PARTNER SERWISU
- Ostatnio odwiedziłeś
-
ANALIZY 23,20 zł (--,--)
-
MERCATOR 44,20 zł (--,--)
-
NEWAG 79,00 zł (--,--)
-
MISPOL 0,92 zł (--,--)
-
STALEXP 2,90 zł (--,--)
-
MOBRUK 299,50 zł (--,--)
-
BBIDEV 5,20 zł (--,--)
-
GNB0624 25,00 zł (--,--)
-
NOVITA 95,00 zł (--,--)
-
SFERANET 4,42 zł (--,--)
Libet SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLLBT0000013
LBT1,53 (-4,08%)
Spółka jest producentem kostki brukowej i innych betonowych materiałów nawierzchniowych. Najważniejszymi produktami firmy jest kostka brukowa premium, przemysłowa oraz standard, które odpowiadają za około 80 proc. wartości sprzedaży Grupy. Ponadto w ofercie spółki znajdują się m.in.: krawężniki i obrzeża, płyty betonowe, płyty ażurowe oraz palisady. Spółka prowadzi obecnie produkcję w 15 zakładach produkcyjnych. Spółka prowadzi także sprzedaż bezpośrednią skierowaną do firm zajmujących się budownictwem drogowym oraz do hurtowni i firm ogólnobudowlanych.
-
Najnowsze sprawozdanie finansowe:
SA-P
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Libet SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2010 | 30.08.2010 | 14.11.2010 | 20.03.2011 | 16.05.2011 | 31.08.2011 | 08.11.2011 | 14.03.2012 | 26.04.2012 | 31.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 28.08.2014 | 03.11.2014 | 19.03.2015 | 14.05.2015 | 27.08.2015 | 12.11.2015 | 18.03.2016 | 13.05.2016 | 31.08.2016 | 09.11.2016 | 28.04.2017 | 12.05.2017 | 29.09.2017 | 29.11.2017 | 27.04.2018 | 30.05.2018 | 28.09.2018 | 29.11.2018 | 30.04.2019 | 30.05.2019 | 30.09.2019 | 29.11.2019 | 30.06.2020 | 29.07.2020 | 30.09.2020 | 27.11.2020 | 30.04.2021 | 28.05.2021 | 30.09.2021 | 29.11.2021 | 29.04.2022 | 30.05.2022 | 30.09.2022 | 29.11.2022 | 28.04.2023 | 31.05.2023 | 29.09.2023 | 29.11.2023 | 30.04.2024 | 30.05.2024 | 08.08.2024 | 08.11.2024 | 14.03.2025 | 09.05.2025 | 14.08.2025 |
Liczba akcji | | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 50 000 000 | 45 302 461 | 45 302 461 |
Przychody |
|
0 | 83 485 | 87 384 | 53 337 | 22 533 | 91 888 | 96 816 | 75 880 | 15 336 | 69 223 | 69 016 | 55 897 | 10 093 | 63 468 | 83 688 | 62 709 | 30 060 | 87 755 | 89 779 | 62 129 | 33 045 | 94 132 | 96 296 | 63 080 | 33 142 | 97 568 | 92 117 | 61 409 | 30 737 | 98 369 | 93 749 | 65 351 | 24 196 | 55 873 | 58 163 | 39 659 | 19 149 | 63 789 | 63 759 | 53 270 | 39 560 | 75 437 | 69 296 | 65 885 | 37 137 | 85 900 | 83 825 | 77 613 | 47 882 | 85 238 | 70 342 | 53 587 | 25 430 | 47 859 | 50 027 | 28 419 | 22 763 | 32 874 | 29 847 | 24 226 | 18 090 | 25 344 |
dynamika kw/kw | | | | +4,67% | -38,96% | -57,75% | +307,79% | +5,36% | -21,62% | -79,79% | +351,38% | -0,30% | -19,01% | -81,94% | +528,83% | +31,86% | -25,07% | -52,06% | +191,93% | +2,31% | -30,80% | -46,81% | +184,86% | +2,30% | -34,49% | -47,46% | +194,39% | -5,59% | -33,34% | -49,95% | +220,03% | -4,70% | -30,29% | -62,98% | +130,92% | +4,10% | -31,81% | -51,72% | +233,12% | -0,05% | -16,45% | -25,74% | +90,69% | -8,14% | -4,92% | -43,63% | +131,31% | -2,42% | -7,41% | -38,31% | +78,02% | -17,48% | -23,82% | -52,54% | +88,20% | +4,53% | -43,19% | -19,90% | +44,42% | -9,21% | -18,83% | -25,33% | +40,10% |
dynamika r/r | | | | | | | +10,07% | +10,79% | +42,27% | -31,94% | -24,67% | -28,71% | -26,34% | -34,19% | -8,31% | +21,26% | +12,19% | +197,83% | +38,27% | +7,28% | -0,92% | +9,93% | +7,27% | +7,26% | +1,53% | +0,29% | +3,65% | -4,34% | -2,65% | -7,26% | +0,82% | +1,77% | +6,42% | -21,28% | -43,20% | -37,96% | -39,31% | -20,86% | +14,17% | +9,62% | +34,32% | +106,59% | +18,26% | +8,68% | +23,68% | -6,12% | +13,87% | +20,97% | +17,80% | +28,93% | -0,77% | -16,08% | -30,96% | -46,89% | -43,85% | -28,88% | -46,97% | -10,49% | -31,31% | -40,34% | -14,75% | -20,53% | -22,91% |
Zysk brutto na sprzedaży |
|
0 | 19 022 | 32 881 | 8 848 | -1 939 | 24 529 | 27 285 | 21 672 | -2 098 | 16 133 | 16 987 | 11 831 | - 615 | 17 757 | 19 595 | 13 767 | 3 240 | 20 300 | 18 055 | 5 035 | 5 731 | 19 961 | 18 686 | 21 689 | 360 | 17 160 | 18 194 | 11 005 | 1 729 | 21 070 | 15 055 | 2 089 | 5 197 | 12 323 | 9 797 | -9 914 | 5 666 | 17 126 | 12 883 | 8 611 | 9 920 | 17 472 | 12 739 | 3 317 | 10 137 | 13 635 | 9 079 | 3 175 | 12 955 | 11 844 | 7 125 | -8 766 | -1 018 | 5 209 | 304 | -1 075 | -1 559 | 4 124 | 2 359 | -22 427 | | |
dynamika kw/kw | | | | +72,86% | -73,09% | -121,91% | +1 365,03% | +11,24% | -20,57% | -109,68% | +868,97% | +5,29% | -30,35% | -105,20% | +2 987,32% | +10,35% | -29,74% | -76,47% | +526,54% | -11,06% | -72,11% | +13,82% | +248,30% | -6,39% | +16,07% | -98,34% | +4 666,67% | +6,03% | -39,51% | -84,29% | +1 118,62% | -28,55% | -86,12% | +148,78% | +137,12% | -20,50% | -201,19% | +157,15% | +202,26% | -24,78% | -33,16% | +15,20% | +76,13% | -27,09% | -73,96% | +205,61% | +34,51% | -33,41% | -65,03% | +308,03% | -8,58% | -39,84% | -223,03% | +88,39% | +611,69% | -94,16% | -453,62% | -45,02% | +364,53% | -42,80% | -1 050,70% | | |
dynamika r/r | | | | | | | +28,95% | -17,02% | +144,94% | -8,20% | -34,23% | -37,74% | -45,41% | +70,69% | +10,07% | +15,35% | +16,36% | +626,83% | +14,32% | -7,86% | -63,43% | +76,88% | -1,67% | +3,49% | +330,76% | -93,72% | -14,03% | -2,63% | -49,26% | +380,28% | +22,79% | -17,25% | -81,02% | +200,58% | -41,51% | -34,93% | -574,58% | +9,02% | +38,98% | +31,50% | +186,86% | +75,08% | +2,02% | -1,12% | -61,48% | +2,19% | -21,96% | -28,73% | -4,28% | +27,80% | -13,14% | -21,52% | -376,09% | -107,86% | -56,02% | -95,73% | +87,74% | -53,14% | -20,83% | +675,99% | -1 986,23% | | |
Koszty sprzedaży | | 0 | -1 714 | -2 068 | -1 958 | -2 447 | -7 042 | -3 707 | -6 444 | -1 757 | -6 873 | -8 970 | -6 967 | -3 698 | -4 492 | -7 763 | -8 196 | -3 755 | -5 710 | -7 374 | -9 090 | -5 287 | -4 700 | -8 761 | -18 622 | -6 450 | -9 531 | -10 723 | -9 687 | -5 223 | -9 776 | -9 386 | -12 486 | -4 816 | -5 245 | -6 158 | -7 565 | -3 084 | -4 961 | -4 669 | -4 738 | -3 757 | -5 998 | -6 294 | -5 379 | -4 379 | -8 987 | -7 216 | -6 824 | -5 179 | -6 688 | -9 250 | - 900 | -3 349 | -4 956 | -3 900 | -3 199 | -2 084 | -3 071 | -2 520 | 7 675 | 0 | 0 |
dynamika kw/kw | | | | -20,65% | +5,32% | -24,97% | -187,78% | +47,36% | -73,83% | +72,73% | -291,18% | -30,51% | +22,33% | +46,92% | -21,47% | -72,82% | -5,58% | +54,18% | -52,06% | -29,14% | -23,27% | +41,84% | +11,10% | -86,40% | -112,56% | +65,36% | -47,77% | -12,51% | +9,66% | +46,08% | -87,17% | +3,99% | -33,03% | +61,43% | -8,91% | -17,41% | -22,85% | +59,23% | -60,86% | +5,89% | -1,48% | +20,70% | -59,65% | -4,93% | +14,54% | +18,59% | -105,23% | +19,71% | +5,43% | +24,11% | -29,14% | -38,31% | +90,27% | -272,11% | -47,98% | +21,31% | +17,97% | +34,85% | -47,36% | +17,94% | +404,56% | -100,00% | |
dynamika r/r | | | | | | | -310,85% | -79,26% | -229,11% | +28,20% | +2,40% | -141,97% | -8,12% | -110,47% | +34,64% | +13,46% | -17,64% | -1,54% | -27,11% | +5,01% | -10,91% | -40,80% | +17,69% | -18,81% | -104,86% | -22,00% | -102,79% | -22,39% | +47,98% | +19,02% | -2,57% | +12,47% | -28,89% | +7,79% | +46,35% | +34,39% | +39,41% | +35,96% | +5,41% | +24,18% | +37,37% | -21,82% | -20,90% | -34,80% | -13,53% | -16,56% | -49,83% | -14,65% | -26,86% | -18,27% | +25,58% | -28,19% | +86,81% | +35,34% | +25,90% | +57,84% | -255,44% | +37,77% | +38,03% | +35,38% | +339,92% | +100,00% | +100,00% |
Koszty ogólnego zarządu | | -1 850 | -2 638 | -4 488 | -4 376 | -3 977 | -2 542 | -1 493 | -3 037 | -4 009 | -3 441 | - 894 | -3 136 | -2 673 | -3 214 | -1 872 | -3 362 | -2 469 | -4 676 | -1 779 | -2 566 | -3 635 | -3 800 | -1 922 | -3 840 | -4 376 | -4 662 | -3 609 | -4 570 | -3 682 | -4 749 | -3 339 | -8 495 | -3 913 | -3 913 | -4 151 | -5 270 | -3 951 | -3 881 | -3 847 | -4 732 | -3 171 | -5 360 | -3 829 | -4 692 | -3 471 | -4 460 | -3 573 | -4 323 | -3 768 | -4 615 | -3 922 | -4 035 | -3 707 | -4 924 | -3 473 | -2 626 | -3 256 | -3 040 | -2 731 | 9 027 | 0 | 0 |
dynamika kw/kw | | | -42,59% | -70,13% | +2,50% | +9,12% | +36,08% | +41,27% | -103,42% | -32,01% | +14,17% | +74,02% | -250,78% | +14,76% | -20,24% | +41,75% | -79,59% | +26,56% | -89,39% | +61,95% | -44,24% | -41,66% | -4,54% | +49,42% | -99,79% | -13,96% | -6,54% | +22,59% | -26,63% | +19,43% | -28,98% | +29,69% | -154,42% | +53,94% | 0,00% | -6,08% | -26,96% | +25,03% | +1,77% | +0,88% | -23,00% | +32,99% | -69,03% | +28,56% | -22,54% | +26,02% | -28,49% | +19,89% | -20,99% | +12,84% | -22,48% | +15,02% | -2,88% | +8,13% | -32,83% | +29,47% | +24,39% | -23,99% | +6,63% | +10,16% | +430,54% | -100,00% | |
dynamika r/r | | | | | | -114,97% | +3,64% | +66,73% | +30,60% | -0,80% | -35,37% | +40,12% | -3,26% | +33,33% | +6,60% | -109,40% | -7,21% | +7,63% | -45,49% | +4,97% | +23,68% | -47,23% | +18,73% | -8,04% | -49,65% | -20,39% | -22,68% | -87,77% | -19,01% | +15,86% | -1,87% | +7,48% | -85,89% | -6,27% | +17,60% | -24,32% | +37,96% | -0,97% | +0,82% | +7,32% | +10,21% | +19,74% | -38,11% | +0,47% | +0,85% | -9,46% | +16,79% | +6,69% | +7,86% | -8,56% | -3,48% | -9,77% | +6,66% | +1,62% | -6,70% | +11,45% | +34,92% | +12,17% | +38,26% | +21,36% | +443,75% | +100,00% | +100,00% |
Zysk ze sprzedaży |
|
-1 850 | 14 670 | 26 325 | 2 514 | -8 363 | 14 945 | 22 085 | 12 191 | -7 864 | 5 819 | 7 123 | 1 728 | -6 986 | 10 051 | 9 960 | 2 209 | -2 984 | 9 914 | 8 902 | -6 621 | -3 191 | 11 461 | 8 003 | - 773 | -10 466 | 2 967 | 3 862 | -3 252 | -7 176 | 6 545 | 2 330 | -18 892 | -3 532 | 3 165 | - 512 | -22 749 | -1 369 | 8 284 | 4 367 | - 859 | 2 992 | 6 114 | 2 616 | -6 754 | 2 287 | 188 | -1 710 | -7 972 | 4 008 | 541 | -6 047 | -13 701 | -8 074 | -4 671 | -7 069 | -6 900 | -6 899 | -1 987 | -2 892 | -5 725 | -4 023 | -1 195 |
dynamika kw/kw | | | +892,97% | +79,45% | -90,45% | -432,66% | +278,70% | +47,78% | -44,80% | -164,51% | +174,00% | +22,41% | -75,74% | -504,28% | +243,87% | -0,91% | -77,82% | -235,08% | +432,24% | -10,21% | -174,38% | +51,80% | +459,17% | -30,17% | -109,66% | -1 253,95% | +128,35% | +30,17% | -184,21% | -120,66% | +191,21% | -64,40% | -910,82% | +81,30% | +189,61% | -116,18% | -4 343,16% | +93,98% | +705,11% | -47,28% | -119,67% | +448,31% | +104,34% | -57,21% | -358,18% | +133,86% | -91,78% | -1 009,57% | -366,20% | +150,28% | -86,50% | -1 217,74% | -126,58% | +41,07% | +42,15% | -51,34% | +2,39% | +0,01% | +71,20% | -45,55% | -97,96% | +29,73% | +70,30% |
dynamika r/r | | | | | | -352,05% | +1,87% | -16,11% | +384,92% | +5,97% | -61,06% | -67,75% | -85,83% | +11,16% | +72,73% | +39,83% | +27,84% | +57,29% | -1,36% | -10,62% | -399,73% | -6,94% | +15,60% | -10,10% | +88,33% | -227,98% | -74,11% | -51,74% | -320,70% | +31,44% | +120,59% | -39,67% | -480,93% | +50,78% | -51,64% | -121,97% | -20,42% | +61,24% | +161,74% | +952,93% | +96,22% | +318,55% | -26,20% | -40,10% | -686,26% | -23,56% | -96,93% | -165,37% | -18,03% | +75,25% | +187,77% | -253,63% | -71,86% | -301,45% | -963,40% | -16,90% | +49,64% | +14,55% | +57,46% | +59,09% | +17,03% | +41,69% | +39,86% |
Pozostałe przychody operacyjne | | 143 057 | 881 | - 550 | 7 726 | 391 | 3 216 | 2 199 | 3 515 | 274 | 347 | 443 | 2 696 | 237 | 442 | 136 | 1 286 | 342 | 158 | 120 | 7 936 | - 306 | -3 459 | 268 | 6 274 | 328 | 1 125 | 136 | 4 271 | 82 | 955 | 857 | -56 | 322 | 4 744 | 294 | -2 687 | 15 489 | - 246 | 739 | 257 | 171 | 360 | 178 | 493 | 101 | -97 | 309 | 709 | 714 | - 550 | 32 825 | - 159 | 598 | 21 130 | 8 938 | 691 | 7 522 | 2 229 | 3 074 | 25 603 | 2 002 | 2 446 |
dynamika kw/kw | | | -99,38% | -162,43% | +1 504,73% | -94,94% | +722,51% | -31,62% | +59,85% | -92,20% | +26,64% | +27,67% | +508,58% | -91,21% | +86,50% | -69,23% | +845,59% | -73,41% | -53,80% | -24,05% | +6 513,33% | -103,86% | -1 030,39% | +107,75% | +2 241,04% | -94,77% | +242,99% | -87,91% | +3 040,44% | -98,08% | +1 064,63% | -10,26% | -106,53% | +675,00% | +1 373,29% | -93,80% | -1 013,95% | +676,44% | -101,59% | +400,41% | -65,22% | -33,46% | +110,53% | -50,56% | +176,97% | -79,51% | -196,04% | +418,56% | +129,45% | +0,71% | -177,03% | +6 068,18% | -100,48% | +476,10% | +3 433,44% | -57,70% | -92,27% | +988,57% | -70,37% | +37,91% | +732,89% | -92,18% | +22,18% |
dynamika r/r | | | | | | -99,73% | +265,04% | +499,82% | -54,50% | -29,92% | -89,21% | -79,85% | -23,30% | -13,50% | +27,38% | -69,30% | -52,30% | +44,30% | -64,25% | -11,76% | +517,11% | -189,47% | -2 289,24% | +123,33% | -20,94% | +207,19% | +132,52% | -49,25% | -31,93% | -75,00% | -15,11% | +530,15% | -101,31% | +292,68% | +396,75% | -65,69% | -4 698,21% | +4 710,25% | -105,19% | +151,36% | +109,56% | -98,90% | +246,34% | -75,91% | +91,83% | -40,94% | -126,94% | +73,60% | +43,81% | +606,93% | -467,01% | +10 522,98% | -122,43% | -16,25% | +3 941,82% | -72,77% | +534,59% | +1 157,86% | -89,45% | -65,61% | +3 605,21% | -73,38% | +9,74% |
Pozostałe koszty operacyjne | | 0 | - 661 | -4 531 | -2 876 | - 104 | -2 625 | - 210 | -32 | - 193 | - 103 | - 133 | -1 735 | - 433 | 260 | - 823 | - 743 | - 135 | -88 | 3 | -8 291 | 0 | 0 | 0 | -9 264 | -5 | -45 | -93 | - 271 | -16 | - 256 | -94 | - 931 | -22 | 126 | - 394 | - 202 | - 116 | - 618 | - 478 | - 217 | - 175 | - 662 | - 264 | 300 | - 106 | -1 352 | -69 | -2 838 | - 706 | - 249 | - 310 | -17 750 | - 184 | -2 882 | 2 137 | -6 858 | - 111 | - 518 | - 576 | -5 331 | - 356 | - 775 |
dynamika kw/kw | | | | -585,48% | +36,53% | +96,38% | -2 424,04% | +92,00% | +84,76% | -503,13% | +46,63% | -29,13% | -1 204,51% | +75,04% | +160,05% | -416,54% | +9,72% | +81,83% | +34,81% | +103,41% | -276 466,67% | +100,00% | | | | +99,95% | -800,00% | -106,67% | -191,40% | +94,10% | -1 500,00% | +63,28% | -890,43% | +97,64% | +672,73% | -412,70% | +48,73% | +42,57% | -432,76% | +22,65% | +54,60% | +19,35% | -278,29% | +60,12% | +213,64% | -135,33% | -1 175,47% | +94,90% | -4 013,04% | +75,12% | +64,73% | -24,50% | -5 625,81% | +98,96% | -1 466,30% | +174,15% | -420,92% | +98,38% | -366,67% | -11,20% | -825,52% | +93,32% | -117,70% |
dynamika r/r | | | | | | | -297,13% | +95,37% | +98,89% | -85,58% | +96,08% | +36,67% | -5 321,88% | -124,35% | +352,43% | -518,80% | +57,18% | +68,82% | -133,85% | +100,36% | -1 015,88% | +100,00% | +100,00% | -100,00% | -11,74% | | | | +97,07% | -220,00% | -468,89% | -1,08% | -243,54% | -37,50% | +149,22% | -319,15% | +78,30% | -427,27% | -590,48% | -21,32% | -7,43% | -50,86% | -7,12% | +44,77% | +238,25% | +39,43% | -104,23% | +73,86% | -1 046,00% | -566,04% | +81,58% | -349,28% | -525,44% | +73,94% | -1 057,43% | +789,35% | +61,36% | +39,67% | +82,03% | -126,95% | +22,27% | -220,72% | -49,61% |
Zysk operacyjny |
|
141 207 | 14 890 | 21 244 | 7 364 | -8 076 | 15 536 | 24 074 | 15 674 | -7 783 | 6 063 | 7 433 | 2 689 | -7 182 | 10 753 | 9 273 | 2 752 | -2 777 | 9 984 | 9 025 | -6 976 | -3 497 | 8 002 | 8 271 | -3 763 | -10 143 | 4 047 | 3 905 | 748 | -7 110 | 7 244 | 3 093 | -19 879 | -3 232 | 8 035 | - 612 | -25 638 | 14 004 | 7 420 | 4 628 | - 819 | 2 988 | 5 812 | 2 530 | -5 961 | 2 282 | -1 261 | -1 470 | -10 101 | 4 016 | - 258 | 26 468 | -31 610 | -7 660 | 13 577 | 4 006 | -13 067 | 512 | - 276 | - 394 | 14 547 | -2 377 | 476 |
dynamika kw/kw | | | -89,46% | +42,67% | -65,34% | -209,67% | +292,37% | +54,96% | -34,89% | -149,66% | +177,90% | +22,60% | -63,82% | -367,09% | +249,72% | -13,76% | -70,32% | -200,91% | +459,52% | -9,61% | -177,30% | +49,87% | +328,82% | +3,36% | -145,50% | -169,55% | +139,90% | -3,51% | -80,85% | -1 050,53% | +201,88% | -57,30% | -742,71% | +83,74% | +348,61% | -107,62% | -4 089,22% | +154,62% | -47,02% | -37,63% | -117,70% | +464,84% | +94,51% | -56,47% | -335,61% | +138,28% | -155,26% | -16,57% | -587,14% | +139,76% | -106,42% | +10 358,91% | -219,43% | +75,77% | +277,25% | -70,49% | -426,19% | +103,92% | -153,91% | -42,75% | +3 792,13% | -116,34% | +120,03% |
dynamika r/r | | | | | | -105,72% | +4,34% | +13,32% | +112,85% | +3,63% | -60,97% | -69,12% | -82,84% | +7,72% | +77,35% | +24,75% | +2,34% | +61,33% | -7,15% | -2,67% | -353,49% | -25,93% | -19,85% | -8,35% | +46,06% | -190,05% | -49,43% | -52,79% | +119,88% | +29,90% | +79,00% | -20,79% | -2 757,62% | +54,54% | +10,92% | -119,79% | -28,97% | +533,29% | -7,65% | +856,21% | +96,81% | -78,66% | -21,67% | -45,33% | -627,84% | -23,63% | -121,70% | -158,10% | -69,45% | +75,99% | +79,54% | +1 900,54% | -212,94% | -290,74% | +5 362,40% | -84,86% | +58,66% | +106,68% | -102,03% | -109,84% | +211,33% | -564,26% | +272,46% |
Przychody Finansowe | | 0 | 496 | 993 | 424 | 790 | 493 | - 374 | 87 | 94 | 20 | 108 | 185 | 67 | 62 | 112 | 64 | 88 | 103 | 61 | 10 | 0 | 0 | 0 | 226 | 70 | 19 | 38 | 3 | 1 | 3 | 2 | 18 | 17 | 3 579 | 2 | -3 507 | 14 | 39 | 22 | 11 | 5 | 11 | 56 | 3 | 0 | 62 | 47 | 1 | 0 | 17 | 19 | -10 | 36 | 13 | 185 | 8 881 | 649 | 2 | 53 | 4 443 | 198 | 7 |
dynamika kw/kw | | | | +100,20% | -57,30% | +86,32% | -37,59% | -175,86% | +123,26% | +8,05% | -78,72% | +440,00% | +71,30% | -63,78% | -7,46% | +80,65% | -42,86% | +37,50% | +17,05% | -40,78% | -83,61% | -100,00% | | | | -69,03% | -72,86% | +100,00% | -92,11% | -66,67% | +200,00% | -33,33% | +800,00% | -5,56% | +20 952,94% | -99,94% | -175 450,00% | +100,40% | +178,57% | -43,59% | -50,00% | -54,55% | +120,00% | +409,09% | -94,64% | -100,00% | | -24,19% | -97,87% | -100,00% | | +11,76% | -152,63% | +460,00% | -63,89% | +1 323,08% | +4 700,54% | -92,69% | -99,69% | +2 550,00% | +8 283,02% | -95,54% | -96,46% |
dynamika r/r | | | | | | | -0,60% | -137,66% | -79,48% | -88,10% | -95,94% | +128,88% | +112,64% | -28,72% | +210,00% | +3,70% | -65,41% | +31,34% | +66,13% | -45,54% | -84,38% | -100,00% | -100,00% | -100,00% | +2 160,00% | | | | -98,67% | -98,57% | -84,21% | -94,74% | +500,00% | +1 600,00% | +119 200,00% | 0,00% | -19 583,33% | -17,65% | -98,91% | +1 000,00% | +100,31% | -64,29% | -71,79% | +154,55% | -72,73% | -100,00% | +463,64% | -16,07% | -66,67% | | -72,58% | -59,57% | -1 100,00% | | -23,53% | +873,68% | +88 910,00% | +1 702,78% | -84,62% | -71,35% | -49,97% | -69,49% | +250,00% |
Koszty finansowe | | 0 | -1 973 | -3 961 | -1 114 | -2 205 | -2 723 | -2 176 | -1 494 | -1 665 | -2 055 | -1 860 | -2 200 | -1 563 | -1 919 | -2 074 | -2 007 | -1 568 | -1 961 | -3 227 | - 542 | -1 497 | -1 396 | -1 499 | -1 659 | -1 525 | -1 528 | -1 477 | -1 496 | -1 275 | -1 705 | -1 516 | -1 773 | -1 348 | -6 300 | -2 480 | 2 011 | -1 911 | -2 633 | -2 154 | -2 509 | -1 673 | -1 588 | -1 723 | -1 724 | -1 304 | -1 544 | -1 296 | -1 172 | -1 709 | -4 129 | -1 554 | -1 372 | -1 477 | - 974 | - 395 | -6 877 | - 442 | -89 | -28 | -59 | - 111 | - 108 |
dynamika kw/kw | | | | -100,76% | +71,88% | -97,94% | -23,49% | +20,09% | +31,34% | -11,45% | -23,42% | +9,49% | -18,28% | +28,95% | -22,78% | -8,08% | +3,23% | +21,87% | -25,06% | -64,56% | +83,20% | -176,20% | +6,75% | -7,38% | -10,67% | +8,08% | -0,20% | +3,34% | -1,29% | +14,77% | -33,73% | +11,09% | -16,95% | +23,97% | -367,36% | +60,63% | +181,09% | -195,03% | -37,78% | +18,19% | -16,48% | +33,32% | +5,08% | -8,50% | -0,06% | +24,36% | -18,40% | +16,06% | +9,57% | -45,82% | -141,60% | +62,36% | +11,71% | -7,65% | +34,06% | +59,45% | -1 641,01% | +93,57% | +79,86% | +68,54% | -110,71% | -88,14% | +2,70% |
dynamika r/r | | | | | | | -38,01% | +45,06% | -34,11% | +24,49% | +24,53% | +14,52% | -47,26% | +6,13% | +6,62% | -11,51% | +8,77% | -0,32% | -2,19% | -55,59% | +72,99% | +4,53% | +28,81% | +53,55% | -206,09% | -1,87% | -9,46% | +1,47% | +9,83% | +16,39% | -11,58% | -2,64% | -18,52% | -5,73% | -269,50% | -63,59% | +213,42% | -41,77% | +58,21% | +13,15% | -224,76% | +12,45% | +39,69% | +20,01% | +31,29% | +22,06% | +2,77% | +24,78% | +32,02% | -31,06% | -167,42% | -19,91% | -17,06% | +13,58% | +76,41% | +74,58% | -401,24% | +70,07% | +90,86% | +92,91% | +99,14% | +74,89% | -21,35% |
Zysk brutto |
|
141 207 | 13 413 | 18 276 | 6 674 | -9 491 | 13 306 | 21 524 | 14 267 | -9 354 | 4 028 | 5 681 | 674 | -8 678 | 8 896 | 7 311 | 809 | -4 257 | 8 126 | 5 859 | -7 508 | -4 994 | 6 606 | 6 772 | -5 196 | -11 598 | 2 538 | 2 466 | - 745 | -8 384 | 5 542 | 1 579 | -21 634 | -4 563 | 5 314 | -3 090 | -27 134 | 12 107 | 4 826 | 2 496 | -3 317 | 1 320 | 4 235 | 863 | -7 682 | 978 | -2 743 | -2 719 | -11 272 | 2 307 | -4 370 | 24 933 | -32 992 | -9 101 | 12 616 | 3 796 | -11 063 | 719 | - 363 | - 369 | 18 931 | -2 290 | 375 |
dynamika kw/kw | | | -90,50% | +36,26% | -63,48% | -242,21% | +240,20% | +61,76% | -33,72% | -165,56% | +143,06% | +41,04% | -88,14% | -1 387,54% | +202,51% | -17,82% | -88,93% | -626,21% | +290,89% | -27,90% | -228,14% | +33,48% | +232,28% | +2,51% | -176,73% | -123,21% | +121,88% | -2,84% | -130,21% | -1 025,37% | +166,10% | -71,51% | -1 470,11% | +78,91% | +216,46% | -158,15% | -778,12% | +144,62% | -60,14% | -48,28% | -232,89% | +139,79% | +220,83% | -79,62% | -990,15% | +112,73% | -380,47% | +0,87% | -314,56% | +120,47% | -289,42% | +670,55% | -232,32% | +72,41% | +238,62% | -69,91% | -391,44% | +106,50% | -150,49% | -1,65% | +5 230,35% | -112,10% | +116,38% |
dynamika r/r | | | | | | -106,72% | -0,80% | +17,77% | +113,77% | +1,44% | -69,73% | -73,61% | -95,28% | +7,23% | +120,85% | +28,69% | +20,03% | +50,94% | -8,66% | -19,86% | -1 028,06% | -17,31% | -18,71% | +15,58% | +30,79% | -132,24% | -61,58% | -63,59% | +85,66% | +27,71% | +118,36% | -35,97% | -2 803,89% | +45,57% | -4,11% | -295,69% | -25,42% | +365,33% | -9,18% | +180,78% | +87,78% | -89,10% | -12,25% | -65,42% | -131,59% | -25,91% | -164,77% | -415,06% | -46,73% | +135,89% | -59,31% | +1 016,99% | -192,69% | -494,50% | +388,70% | -84,78% | +66,47% | +107,90% | -102,88% | -109,72% | +271,12% | -418,50% | +203,31% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
141 207 | 12 305 | 14 265 | 4 482 | -7 708 | 11 319 | 18 477 | 9 524 | -7 611 | 2 932 | 5 754 | 2 379 | -7 182 | 7 360 | 6 427 | - 472 | -3 580 | 6 013 | 5 377 | -7 549 | -3 995 | 5 423 | 5 120 | -10 762 | -9 335 | 2 148 | 2 108 | - 993 | -6 257 | 4 051 | 2 277 | -21 370 | -3 421 | 3 681 | -2 461 | -28 548 | 13 637 | 4 225 | 1 904 | -1 988 | 1 789 | 2 308 | 927 | -6 661 | 1 189 | -3 603 | -2 549 | -8 460 | 2 671 | -4 034 | 25 548 | -34 175 | -9 123 | 11 352 | 3 775 | -11 357 | 161 | 12 | -1 159 | 18 378 | -2 708 | - 933 |
dynamika kw/kw | | | -91,29% | +15,93% | -68,58% | -271,98% | +246,85% | +63,24% | -48,45% | -179,91% | +138,52% | +96,25% | -58,65% | -401,89% | +202,48% | -12,68% | -107,34% | -658,47% | +267,96% | -10,58% | -240,39% | +47,08% | +235,74% | -5,59% | -310,20% | +13,26% | +123,01% | -1,86% | -147,11% | -530,11% | +164,74% | -43,79% | -1 038,52% | +83,99% | +207,60% | -166,86% | -1 060,02% | +147,77% | -69,02% | -54,93% | -204,41% | +189,99% | +29,01% | -59,84% | -818,55% | +117,85% | -403,03% | +29,25% | -231,89% | +131,57% | -251,03% | +733,32% | -233,77% | +73,31% | +224,43% | -66,75% | -400,85% | +101,42% | -92,55% | -9 758,33% | +1 685,68% | -114,74% | +65,55% |
dynamika r/r | | | | | | -105,46% | -8,01% | +29,53% | +112,49% | +1,26% | -74,10% | -68,86% | -75,02% | +5,64% | +151,02% | +11,70% | -119,84% | +50,15% | -18,30% | -16,34% | -1 499,36% | -11,59% | -9,81% | -4,78% | -42,56% | -133,67% | -60,39% | -58,83% | +90,77% | +32,97% | +88,59% | +8,02% | -2 052,06% | +45,33% | -9,13% | -208,08% | -33,59% | +498,63% | +14,78% | +177,37% | +93,04% | -86,88% | -45,37% | -51,31% | -235,06% | -33,54% | -256,11% | -374,97% | -27,01% | +124,64% | -11,96% | +1 102,28% | -303,96% | -441,56% | +381,41% | -85,22% | +66,77% | +101,76% | -99,89% | -130,70% | +261,82% | -1 781,99% | -7 875,00% |
Zysk netto akcjonariuszy większościowych |
|
141 207 | 12 305 | 14 265 | 4 482 | -7 708 | 11 319 | 18 477 | 9 524 | -7 611 | 2 932 | 5 754 | 2 379 | -7 182 | 7 360 | 6 427 | - 472 | -3 580 | 6 013 | 5 377 | -7 549 | -3 995 | 5 423 | 5 120 | -10 762 | -9 335 | 2 148 | 2 108 | - 993 | -6 257 | 4 051 | 2 277 | -21 370 | -3 421 | 3 681 | -2 461 | -28 548 | 13 637 | 4 225 | 1 904 | -1 988 | 1 789 | 2 308 | 927 | -6 661 | 1 189 | -3 603 | -2 549 | -8 460 | 2 671 | -4 034 | 25 548 | -34 175 | -9 123 | 11 352 | 3 775 | -11 357 | 161 | 12 | -1 159 | 18 378 | -2 708 | - 933 |
dynamika kw/kw | | | -91,29% | +15,93% | -68,58% | -271,98% | +246,85% | +63,24% | -48,45% | -179,91% | +138,52% | +96,25% | -58,65% | -401,89% | +202,48% | -12,68% | -107,34% | -658,47% | +267,96% | -10,58% | -240,39% | +47,08% | +235,74% | -5,59% | -310,20% | +13,26% | +123,01% | -1,86% | -147,11% | -530,11% | +164,74% | -43,79% | -1 038,52% | +83,99% | +207,60% | -166,86% | -1 060,02% | +147,77% | -69,02% | -54,93% | -204,41% | +189,99% | +29,01% | -59,84% | -818,55% | +117,85% | -403,03% | +29,25% | -231,89% | +131,57% | -251,03% | +733,32% | -233,77% | +73,31% | +224,43% | -66,75% | -400,85% | +101,42% | -92,55% | -9 758,33% | +1 685,68% | -114,74% | +65,55% |
dynamika r/r | | | | | | -105,46% | -8,01% | +29,53% | +112,49% | +1,26% | -74,10% | -68,86% | -75,02% | +5,64% | +151,02% | +11,70% | -119,84% | +50,15% | -18,30% | -16,34% | -1 499,36% | -11,59% | -9,81% | -4,78% | -42,56% | -133,67% | -60,39% | -58,83% | +90,77% | +32,97% | +88,59% | +8,02% | -2 052,06% | +45,33% | -9,13% | -208,08% | -33,59% | +498,63% | +14,78% | +177,37% | +93,04% | -86,88% | -45,37% | -51,31% | -235,06% | -33,54% | -256,11% | -374,97% | -27,01% | +124,64% | -11,96% | +1 102,28% | -303,96% | -441,56% | +381,41% | -85,22% | +66,77% | +101,76% | -99,89% | -130,70% | +261,82% | -1 781,99% | -7 875,00% |
EBITDA |
|
141 207 | 19 531 | 25 483 | 11 290 | -3 939 | 19 815 | 28 804 | 19 881 | -3 571 | 10 385 | 11 786 | 10 145 | -1 810 | 16 741 | 15 640 | 8 013 | 2 662 | 16 524 | 15 572 | - 863 | 1 729 | 15 902 | 14 984 | 3 781 | -4 415 | 11 680 | 10 974 | 6 955 | -1 899 | 15 558 | 10 388 | -12 322 | - 808 | 11 500 | 1 903 | -21 674 | 16 428 | 14 185 | 9 617 | 2 695 | 7 096 | 10 736 | 7 671 | - 926 | 6 825 | 4 541 | 5 284 | -4 784 | 9 397 | 3 627 | 30 051 | -22 561 | -3 194 | 18 521 | 6 878 | -9 215 | 3 743 | 3 498 | 2 832 | 13 152 | - 630 | 2 432 |
dynamika kw/kw | | | -86,17% | +30,47% | -55,70% | -134,89% | +603,05% | +45,36% | -30,98% | -117,96% | +390,81% | +13,49% | -13,92% | -117,84% | +1 024,92% | -6,58% | -48,77% | -66,78% | +520,74% | -5,76% | -105,54% | +300,35% | +819,72% | -5,77% | -74,77% | -216,77% | +364,55% | -6,04% | -36,62% | -127,30% | +919,27% | -33,23% | -218,62% | +93,44% | +1 523,27% | -83,45% | -1 238,94% | +175,80% | -13,65% | -32,20% | -71,98% | +163,30% | +51,30% | -28,55% | -112,07% | +837,04% | -33,47% | +16,36% | -190,54% | +296,43% | -61,40% | +728,54% | -175,08% | +85,84% | +679,87% | -62,86% | -233,98% | +140,62% | -6,55% | -19,04% | +364,41% | -104,79% | +486,03% |
dynamika r/r | | | | | | -102,79% | +1,45% | +13,03% | +76,09% | +9,34% | -47,59% | -59,08% | -48,97% | +49,31% | +61,20% | +32,70% | -21,02% | +247,07% | -1,30% | -0,43% | -110,77% | -35,05% | -3,76% | -3,78% | +538,12% | -355,35% | -26,55% | -26,76% | +83,95% | +56,99% | +33,20% | -5,34% | -277,17% | +57,45% | -26,08% | -81,68% | -75,90% | +2 133,17% | +23,35% | +405,36% | +112,43% | -56,81% | -24,31% | -20,24% | -134,36% | -3,82% | -57,70% | -31,12% | -416,63% | +37,68% | -20,13% | +468,72% | -371,59% | -133,99% | +410,64% | -77,11% | +59,16% | +217,19% | -81,11% | -58,83% | +242,72% | -116,83% | -30,47% |
Przepływy operacyjne |
|
-3 739 | 13 741 | 16 631 | 29 290 | -12 706 | 24 979 | 11 658 | 13 426 | -15 380 | 5 620 | 13 446 | 27 644 | -9 700 | 7 203 | 1 309 | 14 791 | 2 792 | 4 172 | 12 492 | 338 | -4 515 | 17 952 | 7 377 | 21 425 | 91 | 13 368 | 8 442 | 7 729 | -7 453 | 10 762 | 7 413 | 11 287 | -4 284 | 8 135 | 5 553 | 9 365 | -7 554 | 7 547 | 697 | 5 400 | 7 703 | 3 059 | 5 172 | 13 629 | - 759 | 4 698 | 5 051 | 8 779 | 6 340 | 1 445 | 9 414 | -2 848 | -9 428 | -24 254 | -17 648 | 2 503 | -18 221 | -2 774 | -3 157 | -1 089 | -3 648 | 2 161 |
dynamika kw/kw | | | +467,50% | +21,03% | +76,12% | -143,38% | +296,59% | -53,33% | +15,17% | -214,55% | +136,54% | +139,25% | +105,59% | -135,09% | +174,26% | -81,83% | +1 029,95% | -81,12% | +49,43% | +199,42% | -97,29% | -1 435,80% | +497,61% | -58,91% | +190,43% | -99,58% | +14 590,11% | -36,85% | -8,45% | -196,43% | +244,40% | -31,12% | +52,26% | -137,96% | +289,89% | -31,74% | +68,65% | -180,66% | +199,91% | -90,76% | +674,75% | +42,65% | -60,29% | +69,07% | +163,52% | -105,57% | +718,97% | +7,51% | +73,81% | -27,78% | -77,21% | +551,49% | -130,25% | -231,04% | -157,25% | +27,24% | +114,18% | -827,97% | +84,78% | -13,81% | +65,51% | -234,99% | +159,24% |
dynamika r/r | | | | | | -239,82% | +81,78% | -29,90% | -54,16% | -21,05% | -77,50% | +15,34% | +105,90% | +36,93% | +28,17% | -90,26% | -46,49% | +128,78% | -42,08% | +854,32% | -97,71% | -261,71% | +330,30% | -40,95% | +6 238,76% | +102,02% | -25,53% | +14,44% | -63,93% | -8 290,11% | -19,49% | -12,19% | +46,03% | +42,52% | -24,41% | -25,09% | -17,03% | -76,33% | -7,23% | -87,45% | -42,34% | +201,97% | -59,47% | +642,04% | +152,39% | -109,85% | +53,58% | -2,34% | -35,59% | +935,31% | -69,24% | +86,38% | -132,44% | -248,71% | -1 778,48% | -287,47% | +187,89% | -93,26% | +88,56% | +82,11% | -143,51% | +79,98% | +177,90% |
Amortyzacja | | 0 | 4 641 | 4 239 | 3 926 | 4 137 | 4 279 | 4 730 | 4 207 | 4 212 | 4 322 | 4 353 | 7 456 | 5 372 | 5 988 | 6 367 | 5 261 | 5 439 | 6 540 | 6 547 | 6 113 | 5 226 | 7 900 | 6 713 | 7 544 | 5 728 | 7 633 | 7 069 | 6 207 | 5 211 | 8 314 | 7 295 | 7 557 | 2 424 | 3 465 | 2 515 | 3 964 | 2 424 | 6 765 | 4 989 | 3 514 | 4 108 | 4 924 | 5 141 | 5 035 | 4 543 | 5 802 | 6 754 | 5 317 | 5 381 | 3 885 | 3 583 | 9 049 | 4 466 | 4 944 | 2 872 | 3 852 | 3 231 | 3 774 | 3 226 | -1 395 | 1 747 | 1 956 |
dynamika kw/kw | | | | -8,66% | -7,38% | +5,37% | +3,43% | +10,54% | -11,06% | +0,12% | +2,61% | +0,72% | +71,28% | -27,95% | +11,47% | +6,33% | -17,37% | +3,38% | +20,24% | +0,11% | -6,63% | -14,51% | +51,17% | -15,03% | +12,38% | -24,07% | +33,26% | -7,39% | -12,19% | -16,05% | +59,55% | -12,26% | +3,59% | -67,92% | +42,95% | -27,42% | +57,61% | -38,85% | +179,08% | -26,25% | -29,57% | +16,90% | +19,86% | +4,41% | -2,06% | -9,77% | +27,71% | +16,41% | -21,28% | +1,20% | -27,80% | -7,77% | +152,55% | -50,65% | +10,70% | -41,91% | +34,12% | -16,12% | +16,81% | -14,52% | -143,24% | +225,23% | +11,96% |
dynamika r/r | | | | | | | -7,80% | +11,58% | +7,16% | +1,81% | +1,00% | -7,97% | +77,23% | +27,54% | +38,55% | +46,27% | -29,44% | +1,25% | +9,22% | +2,83% | +16,19% | -3,92% | +20,80% | +2,54% | +23,41% | +9,61% | -3,38% | +5,30% | -17,72% | -9,03% | +8,92% | +3,20% | +21,75% | -53,48% | -58,32% | -65,52% | -47,55% | 0,00% | +95,24% | +98,37% | -11,35% | +69,47% | -27,21% | +3,05% | +43,28% | +10,59% | +17,83% | +31,38% | +5,60% | +18,45% | -33,04% | -46,95% | +70,19% | -17,00% | +27,26% | -19,84% | -57,43% | -27,65% | -23,67% | +12,33% | -136,21% | -45,93% | -48,17% |
Przepływy inwestycyjne |
|
- 142 187 | - 524 | 1 559 | -27 571 | -5 686 | -3 540 | -8 841 | -5 177 | -4 953 | -5 400 | -4 774 | -2 986 | -2 181 | - 901 | -2 743 | -2 650 | -2 942 | -1 376 | -4 705 | -25 482 | -1 903 | -6 856 | 44 | -17 130 | -3 565 | -6 942 | -3 305 | -3 051 | -1 644 | -2 576 | -4 927 | -7 728 | - 260 | -2 354 | 418 | - 776 | 35 634 | -2 586 | - 831 | - 706 | -1 066 | -3 036 | -3 850 | -2 028 | -2 011 | -2 965 | -1 169 | -3 182 | - 744 | -1 535 | 64 281 | -1 774 | -2 159 | 18 279 | 18 731 | 1 511 | 26 617 | - 173 | 6 523 | 17 967 | - 160 | 13 404 |
dynamika kw/kw | | | +99,63% | +397,52% | -1 868,51% | +79,38% | +37,74% | -149,75% | +41,44% | +4,33% | -9,02% | +11,59% | +37,45% | +26,96% | +58,69% | -204,44% | +3,39% | -11,02% | +53,23% | -241,93% | -441,59% | +92,53% | -260,27% | +100,64% | -39 031,82% | +79,19% | -94,73% | +52,39% | +7,69% | +46,12% | -56,69% | -91,27% | -56,85% | +96,64% | -805,38% | +117,76% | -285,65% | +4 692,01% | -107,26% | +67,87% | +15,04% | -50,99% | -184,80% | -26,81% | +47,32% | +0,84% | -47,44% | +60,57% | -172,20% | +76,62% | -106,32% | +4 287,69% | -102,76% | -21,70% | +946,64% | +2,47% | -91,93% | +1 661,55% | -100,65% | +3 870,52% | +175,44% | -100,89% | +8 477,50% |
dynamika r/r | | | | | | +96,00% | -575,57% | -667,09% | +81,22% | +12,89% | -52,54% | +46,00% | +42,32% | +55,97% | +83,31% | +42,54% | +11,25% | -34,89% | -52,72% | -71,53% | -861,58% | +35,32% | -398,26% | +100,94% | +32,78% | -87,34% | -1,25% | -7 611,36% | +82,19% | +53,88% | +62,89% | -49,08% | -153,29% | +84,18% | +8,62% | +108,48% | +89,96% | +13 805,38% | -9,86% | -298,80% | +9,02% | -102,99% | -17,40% | -363,30% | -187,25% | -88,65% | +2,34% | +69,64% | -56,90% | +63,00% | +48,23% | +5 598,80% | +44,25% | -190,19% | +1 290,81% | -70,86% | +185,17% | +1 332,84% | -100,95% | -65,18% | +1 089,08% | -100,60% | +7 847,98% |
Capex |
|
0 | 0 | -1 918 | -24 788 | -5 686 | -3 287 | -8 936 | -5 580 | -4 979 | -5 310 | -4 838 | -3 869 | -2 181 | -1 008 | -2 776 | -2 623 | -2 942 | -1 819 | -4 793 | -25 499 | -1 903 | -7 053 | 39 | -14 286 | -3 611 | -6 946 | -3 305 | -3 105 | -1 644 | -3 541 | -6 413 | -7 745 | - 376 | -2 694 | -71 | - 786 | - 837 | 837 | -4 259 | - 798 | -1 066 | -3 036 | -3 850 | -2 515 | -2 011 | -2 965 | -1 169 | -3 182 | - 781 | -1 498 | -1 446 | -2 481 | -2 159 | 1 133 | - 911 | - 352 | - 572 | - 992 | - 610 | - 332 | - 160 | - 226 |
dynamika kw/kw | | | | | -1 192,39% | +77,06% | +42,19% | -171,86% | +37,56% | +10,77% | -6,65% | +8,89% | +20,03% | +43,63% | +53,78% | -175,40% | +5,51% | -12,16% | +38,17% | -163,50% | -432,01% | +92,54% | -270,63% | +100,55% | -36 730,77% | +74,72% | -92,36% | +52,42% | +6,05% | +47,05% | -115,39% | -81,11% | -20,77% | +95,15% | -616,49% | +97,36% | -1 007,04% | -6,49% | +200,00% | -608,84% | +81,26% | -33,58% | -184,80% | -26,81% | +34,68% | +20,04% | -47,44% | +60,57% | -172,20% | +75,46% | -91,81% | +3,47% | -71,58% | +12,98% | +152,48% | -180,41% | +61,36% | -62,50% | -73,43% | +38,51% | +45,57% | +51,81% | -41,25% |
dynamika r/r | | | | | | | | -365,90% | +77,49% | +12,43% | -61,55% | +45,86% | +30,66% | +56,20% | +81,02% | +42,62% | +32,20% | -34,89% | -80,46% | -72,66% | -872,13% | +35,32% | -287,74% | +100,81% | +43,97% | -89,75% | +1,52% | -8 574,36% | +78,27% | +54,47% | +49,02% | -94,04% | -149,44% | +77,13% | +23,92% | +98,89% | +89,85% | -122,61% | +131,07% | -5 898,59% | -1,53% | -27,36% | -462,72% | +9,60% | -215,16% | -88,65% | +2,34% | +69,64% | -26,52% | +61,16% | +49,48% | -23,70% | +22,03% | -176,44% | +175,63% | +37,00% | +85,81% | +73,51% | -187,56% | +33,04% | +5,68% | +72,03% | +77,22% |
Przepływy finansowe |
|
190 129 | 0 | 0 | -34 884 | -2 500 | -41 732 | -2 565 | -5 526 | 17 534 | -1 512 | -8 444 | -22 077 | 9 014 | -3 337 | -1 434 | -6 975 | -59 | -2 764 | -6 120 | 24 318 | 5 666 | -11 003 | -6 558 | -4 688 | 3 031 | -5 083 | -6 225 | - 678 | 5 011 | -6 944 | -2 882 | -3 754 | 3 820 | -5 475 | -5 999 | -9 054 | -28 184 | -4 690 | 214 | -4 868 | -5 473 | - 133 | -2 385 | -6 885 | -1 617 | - 529 | -4 985 | -3 760 | -6 953 | - 483 | -60 970 | -7 466 | 11 161 | 8 239 | -2 943 | -4 259 | -3 704 | -98 | -48 | 5 | -15 838 | - 371 |
dynamika kw/kw | | | -100,00% | | | +92,83% | -1 569,28% | +93,85% | -115,44% | +417,30% | -108,62% | -458,47% | -161,45% | +140,83% | -137,02% | +57,03% | -386,40% | +99,15% | -4 584,75% | -121,42% | +497,35% | -76,70% | -294,19% | +40,40% | +28,51% | +164,65% | -267,70% | -22,47% | +89,11% | +839,09% | -238,58% | +58,50% | -30,26% | +201,76% | -243,32% | -9,57% | -50,93% | -211,29% | +83,36% | +104,56% | -2 374,77% | -12,43% | +97,57% | -1 693,23% | -188,68% | +76,51% | +67,29% | -842,34% | +24,57% | -84,92% | +93,05% | -12 523,19% | +87,75% | +249,49% | -26,18% | -135,72% | -44,72% | +13,03% | +97,35% | +51,02% | +110,42% | -316 860,00% | +97,66% |
dynamika r/r | | | | | | -101,31% | | | +84,16% | +801,36% | +96,38% | -229,20% | -299,51% | -48,59% | -120,70% | +83,02% | +68,41% | -100,65% | +17,17% | -326,78% | +448,65% | +9 703,39% | -298,08% | -7,16% | -119,28% | -46,51% | +53,80% | +5,08% | +85,54% | +65,32% | -36,61% | +53,70% | -453,69% | -23,77% | +21,15% | -108,15% | -141,18% | -837,80% | +14,34% | +103,57% | +46,23% | +80,58% | +97,16% | -1 214,49% | -41,43% | +70,45% | -297,74% | -109,01% | +45,39% | -329,99% | +8,70% | -1 123,07% | -98,56% | +260,52% | +1 805,80% | +95,17% | +42,95% | -133,19% | -101,19% | +98,37% | +100,12% | -327,59% | -278,57% |
Emisja akcji | | 55 245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 15 682 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +142 463,64% | -100,00% |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 608 | - 812 | - 569 | - 580 | - 795 | -3 588 | -2 217 | -1 557 | -1 957 | -1 721 | -1 797 | -1 752 | -1 751 | -2 155 | -3 076 | -1 221 | -2 272 | -1 824 | - 129 | -4 376 | -2 451 | 2 310 | -21 | -23 | -23 | -23 | -25 | -25 | -13 | - 497 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33,55% | +29,93% | -1,93% | -37,07% | -351,32% | +38,21% | +29,77% | -25,69% | +12,06% | -4,42% | +2,50% | +0,06% | -23,07% | -42,74% | +60,31% | -86,08% | +19,72% | +92,93% | -3 292,25% | +43,99% | +194,25% | -100,91% | -9,52% | 0,00% | 0,00% | -8,70% | 0,00% | +48,00% | -3 723,08% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -30,76% | -341,87% | -289,63% | -168,45% | -146,16% | +52,03% | +18,94% | -12,52% | +10,53% | -25,22% | -71,17% | +30,31% | -29,75% | +15,36% | +95,81% | -258,39% | -7,88% | +226,64% | +83,72% | +99,47% | +99,06% | -101,00% | -19,05% | -8,70% | +43,48% | -2 060,87% |
Pozostałe, w tym pożyczki i kredyty | | 134 884 | 0 | 3 792 | -34 882 | -2 128 | -4 871 | -1 147 | -4 151 | 19 038 | 15 498 | -6 765 | -20 297 | 10 577 | -1 720 | - 322 | -4 272 | 1 509 | -1 061 | -5 456 | 25 119 | 6 514 | -9 974 | -5 315 | -3 408 | 4 298 | -3 819 | -5 184 | 740 | 6 384 | -5 607 | -1 720 | -2 341 | 5 784 | -3 408 | -3 935 | -7 421 | -26 033 | 572 | 3 832 | -1 054 | -2 233 | 2 601 | 264 | -3 980 | 1 245 | 2 488 | -1 397 | -1 829 | -3 459 | 1 010 | -57 186 | -2 504 | 14 540 | 5 294 | -2 270 | -4 007 | -3 639 | -35 | 0 | -22 | -31 507 | 143 |
dynamika kw/kw | | | -100,00% | | -1 019,88% | +93,90% | -128,90% | +76,45% | -261,90% | +558,64% | -18,59% | -143,65% | -200,03% | +152,11% | -116,26% | +81,28% | -1 226,71% | +135,32% | -170,31% | -414,23% | +560,39% | -74,07% | -253,12% | +46,71% | +35,88% | +226,12% | -188,86% | -35,74% | +114,27% | +762,70% | -187,83% | +69,32% | -36,10% | +347,07% | -158,92% | -15,46% | -88,59% | -250,80% | +102,20% | +569,93% | -127,51% | -111,86% | +216,48% | -89,85% | -1 607,58% | +131,28% | +99,84% | -156,15% | -30,92% | -89,12% | +129,20% | -5 761,98% | +95,62% | +680,67% | -63,59% | -142,88% | -76,52% | +9,18% | +99,04% | +100,00% | | -143 113,64% | +100,45% |
dynamika r/r | | | | | | -101,58% | | -130,25% | +88,10% | +994,64% | +418,17% | -489,80% | -388,97% | -44,44% | -111,10% | +95,24% | +78,95% | -85,73% | +38,31% | -1 594,41% | +687,99% | +331,68% | -840,06% | +2,58% | -113,57% | -34,02% | +61,71% | +2,46% | +121,71% | +48,53% | -46,82% | +66,82% | -416,35% | -9,40% | +39,22% | -128,78% | -217,00% | -550,09% | +116,78% | +197,38% | +85,80% | +91,42% | +354,72% | -93,11% | -277,61% | +155,75% | -4,34% | -629,17% | +54,05% | -377,83% | -59,41% | -3 993,49% | -36,91% | +520,35% | +424,16% | +96,03% | -60,02% | -125,03% | -100,66% | +100,00% | +99,45% | -765,81% | +508,57% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | -35 516 | 0 | 0 | 0 | -15 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | +57,77% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | |
dynamika r/r | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 44 203 | 13 217 | 18 190 | -33 165 | -20 892 | -20 293 | 252 | 2 723 | -2 799 | -1 292 | 228 | 2 581 | -2 867 | 2 965 | -2 868 | 5 166 | - 209 | 32 | 1 667 | - 826 | - 752 | 93 | 863 | - 393 | - 443 | 1 343 | -1 088 | 4 000 | -4 086 | 1 242 | - 396 | - 195 | - 724 | 306 | -28 | - 465 | - 104 | 271 | 80 | - 174 | 1 164 | - 110 | -1 063 | 4 716 | -4 387 | 1 204 | -1 103 | 1 837 | -1 357 | - 573 | 12 725 | -12 088 | - 426 | 2 264 | -1 860 | - 245 | 4 692 | -3 045 | 3 318 | 16 883 | -19 646 | 15 194 |
dynamika kw/kw | | | -70,10% | +37,63% | -282,33% | +37,01% | +2,87% | +101,24% | +980,56% | -202,79% | +53,84% | +117,65% | +1 032,02% | -211,08% | +203,42% | -196,73% | +280,13% | -104,05% | +115,31% | +5 109,38% | -149,55% | +8,96% | +112,37% | +827,96% | -145,54% | -12,72% | +403,16% | -181,01% | +467,65% | -202,15% | +130,40% | -131,88% | +50,76% | -271,28% | +142,27% | -109,15% | -1 560,71% | +77,63% | +360,58% | -70,48% | -317,50% | +768,97% | -109,45% | -866,36% | +543,65% | -193,02% | +127,44% | -191,61% | +266,55% | -173,87% | +57,77% | +2 320,77% | -194,99% | +96,48% | +631,46% | -182,16% | +86,83% | +2 015,10% | -164,90% | +208,97% | +408,83% | -216,37% | +177,34% |
dynamika r/r | | | | | | -147,26% | -253,54% | -98,61% | +108,21% | +86,60% | +93,63% | -9,52% | -5,21% | -2,43% | +329,49% | -1 357,89% | +100,15% | +92,71% | -98,92% | +158,12% | -115,99% | -259,81% | +190,63% | -48,23% | +52,42% | +41,09% | +1 344,09% | -226,07% | +1 117,81% | -822,35% | -7,52% | +63,60% | -104,88% | +82,28% | -75,36% | +92,93% | -138,46% | +85,64% | -11,44% | +385,71% | +62,58% | +1 219,23% | -140,59% | -1 428,75% | +2 810,34% | -476,89% | +1 194,55% | -3,76% | -61,05% | +69,07% | -147,59% | +1 253,67% | -758,03% | +68,61% | +495,11% | -114,62% | +97,97% | +1 201,41% | -234,50% | +278,39% | +6 991,02% | -518,71% | +598,98% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
240 667 | 0 | 0 | 258 264 | 258 727 | 258 854 | 264 493 | 270 387 | 274 195 | 270 199 | 269 427 | 270 379 | 268 451 | 260 959 | 257 693 | 255 526 | 251 964 | 249 838 | 247 933 | 276 692 | 277 071 | 275 227 | 272 980 | 273 264 | 275 557 | 271 203 | 266 322 | 262 017 | 262 498 | 261 620 | 260 780 | 258 115 | 260 454 | 258 674 | 257 261 | 229 025 | 255 253 | 268 144 | 267 821 | 254 927 | 253 997 | 248 209 | 247 276 | 246 431 | 250 135 | 249 263 | 252 738 | 246 405 | 238 918 | 199 303 | 200 732 | 184 573 | 173 255 | 140 046 | 136 668 | 129 749 | 110 699 | 103 789 | 97 275 | 77 991 | 76 312 | 64 177 |
dynamika kw/kw | | +29,39% | -100,00% | | | +0,18% | +0,05% | +2,18% | +2,23% | +1,41% | -1,46% | -0,29% | +0,35% | -0,71% | -2,79% | -1,25% | -0,84% | -1,39% | -0,84% | -0,76% | +11,60% | +0,14% | -0,67% | -0,82% | +0,10% | +0,84% | -1,58% | -1,80% | -1,62% | +0,18% | -0,33% | -0,32% | -1,02% | +0,91% | -0,68% | -0,55% | -10,98% | +11,45% | +5,05% | -0,12% | -4,81% | -0,36% | -2,28% | -0,38% | -0,34% | +1,50% | -0,35% | +1,39% | -2,51% | -3,04% | -16,58% | +0,72% | -8,05% | -6,13% | -19,17% | -2,41% | -5,06% | -14,68% | -6,24% | -6,28% | -19,82% | -2,15% | -15,90% |
dynamika r/r | | | | | +38,85% | +7,50% | | | +4,69% | +5,98% | +4,38% | +1,87% | 0,00% | -2,09% | -3,42% | -4,36% | -5,49% | -6,14% | -4,26% | -3,79% | +8,28% | +9,96% | +10,16% | +10,10% | -1,24% | -0,55% | -1,46% | -2,44% | -4,12% | -4,74% | -3,53% | -2,08% | -1,49% | -0,78% | -1,13% | -1,35% | -11,27% | -2,00% | +3,66% | +4,10% | +11,31% | -0,49% | -7,43% | -7,67% | -3,33% | -1,52% | +0,42% | +2,21% | -0,01% | -4,48% | -20,04% | -20,58% | -25,09% | -27,48% | -29,73% | -31,92% | -29,70% | -36,11% | -25,89% | -28,82% | -39,89% | -31,06% | -38,17% |
WNIP | | 70 798 | 0 | 0 | 68 381 | 67 756 | 67 130 | 66 244 | 65 989 | 65 251 | 64 475 | 63 867 | 63 301 | 61 850 | 69 273 | 68 373 | 67 464 | 67 588 | 65 578 | 57 316 | 55 971 | 55 130 | 54 169 | 53 395 | 52 541 | 52 150 | 51 350 | 50 695 | 49 716 | 49 492 | 48 050 | 47 309 | 48 880 | 48 286 | 49 644 | 50 067 | 43 860 | 43 213 | 46 308 | 45 898 | 45 610 | 45 020 | 44 612 | 43 879 | 43 125 | 42 371 | 42 646 | 42 523 | 41 683 | 40 844 | 24 243 | 39 056 | 25 089 | 26 143 | 18 872 | 16 959 | 17 962 | 17 527 | 17 542 | 17 090 | 7 342 | 6 927 | 6 512 |
dynamika kw/kw | | +420,84% | -100,00% | | | -0,91% | -0,92% | -1,32% | -0,38% | -1,12% | -1,19% | -0,94% | -0,89% | -2,29% | +12,00% | -1,30% | -1,33% | +0,18% | -2,97% | -12,60% | -2,35% | -1,50% | -1,74% | -1,43% | -1,60% | -0,74% | -1,53% | -1,28% | -1,93% | -0,45% | -2,91% | -1,54% | +3,32% | -1,22% | +2,81% | +0,85% | -12,40% | -1,48% | +7,16% | -0,89% | -0,63% | -1,29% | -0,91% | -1,64% | -1,72% | -1,75% | +0,65% | -0,29% | -1,98% | -2,01% | -40,64% | +61,10% | -35,76% | +4,20% | -27,81% | -10,14% | +5,91% | -2,42% | +0,09% | -2,58% | -57,04% | -5,65% | -5,99% |
dynamika r/r | | | | | +403,06% | -4,30% | | | -3,50% | -3,70% | -3,96% | -3,59% | -4,07% | -5,21% | +7,44% | +7,06% | +6,58% | +9,28% | -5,33% | -16,17% | -17,04% | -18,43% | -17,40% | -6,84% | -6,13% | -5,41% | -5,20% | -5,06% | -5,38% | -5,10% | -6,43% | -6,68% | -1,68% | -2,44% | +3,32% | +5,83% | -10,27% | -10,51% | -6,72% | -8,33% | +3,99% | +4,18% | -3,66% | -4,40% | -5,45% | -5,88% | -4,41% | -3,09% | -3,34% | -3,60% | -43,15% | -8,15% | -39,81% | -35,99% | -22,15% | -56,58% | -28,41% | -32,96% | -7,05% | +0,77% | -59,12% | -60,48% | -62,88% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
159 423 | 0 | 0 | 180 323 | 180 926 | 182 703 | 189 162 | 196 797 | 199 599 | 197 026 | 196 821 | 195 705 | 191 930 | 180 707 | 177 792 | 176 290 | 171 373 | 172 454 | 179 632 | 206 586 | 206 609 | 205 177 | 204 903 | 203 737 | 204 872 | 202 322 | 198 480 | 196 285 | 194 358 | 198 267 | 198 042 | 196 184 | 198 268 | 196 857 | 194 673 | 175 672 | 202 779 | 211 862 | 209 412 | 202 331 | 200 659 | 198 750 | 198 423 | 197 098 | 201 311 | 200 716 | 203 935 | 195 926 | 189 795 | 166 289 | 152 260 | 147 143 | 134 776 | 110 740 | 109 571 | 102 484 | 85 409 | 78 249 | 73 905 | 64 749 | 63 937 | 52 764 |
dynamika kw/kw | | -1,86% | -100,00% | | | +0,33% | +0,98% | +3,54% | +4,04% | +1,42% | -1,29% | -0,10% | -0,57% | -1,93% | -5,85% | -1,61% | -0,84% | -2,79% | +0,63% | +4,16% | +15,01% | +0,01% | -0,69% | -0,13% | -0,57% | +0,56% | -1,24% | -1,90% | -1,11% | -0,98% | +2,01% | -0,11% | -0,94% | +1,06% | -0,71% | -1,11% | -9,76% | +15,43% | +4,48% | -1,16% | -3,38% | -0,83% | -0,95% | -0,16% | -0,67% | +2,14% | -0,30% | +1,60% | -3,93% | -3,13% | -12,38% | -8,44% | -3,36% | -8,40% | -17,83% | -1,06% | -6,47% | -16,66% | -8,38% | -5,55% | -12,39% | -1,25% | -17,48% |
dynamika r/r | | | | | +11,01% | +13,49% | | | +9,14% | +10,32% | +7,84% | +4,05% | -0,55% | -3,84% | -8,28% | -9,67% | -9,92% | -10,71% | -4,57% | +1,03% | +17,19% | +20,56% | +18,97% | +14,07% | -1,38% | -0,84% | -1,39% | -3,13% | -3,66% | -5,13% | -2,00% | -0,22% | -0,05% | +2,01% | -0,71% | -1,70% | -10,46% | +2,28% | +7,62% | +7,57% | +15,18% | -1,05% | -6,19% | -5,25% | -2,59% | +0,32% | +0,99% | +2,78% | -0,59% | -5,72% | -17,15% | -25,34% | -24,90% | -28,99% | -33,41% | -28,04% | -30,35% | -36,63% | -29,34% | -32,55% | -36,82% | -25,14% | -32,57% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 770 | 42 101 | 35 652 | 34 948 | 33 169 | 31 685 | 30 404 | 35 526 | 36 385 | 41 016 | 33 877 | 28 725 | 27 657 | 27 657 | 27 063 | 24 011 | 10 449 | 9 937 | 8 982 | 13 533 | 9 474 | 8 892 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3,81% | -15,32% | -1,97% | -5,09% | -4,47% | -4,04% | +16,85% | +2,42% | +12,73% | -17,41% | -15,21% | -3,72% | 0,00% | -2,15% | -11,28% | -56,48% | -4,90% | -9,61% | +50,67% | -29,99% | -6,14% | -100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24,22% | -24,74% | -14,72% | +1,65% | +9,70% | +29,45% | +11,42% | -19,14% | -23,99% | -32,57% | -20,11% | -16,41% | -62,22% | -64,07% | -66,81% | -43,64% | -9,33% | -10,52% | -100,00% | -100,00% | -100,00% |
Pozostałe aktywa trwałe | | 10 446 | 0 | 0 | 9 560 | 10 045 | 9 021 | 9 087 | 7 601 | 9 345 | 8 698 | 8 739 | 11 373 | 14 671 | 10 979 | 11 528 | 11 772 | 13 003 | 11 806 | 10 985 | 14 135 | 15 332 | 15 881 | 14 682 | 16 986 | 18 535 | 17 531 | 17 147 | 16 016 | 18 648 | 15 303 | 15 429 | 13 051 | 13 900 | 12 173 | 12 521 | 9 493 | 9 261 | 9 974 | 12 511 | 6 986 | 8 318 | 4 847 | 4 974 | 6 208 | 6 453 | 5 901 | 6 280 | 8 796 | 8 279 | 8 771 | 9 416 | 12 341 | 12 336 | 10 434 | 10 138 | 9 303 | 7 763 | 7 998 | 6 280 | 5 900 | 5 448 | 4 901 |
dynamika kw/kw | | +4,75% | -100,00% | | | +5,07% | -10,19% | +0,73% | -16,35% | +22,94% | -6,92% | +0,47% | +30,14% | +29,00% | -25,17% | +5,00% | +2,12% | +10,46% | -9,21% | -6,95% | +28,68% | +8,47% | +3,58% | -7,55% | +15,69% | +9,12% | -5,42% | -2,19% | -6,60% | +16,43% | -17,94% | +0,82% | -15,41% | +6,51% | -12,42% | +2,86% | -24,18% | -2,44% | +7,70% | +25,44% | -44,16% | +19,07% | -41,73% | +2,62% | +24,81% | +3,95% | -8,55% | +6,42% | +40,06% | -5,88% | +5,94% | +7,35% | +31,06% | -0,04% | -15,42% | -2,84% | -8,24% | -16,55% | +3,03% | -21,48% | -6,05% | -7,66% | -10,04% |
dynamika r/r | | | | | -4,13% | -3,84% | | | -20,49% | -6,97% | -3,58% | -3,83% | +49,63% | +56,99% | +26,22% | +31,91% | +3,51% | -11,37% | +7,53% | -4,71% | +20,07% | +17,91% | +34,52% | +33,65% | +20,17% | +20,89% | +10,39% | +16,79% | -5,71% | +0,61% | -12,71% | -10,02% | -18,51% | -25,46% | -20,45% | -18,85% | -27,26% | -33,37% | -18,06% | -0,08% | -26,41% | -10,18% | -51,40% | -60,24% | -11,14% | -22,42% | +21,75% | +26,26% | +41,69% | +28,30% | +48,64% | +49,94% | +40,30% | +49,00% | +18,96% | +7,67% | -24,62% | -37,07% | -23,35% | -38,05% | -36,58% | -29,82% | -38,72% |
Aktywa obrotowe |
|
122 261 | 0 | 0 | 116 888 | 100 089 | 109 516 | 111 027 | 120 063 | 99 547 | 130 086 | 122 425 | 94 909 | 83 198 | 123 822 | 127 531 | 124 898 | 127 404 | 149 726 | 148 733 | 134 900 | 147 996 | 159 943 | 152 358 | 127 935 | 122 013 | 145 253 | 138 890 | 133 007 | 132 783 | 160 858 | 152 110 | 97 047 | 91 460 | 91 790 | 78 132 | 68 798 | 57 691 | 76 097 | 76 638 | 72 963 | 78 967 | 95 079 | 90 438 | 86 113 | 90 830 | 96 649 | 91 669 | 77 350 | 85 999 | 124 891 | 91 095 | 60 013 | 63 778 | 76 336 | 57 788 | 39 695 | 46 822 | 46 826 | 43 676 | 58 318 | 51 365 | 70 113 |
dynamika kw/kw | | -4,43% | -100,00% | | | -14,37% | +9,42% | +1,38% | +8,14% | -17,09% | +30,68% | -5,89% | -22,48% | -12,34% | +48,83% | +3,00% | -2,06% | +2,01% | +17,52% | -0,66% | -9,30% | +9,71% | +8,07% | -4,74% | -16,03% | -4,63% | +19,05% | -4,38% | -4,24% | -0,17% | +21,14% | -5,44% | -36,20% | -5,76% | +0,36% | -14,88% | -11,95% | -16,14% | +31,90% | +0,71% | -4,80% | +8,23% | +20,40% | -4,88% | -4,78% | +5,48% | +6,41% | -5,15% | -15,62% | +11,18% | +45,22% | -27,06% | -34,12% | +6,27% | +19,69% | -24,30% | -31,31% | +17,95% | +0,01% | -6,73% | +33,52% | -11,92% | +36,50% |
dynamika r/r | | | | | -8,63% | -18,13% | | | +2,72% | -0,54% | +18,78% | +10,27% | -20,95% | -16,42% | -4,82% | +4,17% | +31,60% | +53,13% | +20,92% | +16,62% | +8,01% | +16,16% | +6,82% | +2,44% | -5,16% | -17,56% | -9,18% | -8,84% | +3,96% | +8,83% | +10,74% | +9,52% | -27,04% | -31,12% | -42,94% | -48,63% | -29,11% | -36,92% | -17,10% | -1,91% | +6,05% | +36,88% | +24,94% | +18,01% | +18,02% | +15,02% | +1,65% | +1,36% | -10,18% | -5,32% | +29,22% | -0,63% | -22,41% | -25,84% | -38,88% | -36,56% | -33,86% | -26,59% | -38,66% | -24,42% | +46,92% | +9,70% | +49,73% |
Zapasy |
|
49 691 | 0 | 0 | 32 820 | 36 394 | 37 524 | 35 111 | 45 127 | 53 223 | 58 008 | 52 363 | 44 215 | 50 244 | 58 710 | 62 763 | 69 112 | 77 304 | 74 312 | 73 675 | 79 649 | 83 256 | 91 526 | 81 831 | 76 071 | 77 232 | 71 711 | 70 959 | 79 464 | 87 764 | 82 952 | 83 840 | 44 960 | 51 193 | 41 787 | 37 803 | 25 479 | 34 181 | 40 908 | 44 297 | 41 030 | 46 111 | 51 748 | 53 582 | 47 989 | 58 443 | 50 438 | 50 339 | 38 750 | 52 231 | 47 421 | 44 780 | 33 123 | 36 242 | 36 275 | 31 193 | 25 978 | 26 167 | 26 893 | 25 873 | 21 227 | 22 807 | 26 617 |
dynamika kw/kw | | +20,43% | -100,00% | | | +10,89% | +3,10% | -6,43% | +28,53% | +17,94% | +8,99% | -9,73% | -15,56% | +13,64% | +16,85% | +6,90% | +10,12% | +11,85% | -3,87% | -0,86% | +8,11% | +4,53% | +9,93% | -10,59% | -7,04% | +1,53% | -7,15% | -1,05% | +11,99% | +10,44% | -5,48% | +1,07% | -46,37% | +13,86% | -18,37% | -9,53% | -32,60% | +34,15% | +19,68% | +8,28% | -7,38% | +12,38% | +12,22% | +3,54% | -10,44% | +21,78% | -13,70% | -0,20% | -23,02% | +34,79% | -9,21% | -5,57% | -26,03% | +9,42% | +0,09% | -14,01% | -16,72% | +0,73% | +2,77% | -3,79% | -17,96% | +7,44% | +16,71% |
dynamika r/r | | | | | -20,46% | -26,76% | | | +37,50% | +46,24% | +54,59% | +49,14% | -2,02% | -5,60% | +1,21% | +19,86% | +56,31% | +53,86% | +26,57% | +17,39% | +15,25% | +7,70% | +23,16% | +11,07% | -4,49% | -7,24% | -21,65% | -13,29% | +4,46% | +13,64% | +15,68% | +18,15% | -43,42% | -41,67% | -49,63% | -54,91% | -43,33% | -33,23% | -2,10% | +17,18% | +61,03% | +34,90% | +26,50% | +20,96% | +16,96% | +26,74% | -2,53% | -6,05% | -19,25% | -10,63% | -5,98% | -11,04% | -14,52% | -30,61% | -23,50% | -30,34% | -21,57% | -27,80% | -25,86% | -17,06% | -18,29% | -12,84% | -1,03% |
Należności handlowe |
|
21 716 | 0 | 0 | 39 603 | 35 340 | 66 059 | 70 604 | 67 945 | 39 274 | 65 077 | 60 700 | 46 624 | 28 397 | 59 915 | 58 859 | 53 176 | 41 638 | 70 676 | 70 428 | 36 528 | 50 723 | 59 706 | 58 381 | 34 952 | 30 405 | 57 555 | 55 313 | 35 576 | 30 356 | 63 266 | 57 007 | 39 341 | 23 173 | 33 390 | 27 598 | 14 196 | 11 103 | 22 769 | 25 594 | 23 442 | 20 062 | 30 758 | 29 476 | 27 036 | 23 213 | 36 174 | 33 531 | 31 212 | 24 994 | 34 034 | 27 945 | 21 673 | 12 794 | 22 257 | 22 263 | 12 082 | 13 119 | 13 724 | 10 943 | 10 383 | 8 424 | 8 600 |
dynamika kw/kw | | -34,09% | -100,00% | | | -10,76% | +86,92% | +6,88% | -3,77% | -42,20% | +65,70% | -6,73% | -23,19% | -39,09% | +110,99% | -1,76% | -9,66% | -21,70% | +69,74% | -0,35% | -48,13% | +38,86% | +17,71% | -2,22% | -40,13% | -13,01% | +89,29% | -3,90% | -35,68% | -14,67% | +108,41% | -9,89% | -30,99% | -41,10% | +44,09% | -17,35% | -48,56% | -21,79% | +105,07% | +12,41% | -8,41% | -14,42% | +53,31% | -4,17% | -8,28% | -14,14% | +55,84% | -7,31% | -6,92% | -19,92% | +36,17% | -17,89% | -22,44% | -40,97% | +73,96% | +0,03% | -45,73% | +8,58% | +4,61% | -20,26% | -5,12% | -18,87% | +2,09% |
dynamika r/r | | | | | +20,19% | +62,74% | | | +71,57% | +11,13% | -1,49% | -14,03% | -31,38% | -27,70% | -7,93% | -3,03% | +14,05% | +46,63% | +17,96% | +19,66% | -31,31% | +21,82% | -15,52% | -17,11% | -4,31% | -40,06% | -3,60% | -5,26% | +1,79% | -0,16% | +9,92% | +3,06% | +10,58% | -23,66% | -47,22% | -51,59% | -63,92% | -52,09% | -31,81% | -7,26% | +65,13% | +80,69% | +35,09% | +15,17% | +15,33% | +15,71% | +17,61% | +13,76% | +15,45% | +7,67% | -5,92% | -16,66% | -30,56% | -48,81% | -34,60% | -20,33% | -44,25% | +2,54% | -38,34% | -50,85% | -14,06% | -35,79% | -37,34% |
Pozostałe aktywa obrotowe | | 6 651 | 0 | 0 | 2 020 | 5 755 | 4 673 | 3 800 | 2 756 | 1 344 | 6 857 | 8 990 | 1 117 | 4 472 | 2 146 | 5 726 | 2 389 | 8 451 | 4 694 | 2 919 | 17 837 | 13 883 | 8 483 | 11 056 | 16 216 | 14 121 | 14 390 | 12 111 | 13 460 | 14 241 | 12 976 | 9 997 | 11 673 | 16 745 | 15 959 | 12 103 | 28 961 | 12 349 | 12 091 | 6 338 | 8 256 | 11 395 | 11 284 | 7 154 | 6 146 | 8 619 | 8 278 | 7 143 | 4 895 | 7 638 | 42 873 | 5 081 | 4 017 | 13 967 | 14 766 | 3 154 | 702 | 1 911 | 3 629 | 962 | 3 992 | 17 064 | 16 632 |
dynamika kw/kw | | +2 018,15% | -100,00% | | | +184,90% | -18,80% | -18,68% | -27,47% | -51,23% | +410,19% | +31,11% | -87,58% | +300,36% | -52,01% | +166,82% | -58,28% | +253,75% | -44,46% | -37,81% | +511,07% | -22,17% | -38,90% | +30,33% | +46,67% | -12,92% | +1,90% | -15,84% | +11,14% | +5,80% | -8,88% | -22,96% | +16,77% | +43,45% | -4,69% | -24,16% | +139,29% | -57,36% | -2,09% | -47,58% | +30,26% | +38,02% | -0,97% | -36,60% | -14,09% | +40,24% | -3,96% | -13,71% | -31,47% | +56,04% | +461,31% | -88,15% | -20,94% | +247,70% | +5,72% | -78,64% | -77,74% | +172,22% | +89,90% | -73,49% | +314,97% | +327,45% | -2,53% |
dynamika r/r | | | | | +543,31% | -13,47% | | | +36,44% | -76,65% | +46,74% | +136,58% | -59,47% | +232,74% | -68,70% | -36,31% | +113,88% | +88,98% | +118,73% | -49,02% | +646,63% | +64,28% | +80,72% | +278,76% | -9,09% | +1,71% | +69,63% | +9,54% | -17,00% | +0,85% | -9,83% | -17,46% | -13,28% | +17,58% | +22,99% | +21,07% | +148,10% | -26,25% | -24,24% | -47,63% | -71,49% | -7,73% | -6,67% | +12,87% | -25,56% | -24,36% | -26,64% | -0,15% | -20,35% | -11,38% | +417,91% | -28,87% | -17,94% | +82,86% | -65,56% | -37,93% | -82,52% | -86,32% | -75,42% | -69,50% | +468,66% | +792,94% | +358,31% |
Inwestycje krótkoterminowe |
|
44 203 | 0 | 0 | 42 445 | 22 600 | 1 260 | 1 512 | 4 235 | 5 706 | 144 | 372 | 2 953 | 85 | 3 051 | 183 | 221 | 11 | 44 | 1 711 | 886 | 134 | 228 | 1 090 | 696 | 255 | 1 597 | 507 | 4 507 | 422 | 1 664 | 1 266 | 1 073 | 349 | 654 | 628 | 162 | 58 | 329 | 409 | 235 | 1 399 | 1 289 | 226 | 4 942 | 555 | 1 759 | 656 | 2 493 | 1 136 | 563 | 13 289 | 1 200 | 775 | 3 038 | 1 178 | 933 | 5 625 | 2 580 | 5 898 | 22 716 | 3 070 | 18 264 |
dynamika kw/kw | | -17,22% | -100,00% | | | -46,75% | -94,42% | +20,00% | +180,09% | +34,73% | -97,48% | +158,33% | +693,82% | -97,12% | +3 489,41% | -94,00% | +20,77% | -95,02% | +300,00% | +3 788,64% | -48,22% | -84,88% | +70,15% | +378,07% | -36,15% | -63,36% | +526,27% | -68,25% | +788,95% | -90,64% | +294,31% | -23,92% | -15,24% | -67,47% | +87,39% | -3,98% | -74,20% | -64,20% | +467,24% | +24,32% | -42,54% | +495,32% | -7,86% | -82,47% | +2 086,73% | -88,77% | +216,94% | -62,71% | +280,03% | -54,43% | -50,44% | +2 260,39% | -90,97% | -35,42% | +292,00% | -61,22% | -20,80% | +502,89% | -54,13% | +128,60% | +285,15% | -86,49% | +494,92% |
dynamika r/r | | | | | -20,51% | -48,87% | | | -90,02% | -74,75% | -88,57% | -75,40% | -30,27% | -98,51% | +2 018,75% | -50,81% | -92,52% | -87,06% | -98,56% | +834,97% | +300,90% | +1 118,18% | +418,18% | -36,29% | -21,44% | +90,30% | +600,44% | -53,49% | +547,56% | +65,49% | +4,20% | +149,70% | -76,19% | -17,30% | -60,70% | -50,39% | -84,90% | -83,38% | -49,69% | -34,87% | +45,06% | +2 312,07% | +291,79% | -44,74% | +2 002,98% | -60,33% | +36,46% | +190,27% | -49,55% | +104,68% | -67,99% | +1 925,76% | -51,87% | -31,78% | +439,61% | -91,14% | -22,25% | +625,81% | -15,08% | +400,68% | +2 334,73% | -45,42% | +607,91% |
w tym gotówka |
| 44 203 | 0 | 0 | 42 445 | 21 553 | 1 260 | 1 512 | 4 235 | 1 436 | 144 | 372 | 2 953 | 85 | 3 051 | 183 | 221 | 11 | 44 | 1 711 | 886 | 134 | 228 | 1 090 | 696 | 255 | 1 597 | 507 | 4 507 | 422 | 1 664 | 1 266 | 1 073 | 349 | 654 | 628 | 162 | 58 | 329 | 409 | 235 | 1 399 | 1 289 | 226 | 4 942 | 555 | 1 759 | 656 | 2 493 | 1 136 | 563 | 13 289 | 1 200 | 775 | 3 038 | 1 178 | 933 | 5 625 | 2 580 | 5 898 | 22 716 | 3 070 | 16 416 |
dynamika kw/kw | | -16,38% | -100,00% | | | -49,22% | -94,15% | +20,00% | +180,09% | -66,09% | -89,97% | +158,33% | +693,82% | -97,12% | +3 489,41% | -94,00% | +20,77% | -95,02% | +300,00% | +3 788,64% | -48,22% | -84,88% | +70,15% | +378,07% | -36,15% | -63,36% | +526,27% | -68,25% | +788,95% | -90,64% | +294,31% | -23,92% | -15,24% | -67,47% | +87,39% | -3,98% | -74,20% | -64,20% | +467,24% | +24,32% | -42,54% | +495,32% | -7,86% | -82,47% | +2 086,73% | -88,77% | +216,94% | -62,71% | +280,03% | -54,43% | -50,44% | +2 260,39% | -90,97% | -35,42% | +292,00% | -61,22% | -20,80% | +502,89% | -54,13% | +128,60% | +285,15% | -86,49% | +434,72% |
dynamika r/r | | | | | -19,70% | -51,24% | | | -90,02% | -93,34% | -88,57% | -75,40% | -30,27% | -94,08% | +2 018,75% | -50,81% | -92,52% | -87,06% | -98,56% | +834,97% | +300,90% | +1 118,18% | +418,18% | -36,29% | -21,44% | +90,30% | +600,44% | -53,49% | +547,56% | +65,49% | +4,20% | +149,70% | -76,19% | -17,30% | -60,70% | -50,39% | -84,90% | -83,38% | -49,69% | -34,87% | +45,06% | +2 312,07% | +291,79% | -44,74% | +2 002,98% | -60,33% | +36,46% | +190,27% | -49,55% | +104,68% | -67,99% | +1 925,76% | -51,87% | -31,78% | +439,61% | -91,14% | -22,25% | +625,81% | -15,08% | +400,68% | +2 334,73% | -45,42% | +536,28% |
Kapitał własny |
|
196 503 | 208 808 | 223 073 | 227 555 | 184 331 | 194 727 | 213 204 | 222 728 | 215 117 | 198 049 | 203 839 | 206 182 | 199 000 | 206 360 | 212 789 | 212 315 | 206 204 | 214 748 | 220 124 | 221 192 | 217 200 | 220 531 | 224 699 | 205 495 | 196 160 | 198 493 | 200 990 | 200 498 | 194 541 | 200 529 | 203 011 | 155 065 | 151 765 | 155 099 | 152 723 | 124 222 | 137 859 | 142 274 | 144 339 | 142 351 | 144 140 | 146 449 | 147 375 | 140 715 | 141 904 | 138 301 | 135 752 | 127 291 | 129 962 | 125 928 | 151 477 | 117 301 | 108 178 | 119 530 | 123 306 | 108 581 | 108 742 | 108 754 | 107 595 | 114 038 | 107 435 | 106 502 |
dynamika kw/kw | | -30,84% | +6,26% | +6,83% | +2,01% | -18,99% | +5,64% | +9,49% | +4,47% | -3,42% | -7,93% | +2,92% | +1,15% | -3,48% | +3,70% | +3,12% | -0,22% | -2,88% | +4,14% | +2,50% | +0,49% | -1,80% | +1,53% | +1,89% | -8,55% | -4,54% | +1,19% | +1,26% | -0,24% | -2,97% | +3,08% | +1,24% | -23,62% | -2,13% | +2,20% | -1,53% | -18,66% | +10,98% | +3,20% | +1,45% | -1,38% | +1,26% | +1,60% | +0,63% | -4,52% | +0,84% | -2,54% | -1,84% | -6,23% | +2,10% | -3,10% | +20,29% | -22,56% | -7,78% | +10,49% | +3,16% | -11,94% | +0,15% | +0,01% | -1,07% | +5,99% | -5,79% | -0,87% |
dynamika r/r | | | | | -19,92% | -6,19% | -6,74% | -4,42% | -2,12% | +16,70% | +1,71% | -4,39% | -7,43% | -7,49% | +4,20% | +4,39% | +2,97% | +3,62% | +4,06% | +3,45% | +4,18% | +5,33% | +2,69% | +2,08% | -7,10% | -9,69% | -9,99% | -10,55% | -2,43% | -0,83% | +1,03% | +1,01% | -22,66% | -21,99% | -22,66% | -24,77% | -19,89% | -9,16% | -8,27% | -5,49% | +14,59% | +4,56% | +2,93% | +2,10% | -1,15% | -1,55% | -5,56% | -7,89% | -9,54% | -8,42% | -8,95% | +11,58% | -7,85% | -16,76% | -5,08% | -18,60% | -7,43% | +0,52% | -9,02% | -12,74% | +5,03% | -1,20% | -2,07% |
Kapitał podstawowy | | 500 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 453 | 453 |
dynamika kw/kw | | 0,00% | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -9,40% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -9,40% | -9,40% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 54 796 | 0 | 0 | 54 796 | 54 796 | 53 873 | 53 873 | 53 873 | 53 873 | 74 816 | 74 852 | 74 852 | 74 816 | 84 883 | 84 883 | 84 883 | 84 884 | 97 121 | 100 047 | 100 511 | 100 510 | 113 762 | 113 762 | 109 388 | 109 388 | 116 515 | 116 515 | 116 515 | 116 515 | 120 499 | 120 499 | 120 499 | 120 499 | 116 262 | 116 262 | 116 262 | 116 262 | 96 375 | 96 375 | 96 375 | 96 375 | 96 375 | 121 656 | 127 517 | 127 517 | 118 763 | 118 763 | 136 687 | 136 687 | 134 668 | 134 668 | 134 668 | 134 668 | 111 961 | 111 961 | 90 133 | 90 133 | 90 479 | 90 479 | 65 146 | 76 981 | 94 372 |
dynamika kw/kw | | 0,00% | -100,00% | | | 0,00% | -1,68% | 0,00% | 0,00% | 0,00% | +38,87% | +0,05% | 0,00% | -0,05% | +13,46% | 0,00% | 0,00% | +0,00% | +14,42% | +3,01% | +0,46% | 0,00% | +13,18% | 0,00% | -3,84% | 0,00% | +6,52% | 0,00% | 0,00% | 0,00% | +3,42% | 0,00% | 0,00% | 0,00% | -3,52% | 0,00% | 0,00% | 0,00% | -17,11% | 0,00% | 0,00% | 0,00% | 0,00% | +26,23% | +4,82% | 0,00% | -6,86% | 0,00% | +15,09% | 0,00% | -1,48% | 0,00% | 0,00% | 0,00% | -16,86% | 0,00% | -19,50% | 0,00% | +0,38% | 0,00% | -28,00% | +18,17% | +22,59% |
dynamika r/r | | | | | 0,00% | 0,00% | | | -1,68% | -1,68% | +38,87% | +38,94% | +38,94% | +38,87% | +13,46% | +13,40% | +13,40% | +13,46% | +14,42% | +17,86% | +18,41% | +18,41% | +17,13% | +13,71% | +8,83% | +8,83% | +2,42% | +2,42% | +6,52% | +6,52% | +3,42% | +3,42% | +3,42% | +3,42% | -3,52% | -3,52% | -3,52% | -3,52% | -17,11% | -17,11% | -17,11% | -17,11% | 0,00% | +26,23% | +32,31% | +32,31% | +23,23% | -2,38% | +7,19% | +7,19% | +13,39% | +13,39% | -1,48% | -1,48% | -16,86% | -16,86% | -33,07% | -33,07% | -19,19% | -19,19% | -27,72% | -14,59% | +4,30% |
Zysk lat ubiegłych | | 141 207 | 0 | 0 | 172 259 | 129 035 | 140 354 | 158 831 | 168 355 | 160 744 | 122 733 | 128 487 | 130 866 | 123 684 | 120 977 | 127 407 | 126 932 | 120 821 | 117 127 | 119 577 | 120 181 | 116 190 | 108 358 | 113 478 | 98 474 | 89 138 | 84 161 | 86 268 | 85 276 | 79 157 | 70 986 | 73 263 | 25 001 | 21 580 | 28 820 | 26 444 | -2 188 | 11 449 | 35 560 | 37 464 | 35 476 | 37 265 | 39 574 | 15 219 | 2 697 | 3 887 | 9 037 | 6 489 | -19 896 | -17 225 | -19 241 | 6 308 | -27 867 | -36 990 | -2 931 | 845 | 7 948 | 8 109 | -23 225 | -24 384 | 0 | 17 392 | 0 |
dynamika kw/kw | | +72,30% | -100,00% | | | -25,09% | +8,77% | +13,16% | +6,00% | -4,52% | -23,65% | +4,69% | +1,85% | -5,49% | -2,19% | +5,32% | -0,37% | -4,81% | -3,06% | +2,09% | +0,51% | -3,32% | -6,74% | +4,73% | -13,22% | -9,48% | -5,58% | +2,50% | -1,15% | -7,18% | -10,32% | +3,21% | -65,87% | -13,68% | +33,55% | -8,24% | -108,27% | +623,26% | +210,59% | +5,35% | -5,31% | +5,04% | +6,20% | -61,54% | -82,28% | +44,12% | +132,49% | -28,20% | -406,61% | +13,42% | -11,70% | +132,78% | -541,77% | -32,74% | +92,08% | +128,83% | +840,59% | +2,03% | -386,41% | -4,99% | +100,00% | | -100,00% |
dynamika r/r | | | | | +110,19% | -8,62% | | | -2,27% | +24,57% | -12,55% | -19,10% | -22,27% | -23,06% | -1,43% | -0,84% | -3,01% | -2,31% | -3,18% | -6,15% | -5,32% | -3,83% | -7,49% | -5,10% | -18,06% | -23,28% | -22,33% | -23,98% | -13,40% | -11,20% | -15,65% | -15,08% | -70,68% | -72,74% | -59,40% | -63,91% | -108,75% | -46,95% | +23,39% | +41,67% | +1 721,39% | +225,49% | +11,29% | -59,38% | -92,40% | -89,57% | -77,16% | -57,36% | -837,71% | -543,14% | -312,91% | -2,79% | -40,06% | -114,75% | +84,77% | -86,60% | +128,52% | +121,92% | -692,39% | -2 985,68% | -100,00% | +114,48% | +100,00% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 392 | -2 708 | -3 641 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -115,57% | -34,45% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
109 946 | 0 | 0 | 101 010 | 98 501 | 100 757 | 97 007 | 96 425 | 93 925 | 91 080 | 88 580 | 86 358 | 83 668 | 88 458 | 88 268 | 81 064 | 81 064 | 79 432 | 86 285 | 96 767 | 97 701 | 97 369 | 94 466 | 90 464 | 91 076 | 87 326 | 82 767 | 66 745 | 78 663 | 66 783 | 65 750 | 16 056 | 71 308 | 16 909 | 16 738 | 16 711 | 43 511 | 50 537 | 48 697 | 41 193 | 40 397 | 38 682 | 36 630 | 35 356 | 40 806 | 40 795 | 44 142 | 36 838 | 30 764 | 30 168 | 29 939 | 28 605 | 26 072 | 14 985 | 14 673 | 13 621 | 16 097 | 13 552 | 12 264 | 2 185 | 1 772 | 4 074 |
dynamika kw/kw | | +689,22% | -100,00% | | | -2,48% | +2,29% | -3,72% | -0,60% | -2,59% | -3,03% | -2,74% | -2,51% | -3,11% | +5,73% | -0,21% | -8,16% | 0,00% | -2,01% | +8,63% | +12,15% | +0,97% | -0,34% | -2,98% | -4,24% | +0,68% | -4,12% | -5,22% | -19,36% | +17,86% | -15,10% | -1,55% | -75,58% | +344,12% | -76,29% | -1,01% | -0,16% | +160,37% | +16,15% | -3,64% | -15,41% | -1,93% | -4,25% | -5,30% | -3,48% | +15,41% | -0,03% | +8,20% | -16,55% | -16,49% | -1,94% | -0,76% | -4,46% | -8,86% | -42,52% | -2,08% | -7,17% | +18,18% | -15,81% | -9,50% | -82,18% | -18,90% | +129,91% |
dynamika r/r | | | | | +625,07% | -10,41% | | | -4,54% | -4,65% | -9,60% | -8,69% | -10,44% | -10,92% | -2,88% | -0,35% | -6,13% | -3,11% | -10,20% | -2,25% | +19,37% | +20,52% | +22,58% | +9,48% | -6,51% | -6,78% | -10,31% | -12,38% | -26,22% | -13,63% | -23,52% | -20,56% | -75,94% | -9,35% | -74,68% | -74,54% | +4,08% | -38,98% | +198,88% | +190,94% | +146,50% | -7,16% | -23,46% | -24,78% | -14,17% | +1,01% | +5,46% | +20,51% | +4,19% | -24,61% | -26,05% | -32,18% | -22,35% | -15,25% | -50,33% | -50,99% | -52,38% | -38,26% | -9,56% | -16,42% | -83,96% | -88,99% | -69,94% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
100 000 | 0 | 0 | 90 000 | 87 500 | 90 000 | 86 250 | 85 000 | 82 500 | 80 000 | 77 500 | 75 000 | 72 500 | 77 100 | 77 100 | 69 900 | 69 900 | 68 100 | 73 000 | 82 669 | 83 763 | 80 908 | 76 437 | 73 044 | 73 625 | 70 182 | 66 617 | 51 361 | 62 480 | 49 298 | 49 374 | 0 | 53 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | -2,78% | +2,86% | -4,17% | -1,45% | -2,94% | -3,03% | -3,13% | -3,23% | -3,33% | +6,34% | 0,00% | -9,34% | 0,00% | -2,58% | +7,20% | +13,25% | +1,32% | -3,41% | -5,53% | -4,44% | +0,80% | -4,68% | -5,08% | -22,90% | +21,65% | -21,10% | +0,15% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -12,50% | | | -5,56% | -5,71% | -11,11% | -10,14% | -11,76% | -12,12% | -3,63% | -0,52% | -6,80% | -3,59% | -11,67% | -5,32% | +18,27% | +19,83% | +18,81% | +4,71% | -11,64% | -12,10% | -13,26% | -12,85% | -29,68% | -15,14% | -29,76% | -25,88% | -100,00% | -14,61% | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 754 | 3 538 | 3 538 | 3 313 | 2 830 | 2 213 | 2 013 | 4 926 | 4 675 | 3 627 | 5 183 | 5 896 | 4 400 | 3 266 | 32 301 | 38 499 | 37 092 | 30 278 | 29 184 | 27 728 | 25 679 | 24 417 | 991 | 630 | 206 | 25 911 | 20 703 | 19 765 | 20 134 | 19 720 | 324 | 9 830 | 6 655 | 6 354 | 10 429 | 8 100 | 7 537 | 141 | 54 | 2 572 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | -5,75% | 0,00% | -6,36% | -14,58% | -21,80% | -9,04% | +144,71% | -5,10% | -22,42% | +42,90% | +13,76% | -25,37% | -25,77% | +889,01% | +19,19% | -3,65% | -18,37% | -3,61% | -4,99% | -7,39% | -4,91% | -95,94% | -36,43% | -67,30% | +12 478,16% | -20,10% | -4,53% | +1,87% | -2,06% | -98,36% | +2 933,95% | -32,30% | -4,52% | +64,13% | -22,33% | -6,95% | -98,13% | -61,70% | +4 662,96% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24,61% | -37,45% | -43,10% | +48,69% | +65,19% | +63,90% | +157,48% | +19,69% | -5,88% | -9,95% | +523,21% | +552,97% | +743,00% | +827,07% | -9,65% | -27,98% | -30,77% | -19,36% | -96,60% | -97,73% | -99,20% | +6,12% | +1 989,10% | +3 037,30% | +9 673,79% | -23,89% | -98,44% | -50,27% | -66,95% | -67,78% | +3 118,83% | -17,60% | +13,25% | -97,78% | -99,48% | -68,25% |
Inne zobowiązania długoterminowe | | 9 946 | 0 | 0 | 11 010 | 11 001 | 10 757 | 10 757 | 11 425 | 11 425 | 11 080 | 11 080 | 11 358 | 11 168 | 11 358 | 11 168 | 11 164 | 11 164 | 11 332 | 13 285 | 14 098 | 13 938 | 16 461 | 14 275 | 13 882 | 13 913 | 13 831 | 13 320 | 13 171 | 14 170 | 12 559 | 11 701 | 12 429 | 12 775 | 11 013 | 12 338 | 13 445 | 11 210 | 12 038 | 11 605 | 10 915 | 11 213 | 10 954 | 10 951 | 10 939 | 39 815 | 40 165 | 43 936 | 10 927 | 10 061 | 10 403 | 9 805 | 8 885 | 25 748 | 5 155 | 8 018 | 7 267 | 5 668 | 5 452 | 4 727 | 2 044 | 1 718 | 1 502 |
dynamika kw/kw | | -28,61% | -100,00% | | | -0,08% | -2,22% | 0,00% | +6,21% | 0,00% | -3,02% | 0,00% | +2,51% | -1,67% | +1,70% | -1,67% | -0,04% | 0,00% | +1,50% | +17,23% | +6,12% | -1,13% | +18,10% | -13,28% | -2,75% | +0,22% | -0,59% | -3,69% | -1,12% | +7,58% | -11,37% | -6,83% | +6,22% | +2,78% | -13,79% | +12,03% | +8,97% | -16,62% | +7,39% | -3,60% | -5,95% | +2,73% | -2,31% | -0,03% | -0,11% | +263,97% | +0,88% | +9,39% | -75,13% | -7,93% | +3,40% | -5,75% | -9,38% | +189,79% | -79,98% | +55,54% | -9,37% | -22,00% | -3,81% | -13,30% | -56,76% | -15,95% | -12,57% |
dynamika r/r | | | | | -20,97% | +10,61% | | | +3,77% | +3,85% | +3,00% | +3,00% | -0,59% | -2,25% | +2,51% | +0,79% | -1,71% | -0,04% | -0,23% | +18,96% | +26,28% | +24,85% | +45,26% | +7,45% | -1,53% | -0,18% | -15,98% | -6,69% | -5,12% | +1,85% | -9,20% | -12,15% | -5,63% | -9,84% | -12,31% | +5,44% | +8,17% | -12,25% | +9,31% | -5,94% | -18,82% | +0,03% | -9,00% | -5,64% | +0,22% | +255,08% | +266,67% | +301,21% | -0,11% | -74,73% | -74,10% | -77,68% | -18,69% | +155,92% | -50,45% | -18,23% | -18,21% | -77,99% | +5,76% | -41,05% | -71,87% | -69,69% | -72,45% |
Zobowiązania krótkoterminowe |
|
56 479 | 0 | 0 | 46 587 | 75 984 | 72 886 | 65 309 | 71 297 | 64 700 | 111 156 | 99 433 | 72 748 | 68 981 | 89 963 | 84 167 | 87 045 | 92 100 | 105 384 | 90 257 | 93 633 | 110 166 | 117 270 | 106 173 | 105 240 | 110 334 | 130 637 | 121 455 | 127 781 | 122 077 | 155 166 | 144 129 | 184 041 | 128 841 | 178 456 | 165 932 | 156 890 | 131 574 | 151 430 | 151 423 | 144 346 | 148 427 | 158 157 | 153 709 | 156 473 | 158 255 | 166 816 | 164 513 | 159 626 | 164 191 | 168 098 | 110 411 | 98 680 | 102 783 | 81 867 | 56 477 | 47 242 | 32 682 | 28 309 | 21 092 | 20 086 | 18 470 | 23 714 |
dynamika kw/kw | | +256,29% | -100,00% | | | +63,10% | -4,08% | -10,40% | +9,17% | -9,25% | +71,80% | -10,55% | -26,84% | -5,18% | +30,42% | -6,44% | +3,42% | +5,81% | +14,42% | -14,35% | +3,74% | +17,66% | +6,45% | -9,46% | -0,88% | +4,84% | +18,40% | -7,03% | +5,21% | -4,46% | +27,11% | -7,11% | +27,69% | -29,99% | +38,51% | -7,02% | -5,45% | -16,14% | +15,09% | 0,00% | -4,67% | +2,83% | +6,56% | -2,81% | +1,80% | +1,14% | +5,41% | -1,38% | -2,97% | +2,86% | +2,38% | -34,32% | -10,62% | +4,16% | -20,35% | -31,01% | -16,35% | -30,82% | -13,38% | -25,49% | -4,77% | -8,05% | +28,39% |
dynamika r/r | | | | | +193,89% | +34,53% | | | +53,04% | -14,85% | +52,51% | +52,25% | +2,04% | +6,62% | -19,07% | -15,35% | +19,65% | +33,52% | +17,14% | +7,24% | +7,57% | +19,62% | +11,28% | +17,63% | +12,40% | +0,15% | +11,40% | +14,39% | +21,42% | +10,64% | +18,78% | +18,67% | +44,03% | +5,54% | +15,01% | +15,13% | -14,75% | +2,12% | -15,14% | -8,74% | -8,00% | +12,81% | +4,44% | +1,51% | +8,40% | +6,62% | +5,47% | +7,03% | +2,02% | +3,75% | +0,77% | -32,89% | -38,18% | -37,40% | -51,30% | -48,85% | -52,13% | -68,20% | -65,42% | -62,65% | -57,48% | -43,49% | -16,23% |
Z tytułu dostaw i usług | | 16 526 | 0 | 0 | 32 070 | 26 112 | 56 377 | 49 701 | 66 034 | 39 421 | 64 888 | 59 109 | 49 951 | 35 103 | 54 569 | 54 386 | 56 696 | 63 982 | 75 757 | 68 138 | 56 633 | 67 670 | 77 712 | 66 071 | 70 747 | 65 314 | 83 274 | 81 651 | 76 188 | 68 905 | 75 752 | 70 621 | 70 295 | 60 404 | 54 256 | 44 749 | 44 427 | 38 107 | 48 192 | 51 099 | 48 307 | 51 812 | 58 083 | 55 789 | 59 553 | 61 198 | 63 337 | 61 866 | 62 945 | 66 977 | 74 380 | 64 396 | 61 602 | 54 027 | 49 586 | 34 701 | 31 541 | 19 629 | 16 825 | 10 424 | 6 111 | 8 046 | 9 280 |
dynamika kw/kw | | +19,57% | -100,00% | | | -18,58% | +115,90% | -11,84% | +32,86% | -40,30% | +64,60% | -8,91% | -15,49% | -29,73% | +55,45% | -0,34% | +4,25% | +12,85% | +18,40% | -10,06% | -16,88% | +19,49% | +14,84% | -14,98% | +7,08% | -7,68% | +27,50% | -1,95% | -6,69% | -9,56% | +9,94% | -6,77% | -0,46% | -14,07% | -10,18% | -17,52% | -0,72% | -14,23% | +26,46% | +6,03% | -5,46% | +7,26% | +12,10% | -3,95% | +6,75% | +2,76% | +3,50% | -2,32% | +1,74% | +6,41% | +11,05% | -13,42% | -4,34% | -12,30% | -8,22% | -30,02% | -9,11% | -37,77% | -14,28% | -38,04% | -41,38% | +31,66% | +15,34% |
dynamika r/r | | | | | +132,04% | +58,01% | | | +105,91% | +50,97% | +15,10% | +18,93% | -24,36% | -10,95% | -15,90% | -7,99% | +13,50% | +82,27% | +38,83% | +25,29% | -0,11% | +5,76% | +2,58% | -3,03% | +24,92% | -3,48% | +7,16% | +23,58% | +7,69% | +5,50% | -9,03% | -13,51% | -7,73% | -12,34% | -28,38% | -36,63% | -36,80% | -36,91% | -11,18% | +14,19% | +8,73% | +35,96% | +20,52% | +9,18% | +23,28% | +18,12% | +9,05% | +10,89% | +5,70% | +9,44% | +17,44% | +4,09% | -2,13% | -19,33% | -33,33% | -46,11% | -48,80% | -63,67% | -66,07% | -69,96% | -80,63% | -59,01% | -44,84% |
Kredyty i pożyczki |
|
33 205 | 0 | 0 | 10 019 | 10 019 | 16 048 | 13 752 | 5 017 | 25 034 | 26 022 | 20 078 | 22 474 | 33 715 | 29 103 | 24 617 | 25 739 | 27 948 | 27 987 | 17 631 | 31 792 | 34 317 | 30 230 | 29 520 | 29 665 | 33 382 | 33 187 | 31 567 | 47 727 | 43 066 | 51 918 | 50 194 | 96 471 | 49 072 | 99 502 | 93 506 | 90 899 | 66 577 | 66 657 | 66 611 | 66 171 | 66 541 | 66 149 | 66 115 | 62 377 | 65 076 | 62 856 | 61 305 | 59 230 | 59 685 | 57 570 | 0 | 0 | 18 306 | 463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | 0,00% | +60,18% | -14,31% | -63,52% | +398,98% | +3,95% | -22,84% | +11,93% | +50,02% | -13,68% | -15,41% | +4,56% | +8,58% | +0,14% | -37,00% | +80,32% | +7,94% | -11,91% | -2,35% | +0,49% | +12,53% | -0,58% | -4,88% | +51,19% | -9,77% | +20,55% | -3,32% | +92,20% | -49,13% | +102,77% | -6,03% | -2,79% | -26,76% | +0,12% | -0,07% | -0,66% | +0,56% | -0,59% | -0,05% | -5,65% | +4,33% | -3,41% | -2,47% | -3,38% | +0,77% | -3,54% | -100,00% | | | -97,47% | -100,00% | | | | | | | |
dynamika r/r | | | | | | -69,83% | | | -49,93% | +149,87% | +62,15% | +46,00% | +347,96% | +34,68% | +11,84% | +22,61% | +14,53% | -17,11% | -3,83% | -28,38% | +23,52% | +22,79% | +8,01% | +67,43% | -6,69% | -2,72% | +9,78% | +6,93% | +60,89% | +29,01% | +56,44% | +59,01% | +102,13% | +13,95% | +91,65% | +86,29% | -5,78% | +35,67% | -33,01% | -28,76% | -27,20% | -0,05% | -0,76% | -0,74% | -5,73% | -2,20% | -4,98% | -7,28% | -5,05% | -8,28% | -8,41% | -100,00% | -100,00% | -69,33% | -99,20% | | | -100,00% | -100,00% | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 312 | 0 | 2 291 | 0 | 1 870 | 1 870 | 1 784 | 1 784 | 1 784 | 1 784 | 2 344 | 2 756 | 9 815 | 9 119 | 8 929 | 8 873 | 8 145 | 8 422 | 8 114 | 849 | 873 | 1 041 | 8 957 | 9 219 | 8 298 | 8 187 | 7 874 | 7 156 | 4 008 | 3 652 | 2 974 | 99 | 1 675 | 1 631 | 109 | 54 | 716 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | 0,00% | -4,60% | 0,00% | 0,00% | 0,00% | +31,39% | +17,58% | +256,13% | -7,09% | -2,08% | -0,63% | -8,20% | +3,40% | -3,66% | -89,54% | +2,83% | +19,24% | +760,42% | +2,93% | -9,99% | -1,34% | -3,82% | -9,12% | -43,99% | -8,88% | -18,57% | -96,67% | +1 591,92% | -2,63% | -93,32% | -50,46% | +1 225,93% |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | -19,12% | | -22,13% | | -4,60% | -4,60% | +31,39% | +54,48% | +450,17% | +411,15% | +280,93% | +221,95% | -17,01% | -7,64% | -9,13% | -90,43% | -89,28% | -87,64% | +10,39% | +985,87% | +850,52% | +686,46% | -12,09% | -22,38% | -51,70% | -55,39% | -62,23% | -98,62% | -58,21% | -55,34% | -96,33% | -45,45% | -57,25% |
Inne zobowiazania krótkoterminowe | | 6 748 | 0 | 0 | 4 473 | 39 853 | 461 | 1 856 | 246 | 245 | 20 246 | 20 246 | 323 | 163 | 6 291 | 5 164 | 4 610 | 170 | 1 640 | 4 488 | 5 208 | 8 179 | 9 328 | 10 582 | 4 828 | 11 638 | 11 864 | 8 237 | 1 575 | 10 106 | 25 626 | 21 444 | 15 491 | 17 581 | 22 914 | 25 893 | 19 220 | 24 134 | 26 766 | 24 594 | 20 939 | 21 201 | 25 780 | 23 383 | 26 429 | 31 132 | 39 750 | 40 301 | 28 494 | 28 310 | 27 850 | 37 828 | 29 204 | 23 294 | 27 810 | 18 124 | 12 727 | 12 954 | 9 809 | 9 037 | 13 866 | 10 370 | 13 718 |
dynamika kw/kw | | +232,25% | -100,00% | | | +790,97% | -98,84% | +302,60% | -86,75% | -0,41% | +8 163,67% | 0,00% | -98,40% | -49,54% | +3 759,51% | -17,91% | -10,73% | -96,31% | +864,71% | +173,66% | +16,04% | +57,05% | +14,05% | +13,44% | -54,38% | +141,05% | +1,94% | -30,57% | -80,88% | +541,65% | +153,57% | -16,32% | -27,76% | +13,49% | +30,33% | +13,00% | -25,77% | +25,57% | +10,91% | -8,11% | -14,86% | +1,25% | +21,60% | -9,30% | +13,03% | +17,79% | +27,68% | +1,39% | -29,30% | -0,65% | -1,62% | +35,83% | -22,80% | -20,24% | +19,39% | -34,83% | -29,78% | +1,78% | -24,28% | -7,87% | +53,44% | -25,21% | +32,29% |
dynamika r/r | | | | | +120,24% | +490,59% | | | -94,50% | -99,39% | +4 291,76% | +990,84% | +31,30% | -33,47% | -68,93% | -74,49% | +1 327,24% | +4,29% | -73,93% | -13,09% | +12,97% | +4 711,18% | +468,78% | +135,78% | -7,30% | +42,29% | +27,19% | -22,16% | -67,38% | -13,16% | +116,00% | +160,34% | +883,56% | +73,97% | -10,58% | +20,75% | +24,07% | +37,27% | +16,81% | -5,02% | +8,94% | -12,15% | -3,68% | -4,92% | +26,22% | +46,84% | +54,19% | +72,35% | +7,81% | -9,06% | -29,94% | -6,14% | +2,49% | -17,72% | -0,14% | -52,09% | -56,42% | -44,39% | -64,73% | -50,14% | +8,95% | -19,95% | +39,85% |
Suma bilansowa |
|
362 928 | 0 | 0 | 375 152 | 358 816 | 368 370 | 375 520 | 390 450 | 373 742 | 400 285 | 391 852 | 365 288 | 351 649 | 384 781 | 385 224 | 380 424 | 379 368 | 399 564 | 396 666 | 411 592 | 425 067 | 435 170 | 425 338 | 401 199 | 397 570 | 416 456 | 405 212 | 395 024 | 395 281 | 422 478 | 412 890 | 355 162 | 351 914 | 350 464 | 335 393 | 297 823 | 312 944 | 344 241 | 344 459 | 327 890 | 332 964 | 343 288 | 337 714 | 332 544 | 340 965 | 345 912 | 344 407 | 323 755 | 324 917 | 324 194 | 291 827 | 244 586 | 237 033 | 216 382 | 194 456 | 169 444 | 157 521 | 150 615 | 140 951 | 136 309 | 127 677 | 134 290 |
dynamika kw/kw | | +15,61% | -100,00% | | | -4,35% | +2,66% | +1,94% | +3,98% | -4,28% | +7,10% | -2,11% | -6,78% | -3,73% | +9,42% | +0,12% | -1,25% | -0,28% | +5,32% | -0,73% | +3,76% | +3,27% | +2,38% | -2,26% | -5,68% | -0,90% | +4,75% | -2,70% | -2,51% | +0,07% | +6,88% | -2,27% | -13,98% | -0,91% | -0,41% | -4,30% | -11,20% | +5,08% | +10,00% | +0,06% | -4,81% | +1,55% | +3,10% | -1,62% | -1,53% | +2,53% | +1,45% | -0,44% | -6,00% | +0,36% | -0,22% | -9,98% | -16,19% | -3,09% | -8,71% | -10,13% | -12,86% | -7,04% | -4,38% | -6,42% | -3,29% | -6,33% | +5,18% |
dynamika r/r | | | | | +19,50% | -1,13% | | | +4,08% | +4,16% | +8,66% | +4,35% | -6,44% | -5,91% | -3,87% | -1,69% | +4,14% | +7,88% | +3,84% | +2,97% | +8,19% | +12,05% | +8,91% | +7,23% | -2,53% | -6,47% | -4,30% | -4,73% | -1,54% | -0,58% | +1,45% | +1,89% | -10,09% | -10,97% | -17,05% | -18,77% | -16,14% | -11,07% | -1,78% | +2,70% | +10,10% | +6,40% | -0,28% | -1,96% | +1,42% | +2,40% | +0,76% | +1,98% | -2,64% | -4,71% | -6,28% | -15,27% | -24,45% | -27,05% | -33,26% | -33,37% | -30,72% | -33,54% | -30,39% | -27,52% | -19,56% | -18,95% | -10,84% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat