PARTNER SERWISU
- Ostatnio odwiedziłeś
-
OEX 53,60 zł (--,--)
-
RELPOL 5,14 zł (--,--)
-
ERG 46,00 zł (--,--)
-
PGE 11,125 zł (--,--)
-
EUCO 2,83 zł (--,--)
-
STARHEDGE 0,34 zł (--,--)
-
MOBRUK 299,50 zł (--,--)
-
IDH 2,34 zł (--,--)
-
CZARNKOW 0,0725 zł (--,--)
-
CFI 0,163 zł (--,--)
Kruk SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLKRK0000010
KRU455,00 (-0,66%)
Spółka Kruk jest międzynarodową grupą finansową zajmującą się windykacją wierzytelności na skalę masową. Największym segmentem działalności Kruka jest zakup i windykacja na własny rachunek i ryzyko portfeli przeterminowanych wierzytelności głównie od banków. Drugą, komplementarną aktywnością są usługi windykacji na zlecenie, w których przychody opierają się na prowizjach. Kruk jest największą w Polsce i całym regionie firmą windykacyjną. Od 2007 r. działa w Rumunii, gdzie także jest liderem rynkowym. W 2011 r. Kruk rozpoczął również działalność w Czechach i na Słowacji, a w kolejnych latach na rynku niemieckim, włoskim i hiszpańskim.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Cuervito w okresie dorastania – omówienie wyników Grupy Kruk za II kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
O: 457,5
H: 461,90
L: 453,00
C: 455,00
VOL: 22 643,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2010 | 30.08.2010 | 14.11.2010 | 20.03.2011 | 13.05.2011 | 30.08.2011 | 07.11.2011 | 20.03.2012 | 15.05.2012 | 31.08.2012 | 11.11.2012 | 17.03.2013 | 12.05.2013 | 02.09.2013 | 13.11.2013 | 12.03.2014 | 13.05.2014 | 31.08.2014 | 11.11.2014 | 15.03.2015 | 10.05.2015 | 30.08.2015 | 01.11.2015 | 06.03.2016 | 08.05.2016 | 28.08.2016 | 01.11.2016 | 27.02.2017 | 27.04.2017 | 05.09.2017 | 29.10.2017 | 19.03.2018 | 26.04.2018 | 07.09.2018 | 28.10.2018 | 07.03.2019 | 25.04.2019 | 05.09.2019 | 24.10.2019 | 05.03.2020 | 28.05.2020 | 27.08.2020 | 05.11.2020 | 25.03.2021 | 24.05.2021 | 08.09.2021 | 03.11.2021 | 15.03.2022 | 28.04.2022 | 07.09.2022 | 08.11.2022 | 09.03.2023 | 26.04.2023 | 10.08.2023 | 08.11.2023 | 27.02.2024 | 08.05.2024 | 27.08.2024 | 29.10.2024 | 27.02.2025 | 28.04.2025 | 26.08.2025 |
Liczba akcji | | 15 309 340 | 15 309 340 | 15 309 340 | 15 309 340 | 15 800 340 | 16 900 340 | 16 900 340 | 16 900 340 | 16 900 340 | 16 900 340 | 16 900 340 | 16 900 340 | 16 900 340 | 16 928 236 | 16 928 236 | 16 928 236 | 16 928 236 | 16 928 236 | 17 023 596 | 17 023 596 | 17 110 682 | 17 291 773 | 17 291 773 | 17 291 773 | 17 515 746 | 17 744 216 | 17 744 216 | 18 744 216 | 18 744 216 | 18 744 216 | 18 744 216 | 18 807 900 | 18 807 900 | 18 871 591 | 18 871 591 | 18 886 861 | 18 886 861 | 18 930 655 | 18 930 655 | 18 971 811 | 18 971 811 | 18 971 811 | 18 971 811 | 19 011 045 | 19 011 045 | 19 011 045 | 19 011 045 | 19 013 045 | 19 013 045 | 19 127 730 | 19 127 730 | 19 318 790 | 19 318 790 | 19 318 790 | 19 318 790 | 19 318 790 | 19 318 790 | 19 318 790 | 19 318 790 | 19 381 668 | 19 396 218 | 19 402 913 |
Przychody |
|
33 373 | 41 088 | 45 963 | 43 857 | 53 162 | 70 692 | 66 754 | 83 423 | 79 929 | 79 404 | 85 778 | 97 881 | 95 921 | 103 003 | 103 335 | 103 352 | 120 117 | 143 611 | 103 806 | 120 386 | 133 233 | 153 557 | 162 448 | 161 996 | 160 675 | 180 401 | 201 186 | 241 136 | 264 128 | 283 341 | 259 450 | 248 534 | 285 331 | 319 583 | 288 596 | 271 301 | 305 711 | 315 924 | 326 489 | 302 933 | 199 286 | 257 140 | 335 176 | 346 416 | 383 070 | 512 788 | 445 380 | 401 445 | 544 851 | 557 075 | 508 892 | 534 972 | 614 758 | 684 526 | 623 470 | 669 826 | 748 137 | 732 432 | 844 074 | 582 910 | 802 199 | 797 497 |
dynamika kw/kw | | | +23,12% | +11,86% | -4,58% | +21,22% | +32,97% | -5,57% | +24,97% | -4,19% | -0,66% | +8,03% | +14,11% | -2,00% | +7,38% | +0,32% | +0,02% | +16,22% | +19,56% | -27,72% | +15,97% | +10,67% | +15,25% | +5,79% | -0,28% | -0,82% | +12,28% | +11,52% | +19,86% | +9,53% | +7,27% | -8,43% | -4,21% | +14,81% | +12,00% | -9,70% | -5,99% | +12,68% | +3,34% | +3,34% | -7,21% | -34,21% | +29,03% | +30,35% | +3,35% | +10,58% | +33,86% | -13,15% | -9,86% | +35,72% | +2,24% | -8,65% | +5,12% | +14,91% | +11,35% | -8,92% | +7,44% | +11,69% | -2,10% | +15,24% | -30,94% | +37,62% | -0,59% |
dynamika r/r | | | | | | +59,30% | +72,05% | +45,23% | +90,22% | +50,35% | +12,32% | +28,50% | +17,33% | +20,01% | +29,72% | +20,47% | +5,59% | +25,22% | +39,42% | +0,46% | +16,48% | +10,92% | +6,93% | +56,49% | +34,56% | +20,60% | +17,48% | +23,85% | +48,85% | +64,39% | +57,06% | +28,96% | +3,07% | +8,03% | +12,79% | +11,23% | +9,16% | +7,14% | -1,14% | +13,13% | +11,66% | -34,81% | -18,61% | +2,66% | +14,35% | +92,22% | +99,42% | +32,88% | +15,89% | +42,23% | +8,64% | +14,26% | +33,26% | +12,83% | +22,88% | +22,52% | +25,21% | +21,70% | +7,00% | +35,38% | -12,98% | +7,23% | +8,88% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
11 181 | 20 287 | 21 286 | 19 641 | 22 705 | 45 395 | 19 789 | 63 358 | 43 968 | 51 305 | 51 059 | 55 249 | 57 906 | 59 054 | 58 782 | 55 651 | 69 877 | 99 111 | 60 060 | 68 966 | 81 808 | 94 864 | 108 181 | 98 265 | 99 863 | 115 452 | 131 446 | 152 906 | 179 115 | 181 564 | 156 640 | 127 982 | 168 149 | 203 043 | 173 481 | 138 486 | 181 713 | 179 730 | 190 949 | 145 234 | 67 717 | 133 429 | 205 379 | 179 243 | 181 194 | 302 804 | 223 346 | 152 272 | 305 706 | 292 667 | 239 640 | 204 828 | 329 368 | 378 344 | 320 713 | 298 733 | 418 003 | 352 683 | 476 099 | 165 649 | 393 417 | 410 642 |
dynamika kw/kw | | | +81,44% | +4,92% | -7,73% | +15,60% | +99,93% | -56,41% | +220,17% | -30,60% | +16,69% | -0,48% | +8,21% | +4,81% | +1,98% | -0,46% | -5,33% | +25,56% | +41,84% | -39,40% | +14,83% | +18,62% | +15,96% | +14,04% | -9,17% | +1,63% | +15,61% | +13,85% | +16,33% | +17,14% | +1,37% | -13,73% | -18,30% | +31,38% | +20,75% | -14,56% | -20,17% | +31,21% | -1,09% | +6,24% | -23,94% | -53,37% | +97,04% | +53,92% | -12,73% | +1,09% | +67,12% | -26,24% | -31,82% | +100,76% | -4,27% | -18,12% | -14,53% | +60,80% | +14,87% | -15,23% | -6,85% | +39,93% | -15,63% | +34,99% | -65,21% | +137,50% | +4,38% |
dynamika r/r | | | | | | +103,07% | +123,76% | -7,03% | +222,58% | +93,65% | +13,02% | +158,02% | -12,80% | +31,70% | +15,10% | +15,13% | +0,73% | +20,67% | +67,83% | +2,17% | +23,93% | +17,07% | -4,29% | +80,12% | +42,48% | +22,07% | +21,70% | +21,51% | +55,61% | +79,36% | +57,26% | +19,17% | -16,30% | -6,12% | +11,83% | +10,75% | +8,21% | +8,07% | -11,48% | +10,07% | +4,87% | -62,73% | -25,76% | +7,56% | +23,42% | +167,58% | +126,94% | +8,75% | -15,05% | +68,72% | -3,35% | +7,30% | +34,51% | +7,74% | +29,27% | +33,83% | +45,85% | +26,91% | -6,78% | +48,45% | -44,55% | -5,88% | +16,43% |
Pozostałe przychody operacyjne | | 611 | -42 | 1 326 | -1 025 | 166 | 355 | 418 | 428 | 332 | 817 | 751 | 616 | 525 | 149 | 826 | 1 982 | 793 | 66 | 151 | 859 | 337 | 685 | 196 | 1 171 | 654 | 1 006 | 122 | 6 991 | 1 322 | 1 265 | 1 152 | 2 157 | 571 | 975 | 1 936 | 1 394 | 859 | 666 | 2 800 | 4 362 | 1 020 | 8 033 | 8 822 | 30 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -106,87% | +3 257,14% | -177,30% | +116,20% | +113,86% | +17,75% | +2,39% | -22,43% | +146,08% | -8,08% | -17,98% | -14,77% | -71,62% | +454,36% | +139,95% | -59,99% | -91,68% | +128,79% | +468,87% | -60,77% | +103,26% | -71,39% | +497,45% | -44,15% | +53,82% | -87,87% | +5 630,33% | -81,09% | -4,31% | -8,93% | +87,24% | -73,53% | +70,75% | +98,56% | -28,00% | -38,38% | -22,47% | +320,42% | +55,79% | -76,62% | +687,55% | +9,82% | +249,54% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -72,83% | +945,24% | -68,48% | +141,76% | +100,00% | +130,14% | +79,67% | +43,93% | +58,13% | -81,76% | +9,99% | +221,75% | +51,05% | -55,70% | -81,72% | -56,66% | -57,50% | +937,88% | +29,80% | +36,32% | +94,07% | +46,86% | -37,76% | +497,01% | +102,14% | +25,75% | +844,26% | -69,15% | -56,81% | -22,92% | +68,06% | -35,37% | +50,44% | -31,69% | +44,63% | +212,91% | +18,74% | +1 106,16% | +215,07% | +606,92% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Pozostałe koszty operacyjne | | -4 087 | -9 409 | -6 549 | -10 584 | -4 805 | -15 137 | 3 366 | -40 043 | -15 732 | -20 259 | -15 532 | -15 901 | -24 501 | -17 097 | -17 508 | -22 824 | -19 232 | -22 003 | -21 132 | -29 355 | -21 444 | -30 162 | -42 924 | -39 598 | -30 272 | -55 043 | -40 735 | -33 367 | -49 313 | -53 773 | -49 957 | -77 383 | -48 766 | -57 119 | -48 748 | -55 131 | -56 286 | -74 680 | -64 463 | -70 545 | -75 773 | -81 992 | -59 411 | -85 038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -130,22% | +30,40% | -61,61% | +54,60% | -215,03% | +122,24% | -1 289,63% | +60,71% | -28,78% | +23,33% | -2,38% | -54,08% | +30,22% | -2,40% | -30,36% | +15,74% | -14,41% | +3,96% | -38,91% | +26,95% | -40,65% | -42,31% | +7,75% | +23,55% | -81,83% | +25,99% | +18,09% | -47,79% | -9,04% | +7,10% | -54,90% | +36,98% | -17,13% | +14,66% | -13,09% | -2,10% | -32,68% | +13,68% | -9,43% | -7,41% | -8,21% | +27,54% | -43,14% | +100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -17,57% | -60,88% | +151,40% | -278,34% | -227,41% | -33,84% | -561,44% | +60,29% | -55,74% | +15,61% | -12,72% | -43,54% | +21,51% | -28,70% | -20,70% | -28,61% | -11,50% | -37,08% | -103,12% | -34,89% | -41,17% | -82,49% | +5,10% | +15,74% | -62,90% | +2,31% | -22,64% | -131,91% | +1,11% | -6,22% | +2,42% | +28,76% | -15,42% | -30,74% | -32,24% | -27,96% | -34,62% | -9,79% | +7,84% | -20,54% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | |
Zysk operacyjny |
|
7 705 | 10 836 | 16 063 | 8 032 | 18 066 | 30 613 | 23 573 | 23 743 | 28 568 | 31 863 | 36 278 | 39 964 | 33 930 | 42 106 | 42 100 | 34 809 | 51 438 | 77 174 | 39 079 | 40 470 | 60 701 | 65 387 | 65 453 | 59 838 | 70 245 | 61 415 | 90 833 | 126 530 | 131 124 | 129 056 | 107 835 | 52 756 | 119 954 | 146 899 | 126 669 | 84 749 | 126 286 | 105 716 | 129 286 | 79 051 | -7 036 | 59 470 | 154 790 | 125 041 | 181 194 | 302 804 | 223 346 | 152 272 | 305 706 | 292 667 | 239 640 | 204 828 | 329 368 | 378 344 | 320 713 | 298 733 | 418 003 | 352 683 | 476 099 | 165 649 | 393 417 | 410 642 |
dynamika kw/kw | | | +40,64% | +48,24% | -50,00% | +124,93% | +69,45% | -23,00% | +0,72% | +20,32% | +11,53% | +13,86% | +10,16% | -15,10% | +24,10% | -0,01% | -17,32% | +47,77% | +50,03% | -49,36% | +3,56% | +49,99% | +7,72% | +0,10% | -8,58% | +17,39% | -12,57% | +47,90% | +39,30% | +3,63% | -1,58% | -16,44% | -51,08% | +127,38% | +22,46% | -13,77% | -33,09% | +49,01% | -16,29% | +22,30% | -38,86% | -108,90% | +945,22% | +160,28% | -19,22% | +44,91% | +67,12% | -26,24% | -31,82% | +100,76% | -4,27% | -18,12% | -14,53% | +60,80% | +14,87% | -15,23% | -6,85% | +39,93% | -15,63% | +34,99% | -65,21% | +137,50% | +4,38% |
dynamika r/r | | | | | | +134,47% | +182,51% | +46,75% | +195,61% | +58,13% | +4,08% | +53,90% | +68,32% | +18,77% | +32,15% | +16,05% | -12,90% | +51,60% | +83,29% | -7,18% | +16,26% | +18,01% | -15,27% | +67,49% | +47,86% | +15,72% | -6,07% | +38,78% | +111,45% | +86,67% | +110,14% | +18,72% | -58,31% | -8,52% | +13,83% | +17,47% | +60,64% | +5,28% | -28,03% | +2,07% | -6,72% | -105,57% | -43,75% | +19,73% | +58,18% | +2 675,24% | +409,17% | +44,29% | +21,78% | +68,72% | -3,35% | +7,30% | +34,51% | +7,74% | +29,27% | +33,83% | +45,85% | +26,91% | -6,78% | +48,45% | -44,55% | -5,88% | +16,43% |
Przychody Finansowe | | 1 032 | - 572 | 559 | 1 181 | 1 737 | - 642 | 166 | 1 673 | 279 | 431 | 315 | 207 | 146 | 134 | 70 | 78 | 116 | 167 | 120 | 989 | 476 | 436 | 130 | 1 750 | 2 090 | 4 070 | 36 | -5 833 | 5 348 | -4 382 | - 758 | 102 | 201 | - 109 | 22 | 34 | 28 | 45 | 74 | 64 | 29 | 36 | 36 | -12 | 13 | 13 | 196 | 11 257 | 200 | 218 | 70 | 6 831 | 396 | 5 081 | 5 259 | - 505 | 5 172 | 445 | 426 | 169 | 274 | 247 |
dynamika kw/kw | | | -155,43% | +197,73% | +111,27% | +47,08% | -136,96% | +125,86% | +907,83% | -83,32% | +54,48% | -26,91% | -34,29% | -29,47% | -8,22% | -47,76% | +11,43% | +48,72% | +43,97% | -28,14% | +724,17% | -51,87% | -8,40% | -70,18% | +1 246,15% | +19,43% | +94,74% | -99,12% | -16 302,78% | +191,69% | -181,94% | +82,70% | +113,46% | +97,06% | -154,23% | +120,18% | +54,55% | -17,65% | +60,71% | +64,44% | -13,51% | -54,69% | +24,14% | 0,00% | -133,33% | +208,33% | 0,00% | +1 407,69% | +5 643,37% | -98,22% | +9,00% | -67,89% | +9 658,57% | -94,20% | +1 183,08% | +3,50% | -109,60% | +1 124,16% | -91,40% | -4,27% | -60,33% | +62,13% | -9,85% |
dynamika r/r | | | | | | +68,31% | -12,24% | -70,30% | +41,66% | -83,94% | +167,13% | +89,76% | -87,63% | -47,67% | -68,91% | -77,78% | -62,32% | -20,55% | +24,63% | +71,43% | +1 167,95% | +310,34% | +161,08% | +8,33% | +76,95% | +339,08% | +833,49% | -72,31% | -433,31% | +155,89% | -207,67% | -2 205,56% | +101,75% | -96,24% | +97,51% | +102,90% | -66,67% | -86,07% | +141,28% | +236,36% | +88,24% | +3,57% | -20,00% | -51,35% | -118,75% | -55,17% | -63,89% | +444,44% | +93 908,33% | +1 438,46% | +1 576,92% | -64,29% | -39,32% | +98,00% | +2 230,73% | +7 412,86% | -107,39% | +1 206,06% | -91,24% | -91,90% | +133,47% | -94,70% | -44,49% |
Koszty finansowe | | -1 407 | - 312 | -5 211 | -2 301 | -5 599 | -4 859 | -9 785 | -10 140 | -13 102 | -12 819 | -13 458 | -13 432 | -13 759 | -11 927 | -13 332 | -15 868 | -12 470 | -16 931 | -12 602 | -14 712 | -11 248 | -9 825 | -11 732 | -11 589 | -12 246 | -13 961 | -17 964 | -18 867 | -19 546 | -19 158 | -29 294 | -17 899 | -30 662 | -35 956 | -28 280 | -30 981 | -32 215 | -23 805 | -46 494 | -23 827 | -46 833 | -23 197 | -28 272 | -29 611 | -29 891 | 3 367 | -30 552 | -40 063 | -40 528 | -38 711 | -48 601 | -58 610 | -61 254 | -66 842 | -78 295 | -93 524 | -97 691 | -92 589 | - 105 050 | - 112 911 | - 112 946 | - 106 269 |
dynamika kw/kw | | | +77,83% | -1 570,19% | +55,84% | -143,33% | +13,22% | -101,38% | -3,63% | -29,21% | +2,16% | -4,98% | +0,19% | -2,43% | +13,31% | -11,78% | -19,02% | +21,41% | -35,77% | +25,57% | -16,74% | +23,55% | +12,65% | -19,41% | +1,22% | -5,67% | -14,00% | -28,67% | -5,03% | -3,60% | +1,99% | -52,91% | +38,90% | -71,31% | -17,27% | +21,35% | -9,55% | -3,98% | +26,11% | -95,31% | +48,75% | -96,55% | +50,47% | -21,88% | -4,74% | -0,95% | +111,26% | -1 007,40% | -31,13% | -1,16% | +4,48% | -25,55% | -20,59% | -4,51% | -9,12% | -17,13% | -19,45% | -4,46% | +5,22% | -13,46% | -7,48% | -0,03% | +5,91% |
dynamika r/r | | | | | | -297,94% | -1 457,37% | -87,78% | -340,68% | -134,01% | -163,82% | -37,54% | -32,47% | -5,01% | +6,96% | +0,94% | -18,14% | +9,37% | -41,96% | +5,48% | +7,29% | +9,80% | +41,97% | +6,90% | +21,23% | -8,87% | -42,10% | -53,12% | -62,80% | -59,61% | -37,23% | -63,07% | +5,13% | -56,87% | -87,68% | +3,46% | -73,09% | -5,06% | +33,79% | -64,41% | +23,09% | -45,38% | +2,55% | +39,19% | -24,27% | +36,18% | +114,51% | -8,06% | -35,30% | -35,59% | -1 249,72% | -59,08% | -46,29% | -51,14% | -72,67% | -61,10% | -59,57% | -59,49% | -38,52% | -34,17% | -20,73% | -15,62% | -14,77% |
Zysk brutto |
|
7 330 | 9 952 | 11 411 | 6 912 | 14 204 | 25 112 | 13 954 | 15 276 | 15 745 | 19 475 | 23 135 | 26 739 | 20 317 | 30 313 | 28 838 | 19 019 | 39 084 | 60 410 | 26 597 | 26 747 | 49 929 | 55 998 | 53 851 | 49 999 | 60 089 | 51 524 | 72 905 | 101 830 | 116 926 | 105 516 | 77 783 | 34 959 | 89 493 | 110 834 | 98 411 | 53 802 | 94 099 | 81 956 | 82 866 | 55 288 | -53 840 | 36 309 | 126 554 | 95 418 | 151 316 | 306 184 | 192 990 | 123 466 | 265 378 | 254 174 | 191 109 | 153 049 | 268 510 | 316 583 | 247 677 | 204 704 | 325 484 | 260 539 | 371 475 | 52 907 | 280 745 | 304 620 |
dynamika kw/kw | | | +35,77% | +14,66% | -39,43% | +105,50% | +76,80% | -44,43% | +9,47% | +3,07% | +23,69% | +18,79% | +15,58% | -24,02% | +49,20% | -4,87% | -34,05% | +105,50% | +54,56% | -55,97% | +0,56% | +86,67% | +12,16% | -3,83% | -7,15% | +20,18% | -14,25% | +41,50% | +39,67% | +14,82% | -9,76% | -26,28% | -55,06% | +155,99% | +23,85% | -11,21% | -45,33% | +74,90% | -12,90% | +1,11% | -33,28% | -197,38% | +167,44% | +248,55% | -24,60% | +58,58% | +102,35% | -36,97% | -36,02% | +114,94% | -4,22% | -24,81% | -19,92% | +75,44% | +17,90% | -21,77% | -17,35% | +59,00% | -19,95% | +42,58% | -85,76% | +430,64% | +8,50% |
dynamika r/r | | | | | | +93,78% | +152,33% | +22,29% | +121,01% | +10,85% | -22,45% | +65,79% | +75,04% | +29,04% | +55,65% | +24,65% | -28,87% | +92,37% | +99,29% | -7,77% | +40,63% | +27,75% | -7,30% | +102,47% | +86,93% | +20,35% | -7,99% | +35,38% | +103,66% | +94,59% | +104,79% | +6,69% | -65,67% | -23,46% | +5,04% | +26,52% | +53,90% | +5,15% | -26,06% | -15,80% | +2,76% | -157,22% | -55,70% | +52,72% | +72,58% | +381,05% | +743,27% | +52,50% | +29,39% | +75,38% | -16,99% | -0,97% | +23,96% | +1,18% | +24,55% | +29,60% | +33,75% | +21,22% | -17,70% | +49,98% | -74,15% | -13,75% | +16,92% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
7 168 | 10 324 | 11 184 | 7 443 | 14 093 | 25 096 | 13 068 | 14 135 | 14 021 | 18 237 | 21 798 | 27 138 | 19 738 | 30 928 | 29 458 | 17 630 | 39 982 | 60 082 | 26 027 | 25 711 | 50 598 | 57 070 | 52 579 | 44 014 | 60 893 | 50 449 | 74 400 | 62 935 | 115 493 | 101 487 | 74 333 | 3 885 | 90 690 | 98 629 | 89 932 | 51 161 | 97 914 | 69 069 | 77 838 | 32 236 | -62 116 | 42 801 | 53 762 | 46 551 | 127 244 | 268 360 | 169 755 | 129 544 | 243 948 | 244 871 | 188 261 | 127 938 | 234 575 | 293 815 | 228 925 | 226 886 | 338 194 | 264 660 | 356 227 | 115 197 | 251 682 | 332 472 |
dynamika kw/kw | | | +44,03% | +8,33% | -33,45% | +89,35% | +78,07% | -47,93% | +8,16% | -0,81% | +30,07% | +19,53% | +24,50% | -27,27% | +56,69% | -4,75% | -40,15% | +126,78% | +50,27% | -56,68% | -1,21% | +96,80% | +12,79% | -7,87% | -16,29% | +38,35% | -17,15% | +47,48% | -15,41% | +83,51% | -12,13% | -26,76% | -94,77% | +2 234,36% | +8,75% | -8,82% | -43,11% | +91,38% | -29,46% | +12,70% | -58,59% | -292,69% | +168,90% | +25,61% | -13,41% | +173,34% | +110,90% | -36,74% | -23,69% | +88,31% | +0,38% | -23,12% | -32,04% | +83,35% | +25,25% | -22,09% | -0,89% | +49,06% | -21,74% | +34,60% | -67,66% | +118,48% | +32,10% |
dynamika r/r | | | | | | +96,61% | +143,08% | +16,85% | +89,91% | -0,51% | -27,33% | +66,80% | +91,99% | +40,77% | +69,59% | +35,14% | -35,04% | +102,56% | +94,26% | -11,65% | +45,84% | +26,55% | -5,01% | +102,02% | +71,19% | +20,35% | -11,60% | +41,50% | +42,99% | +89,67% | +101,17% | -0,09% | -93,83% | -21,48% | -2,82% | +20,99% | +1 216,89% | +7,97% | -29,97% | -13,45% | -36,99% | -163,44% | -38,03% | -30,93% | +44,41% | +304,85% | +526,99% | +215,75% | +178,28% | +91,72% | -8,75% | +10,90% | -1,24% | -3,84% | +19,99% | +21,60% | +77,34% | +44,17% | -9,92% | +55,61% | -49,23% | -25,58% | +25,62% |
Zysk netto akcjonariuszy większościowych |
|
7 158 | 10 319 | 11 177 | 7 424 | 14 070 | 25 045 | 13 019 | 14 071 | 13 985 | 18 187 | 21 765 | 27 102 | 19 702 | 30 889 | 29 428 | 17 606 | 39 967 | 60 056 | 26 014 | 25 699 | 50 596 | 57 060 | 52 576 | 43 995 | 60 910 | 50 438 | 74 410 | 62 905 | 115 462 | 101 443 | 74 302 | 3 888 | 90 669 | 98 569 | 89 875 | 50 903 | 97 832 | 68 987 | 77 777 | 31 794 | -62 156 | 42 863 | 53 844 | 46 805 | 127 355 | 268 428 | 169 692 | 129 283 | 243 933 | 244 905 | 188 020 | 128 124 | 234 401 | 293 641 | 228 791 | 227 101 | 338 334 | 264 323 | 356 096 | 115 201 | 251 625 | 332 393 |
dynamika kw/kw | | | +44,16% | +8,31% | -33,58% | +89,52% | +78,00% | -48,02% | +8,08% | -0,61% | +30,05% | +19,67% | +24,52% | -27,30% | +56,78% | -4,73% | -40,17% | +127,01% | +50,26% | -56,68% | -1,21% | +96,88% | +12,78% | -7,86% | -16,32% | +38,45% | -17,19% | +47,53% | -15,46% | +83,55% | -12,14% | -26,75% | -94,77% | +2 232,02% | +8,71% | -8,82% | -43,36% | +92,19% | -29,48% | +12,74% | -59,12% | -295,50% | +168,96% | +25,62% | -13,07% | +172,10% | +110,77% | -36,78% | -23,81% | +88,68% | +0,40% | -23,23% | -31,86% | +82,95% | +25,27% | -22,08% | -0,74% | +48,98% | -21,88% | +34,72% | -67,65% | +118,42% | +32,10% |
dynamika r/r | | | | | | +96,56% | +142,71% | +16,48% | +89,53% | -0,60% | -27,38% | +67,18% | +92,61% | +40,88% | +69,84% | +35,21% | -35,04% | +102,86% | +94,43% | -11,60% | +45,97% | +26,59% | -4,99% | +102,11% | +71,19% | +20,39% | -11,61% | +41,53% | +42,98% | +89,56% | +101,12% | -0,15% | -93,82% | -21,47% | -2,83% | +20,96% | +1 209,23% | +7,90% | -30,01% | -13,46% | -37,54% | -163,53% | -37,87% | -30,77% | +47,21% | +304,90% | +526,25% | +215,15% | +176,22% | +91,54% | -8,76% | +10,80% | -0,90% | -3,91% | +19,90% | +21,68% | +77,25% | +44,34% | -9,98% | +55,64% | -49,27% | -25,63% | +25,75% |
EBITDA |
|
8 616 | 11 768 | 17 040 | 9 149 | 19 325 | 31 895 | 25 072 | 25 130 | 30 106 | 33 462 | 37 955 | 42 485 | 36 110 | 44 386 | 44 482 | 37 296 | 54 136 | 80 238 | 41 743 | 43 402 | 63 645 | 68 456 | 68 710 | 61 108 | 73 488 | 64 272 | 94 554 | 130 247 | 135 115 | 133 233 | 112 252 | 58 848 | 124 999 | 151 980 | 131 792 | 89 423 | 188 296 | 64 957 | 140 819 | 90 310 | 4 616 | 71 000 | 166 277 | 136 915 | 192 524 | 317 014 | 234 831 | 163 602 | 317 282 | 304 641 | 252 888 | 219 218 | 343 512 | 392 600 | 335 252 | 314 091 | 433 976 | 368 378 | 491 607 | 180 952 | 409 132 | 426 095 |
dynamika kw/kw | | | +36,58% | +44,80% | -46,31% | +111,23% | +65,05% | -21,39% | +0,23% | +19,80% | +11,15% | +13,43% | +11,94% | -15,01% | +22,92% | +0,22% | -16,15% | +45,15% | +48,22% | -47,98% | +3,97% | +46,64% | +7,56% | +0,37% | -11,06% | +20,26% | -12,54% | +47,12% | +37,75% | +3,74% | -1,39% | -15,75% | -47,58% | +112,41% | +21,58% | -13,28% | -32,15% | +110,57% | -65,50% | +116,79% | -35,87% | -94,89% | +1 438,13% | +134,19% | -17,66% | +40,62% | +64,66% | -25,92% | -30,33% | +93,94% | -3,98% | -16,99% | -13,31% | +56,70% | +14,29% | -14,61% | -6,31% | +38,17% | -15,12% | +33,45% | -63,19% | +126,10% | +4,15% |
dynamika r/r | | | | | | +124,29% | +171,03% | +47,14% | +174,67% | +55,79% | +4,91% | +51,38% | +69,06% | +19,94% | +32,65% | +17,20% | -12,21% | +49,92% | +80,77% | -6,16% | +16,37% | +17,57% | -14,68% | +64,60% | +40,80% | +15,47% | -6,11% | +37,61% | +113,14% | +83,86% | +107,30% | +18,72% | -54,82% | -7,49% | +14,07% | +17,41% | +51,96% | +50,64% | -57,26% | +6,85% | +0,99% | -97,55% | +9,30% | +18,08% | +51,61% | +4 070,80% | +346,50% | +41,23% | +19,49% | +64,80% | -3,90% | +7,69% | +33,99% | +8,27% | +28,87% | +32,57% | +43,28% | +26,34% | -6,17% | +46,64% | -42,39% | -5,72% | +15,67% |
Przepływy operacyjne |
|
16 610 | -26 668 | 8 081 | -44 712 | 483 | - 206 055 | -70 064 | -65 194 | 43 101 | -20 752 | -17 923 | -58 914 | 25 571 | -65 483 | 60 550 | -57 819 | 78 823 | - 156 032 | 96 448 | -80 968 | 51 431 | -25 452 | 34 462 | -19 346 | 24 171 | - 357 444 | - 175 521 | - 114 338 | -45 232 | - 129 399 | 76 617 | - 125 351 | 75 193 | -19 355 | - 307 751 | - 150 137 | 50 813 | 200 537 | 102 101 | - 144 809 | 213 230 | 298 658 | 283 799 | -52 171 | 196 676 | -46 898 | -35 695 | - 402 880 | 117 105 | -45 341 | - 213 741 | - 425 795 | -29 427 | -45 825 | - 413 185 | - 296 814 | 231 580 | 101 895 | - 238 278 | - 594 332 | 445 227 | -46 745 |
dynamika kw/kw | | | -260,55% | +130,30% | -653,30% | +101,08% | -42 761,49% | +66,00% | +6,95% | +166,11% | -148,15% | +13,63% | -228,71% | +143,40% | -356,08% | +192,47% | -195,49% | +236,33% | -297,95% | +161,81% | -183,95% | +163,52% | -149,49% | +235,40% | -156,14% | +224,94% | -1 578,81% | +50,90% | +34,86% | +60,44% | -186,08% | +159,21% | -263,61% | +159,99% | -125,74% | -1 490,03% | +51,21% | +133,84% | +294,66% | -49,09% | -241,83% | +247,25% | +40,06% | -4,98% | -118,38% | +476,98% | -123,85% | +23,89% | -1 028,67% | +129,07% | -138,72% | -371,41% | -99,21% | +93,09% | -55,72% | -801,66% | +28,16% | +178,02% | -56,00% | -333,85% | -149,43% | +174,91% | -110,50% |
dynamika r/r | | | | | | -97,09% | -672,67% | -967,02% | -45,81% | +8 823,60% | +89,93% | +74,42% | +9,63% | -40,67% | -215,55% | +437,83% | +1,86% | +208,25% | -138,28% | +59,29% | -40,04% | -34,75% | +83,69% | -64,27% | +76,11% | -53,00% | -1 304,38% | -609,32% | -491,02% | -287,13% | +63,80% | +143,65% | -9,63% | +266,24% | +85,04% | -501,67% | -19,77% | -32,42% | +1 136,10% | +133,18% | +3,55% | +319,64% | +48,93% | +177,96% | +63,97% | -7,76% | -115,70% | -112,58% | -672,23% | -40,46% | +3,32% | -498,80% | -5,69% | -125,13% | -1,07% | -93,31% | +30,29% | +886,96% | +322,36% | +42,33% | -100,24% | +92,26% | -145,88% |
Amortyzacja | | 911 | 932 | 977 | 1 117 | 1 259 | 1 282 | 1 499 | 1 387 | 1 538 | 1 599 | 1 677 | 2 521 | 2 180 | 2 280 | 2 382 | 2 487 | 2 698 | 3 064 | 2 664 | 2 932 | 2 944 | 3 069 | 3 257 | 1 270 | 3 243 | 2 857 | 3 721 | 3 717 | 3 991 | 4 177 | 4 417 | 6 092 | 5 045 | 5 081 | 5 123 | 4 674 | 62 010 | -40 759 | 11 533 | 11 259 | 11 652 | 11 530 | 11 487 | 11 874 | 11 330 | 14 210 | 11 485 | 11 330 | 11 576 | 11 974 | 13 248 | 14 390 | 14 144 | 14 256 | 14 539 | 15 358 | 15 973 | 15 695 | 15 508 | 15 303 | 15 715 | 15 453 |
dynamika kw/kw | | | +2,31% | +4,83% | +14,33% | +12,71% | +1,83% | +16,93% | -7,47% | +10,89% | +3,97% | +4,88% | +50,33% | -13,53% | +4,59% | +4,47% | +4,41% | +8,48% | +13,57% | -13,05% | +10,06% | +0,41% | +4,25% | +6,13% | -61,01% | +155,35% | -11,90% | +30,24% | -0,11% | +7,37% | +4,66% | +5,75% | +37,92% | -17,19% | +0,71% | +0,83% | -8,76% | +1 226,70% | -165,73% | +128,30% | -2,38% | +3,49% | -1,05% | -0,37% | +3,37% | -4,58% | +25,42% | -19,18% | -1,35% | +2,17% | +3,44% | +10,64% | +8,62% | -1,71% | +0,79% | +1,99% | +5,63% | +4,00% | -1,74% | -1,19% | -1,32% | +2,69% | -1,67% |
dynamika r/r | | | | | | +38,20% | +37,55% | +53,43% | +24,17% | +22,16% | +24,73% | +11,87% | +81,76% | +41,74% | +42,59% | +42,04% | -1,35% | +23,76% | +34,39% | +11,84% | +17,89% | +9,12% | +0,16% | +22,26% | -56,68% | +10,16% | -6,91% | +14,25% | +192,68% | +23,07% | +46,20% | +18,70% | +63,90% | +26,41% | +21,64% | +15,98% | -23,28% | +1 129,14% | -902,18% | +125,12% | +140,89% | -81,21% | +128,29% | -0,40% | +5,46% | -2,76% | +23,24% | -0,02% | -4,58% | +2,17% | -15,74% | +15,35% | +27,01% | +22,18% | +19,06% | +9,74% | +6,73% | +12,93% | +10,09% | +6,66% | -0,36% | -1,62% | -1,54% |
Przepływy inwestycyjne |
|
- 917 | - 813 | 2 816 | -7 312 | -1 079 | - 485 | -1 575 | -3 815 | -85 | -1 858 | -1 617 | -2 244 | -1 588 | -1 727 | -1 226 | -2 986 | - 737 | -3 864 | 195 | -3 370 | 274 | -3 094 | -70 | -4 931 | -3 335 | -1 673 | -2 881 | -66 154 | -2 247 | -2 559 | -7 268 | -7 446 | -1 496 | -17 200 | -5 012 | -2 496 | -6 274 | - 101 865 | -25 163 | -3 676 | -2 464 | -5 271 | -1 219 | -1 951 | -3 000 | 3 881 | -7 247 | -7 246 | -6 214 | -4 609 | -2 398 | -19 050 | 12 322 | -20 364 | -7 444 | -7 842 | - 711 | -4 734 | -11 976 | -18 988 | -22 386 | -18 463 |
dynamika kw/kw | | | +11,34% | +446,37% | -359,66% | +85,24% | +55,05% | -224,74% | -142,22% | +97,77% | -2 085,88% | +12,97% | -38,78% | +29,23% | -8,75% | +29,01% | -143,56% | +75,32% | -424,29% | +105,05% | -1 828,21% | +108,13% | -1 229,20% | +97,74% | -6 944,29% | +32,37% | +49,84% | -72,21% | -2 196,22% | +96,60% | -13,89% | -184,02% | -2,45% | +79,91% | -1 049,73% | +70,86% | +50,20% | -151,36% | -1 523,61% | +75,30% | +85,39% | +32,97% | -113,92% | +76,87% | -60,05% | -53,77% | +229,37% | -286,73% | +0,01% | +14,24% | +25,83% | +47,97% | -694,41% | +164,68% | -265,27% | +63,45% | -5,35% | +90,93% | -565,82% | -152,98% | -58,55% | -17,90% | +17,52% |
dynamika r/r | | | | | | -17,67% | +40,34% | -155,93% | +47,83% | +92,12% | -283,09% | -2,67% | +41,18% | -1 768,24% | +7,05% | +24,18% | -33,07% | +53,59% | -123,74% | +115,91% | -12,86% | +137,18% | +19,93% | -135,90% | -46,32% | -1 317,15% | +45,93% | -4 015,71% | -1 241,59% | +32,62% | -52,96% | -152,27% | +88,74% | +33,42% | -572,14% | +31,04% | +66,48% | -319,39% | -492,24% | -402,06% | -47,28% | +60,73% | +94,83% | +95,16% | +46,93% | -21,75% | +173,63% | -494,50% | -271,40% | -107,13% | -218,76% | +66,91% | -162,90% | +298,29% | -341,83% | -210,43% | +58,83% | -105,77% | +76,75% | -60,88% | -142,13% | -3 048,52% | -290,01% |
Capex |
|
- 919 | - 455 | -1 272 | -3 196 | -1 326 | -1 075 | -1 837 | 3 967 | - 451 | -2 358 | -2 067 | -2 656 | -1 814 | -2 032 | -1 325 | -3 477 | - 971 | -4 532 | 370 | -3 338 | - 276 | -4 229 | 117 | -3 948 | -3 397 | -2 475 | -2 633 | -6 858 | -2 481 | -3 727 | -7 282 | -11 151 | -2 540 | -14 771 | -6 611 | -4 434 | -6 696 | -9 980 | -25 634 | -5 730 | -3 416 | -6 133 | -1 458 | -5 967 | -3 349 | - 598 | -7 726 | -4 395 | -6 635 | -4 859 | -2 649 | -20 113 | -5 023 | -20 832 | -8 238 | -8 530 | -5 900 | -5 549 | -12 513 | -19 218 | -22 984 | -18 865 |
dynamika kw/kw | | | +50,49% | -179,56% | -151,26% | +58,51% | +18,93% | -70,88% | +315,95% | -111,37% | -422,84% | +12,34% | -28,50% | +31,70% | -12,02% | +34,79% | -162,42% | +72,07% | -366,74% | +108,16% | -1 002,16% | +91,73% | -1 432,25% | +102,77% | -3 474,36% | +13,96% | +27,14% | -6,38% | -160,46% | +63,82% | -50,22% | -95,39% | -53,13% | +77,22% | -481,54% | +55,24% | +32,93% | -51,01% | -49,04% | -156,85% | +77,65% | +40,38% | -79,54% | +76,23% | -309,26% | +43,87% | +82,14% | -1 191,97% | +43,11% | -50,97% | +26,77% | +45,48% | -659,27% | +75,03% | -314,73% | +60,46% | -3,54% | +30,83% | +5,95% | -125,50% | -53,58% | -19,60% | +17,92% |
dynamika r/r | | | | | | -44,29% | -136,26% | -44,42% | +224,12% | +65,99% | -119,35% | -12,52% | -166,95% | -302,22% | +13,83% | +35,90% | -30,91% | +46,47% | -123,03% | +127,92% | +4,00% | +71,58% | +6,69% | -68,38% | -18,27% | -1 130,80% | +41,48% | -2 350,43% | -73,71% | +26,96% | -50,59% | -176,57% | -62,60% | -2,38% | -296,32% | +9,21% | +60,24% | -163,62% | +32,44% | -287,75% | -29,23% | +48,98% | +38,55% | +94,31% | -4,14% | +1,96% | +90,25% | -429,90% | +26,34% | -98,12% | -712,54% | +65,71% | -357,63% | +24,30% | -328,73% | -210,99% | +57,59% | -17,46% | +73,36% | -51,89% | -125,30% | -289,56% | -239,97% |
Przepływy finansowe |
|
18 586 | -10 590 | 49 338 | -7 438 | 11 017 | 203 254 | 74 876 | 74 066 | -40 237 | 16 212 | 32 427 | 58 414 | 2 448 | 26 822 | -46 269 | 54 236 | -44 160 | 160 145 | - 116 003 | 104 810 | -84 093 | 62 539 | -54 330 | 112 807 | -92 535 | 427 890 | 165 728 | 322 733 | -71 631 | 103 817 | -59 892 | 176 490 | -41 705 | -6 243 | 301 854 | 148 365 | 611 | 92 614 | - 295 545 | 133 628 | - 124 967 | - 278 871 | - 267 445 | -66 050 | - 169 289 | 401 273 | - 308 141 | 432 178 | 10 781 | -94 261 | 236 544 | 449 975 | 44 382 | 805 | 450 098 | 499 595 | - 334 488 | - 200 958 | 247 572 | 649 747 | - 408 688 | 102 395 |
dynamika kw/kw | | | -156,98% | +565,89% | -115,08% | +248,12% | +1 744,91% | -63,16% | -1,08% | -154,33% | +140,29% | +100,02% | +80,14% | -95,81% | +995,67% | -272,50% | +217,22% | -181,42% | +462,65% | -172,44% | +190,35% | -180,23% | +174,37% | -186,87% | +307,63% | -182,03% | +562,41% | -61,27% | +94,74% | -122,20% | +244,93% | -157,69% | +394,68% | -123,63% | +85,03% | +4 935,08% | -50,85% | -99,59% | +15 057,77% | -419,11% | +145,21% | -193,52% | -123,16% | +4,10% | +75,30% | -156,30% | +337,03% | -176,79% | +240,25% | -97,51% | -974,33% | +350,95% | +90,23% | -90,14% | -98,19% | +55 812,80% | +11,00% | -166,95% | +39,92% | +223,20% | +162,45% | -162,90% | +125,05% |
dynamika r/r | | | | | | -40,72% | +2 019,30% | +51,76% | +1 095,78% | -465,23% | -92,02% | -56,69% | -21,13% | +106,08% | +65,45% | -242,69% | -7,15% | -1 903,92% | +497,07% | -150,71% | +93,25% | -90,43% | -60,95% | +53,17% | +7,63% | -10,04% | +584,20% | +405,04% | +186,09% | +22,59% | -75,74% | -136,14% | -45,31% | +41,78% | -106,01% | +604,00% | -15,94% | +101,47% | +1 583,49% | -197,91% | -9,93% | -20 552,86% | -401,11% | +9,51% | -149,43% | -35,47% | +243,89% | -15,22% | +754,32% | +106,37% | -123,49% | +176,76% | +4,12% | +311,67% | +100,85% | +90,28% | +11,03% | -853,66% | -25 063,73% | -45,00% | +30,05% | -22,18% | +150,95% |
Emisja akcji | | 0 | 0 | 0 | 485 | 0 | 40 765 | 13 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 1 107 | 1 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 319 | 0 | 1 276 | 0 | 0 | 3 659 | 3 436 | 0 | 0 | 0 | 3 238 | 0 | 0 | 0 | 22 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 654 | 0 | 3 622 | 1 667 |
dynamika kw/kw | | | | | | -100,00% | | -99,97% | +823,08% | -100,00% | | | | | | | +10,75% | -100,00% | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | -6,09% | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | -100,00% | | -53,98% |
dynamika r/r | | | | | | | | | -75,26% | | -100,00% | -100,00% | -100,00% | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | -100,00% | | +169,28% | | | -100,00% | -5,76% | | | | +605,25% | | | | -100,00% | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 305 | - 302 | -3 202 | 3 203 | -6 536 | - 615 | -3 576 | -7 866 | -7 116 | -4 226 | -6 410 | -8 800 | -6 535 | -4 940 | -6 557 | -7 686 | -6 330 | -8 904 | -3 185 | -15 376 | -7 475 | -5 500 | -14 494 | -10 260 | -9 358 | -8 562 | -5 029 | -11 607 | -8 262 | -5 641 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +86,90% | -960,26% | +200,03% | -304,06% | +90,59% | -481,46% | -119,97% | +9,53% | +40,61% | -51,68% | -37,29% | +25,74% | +24,41% | -32,73% | -17,22% | +17,64% | -40,66% | +64,23% | -382,76% | +51,39% | +26,42% | -163,53% | +29,21% | +8,79% | +8,51% | +41,26% | -130,80% | +28,82% | +31,72% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -183,56% | -103,64% | -11,68% | -345,58% | -8,87% | -587,15% | -79,25% | -11,87% | +8,16% | -16,90% | -2,29% | +12,66% | +3,14% | -80,24% | +51,43% | -100,05% | -18,09% | +38,23% | -355,07% | +33,27% | -25,19% | -55,67% | +65,30% | -13,13% | +11,71% | +34,12% |
Pozostałe, w tym pożyczki i kredyty | | 19 251 | -8 403 | 52 979 | -8 085 | 13 736 | 168 327 | 80 906 | 86 678 | -28 880 | 28 430 | 44 412 | 72 390 | 15 030 | 39 599 | -35 257 | 65 862 | -32 146 | 172 116 | - 102 391 | 115 711 | -73 038 | 72 952 | -16 511 | 123 561 | -79 301 | 437 064 | 218 477 | 351 499 | -54 202 | 124 523 | 1 027 | 186 905 | -21 706 | 114 109 | 322 225 | 173 823 | 30 889 | 125 474 | - 163 644 | 160 119 | -91 585 | - 243 154 | - 239 415 | - 135 961 | - 144 086 | 433 140 | -71 108 | 443 401 | 52 272 | 216 572 | 302 873 | 533 791 | 126 870 | 95 043 | 787 643 | 609 498 | - 205 805 | 268 411 | 364 027 | 794 676 | - 276 838 | 579 323 |
dynamika kw/kw | | | -143,65% | +730,48% | -115,26% | +269,89% | +1 125,44% | -51,94% | +7,13% | -133,32% | +198,44% | +56,22% | +63,00% | -79,24% | +163,47% | -189,04% | +286,81% | -148,81% | +635,42% | -159,49% | +213,01% | -163,12% | +199,88% | -122,63% | +848,36% | -164,18% | +651,15% | -50,01% | +60,89% | -115,42% | +329,74% | -99,18% | +18 099,12% | -111,61% | +625,70% | +182,38% | -46,06% | -82,23% | +306,21% | -230,42% | +197,85% | -157,20% | -165,50% | +1,54% | +43,21% | -5,98% | +400,61% | -116,42% | +723,56% | -88,21% | +314,32% | +39,85% | +76,24% | -76,23% | -25,09% | +728,72% | -22,62% | -133,77% | +230,42% | +35,62% | +118,30% | -134,84% | +309,26% |
dynamika r/r | | | | | | -28,65% | +2 103,18% | +52,71% | +1 172,08% | -310,25% | -83,11% | -45,11% | -16,48% | +152,04% | +39,29% | -179,39% | -9,02% | -313,88% | +334,65% | -190,41% | +75,69% | -127,21% | -57,61% | +83,87% | +6,78% | -8,57% | +499,11% | +1 423,22% | +184,47% | +31,65% | -71,51% | -99,53% | -46,83% | +59,95% | -8,36% | +31 275,37% | -7,00% | +242,31% | +9,96% | -150,79% | -7,88% | -396,50% | -293,79% | -46,30% | -184,91% | -57,32% | +278,13% | +70,30% | +426,12% | +136,28% | -50,00% | +525,93% | +20,39% | +142,71% | -56,11% | +160,06% | +14,18% | -262,22% | +182,41% | -53,78% | +30,38% | -34,51% | +115,83% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 757 | 0 | 0 | 0 | -35 491 | -34 | 0 | 0 | -37 728 | 227 | 0 | -94 039 | 0 | - 105 | 0 | 0 | -94 858 | - 191 | 0 | 0 | 0 | 0 | 0 | 0 | - 206 140 | - 443 | 0 | - 248 828 | 0 | 0 | 0 | 0 | - 289 934 | 0 | 0 | - 347 844 | 0 | 0 | 0 | - 349 132 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +99,90% | +100,00% | | | +100,60% | -100,00% | | +100,00% | | +100,00% | | | +99,80% | +100,00% | | | | | | | +99,79% | +100,00% | | +100,00% | | | | | +100,00% | | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37,79% | | | | -6,30% | +767,65% | | | +100,00% | -146,26% | | +100,00% | | -81,90% | | | +100,00% | +100,00% | | | | | | | +100,00% | +100,00% | | +100,00% | | | | | +100,00% | | | -0,37% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 34 279 | -38 071 | 60 235 | -59 462 | 10 421 | -3 286 | 3 237 | 5 057 | 2 779 | -6 398 | 12 887 | -2 744 | 26 431 | -40 388 | 13 055 | -6 569 | 33 926 | 249 | -19 360 | 20 472 | -32 388 | 33 993 | -19 938 | 88 530 | -71 699 | 68 773 | -12 674 | 142 241 | - 119 110 | -28 141 | 9 457 | 43 693 | 31 992 | -42 798 | -10 909 | -4 268 | 45 150 | 191 286 | - 218 607 | -14 857 | 85 799 | 14 516 | 15 135 | - 120 172 | 24 387 | 358 256 | - 351 083 | 22 052 | 121 672 | - 144 211 | 20 405 | 5 130 | 27 277 | -65 384 | 29 469 | 194 939 | - 103 619 | - 103 797 | -2 682 | 36 427 | 14 153 | 37 187 |
dynamika kw/kw | | | -211,06% | +258,22% | -198,72% | +117,53% | -131,53% | +198,51% | +56,22% | -45,05% | -330,23% | +301,42% | -121,29% | +1 063,23% | -252,81% | +132,32% | -150,32% | +616,46% | -99,27% | -7 875,10% | +205,74% | -258,21% | +204,96% | -158,65% | +544,03% | -180,99% | +195,92% | -118,43% | +1 222,31% | -183,74% | +76,37% | +133,61% | +362,02% | -26,78% | -233,78% | +74,51% | +60,88% | +1 157,87% | +323,67% | -214,28% | +93,20% | +677,50% | -83,08% | +4,26% | -894,00% | +120,29% | +1 369,04% | -198,00% | +106,28% | +451,75% | -218,52% | +114,15% | -74,86% | +431,72% | -339,70% | +145,07% | +561,51% | -153,15% | -0,17% | +97,42% | +1 458,20% | -61,15% | +162,75% |
dynamika r/r | | | | | | -69,60% | +91,37% | -94,63% | +108,50% | -73,33% | -94,70% | +298,12% | -154,26% | +851,10% | -531,26% | +1,30% | -139,40% | +28,36% | +100,62% | -248,30% | +411,65% | -195,47% | +13 551,81% | -2,99% | +332,44% | -121,38% | +102,32% | +36,43% | +60,67% | -66,13% | -140,92% | +174,62% | -69,28% | +126,86% | -52,08% | -215,35% | -109,77% | +41,13% | +546,95% | -1 903,91% | -248,10% | +90,03% | -92,41% | +106,92% | -708,86% | -71,58% | +2 368,01% | -2 419,68% | +118,35% | +398,92% | -140,25% | +105,81% | -76,74% | -77,58% | +54,66% | +44,42% | +3 699,98% | -479,88% | -58,75% | -109,10% | -81,31% | +113,66% | +135,83% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
15 164 | 0 | 15 313 | 18 839 | 19 374 | 19 375 | 19 286 | 23 838 | 22 733 | 23 750 | 25 412 | 27 482 | 27 386 | 29 872 | 30 787 | 33 932 | 36 335 | 36 970 | 38 316 | 37 916 | 38 033 | 39 960 | 37 164 | 38 072 | 40 568 | 41 526 | 51 083 | 110 029 | 107 980 | 109 140 | 113 277 | 127 544 | 132 059 | 144 669 | 128 230 | 126 477 | 189 896 | 204 123 | 209 793 | 222 325 | 234 586 | 163 420 | 187 435 | 211 525 | 200 247 | 190 104 | 199 457 | 201 674 | 198 936 | 201 260 | 222 602 | 224 743 | 221 296 | 218 619 | 241 375 | 228 877 | 219 338 | 211 459 | 219 998 | 228 225 | 258 927 | 267 196 |
dynamika kw/kw | | -1,17% | -100,00% | | +23,03% | +2,84% | +0,01% | -0,46% | +23,60% | -4,64% | +4,47% | +7,00% | +8,15% | -0,35% | +9,08% | +3,06% | +10,22% | +7,08% | +1,75% | +3,64% | -1,04% | +0,31% | +5,07% | -7,00% | +2,44% | +6,56% | +2,36% | +23,01% | +115,39% | -1,86% | +1,07% | +3,79% | +12,59% | +3,54% | +9,55% | -11,36% | -1,37% | +50,14% | +7,49% | +2,78% | +5,97% | +5,51% | -30,34% | +14,70% | +12,85% | -5,33% | -5,07% | +4,92% | +1,11% | -1,36% | +1,17% | +10,60% | +0,96% | -1,53% | -1,21% | +10,41% | -5,18% | -4,17% | -3,59% | +4,04% | +3,74% | +13,45% | +3,19% |
dynamika r/r | | | | | +22,79% | +27,76% | | +25,95% | +26,54% | +17,34% | +22,58% | +31,76% | +15,29% | +20,47% | +25,78% | +21,15% | +23,47% | +32,68% | +23,76% | +24,46% | +11,74% | +4,67% | +8,09% | -3,01% | +0,41% | +6,67% | +3,92% | +37,45% | +189,00% | +166,17% | +162,82% | +121,75% | +15,92% | +22,30% | +32,55% | +13,20% | -0,84% | +43,80% | +41,10% | +63,61% | +75,78% | +23,53% | -19,94% | -10,66% | -4,86% | -14,64% | +16,33% | +6,41% | -4,66% | -0,65% | +5,87% | +11,60% | +11,44% | +11,24% | +8,63% | +8,43% | +1,84% | -0,88% | -3,28% | -8,86% | -0,28% | +18,05% | +26,36% |
WNIP | | 4 566 | 0 | 4 487 | 5 961 | 5 875 | 5 875 | 5 883 | 7 675 | 7 486 | 8 411 | 8 645 | 8 670 | 9 291 | 10 399 | 10 023 | 11 432 | 11 483 | 12 337 | 11 514 | 11 018 | 11 424 | 12 909 | 11 078 | 11 805 | 13 882 | 14 270 | 17 316 | 76 897 | 77 460 | 77 970 | 79 817 | 80 833 | 81 566 | 98 525 | 97 813 | 95 887 | 96 862 | 112 005 | 114 200 | 97 458 | 100 008 | 74 225 | 70 847 | 74 645 | 74 044 | 67 720 | 67 532 | 67 314 | 66 854 | 66 227 | 88 167 | 87 859 | 86 499 | 84 808 | 83 161 | 75 290 | 73 109 | 72 460 | 73 074 | 77 269 | 78 890 | 85 996 |
dynamika kw/kw | | +4,58% | -100,00% | | +32,85% | -1,44% | 0,00% | +0,14% | +30,46% | -2,46% | +12,36% | +2,78% | +0,29% | +7,16% | +11,93% | -3,62% | +14,06% | +0,45% | +7,44% | -6,67% | -4,31% | +3,68% | +13,00% | -14,18% | +6,56% | +17,59% | +2,79% | +21,35% | +344,08% | +0,73% | +0,66% | +2,37% | +1,27% | +0,91% | +20,79% | -0,72% | -1,97% | +1,02% | +15,63% | +1,96% | -14,66% | +2,62% | -25,78% | -4,55% | +5,36% | -0,81% | -8,54% | -0,28% | -0,32% | -0,68% | -0,94% | +33,13% | -0,35% | -1,55% | -1,95% | -1,94% | -9,46% | -2,90% | -0,89% | +0,85% | +5,74% | +2,10% | +9,01% |
dynamika r/r | | | | | +36,53% | +28,67% | | +31,11% | +28,75% | +27,42% | +43,17% | +46,95% | +12,96% | +24,11% | +23,64% | +15,94% | +31,86% | +23,59% | +18,64% | +14,88% | -3,62% | -0,51% | +4,64% | -3,79% | +7,14% | +21,52% | +10,54% | +56,31% | +551,39% | +457,99% | +446,39% | +360,94% | +5,12% | +5,30% | +26,36% | +22,55% | +18,62% | +18,75% | +13,68% | +16,75% | +1,64% | +3,25% | -33,73% | -37,96% | -23,41% | -25,96% | -8,76% | -4,68% | -9,82% | -9,71% | -2,20% | +30,56% | +30,52% | +29,38% | +28,06% | -5,68% | -14,31% | -15,48% | -14,56% | -12,13% | +2,63% | +7,91% | +18,68% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
8 006 | 0 | 8 084 | 8 088 | 10 045 | 10 301 | 11 083 | 14 326 | 13 657 | 13 672 | 15 102 | 17 209 | 16 501 | 17 409 | 17 989 | 20 079 | 21 385 | 21 409 | 20 143 | 20 265 | 19 676 | 19 536 | 18 354 | 19 957 | 19 058 | 20 925 | 23 232 | 27 473 | 25 742 | 27 088 | 28 278 | 28 669 | 26 536 | 28 169 | 26 319 | 26 354 | 88 313 | 87 705 | 86 470 | 82 973 | 90 666 | 87 930 | 85 434 | 91 864 | 85 159 | 79 160 | 80 813 | 80 249 | 76 578 | 73 114 | 69 052 | 71 422 | 74 991 | 80 306 | 94 183 | 91 777 | 84 764 | 80 417 | 90 397 | 89 572 | 118 475 | 116 823 |
dynamika kw/kw | | -2,67% | -100,00% | | +0,05% | +24,20% | +2,55% | +7,59% | +29,26% | -4,67% | +0,11% | +10,46% | +13,95% | -4,11% | +5,50% | +3,33% | +11,62% | +6,50% | +0,11% | -5,91% | +0,61% | -2,91% | -0,71% | -6,05% | +8,73% | -4,50% | +9,80% | +11,03% | +18,25% | -6,30% | +5,23% | +4,39% | +1,38% | -7,44% | +6,15% | -6,57% | +0,13% | +235,10% | -0,69% | -1,41% | -4,04% | +9,27% | -3,02% | -2,84% | +7,53% | -7,30% | -7,04% | +2,09% | -0,70% | -4,57% | -4,52% | -5,56% | +3,43% | +5,00% | +7,09% | +17,28% | -2,55% | -7,64% | -5,13% | +12,41% | -0,91% | +32,27% | -1,39% |
dynamika r/r | | | | | -1,68% | +25,47% | | +37,10% | +77,13% | +35,96% | +32,72% | +36,26% | +20,12% | +20,82% | +27,33% | +19,12% | +16,68% | +29,60% | +22,98% | +11,97% | +0,93% | -7,99% | -8,75% | -8,88% | -1,52% | -3,14% | +7,11% | +26,58% | +37,66% | +35,07% | +29,45% | +21,72% | +4,35% | +3,08% | +3,99% | -6,93% | -8,07% | +232,80% | +211,35% | +228,55% | +214,84% | +2,66% | +0,26% | -1,20% | +10,72% | -6,07% | -9,97% | -5,41% | -12,64% | -10,08% | -7,64% | -14,55% | -11,00% | -2,07% | +9,84% | +36,39% | +28,50% | +13,03% | +0,14% | -4,02% | -2,40% | +39,77% | +45,27% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 2 592 | 0 | 2 742 | 4 790 | 3 454 | 3 199 | 2 320 | 1 837 | 1 590 | 1 667 | 1 665 | 1 603 | 1 594 | 2 064 | 2 775 | 2 421 | 3 467 | 3 224 | 6 659 | 6 633 | 6 933 | 7 515 | 7 732 | 6 310 | 7 628 | 6 331 | 10 535 | 5 659 | 4 778 | 4 082 | 5 182 | 18 042 | 23 957 | 17 975 | 4 098 | 4 236 | 4 721 | 4 413 | 9 123 | 41 894 | 43 912 | 1 265 | 31 154 | 45 016 | 41 044 | 43 224 | 51 112 | 54 111 | 55 504 | 61 919 | 65 383 | 65 462 | 59 806 | 53 505 | 64 031 | 61 810 | 61 465 | 58 582 | 56 527 | 61 384 | 61 562 | 64 377 |
dynamika kw/kw | | -5,78% | -100,00% | | +74,69% | -27,89% | -7,38% | -27,48% | -20,82% | -13,45% | +4,84% | -0,12% | -3,72% | -0,56% | +29,49% | +34,45% | -12,76% | +43,21% | -7,01% | +106,54% | -0,39% | +4,52% | +8,39% | +2,89% | -18,39% | +20,89% | -17,00% | +66,40% | -46,28% | -15,57% | -14,57% | +26,95% | +248,17% | +32,78% | -24,97% | -77,20% | +3,37% | +11,45% | -6,52% | +106,73% | +359,21% | +4,82% | -97,12% | +2 362,77% | +44,50% | -8,82% | +5,31% | +18,25% | +5,87% | +2,57% | +11,56% | +5,59% | +0,12% | -8,64% | -10,54% | +19,67% | -3,47% | -0,56% | -4,69% | -3,51% | +8,59% | +0,29% | +4,57% |
dynamika r/r | | | | | +74,12% | +33,26% | | -15,39% | -61,65% | -53,97% | -47,89% | -28,23% | -12,74% | +0,25% | +23,82% | +66,67% | +51,03% | +117,50% | +56,20% | +139,96% | +173,98% | +99,97% | +133,10% | +16,11% | -4,87% | +10,02% | -15,76% | +36,25% | -10,32% | -37,36% | -35,52% | -50,81% | +218,82% | +401,40% | +340,35% | -20,92% | -76,52% | -80,29% | -75,45% | +122,62% | +889,00% | +830,14% | -71,33% | +241,49% | +7,45% | -6,53% | +3 316,92% | +64,06% | +20,20% | +35,23% | +43,25% | +27,92% | +20,98% | +7,75% | -13,59% | -2,07% | -5,58% | +2,77% | +9,49% | -11,72% | -0,69% | +0,16% | +9,89% |
Aktywa obrotowe |
|
244 004 | 0 | 289 379 | 298 714 | 386 135 | 581 617 | 680 805 | 776 628 | 752 812 | 796 713 | 853 492 | 943 948 | 986 745 | 1 055 560 | 1 113 458 | 1 128 893 | 1 386 685 | 1 374 820 | 1 304 029 | 1 478 731 | 1 419 242 | 1 573 103 | 1 587 664 | 1 798 043 | 1 732 619 | 2 412 195 | 2 543 637 | 2 985 668 | 2 961 711 | 3 174 891 | 3 365 030 | 3 432 584 | 3 533 039 | 3 704 121 | 4 195 740 | 4 355 700 | 4 436 720 | 4 688 814 | 4 511 990 | 4 617 589 | 4 601 494 | 4 418 950 | 4 323 951 | 4 431 506 | 4 471 285 | 5 183 216 | 5 083 643 | 5 707 726 | 6 033 459 | 6 264 271 | 6 820 137 | 7 456 339 | 7 839 684 | 8 186 622 | 8 954 925 | 9 699 628 | 9 723 977 | 10 010 296 | 10 594 117 | 11 420 654 | 11 393 404 | 11 831 729 |
dynamika kw/kw | | +26,70% | -100,00% | | +3,23% | +29,27% | +50,63% | +17,05% | +14,07% | -3,07% | +5,83% | +7,13% | +10,60% | +4,53% | +6,97% | +5,49% | +1,39% | +22,84% | -0,86% | -5,15% | +13,40% | -4,02% | +10,84% | +0,93% | +13,25% | -3,64% | +39,22% | +5,45% | +17,38% | -0,80% | +7,20% | +5,99% | +2,01% | +2,93% | +4,84% | +13,27% | +3,81% | +1,86% | +5,68% | -3,77% | +2,34% | -0,35% | -3,97% | -2,15% | +2,49% | +0,90% | +15,92% | -1,92% | +12,28% | +5,71% | +3,83% | +8,87% | +9,33% | +5,14% | +4,43% | +9,38% | +8,32% | +0,25% | +2,94% | +5,83% | +7,80% | -0,24% | +3,85% |
dynamika r/r | | | | | +55,11% | +58,25% | | +135,26% | +159,99% | +94,96% | +36,98% | +25,37% | +21,54% | +31,07% | +32,49% | +30,46% | +19,59% | +40,53% | +30,25% | +17,12% | +30,99% | +2,35% | +14,42% | +21,75% | +21,59% | +22,08% | +53,34% | +60,21% | +66,05% | +70,94% | +31,62% | +32,29% | +14,97% | +19,29% | +16,67% | +24,69% | +26,89% | +25,58% | +26,58% | +7,54% | +6,01% | +3,71% | -5,76% | -4,17% | -4,03% | -2,83% | +17,30% | +17,57% | +28,80% | +34,94% | +20,86% | +34,16% | +30,64% | +29,94% | +30,69% | +31,30% | +30,09% | +24,04% | +22,28% | +18,30% | +17,74% | +17,17% | +18,20% |
Zapasy |
|
756 | 0 | 762 | 458 | 489 | 592 | 549 | 537 | 550 | 680 | 669 | 879 | 733 | 738 | 571 | 529 | 387 | 453 | 519 | 524 | 405 | 448 | 449 | 587 | 608 | 601 | 550 | 485 | 323 | 289 | 196 | 494 | 331 | 160 | 174 | 197 | 142 | 267 | 259 | 37 | 19 | 35 769 | 34 491 | 32 069 | 27 578 | 24 975 | 29 013 | 20 295 | 21 055 | 20 100 | 16 913 | 16 369 | 15 141 | 15 799 | 16 864 | 15 038 | 14 705 | 11 641 | 10 821 | 12 556 | 12 192 | 11 741 |
dynamika kw/kw | | +3,70% | -100,00% | | -39,90% | +6,77% | +21,06% | -7,26% | -2,19% | +2,42% | +23,64% | -1,62% | +31,39% | -16,61% | +0,68% | -22,63% | -7,36% | -26,84% | +17,05% | +14,57% | +0,96% | -22,71% | +10,62% | +0,22% | +30,73% | +3,58% | -1,15% | -8,49% | -11,82% | -33,40% | -10,53% | -32,18% | +152,04% | -33,00% | -51,66% | +8,75% | +13,22% | -27,92% | +88,03% | -3,00% | -85,71% | -48,65% | +188 157,89% | -3,57% | -7,02% | -14,00% | -9,44% | +16,17% | -30,05% | +3,74% | -4,54% | -15,86% | -3,22% | -7,50% | +4,35% | +6,74% | -10,83% | -2,21% | -20,84% | -7,04% | +16,03% | -2,90% | -3,70% |
dynamika r/r | | | | | -37,17% | -35,32% | | -27,95% | +17,25% | +12,47% | +14,86% | +21,86% | +63,69% | +33,27% | +8,53% | -14,65% | -39,82% | -47,20% | -38,62% | -9,11% | -0,95% | +4,65% | -1,10% | -13,49% | +12,02% | +50,12% | +34,15% | +22,49% | -17,38% | -46,88% | -51,91% | -64,36% | +1,86% | +2,48% | -44,64% | -11,22% | -60,12% | -57,10% | +66,88% | +48,85% | -81,22% | -86,62% | +13 296,63% | +13 216,99% | +86 572,97% | +145 047,37% | -30,18% | -15,88% | -36,71% | -23,65% | -19,52% | -41,71% | -19,34% | -28,09% | -21,40% | -0,29% | -8,13% | -2,88% | -26,32% | -35,83% | -16,50% | -17,09% | +0,86% |
Należności handlowe |
|
15 183 | 0 | 13 563 | 11 267 | 44 240 | 16 303 | 36 677 | 16 158 | 13 773 | 16 599 | 14 238 | 17 946 | 19 925 | 19 434 | 19 520 | 26 813 | 27 289 | 40 968 | 24 342 | 27 483 | 28 458 | 31 492 | 36 834 | 35 110 | 40 484 | 33 269 | 35 531 | 41 597 | 49 329 | 63 617 | 63 928 | 80 867 | 88 486 | 55 285 | 58 148 | 51 231 | 56 159 | 61 808 | 64 492 | 55 840 | 57 943 | 57 036 | 39 779 | 45 161 | 39 483 | 29 102 | 41 672 | 57 952 | 76 941 | 58 417 | 63 124 | 54 189 | 14 967 | 15 726 | 81 621 | 105 808 | 101 659 | 63 150 | 73 268 | 75 799 | 74 466 | 80 471 |
dynamika kw/kw | | +27,08% | -100,00% | | -16,93% | +292,65% | -63,15% | +124,97% | -55,95% | -14,76% | +20,52% | -14,22% | +26,04% | +11,03% | -2,46% | +0,44% | +37,36% | +1,78% | +50,13% | -40,58% | +12,90% | +3,55% | +10,66% | +16,96% | -4,68% | +15,31% | -17,82% | +6,80% | +17,07% | +18,59% | +28,96% | +0,49% | +26,50% | +9,42% | -37,52% | +5,18% | -11,90% | +9,62% | +10,06% | +4,34% | -13,42% | +3,77% | -1,57% | -30,26% | +13,53% | -12,57% | -26,29% | +43,19% | +39,07% | +32,77% | -24,08% | +8,06% | -14,15% | -72,38% | +5,07% | +419,02% | +29,63% | -3,92% | -37,88% | +16,02% | +3,45% | -1,76% | +8,06% |
dynamika r/r | | | | | -5,70% | +191,38% | | +170,42% | +43,41% | -68,87% | +1,82% | -61,18% | +11,07% | +44,67% | +17,08% | +37,10% | +49,41% | +36,96% | +110,81% | +24,70% | +2,50% | +4,28% | -23,13% | +51,32% | +27,75% | +42,26% | +5,64% | -3,54% | +18,48% | +21,85% | +91,22% | +79,92% | +94,41% | +79,38% | -13,10% | -9,04% | -36,65% | -36,53% | +11,80% | +10,91% | +9,00% | +3,18% | -7,72% | -38,32% | -19,12% | -31,86% | -48,98% | +4,76% | +28,32% | +94,87% | +100,73% | +51,48% | -6,49% | -80,55% | -73,08% | +29,30% | +95,26% | +579,22% | +301,56% | -10,23% | -28,36% | -26,75% | +27,43% |
Pozostałe aktywa obrotowe | | 2 398 | 0 | 1 643 | 266 213 | 1 975 | 1 238 | 1 806 | 1 800 | 2 091 | 6 974 | 1 955 | 2 382 | 2 159 | 1 917 | 2 813 | 2 452 | 2 781 | 1 647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +252,65% | -100,00% | | +16 102,86% | -99,26% | -37,32% | +45,88% | -0,33% | +16,17% | +233,52% | -71,97% | +21,84% | -9,36% | -11,21% | +46,74% | -12,83% | +13,42% | -40,78% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +39 048,97% | -17,64% | | +9,92% | -99,32% | +5,87% | +463,33% | +8,25% | +32,33% | +3,25% | -72,51% | +43,89% | +2,94% | +28,81% | -14,08% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
225 667 | 0 | 273 411 | 20 776 | 339 431 | 563 484 | 641 773 | 758 133 | 736 398 | 772 460 | 836 630 | 922 741 | 963 928 | 1 033 471 | 1 090 554 | 1 099 099 | 1 356 228 | 1 331 752 | 1 279 168 | 1 450 724 | 1 390 379 | 1 541 163 | 1 550 381 | 1 762 346 | 1 691 527 | 2 378 325 | 2 507 556 | 2 943 586 | 2 912 059 | 3 110 985 | 3 300 906 | 3 351 223 | 3 444 222 | 3 648 676 | 4 137 418 | 4 304 272 | 4 380 419 | 4 626 739 | 4 447 239 | 4 561 712 | 4 543 532 | 4 326 145 | 4 249 681 | 4 354 276 | 4 404 224 | 5 129 139 | 5 012 958 | 5 629 479 | 5 935 463 | 6 185 754 | 6 740 100 | 7 385 781 | 7 809 576 | 8 155 097 | 8 856 440 | 9 578 782 | 9 607 613 | 9 935 505 | 10 510 028 | 11 332 299 | 11 306 746 | 11 739 517 |
dynamika kw/kw | | +25,91% | -100,00% | | -92,40% | +1 533,76% | +66,01% | +13,89% | +18,13% | -2,87% | +4,90% | +8,31% | +10,29% | +4,46% | +7,21% | +5,52% | +0,78% | +23,39% | -1,80% | -3,95% | +13,41% | -4,16% | +10,84% | +0,60% | +13,67% | -4,02% | +40,60% | +5,43% | +17,39% | -1,07% | +6,83% | +6,10% | +1,52% | +2,78% | +5,94% | +13,40% | +4,03% | +1,77% | +5,62% | -3,88% | +2,57% | -0,40% | -4,78% | -1,77% | +2,46% | +1,15% | +16,46% | -2,27% | +12,30% | +5,44% | +4,22% | +8,96% | +9,58% | +5,74% | +4,42% | +8,60% | +8,16% | +0,30% | +3,41% | +5,78% | +7,82% | -0,23% | +3,83% |
dynamika r/r | | | | | -88,41% | +50,41% | | +134,73% | +3 549,08% | +116,95% | +37,09% | +30,36% | +21,71% | +30,90% | +33,79% | +30,35% | +19,11% | +40,70% | +28,86% | +17,30% | +31,99% | +2,52% | +15,72% | +21,20% | +21,48% | +21,66% | +54,32% | +61,74% | +67,03% | +72,16% | +30,81% | +31,64% | +13,85% | +18,27% | +17,28% | +25,34% | +28,44% | +27,18% | +26,81% | +7,49% | +5,98% | +3,72% | -6,50% | -4,44% | -4,55% | -3,07% | +18,56% | +17,96% | +29,29% | +34,77% | +20,60% | +34,45% | +31,20% | +31,57% | +31,84% | +31,40% | +29,69% | +23,02% | +21,83% | +18,67% | +18,31% | +17,69% | +18,16% |
w tym gotówka |
| 58 074 | 0 | 80 238 | 20 776 | 31 197 | 27 911 | 31 148 | 36 205 | 38 984 | 32 586 | 45 473 | 42 729 | 69 160 | 28 772 | 41 827 | 35 258 | 69 184 | 69 433 | 50 073 | 70 545 | 38 157 | 72 150 | 52 212 | 140 742 | 69 043 | 137 816 | 125 142 | 267 384 | 148 274 | 120 132 | 129 591 | 173 284 | 205 278 | 162 478 | 151 568 | 147 302 | 192 454 | 383 738 | 165 131 | 150 274 | 236 073 | 250 589 | 265 725 | 145 552 | 169 940 | 528 196 | 177 113 | 199 164 | 320 837 | 176 625 | 197 030 | 202 160 | 229 437 | 164 053 | 193 522 | 388 461 | 284 842 | 181 045 | 178 363 | 214 790 | 228 943 | 266 130 |
dynamika kw/kw | | +144,06% | -100,00% | | -74,11% | +50,16% | -10,53% | +11,60% | +16,24% | +7,68% | -16,41% | +39,55% | -6,03% | +61,86% | -58,40% | +45,37% | -15,71% | +96,22% | +0,36% | -27,88% | +40,88% | -45,91% | +89,09% | -27,63% | +169,56% | -50,94% | +99,61% | -9,20% | +113,66% | -44,55% | -18,98% | +7,87% | +33,72% | +18,46% | -20,85% | -6,71% | -2,81% | +30,65% | +99,39% | -56,97% | -9,00% | +57,10% | +6,15% | +6,04% | -45,22% | +16,76% | +210,81% | -66,47% | +12,45% | +61,09% | -44,95% | +11,55% | +2,60% | +13,49% | -28,50% | +17,96% | +100,73% | -26,67% | -36,44% | -1,48% | +20,42% | +6,59% | +16,24% |
dynamika r/r | | | | | -12,69% | -46,28% | | -61,18% | +74,26% | +24,96% | +16,75% | +45,99% | +18,02% | +77,41% | -11,70% | -8,02% | -17,48% | +0,03% | +141,32% | +19,71% | +100,08% | -44,85% | +3,91% | +4,27% | +99,51% | +80,94% | +91,01% | +139,68% | +89,98% | +114,76% | -12,83% | +3,56% | -35,19% | +38,45% | +35,25% | +16,96% | -14,99% | -6,25% | +136,18% | +8,95% | +2,02% | +22,66% | -34,70% | +60,92% | -3,14% | -28,01% | +110,78% | -33,35% | +36,83% | +88,79% | -66,56% | +11,25% | +1,50% | -28,49% | -7,12% | -1,78% | +92,16% | +24,15% | +10,36% | -7,83% | -44,71% | -19,62% | +47,00% |
Kapitał własny |
|
102 429 | 112 748 | 123 793 | 132 014 | 146 038 | 211 862 | 223 522 | 238 383 | 253 352 | 271 178 | 288 622 | 317 632 | 339 596 | 377 817 | 402 805 | 415 555 | 458 823 | 529 176 | 555 745 | 585 083 | 637 916 | 679 662 | 738 104 | 784 278 | 853 707 | 888 918 | 960 285 | 1 237 504 | 1 316 722 | 1 380 688 | 1 489 968 | 1 460 522 | 1 589 278 | 1 646 067 | 1 701 977 | 1 732 750 | 1 827 890 | 1 830 430 | 1 965 101 | 1 959 093 | 1 953 406 | 1 987 478 | 2 063 871 | 2 043 460 | 2 186 758 | 2 206 144 | 2 425 710 | 2 600 227 | 2 880 943 | 2 881 898 | 3 131 456 | 3 253 297 | 3 505 042 | 3 448 734 | 3 725 214 | 3 790 810 | 4 156 161 | 4 106 902 | 4 407 757 | 4 528 657 | 4 778 428 | 4 763 304 |
dynamika kw/kw | | +2,39% | +10,07% | +9,80% | +6,64% | +10,62% | +45,07% | +5,50% | +6,65% | +6,28% | +7,04% | +6,43% | +10,05% | +6,91% | +11,25% | +6,61% | +3,17% | +10,41% | +15,33% | +5,02% | +5,28% | +9,03% | +6,54% | +8,60% | +6,26% | +8,85% | +4,12% | +8,03% | +28,87% | +6,40% | +4,86% | +7,91% | -1,98% | +8,82% | +3,57% | +3,40% | +1,81% | +5,49% | +0,14% | +7,36% | -0,31% | -0,29% | +1,74% | +3,84% | -0,99% | +7,01% | +0,89% | +9,95% | +7,19% | +10,80% | +0,03% | +8,66% | +3,89% | +7,74% | -1,61% | +8,02% | +1,76% | +9,64% | -1,19% | +7,33% | +2,74% | +5,52% | -0,32% |
dynamika r/r | | | | | +31,97% | +42,57% | +87,91% | +80,56% | +80,57% | +73,48% | +28,00% | +29,12% | +33,24% | +34,04% | +39,32% | +39,56% | +30,83% | +35,11% | +40,06% | +37,97% | +40,80% | +39,03% | +28,44% | +32,81% | +34,05% | +33,83% | +30,79% | +30,10% | +57,79% | +54,24% | +55,32% | +55,16% | +18,02% | +20,70% | +19,22% | +14,23% | +18,64% | +15,01% | +11,20% | +15,46% | +13,06% | +6,87% | +8,58% | +5,03% | +4,31% | +11,95% | +11,00% | +17,53% | +27,25% | +31,74% | +30,63% | +29,09% | +25,12% | +21,66% | +19,67% | +18,96% | +16,52% | +18,58% | +19,08% | +18,32% | +19,46% | +14,97% | +15,98% |
Kapitał podstawowy | | 15 321 | 0 | 15 309 | 15 309 | 15 800 | 16 900 | 16 900 | 16 900 | 16 900 | 16 900 | 16 900 | 16 900 | 16 900 | 16 900 | 16 928 | 16 959 | 16 959 | 17 023 | 17 023 | 17 110 | 17 110 | 17 291 | 17 291 | 17 398 | 17 515 | 17 744 | 17 744 | 18 744 | 18 744 | 18 744 | 18 744 | 18 808 | 18 808 | 18 872 | 18 872 | 18 887 | 18 887 | 18 931 | 18 931 | 18 972 | 18 972 | 18 972 | 18 972 | 19 011 | 19 011 | 19 011 | 19 011 | 19 013 | 19 013 | 19 128 | 19 128 | 19 319 | 19 319 | 19 319 | 19 319 | 19 319 | 19 319 | 19 319 | 19 382 | 19 382 | 19 396 | 19 403 |
dynamika kw/kw | | -2,85% | -100,00% | | 0,00% | +3,21% | +6,96% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,17% | +0,18% | 0,00% | +0,38% | 0,00% | +0,51% | 0,00% | +1,06% | 0,00% | +0,62% | +0,67% | +1,31% | 0,00% | +5,64% | 0,00% | 0,00% | 0,00% | +0,34% | 0,00% | +0,34% | 0,00% | +0,08% | 0,00% | +0,23% | 0,00% | +0,22% | 0,00% | 0,00% | 0,00% | +0,21% | 0,00% | 0,00% | 0,00% | +0,01% | 0,00% | +0,60% | 0,00% | +1,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,33% | 0,00% | +0,07% | +0,04% |
dynamika r/r | | | | | -2,93% | +3,13% | | +10,39% | +10,39% | +6,96% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,17% | +0,35% | +0,35% | +0,73% | +0,56% | +0,89% | +0,89% | +1,57% | +1,57% | +1,68% | +2,37% | +2,62% | +2,62% | +7,74% | +7,02% | +5,64% | +5,64% | +0,34% | +0,34% | +0,68% | +0,68% | +0,42% | +0,42% | +0,31% | +0,31% | +0,45% | +0,45% | +0,22% | +0,22% | +0,21% | +0,21% | +0,21% | +0,21% | +0,01% | +0,01% | +0,62% | +0,62% | +1,61% | +1,61% | +1,00% | +1,00% | 0,00% | 0,00% | 0,00% | +0,33% | +0,33% | +0,40% | +0,43% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 5 429 | 0 | 5 308 | 5 308 | 5 308 | 44 974 | 45 107 | 45 107 | 45 107 | 45 107 | 45 107 | 45 107 | 45 107 | 45 107 | 46 188 | 47 381 | 47 381 | 49 876 | 49 876 | 53 249 | 53 249 | 60 257 | 60 257 | 64 382 | 68 925 | 77 766 | 77 766 | 288 326 | 288 326 | 288 326 | 288 326 | 293 581 | 293 581 | 298 900 | 298 900 | 300 097 | 300 097 | 303 711 | 303 711 | 307 192 | 307 192 | 307 192 | 307 192 | 310 430 | 310 430 | 310 430 | 310 430 | 333 264 | 333 264 | 342 740 | 342 740 | 358 506 | 358 506 | 358 506 | 358 506 | 358 506 | 358 506 | 358 506 | 374 097 | 374 097 | 377 705 | 379 365 |
dynamika kw/kw | | -44,57% | -100,00% | | 0,00% | 0,00% | +747,29% | +0,30% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,40% | +2,58% | 0,00% | +5,27% | 0,00% | +6,76% | 0,00% | +13,16% | 0,00% | +6,85% | +7,06% | +12,83% | 0,00% | +270,76% | 0,00% | 0,00% | 0,00% | +1,82% | 0,00% | +1,81% | 0,00% | +0,40% | 0,00% | +1,20% | 0,00% | +1,15% | 0,00% | 0,00% | 0,00% | +1,05% | 0,00% | 0,00% | 0,00% | +7,36% | 0,00% | +2,84% | 0,00% | +4,60% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,35% | 0,00% | +0,96% | +0,44% |
dynamika r/r | | | | | -45,81% | -2,23% | | +749,79% | +749,79% | +749,79% | +0,30% | 0,00% | 0,00% | 0,00% | 0,00% | +2,40% | +5,04% | +5,04% | +10,57% | +7,98% | +12,38% | +12,38% | +20,81% | +20,81% | +20,91% | +29,44% | +29,06% | +29,06% | +347,84% | +318,32% | +270,76% | +270,76% | +1,82% | +1,82% | +3,67% | +3,67% | +2,22% | +2,22% | +1,61% | +1,61% | +2,36% | +2,36% | +1,15% | +1,15% | +1,05% | +1,05% | +1,05% | +1,05% | +7,36% | +7,36% | +10,41% | +10,41% | +7,57% | +7,57% | +4,60% | +4,60% | 0,00% | 0,00% | 0,00% | +4,35% | +4,35% | +5,36% | +5,82% |
Zysk lat ubiegłych | | 79 083 | 0 | 100 579 | 108 003 | 122 073 | 147 118 | 158 422 | 132 493 | 146 478 | 164 665 | 186 430 | 213 532 | 233 234 | 264 123 | 293 551 | 311 157 | 351 124 | 411 180 | 437 194 | 462 893 | 513 489 | 544 611 | 597 186 | 641 182 | 702 092 | 717 040 | 791 449 | 854 354 | 969 816 | 1 033 771 | 1 108 073 | 1 111 961 | 1 230 582 | 1 235 307 | 1 325 182 | 1 376 084 | 1 473 916 | 1 448 250 | 1 526 252 | 1 557 821 | 1 495 665 | 1 536 279 | 1 497 322 | 1 544 127 | 1 671 482 | 1 733 770 | 1 903 462 | 2 032 745 | 2 276 678 | 2 272 922 | 2 460 942 | 2 589 066 | 2 823 467 | 2 827 326 | 3 056 117 | 3 311 772 | 3 621 552 | 3 538 137 | 3 894 233 | 4 009 434 | 4 261 059 | 4 244 200 |
dynamika kw/kw | | +9,95% | -100,00% | | +7,38% | +13,03% | +20,52% | +7,68% | -16,37% | +10,56% | +12,42% | +13,22% | +14,54% | +9,23% | +13,24% | +11,14% | +6,00% | +12,84% | +17,10% | +6,33% | +5,88% | +10,93% | +6,06% | +9,65% | +7,37% | +9,50% | +2,13% | +10,38% | +7,95% | +13,51% | +6,59% | +7,19% | +0,35% | +10,67% | +0,38% | +7,28% | +3,84% | +7,11% | -1,74% | +5,39% | +2,07% | -3,99% | +2,72% | -2,54% | +3,13% | +8,25% | +3,73% | +9,79% | +6,79% | +12,00% | -0,16% | +8,27% | +5,21% | +9,05% | +0,14% | +8,09% | +8,37% | +9,35% | -2,30% | +10,06% | +2,96% | +6,28% | -0,40% |
dynamika r/r | | | | | +50,16% | +54,36% | | +57,51% | +22,68% | +19,99% | +11,93% | +17,68% | +61,16% | +59,23% | +60,40% | +57,46% | +45,72% | +50,55% | +55,68% | +48,93% | +48,77% | +46,24% | +32,45% | +36,60% | +38,52% | +36,73% | +31,66% | +32,53% | +33,25% | +38,13% | +44,17% | +40,01% | +30,15% | +26,89% | +19,50% | +19,59% | +23,75% | +19,77% | +17,24% | +15,17% | +13,21% | +1,48% | +6,08% | -1,90% | -0,88% | +11,76% | +12,86% | +27,12% | +31,64% | +36,21% | +31,10% | +29,29% | +27,37% | +24,02% | +24,39% | +24,18% | +27,91% | +28,27% | +25,14% | +27,42% | +21,07% | +17,66% | +19,96% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 79 | 51 | 23 | 42 | 24 | 75 | 124 | 188 | 224 | 87 | 119 | 156 | 192 | 72 | 106 | 129 | 144 | 42 | 55 | 66 | 68 | 13 | 16 | 34 | 17 | -3 | -14 | 14 | 45 | 76 | 120 | 104 | 125 | 185 | 210 | 396 | 478 | 164 | 225 | 667 | 41 | 430 | 284 | - 311 | - 424 | - 488 | - 427 | - 590 | - 575 | - 777 | - 531 | - 720 | - 548 | - 537 | - 378 | - 583 | - 685 | - 455 | - 324 | - 329 | - 244 | - 167 |
dynamika kw/kw | | | -35,44% | -54,90% | +82,61% | -42,86% | +212,50% | +65,33% | +51,61% | +19,15% | -61,16% | +36,78% | +31,09% | +23,08% | -62,50% | +47,22% | +21,70% | +11,63% | -70,83% | +30,95% | +20,00% | +3,03% | -80,88% | +23,08% | +112,50% | -50,00% | -117,65% | -366,67% | +200,00% | +221,43% | +68,89% | +57,89% | -13,33% | +20,19% | +48,00% | +13,51% | +88,57% | +20,71% | -65,69% | +37,20% | +196,44% | -93,85% | +948,78% | -33,95% | -209,51% | -36,33% | -15,09% | +12,50% | -38,17% | +2,54% | -35,13% | +31,66% | -35,59% | +23,89% | +2,01% | +29,61% | -54,23% | -17,50% | +33,58% | +28,79% | -1,54% | +25,84% | +31,56% |
dynamika r/r | | | | | | -69,62% | +47,06% | +439,13% | +347,62% | +833,33% | +16,00% | -4,03% | -17,02% | -14,29% | -17,24% | -10,92% | -17,31% | -25,00% | -41,67% | -48,11% | -48,84% | -52,78% | -69,05% | -70,91% | -48,48% | -75,00% | -123,08% | -187,50% | -58,82% | +164,71% | +2 633,33% | +957,14% | +642,86% | +177,78% | +143,42% | +75,00% | +280,77% | +282,40% | -11,35% | +7,14% | +68,43% | -91,42% | +162,20% | +26,22% | -146,63% | -1 134,15% | -213,49% | -250,35% | -89,71% | -35,61% | -59,22% | -24,36% | -22,03% | +4,70% | +30,89% | +28,81% | +19,03% | -25,00% | +15,27% | +14,29% | +43,57% | +64,38% | +63,30% |
Zobowiązania długoterminowe |
|
22 825 | 0 | 52 633 | 77 996 | 106 105 | 221 374 | 280 040 | 339 497 | 331 033 | 323 138 | 344 863 | 409 179 | 432 262 | 467 034 | 459 041 | 513 451 | 477 892 | 715 496 | 631 013 | 718 856 | 635 740 | 710 444 | 691 957 | 711 325 | 712 072 | 1 062 067 | 1 247 280 | 1 377 085 | 1 417 863 | 1 590 543 | 1 506 686 | 1 636 696 | 1 629 728 | 1 727 346 | 2 115 487 | 2 214 704 | 2 236 339 | 2 309 216 | 2 332 900 | 2 458 269 | 2 312 629 | 1 874 085 | 1 611 387 | 1 585 899 | 1 422 309 | 2 076 217 | 2 034 043 | 2 283 630 | 2 450 294 | 2 783 727 | 3 150 779 | 3 504 152 | 3 717 435 | 3 722 506 | 4 586 556 | 5 138 084 | 4 850 761 | 5 244 783 | 5 584 616 | 6 352 006 | 6 137 393 | 6 338 587 |
dynamika kw/kw | | +5,84% | -100,00% | | +48,19% | +36,04% | +108,64% | +26,50% | +21,23% | -2,49% | -2,38% | +6,72% | +18,65% | +5,64% | +8,04% | -1,71% | +11,85% | -6,93% | +49,72% | -11,81% | +13,92% | -11,56% | +11,75% | -2,60% | +2,80% | +0,11% | +49,15% | +17,44% | +10,41% | +2,96% | +12,18% | -5,27% | +8,63% | -0,43% | +5,99% | +22,47% | +4,69% | +0,98% | +3,26% | +1,03% | +5,37% | -5,92% | -18,96% | -14,02% | -1,58% | -10,32% | +45,98% | -2,03% | +12,27% | +7,30% | +13,61% | +13,19% | +11,22% | +6,09% | +0,14% | +23,21% | +12,02% | -5,59% | +8,12% | +6,48% | +13,74% | -3,38% | +3,28% |
dynamika r/r | | | | | +261,66% | +364,86% | | +432,06% | +335,27% | +211,99% | +45,97% | +23,15% | +20,53% | +30,58% | +44,53% | +33,11% | +25,48% | +10,56% | +53,20% | +37,46% | +40,00% | +33,03% | -0,71% | +9,66% | -1,05% | +12,01% | +49,49% | +80,25% | +93,59% | +99,12% | +49,76% | +20,80% | +18,85% | +14,94% | +8,60% | +40,41% | +35,32% | +37,22% | +33,69% | +10,28% | +11,00% | +3,41% | -18,84% | -30,93% | -35,49% | -38,50% | +10,79% | +26,23% | +44,00% | +72,28% | +34,08% | +54,90% | +53,45% | +51,71% | +33,72% | +45,57% | +46,63% | +30,49% | +40,89% | +21,76% | +23,63% | +26,52% | +20,86% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
22 825 | 0 | 52 633 | 10 029 | 23 594 | 32 111 | 32 831 | 70 453 | 22 709 | 7 146 | 64 247 | 79 955 | 63 530 | 56 043 | 33 004 | 50 464 | 30 354 | 268 161 | 196 141 | 239 846 | 264 649 | 227 339 | 209 770 | 171 318 | 66 150 | 190 410 | 224 210 | 143 246 | 187 752 | 205 949 | 207 235 | 354 962 | 347 611 | 485 217 | 878 440 | 1 057 384 | 918 328 | 950 588 | 947 671 | 1 145 889 | 1 039 544 | 903 484 | 648 013 | 752 587 | 713 654 | 1 043 943 | 943 892 | 1 409 351 | 1 196 680 | 1 479 512 | 1 775 860 | 2 155 455 | 2 225 877 | 1 535 806 | 2 309 728 | 2 324 607 | 2 039 852 | 2 492 077 | 2 851 423 | 3 423 881 | 3 177 748 | 3 038 603 |
dynamika kw/kw | | +68,25% | -100,00% | | -80,95% | +135,26% | +36,10% | +2,24% | +114,59% | -67,77% | -68,53% | +799,06% | +24,45% | -20,54% | -11,78% | -41,11% | +52,90% | -39,85% | +783,45% | -26,86% | +22,28% | +10,34% | -14,10% | -7,73% | -18,33% | -61,39% | +187,85% | +17,75% | -36,11% | +31,07% | +9,69% | +0,62% | +71,28% | -2,07% | +39,59% | +81,04% | +20,37% | -13,15% | +3,51% | -0,31% | +20,92% | -9,28% | -13,09% | -28,28% | +16,14% | -5,17% | +46,28% | -9,58% | +49,31% | -15,09% | +23,63% | +20,03% | +21,38% | +3,27% | -31,00% | +50,39% | +0,64% | -12,25% | +22,17% | +14,42% | +20,08% | -7,19% | -4,38% |
dynamika r/r | | | | | -26,07% | +3,37% | | -37,62% | +602,49% | -3,75% | -77,75% | +95,69% | +13,49% | +179,76% | +684,26% | -48,63% | -36,88% | -52,22% | +378,49% | +494,29% | +375,28% | +771,88% | -15,22% | +6,95% | -28,57% | -75,00% | -16,24% | +6,88% | -16,39% | +183,83% | +8,16% | -7,57% | +147,80% | +85,14% | +135,60% | +323,89% | +197,89% | +164,18% | +95,91% | +7,88% | +8,37% | +13,20% | -4,96% | -31,62% | -34,32% | -31,35% | +15,55% | +45,66% | +87,27% | +67,68% | +41,72% | +88,14% | +52,94% | +86,00% | +3,80% | +30,06% | +7,85% | -8,36% | +62,27% | +23,45% | +47,29% | +55,78% | +21,93% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 65 679 | 79 857 | 187 108 | 244 759 | 264 888 | 304 547 | 312 089 | 276 346 | 323 477 | 363 236 | 404 433 | 419 137 | 454 076 | 437 359 | 437 676 | 425 972 | 470 633 | 363 060 | 475 375 | 475 492 | 534 204 | 641 353 | 866 778 | 1 017 268 | 1 227 027 | 1 224 135 | 1 377 575 | 1 293 834 | 1 276 772 | 1 279 158 | 1 240 170 | 1 235 888 | 1 142 906 | 1 281 631 | 1 316 211 | 1 346 252 | 1 267 601 | 1 215 247 | 912 642 | 905 459 | 769 933 | 641 958 | 975 838 | 1 043 771 | 833 032 | 1 230 791 | 1 279 201 | 1 338 617 | 1 308 234 | 1 453 934 | 2 159 093 | 2 236 633 | 2 773 264 | 2 771 388 | 2 725 290 | 2 696 092 | 2 892 970 | 2 904 260 | 3 243 221 |
dynamika kw/kw | | | | | | +21,59% | +134,30% | +30,81% | +8,22% | +14,97% | +2,48% | -11,45% | +17,06% | +12,29% | +11,34% | +3,64% | +8,34% | -3,68% | +0,07% | -2,67% | +10,48% | -22,86% | +30,94% | +0,02% | +12,35% | +20,06% | +35,15% | +17,36% | +20,62% | -0,24% | +12,53% | -6,08% | -1,32% | +0,19% | -3,05% | -0,35% | -7,52% | +12,14% | +2,70% | +2,28% | -5,84% | -4,13% | -24,90% | -0,79% | -14,97% | -16,62% | +52,01% | +6,96% | -20,19% | +47,75% | +3,93% | +4,64% | -2,27% | +11,14% | +48,50% | +3,59% | +23,99% | -0,07% | -1,66% | -1,07% | +7,30% | +0,39% | +11,67% |
dynamika r/r | | | | | | | | | +303,31% | +281,37% | +66,80% | +12,91% | +22,12% | +19,27% | +29,59% | +51,67% | +40,37% | +20,41% | +8,22% | +1,63% | +3,65% | -16,99% | +8,61% | +11,63% | +13,51% | +76,65% | +82,34% | +113,94% | +129,69% | +90,87% | +58,93% | +27,19% | +4,05% | +4,49% | -9,97% | -4,48% | -10,48% | +0,19% | +6,13% | +8,93% | +10,91% | -5,18% | -30,66% | -32,74% | -39,26% | -47,17% | +6,92% | +15,28% | +8,20% | +91,72% | +31,09% | +28,25% | +57,04% | +18,13% | +68,78% | +67,09% | +111,99% | +90,61% | +26,22% | +20,54% | +4,32% | +4,79% | +19,00% |
Z tytułu leasingu | | 0 | 0 | 0 | 2 288 | 2 654 | 2 155 | 2 450 | 4 156 | 3 777 | 3 903 | 4 270 | 5 747 | 5 496 | 6 558 | 6 900 | 8 277 | 9 409 | 9 659 | 8 900 | 8 377 | 8 031 | 7 730 | 6 695 | 5 803 | 4 569 | 4 879 | 5 802 | 6 812 | 5 976 | 7 019 | 5 617 | 4 962 | 2 959 | 1 959 | 1 159 | 1 362 | 36 380 | 42 417 | 38 977 | 44 779 | 57 838 | 57 959 | 57 915 | 63 379 | 66 697 | 56 436 | 46 380 | 41 247 | 22 823 | 25 014 | 36 302 | 40 463 | 37 624 | 27 607 | 40 195 | 40 213 | 39 521 | 27 416 | 37 101 | 35 155 | 55 385 | 56 763 |
dynamika kw/kw | | | | | | +16,00% | -18,80% | +13,69% | +69,63% | -9,12% | +3,34% | +9,40% | +34,59% | -4,37% | +19,32% | +5,22% | +19,96% | +13,68% | +2,66% | -7,86% | -5,88% | -4,13% | -3,75% | -13,39% | -13,32% | -21,26% | +6,78% | +18,92% | +17,41% | -12,27% | +17,45% | -19,97% | -11,66% | -40,37% | -33,80% | -40,84% | +17,52% | +2 571,07% | +16,59% | -8,11% | +14,89% | +29,16% | +0,21% | -0,08% | +9,43% | +5,24% | -15,38% | -17,82% | -11,07% | -44,67% | +9,60% | +45,13% | +11,46% | -7,02% | -26,62% | +45,60% | +0,04% | -1,72% | -30,63% | +35,33% | -5,25% | +57,55% | +2,49% |
dynamika r/r | | | | | | | | | +81,64% | +42,31% | +81,11% | +74,29% | +38,28% | +45,51% | +68,02% | +61,59% | +44,02% | +71,20% | +47,29% | +28,99% | +1,21% | -14,65% | -19,97% | -24,78% | -30,73% | -43,11% | -36,88% | -13,34% | +17,39% | +30,79% | +43,86% | -3,19% | -27,16% | -50,49% | -72,09% | -79,37% | -72,55% | +1 129,47% | +2 065,24% | +3 262,99% | +3 187,74% | +58,98% | +36,64% | +48,59% | +41,54% | +15,32% | -2,63% | -19,92% | -34,92% | -65,78% | -55,68% | -21,73% | -1,90% | +64,85% | +10,37% | +10,72% | -0,62% | +5,04% | -0,69% | -7,70% | -12,58% | +40,14% | +107,04% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634 | 770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | +21,45% | -100,00% | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
133 914 | 0 | 128 266 | 107 543 | 153 366 | 167 756 | 196 529 | 222 586 | 191 160 | 226 147 | 245 419 | 244 619 | 242 273 | 240 581 | 282 399 | 233 819 | 486 305 | 167 118 | 155 587 | 212 708 | 183 619 | 222 957 | 194 767 | 340 512 | 207 408 | 502 736 | 387 155 | 481 108 | 335 106 | 312 800 | 481 653 | 462 910 | 446 092 | 475 377 | 506 506 | 534 723 | 562 387 | 753 291 | 423 782 | 422 552 | 570 045 | 720 807 | 836 128 | 1 013 672 | 1 062 465 | 1 090 959 | 823 347 | 1 025 543 | 901 158 | 799 906 | 760 504 | 923 633 | 838 503 | 1 234 001 | 884 530 | 999 611 | 936 393 | 870 070 | 821 742 | 768 216 | 736 510 | 997 034 |
dynamika kw/kw | | +55,12% | -100,00% | | -16,16% | +42,61% | +9,38% | +17,15% | +13,26% | -14,12% | +18,30% | +8,52% | -0,33% | -0,96% | -0,70% | +17,38% | -17,20% | +107,98% | -65,64% | -6,90% | +36,71% | -13,68% | +21,42% | -12,64% | +74,83% | -39,09% | +142,39% | -22,99% | +24,27% | -30,35% | -6,66% | +53,98% | -3,89% | -3,63% | +6,56% | +6,55% | +5,57% | +5,17% | +33,95% | -43,74% | -0,29% | +34,91% | +26,45% | +16,00% | +21,23% | +4,81% | +2,68% | -24,53% | +24,56% | -12,13% | -11,24% | -4,93% | +21,45% | -9,22% | +47,17% | -28,32% | +13,01% | -6,32% | -7,08% | -5,55% | -6,51% | -4,13% | +35,37% |
dynamika r/r | | | | | +24,57% | +14,53% | | +53,22% | +106,97% | +24,64% | +34,81% | +24,88% | +9,90% | +26,74% | +6,38% | +15,07% | -4,42% | +100,73% | -30,54% | -44,91% | -9,03% | -62,24% | +33,41% | +25,18% | +60,08% | +12,96% | +125,49% | +98,78% | +41,29% | +61,57% | -37,78% | +24,41% | -3,78% | +33,12% | +51,97% | +5,16% | +15,51% | +26,07% | +58,46% | -16,33% | -20,98% | +1,36% | -4,31% | +97,30% | +139,89% | +86,38% | +51,35% | -1,53% | +1,17% | -15,18% | -26,68% | -7,63% | -9,94% | -6,95% | +54,27% | +16,31% | +8,23% | +11,67% | -29,49% | -7,10% | -23,15% | -21,35% | +14,59% |
Z tytułu dostaw i usług | | 54 386 | 0 | 38 059 | 49 180 | 83 206 | 67 877 | 65 487 | 66 947 | 62 481 | 54 542 | 51 121 | 38 508 | 45 168 | 33 445 | 100 038 | 35 572 | 280 694 | 28 063 | 29 111 | 60 613 | 21 616 | 47 381 | 43 228 | 55 258 | 41 176 | 66 040 | 99 272 | 169 248 | 136 705 | 121 562 | 238 533 | 143 449 | 137 717 | 143 718 | 240 477 | 176 054 | 148 065 | 297 368 | 131 816 | 101 303 | 139 712 | 109 791 | 128 286 | 112 227 | 135 137 | 164 303 | 116 121 | 162 986 | 138 617 | 155 360 | 154 738 | 158 271 | 151 552 | 163 237 | 148 288 | 220 448 | 167 529 | 272 886 | 201 298 | 231 823 | 258 067 | 190 099 |
dynamika kw/kw | | +104,52% | -100,00% | | +29,22% | +69,19% | -18,42% | -3,52% | +2,23% | -6,67% | -12,71% | -6,27% | -24,67% | +17,30% | -25,95% | +199,11% | -64,44% | +689,09% | -90,00% | +3,73% | +108,21% | -64,34% | +119,19% | -8,77% | +27,83% | -25,48% | +60,38% | +50,32% | +70,49% | -19,23% | -11,08% | +96,22% | -39,86% | -4,00% | +4,36% | +67,33% | -26,79% | -15,90% | +100,84% | -55,67% | -23,15% | +37,91% | -21,42% | +16,85% | -12,52% | +20,41% | +21,58% | -29,33% | +40,36% | -14,95% | +12,08% | -0,40% | +2,28% | -4,25% | +7,71% | -9,16% | +48,66% | -24,01% | +62,89% | -26,23% | +15,16% | +11,32% | -26,34% |
dynamika r/r | | | | | +84,94% | +52,99% | | +72,07% | +36,13% | -24,91% | -19,65% | -21,94% | -42,48% | -27,71% | -38,68% | +95,69% | -7,62% | +521,44% | -16,09% | -70,90% | +70,40% | -92,30% | +68,84% | +48,49% | -8,83% | +90,49% | +39,38% | +129,65% | +206,29% | +232,00% | +84,07% | +140,28% | -15,24% | +0,74% | +18,23% | +0,81% | +22,73% | +7,51% | +106,91% | -45,19% | -42,46% | -5,64% | -63,08% | -2,68% | +10,78% | -3,27% | +49,65% | -9,48% | +45,23% | +2,58% | -5,44% | +33,26% | -2,89% | +9,33% | +5,07% | -4,17% | +39,29% | +10,54% | +67,17% | +35,75% | +5,16% | +54,04% | -30,34% |
Kredyty i pożyczki |
|
64 028 | 0 | 78 450 | 10 110 | 11 065 | 34 143 | 29 404 | 41 442 | 7 583 | 34 143 | 89 529 | 81 248 | 53 332 | 69 549 | 43 785 | 50 044 | 58 976 | 24 894 | 42 830 | 96 078 | 29 129 | 19 385 | 33 877 | 63 503 | 2 995 | 27 589 | 59 756 | 124 105 | 78 706 | 79 300 | 77 130 | 134 918 | 121 834 | 117 801 | 102 340 | 73 632 | 98 853 | 187 304 | 95 165 | 134 353 | 145 707 | 54 789 | 45 857 | 76 751 | 17 681 | 18 842 | 18 389 | 86 551 | 101 441 | 215 430 | 164 344 | 339 401 | 224 335 | 278 674 | 214 429 | 285 551 | 240 038 | 32 916 | 34 445 | 34 729 | 43 408 | 44 808 |
dynamika kw/kw | | +30,11% | -100,00% | | -87,11% | +9,45% | +208,57% | -13,88% | +40,94% | -81,70% | +350,26% | +162,22% | -9,25% | -34,36% | +30,41% | -37,04% | +14,29% | +17,85% | -57,79% | +72,05% | +124,32% | -69,68% | -33,45% | +74,76% | +87,45% | -95,28% | +821,17% | +116,59% | +107,69% | -36,58% | +0,75% | -2,74% | +74,92% | -9,70% | -3,31% | -13,12% | -28,05% | +34,25% | +89,48% | -49,19% | +41,18% | +8,45% | -62,40% | -16,30% | +67,37% | -76,96% | +6,57% | -2,40% | +370,67% | +17,20% | +112,37% | -23,71% | +106,52% | -33,90% | +24,22% | -23,05% | +33,17% | -15,94% | -86,29% | +4,65% | +0,82% | +24,99% | +3,23% |
dynamika r/r | | | | | -79,46% | -82,72% | | -62,52% | +309,91% | -31,47% | 0,00% | +204,48% | +96,05% | +603,31% | +103,70% | -51,09% | -38,41% | +10,58% | -64,21% | -2,18% | +91,99% | -50,61% | -22,13% | -20,90% | -33,90% | -89,72% | +42,32% | +76,39% | +95,43% | +2 527,91% | +187,43% | +29,07% | +8,71% | +54,80% | +48,55% | +32,69% | -45,42% | -18,86% | +59,00% | -7,01% | +82,47% | +47,40% | -70,75% | -51,81% | -42,87% | -87,87% | -65,61% | -59,90% | +12,77% | +473,73% | +1 043,35% | +793,71% | +292,14% | +121,15% | +29,36% | +30,48% | -15,87% | +7,00% | -88,19% | -83,94% | -87,84% | -81,92% | +36,13% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 31 255 | 46 768 | 48 356 | 78 296 | 94 097 | 107 669 | 111 017 | 86 494 | 103 953 | 124 352 | 114 035 | 113 113 | 120 463 | 117 318 | 83 754 | 48 596 | 18 859 | 97 327 | 97 350 | 85 383 | 155 328 | 131 841 | 192 356 | 191 887 | 138 074 | 78 449 | 33 854 | 124 162 | 121 491 | 122 825 | 154 690 | 104 259 | 216 966 | 219 461 | 178 405 | 92 647 | 93 575 | 160 363 | 441 023 | 477 520 | 544 314 | 631 430 | 384 234 | 350 771 | 471 727 | 329 348 | 82 684 | 84 606 | 73 781 | 101 556 | 108 311 | 134 739 | 77 938 | 167 484 | 218 128 | 217 558 | 216 732 | 122 539 | 143 793 |
dynamika kw/kw | | | | | | +49,63% | +3,40% | +61,92% | +20,18% | +14,42% | +3,11% | -22,09% | +20,19% | +19,62% | -8,30% | -0,81% | +6,50% | -2,61% | -28,61% | -41,98% | -61,19% | +416,08% | +0,02% | -12,29% | +81,92% | -15,12% | +45,90% | -0,24% | -28,04% | -43,18% | -56,85% | +266,76% | -2,15% | +1,10% | +25,94% | -32,60% | +108,10% | +1,15% | -18,71% | -48,07% | +1,00% | +71,37% | +175,02% | +8,28% | +13,99% | +16,00% | -39,15% | -8,71% | +34,48% | -30,18% | -74,89% | +2,32% | -12,79% | +37,65% | +6,65% | +24,40% | -42,16% | +114,89% | +30,24% | -0,26% | -0,38% | -43,46% | +17,34% |
dynamika r/r | | | | | | | | | +201,06% | +130,22% | +129,58% | +10,47% | +10,47% | +15,49% | +2,72% | +30,78% | +15,88% | -5,66% | -26,55% | -57,04% | -84,34% | -17,04% | +16,23% | +75,70% | +723,63% | +35,46% | +97,59% | +124,74% | -11,11% | -40,50% | -82,40% | -35,29% | -12,01% | +56,57% | +356,93% | -16,03% | +78,59% | +78,68% | +15,33% | -11,14% | -56,87% | -26,93% | +147,20% | +415,42% | +481,69% | +293,75% | -12,88% | -26,54% | -13,34% | -47,84% | -78,48% | -75,88% | -84,36% | -69,16% | +30,99% | +59,25% | +5,63% | +64,92% | +101,39% | +61,47% | +178,08% | -26,84% | -34,08% |
Z tytułu leasingu | | 0 | 0 | 0 | 2 779 | 2 123 | 1 811 | 1 726 | 1 964 | 1 849 | 1 811 | 1 655 | 2 003 | 2 218 | 3 165 | 3 401 | 4 135 | 4 984 | 4 264 | 4 466 | 4 856 | 4 128 | 5 453 | 5 569 | 4 855 | 4 978 | 6 435 | 11 440 | 7 147 | 6 349 | 4 781 | 6 069 | 4 117 | 5 619 | 7 021 | 6 952 | 7 793 | 33 320 | 28 143 | 29 544 | 19 530 | 15 836 | 14 521 | 13 424 | 15 213 | 5 891 | 17 682 | 23 831 | 27 113 | 39 690 | 33 738 | 38 627 | 28 460 | 33 435 | 37 136 | 35 516 | 29 594 | 22 554 | 28 711 | 30 941 | 23 084 | 18 531 | 14 261 |
dynamika kw/kw | | | | | | -23,61% | -14,70% | -4,69% | +13,79% | -5,86% | -2,06% | -8,61% | +21,03% | +10,73% | +42,70% | +7,46% | +21,58% | +20,53% | -14,45% | +4,74% | +8,73% | -14,99% | +32,10% | +2,13% | -12,82% | +2,53% | +29,27% | +77,78% | -37,53% | -11,17% | -24,70% | +26,94% | -32,16% | +36,48% | +24,95% | -0,98% | +12,10% | +327,56% | -15,54% | +4,98% | -33,90% | -18,91% | -8,30% | -7,55% | +13,33% | -61,28% | +200,15% | +34,78% | +13,77% | +46,39% | -15,00% | +14,49% | -26,32% | +17,48% | +11,07% | -4,36% | -16,67% | -23,79% | +27,30% | +7,77% | -25,39% | -19,72% | -23,04% |
dynamika r/r | | | | | | | | | -29,33% | -12,91% | 0,00% | -4,11% | +1,99% | +19,96% | +74,77% | +105,50% | +106,44% | +124,71% | +34,72% | +31,31% | +17,44% | -17,17% | +27,88% | +24,70% | -0,02% | +20,59% | +18,01% | +105,42% | +47,21% | +27,54% | -25,70% | -46,95% | -42,40% | -11,50% | +46,85% | +14,55% | +89,29% | +492,99% | +300,84% | +324,97% | +150,61% | -52,47% | -48,40% | -54,56% | -22,10% | -62,80% | +21,77% | +77,53% | +78,22% | +573,74% | +90,80% | +62,09% | +4,97% | -15,76% | +10,07% | -8,05% | +3,98% | -32,54% | -22,69% | -12,88% | -22,00% | -17,84% | -50,33% |
Inne zobowiazania krótkoterminowe | | 15 500 | 0 | 11 757 | 14 219 | 10 204 | 15 569 | 21 616 | 18 136 | 11 578 | 24 634 | 16 620 | 18 907 | 17 203 | 20 387 | 22 062 | 23 605 | 24 333 | 26 143 | 30 584 | 32 302 | 31 419 | 53 388 | 26 710 | 61 568 | 26 418 | 210 316 | 24 800 | 42 534 | 34 897 | 73 303 | 35 759 | 58 935 | 58 097 | 52 147 | 52 478 | 60 278 | 62 688 | 62 071 | 74 610 | 73 791 | 108 427 | 100 683 | 171 041 | 265 167 | 272 326 | 505 898 | 314 235 | 277 166 | 292 062 | 312 694 | 318 189 | 323 720 | 327 625 | 646 643 | 351 558 | 386 080 | 338 788 | 317 429 | 337 500 | 261 848 | 293 965 | 604 073 |
dynamika kw/kw | | +47,27% | -100,00% | | +20,94% | -28,24% | +52,58% | +38,84% | -16,10% | -36,16% | +112,77% | -32,53% | +13,76% | -9,01% | +18,51% | +8,22% | +6,99% | +3,08% | +7,44% | +16,99% | +5,62% | -2,73% | +69,92% | -49,97% | +130,51% | -57,09% | +696,11% | -88,21% | +71,51% | -17,96% | +110,06% | -51,22% | +64,81% | -1,42% | -10,24% | +0,63% | +14,86% | +4,00% | -0,98% | +20,20% | -1,10% | +46,94% | -7,14% | +69,88% | +55,03% | +2,70% | +85,77% | -37,89% | -11,80% | +5,37% | +7,06% | +1,76% | +1,74% | +1,21% | +97,37% | -45,63% | +9,82% | -12,25% | -6,30% | +6,32% | -22,42% | +12,27% | +105,49% |
dynamika r/r | | | | | +35,10% | -34,17% | | +83,86% | +27,55% | +13,47% | +58,22% | -23,11% | +4,25% | +48,58% | -17,24% | +32,74% | +24,85% | +41,45% | +28,23% | +38,63% | +36,84% | +29,12% | +104,22% | -12,67% | +90,60% | -15,92% | +293,94% | -7,15% | -30,92% | +32,10% | -65,15% | +44,19% | +38,56% | +66,48% | -28,86% | +46,75% | +2,28% | +7,90% | +19,03% | +42,17% | +22,42% | +72,96% | +62,21% | +129,25% | +259,35% | +151,16% | +402,47% | +83,72% | +4,53% | +7,25% | -38,19% | +1,26% | +16,80% | +12,18% | +106,80% | +10,49% | +19,26% | +3,41% | -50,91% | -4,00% | -32,18% | -13,23% | +90,30% |
Suma bilansowa |
|
259 168 | 0 | 304 692 | 317 553 | 405 509 | 600 992 | 700 091 | 800 466 | 775 545 | 820 463 | 878 904 | 971 430 | 1 014 131 | 1 085 432 | 1 144 245 | 1 162 825 | 1 423 020 | 1 411 790 | 1 342 345 | 1 516 647 | 1 457 275 | 1 613 063 | 1 624 828 | 1 836 115 | 1 773 187 | 2 453 721 | 2 594 720 | 3 095 697 | 3 069 691 | 3 284 031 | 3 478 307 | 3 560 128 | 3 665 098 | 3 848 790 | 4 323 970 | 4 482 177 | 4 626 616 | 4 892 937 | 4 721 783 | 4 839 914 | 4 836 080 | 4 582 370 | 4 511 386 | 4 643 031 | 4 671 532 | 5 373 320 | 5 283 100 | 5 909 400 | 6 232 395 | 6 465 531 | 7 042 739 | 7 681 082 | 8 060 980 | 8 405 241 | 9 196 300 | 9 928 505 | 9 943 315 | 10 221 755 | 10 814 115 | 11 648 879 | 11 652 331 | 12 098 925 |
dynamika kw/kw | | +24,64% | -100,00% | | +4,22% | +27,70% | +48,21% | +16,49% | +14,34% | -3,11% | +5,79% | +7,12% | +10,53% | +4,40% | +7,03% | +5,42% | +1,62% | +22,38% | -0,79% | -4,92% | +12,98% | -3,91% | +10,69% | +0,73% | +13,00% | -3,43% | +38,38% | +5,75% | +19,31% | -0,84% | +6,98% | +5,92% | +2,35% | +2,95% | +5,01% | +12,35% | +3,66% | +3,22% | +5,76% | -3,50% | +2,50% | -0,08% | -5,25% | -1,55% | +2,92% | +0,61% | +15,02% | -1,68% | +11,85% | +5,47% | +3,74% | +8,93% | +9,06% | +4,95% | +4,27% | +9,41% | +7,96% | +0,15% | +2,80% | +5,80% | +7,72% | +0,03% | +3,83% |
dynamika r/r | | | | | +52,72% | +56,47% | | +129,77% | +152,07% | +91,25% | +36,52% | +25,54% | +21,36% | +30,76% | +32,30% | +30,19% | +19,70% | +40,32% | +30,07% | +17,31% | +30,43% | +2,41% | +14,26% | +21,04% | +21,06% | +21,68% | +52,12% | +59,69% | +68,60% | +73,12% | +33,84% | +34,05% | +15,00% | +19,40% | +17,20% | +24,31% | +25,90% | +26,23% | +27,13% | +9,20% | +7,98% | +4,53% | -6,35% | -4,46% | -4,07% | -3,40% | +17,26% | +17,11% | +27,27% | +33,41% | +20,33% | +33,31% | +29,98% | +29,34% | +30,00% | +30,58% | +29,26% | +23,35% | +21,61% | +17,59% | +17,33% | +17,19% | +18,36% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat