PARTNER SERWISU
Medicalgorithmics SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLMDCLG00015
MDG40,00 (+6,67%)
Przedmiotem działalności Medicalgorithmics jest głównie sprzedaż urządzeń i oprogramowania PocketECG służących do analizy pracy serca. Oprócz tego spółka zajmuje się świadczeniem usług w zakresie technologii informatycznych oraz biotechnologicznych, a także badaniami naukowymi i pracami rozwojowymi. Grupa świadczy usługi w kilkunastu krajach na świecie na kilku kontynentach, w tym w Ameryce Północnej i Południowej, Europie i Australii. Obecnie największym rynkiem zbytu są Stany Zjednoczone.
-
Najnowsze sprawozdanie finansowe:
Raport dot. stosowania Dobrych Praktyk 2021
Zobacz »
- Analiza raportów spółki:
AAA… sprzedam pilnie - omówienie wyników po 3. kwartale 2021
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 37,6
H: 40,00
L: 37,60
C: 40,00
VOL: 115 415,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.02.2011 | 14.05.2011 | 14.08.2011 | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 03.03.2014 | 15.05.2014 | 01.09.2014 | 14.11.2014 | 20.03.2015 | 15.05.2015 | 31.08.2015 | 13.11.2015 | 11.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 30.03.2017 | 22.05.2017 | 31.08.2017 | 22.11.2017 | 21.03.2018 | 22.05.2018 | 28.08.2018 | 20.11.2018 | 26.03.2019 | 28.05.2019 | 03.09.2019 | 26.11.2019 | 29.04.2020 | 26.05.2020 | 01.09.2020 | 24.11.2020 | 30.03.2021 | 25.05.2021 | 30.09.2021 | 15.11.2021 | 28.04.2022 | 30.05.2022 | 29.09.2022 | 29.11.2022 | 27.04.2023 | 30.05.2023 | 28.09.2023 | 29.11.2023 | 22.04.2024 | 29.05.2024 | 30.09.2024 | 29.11.2024 | 30.04.2025 | 30.05.2025 |
Liczba akcji | | 1 747 200 | 1 747 200 | 1 747 200 | 2 492 326 | 2 492 326 | 2 492 326 | 2 492 326 | 2 492 326 | 3 421 926 | 3 421 926 | 3 421 926 | 3 421 926 | 3 421 926 | 3 421 926 | 3 455 526 | 3 455 526 | 3 455 526 | 3 455 526 | 3 455 526 | 3 455 526 | 3 455 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 3 606 526 | 4 327 829 | 4 327 829 | 4 327 829 | 4 327 829 | 4 327 829 | 4 327 829 | 4 976 385 | 4 976 385 | 4 976 385 | 4 976 385 | 9 952 769 | 9 952 769 | 9 952 769 | 9 952 769 | 9 952 769 | 9 952 769 | 9 952 769 | 9 952 769 | 9 952 769 | 9 952 769 |
Przychody |
|
1 175 | 1 383 | 1 241 | 1 278 | 1 903 | 2 270 | 3 074 | 2 714 | 2 904 | 3 264 | 3 733 | 3 851 | 4 849 | 5 942 | 6 592 | 8 365 | 8 815 | 10 932 | 12 310 | 12 286 | 13 803 | 14 739 | 38 083 | 40 392 | 34 707 | 41 446 | 61 096 | 50 302 | 50 510 | 44 491 | 49 218 | 48 770 | 56 925 | 48 696 | 45 402 | 42 156 | 37 616 | 36 072 | 23 098 | 25 087 | 27 477 | 31 366 | 27 666 | 30 595 | 30 936 | 12 917 | 13 811 | 17 428 | 18 563 | 11 290 | 9 705 | 9 566 | 12 537 | 7 017 | 5 908 | 5 212 | 5 865 | 6 769 |
dynamika kw/kw | | | +17,70% | -10,27% | +2,98% | +48,90% | +19,29% | +35,42% | -11,71% | +7,00% | +12,40% | +14,37% | +3,16% | +25,92% | +22,54% | +10,94% | +26,90% | +5,38% | +24,02% | +12,61% | -0,19% | +12,35% | +6,78% | +158,38% | +6,06% | -14,07% | +19,42% | +47,41% | -17,67% | +0,41% | -11,92% | +10,62% | -0,91% | +16,72% | -14,46% | -6,76% | -7,15% | -10,77% | -4,10% | -35,97% | +8,61% | +9,53% | +14,15% | -11,80% | +10,59% | +1,11% | -58,25% | +6,92% | +26,19% | +6,51% | -39,18% | -14,04% | -1,43% | +31,06% | -44,03% | -15,80% | -11,78% | +12,53% | +15,41% |
dynamika r/r | | | | | | +61,96% | +64,14% | +147,70% | +112,36% | +52,60% | +43,79% | +21,44% | +41,89% | +66,98% | +82,05% | +76,59% | +117,22% | +81,79% | +83,98% | +86,74% | +46,87% | +56,59% | +34,82% | +209,37% | +228,76% | +151,45% | +181,20% | +60,43% | +24,53% | +45,53% | +7,35% | -19,44% | -3,05% | +12,70% | +9,45% | -7,75% | -13,56% | -33,92% | -25,92% | -49,13% | -40,49% | -26,95% | -13,05% | +19,78% | +21,96% | +12,59% | -58,82% | -50,08% | -43,04% | -40,00% | -12,60% | -29,73% | -45,11% | -32,46% | -37,85% | -39,12% | -45,52% | -53,22% | -3,53% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
353 | 713 | 612 | 158 | 1 480 | 1 632 | 1 701 | 1 799 | 1 906 | 2 038 | 2 247 | 2 672 | 2 906 | 3 730 | 3 947 | 3 829 | 2 262 | 6 783 | 4 301 | 3 540 | 6 261 | -6 024 | 10 777 | 8 691 | 5 774 | 1 076 | 16 484 | 13 900 | 10 845 | 7 306 | 5 546 | 3 664 | 11 633 | 5 666 | 1 468 | -2 182 | -5 290 | -8 558 | -10 320 | -10 368 | -9 099 | -5 033 | -9 251 | -5 732 | -4 229 | 1 744 | 7 397 | 2 128 | 5 108 | 1 783 | - 304 | - 709 | 203 | -5 013 | -5 489 | -4 695 | -2 928 | -4 234 |
dynamika kw/kw | | | +101,98% | -14,17% | -74,18% | +836,71% | +10,27% | +4,23% | +5,76% | +5,95% | +6,93% | +10,26% | +18,91% | +8,76% | +28,36% | +5,82% | -2,99% | -40,92% | +199,87% | -36,59% | -17,69% | +76,86% | -196,21% | +278,90% | -19,36% | -33,56% | -81,36% | +1 431,97% | -15,68% | -21,98% | -32,63% | -24,09% | -33,93% | +217,49% | -51,29% | -74,09% | -248,64% | -142,44% | -61,78% | -20,59% | -0,47% | +12,24% | +44,69% | -83,81% | +38,04% | +26,22% | +141,24% | +324,14% | -71,23% | +140,04% | -65,09% | -117,05% | -133,22% | +128,63% | -2 569,46% | -9,50% | +14,47% | +37,64% | -44,60% |
dynamika r/r | | | | | | +319,26% | +128,89% | +177,94% | +1 038,61% | +28,78% | +24,88% | +32,10% | +48,53% | +52,47% | +83,02% | +75,66% | +43,30% | -22,16% | +81,85% | +8,97% | -7,55% | +176,79% | -188,81% | +150,57% | +145,51% | -7,78% | +117,86% | +52,96% | +59,94% | +87,82% | +579,00% | -66,36% | -73,64% | +7,27% | -22,45% | -73,53% | -159,55% | -145,47% | -251,04% | -803,00% | -375,16% | -72,00% | +41,19% | +10,36% | +44,71% | +53,52% | +134,65% | +179,96% | +137,12% | +220,79% | +2,24% | -104,11% | -133,32% | -96,03% | -381,16% | -1 705,59% | -562,20% | -1 542,36% | +15,54% |
Pozostałe przychody operacyjne | | 658 | 0 | 0 | 0 | 200 | 0 | 0 | 114 | 37 | 44 | 42 | 42 | 39 | 36 | 41 | 36 | 42 | 115 | 1 901 | 237 | 252 | 387 | 1 265 | 240 | 27 695 | 240 | 141 | 289 | 78 | 87 | 79 | 89 | 93 | 663 | 90 | 90 | 79 | 1 | 4 215 | -86 | -30 | 13 | 12 139 | 178 | 7 969 | 28 | 269 | 4 997 | -3 417 | 131 | -68 | 334 | 473 | 422 | 409 | 2 994 | 995 | 481 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -67,54% | +18,92% | -4,55% | 0,00% | -7,14% | -7,69% | +13,89% | -12,20% | +16,67% | +173,81% | +1 553,04% | -87,53% | +6,33% | +53,57% | +226,87% | -81,03% | +11 439,58% | -99,13% | -41,25% | +104,96% | -73,01% | +11,54% | -9,20% | +12,66% | +4,49% | +612,90% | -86,43% | 0,00% | -12,22% | -98,73% | +421 400,00% | -102,04% | +65,12% | +143,33% | +93 276,92% | -98,53% | +4 376,97% | -99,65% | +860,71% | +1 757,62% | -168,38% | +103,83% | -151,91% | +591,18% | +41,62% | -10,78% | -3,08% | +632,03% | -66,77% | -51,66% |
dynamika r/r | | | | | | -69,60% | | | | -81,50% | | | -63,16% | +5,41% | -18,18% | -2,38% | -14,29% | +7,69% | +219,44% | +4 536,59% | +558,33% | +500,00% | +236,52% | -33,46% | +1,27% | +10 890,08% | -37,98% | -88,85% | +20,42% | -99,72% | -63,75% | -43,97% | -69,20% | +19,23% | +662,07% | +13,92% | +1,12% | -15,05% | -99,85% | +4 583,33% | -195,56% | -137,97% | +1 200,00% | +188,00% | +306,98% | +26 663,33% | +115,38% | -97,78% | +2 707,30% | -142,88% | +367,86% | -125,28% | -93,32% | +113,84% | +222,14% | +701,47% | +796,41% | +110,36% | +13,98% |
Pozostałe koszty operacyjne | | -12 | 0 | 0 | 0 | -76 | 0 | 0 | - 118 | 0 | -21 | -1 | -1 | -1 | -1 | -24 | 1 | -7 | -2 228 | 1 | -1 | -35 | - 492 | 264 | -51 | -1 996 | -22 | - 149 | - 102 | - 960 | - 320 | -1 853 | - 271 | -1 329 | -70 | - 203 | - 246 | - 150 | -61 | -35 | -26 | -3 141 | -74 | -6 414 | - 350 | - 155 927 | - 155 | - 362 | - 396 | - 129 | -15 | - 181 | -99 | -1 115 | -7 | -43 | 1 | -3 184 | - 310 |
dynamika kw/kw | | | +100,00% | | | | +100,00% | | | +100,00% | +91,10% | +95,24% | 0,00% | 0,00% | 0,00% | -2 300,00% | +104,17% | -800,00% | -31 728,57% | +100,04% | -200,00% | -3 400,00% | -1 305,71% | +153,66% | -119,32% | -3 813,73% | +98,90% | -577,27% | +31,54% | -841,18% | +66,67% | -479,06% | +85,38% | -390,41% | +94,73% | -190,00% | -21,18% | +39,02% | +59,33% | +42,62% | +25,71% | -11 980,77% | +97,64% | -8 567,57% | +94,54% | -44 450,57% | +99,90% | -133,55% | -9,39% | +67,42% | +88,37% | -1 106,67% | +45,30% | -1 026,26% | +99,37% | -514,29% | +102,33% | -318 500,00% | +90,26% |
dynamika r/r | | | | | | -533,33% | | | | +100,00% | | | +99,15% | +80,08% | +95,24% | -2 300,00% | +200,00% | -600,00% | -222 700,00% | +104,17% | -200,00% | -400,00% | +77,92% | +26 300,00% | -5 000,00% | -5 602,86% | +95,53% | -156,44% | -100,00% | +51,90% | -1 354,55% | -1 143,62% | -165,69% | -38,44% | +78,13% | +89,04% | +9,23% | +88,71% | +12,86% | +82,76% | +89,43% | -1 994,00% | -21,31% | -18 225,71% | -1 246,15% | -4 864,25% | -109,46% | +94,36% | -13,14% | +99,92% | +90,32% | +50,00% | +75,00% | -764,34% | +53,33% | +76,24% | +101,01% | -185,56% | -4 328,57% |
Zysk operacyjny |
|
386 | 713 | 682 | 426 | 1 266 | 1 651 | 1 647 | 1 831 | 1 942 | 2 061 | 2 287 | 2 714 | 2 944 | 3 765 | 3 964 | 3 866 | 2 297 | 4 670 | 6 203 | 3 776 | 6 478 | -6 129 | 12 306 | 8 880 | 31 473 | 1 294 | 16 476 | 14 087 | 9 963 | 7 073 | 3 772 | 3 482 | 10 397 | 6 259 | 1 355 | -2 338 | -5 361 | -8 618 | -6 140 | -10 480 | -12 270 | -5 094 | -3 526 | -5 904 | - 152 187 | 1 617 | 7 304 | 6 729 | 1 562 | 1 899 | - 553 | - 474 | - 439 | -4 598 | -5 123 | -1 700 | -5 117 | -4 063 |
dynamika kw/kw | | | +84,72% | -4,35% | -37,54% | +197,18% | +30,41% | -0,24% | +11,17% | +6,06% | +6,13% | +10,97% | +18,67% | +8,47% | +27,89% | +5,29% | -2,47% | -40,58% | +103,31% | +32,83% | -39,13% | +71,56% | -194,61% | +300,78% | -27,84% | +254,43% | -95,89% | +1 173,26% | -14,50% | -29,28% | -29,01% | -46,67% | -7,69% | +198,59% | -39,80% | -78,35% | -272,55% | -129,30% | -60,75% | +28,75% | -70,68% | -17,08% | +58,48% | +30,78% | -67,44% | -2 477,69% | +101,06% | +351,70% | -7,87% | -76,79% | +21,57% | -129,12% | +14,29% | +7,38% | -947,38% | -11,42% | +66,82% | -201,00% | +20,60% |
dynamika r/r | | | | | | +227,98% | +131,56% | +141,50% | +329,81% | +53,40% | +24,83% | +38,86% | +48,23% | +51,60% | +82,68% | +73,33% | +42,45% | -21,98% | +24,04% | +56,48% | -2,33% | +182,02% | -231,24% | +98,39% | +135,17% | +385,84% | +121,11% | +33,89% | +58,64% | -68,34% | +446,60% | -77,11% | -75,28% | +4,36% | -11,51% | -64,08% | -167,15% | -151,56% | -237,69% | -553,14% | -348,25% | -128,88% | +40,89% | +42,57% | +43,66% | -1 140,32% | +131,74% | +307,15% | +213,97% | +101,03% | +17,44% | -107,57% | -107,04% | -128,10% | -342,13% | -826,40% | -258,65% | -1 065,60% | +11,64% |
Przychody Finansowe | | 22 | 0 | 0 | 0 | 329 | 0 | 0 | 1 327 | 1 212 | 1 131 | 899 | 881 | 672 | 930 | 839 | 1 168 | 1 174 | 1 652 | 258 | 491 | -11 | 52 | 2 399 | -1 753 | 1 130 | 520 | 164 | -95 | 25 | 204 | 458 | -72 | 122 | 153 | -86 | -8 | 21 | 849 | - 769 | - 553 | 652 | 2 007 | -1 575 | 2 091 | 722 | 1 815 | - 984 | - 217 | 341 | 236 | 107 | 444 | 1 | 366 | 245 | - 284 | 597 | 44 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -8,67% | -6,68% | -20,51% | -2,00% | -23,72% | +38,39% | -9,78% | +39,21% | +0,51% | +40,72% | -84,38% | +90,31% | -102,24% | +572,73% | +4 513,46% | -173,07% | +164,46% | -53,98% | -68,46% | -157,93% | +126,32% | +716,00% | +124,51% | -115,72% | +269,44% | +25,41% | -156,21% | +90,70% | +362,50% | +3 942,86% | -190,58% | +28,09% | +217,90% | +207,82% | -178,48% | +232,76% | -65,47% | +151,39% | -154,21% | +77,95% | +257,14% | -30,79% | -54,66% | +314,95% | -99,77% | +36 500,00% | -33,06% | -215,92% | +310,21% | -92,63% |
dynamika r/r | | | | | | +1 395,45% | | | | +268,39% | | | -33,61% | -44,55% | -17,77% | -6,67% | +32,58% | +74,70% | +77,63% | -69,25% | -57,96% | -100,94% | -96,85% | +829,84% | -457,03% | +10 372,73% | +900,00% | -93,16% | +94,58% | -97,79% | -60,77% | +179,27% | +24,21% | +388,00% | -25,00% | -118,78% | +88,89% | -82,79% | +454,90% | -794,19% | -6 812,50% | +3 004,76% | +136,40% | -104,81% | +478,12% | +10,74% | -9,57% | +37,52% | -110,38% | -52,77% | -87,00% | +110,87% | +304,61% | -99,71% | +55,08% | +128,97% | -163,96% | +59 600,00% | -87,98% |
Koszty finansowe | | -95 | 0 | 0 | 0 | -12 | 0 | 0 | - 330 | - 108 | - 164 | 50 | - 109 | 109 | -23 | -16 | 37 | -1 | -38 | 21 | - 843 | -5 369 | - 638 | - 917 | - 830 | - 902 | -1 805 | -1 735 | - 984 | -1 318 | -1 041 | - 749 | - 942 | -1 131 | -1 013 | - 857 | - 139 | - 641 | - 313 | - 267 | - 228 | -1 813 | - 207 | - 223 | - 237 | - 227 | - 149 | -27 | -79 | -40 | -63 | - 782 | 476 | -1 090 | -22 | -29 | - 105 | -7 | - 407 |
dynamika kw/kw | | | +100,00% | | | | +100,00% | | | +67,27% | -51,85% | +130,49% | -318,00% | +200,00% | -121,10% | +30,43% | +331,25% | -102,70% | -3 700,00% | +155,26% | -4 114,29% | -536,89% | +88,12% | -43,73% | +9,49% | -8,67% | -100,11% | +3,88% | +43,29% | -33,94% | +21,02% | +28,05% | -25,77% | -20,06% | +10,43% | +15,40% | +83,78% | -361,15% | +51,17% | +14,70% | +14,61% | -695,18% | +88,58% | -7,73% | -6,28% | +4,22% | +34,36% | +81,88% | -192,59% | +49,37% | -57,50% | -1 141,27% | +160,87% | -328,99% | +97,98% | -31,82% | -262,07% | +93,33% | -5 714,29% |
dynamika r/r | | | | | | +87,37% | | | | -800,00% | | | +66,97% | +200,93% | +85,98% | -132,00% | +133,94% | -100,92% | -65,22% | +231,25% | -2 378,38% | -536 800,00% | -1 578,95% | -4 466,67% | +1,54% | +83,20% | -182,92% | -89,20% | -18,55% | -46,12% | +42,33% | +56,83% | +4,27% | +14,19% | +2,69% | -14,42% | +85,24% | +43,32% | +69,10% | +68,84% | -64,03% | -182,84% | +33,87% | +16,48% | -3,95% | +87,48% | +28,02% | +87,89% | +66,67% | +82,38% | +57,72% | -2 796,30% | +702,53% | -2 625,00% | +65,08% | +96,29% | -122,06% | +99,36% | -1 750,00% |
Zysk brutto |
|
389 | 704 | 625 | 602 | 1 473 | 1 619 | 2 023 | 2 484 | 3 046 | 3 028 | 3 236 | 3 486 | 3 725 | 4 672 | 4 787 | 5 071 | 3 470 | 6 284 | 6 482 | 3 424 | 1 098 | -6 715 | 13 788 | 6 297 | 31 701 | 9 | 14 905 | 13 008 | 8 670 | 6 236 | 3 481 | 2 468 | 9 388 | 5 399 | 412 | -2 485 | -5 981 | -8 082 | -7 176 | -11 261 | -13 431 | -3 294 | -5 324 | -4 050 | - 151 692 | 3 283 | 6 293 | 6 433 | 1 863 | 2 072 | -1 228 | 446 | -1 528 | -4 254 | -4 907 | -2 089 | -4 527 | -4 426 |
dynamika kw/kw | | | +80,98% | -11,22% | -3,68% | +144,68% | +9,91% | +24,95% | +22,79% | +22,62% | -0,59% | +6,87% | +7,73% | +6,86% | +25,42% | +2,46% | +5,93% | -31,57% | +81,10% | +3,15% | -47,18% | -67,93% | -711,57% | +305,33% | -54,33% | +403,43% | -99,97% | +165 511,11% | -12,73% | -33,35% | -28,07% | -44,18% | -29,10% | +280,39% | -42,49% | -92,37% | -703,16% | -140,68% | -35,13% | +11,21% | -56,93% | -19,27% | +75,47% | -61,63% | +23,93% | -3 645,48% | +102,16% | +91,68% | +2,22% | -71,04% | +11,22% | -159,27% | +136,32% | -442,60% | -178,40% | -15,35% | +57,43% | -116,71% | +2,23% |
dynamika r/r | | | | | | +278,66% | +129,97% | +223,68% | +312,62% | +106,79% | +87,03% | +59,96% | +40,34% | +22,29% | +54,29% | +47,93% | +45,47% | -6,85% | +34,50% | +35,41% | -32,48% | -68,36% | -206,86% | +112,71% | +83,91% | +2 787,16% | +100,13% | +8,10% | +106,57% | -72,65% | +69 188,89% | -76,65% | -81,03% | +8,28% | -13,42% | -88,16% | -200,69% | -163,71% | -249,69% | -1 841,75% | -353,16% | -124,56% | +59,24% | +25,81% | +64,04% | -1 029,42% | +199,67% | +218,20% | +258,84% | +101,23% | -36,89% | -119,51% | -93,07% | -182,02% | -305,31% | -299,59% | -568,39% | -196,27% | -4,04% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56 970 | -4 055 | 22 786 | -10 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +92,88% | +661,92% | -145,00% | +100,00% | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | +100,00% | -100,00% | +100,00% | | | | | |
Zysk netto |
|
305 | 706 | 628 | 486 | 1 186 | 1 324 | 1 645 | 2 024 | 2 420 | 2 427 | 2 632 | 2 821 | 2 994 | 3 773 | 3 863 | 4 097 | 2 793 | 5 067 | 5 240 | 2 761 | 857 | -5 984 | 12 392 | 5 595 | 30 001 | 1 045 | 11 991 | 11 265 | 9 352 | 5 288 | 3 168 | 2 422 | 8 070 | 4 907 | 621 | -1 624 | -4 203 | -6 933 | -4 505 | -7 531 | -8 707 | -1 013 | -1 851 | -1 355 | - 176 419 | -55 434 | 6 934 | 27 411 | -9 315 | 1 519 | -1 243 | - 178 | - 676 | -4 008 | -5 314 | -2 124 | -4 633 | -4 199 |
dynamika kw/kw | | | +131,48% | -11,05% | -22,61% | +144,03% | +11,64% | +24,24% | +23,04% | +19,57% | +0,29% | +8,45% | +7,18% | +6,13% | +26,02% | +2,39% | +6,06% | -31,83% | +81,42% | +3,41% | -47,31% | -68,96% | -798,25% | +307,09% | -54,85% | +436,21% | -96,52% | +1 047,46% | -6,05% | -16,98% | -43,46% | -40,09% | -23,55% | +233,20% | -39,19% | -87,34% | -361,51% | -158,81% | -64,95% | +35,02% | -67,17% | -15,62% | +88,37% | -82,72% | +26,80% | -12 919,85% | +68,58% | +112,51% | +295,31% | -133,98% | +116,31% | -181,83% | +85,68% | -279,78% | -492,90% | -32,58% | +60,03% | -118,13% | +9,37% |
dynamika r/r | | | | | | +288,85% | +87,54% | +161,94% | +316,46% | +104,05% | +83,31% | +60,00% | +39,38% | +23,72% | +55,46% | +46,77% | +45,23% | -6,71% | +34,30% | +35,65% | -32,61% | -69,32% | -218,10% | +136,49% | +102,64% | +3 400,70% | +117,46% | -3,24% | +101,34% | -68,83% | +406,03% | -73,58% | -78,50% | -13,71% | -7,20% | -80,40% | -167,05% | -152,08% | -241,29% | -825,44% | -363,73% | -107,16% | +85,39% | +58,91% | +82,01% | -1 926,17% | -5 372,26% | +474,61% | +2 122,95% | +94,72% | +102,74% | -117,93% | -100,65% | +92,74% | -363,86% | -327,51% | -1 093,26% | -585,36% | -4,77% |
Zysk netto akcjonariuszy większościowych |
|
305 | 706 | 628 | 486 | 1 186 | 1 324 | 1 645 | 2 024 | 2 420 | 2 427 | 2 632 | 2 821 | 2 994 | 3 773 | 3 863 | 4 097 | 2 793 | 5 067 | 5 240 | 2 761 | 857 | -5 984 | 10 700 | 4 505 | 30 887 | 1 962 | 7 777 | 8 454 | 7 346 | 4 100 | 2 435 | 1 847 | 6 034 | 4 467 | 1 403 | 80 | -1 671 | -3 265 | -1 192 | -3 444 | -5 018 | -1 012 | -1 851 | -1 355 | - 176 420 | -55 434 | 6 934 | 27 411 | -9 315 | 1 519 | -1 243 | - 178 | - 676 | -4 006 | -5 316 | -2 126 | -4 633 | -4 199 |
dynamika kw/kw | | | +131,48% | -11,05% | -22,61% | +144,03% | +11,64% | +24,24% | +23,04% | +19,57% | +0,29% | +8,45% | +7,18% | +6,13% | +26,02% | +2,39% | +6,06% | -31,83% | +81,42% | +3,41% | -47,31% | -68,96% | -798,25% | +278,81% | -57,90% | +585,62% | -93,65% | +296,38% | +8,71% | -13,11% | -44,19% | -40,61% | -24,15% | +226,69% | -25,97% | -68,59% | -94,30% | -2 188,75% | -95,39% | +63,49% | -188,93% | -45,70% | +79,83% | -82,91% | +26,80% | -12 919,93% | +68,58% | +112,51% | +295,31% | -133,98% | +116,31% | -181,83% | +85,68% | -279,78% | -492,60% | -32,70% | +60,01% | -117,92% | +9,37% |
dynamika r/r | | | | | | +288,85% | +87,54% | +161,94% | +316,46% | +104,05% | +83,31% | +60,00% | +39,38% | +23,72% | +55,46% | +46,77% | +45,23% | -6,71% | +34,30% | +35,65% | -32,61% | -69,32% | -218,10% | +104,20% | +63,17% | +3 504,08% | +132,79% | -27,32% | +87,66% | -76,22% | +108,97% | -68,69% | -78,15% | -17,86% | +8,95% | -42,38% | -95,67% | -127,69% | -173,09% | -184,96% | -4 405,00% | -200,30% | +69,00% | -55,29% | +60,66% | -3 415,74% | -5 377,67% | +474,61% | +2 122,95% | +94,72% | +102,74% | -117,93% | -100,65% | +92,74% | -363,73% | -327,67% | -1 094,38% | -585,36% | -4,82% |
EBITDA |
|
336 | 763 | 734 | 489 | 1 402 | 1 757 | 1 752 | 1 935 | 2 062 | 2 176 | 2 403 | 2 834 | 3 071 | 3 902 | 4 113 | 4 024 | 2 457 | 4 926 | 6 605 | 4 247 | 6 959 | -5 640 | 13 056 | 9 657 | 34 051 | 4 720 | 19 689 | 17 084 | 12 797 | 9 723 | 6 611 | 6 390 | 13 579 | 10 446 | 5 768 | 2 811 | - 393 | -4 570 | -2 090 | -6 679 | -8 273 | - 847 | 628 | -1 521 | - 147 438 | 6 364 | 9 000 | 3 241 | 2 627 | 2 766 | -79 | 227 | - 115 | -3 723 | -4 239 | - 788 | -4 153 | -3 100 |
dynamika kw/kw | | | +127,08% | -3,80% | -33,38% | +186,71% | +25,32% | -0,28% | +10,45% | +6,56% | +5,53% | +10,43% | +17,94% | +8,36% | +27,06% | +5,41% | -2,16% | -38,94% | +100,49% | +34,08% | -35,70% | +63,86% | -181,05% | +331,49% | -26,03% | +252,60% | -86,14% | +317,14% | -13,23% | -25,09% | -24,02% | -32,01% | -3,34% | +112,50% | -23,07% | -44,78% | -51,27% | -113,98% | -1 062,85% | +54,27% | -219,57% | -23,87% | +89,76% | +174,14% | -342,20% | -9 593,49% | +104,32% | +41,42% | -63,99% | -18,94% | +5,29% | -102,86% | +387,34% | -150,66% | -3 137,39% | -13,86% | +81,41% | -427,03% | +25,36% |
dynamika r/r | | | | | | +317,26% | +130,28% | +138,69% | +295,71% | +47,08% | +23,85% | +37,16% | +46,46% | +48,93% | +79,32% | +71,16% | +41,99% | -19,99% | +26,24% | +60,59% | +5,54% | +183,23% | -214,49% | +97,67% | +127,38% | +389,31% | +183,69% | +50,80% | +76,91% | -62,42% | +106,00% | -66,42% | -62,60% | +6,11% | +7,44% | -12,75% | -56,01% | -102,89% | -143,75% | -136,23% | -337,60% | -2 005,09% | +81,47% | +130,05% | +77,23% | -1 682,16% | +851,36% | +1 333,12% | +313,08% | +101,78% | -56,54% | -100,88% | -93,00% | -104,38% | -234,60% | -5 265,82% | -447,14% | -3 511,30% | +16,73% |
Przepływy operacyjne |
|
1 670 | 0 | 0 | 0 | 2 688 | 0 | 0 | 3 067 | 2 629 | 1 656 | 3 191 | -4 071 | 4 801 | -2 478 | -7 097 | -2 220 | 8 887 | - 877 | 15 076 | 2 026 | 1 122 | 5 986 | 130 | 9 824 | 19 537 | 3 112 | 167 | 13 669 | 11 663 | 4 225 | 17 614 | 11 271 | 11 122 | 9 071 | 4 845 | 2 493 | -2 910 | -2 109 | 8 139 | -4 667 | -5 319 | -4 281 | -4 396 | 3 675 | -1 477 | -7 199 | 2 471 | 18 726 | -7 667 | 3 033 | -2 575 | 392 | - 668 | -5 472 | -2 318 | -3 843 | -1 446 | - 446 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -14,28% | -37,01% | +92,69% | -227,58% | +217,93% | -151,61% | -186,40% | +68,72% | +500,32% | -109,87% | +1 819,04% | -86,56% | -44,62% | +433,51% | -97,83% | +7 456,92% | +98,87% | -84,07% | -94,63% | +8 085,03% | -14,68% | -63,77% | +316,90% | -36,01% | -1,32% | -18,44% | -46,59% | -48,54% | -216,73% | +27,53% | +485,92% | -157,34% | -13,97% | +19,51% | -2,69% | +183,60% | -140,19% | -387,41% | +134,32% | +657,83% | -140,94% | +139,56% | -184,90% | +115,22% | -270,41% | -719,16% | +57,64% | -65,79% | +62,37% | +69,16% |
dynamika r/r | | | | | | +60,96% | | | | -2,19% | | | -232,74% | +82,62% | -249,64% | -322,41% | +45,47% | +85,11% | +64,61% | +312,43% | +191,26% | -87,37% | +782,55% | -99,14% | +384,90% | +1 641,27% | -48,01% | +28,46% | +39,14% | -40,30% | +35,76% | +10 447,31% | -17,54% | -4,64% | +114,70% | -72,49% | -77,88% | -126,16% | -123,25% | +67,99% | -287,20% | -82,78% | -102,99% | -154,01% | +178,74% | +72,23% | -68,16% | +156,21% | +409,55% | -419,09% | +142,13% | -204,21% | -97,91% | +91,29% | -280,42% | +9,98% | -1 080,36% | -116,47% | +91,85% |
Amortyzacja | | -50 | 50 | 52 | 63 | 136 | 106 | 105 | 104 | 120 | 115 | 116 | 120 | 127 | 137 | 149 | 158 | 160 | 256 | 402 | 471 | 481 | 489 | 750 | 777 | 2 578 | 3 426 | 3 213 | 2 997 | 2 834 | 2 650 | 2 839 | 2 908 | 3 182 | 4 187 | 4 413 | 5 149 | 4 968 | 4 048 | 4 050 | 3 801 | 3 997 | 4 247 | 4 154 | 4 383 | 4 749 | 4 747 | 1 696 | -3 488 | 1 065 | 867 | 474 | 701 | 324 | 875 | 884 | 912 | 964 | 963 |
dynamika kw/kw | | | +200,00% | +4,00% | +21,15% | +115,87% | -22,06% | -0,94% | -0,95% | +15,38% | -4,17% | +0,87% | +3,45% | +5,83% | +7,87% | +8,76% | +6,04% | +1,27% | +60,00% | +57,03% | +17,16% | +2,12% | +1,66% | +53,37% | +3,60% | +231,79% | +32,89% | -6,22% | -6,72% | -5,44% | -6,49% | +7,13% | +2,43% | +9,42% | +31,58% | +5,40% | +16,68% | -3,52% | -18,52% | +0,05% | -6,15% | +5,16% | +6,25% | -2,19% | +5,51% | +8,35% | -0,04% | -64,27% | -305,66% | +130,53% | -18,59% | -45,33% | +47,89% | -53,78% | +170,06% | +1,03% | +3,17% | +5,70% | -0,10% |
dynamika r/r | | | | | | +372,00% | +112,00% | +101,92% | +65,08% | -11,76% | +8,49% | +10,48% | +15,38% | +5,83% | +19,13% | +28,45% | +31,67% | +25,98% | +86,86% | +169,80% | +198,10% | +200,63% | +91,02% | +86,57% | +64,97% | +435,97% | +600,61% | +328,40% | +285,71% | +9,93% | -22,65% | -11,64% | -2,97% | +12,28% | +58,00% | +55,44% | +77,06% | +56,13% | -3,32% | -8,23% | -26,18% | -19,55% | +4,92% | +2,57% | +15,31% | +18,81% | +11,77% | -59,17% | -179,58% | -77,57% | -81,74% | -72,05% | +120,10% | -69,58% | +0,92% | +86,50% | +30,10% | +197,53% | +10,06% |
Przepływy inwestycyjne |
|
22 | 0 | 0 | 0 | -3 596 | 0 | 0 | -1 282 | -7 262 | 7 751 | -22 494 | - 929 | -6 217 | 102 | -3 549 | 776 | -3 965 | -1 836 | 2 890 | -15 932 | -1 178 | -96 680 | 17 896 | -1 166 | - 752 | -39 910 | 15 232 | - 694 | 3 346 | -1 034 | 2 565 | -2 034 | 2 910 | -4 800 | 3 728 | - 886 | - 835 | - 161 | -1 252 | -1 167 | -2 425 | -2 764 | -1 828 | -7 499 | -3 685 | -1 142 | -5 196 | 4 062 | 464 | -2 105 | 10 647 | -2 561 | -4 018 | -2 110 | -2 356 | 227 | -3 126 | -3 066 |
dynamika kw/kw | | | -100,00% | | | | +100,00% | | | -466,46% | +206,73% | -390,21% | +95,87% | -569,21% | +101,64% | -3 579,41% | +121,87% | -610,95% | +53,69% | +257,41% | -651,28% | +92,61% | -8 107,13% | +118,51% | -106,52% | +35,51% | -5 207,18% | +138,17% | -104,56% | +582,13% | -130,90% | +348,07% | -179,30% | +243,07% | -264,95% | +177,67% | -123,77% | +5,76% | +80,72% | -677,64% | +6,79% | -107,80% | -13,98% | +33,86% | -310,23% | +50,86% | +69,01% | -354,99% | +178,18% | -88,58% | -553,66% | +605,80% | -124,05% | -56,89% | +47,49% | -11,66% | +109,63% | -1 477,09% | +1,92% |
dynamika r/r | | | | | | -16 445,45% | | | | -101,95% | | | +27,54% | +14,39% | -98,68% | +84,22% | +183,53% | +36,22% | -1 900,00% | +181,43% | -2 153,09% | +70,29% | -5 165,80% | +519,24% | +92,68% | +36,16% | +58,72% | -14,89% | +40,48% | +544,95% | +97,41% | -83,16% | -193,08% | -13,03% | -364,22% | +45,34% | +56,44% | -128,69% | +96,65% | -133,58% | -31,72% | -190,42% | -1 616,77% | -46,01% | -542,59% | -51,96% | +58,68% | -184,25% | +154,17% | +112,59% | -84,33% | +304,91% | -163,05% | -965,95% | -0,24% | -122,13% | +108,86% | +22,20% | -45,31% |
Capex |
|
0 | 0 | 0 | 0 | - 933 | 0 | 0 | 0 | -10 730 | -44 | -30 | -63 | -92 | -1 499 | -9 354 | - 439 | -5 094 | -1 885 | -1 743 | -16 822 | - 716 | -30 | -1 944 | -1 822 | -4 692 | -39 910 | 3 475 | - 694 | - 702 | -1 217 | -1 400 | -2 036 | -1 780 | -5 007 | -2 057 | - 886 | - 795 | -1 043 | - 904 | -1 226 | -1 832 | -2 764 | -1 866 | -7 499 | -3 750 | -1 181 | -5 410 | 3 091 | -8 874 | -2 105 | -2 635 | -2 561 | -4 018 | -2 110 | -2 356 | -2 376 | -3 126 | -3 066 |
dynamika kw/kw | | | | | | | +100,00% | | | | +99,59% | +31,82% | -110,00% | -46,03% | -1 529,35% | -524,02% | +95,31% | -1 060,36% | +63,00% | +7,53% | -865,12% | +95,74% | +95,81% | -6 380,00% | +6,28% | -157,52% | -750,60% | +108,71% | -119,97% | -1,15% | -73,36% | -15,04% | -45,43% | +12,57% | -181,29% | +58,92% | +56,93% | +10,27% | -31,19% | +13,33% | -35,62% | -49,43% | -50,87% | +32,49% | -301,88% | +49,99% | +68,51% | -358,09% | +157,13% | -387,09% | +76,28% | -25,18% | +2,81% | -56,89% | +47,49% | -11,66% | -0,85% | -31,57% | +1,92% |
dynamika r/r | | | | | | | | | | -1 050,05% | | | | +99,14% | -3 306,82% | -31 080,00% | -596,83% | -5 436,96% | -25,75% | +81,37% | -3 731,89% | +85,94% | +98,41% | -11,53% | +89,17% | -555,31% | -132 933,33% | +278,76% | +61,91% | +85,04% | +96,95% | -140,29% | -193,37% | -153,56% | -311,42% | -46,93% | +56,48% | +55,34% | +79,17% | +56,05% | -38,37% | -130,44% | -165,00% | -106,42% | -511,66% | -104,69% | +57,27% | -189,92% | +141,22% | -136,64% | -78,24% | +51,29% | -182,85% | +54,72% | -0,24% | +10,59% | +7,22% | +22,20% | -45,31% |
Przepływy finansowe |
|
- 291 | 0 | 0 | 0 | 6 040 | 0 | 0 | 54 496 | 0 | 0 | -3 764 | 0 | 30 | 0 | 3 | -4 665 | 0 | 0 | 0 | -5 529 | 0 | 80 569 | 1 137 | -6 378 | -2 525 | 1 234 | -8 172 | -1 990 | -12 666 | -9 693 | -1 768 | -5 875 | -1 645 | -1 107 | -51 039 | -3 817 | -3 782 | -2 609 | 27 817 | -2 436 | -8 764 | 14 578 | -1 368 | -4 385 | 8 900 | 2 746 | 5 387 | -9 334 | 11 180 | 11 966 | -13 855 | -1 284 | 364 | -1 545 | -1 125 | - 688 | 3 805 | 3 579 |
dynamika kw/kw | | | +100,00% | | | | -100,00% | | | -100,00% | | | +100,00% | | -100,00% | | -155 600,00% | +100,00% | | | | +100,00% | | -98,59% | -660,95% | +60,41% | +148,87% | -762,24% | +75,65% | -536,48% | +23,47% | +81,76% | -232,30% | +72,00% | +32,71% | -4 510,57% | +92,52% | +0,92% | +31,02% | +1 166,19% | -108,76% | -259,77% | +266,34% | -109,38% | -220,54% | +302,96% | -69,15% | +96,18% | -273,27% | +219,78% | +7,03% | -215,79% | +90,73% | +128,35% | -524,45% | +27,18% | +38,84% | +653,05% | -5,94% |
dynamika r/r | | | | | | +2 175,60% | | | | -100,00% | | | -100,00% | | | +100,08% | | -100,00% | | -100,00% | -18,52% | | | | -15,36% | | -98,47% | -818,73% | +68,80% | -401,62% | -885,49% | +78,37% | -195,23% | +87,01% | +88,58% | -2 786,82% | +35,03% | -129,91% | -135,68% | +154,50% | +36,18% | -131,73% | +658,76% | -104,92% | -80,01% | +201,55% | -81,16% | +493,79% | -112,86% | +25,62% | +335,76% | -357,19% | +86,24% | -96,74% | -112,91% | +91,88% | +46,42% | +945,33% | +331,65% |
Emisja akcji | | 0 | 0 | 0 | 0 | 6 047 | 0 | 0 | 0 | 54 495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 035 | - 849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 578 | 0 | 0 | 0 | 0 | 11 447 | 0 | 0 | 0 | 13 870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | -102,57% | +100,00% | | | | | | | | | | | | | | | | | -100,00% | | | | | -100,00% | | | | -100,00% | | | | | | | | |
dynamika r/r | | | | | | | | | | +801,19% | | | | -100,00% | | | | | | | | | | | | | -100,00% | +100,00% | | | | | | | | | | | | | | | | | -100,00% | | | | | +21,17% | | | | -100,00% | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 249 | -1 256 | -1 533 | -1 252 | -1 351 | -1 305 | -1 683 | - 971 | -1 391 | -1 412 | -1 390 | -1 040 | -1 327 | -1 530 | 2 103 | - 897 | 0 | - 525 | - 301 | - 421 | - 357 | - 349 | - 331 | - 296 | - 288 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,56% | -22,05% | +18,33% | -7,91% | +3,40% | -28,97% | +42,31% | -43,25% | -1,51% | +1,56% | +25,18% | -27,60% | -15,30% | +237,45% | -142,65% | +100,00% | | +42,67% | -39,87% | +15,20% | +2,24% | +5,16% | +10,57% | +2,70% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8,17% | -3,90% | -9,78% | +22,44% | -2,96% | -8,20% | +17,41% | -7,11% | +4,60% | -8,36% | +251,29% | +13,75% | +100,00% | +65,69% | -114,31% | +53,07% | | +33,52% | -9,97% | +29,69% | +19,33% |
Pozostałe, w tym pożyczki i kredyty | | - 291 | 0 | 0 | 0 | -7 | 0 | 0 | 54 496 | -54 495 | 0 | 0 | 0 | 30 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 47 534 | 1 986 | 14 | -1 162 | 1 234 | -6 801 | -1 990 | 281 | -9 693 | - 394 | - 754 | - 271 | 1 126 | -49 335 | -2 061 | -2 128 | - 973 | 29 521 | -13 262 | -7 680 | 16 243 | 192 | -2 885 | -1 432 | 4 223 | 7 173 | -11 589 | -1 284 | 11 991 | -13 338 | - 692 | 477 | -1 188 | - 776 | - 357 | 4 101 | 3 867 |
dynamika kw/kw | | | +100,00% | | | | +100,00% | | | -200,00% | +100,00% | | | | -100,00% | | -100,00% | | | | | | | -95,82% | -99,30% | -8 400,00% | +206,20% | -651,13% | +70,74% | +114,12% | -3 549,47% | +95,94% | -91,37% | +64,06% | +515,50% | -4 481,44% | +95,82% | -3,25% | +54,28% | +3 134,02% | -144,92% | +42,09% | +311,50% | -98,82% | -1 602,60% | +50,36% | +394,90% | +69,86% | -261,56% | +88,92% | +1 033,88% | -211,23% | +94,81% | +168,93% | -349,06% | +34,68% | +53,99% | +1 248,74% | -5,71% |
dynamika r/r | | | | | | +97,59% | | | | -778 400,00% | | | -100,00% | +100,06% | | | | -100,00% | | -100,00% | | | | | | | -97,40% | -442,45% | -14 314,29% | +124,18% | -885,49% | +94,21% | +62,11% | -196,44% | +111,62% | -12 421,57% | -173,34% | -685,24% | -186,41% | +159,84% | -543,47% | -260,90% | +1 769,37% | -99,35% | +78,25% | +81,35% | -74,00% | +3 635,94% | -301,70% | +10,34% | +183,95% | -285,95% | +94,03% | +137,15% | -109,91% | +94,18% | +48,41% | +759,75% | +425,51% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 764 | 0 | 0 | 0 | 0 | -4 665 | 0 | 0 | 0 | -5 529 | 0 | 0 | 0 | -6 392 | 0 | 0 | 0 | 0 | -11 565 | 0 | 0 | -5 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | +100,00% | | | | | -18,52% | | | | -15,61% | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | |
Przepływy razem | | 1 401 | 0 | 0 | 0 | 5 132 | 0 | 0 | 56 281 | -4 633 | 9 407 | -23 067 | -5 000 | -1 386 | -2 376 | -10 643 | -6 109 | 4 922 | -2 713 | 17 966 | -19 435 | -56 | -10 125 | 19 163 | 2 280 | 16 260 | -35 564 | 7 227 | 10 985 | 2 343 | -6 502 | 18 411 | 3 362 | 12 387 | 3 164 | -42 466 | -2 210 | -7 527 | -4 879 | 34 704 | -8 270 | -16 508 | 7 533 | -7 592 | -8 209 | 3 738 | -5 595 | 2 662 | 13 454 | 3 977 | 12 894 | -5 783 | -3 453 | -4 322 | -9 127 | -5 799 | -4 304 | - 767 | 67 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | -108,23% | +303,04% | -345,21% | +78,32% | +72,28% | -71,43% | -347,94% | +42,60% | +180,57% | -155,12% | +762,22% | -208,18% | +99,71% | -17 980,36% | +289,26% | -88,10% | +613,16% | -318,72% | +120,32% | +52,00% | -78,67% | -377,51% | +383,16% | -81,74% | +268,44% | -74,46% | -1 442,16% | +94,80% | -240,59% | +35,18% | +811,29% | -123,83% | -99,61% | +145,63% | -200,78% | -8,13% | +145,54% | -249,68% | +147,58% | +405,41% | -70,44% | +224,21% | -144,85% | +40,29% | -25,17% | -111,18% | +36,46% | +25,78% | +82,18% | +108,74% |
dynamika r/r | | | | | | +266,31% | | | | -190,28% | | | -108,88% | +70,08% | -125,26% | +53,86% | -22,18% | +455,12% | -14,18% | +268,81% | -218,14% | -101,14% | -273,20% | +6,66% | +111,73% | +29 135,71% | -251,25% | -62,29% | +381,80% | -85,59% | +81,72% | +154,75% | -69,39% | +428,68% | +148,66% | -330,66% | -165,73% | -160,77% | -254,20% | +181,72% | -274,21% | -119,32% | +254,40% | -121,88% | +0,74% | +122,64% | -174,27% | +135,06% | +263,89% | +6,39% | +330,46% | -317,24% | -125,67% | -208,67% | -170,78% | -0,28% | -24,65% | +82,25% | +100,73% |
Data bilansowa | | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
838 | 0 | 0 | 1 833 | 4 629 | 5 086 | 5 333 | 6 783 | 10 365 | 20 338 | 27 822 | 27 669 | 33 489 | 35 574 | 44 768 | 45 744 | 51 525 | 50 738 | 51 685 | 67 683 | 47 595 | 156 722 | 177 652 | 175 506 | 280 325 | 270 211 | 248 832 | 238 491 | 228 573 | 223 704 | 228 158 | 225 649 | 227 170 | 257 140 | 249 787 | 260 132 | 246 862 | 265 321 | 256 244 | 251 815 | 242 663 | 255 213 | 243 372 | 258 417 | 77 664 | 27 802 | 14 710 | 6 730 | 65 943 | 67 085 | 69 505 | 72 822 | 78 404 | 79 782 | 82 476 | 83 122 | 83 446 | 85 044 |
dynamika kw/kw | | | -100,00% | | | +152,54% | +9,87% | +4,86% | +27,19% | +52,81% | +96,22% | +36,80% | -0,55% | +21,03% | +6,23% | +25,84% | +2,18% | +12,64% | -1,53% | +1,87% | +30,95% | -29,68% | +229,28% | +13,35% | -1,21% | +59,72% | -3,61% | -7,91% | -4,16% | -4,16% | -2,13% | +1,99% | -1,10% | +0,67% | +13,19% | -2,86% | +4,14% | -5,10% | +7,48% | -3,42% | -1,73% | -3,63% | +5,17% | -4,64% | +6,18% | -69,95% | -64,20% | -47,09% | -54,25% | +879,84% | +1,73% | +3,61% | +4,77% | +7,67% | +1,76% | +3,38% | +0,78% | +0,39% | +1,92% |
dynamika r/r | | -19,03% | | | | +452,39% | | | +270,05% | +123,91% | +299,88% | +421,70% | +307,92% | +223,10% | +74,91% | +60,91% | +65,33% | +53,86% | +42,63% | +15,45% | +47,96% | -7,63% | +208,88% | +243,72% | +159,31% | +488,98% | +72,41% | +40,07% | +35,89% | -18,46% | -17,21% | -8,31% | -5,38% | -0,61% | +14,95% | +9,48% | +15,28% | +8,67% | +3,18% | +2,59% | -3,20% | -1,70% | -3,81% | -5,02% | +2,62% | -68,00% | -89,11% | -93,96% | -97,40% | -15,09% | +141,30% | +372,50% | +982,05% | +18,90% | +18,93% | +18,66% | +14,14% | +6,43% | +6,60% |
WNIP | | 834 | 0 | 0 | 0 | 1 629 | 1 525 | 1 421 | 1 317 | 1 230 | 1 143 | 1 080 | 985 | 888 | 814 | 710 | 706 | 9 344 | 9 984 | 10 299 | 10 547 | 10 773 | 115 406 | 126 369 | 127 075 | 237 383 | 223 654 | 210 043 | 206 541 | 196 900 | 193 051 | 209 502 | 206 283 | 210 454 | 214 009 | 208 163 | 220 445 | 209 717 | 225 903 | 216 779 | 210 556 | 201 767 | 211 205 | 196 431 | 204 048 | 50 571 | 3 847 | 4 311 | 4 475 | 63 920 | 65 325 | 67 471 | 70 230 | 72 701 | 74 395 | 76 315 | 77 722 | 78 473 | 80 218 |
dynamika kw/kw | | | -100,00% | | | | -6,38% | -6,82% | -7,32% | -6,61% | -7,07% | -5,51% | -8,80% | -9,85% | -8,33% | -12,78% | -0,56% | +1 223,51% | +6,85% | +3,16% | +2,41% | +2,14% | +971,25% | +9,50% | +0,56% | +86,81% | -5,78% | -6,09% | -1,67% | -4,67% | -1,95% | +8,52% | -1,54% | +2,02% | +1,69% | -2,73% | +5,90% | -4,87% | +7,72% | -4,04% | -2,87% | -4,17% | +4,68% | -7,00% | +3,88% | -75,22% | -92,39% | +12,06% | +3,80% | +1 328,38% | +2,20% | +3,29% | +4,09% | +3,52% | +2,33% | +2,58% | +1,84% | +0,97% | +2,22% |
dynamika r/r | | -19,26% | | | | +95,32% | | | | -24,49% | -25,05% | -24,00% | -25,21% | -27,80% | -28,78% | -34,26% | -28,32% | +952,25% | +1 126,54% | +1 350,56% | +1 393,91% | +15,29% | +1 055,91% | +1 127,00% | +1 104,84% | +2 103,50% | +93,80% | +66,21% | +62,53% | -17,05% | -13,68% | -0,26% | -0,12% | +6,88% | +10,86% | -0,64% | +6,87% | -0,35% | +5,56% | +4,14% | -4,49% | -3,79% | -6,51% | -9,39% | -3,09% | -74,94% | -98,18% | -97,81% | -97,81% | +26,40% | +1 598,08% | +1 465,09% | +1 469,39% | +13,74% | +13,88% | +13,11% | +10,67% | +7,94% | +7,83% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
0 | 0 | 0 | 0 | 0 | 7 | 6 | 8 | 166 | 199 | 218 | 291 | 345 | 430 | 519 | 640 | 960 | 942 | 916 | 871 | 879 | 4 744 | 15 069 | 15 935 | 22 112 | 22 370 | 20 764 | 18 948 | 17 249 | 15 793 | 15 783 | 15 904 | 14 685 | 41 182 | 38 867 | 36 213 | 31 705 | 30 235 | 27 664 | 25 050 | 23 535 | 23 175 | 23 117 | 25 723 | 26 996 | 23 896 | 10 340 | 2 196 | 2 003 | 1 740 | 2 014 | 1 717 | 2 282 | 1 914 | 2 957 | 2 658 | 2 350 | 2 659 |
dynamika kw/kw | | | | | | | | -14,29% | +33,33% | +1 975,00% | +19,88% | +9,55% | +33,49% | +18,56% | +24,64% | +20,70% | +23,31% | +50,00% | -1,88% | -2,76% | -4,91% | +0,92% | +439,70% | +217,64% | +5,75% | +38,76% | +1,17% | -7,18% | -8,75% | -8,97% | -8,44% | -0,06% | +0,77% | -7,66% | +180,44% | -5,62% | -6,83% | -12,45% | -4,64% | -8,50% | -9,45% | -6,05% | -1,53% | -0,25% | +11,27% | +4,95% | -11,48% | -56,73% | -78,76% | -8,79% | -13,13% | +15,75% | -14,75% | +32,91% | -16,13% | +54,49% | -10,11% | -11,59% | +13,15% |
dynamika r/r | | | | | | | | | | | +2 742,86% | +3 533,33% | +3 537,50% | +107,83% | +116,08% | +138,07% | +119,93% | +178,26% | +119,07% | +76,49% | +36,09% | -8,44% | +403,61% | +1 545,09% | +1 729,51% | +2 415,59% | +371,54% | +37,79% | +18,91% | -21,99% | -29,40% | -23,99% | -16,07% | -14,86% | +160,76% | +146,26% | +127,70% | +115,90% | -26,58% | -28,82% | -30,83% | -25,77% | -23,35% | -16,44% | +2,69% | +14,71% | +3,11% | -55,27% | -91,46% | -92,58% | -92,72% | -80,52% | -21,81% | +13,93% | +10,00% | +46,82% | +54,80% | +2,98% | +38,92% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 334 | 23 999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,27% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | |
Pozostałe aktywa trwałe | | 4 | 0 | 0 | 1 833 | 3 000 | 3 554 | 3 906 | 5 458 | 8 969 | 18 996 | 26 524 | 26 393 | 32 256 | 34 330 | 43 539 | 44 398 | 41 221 | 39 812 | 40 470 | 56 265 | 35 943 | 36 572 | 36 214 | 32 496 | 20 830 | 24 187 | 18 025 | 13 002 | 14 424 | 14 860 | 2 873 | 3 462 | 2 031 | 1 949 | 2 757 | 3 474 | 5 440 | 9 183 | 11 801 | 16 209 | 17 361 | 20 833 | 23 824 | 28 646 | 97 | 59 | 59 | 59 | 20 | 20 | 20 | 875 | 3 421 | 3 473 | 3 204 | 2 742 | 2 623 | 2 167 |
dynamika kw/kw | | | -100,00% | | | +63,67% | +18,47% | +9,90% | +39,73% | +64,33% | +111,80% | +39,63% | -0,49% | +22,21% | +6,43% | +26,82% | +1,97% | -7,16% | -3,42% | +1,65% | +39,03% | -36,12% | +1,75% | -0,98% | -10,27% | -35,90% | +16,12% | -25,48% | -27,87% | +10,94% | +3,02% | -80,67% | +20,50% | -41,33% | -4,04% | +41,46% | +26,01% | +56,59% | +68,81% | +28,51% | +37,35% | +7,11% | +20,00% | +14,36% | +20,24% | -99,66% | -39,18% | 0,00% | 0,00% | -66,10% | 0,00% | 0,00% | +4 275,00% | +290,97% | +1,52% | -7,75% | -14,42% | -4,34% | -17,38% |
dynamika r/r | | +100,00% | | | | +74 900,00% | | | +197,76% | +198,97% | +434,50% | +579,06% | +383,57% | +259,64% | +80,72% | +64,15% | +68,22% | +27,79% | +15,97% | -7,05% | +26,73% | -12,80% | -8,14% | -10,52% | -42,24% | -42,05% | -33,86% | -50,23% | -59,99% | -30,75% | -38,56% | -84,06% | -73,37% | -85,92% | -86,88% | -4,04% | +0,35% | +167,85% | +371,16% | +328,04% | +366,58% | +219,14% | +126,86% | +101,88% | +76,73% | -99,44% | -99,72% | -99,75% | -99,79% | -79,38% | -66,10% | -66,10% | +1 383,05% | +17 005,00% | +17 265,00% | +15 920,00% | +213,37% | -23,33% | -37,60% |
Aktywa obrotowe |
|
2 073 | 0 | 0 | 10 114 | 8 821 | 9 453 | 11 039 | 66 152 | 65 185 | 58 381 | 53 307 | 52 873 | 50 018 | 54 514 | 49 043 | 46 862 | 43 367 | 49 855 | 55 084 | 37 089 | 54 672 | 68 799 | 54 983 | 59 851 | 89 566 | 43 586 | 48 226 | 63 072 | 60 708 | 58 727 | 81 516 | 78 178 | 88 912 | 94 539 | 43 173 | 43 592 | 36 400 | 33 884 | 64 287 | 53 922 | 40 741 | 56 605 | 44 506 | 35 440 | 36 746 | 30 040 | 44 053 | 28 878 | 42 793 | 54 299 | 49 340 | 48 772 | 43 227 | 36 813 | 28 558 | 23 649 | 22 368 | 19 877 |
dynamika kw/kw | | | -100,00% | | | -12,78% | +7,16% | +16,78% | +499,26% | -1,46% | -10,44% | -8,69% | -0,81% | -5,40% | +8,99% | -10,04% | -4,45% | -7,46% | +14,96% | +10,49% | -32,67% | +47,41% | +25,84% | -20,08% | +8,85% | +49,65% | -51,34% | +10,65% | +30,78% | -3,75% | -3,26% | +38,80% | -4,09% | +13,73% | +6,33% | -54,33% | +0,97% | -16,50% | -6,91% | +89,73% | -16,12% | -24,44% | +38,94% | -21,37% | -20,37% | +3,69% | -18,25% | +46,65% | -34,45% | +48,19% | +26,89% | -9,13% | -1,15% | -11,37% | -14,84% | -22,42% | -17,19% | -5,42% | -11,14% |
dynamika r/r | | +511,50% | | | | +325,52% | | | +554,06% | +638,98% | +517,59% | +382,90% | -20,07% | -23,27% | -6,62% | -8,00% | -11,37% | -13,30% | -8,55% | +12,32% | -20,85% | +26,07% | +38,00% | -0,18% | +61,37% | +63,82% | -36,65% | -12,29% | +5,38% | -32,22% | +34,74% | +69,03% | +23,95% | +46,46% | +60,98% | -47,04% | -44,24% | -59,06% | -64,16% | +48,91% | +23,70% | +11,93% | +67,06% | -30,77% | -34,28% | -9,81% | -46,93% | -1,02% | -18,52% | +16,46% | +80,76% | +12,00% | +68,89% | +1,01% | -32,20% | -42,12% | -51,51% | -48,25% | -46,01% |
Zapasy |
|
88 | 0 | 0 | 32 | 140 | 286 | 599 | 644 | 573 | 578 | 579 | 1 468 | 1 593 | 3 006 | 8 528 | 11 453 | 7 941 | 7 951 | 8 836 | 9 166 | 9 118 | 9 202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 968 | 8 771 | 9 898 | 10 179 | 11 492 | 9 321 | 10 217 | 10 597 | 10 772 | 9 393 | 7 721 |
dynamika kw/kw | | | -100,00% | | | +337,50% | +104,29% | +109,44% | +7,51% | -11,02% | +0,87% | +0,17% | +153,54% | +8,51% | +88,70% | +183,70% | +34,30% | -30,66% | +0,13% | +11,13% | +3,73% | -0,52% | +0,92% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | -2,20% | +12,85% | +2,84% | +12,90% | -18,89% | +9,61% | +3,72% | +1,65% | -12,80% | -17,80% |
dynamika r/r | | | | | | +59,09% | | | +1 912,50% | +309,29% | +102,10% | -3,34% | +127,95% | +178,01% | +420,07% | +1 372,88% | +680,18% | +398,49% | +164,50% | +3,61% | -19,97% | +14,82% | +15,73% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | +28,14% | +6,27% | +3,22% | +4,11% | -6,27% | +0,77% | -24,43% |
Należności handlowe |
|
314 | 1 318 | 1 721 | 935 | 1 678 | 2 043 | 2 163 | 1 376 | 2 715 | 1 561 | 5 333 | 4 845 | 4 294 | 10 501 | 14 446 | 15 797 | 10 897 | 16 518 | 6 795 | 7 904 | 10 207 | 34 944 | 25 984 | 24 225 | 29 867 | 19 257 | 24 787 | 23 712 | 23 951 | 28 422 | 26 371 | 19 638 | 22 781 | 25 266 | 22 286 | 24 915 | 25 250 | 27 613 | 23 312 | 21 217 | 24 544 | 32 875 | 28 368 | 27 511 | 25 079 | 23 968 | 5 550 | 7 116 | 7 857 | 5 342 | 5 885 | 7 457 | 8 405 | 10 222 | 7 386 | 6 606 | 7 471 | 6 585 |
dynamika kw/kw | | -16,27% | +319,75% | +30,58% | -45,67% | +79,47% | +21,75% | +5,87% | -36,38% | +97,31% | -42,50% | +241,64% | -9,15% | -11,37% | +144,55% | +37,57% | +9,35% | -31,02% | +51,58% | -58,86% | +16,32% | +29,14% | +242,35% | -25,64% | -6,77% | +23,29% | -35,52% | +28,72% | -4,34% | +1,01% | +18,67% | -7,22% | -25,53% | +16,00% | +10,91% | -11,79% | +11,80% | +1,34% | +9,36% | -15,58% | -8,99% | +15,68% | +33,94% | -13,71% | -3,02% | -8,84% | -4,43% | -76,84% | +28,22% | +10,41% | -32,01% | +10,16% | +26,71% | +12,71% | +21,62% | -27,74% | -10,56% | +13,09% | -11,86% |
dynamika r/r | | +368,66% | | | +149,33% | +434,39% | +55,01% | +25,68% | +47,17% | +61,80% | -23,59% | +146,56% | +252,11% | +58,16% | +572,71% | +170,88% | +226,05% | +153,77% | +57,30% | -52,96% | -49,97% | -6,33% | +111,55% | +282,40% | +206,49% | +192,61% | -44,89% | -4,61% | -2,12% | -19,81% | +47,59% | +6,39% | -17,18% | -4,88% | -11,10% | -15,49% | +26,87% | +10,84% | +9,29% | +4,60% | -14,84% | -2,80% | +19,06% | +21,69% | +29,66% | +2,18% | -27,09% | -80,44% | -74,13% | -68,67% | -77,71% | +6,04% | +4,79% | +6,97% | +91,35% | +25,51% | -11,41% | -11,11% | -35,58% |
Pozostałe aktywa obrotowe | | 0 | -2 483 | -3 915 | 10 | 12 | 189 | 182 | 1 048 | 0 | 3 887 | 2 605 | 981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +100,00% | | -57,67% | +100,26% | +20,00% | +1 475,00% | -3,70% | +475,82% | -100,00% | | -32,98% | -62,34% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | +100,67% | | +107,61% | +104,65% | +10 380,00% | -100,00% | +1 956,61% | +1 331,32% | -6,39% | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | |
Inwestycje krótkoterminowe |
|
1 671 | 1 165 | 2 194 | 9 137 | 6 991 | 6 935 | 8 095 | 63 084 | 61 897 | 52 355 | 44 790 | 45 579 | 44 131 | 41 007 | 26 069 | 19 612 | 24 529 | 25 386 | 39 453 | 20 019 | 35 347 | 24 653 | 28 999 | 35 626 | 59 699 | 24 329 | 23 439 | 39 360 | 36 757 | 30 305 | 55 145 | 58 540 | 66 131 | 69 273 | 20 887 | 18 677 | 11 150 | 6 271 | 40 975 | 32 705 | 16 197 | 23 730 | 16 138 | 7 929 | 11 667 | 6 072 | 5 490 | 12 794 | 26 165 | 39 059 | 33 276 | 29 823 | 25 501 | 16 374 | 10 575 | 6 271 | 5 504 | 5 571 |
dynamika kw/kw | | +50,41% | -30,28% | +88,33% | +316,45% | -23,49% | -0,80% | +16,73% | +679,30% | -1,88% | -15,42% | -14,45% | +1,76% | -3,18% | -7,08% | -36,43% | -24,77% | +25,07% | +3,49% | +55,41% | -49,26% | +76,57% | -30,25% | +17,63% | +22,85% | +67,57% | -59,25% | -3,66% | +67,93% | -6,61% | -17,55% | +81,97% | +6,16% | +12,97% | +4,75% | -69,85% | -10,58% | -40,30% | -43,76% | +553,40% | -20,18% | -50,48% | +46,51% | -31,99% | -50,87% | +47,14% | -47,96% | -9,58% | +133,04% | +104,51% | +49,28% | -14,81% | -10,38% | -14,49% | -35,79% | -35,42% | -40,70% | -12,23% | +1,22% |
dynamika r/r | | +514,34% | | | +722,41% | +318,37% | +495,28% | +268,96% | +590,42% | +785,38% | +654,94% | +453,30% | -27,75% | -28,70% | -21,68% | -41,80% | -56,97% | -44,42% | -38,09% | +51,34% | +2,08% | +44,10% | -2,89% | -26,50% | +77,96% | +68,89% | -1,31% | -19,17% | +10,48% | -38,43% | +24,56% | +135,27% | +48,73% | +79,91% | +128,59% | -62,12% | -68,10% | -83,14% | -90,95% | +96,17% | +75,11% | +45,26% | +278,41% | -60,62% | -75,76% | -27,97% | -74,41% | -65,98% | +61,36% | +124,27% | +543,26% | +506,12% | +133,10% | -2,54% | -58,08% | -68,22% | -78,97% | -78,42% | -65,98% |
w tym gotówka |
| 1 671 | 1 165 | 2 194 | 9 137 | 6 803 | 6 935 | 8 095 | 63 084 | 58 451 | 52 355 | 44 790 | 39 790 | 38 405 | 36 029 | 25 386 | 19 278 | 24 200 | 25 386 | 39 453 | 20 019 | 19 962 | 9 837 | 28 999 | 31 280 | 47 540 | 11 976 | 19 203 | 30 188 | 32 531 | 26 029 | 44 440 | 47 802 | 60 189 | 63 353 | 20 887 | 18 677 | 11 150 | 6 271 | 40 975 | 32 705 | 16 197 | 23 730 | 16 138 | 7 929 | 11 667 | 6 072 | 5 490 | 12 794 | 26 165 | 39 059 | 33 276 | 29 823 | 25 501 | 16 374 | 10 575 | 6 271 | 5 504 | 5 571 |
dynamika kw/kw | | +50,41% | -30,28% | +88,33% | +316,45% | -25,54% | +1,94% | +16,73% | +679,30% | -7,34% | -10,43% | -14,45% | -11,16% | -3,48% | -6,19% | -29,54% | -24,06% | +25,53% | +4,90% | +55,41% | -49,26% | -0,28% | -50,72% | +194,80% | +7,87% | +51,98% | -74,81% | +60,35% | +57,20% | +7,76% | -19,99% | +70,73% | +7,57% | +25,91% | +5,26% | -67,03% | -10,58% | -40,30% | -43,76% | +553,40% | -20,18% | -50,48% | +46,51% | -31,99% | -50,87% | +47,14% | -47,96% | -9,58% | +133,04% | +104,51% | +49,28% | -14,81% | -10,38% | -14,49% | -35,79% | -35,42% | -40,70% | -12,23% | +1,22% |
dynamika r/r | | +514,34% | | | +722,41% | +307,12% | +495,28% | +268,96% | +590,42% | +759,19% | +654,94% | +453,30% | -36,93% | -34,30% | -31,18% | -43,32% | -51,55% | -36,99% | -29,54% | +55,41% | +3,84% | -17,51% | -61,25% | -26,50% | +56,25% | +138,15% | +21,74% | -33,78% | -3,49% | -31,57% | +117,34% | +131,42% | +58,35% | +85,02% | +143,39% | -53,00% | -60,93% | -81,48% | -90,10% | +96,17% | +75,11% | +45,26% | +278,41% | -60,62% | -75,76% | -27,97% | -74,41% | -65,98% | +61,36% | +124,27% | +543,26% | +506,12% | +133,10% | -2,54% | -58,08% | -68,22% | -78,97% | -78,42% | -65,98% |
Kapitał własny |
|
2 668 | 3 374 | 4 163 | 10 545 | 11 882 | 13 207 | 14 842 | 71 388 | 73 791 | 76 321 | 75 111 | 77 933 | 80 927 | 84 700 | 83 901 | 87 998 | 90 792 | 95 858 | 95 569 | 98 330 | 99 188 | 133 689 | 133 774 | 141 696 | 214 946 | 206 672 | 200 002 | 208 283 | 203 733 | 204 852 | 221 818 | 221 110 | 230 762 | 240 138 | 226 990 | 239 244 | 224 722 | 234 459 | 235 087 | 222 105 | 207 365 | 213 832 | 206 157 | 211 394 | 47 394 | -8 389 | -7 113 | 15 171 | 80 079 | 85 233 | 93 883 | 93 939 | 92 566 | 88 643 | 83 487 | 81 118 | 77 185 | 72 644 |
dynamika kw/kw | | +12,96% | +26,46% | +23,38% | +153,30% | +12,68% | +11,15% | +12,38% | +380,99% | +3,37% | +3,43% | -1,59% | +3,76% | +3,84% | +4,66% | -0,94% | +4,88% | +3,18% | +5,58% | -0,30% | +2,89% | +0,87% | +34,78% | +0,06% | +5,92% | +51,70% | -3,85% | -3,23% | +4,14% | -2,18% | +0,55% | +8,28% | -0,32% | +4,37% | +4,06% | -5,48% | +5,40% | -6,07% | +4,33% | +0,27% | -5,52% | -6,64% | +3,12% | -3,59% | +2,54% | -77,58% | -117,70% | +15,21% | +313,29% | +427,84% | +6,44% | +10,15% | +0,06% | -1,46% | -4,24% | -5,82% | -2,84% | -4,85% | -5,88% |
dynamika r/r | | +190,32% | | | +346,44% | +345,35% | +291,43% | +256,52% | +576,98% | +521,03% | +477,88% | +406,07% | +9,17% | +9,67% | +10,98% | +11,70% | +12,91% | +12,19% | +13,17% | +13,91% | +11,74% | +9,25% | +39,47% | +39,98% | +44,10% | +116,71% | +54,59% | +49,51% | +46,99% | -5,22% | -0,88% | +10,91% | +6,16% | +13,27% | +17,23% | +2,33% | +8,20% | -2,62% | -2,36% | +3,57% | -7,16% | -7,72% | -8,80% | -12,31% | -4,82% | -77,14% | -103,92% | -103,45% | -92,82% | +68,96% | +1 116,01% | +1 419,88% | +519,20% | +15,59% | +4,00% | -11,07% | -13,65% | -16,62% | -18,05% |
Kapitał podstawowy | | 175 | 0 | 0 | 0 | 249 | 249 | 249 | 342 | 342 | 342 | 342 | 342 | 342 | 342 | 346 | 346 | 346 | 346 | 346 | 346 | 346 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 361 | 433 | 433 | 433 | 433 | 433 | 433 | 498 | 498 | 498 | 498 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 | 995 |
dynamika kw/kw | | | -100,00% | | | | 0,00% | 0,00% | +37,35% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,34% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,94% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +15,01% | 0,00% | 0,00% | 0,00% | +99,80% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | 0,00% | | | | +42,29% | | | | +37,35% | +37,35% | +37,35% | 0,00% | 0,00% | 0,00% | +1,17% | +1,17% | +1,17% | +1,17% | 0,00% | 0,00% | 0,00% | +4,34% | +4,34% | +4,34% | +4,34% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +19,94% | +19,94% | +19,94% | +19,94% | 0,00% | 0,00% | +15,01% | +15,01% | +15,01% | +15,01% | +99,80% | +99,80% | +99,80% | +99,80% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 3 513 | 0 | 0 | 0 | 11 234 | 11 234 | 11 633 | 66 036 | 66 036 | 66 036 | 69 710 | 669 710 | 69 710 | 69 710 | 75 920 | 75 920 | 75 920 | 75 920 | 84 917 | 84 917 | 84 917 | 116 668 | 124 620 | 124 620 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 124 622 | 137 128 | 137 128 | 137 129 | 137 129 | 137 129 | 137 129 | 148 123 | 148 123 | 148 123 | 148 123 | 210 982 | 210 982 | 210 982 | 210 982 | 210 982 | 210 982 | 210 982 | 210 982 | 210 982 | 210 982 |
dynamika kw/kw | | | -100,00% | | | | 0,00% | +3,55% | +467,66% | 0,00% | 0,00% | +5,56% | +860,71% | -89,59% | 0,00% | +8,91% | 0,00% | 0,00% | 0,00% | +11,85% | 0,00% | 0,00% | +37,39% | +6,82% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +10,04% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | +8,02% | 0,00% | 0,00% | 0,00% | +42,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | -15,88% | | | | +219,78% | | | | +487,82% | +487,82% | +499,24% | +914,16% | +5,56% | +5,56% | +8,91% | -88,66% | +8,91% | +8,91% | +11,85% | +11,85% | +11,85% | +53,67% | +46,76% | +46,76% | +46,76% | +6,82% | +0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +10,04% | +10,04% | +10,04% | +10,04% | +0,00% | +0,00% | +8,02% | +8,02% | +8,02% | +8,02% | +42,44% | +42,44% | +42,44% | +42,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | -2 768 | 0 | 0 | 0 | -2 607 | 399 | 2 960 | 4 993 | 0 | 7 439 | 5 059 | 7 880 | 10 843 | 14 647 | 7 636 | 11 733 | 14 526 | 19 593 | 10 307 | 13 068 | 13 925 | 7 942 | 4 716 | 9 221 | 40 108 | 42 070 | 42 634 | 51 088 | 58 434 | 62 534 | 59 848 | 61 695 | 72 032 | 76 499 | 77 902 | 77 982 | 76 311 | 73 046 | 71 854 | 68 410 | 75 880 | 74 868 | 73 017 | 71 662 | - 104 758 | - 160 192 | - 153 258 | - 125 847 | - 135 340 | - 133 821 | - 116 523 | - 116 701 | - 117 377 | - 121 383 | - 126 699 | - 128 825 | - 133 458 | - 137 657 |
dynamika kw/kw | | | +100,00% | | | | +115,30% | +641,85% | +68,68% | -100,00% | | -31,99% | +55,76% | +37,60% | +35,08% | -47,87% | +53,65% | +23,80% | +34,88% | -47,39% | +26,79% | +6,56% | -42,97% | -40,62% | +95,53% | +334,96% | +4,89% | +1,34% | +19,83% | +14,38% | +7,02% | -4,30% | +3,09% | +16,76% | +6,20% | +1,83% | +0,10% | -2,14% | -4,28% | -1,63% | -4,79% | +10,92% | -1,33% | -2,47% | -1,86% | -246,18% | -52,92% | +4,33% | +17,89% | -7,54% | +1,12% | +12,93% | -0,15% | -0,58% | -3,41% | -4,38% | -1,68% | -3,60% | -3,15% |
dynamika r/r | | -10,59% | | | | +5,82% | | | | +100,00% | +1 764,41% | +70,91% | +57,82% | | +96,89% | +50,94% | +48,90% | +33,97% | +33,77% | +34,98% | +11,38% | -4,14% | -59,47% | -54,24% | -29,44% | +188,03% | +429,72% | +804,03% | +454,04% | +45,69% | +48,64% | +40,38% | +20,76% | +23,27% | +22,33% | +30,17% | +26,40% | +5,94% | -4,51% | -7,76% | -12,27% | -0,56% | +2,49% | +1,62% | +4,75% | -238,06% | -313,97% | -309,89% | -275,61% | -29,19% | +16,46% | +23,97% | +7,27% | +13,27% | +9,29% | -8,73% | -10,39% | -13,70% | -13,41% |
Zysk netto | | 1 748 | 0 | 0 | 0 | 3 006 | 1 324 | 0 | 0 | 7 413 | 2 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | | -55,95% | -100,00% | | | -66,21% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | +288,36% | | | | +71,97% | | | | +146,61% | +89,20% | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 926 | 6 498 | 7 390 | 37 976 | 34 884 | 36 804 | 39 040 | 34 820 | 34 062 | 38 087 | 37 953 | 40 898 | 42 189 | 32 505 | 33 054 | 28 882 | 27 721 | 23 362 | 18 522 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 11 | 11 | 11 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -18,02% | +13,73% | +413,88% | -8,14% | +5,50% | +6,08% | -10,81% | -2,18% | +11,82% | -0,35% | +7,76% | +3,16% | -22,95% | +1,69% | -12,62% | -4,02% | -15,72% | -20,72% | -99,95% | -10,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +22,22% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | +340,12% | +466,39% | +428,28% | -8,31% | -2,36% | +3,49% | -2,78% | +17,46% | +23,86% | -14,66% | -12,91% | -29,38% | -34,29% | -28,13% | -43,96% | -99,97% | -99,97% | -99,96% | -99,95% | -10,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +22,22% | +22,22% | +22,22% |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 240 | 0 | 107 | 143 | 240 | 760 | 224 | 222 | 247 | 312 | 369 | 176 | 51 | 24 504 | 77 380 | 76 171 | 81 663 | 69 823 | 68 718 | 68 768 | 67 649 | 61 027 | 12 626 | 12 734 | 13 257 | 25 813 | 32 435 | 29 178 | 30 631 | 32 026 | 41 003 | 41 590 | 38 893 | 48 290 | 33 267 | 33 782 | 26 761 | 21 497 | 10 677 | 8 268 | 17 053 | 16 769 | 15 525 | 17 372 | 16 771 | 15 974 | 16 684 | 17 426 | 19 662 | 21 009 |
dynamika kw/kw | | | | | | | | | -100,00% | | -100,00% | | +33,64% | +67,83% | +216,67% | -70,53% | -0,89% | +11,26% | +26,32% | +18,27% | -52,30% | -71,02% | +47 947,06% | +215,79% | -1,56% | +7,21% | -14,50% | -1,58% | +0,07% | -1,63% | -9,79% | -79,31% | +0,86% | +4,11% | +94,71% | +25,65% | -10,04% | +4,98% | +4,55% | +28,03% | +1,43% | -6,48% | +24,16% | -31,11% | +1,55% | -20,78% | -19,67% | -50,33% | -22,56% | +106,25% | -1,67% | -7,42% | +11,90% | -3,46% | -4,75% | +4,44% | +4,45% | +12,83% | +6,85% |
dynamika r/r | | | | | | | | | | | | +664,29% | | 0,00% | | +109,35% | +55,24% | +2,92% | -58,95% | +64,73% | -20,72% | -79,35% | +7 753,85% | +20 870,19% | +43 178,98% | +160 023,53% | +184,95% | -11,19% | -9,72% | -17,16% | -12,60% | -81,63% | -81,48% | -80,40% | -57,70% | +156,89% | +129,13% | +131,06% | +24,07% | +26,42% | +42,54% | +26,97% | +50,78% | -18,87% | -18,77% | -31,19% | -55,48% | -67,91% | -75,53% | -36,28% | -21,99% | +45,41% | +110,11% | -1,65% | -4,74% | +7,47% | +0,31% | +17,24% | +31,52% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 | 200 | 8 100 | 5 708 | 9 845 | 8 576 | 19 729 | 17 758 | 12 128 | 20 720 | 7 653 | 8 011 | 8 123 | 8 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 654 | 4 931 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,41% | +3 950,00% | -29,53% | +72,48% | -12,89% | +130,05% | -9,99% | -31,70% | +70,84% | -63,06% | +4,68% | +1,40% | +2,94% | -100,00% | | | | | | | | | | | +85,80% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +4 457,87% | +4 188,00% | +143,57% | +211,11% | +23,19% | +141,60% | -61,21% | -54,89% | -33,02% | -59,64% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 485 | 75 688 | 74 804 | 76 961 | 65 489 | 64 589 | 64 423 | 63 794 | 56 779 | 7 448 | 7 311 | 7 479 | 19 429 | 17 728 | 16 460 | 14 394 | 14 373 | 12 289 | 10 762 | 17 182 | 16 274 | 13 942 | 12 604 | 10 784 | 9 010 | 5 652 | 3 796 | 4 244 | 3 029 | 2 407 | 2 280 | 2 469 | 2 308 | 3 134 | 2 939 | 2 828 | 2 707 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | +209,12% | -1,17% | +2,88% | -14,91% | -1,37% | -0,26% | -0,98% | -11,00% | -86,88% | -1,84% | +2,30% | +159,78% | -8,75% | -7,15% | -12,55% | -0,15% | -14,50% | -12,43% | +59,65% | -5,28% | -14,33% | -9,60% | -14,44% | -16,45% | -37,27% | -32,84% | +11,80% | -28,63% | -20,53% | -5,28% | +8,29% | -6,52% | +35,79% | -6,22% | -3,78% | -4,28% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | +167,47% | -14,66% | -13,88% | -17,11% | -13,30% | -88,47% | -88,65% | -88,28% | -65,78% | +138,02% | +125,14% | +92,46% | -26,02% | -30,68% | -34,62% | +19,37% | +13,23% | +13,45% | +17,12% | -37,24% | -44,64% | -59,46% | -69,88% | -60,65% | -66,38% | -57,41% | -39,94% | -41,82% | -23,80% | +30,20% | +28,90% | +14,54% | +17,29% |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 240 | 0 | 107 | 143 | 240 | 760 | 224 | 222 | 247 | 312 | 369 | 176 | 51 | 19 | 1 692 | 1 367 | 4 702 | 4 334 | 4 129 | 4 345 | 3 855 | 4 248 | 5 178 | 5 423 | 5 562 | 6 184 | 6 607 | 7 010 | 6 392 | 9 077 | 8 985 | 13 070 | 9 583 | 11 296 | 11 672 | 13 167 | 7 854 | 4 125 | 5 025 | 4 472 | 12 809 | 13 740 | 13 118 | 15 092 | 14 302 | 13 666 | 13 550 | 14 487 | 14 180 | 13 371 |
dynamika kw/kw | | | | | | | | | -100,00% | | -100,00% | | +33,64% | +67,83% | +216,67% | -70,53% | -0,89% | +11,26% | +26,32% | +18,27% | -52,30% | -71,02% | -62,75% | +8 805,26% | -19,21% | +243,96% | -7,83% | -4,73% | +5,23% | -11,28% | +10,19% | +21,89% | +4,73% | +2,56% | +11,18% | +6,84% | +6,10% | -8,82% | +42,01% | -1,01% | +45,46% | -26,68% | +17,88% | +3,33% | +12,81% | -40,35% | -47,48% | +21,82% | -11,00% | +186,43% | +7,27% | -4,53% | +15,05% | -5,23% | -4,45% | -0,85% | +6,92% | -2,12% | -5,71% |
dynamika r/r | | | | | | | | | | | | +664,29% | | 0,00% | | +109,35% | +55,24% | +2,92% | -58,95% | +64,73% | -20,72% | -79,35% | -93,91% | +358,54% | +676,70% | +9 119,61% | +22 710,53% | +144,03% | +217,85% | -18,01% | -1,98% | +25,41% | +24,81% | +44,28% | +45,57% | +27,60% | +29,26% | +14,92% | +46,78% | +35,99% | +86,45% | +49,92% | +24,45% | +29,91% | +0,74% | -18,04% | -63,48% | -56,95% | -66,04% | +63,09% | +233,09% | +161,05% | +237,48% | +11,66% | -0,54% | +3,29% | -4,01% | -0,85% | -2,16% |
Zobowiązania krótkoterminowe |
|
243 | 128 | 1 076 | 1 402 | 1 568 | 1 332 | 1 516 | 1 547 | 1 519 | 2 398 | 5 911 | 2 466 | 2 340 | 4 628 | 9 686 | 4 386 | 3 853 | 4 423 | 10 831 | 6 266 | 3 028 | 67 328 | 21 481 | 17 490 | 73 282 | 37 302 | 28 338 | 24 512 | 17 899 | 16 552 | 75 230 | 69 983 | 72 063 | 85 728 | 33 535 | 35 302 | 27 909 | 32 720 | 44 441 | 42 042 | 37 146 | 49 696 | 48 454 | 48 681 | 40 255 | 44 734 | 55 199 | 12 169 | 11 604 | 19 382 | 9 437 | 10 283 | 12 294 | 11 978 | 10 863 | 8 227 | 8 967 | 11 268 |
dynamika kw/kw | | +62,00% | -47,33% | +740,63% | +30,30% | +11,84% | -15,05% | +13,81% | +2,04% | -1,81% | +57,87% | +146,50% | -58,28% | -5,11% | +97,78% | +109,29% | -54,72% | -12,15% | +14,79% | +144,88% | -42,15% | -51,68% | +2 123,51% | -68,09% | -18,58% | +318,99% | -49,10% | -24,03% | -13,50% | -26,98% | -7,53% | +354,51% | -6,97% | +2,97% | +18,96% | -60,88% | +5,27% | -20,94% | +17,24% | +35,82% | -5,40% | -11,65% | +33,79% | -2,50% | +0,47% | -17,31% | +11,13% | +23,39% | -77,95% | -4,64% | +67,03% | -51,31% | +8,96% | +19,56% | -2,57% | -9,31% | -24,27% | +8,99% | +25,66% |
dynamika r/r | | -46,59% | | | +834,67% | +545,27% | +940,63% | +40,89% | +10,34% | -3,13% | +80,03% | +289,91% | +59,41% | +54,05% | +92,99% | +63,86% | +77,86% | +64,66% | -4,43% | +11,82% | +42,86% | -21,41% | +1 422,22% | +98,33% | +179,13% | +2 320,15% | -44,60% | +31,92% | +40,15% | -75,58% | -55,63% | +165,47% | +185,51% | +302,61% | +417,93% | -55,42% | -49,56% | -61,27% | -61,83% | +32,52% | +19,09% | +33,10% | +51,88% | +9,03% | +15,79% | +8,37% | -9,98% | +13,92% | -75,00% | -71,17% | -56,67% | -82,90% | -15,50% | +5,95% | -38,20% | +15,11% | -19,99% | -27,06% | -5,93% |
Z tytułu dostaw i usług | | 66 | 0 | 0 | 0 | 108 | 145 | 371 | 228 | 210 | 25 | 4 104 | 693 | 194 | 1 033 | 6 512 | 1 089 | 1 073 | 1 629 | 8 344 | 2 909 | 571 | 4 476 | 8 329 | 4 458 | 61 752 | 17 081 | 16 266 | 13 326 | 7 522 | 6 772 | 16 045 | 9 334 | 10 717 | 11 218 | 8 533 | 9 590 | 9 444 | 12 741 | 12 604 | 13 324 | 13 588 | 16 319 | 15 968 | 18 048 | 18 416 | 20 442 | 5 195 | 3 814 | 5 788 | 5 409 | 2 739 | 3 225 | 4 436 | 4 569 | 4 416 | 2 977 | 3 438 | 3 314 |
dynamika kw/kw | | | -100,00% | | | | +34,26% | +155,86% | -38,54% | -7,89% | -88,10% | +16 316,00% | -83,11% | -72,01% | +432,47% | +530,40% | -83,28% | -1,47% | +51,82% | +412,22% | -65,14% | -80,37% | +683,89% | +86,08% | -46,48% | +1 285,20% | -72,34% | -4,77% | -18,07% | -43,55% | -9,97% | +136,93% | -41,83% | +14,82% | +4,67% | -23,93% | +12,39% | -1,52% | +34,91% | -1,08% | +5,71% | +1,98% | +20,10% | -2,15% | +13,03% | +2,04% | +11,00% | -74,59% | -26,58% | +51,76% | -6,55% | -49,36% | +17,74% | +37,55% | +3,00% | -3,35% | -32,59% | +15,49% | -3,61% |
dynamika r/r | | +24,53% | | | | +63,64% | | | | +94,44% | -82,76% | +1 006,20% | +203,95% | -7,62% | +4 032,00% | +58,67% | +57,14% | +453,09% | +57,70% | +28,13% | +167,13% | -46,78% | +174,77% | -0,18% | +53,25% | +10 714,71% | +281,61% | +95,29% | +198,92% | -87,82% | -60,35% | -1,36% | -29,96% | +42,48% | +65,65% | -46,82% | +2,74% | -11,88% | +13,58% | +47,71% | +38,94% | +43,88% | +28,08% | +26,69% | +35,45% | +35,53% | +25,27% | -67,47% | -78,87% | -68,57% | -73,54% | -47,28% | -15,44% | -23,36% | -15,53% | +61,23% | -7,69% | -22,50% | -27,47% |
Kredyty i pożyczki |
|
8 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 12 | 31 | 16 | 6 | 17 | 3 | 19 | 20 | 39 | 31 | 1 072 | 1 026 | 856 | 69 | 1 303 | 2 582 | 592 | 873 | 8 | 28 | 103 | 111 | 115 | 9 588 | 9 631 | 3 057 | 3 100 | 4 100 | 5 133 | 2 928 | 11 477 | 12 643 | 10 505 | 1 519 | 6 090 | 4 329 | 1 649 | 9 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 480 | 3 052 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | | -100,00% | | | +158,33% | -48,39% | -62,50% | +183,33% | -82,35% | +533,33% | +5,26% | +95,00% | -20,51% | +3 358,06% | -4,29% | -16,57% | -91,94% | +1 788,41% | +98,16% | -77,07% | +47,47% | -99,08% | +250,00% | +267,86% | +7,77% | +3,60% | +8 237,39% | +0,45% | -68,26% | +1,41% | +32,26% | +25,20% | -42,96% | +291,97% | +10,16% | -16,91% | -85,54% | +300,92% | -28,92% | -61,91% | -99,45% | -100,00% | | -100,00% | | | | | | +106,22% |
dynamika r/r | | -96,61% | | | | -87,50% | | | | 0,00% | | | | +3 000,00% | | | +41,67% | -90,32% | +18,75% | +233,33% | +129,41% | +933,33% | +5 542,11% | +5 030,00% | +2 094,87% | +122,58% | +21,55% | +151,66% | -30,84% | +1 165,22% | -99,39% | -98,92% | -82,60% | -87,29% | +1 337,50% | +34 142,86% | +9 250,49% | +2 654,05% | +2 595,65% | -57,24% | -46,70% | -4,22% | +270,23% | +208,37% | +104,66% | -48,12% | -46,94% | -65,76% | -84,30% | -99,41% | -100,00% | -99,98% | -100,00% | -100,00% | | -100,00% | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 700 | 8 840 | 10 056 | 10 511 | 16 817 | 7 912 | 8 710 | 7 887 | 7 814 | 57 959 | 58 709 | 58 399 | 71 886 | 12 336 | 13 509 | 13 015 | 14 066 | 13 851 | 13 437 | 7 144 | 7 411 | 7 483 | 7 573 | 8 008 | 8 560 | 5 096 | 5 906 | 5 006 | 4 916 | 4 505 | 3 942 | 3 219 | 1 877 | 1 384 | 918 | 769 | 585 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -84,13% | +13,76% | +4,52% | +59,99% | -52,95% | +10,09% | -9,45% | -0,93% | +641,73% | +1,29% | -0,53% | +23,09% | -82,84% | +9,51% | -3,66% | +8,08% | -1,53% | -2,99% | -46,83% | +3,74% | +0,97% | +1,20% | +5,74% | +6,89% | -40,47% | +15,89% | -15,24% | -1,80% | -8,36% | -12,50% | -18,34% | -41,69% | -26,27% | -33,67% | -16,23% | -23,93% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | -69,81% | -10,50% | -13,39% | -24,96% | -53,54% | +632,55% | +574,04% | +640,45% | +819,96% | -78,72% | -76,99% | -77,71% | -80,43% | +12,28% | -0,53% | -45,11% | -47,31% | -45,98% | -43,64% | +12,09% | +15,50% | -31,90% | -22,01% | -37,49% | -42,57% | -11,60% | -33,25% | -35,70% | -61,82% | -69,28% | -76,71% | -76,11% | -68,83% |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inne zobowiazania krótkoterminowe | | 169 | 0 | 0 | 1 162 | 1 459 | 1 187 | 1 145 | 1 315 | 1 308 | 2 373 | 1 807 | 1 761 | 2 115 | 3 579 | 3 168 | 3 280 | 2 777 | 2 775 | 2 467 | 3 318 | 2 426 | 6 080 | 3 286 | 2 120 | 950 | 2 101 | 1 578 | 1 884 | 1 617 | 1 958 | 1 198 | 1 837 | 2 836 | 2 509 | 3 078 | 2 572 | 2 393 | 2 813 | 13 886 | 10 148 | 13 486 | 14 489 | 12 360 | 12 555 | 12 312 | 9 642 | 40 579 | 800 | 801 | 9 057 | 2 192 | 3 116 | 4 639 | 5 532 | 5 063 | 4 332 | 3 280 | 4 317 |
dynamika kw/kw | | | -100,00% | | | +25,56% | -18,64% | -3,54% | +14,85% | -0,53% | +81,42% | -23,85% | -2,55% | +20,10% | +69,22% | -11,48% | +3,54% | -15,34% | -0,07% | -11,10% | +34,50% | -26,88% | +150,62% | -45,95% | -35,48% | -55,19% | +121,16% | -24,89% | +19,39% | -14,17% | +21,09% | -38,82% | +53,34% | +54,38% | -11,53% | +22,68% | -16,44% | -6,96% | +17,55% | +393,64% | -26,92% | +32,89% | +7,44% | -14,69% | +1,58% | -1,94% | -21,69% | +320,86% | -98,03% | +0,13% | +1 030,71% | -75,80% | +42,15% | +48,88% | +19,25% | -8,48% | -14,44% | -24,28% | +31,62% |
dynamika r/r | | +1,81% | | | | +763,31% | | | +13,17% | -10,35% | +99,92% | +57,82% | +33,92% | +61,70% | +50,82% | +75,32% | +86,26% | +31,30% | -22,46% | -22,13% | +1,16% | -12,64% | +119,10% | +33,20% | -36,11% | -60,84% | -65,44% | -51,98% | -11,13% | +70,21% | -6,81% | -24,08% | -2,49% | +75,39% | +28,14% | +156,93% | +40,01% | -15,62% | +12,12% | +351,14% | +294,56% | +463,56% | +415,07% | -10,99% | +23,72% | -8,71% | -33,45% | +228,31% | -93,63% | -93,49% | -6,07% | -94,60% | +289,50% | +479,15% | -38,92% | +130,98% | +39,02% | -29,30% | -21,96% |
Suma bilansowa |
|
2 911 | 0 | 0 | 11 947 | 13 450 | 14 539 | 16 372 | 72 935 | 75 550 | 78 719 | 81 129 | 80 542 | 83 507 | 90 088 | 93 811 | 92 606 | 94 892 | 100 593 | 106 769 | 104 772 | 102 267 | 225 521 | 232 635 | 235 357 | 369 891 | 313 797 | 297 058 | 301 563 | 289 281 | 282 431 | 309 674 | 303 827 | 316 082 | 351 679 | 292 960 | 303 724 | 283 262 | 299 205 | 320 531 | 305 737 | 283 404 | 311 818 | 287 878 | 293 857 | 114 410 | 57 842 | 58 763 | 35 608 | 108 736 | 121 384 | 118 845 | 121 594 | 121 631 | 116 595 | 111 034 | 106 771 | 105 814 | 104 921 |
dynamika kw/kw | | | -100,00% | | | +12,58% | +8,10% | +12,61% | +345,49% | +3,59% | +4,19% | +3,06% | -0,72% | +3,68% | +7,88% | +4,13% | -1,28% | +2,47% | +6,01% | +6,14% | -1,87% | -2,39% | +120,52% | +3,15% | +1,17% | +57,16% | -15,17% | -5,33% | +1,52% | -4,07% | -2,37% | +9,65% | -1,89% | +4,03% | +11,26% | -16,70% | +3,67% | -6,74% | +5,63% | +7,13% | -4,62% | -7,30% | +10,03% | -7,68% | +2,08% | -61,07% | -49,44% | +1,59% | -39,40% | +205,37% | +11,63% | -2,09% | +2,31% | +0,03% | -4,14% | -4,77% | -3,84% | -0,90% | -0,84% |
dynamika r/r | | +111,86% | | | | +362,04% | | | +510,49% | +461,71% | +441,43% | +395,54% | +10,43% | +10,53% | +14,44% | +15,63% | +14,98% | +13,63% | +11,66% | +13,81% | +13,14% | +7,77% | +124,19% | +117,89% | +124,64% | +261,69% | +39,14% | +27,69% | +28,13% | -21,79% | -10,00% | +4,25% | +0,75% | +9,26% | +24,52% | -5,40% | -0,03% | -10,38% | -14,92% | +9,41% | +0,66% | +0,05% | +4,22% | -10,19% | -3,89% | -59,63% | -81,45% | -79,59% | -87,88% | -4,96% | +109,85% | +102,24% | +241,48% | +11,86% | -3,95% | -6,57% | -12,19% | -13,00% | -10,01% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat