PARTNER SERWISU 
- Ostatnio odwiedziłeś
-
ERBUD 32,15 zł (--,--)
-
TESGAS 2,27 zł (--,--)
-
AITON 0,34 zł (--,--)
-
CERABUD 0,18 zł (--,--)
-
7LEVELS 9,10 zł (--,--)
-
MFOOD 0,78 zł (--,--)
-
DDISTANCE 0,126 zł (--,--)
-
SYGNIS 1,52 zł (--,--)
-
WIKANA 7,15 zł (--,--)
-
ERG 46,00 zł (--,--)
MFO SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLMFO0000013
MFO34,40 (+1,78%)
MFO to producent zimnogiętych profili stalowych, który działa na rynku od 2000 r. Spółka produkuje przede wszystkim profile zimnogięte dla wytwórców stolarki okiennej z PCV oraz profile specjalne zimnogięte dla branży konstrukcyjnej, automotive, instalatorskiej i klimatyzacyjnej, a także profile do zabudowy gipsowo-kartonowej. MFO opiera swoją działalność na sprzedaży wyrobów własnych.
Produkcja spółki odbywa się w zakładzie koło Sochaczewa. MFO posiada także własną komórkę projektową, odpowiedzialną za projektowanie i rozwój produktów i technologii produkcyjnych.
-
Najnowsze sprawozdanie finansowe:
Wyniki I półrocze 2025
Zobacz »
- Analiza raportów spółki:
Pływanie z nosem nad wodą – omówienie sytuacji fundamentalnej po wynikach za III kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 34
H: 34,40
L: 33,80
C: 34,40
VOL: 381,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Data raportu | | 14.02.2013 | 14.05.2013 | 14.08.2013 | 14.11.2013 | 13.02.2014 | 14.05.2014 | 27.08.2014 | 12.11.2014 | 20.03.2015 | 14.05.2015 | 27.08.2015 | 12.11.2015 | 21.03.2016 | 29.08.2016 | 13.05.2016 | 14.11.2016 | 30.03.2017 | 15.05.2017 | 28.08.2017 | 13.11.2017 | 28.03.2018 | 23.05.2018 | 19.09.2018 | 28.11.2018 | 28.03.2019 | 23.05.2019 | 19.09.2019 | 28.11.2019 | 02.04.2020 | 21.05.2020 | 17.09.2020 | 26.11.2020 | 01.04.2021 | 27.05.2021 | 23.09.2021 | 25.11.2021 | 31.03.2022 | 26.05.2022 | 22.09.2022 | 24.11.2022 | 30.03.2023 | 25.05.2023 | 21.09.2023 | 23.11.2023 | 28.03.2024 | 23.05.2024 | 19.09.2024 | 21.11.2024 | 27.03.2025 | 22.05.2025 |
| Liczba akcji | | 5 000 000 | 5 000 000 | 5 000 000 | 5 000 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 100 000 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 | 6 607 490 |
| Przychody |
|
41 110 | 33 521 | 44 229 | 50 614 | 47 395 | 46 324 | 48 251 | 58 156 | 48 129 | 49 701 | 52 775 | 61 914 | 52 305 | 59 188 | 71 519 | 69 546 | 62 639 | 93 966 | 97 841 | 91 996 | 91 219 | 107 540 | 104 655 | 109 138 | 107 364 | 119 029 | 107 510 | 111 713 | 100 614 | 118 349 | 86 750 | 103 600 | 119 786 | 176 438 | 233 535 | 323 810 | 256 593 | 295 143 | 295 323 | 187 161 | 145 176 | 151 699 | 144 098 | 134 049 | 146 054 | 158 751 | 154 212 | 155 428 | 148 353 | 169 702 |
| dynamika kw/kw | | | -18,46% | +31,94% | +14,44% | -6,36% | -2,26% | +4,16% | +20,53% | -17,24% | +3,27% | +6,18% | +17,32% | -15,52% | +13,16% | +20,83% | -2,76% | -9,93% | +50,01% | +4,12% | -5,97% | -0,84% | +17,89% | -2,68% | +4,28% | -1,63% | +10,86% | -9,68% | +3,91% | -9,94% | +17,63% | -26,70% | +19,42% | +15,62% | +47,29% | +32,36% | +38,66% | -20,76% | +15,02% | +0,06% | -36,62% | -22,43% | +4,49% | -5,01% | -6,97% | +8,96% | +8,69% | -2,86% | +0,79% | -4,55% | +14,39% |
| dynamika r/r | | | | | | +15,29% | +38,19% | +9,09% | +14,90% | +1,55% | +7,29% | +9,38% | +6,46% | +8,68% | +19,09% | +35,52% | +12,33% | +19,76% | +58,76% | +36,80% | +32,28% | +45,63% | +14,45% | +6,96% | +18,63% | +17,70% | +10,68% | +2,73% | +2,36% | -6,29% | -0,57% | -19,31% | -7,26% | +19,06% | +49,08% | +169,20% | +212,56% | +114,21% | +67,28% | +26,46% | -42,20% | -43,42% | -48,60% | -51,21% | -28,38% | +0,60% | +4,65% | +7,02% | +15,95% | +1,57% | +6,90% |
Zysk brutto
na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35 270 | 58 007 | 95 765 | 35 848 | 35 548 | 51 971 | 2 429 | -3 893 | 16 246 | 9 698 | 10 803 | 11 752 | 18 171 | 13 699 | 17 158 | 16 254 | 20 375 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +64,47% | +65,09% | -62,57% | -0,84% | +46,20% | -95,33% | -260,27% | +517,31% | -40,31% | +11,39% | +8,78% | +54,62% | -24,61% | +25,25% | -5,27% | +25,35% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +0,79% | -10,41% | -97,46% | -110,86% | -54,30% | -81,34% | +344,75% | +401,88% | +11,85% | +41,26% | +58,83% | +38,31% | +12,13% |
| Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 759 | -9 792 | -9 445 | -9 378 | -9 765 | -11 692 | -9 516 | -9 787 | -9 136 | -9 797 | -8 773 | -10 714 | -9 008 | -10 019 | -10 058 | -11 699 | -10 624 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26,20% | +3,54% | +0,71% | -4,13% | -19,73% | +18,61% | -2,85% | +6,65% | -7,24% | +10,45% | -22,12% | +15,92% | -11,22% | -0,39% | -16,32% | +9,19% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25,85% | -19,40% | -0,75% | -4,36% | +6,44% | +16,21% | +7,81% | -9,47% | +1,40% | -2,27% | -14,65% | -9,19% | -17,94% |
| Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 088 | -5 275 | -9 112 | -4 423 | -4 400 | -5 321 | -1 831 | -1 578 | -3 391 | -2 815 | -2 842 | -3 282 | -3 524 | -3 875 | -3 580 | -3 886 | -3 982 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29,04% | -72,74% | +51,46% | +0,52% | -20,93% | +65,59% | +13,82% | -114,89% | +16,99% | -0,96% | -15,48% | -7,37% | -9,96% | +7,61% | -8,55% | -2,47% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,63% | -0,87% | +79,91% | +64,32% | +22,93% | +47,10% | -55,22% | -107,98% | -3,92% | -37,66% | -25,97% | -18,40% | -13,00% |
| Zysk ze sprzedaży |
|
1 396 | 437 | 1 637 | 2 709 | 1 956 | 1 360 | 2 022 | 3 131 | 4 202 | 1 540 | 2 283 | 3 274 | 5 758 | 3 737 | 7 826 | 5 234 | 5 217 | 9 454 | 4 978 | 5 832 | 7 248 | 12 412 | 8 636 | 5 903 | 6 858 | 9 920 | 6 783 | 8 355 | 7 299 | 8 183 | 2 779 | 6 110 | 13 052 | 23 423 | 42 940 | 77 208 | 22 047 | 21 383 | 34 958 | -8 918 | -15 258 | 3 719 | -2 914 | - 812 | -2 244 | 5 639 | - 195 | 3 520 | 669 | 5 769 |
| dynamika kw/kw | | | -68,70% | +274,60% | +65,49% | -27,80% | -30,47% | +48,68% | +54,85% | +34,21% | -63,35% | +48,25% | +43,41% | +75,87% | -35,10% | +109,42% | -33,12% | -0,32% | +81,22% | -47,35% | +17,16% | +24,28% | +71,25% | -30,42% | -31,65% | +16,18% | +44,65% | -31,62% | +23,18% | -12,64% | +12,11% | -66,04% | +119,86% | +113,62% | +79,46% | +83,32% | +79,80% | -71,44% | -3,01% | +63,49% | -125,51% | -71,09% | +124,37% | -178,35% | +72,13% | -176,35% | +351,29% | -103,46% | +1 905,13% | -80,99% | +762,33% |
| dynamika r/r | | | | | | +40,11% | +211,21% | +23,52% | +15,58% | +114,83% | +13,24% | +12,91% | +4,57% | +37,03% | +142,66% | +242,79% | +59,87% | -9,40% | +152,98% | -36,39% | +11,43% | +38,93% | +31,29% | +73,48% | +1,22% | -5,38% | -20,08% | -21,46% | +41,54% | +6,43% | -17,51% | -59,03% | -26,87% | +78,82% | +186,24% | +1 445,16% | +1 163,63% | +68,92% | -8,71% | -18,59% | -111,55% | -169,21% | -82,61% | -108,34% | +90,89% | +85,29% | +51,63% | +93,31% | +533,50% | +129,81% | +2,31% |
| Pozostałe przychody operacyjne | | - 263 | 116 | 281 | 107 | 667 | 148 | 724 | 106 | 396 | 229 | 261 | 234 | 507 | 216 | 309 | 568 | 319 | 216 | 428 | 436 | 453 | 407 | 355 | 258 | 418 | 255 | 334 | 626 | 540 | 262 | 346 | 403 | 530 | 399 | 348 | 385 | 752 | 510 | 559 | 2 396 | -1 049 | 340 | 711 | 507 | 1 257 | 1 078 | 2 239 | 453 | 624 | 406 |
| dynamika kw/kw | | | +144,11% | +142,24% | -61,92% | +523,36% | -77,81% | +389,19% | -85,36% | +273,58% | -42,17% | +13,97% | -10,34% | +116,67% | -57,40% | +43,06% | +83,82% | -43,84% | -32,29% | +98,15% | +1,87% | +3,90% | -10,15% | -12,78% | -27,32% | +62,02% | -39,00% | +30,98% | +87,43% | -13,74% | -51,48% | +32,06% | +16,47% | +31,51% | -24,72% | -12,78% | +10,63% | +95,32% | -32,18% | +9,61% | +328,62% | -143,78% | +132,41% | +109,12% | -28,69% | +147,93% | -14,24% | +107,70% | -79,77% | +37,75% | -34,94% |
| dynamika r/r | | | | | | +353,61% | +27,59% | +157,65% | -0,93% | -40,63% | +54,73% | -63,95% | +120,75% | +28,03% | -5,68% | +18,39% | +142,74% | -37,08% | 0,00% | +38,51% | -23,24% | +42,01% | +88,43% | -17,06% | -40,83% | -7,73% | -37,35% | -5,92% | +142,64% | +29,19% | +2,75% | +3,59% | -35,62% | -1,85% | +52,29% | +0,58% | -4,47% | +41,89% | +27,82% | +60,63% | +522,34% | -239,49% | -33,33% | +27,19% | -78,84% | +219,83% | +217,06% | +214,91% | -10,65% | -50,36% | -62,34% |
| Pozostałe koszty operacyjne | | - 371 | - 101 | -92 | -90 | - 411 | -80 | - 444 | - 117 | - 286 | -69 | -26 | - 154 | - 196 | - 248 | - 406 | - 137 | -63 | - 149 | - 126 | - 124 | 3 | -19 | -17 | - 322 | -12 | -14 | -38 | -78 | -58 | -61 | - 132 | -40 | - 194 | -75 | - 484 | - 109 | - 185 | - 116 | - 161 | -78 | - 280 | - 426 | 314 | -26 | - 383 | -83 | -72 | - 157 | 40 | -18 |
| dynamika kw/kw | | | +72,78% | +8,91% | +2,17% | -356,67% | +80,54% | -455,00% | +73,65% | -144,44% | +75,87% | +62,32% | -492,31% | -27,27% | -26,53% | -63,71% | +66,26% | +54,01% | -136,51% | +15,44% | +1,59% | +102,42% | -733,33% | +10,53% | -1 794,12% | +96,27% | -16,67% | -171,43% | -105,26% | +25,64% | -5,17% | -116,39% | +69,70% | -385,00% | +61,34% | -545,33% | +77,48% | -69,72% | +37,30% | -38,79% | +51,55% | -258,97% | -52,14% | +173,71% | -108,28% | -1 373,08% | +78,33% | +13,25% | -118,06% | +125,48% | -145,00% |
| dynamika r/r | | | | | | -10,78% | +20,79% | -382,61% | -30,00% | +30,41% | +13,75% | +94,14% | -31,62% | +31,47% | -259,42% | -1 461,54% | +11,04% | +67,86% | +39,92% | +68,97% | +9,49% | +104,76% | +87,25% | +86,51% | -159,68% | -500,00% | +26,32% | -123,53% | +75,78% | -383,33% | -335,71% | -247,37% | +48,72% | -234,48% | -22,95% | -266,67% | -172,50% | +4,64% | -54,67% | +66,74% | +28,44% | -51,35% | -267,24% | +295,03% | +66,67% | -36,79% | +80,52% | -122,93% | -503,85% | +110,44% | +78,31% |
| Zysk operacyjny |
|
762 | 452 | 1 826 | 2 726 | 2 212 | 1 428 | 2 302 | 3 120 | 4 312 | 1 700 | 2 518 | 3 354 | 6 069 | 3 705 | 7 729 | 5 665 | 5 473 | 9 521 | 5 280 | 6 144 | 7 704 | 12 800 | 8 974 | 5 839 | 7 264 | 10 161 | 7 079 | 8 903 | 7 781 | 8 384 | 2 993 | 6 473 | 13 388 | 23 747 | 42 804 | 77 484 | 22 614 | 21 777 | 35 356 | -6 600 | -16 587 | 3 633 | -1 889 | - 331 | -1 370 | 6 634 | 1 972 | 3 816 | 1 333 | 6 157 |
| dynamika kw/kw | | | -40,68% | +303,98% | +49,29% | -18,86% | -35,44% | +61,20% | +35,53% | +38,21% | -60,58% | +48,12% | +33,20% | +80,95% | -38,95% | +108,61% | -26,70% | -3,39% | +73,96% | -44,54% | +16,36% | +25,39% | +66,15% | -29,89% | -34,93% | +24,40% | +39,88% | -30,33% | +25,77% | -12,60% | +7,75% | -64,30% | +116,27% | +106,83% | +77,38% | +80,25% | +81,02% | -70,81% | -3,70% | +62,35% | -118,67% | -151,32% | +121,90% | -152,00% | +82,48% | -313,90% | +584,23% | -70,27% | +93,51% | -65,07% | +361,89% |
| dynamika r/r | | | | | | +190,29% | +215,93% | +26,07% | +14,45% | +94,94% | +19,05% | +9,38% | +7,50% | +40,75% | +117,94% | +206,95% | +68,90% | -9,82% | +156,98% | -31,69% | +8,46% | +40,76% | +34,44% | +69,96% | -4,96% | -5,71% | -20,62% | -21,12% | +52,47% | +7,12% | -17,49% | -57,72% | -27,29% | +72,06% | +183,24% | +1 330,14% | +1 097,03% | +68,91% | -8,30% | -17,40% | -108,52% | -173,35% | -83,32% | -105,34% | +94,98% | +91,74% | +82,60% | +204,39% | +1 252,87% | +197,30% | -7,19% |
| Przychody Finansowe | | 51 | 3 | 92 | 35 | 116 | 23 | -10 | -2 | 15 | 0 | 22 | 8 | 8 | 0 | 20 | -20 | 66 | 0 | 0 | 0 | 17 | 251 | 1 423 | - 846 | 200 | 0 | 1 | 593 | - 592 | 2 264 | - 566 | 784 | 453 | 0 | 0 | 0 | 0 | 0 | 599 | 2 940 | -2 847 | 0 | 0 | 216 | - 216 | 0 | 10 | 22 | 130 | 158 |
| dynamika kw/kw | | | -94,12% | +2 966,67% | -61,96% | +231,43% | -80,17% | -143,48% | +80,00% | +850,00% | -100,00% | | -63,64% | 0,00% | -100,00% | | -200,00% | +430,00% | -100,00% | | | | +1 376,47% | +466,93% | -159,45% | +123,64% | -100,00% | | +59 200,00% | -199,83% | +482,43% | -125,00% | +238,52% | -42,22% | -100,00% | | | | | | +390,82% | -196,84% | +100,00% | | | -200,00% | +100,00% | | +120,00% | +490,91% | +21,54% |
| dynamika r/r | | | | | | +127,45% | +666,67% | -110,87% | -105,71% | -87,07% | -100,00% | +320,00% | +500,00% | -46,67% | | -9,09% | -350,00% | +725,00% | | -100,00% | +100,00% | -74,24% | | | | +1 076,47% | -100,00% | -99,93% | +170,09% | -396,00% | | -56 700,00% | +32,21% | +176,52% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | -100,00% | -92,65% | +92,41% | | | -89,81% | +160,19% | |
| Koszty finansowe | | -60 | - 345 | - 356 | - 117 | -13 | - 238 | - 201 | - 246 | -59 | - 396 | - 324 | - 123 | - 357 | - 494 | 95 | - 491 | 131 | - 879 | -87 | 332 | -1 977 | - 272 | - 297 | - 284 | - 423 | - 337 | - 911 | 204 | -1 226 | - 414 | - 320 | - 146 | - 159 | - 278 | - 649 | - 885 | - 741 | - 969 | - 711 | -1 228 | -1 418 | -1 561 | -5 817 | 2 610 | -8 350 | -2 841 | - 622 | -1 672 | - 603 | -2 214 |
| dynamika kw/kw | | | -475,00% | -3,19% | +67,13% | +88,89% | -1 730,77% | +15,55% | -22,39% | +76,02% | -571,19% | +18,18% | +62,04% | -190,24% | -38,38% | +119,23% | -616,84% | +126,68% | -770,99% | +90,10% | +481,61% | -695,48% | +86,24% | -9,19% | +4,38% | -48,94% | +20,33% | -170,33% | +122,39% | -700,98% | +66,23% | +22,71% | +54,38% | -8,90% | -74,84% | -133,45% | -36,36% | +16,27% | -30,77% | +26,63% | -72,71% | -15,47% | -10,08% | -272,65% | +144,87% | -419,92% | +65,98% | +78,11% | -168,81% | +63,94% | -267,16% |
| dynamika r/r | | | | | | +78,33% | +31,01% | +43,54% | -110,26% | -353,85% | -66,39% | -61,19% | +50,00% | -505,08% | -24,75% | +129,32% | -299,19% | +136,69% | -77,94% | -191,58% | +167,62% | -1 609,16% | +69,06% | -241,38% | -185,54% | +78,60% | -23,90% | -206,73% | +171,83% | -189,83% | -22,85% | +64,87% | -171,57% | +87,03% | +32,85% | -102,81% | -506,16% | -366,04% | -248,56% | -9,55% | -38,76% | -91,36% | -61,09% | -718,14% | +312,54% | -488,86% | -82,00% | +89,31% | -164,06% | +92,78% | +22,07% |
| Zysk brutto |
|
753 | 110 | 1 562 | 2 644 | 2 315 | 1 213 | 2 091 | 2 872 | 4 268 | 1 304 | 2 216 | 3 239 | 5 720 | 3 211 | 7 844 | 5 154 | 5 670 | 8 642 | 5 193 | 6 476 | 5 744 | 12 779 | 10 100 | 4 709 | 7 041 | 9 824 | 6 169 | 9 700 | 5 963 | 10 234 | 2 107 | 7 111 | 13 682 | 23 469 | 42 155 | 76 599 | 21 873 | 20 808 | 35 244 | -4 888 | -20 852 | 2 072 | -7 706 | 2 495 | -9 936 | 3 793 | 1 360 | 2 166 | 860 | 4 101 |
| dynamika kw/kw | | | -85,39% | +1 320,00% | +69,27% | -12,44% | -47,60% | +72,38% | +37,35% | +48,61% | -69,45% | +69,94% | +46,16% | +76,60% | -43,86% | +144,29% | -34,29% | +10,01% | +52,42% | -39,91% | +24,71% | -11,30% | +122,48% | -20,96% | -53,38% | +49,52% | +39,53% | -37,20% | +57,24% | -38,53% | +71,63% | -79,41% | +237,49% | +92,41% | +71,53% | +79,62% | +81,71% | -71,44% | -4,87% | +69,38% | -113,87% | -326,60% | +109,94% | -471,91% | +132,38% | -498,24% | +138,17% | -64,14% | +59,26% | -60,30% | +376,86% |
| dynamika r/r | | | | | | +207,44% | +1 002,73% | +33,87% | +8,62% | +84,36% | +7,50% | +5,98% | +12,78% | +34,02% | +146,24% | +253,97% | +59,12% | -0,87% | +169,14% | -33,80% | +25,65% | +1,31% | +47,87% | +94,49% | -27,29% | +22,58% | -23,12% | -38,92% | +105,99% | -15,31% | +4,17% | -65,85% | -26,69% | +129,45% | +129,32% | +1 900,71% | +977,19% | +59,87% | -11,34% | -16,39% | -106,38% | -195,33% | -90,04% | -121,86% | +151,04% | +52,35% | +83,06% | +117,65% | -13,19% | +108,66% | +8,12% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
1 457 | 13 | 1 681 | 2 155 | 2 103 | 990 | 1 691 | 2 357 | 3 342 | 1 095 | 1 756 | 2 570 | 4 714 | 2 521 | 6 467 | 4 228 | 4 537 | 6 812 | 4 038 | 5 237 | 4 628 | 10 325 | 8 576 | 3 785 | 5 215 | 7 947 | 4 858 | 7 933 | 4 672 | 8 266 | 1 644 | 5 719 | 11 324 | 18 974 | 34 106 | 61 954 | 17 930 | 16 813 | 28 493 | -4 007 | -16 667 | 1 441 | -8 320 | 1 160 | -9 058 | 3 121 | 1 003 | 1 724 | 1 338 | 3 481 |
| dynamika kw/kw | | | -99,11% | +12 830,77% | +28,20% | -2,41% | -52,92% | +70,81% | +39,38% | +41,79% | -67,24% | +60,37% | +46,36% | +83,42% | -46,52% | +156,53% | -34,62% | +7,31% | +50,14% | -40,72% | +29,69% | -11,63% | +123,10% | -16,94% | -55,87% | +37,78% | +52,39% | -38,87% | +63,30% | -41,11% | +76,93% | -80,11% | +247,87% | +98,01% | +67,56% | +79,75% | +81,65% | -71,06% | -6,23% | +69,47% | -114,06% | -315,95% | +108,65% | -677,38% | +113,94% | -880,86% | +134,46% | -67,86% | +71,88% | -22,39% | +160,16% |
| dynamika r/r | | | | | | +44,34% | +7 515,38% | +0,59% | +9,37% | +58,92% | +10,61% | +3,84% | +9,04% | +41,05% | +130,23% | +268,28% | +64,51% | -3,75% | +170,21% | -37,56% | +23,86% | +2,01% | +51,57% | +112,38% | -27,73% | +12,68% | -23,03% | -43,35% | +109,59% | -10,41% | +4,01% | -66,16% | -27,91% | +142,38% | +129,54% | +1 974,57% | +983,30% | +58,34% | -11,39% | -16,46% | -106,47% | -192,96% | -91,43% | -129,20% | +128,95% | +45,65% | +116,59% | +112,06% | +48,62% | +114,77% | +11,53% |
Zysk netto
akcjonariuszy większościowych |
|
1 457 | 13 | 1 681 | 2 155 | 2 103 | 990 | 1 691 | 2 357 | 3 342 | 1 095 | 1 756 | 2 570 | 4 714 | 2 521 | 6 467 | 4 228 | 4 537 | 6 812 | 4 038 | 5 237 | 4 628 | 10 325 | 8 576 | 3 785 | 5 215 | 7 947 | 4 858 | 7 933 | 4 672 | 8 266 | 1 644 | 5 719 | 11 324 | 18 974 | 34 106 | 61 954 | 17 930 | 16 813 | 28 493 | -4 007 | -16 667 | 1 441 | -8 320 | 1 160 | -9 058 | 3 121 | 1 003 | 1 724 | 1 338 | 3 481 |
| dynamika kw/kw | | | -99,11% | +12 830,77% | +28,20% | -2,41% | -52,92% | +70,81% | +39,38% | +41,79% | -67,24% | +60,37% | +46,36% | +83,42% | -46,52% | +156,53% | -34,62% | +7,31% | +50,14% | -40,72% | +29,69% | -11,63% | +123,10% | -16,94% | -55,87% | +37,78% | +52,39% | -38,87% | +63,30% | -41,11% | +76,93% | -80,11% | +247,87% | +98,01% | +67,56% | +79,75% | +81,65% | -71,06% | -6,23% | +69,47% | -114,06% | -315,95% | +108,65% | -677,38% | +113,94% | -880,86% | +134,46% | -67,86% | +71,88% | -22,39% | +160,16% |
| dynamika r/r | | | | | | +44,34% | +7 515,38% | +0,59% | +9,37% | +58,92% | +10,61% | +3,84% | +9,04% | +41,05% | +130,23% | +268,28% | +64,51% | -3,75% | +170,21% | -37,56% | +23,86% | +2,01% | +51,57% | +112,38% | -27,73% | +12,68% | -23,03% | -43,35% | +109,59% | -10,41% | +4,01% | -66,16% | -27,91% | +142,38% | +129,54% | +1 974,57% | +983,30% | +58,34% | -11,39% | -16,46% | -106,47% | -192,96% | -91,43% | -129,20% | +128,95% | +45,65% | +116,59% | +112,06% | +48,62% | +114,77% | +11,53% |
| EBITDA |
|
1 016 | 729 | 2 107 | 3 008 | 2 517 | 1 712 | 2 590 | 3 418 | 4 633 | 2 141 | 2 965 | 3 806 | 6 580 | 4 204 | 8 249 | 6 191 | 6 068 | 10 047 | 5 843 | 6 712 | 8 335 | 13 393 | 9 694 | 6 545 | 8 010 | 10 875 | 7 986 | 9 873 | 9 028 | 9 603 | 4 231 | 7 723 | 14 682 | 25 034 | 44 111 | 78 841 | 24 042 | 23 371 | 36 997 | -4 888 | -14 782 | 5 725 | 292 | 1 871 | 786 | 8 811 | 4 174 | 6 035 | 3 574 | 8 411 |
| dynamika kw/kw | | | -28,25% | +189,03% | +42,76% | -16,32% | -31,98% | +51,29% | +31,97% | +35,55% | -53,79% | +38,49% | +28,36% | +72,88% | -36,11% | +96,22% | -24,95% | -1,99% | +65,57% | -41,84% | +14,87% | +24,18% | +60,68% | -27,62% | -32,48% | +22,38% | +35,77% | -26,57% | +23,63% | -8,56% | +6,37% | -55,94% | +82,53% | +90,11% | +70,51% | +76,20% | +78,73% | -69,51% | -2,79% | +58,30% | -113,21% | -202,41% | +138,73% | -94,90% | +540,75% | -57,99% | +1 020,99% | -52,63% | +44,59% | -40,78% | +135,34% |
| dynamika r/r | | | | | | +147,74% | +134,84% | +22,92% | +13,63% | +84,07% | +25,06% | +14,48% | +11,35% | +42,02% | +96,36% | +178,21% | +62,66% | -7,78% | +138,99% | -29,17% | +8,42% | +37,36% | +33,30% | +65,91% | -2,49% | -3,90% | -18,80% | -17,62% | +50,85% | +12,71% | -11,70% | -47,02% | -21,78% | +62,63% | +160,69% | +942,57% | +920,86% | +63,75% | -6,64% | -16,13% | -106,20% | -161,48% | -75,50% | -99,21% | +138,28% | +105,32% | +53,90% | +1 329,45% | +222,55% | +354,71% | -4,54% |
| Przepływy operacyjne |
|
2 631 | 661 | -2 718 | 3 538 | -2 010 | -4 083 | -19 | 2 490 | 7 338 | -2 020 | -1 031 | 1 666 | 2 756 | 1 691 | 12 657 | 2 054 | 12 138 | -6 368 | -13 105 | 17 768 | 4 334 | 2 693 | 6 042 | -2 570 | 7 367 | 5 038 | 16 330 | -2 810 | 1 883 | 12 019 | 23 641 | 20 839 | -20 411 | 5 210 | -7 364 | 34 065 | -16 155 | 70 902 | -17 196 | 34 438 | 17 313 | 23 426 | -5 636 | 23 113 | 3 094 | -9 700 | 5 044 | 10 009 | 8 422 | 3 |
| dynamika kw/kw | | | -74,88% | -511,20% | +230,17% | -156,81% | -103,13% | +99,53% | +13 205,26% | +194,70% | -127,53% | +48,96% | +261,59% | +65,43% | -38,64% | +648,49% | -83,77% | +490,94% | -152,46% | -105,79% | +235,58% | -75,61% | -37,86% | +124,36% | -142,54% | +386,65% | -31,61% | +224,14% | -117,21% | +167,01% | +538,29% | +96,70% | -11,85% | -197,95% | +125,53% | -241,34% | +562,59% | -147,42% | +538,89% | -124,25% | +300,27% | -49,73% | +35,31% | -124,06% | +510,10% | -86,61% | -413,51% | +152,00% | +98,43% | -15,86% | -99,96% |
| dynamika r/r | | | | | | -176,40% | -717,70% | +99,30% | -29,62% | +465,07% | +50,53% | -5 326,32% | -33,09% | -62,44% | +183,71% | +1 327,64% | +23,29% | +340,42% | -476,58% | -203,54% | +765,04% | -64,29% | +142,29% | +146,10% | -114,46% | +69,98% | +87,08% | +170,27% | -9,34% | -74,44% | +138,57% | +44,77% | +841,60% | -1 183,96% | -56,65% | -131,15% | +63,47% | +20,85% | +1 260,88% | -133,51% | +1,09% | +207,17% | -66,96% | +67,22% | -32,89% | -82,13% | -141,41% | +189,50% | -56,70% | +172,20% | +100,03% |
| Amortyzacja | | 254 | 277 | 281 | 282 | 305 | 284 | 288 | 298 | 321 | 441 | 447 | 452 | 511 | 499 | 520 | 526 | 595 | 526 | 563 | 568 | 631 | 593 | 720 | 706 | 746 | 714 | 907 | 970 | 1 247 | 1 219 | 1 238 | 1 250 | 1 294 | 1 287 | 1 307 | 1 357 | 1 428 | 1 594 | 1 641 | 1 712 | 1 805 | 2 092 | 2 181 | 2 202 | 2 156 | 2 177 | 2 202 | 2 219 | 2 241 | 2 254 |
| dynamika kw/kw | | | +9,06% | +1,44% | +0,36% | +8,16% | -6,89% | +1,41% | +3,47% | +7,72% | +37,38% | +1,36% | +1,12% | +13,05% | -2,35% | +4,21% | +1,15% | +13,12% | -11,60% | +7,03% | +0,89% | +11,09% | -6,02% | +21,42% | -1,94% | +5,67% | -4,29% | +27,03% | +6,95% | +28,56% | -2,25% | +1,56% | +0,97% | +3,52% | -0,54% | +1,55% | +3,83% | +5,23% | +11,62% | +2,95% | +4,33% | +5,43% | +15,90% | +4,25% | +0,96% | -2,09% | +0,97% | +1,15% | +0,77% | +0,99% | +0,58% |
| dynamika r/r | | | | | | +20,08% | +2,53% | +2,49% | +5,67% | +5,25% | +55,28% | +55,21% | +51,68% | +59,19% | +13,15% | +16,33% | +16,37% | +16,44% | +5,41% | +8,27% | +7,98% | +6,05% | +12,74% | +27,89% | +24,30% | +18,23% | +20,40% | +25,97% | +37,39% | +67,16% | +70,73% | +36,49% | +28,87% | +3,77% | +5,58% | +5,57% | +8,56% | +10,36% | +23,85% | +25,55% | +26,16% | +26,40% | +31,24% | +32,91% | +28,62% | +19,45% | +4,06% | +0,96% | +0,77% | +3,94% | +3,54% |
Przepływy
inwestycyjne |
|
-5 273 | - 671 | 2 025 | - 927 | 1 866 | -6 804 | -4 022 | -8 617 | -1 097 | -1 128 | - 931 | - 650 | -1 106 | - 947 | -1 081 | -2 442 | -10 894 | -4 509 | -5 491 | -4 821 | -7 115 | -9 275 | -8 588 | -5 480 | -9 409 | -5 435 | -3 516 | -1 509 | -3 313 | -4 153 | -2 909 | -5 424 | -6 472 | -2 416 | -6 900 | -3 146 | -11 048 | -3 966 | -3 037 | -7 811 | - 777 | -4 843 | 3 289 | -3 951 | -2 693 | -2 091 | -6 019 | -33 622 | -29 148 | -10 908 |
| dynamika kw/kw | | | +87,27% | +401,79% | -145,78% | +301,29% | -464,63% | +40,89% | -114,25% | +87,27% | -2,83% | +17,46% | +30,18% | -70,15% | +14,38% | -14,15% | -125,90% | -346,11% | +58,61% | -21,78% | +12,20% | -47,58% | -30,36% | +7,41% | +36,19% | -71,70% | +42,24% | +35,31% | +57,08% | -119,55% | -25,35% | +29,95% | -86,46% | -19,32% | +62,67% | -185,60% | +54,41% | -251,18% | +64,10% | +23,42% | -157,19% | +90,05% | -523,29% | +167,91% | -220,13% | +31,84% | +22,35% | -187,85% | -458,60% | +13,31% | +62,58% |
| dynamika r/r | | | | | | +135,39% | -914,01% | -298,62% | -829,56% | -158,79% | +83,42% | +76,85% | +92,46% | -0,82% | +16,05% | -16,11% | -275,69% | -884,99% | -376,14% | -407,96% | -97,42% | +34,69% | -105,70% | -56,40% | -13,67% | -32,24% | +41,40% | +59,06% | +72,46% | +64,79% | +23,59% | +17,26% | -259,44% | -95,35% | +41,83% | -137,19% | +42,00% | -70,70% | -64,16% | +55,99% | -148,28% | +92,97% | -22,11% | +208,30% | +49,42% | -246,59% | +56,82% | -283,00% | -750,97% | -982,36% | -421,66% |
| Capex |
|
-5 273 | - 671 | - 175 | - 927 | - 262 | -6 831 | -4 145 | -8 618 | -1 096 | -1 137 | - 931 | - 650 | - 905 | - 947 | -1 084 | -2 443 | -10 894 | -4 566 | -5 626 | -4 821 | -7 114 | -9 275 | -8 913 | -5 486 | -9 492 | -5 435 | -3 516 | -1 511 | -3 323 | -4 153 | -3 096 | -5 424 | -6 472 | -2 485 | -6 908 | -3 525 | -11 123 | -4 410 | -3 137 | -7 875 | -4 210 | -4 874 | -1 550 | -3 973 | -2 693 | -2 097 | -6 019 | -33 622 | -29 614 | -11 595 |
| dynamika kw/kw | | | +87,27% | +73,92% | -429,71% | +71,74% | -2 507,25% | +39,32% | -107,91% | +87,28% | -3,74% | +18,12% | +30,18% | -39,23% | -4,64% | -14,47% | -125,37% | -345,93% | +58,09% | -23,22% | +14,31% | -47,56% | -30,38% | +3,90% | +38,45% | -73,02% | +42,74% | +35,31% | +57,03% | -119,92% | -24,98% | +25,45% | -75,19% | -19,32% | +61,60% | -177,99% | +48,97% | -215,55% | +60,35% | +28,87% | -151,04% | +46,54% | -15,77% | +68,20% | -156,32% | +32,22% | +22,13% | -187,03% | -458,60% | +11,92% | +60,85% |
| dynamika r/r | | | | | | +95,03% | -918,03% | -2 268,57% | -829,67% | -318,32% | +83,36% | +77,54% | +92,46% | +17,43% | +16,71% | -16,43% | -275,85% | -1 103,76% | -382,15% | -419,00% | -97,34% | +34,70% | -103,13% | -58,43% | -13,79% | -33,43% | +41,40% | +60,55% | +72,46% | +64,99% | +23,59% | +11,95% | -258,97% | -94,76% | +40,16% | -123,13% | +35,01% | -71,86% | -77,46% | +54,59% | -123,40% | +62,15% | -10,52% | +50,59% | +49,55% | +36,03% | +56,98% | -288,32% | -746,26% | -999,67% | -452,93% |
| Przepływy finansowe |
|
3 199 | -1 383 | 518 | -1 532 | 4 225 | 7 324 | 3 644 | 6 255 | 45 | -1 688 | 2 370 | -3 195 | 369 | -1 354 | -3 028 | 2 371 | 3 974 | 11 559 | 6 288 | 9 841 | 3 197 | 5 129 | -8 453 | 6 597 | 6 034 | -5 662 | 7 876 | -9 044 | 3 467 | -11 811 | -11 777 | 11 075 | 4 052 | 11 446 | -12 613 | -17 651 | 29 855 | -12 610 | 14 862 | -51 869 | 9 250 | 3 807 | 3 686 | -3 336 | 12 193 | 2 054 | -19 601 | 9 826 | 2 882 | -2 438 |
| dynamika kw/kw | | | -143,23% | +137,45% | -395,75% | +375,78% | +73,35% | -50,25% | +71,65% | -99,28% | -3 851,11% | +240,40% | -234,81% | +111,55% | -466,94% | -123,63% | +178,30% | +67,61% | +190,87% | -45,60% | +56,50% | -67,51% | +60,43% | -264,81% | +178,04% | -8,53% | -193,83% | +239,10% | -214,83% | +138,33% | -440,67% | +0,29% | +194,04% | -63,41% | +182,48% | -210,20% | -39,94% | +269,14% | -142,24% | +217,86% | -449,00% | +117,83% | -58,84% | -3,18% | -190,50% | +465,50% | -83,15% | -1 054,28% | +150,13% | -70,67% | -184,59% |
| dynamika r/r | | | | | | +32,07% | +629,57% | +603,47% | +508,29% | -98,93% | -123,05% | -34,96% | -151,08% | +720,00% | +19,79% | -227,76% | +174,21% | +976,96% | +953,69% | +307,66% | +315,06% | -19,55% | -55,63% | -234,43% | -32,96% | +88,74% | -210,39% | +193,17% | -237,09% | -42,54% | -108,60% | -249,53% | +222,46% | +16,87% | +196,91% | -7,10% | -259,38% | +636,80% | -210,17% | +217,83% | -193,86% | -69,02% | +130,19% | -75,20% | +93,57% | +31,82% | -46,05% | -631,77% | +394,54% | -76,36% | -218,70% |
| Emisja akcji | | 0 | 0 | 0 | 12 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 762 | - 495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | -102,79% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 429 | - 491 | - 382 | - 437 | - 230 | - 205 | - 203 | - 317 | - 273 | - 311 | - 280 | - 248 | - 241 | - 308 | - 351 | - 296 | - 403 | - 621 | - 514 | - 947 | - 582 | -1 165 | - 762 | - 925 | - 681 | - 751 | - 680 | - 611 | - 742 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -14,45% | +22,20% | -14,40% | +47,37% | +10,87% | +0,98% | -56,16% | +13,88% | -13,92% | +9,97% | +11,43% | +2,82% | -27,80% | -13,96% | +15,67% | -36,15% | -54,09% | +17,23% | -84,24% | +38,54% | -100,17% | +34,59% | -21,39% | +26,38% | -10,28% | +9,45% | +10,15% | -21,44% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | +46,39% | +58,25% | +46,86% | +27,46% | -18,70% | -51,71% | -37,93% | +21,77% | +11,72% | +0,96% | -25,36% | -19,35% | -67,22% | -101,62% | -46,44% | -219,93% | -44,42% | -87,60% | -48,25% | +2,32% | -17,01% | +35,54% | +10,76% | +33,95% | -8,96% |
| Pozostałe, w tym pożyczki i kredyty | | 3 682 | -1 273 | 732 | -13 793 | 4 391 | 7 498 | 3 831 | 6 462 | -80 | -1 554 | 2 599 | - 513 | 355 | -1 242 | -2 854 | 2 415 | 4 112 | 11 679 | 6 448 | -4 209 | 4 191 | 5 830 | -7 668 | 11 194 | 7 111 | -5 156 | 8 455 | -2 897 | 4 297 | -11 124 | -11 148 | 11 479 | 4 470 | 11 828 | -5 422 | -17 080 | 30 515 | -11 565 | 16 496 | -23 701 | 11 597 | 5 707 | 6 251 | - 894 | 14 400 | 4 401 | -17 316 | 11 666 | 4 287 | - 858 |
| dynamika kw/kw | | | -134,57% | +157,50% | -1 984,29% | +131,83% | +70,76% | -48,91% | +68,68% | -101,24% | -1 842,50% | +267,25% | -119,74% | +169,20% | -449,86% | -129,79% | +184,62% | +70,27% | +184,02% | -44,79% | -165,28% | +199,57% | +39,11% | -231,53% | +245,98% | -36,47% | -172,51% | +263,98% | -134,26% | +248,33% | -358,88% | -0,22% | +202,97% | -61,06% | +164,61% | -145,84% | -215,01% | +278,66% | -137,90% | +242,64% | -243,68% | +148,93% | -50,79% | +9,53% | -114,30% | +1 710,74% | -69,44% | -493,46% | +167,37% | -63,25% | -120,01% |
| dynamika r/r | | | | | | +19,26% | +689,00% | +423,36% | +146,85% | -101,82% | -120,73% | -32,16% | -107,94% | +543,75% | +20,08% | -209,81% | +570,76% | +1 058,31% | +1 040,34% | +325,93% | -274,29% | +1,92% | -50,08% | -218,92% | +365,95% | +69,67% | -188,44% | +210,26% | -125,88% | -39,57% | -115,75% | -231,85% | +496,24% | +4,03% | +206,33% | +51,36% | -248,79% | +582,66% | -197,78% | +404,24% | -38,76% | -62,00% | +149,35% | -62,11% | +96,23% | +24,17% | -22,88% | -377,01% | +1 404,92% | -70,23% | -119,50% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 538 | 0 | 0 | 0 | -4 163 | 0 | 0 | 0 | -5 550 | 0 | 0 | 0 | 0 | 0 | 0 | -6 607 | 0 | 0 | 0 | 0 | -26 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | +100,00% | | | | | +100,00% | | | | | | | | | |
| dynamika r/r | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | -17,67% | | | | -33,32% | | | | +100,00% | | | | | | | +100,00% | | | | | +100,00% | | | | | | |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | 557 | -1 393 | - 175 | 1 079 | 4 081 | -3 563 | - 397 | 128 | 6 286 | -4 836 | 408 | -2 179 | 2 019 | - 610 | 8 548 | 1 983 | 5 218 | 682 | -12 308 | 22 788 | 416 | -1 453 | -10 999 | -1 453 | 3 992 | -6 059 | 20 690 | -13 363 | 2 037 | -3 945 | 8 955 | 26 490 | -22 831 | 14 240 | -26 877 | 13 268 | 2 652 | 54 326 | -5 371 | -25 242 | 25 786 | 22 390 | 1 339 | 15 826 | 12 594 | -9 737 | -20 576 | -13 787 | -17 844 | -13 343 |
| dynamika kw/kw | | | -350,09% | +87,44% | +716,57% | +278,22% | -187,31% | +88,86% | +132,24% | +4 810,94% | -176,93% | +108,44% | -634,07% | +192,66% | -130,21% | +1 501,31% | -76,80% | +163,14% | -86,93% | -1 904,69% | +285,15% | -98,17% | -449,28% | -656,99% | +86,79% | +374,74% | -251,78% | +441,48% | -164,59% | +115,24% | -293,67% | +327,00% | +195,81% | -186,19% | +162,37% | -288,74% | +149,37% | -80,01% | +1 948,49% | -109,89% | -369,97% | +202,16% | -13,17% | -94,02% | +1 081,93% | -20,42% | -177,31% | -111,32% | +32,99% | -29,43% | +25,22% |
| dynamika r/r | | | | | | +632,68% | -155,78% | -126,86% | -88,14% | +54,03% | -35,73% | +202,77% | -1 802,34% | -67,88% | +87,39% | +1 995,10% | +191,01% | +158,44% | +211,80% | -243,99% | +1 049,17% | -92,03% | -313,05% | +10,64% | -106,38% | +859,62% | -317,00% | +288,11% | -819,68% | -48,97% | +34,89% | -56,72% | +298,23% | -1 220,81% | +460,96% | -400,13% | -49,91% | +111,62% | +281,50% | +80,02% | -290,25% | +872,32% | -58,79% | +124,93% | +162,70% | -51,16% | -143,49% | -1 636,67% | -187,12% | -241,69% | -37,03% |
| Data bilansowa | | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
| Aktywa trwałe |
|
34 626 | 35 020 | 35 030 | 35 669 | 35 825 | 42 459 | 47 227 | 55 543 | 56 331 | 57 010 | 57 520 | 57 836 | 64 513 | 65 012 | 66 134 | 71 682 | 78 479 | 82 683 | 88 019 | 92 642 | 99 448 | 108 366 | 116 503 | 121 336 | 132 796 | 137 211 | 140 392 | 142 174 | 145 472 | 147 940 | 149 819 | 154 377 | 159 972 | 160 957 | 167 930 | 151 690 | 168 619 | 171 949 | 176 683 | 183 191 | 206 455 | 208 986 | 205 327 | 207 961 | 208 421 | 208 359 | 218 671 | 243 548 | 282 174 | 283 465 |
| dynamika kw/kw | | | +1,14% | +0,03% | +1,82% | +0,44% | +18,52% | +11,23% | +17,61% | +1,42% | +1,21% | +0,89% | +0,55% | +11,54% | +0,77% | +1,73% | +8,39% | +9,48% | +5,36% | +6,45% | +5,25% | +7,35% | +8,97% | +7,51% | +4,15% | +9,44% | +3,32% | +2,32% | +1,27% | +2,32% | +1,70% | +1,27% | +3,04% | +3,62% | +0,62% | +4,33% | -9,67% | +11,16% | +1,97% | +2,75% | +3,68% | +12,70% | +1,23% | -1,75% | +1,28% | +0,22% | -0,03% | +4,95% | +11,38% | +15,86% | +0,46% |
| dynamika r/r | | +36,87% | | | | +3,46% | +21,24% | +34,82% | +55,72% | +57,24% | +34,27% | +21,79% | +4,13% | +14,52% | +14,04% | +14,98% | +23,94% | +21,65% | +27,18% | +33,09% | +29,24% | +26,72% | +31,06% | +32,36% | +30,97% | +33,53% | +26,62% | +20,51% | +17,17% | +9,55% | +7,82% | +6,71% | +8,58% | +9,97% | +8,80% | +12,09% | -1,74% | +5,41% | +6,83% | +5,21% | +20,77% | +22,44% | +21,54% | +16,21% | +13,52% | +0,95% | -0,30% | +6,50% | +17,11% | +35,39% | +36,05% |
| WNIP | | 13 | 23 | 25 | 26 | 7 | 17 | 52 | 53 | 39 | 72 | 86 | 99 | 58 | 58 | 81 | 110 | 76 | 83 | 99 | 133 | 68 | 68 | 68 | 83 | 101 | 110 | 206 | 28 752 | 28 418 | 28 157 | 27 895 | 27 958 | 27 697 | 27 513 | 27 557 | 27 243 | 27 434 | 27 077 | 26 752 | 26 450 | 46 479 | 46 058 | 45 569 | 45 081 | 44 692 | 44 220 | 43 760 | 43 317 | 42 847 | 42 395 |
| dynamika kw/kw | | | +76,92% | +8,70% | +4,00% | -73,08% | +142,86% | +205,88% | +1,92% | -26,42% | +84,62% | +19,44% | +15,12% | -41,41% | 0,00% | +39,66% | +35,80% | -30,91% | +9,21% | +19,28% | +34,34% | -48,87% | 0,00% | 0,00% | +22,06% | +21,69% | +8,91% | +87,27% | +13 857,28% | -1,16% | -0,92% | -0,93% | +0,23% | -0,93% | -0,66% | +0,16% | -1,14% | +0,70% | -1,30% | -1,20% | -1,13% | +75,72% | -0,91% | -1,06% | -1,07% | -0,86% | -1,06% | -1,04% | -1,01% | -1,09% | -1,05% |
| dynamika r/r | | -40,91% | | | | -46,15% | -26,09% | +108,00% | +103,85% | +457,14% | +323,53% | +65,38% | +86,79% | +48,72% | -19,44% | -5,81% | +11,11% | +31,03% | +43,10% | +22,22% | +20,91% | -10,53% | -18,07% | -31,31% | -37,59% | +48,53% | +61,76% | +202,94% | +34 540,96% | +28 036,63% | +25 497,27% | +13 441,26% | -2,76% | -2,54% | -2,29% | -1,21% | -2,56% | -0,95% | -1,58% | -2,92% | -2,91% | +69,42% | +70,10% | +70,34% | +70,44% | -3,84% | -3,99% | -3,97% | -3,91% | -4,13% | -4,13% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
34 529 | 34 913 | 34 848 | 35 493 | 35 717 | 42 329 | 47 048 | 55 367 | 56 158 | 56 803 | 57 273 | 57 594 | 64 299 | 64 748 | 65 612 | 67 436 | 68 802 | 70 410 | 73 016 | 76 601 | 82 288 | 89 675 | 92 198 | 95 388 | 104 545 | 109 011 | 111 765 | 112 524 | 115 068 | 114 930 | 114 798 | 115 727 | 115 298 | 116 131 | 119 709 | 122 542 | 138 882 | 142 547 | 148 018 | 155 319 | 158 350 | 162 884 | 159 702 | 162 848 | 163 705 | 164 114 | 174 896 | 200 222 | 239 326 | 241 069 |
| dynamika kw/kw | | | +1,11% | -0,19% | +1,85% | +0,63% | +18,51% | +11,15% | +17,68% | +1,43% | +1,15% | +0,83% | +0,56% | +11,64% | +0,70% | +1,33% | +2,78% | +2,03% | +2,34% | +3,70% | +4,91% | +7,42% | +8,98% | +2,81% | +3,46% | +9,60% | +4,27% | +2,53% | +0,68% | +2,26% | -0,12% | -0,11% | +0,81% | -0,37% | +0,72% | +3,08% | +2,37% | +13,33% | +2,64% | +3,84% | +4,93% | +1,95% | +2,86% | -1,95% | +1,97% | +0,53% | +0,25% | +6,57% | +14,48% | +19,53% | +0,73% |
| dynamika r/r | | +36,98% | | | | +3,44% | +21,24% | +35,01% | +55,99% | +57,23% | +34,19% | +21,73% | +4,02% | +14,50% | +13,99% | +14,56% | +17,09% | +7,00% | +8,74% | +11,28% | +13,59% | +19,60% | +27,36% | +26,27% | +24,53% | +27,05% | +21,56% | +21,22% | +17,96% | +10,07% | +5,43% | +2,71% | +2,85% | +0,20% | +1,04% | +4,28% | +5,89% | +20,45% | +22,75% | +23,65% | +26,75% | +14,02% | +14,27% | +7,89% | +4,85% | +3,38% | +0,76% | +9,51% | +22,95% | +46,19% | +46,89% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 953 | 1 139 | 1 056 | 943 | 928 | 1 068 | 937 | 831 | 726 | 626 | 4 344 | 4 866 | 6 096 | 5 953 | 6 595 | 7 557 | 4 204 | 4 626 | 4 402 | 4 117 | 3 889 | 3 917 | 3 944 | 3 713 |
| dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +19,52% | -7,29% | -10,70% | -1,59% | +15,09% | -12,27% | -11,31% | -12,64% | -13,77% | +593,93% | +12,02% | +25,28% | -2,35% | +10,78% | +14,59% | -44,37% | +10,04% | -4,84% | -6,47% | -5,54% | +0,72% | +0,69% | -5,86% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2,62% | -6,23% | -11,27% | -11,88% | -21,77% | -41,39% | +363,61% | +485,56% | +739,67% | +850,96% | +51,82% | +55,30% | -31,04% | -22,29% | -33,25% | -45,52% | -7,49% | -15,33% | -10,40% | -9,81% |
| Pozostałe aktywa trwałe | | 84 | 84 | 157 | 150 | 101 | 113 | 127 | 123 | 134 | 135 | 161 | 143 | 156 | 206 | 441 | 4 136 | 9 601 | 12 190 | 14 904 | 15 908 | 17 092 | 18 623 | 24 237 | 25 865 | 28 150 | 28 090 | 28 421 | 898 | 1 986 | 4 853 | 7 126 | 10 692 | 16 977 | 17 313 | 20 664 | 1 905 | 2 303 | 2 325 | 1 913 | 1 422 | 1 626 | 44 | 56 | 32 | 24 | 25 | 15 | 9 | 1 | 1 |
| dynamika kw/kw | | | 0,00% | +86,90% | -4,46% | -32,67% | +11,88% | +12,39% | -3,15% | +8,94% | +0,75% | +19,26% | -11,18% | +9,09% | +32,05% | +114,08% | +837,87% | +132,13% | +26,97% | +22,26% | +6,74% | +7,44% | +8,96% | +30,15% | +6,72% | +8,83% | -0,21% | +1,18% | -96,84% | +121,16% | +144,36% | +46,84% | +50,04% | +58,78% | +1,98% | +19,36% | -90,78% | +20,89% | +0,96% | -17,72% | -25,67% | +14,35% | -97,29% | +27,27% | -42,86% | -25,00% | +4,17% | -40,00% | -40,00% | -88,89% | 0,00% |
| dynamika r/r | | +23,53% | | | | +20,24% | +34,52% | -19,11% | -18,00% | +32,67% | +19,47% | +26,77% | +16,26% | +16,42% | +52,59% | +173,91% | +2 792,31% | +6 054,49% | +5 817,48% | +3 279,59% | +284,62% | +78,02% | +52,77% | +62,62% | +62,59% | +64,70% | +50,83% | +17,26% | -96,53% | -92,94% | -82,72% | -74,93% | +1 090,65% | +754,83% | +256,75% | +189,98% | -82,18% | -86,43% | -86,57% | -90,74% | -25,35% | -29,40% | -98,11% | -97,07% | -97,75% | -98,52% | -43,18% | -73,21% | -71,88% | -95,83% | -96,00% |
| Aktywa obrotowe |
|
38 746 | 41 715 | 45 389 | 47 944 | 40 388 | 49 787 | 48 716 | 52 681 | 42 336 | 54 531 | 56 723 | 65 654 | 52 412 | 57 683 | 72 761 | 79 617 | 74 083 | 114 915 | 97 526 | 118 957 | 105 107 | 130 854 | 128 339 | 136 196 | 125 518 | 143 764 | 152 940 | 147 730 | 140 696 | 167 357 | 132 271 | 158 633 | 151 427 | 227 725 | 249 179 | 394 474 | 388 310 | 458 907 | 457 334 | 330 420 | 254 509 | 297 822 | 300 924 | 311 516 | 288 973 | 335 390 | 301 737 | 278 239 | 246 633 | 289 516 |
| dynamika kw/kw | | | +7,66% | +8,81% | +5,63% | -15,76% | +23,27% | -2,15% | +8,14% | -19,64% | +28,81% | +4,02% | +15,74% | -20,17% | +10,06% | +26,14% | +9,42% | -6,95% | +55,12% | -15,13% | +21,97% | -11,64% | +24,50% | -1,92% | +6,12% | -7,84% | +14,54% | +6,38% | -3,41% | -4,76% | +18,95% | -20,96% | +19,93% | -4,54% | +50,39% | +9,42% | +58,31% | -1,56% | +18,18% | -0,34% | -27,75% | -22,97% | +17,02% | +1,04% | +3,52% | -7,24% | +16,06% | -10,03% | -7,79% | -11,36% | +17,39% |
| dynamika r/r | | +28,78% | | | | +4,24% | +19,35% | +7,33% | +9,88% | +4,82% | +9,53% | +16,44% | +24,63% | +23,80% | +5,78% | +28,27% | +21,27% | +41,35% | +99,22% | +34,04% | +49,41% | +41,88% | +13,87% | +31,59% | +14,49% | +19,42% | +9,87% | +19,17% | +8,47% | +12,09% | +16,41% | -13,51% | +7,38% | +7,63% | +36,07% | +88,39% | +148,67% | +156,43% | +101,52% | +83,54% | -16,24% | -34,46% | -35,10% | -34,20% | -5,72% | +13,54% | +12,61% | +0,27% | -10,68% | -14,65% | -13,68% |
| Zapasy |
|
21 009 | 20 409 | 18 938 | 19 943 | 20 438 | 25 366 | 25 291 | 25 280 | 18 578 | 28 757 | 28 561 | 36 037 | 26 976 | 26 540 | 34 036 | 34 206 | 33 447 | 56 091 | 51 139 | 45 767 | 42 660 | 57 312 | 65 127 | 74 271 | 66 940 | 70 746 | 68 408 | 72 066 | 69 687 | 83 150 | 55 748 | 57 661 | 83 666 | 111 677 | 138 352 | 213 230 | 239 027 | 209 223 | 214 561 | 153 052 | 101 875 | 97 814 | 102 956 | 99 328 | 91 581 | 124 679 | 100 116 | 90 379 | 87 979 | 110 903 |
| dynamika kw/kw | | | -2,86% | -7,21% | +5,31% | +2,48% | +24,11% | -0,30% | -0,04% | -26,51% | +54,79% | -0,68% | +26,18% | -25,14% | -1,62% | +28,24% | +0,50% | -2,22% | +67,70% | -8,83% | -10,50% | -6,79% | +34,35% | +13,64% | +14,04% | -9,87% | +5,69% | -3,30% | +5,35% | -3,30% | +19,32% | -32,95% | +3,43% | +45,10% | +33,48% | +23,89% | +54,12% | +12,10% | -12,47% | +2,55% | -28,67% | -33,44% | -3,99% | +5,26% | -3,52% | -7,80% | +36,14% | -19,70% | -9,73% | -2,66% | +26,06% |
| dynamika r/r | | +55,92% | | | | -2,72% | +24,29% | +33,55% | +26,76% | -9,10% | +13,37% | +12,93% | +42,55% | +45,20% | -7,71% | +19,17% | -5,08% | +23,99% | +111,35% | +50,25% | +33,80% | +27,55% | +2,18% | +27,35% | +62,28% | +56,92% | +23,44% | +5,04% | -2,97% | +4,10% | +17,53% | -18,51% | -19,99% | +20,06% | +34,31% | +148,17% | +269,80% | +185,69% | +87,35% | +55,08% | -28,22% | -57,38% | -53,25% | -52,02% | -35,10% | -10,10% | +27,47% | -2,76% | -9,01% | -3,93% | -11,05% |
| Należności handlowe |
|
15 792 | 20 747 | 26 001 | 26 359 | 14 423 | 22 445 | 21 866 | 25 695 | 15 789 | 22 620 | 24 570 | 28 250 | 21 848 | 28 143 | 27 139 | 31 823 | 21 908 | 39 387 | 39 233 | 43 321 | 32 541 | 45 036 | 44 913 | 45 588 | 38 160 | 58 635 | 48 825 | 53 772 | 47 359 | 63 794 | 47 069 | 44 709 | 34 055 | 68 390 | 90 578 | 128 315 | 94 009 | 139 170 | 134 251 | 95 487 | 66 525 | 91 901 | 89 253 | 83 581 | 61 459 | 82 862 | 93 301 | 92 937 | 79 639 | 111 053 |
| dynamika kw/kw | | | +31,38% | +25,32% | +1,38% | -45,28% | +55,62% | -2,58% | +17,51% | -38,55% | +43,26% | +8,62% | +14,98% | -22,66% | +28,81% | -3,57% | +17,26% | -31,16% | +79,78% | -0,39% | +10,42% | -24,88% | +38,40% | -0,27% | +1,50% | -16,29% | +53,66% | -16,73% | +10,13% | -11,93% | +34,70% | -26,22% | -5,01% | -23,83% | +100,82% | +32,44% | +41,66% | -26,74% | +48,04% | -3,53% | -28,87% | -30,33% | +38,15% | -2,88% | -6,35% | -26,47% | +34,82% | +12,60% | -0,39% | -14,31% | +39,45% |
| dynamika r/r | | -0,81% | | | | -8,67% | +8,18% | -15,90% | -2,52% | +9,47% | +0,78% | +12,37% | +9,94% | +38,37% | +24,42% | +10,46% | +12,65% | +0,27% | +39,95% | +44,56% | +36,13% | +48,53% | +14,34% | +14,48% | +5,23% | +17,27% | +30,20% | +8,71% | +17,95% | +24,11% | +8,80% | -3,60% | -16,85% | -28,09% | +7,20% | +92,44% | +187,00% | +176,05% | +103,49% | +48,22% | -25,58% | -29,24% | -33,96% | -33,52% | -12,47% | -7,62% | -9,84% | +4,54% | +11,19% | +29,58% | +34,02% |
| Pozostałe aktywa obrotowe | | 37 | 44 | 107 | 223 | 27 | 38 | 19 | 38 | 14 | 36 | 66 | 19 | 21 | 44 | 81 | 101 | 23 | 50 | 76 | 3 | 36 | 89 | 149 | 39 | 17 | 75 | 874 | 125 | 66 | 57 | 694 | 479 | 587 | 795 | 535 | 19 920 | 19 668 | 21 073 | 23 235 | 21 145 | 973 | 1 122 | 882 | 891 | 939 | 1 219 | 1 446 | 1 963 | 3 877 | 5 721 |
| dynamika kw/kw | | | +18,92% | +143,18% | +108,41% | -87,89% | +40,74% | -50,00% | +100,00% | -63,16% | +157,14% | +83,33% | -71,21% | +10,53% | +109,52% | +84,09% | +24,69% | -77,23% | +117,39% | +52,00% | -96,05% | +1 100,00% | +147,22% | +67,42% | -73,83% | -56,41% | +341,18% | +1 065,33% | -85,70% | -47,20% | -13,64% | +1 117,54% | -30,98% | +22,55% | +35,43% | -32,70% | +3 623,36% | -1,27% | +7,14% | +10,26% | -9,00% | -95,40% | +15,31% | -21,39% | +1,02% | +5,39% | +29,82% | +18,62% | +35,75% | +97,50% | +47,56% |
| dynamika r/r | | +42,31% | | | | -27,03% | -13,64% | -82,24% | -82,96% | -48,15% | -5,26% | +247,37% | -50,00% | +50,00% | +22,22% | +22,73% | +431,58% | +9,52% | +13,64% | -6,17% | -97,03% | +56,52% | +78,00% | +96,05% | +1 200,00% | -52,78% | -15,73% | +486,58% | +220,51% | +288,24% | -24,00% | -20,59% | +283,20% | +789,39% | +1 294,74% | -22,91% | +4 058,66% | +3 250,60% | +2 550,69% | +4 242,99% | +6,15% | -95,05% | -94,68% | -96,20% | -95,79% | -3,49% | +8,65% | +63,95% | +120,31% | +312,89% | +369,32% |
| Inwestycje krótkoterminowe |
|
1 908 | 515 | 343 | 1 419 | 5 500 | 1 938 | 1 540 | 1 668 | 7 955 | 3 118 | 3 526 | 1 348 | 3 567 | 2 956 | 11 505 | 13 487 | 18 705 | 19 387 | 7 078 | 29 866 | 29 870 | 28 417 | 18 150 | 16 298 | 20 401 | 14 308 | 34 833 | 21 767 | 23 584 | 20 356 | 28 760 | 55 784 | 33 119 | 46 863 | 19 714 | 33 009 | 35 606 | 89 441 | 85 287 | 60 736 | 85 136 | 106 985 | 107 833 | 127 716 | 134 994 | 126 630 | 106 874 | 92 960 | 75 138 | 61 839 |
| dynamika kw/kw | | | -73,01% | -33,40% | +313,70% | +287,60% | -64,76% | -20,54% | +8,31% | +376,92% | -60,80% | +13,09% | -61,77% | +164,61% | -17,13% | +289,21% | +17,23% | +38,69% | +3,65% | -63,49% | +321,96% | +0,01% | -4,86% | -36,13% | -10,20% | +25,17% | -29,87% | +143,45% | -37,51% | +8,35% | -13,69% | +41,29% | +93,96% | -40,63% | +41,50% | -57,93% | +67,44% | +7,87% | +151,20% | -4,64% | -28,79% | +40,17% | +25,66% | +0,79% | +18,44% | +5,70% | -6,20% | -15,60% | -13,02% | -19,17% | -17,70% |
| dynamika r/r | | +186,92% | | | | +188,26% | +276,31% | +348,98% | +17,55% | +44,64% | +60,89% | +128,96% | -19,18% | -55,16% | -5,20% | +226,29% | +900,52% | +424,39% | +555,85% | -38,48% | +121,44% | +59,69% | +46,58% | +156,43% | -45,43% | -31,70% | -49,65% | +91,92% | +33,56% | +15,60% | +42,27% | -17,43% | +156,28% | +40,43% | +130,22% | -31,45% | -40,83% | +7,51% | +90,86% | +332,62% | +84,00% | +139,11% | +19,62% | +26,44% | +110,28% | +58,56% | +18,36% | -0,89% | -27,21% | -44,34% | -51,17% |
| w tym gotówka |
| 1 908 | 515 | 343 | 1 419 | 5 500 | 1 938 | 1 540 | 1 668 | 7 955 | 3 118 | 3 526 | 1 348 | 3 567 | 2 956 | 11 505 | 13 487 | 18 075 | 19 387 | 7 078 | 29 866 | 29 870 | 28 417 | 18 150 | 16 298 | 20 401 | 14 308 | 34 833 | 21 767 | 23 584 | 20 356 | 28 760 | 55 784 | 33 119 | 46 863 | 19 714 | 33 009 | 35 606 | 89 441 | 85 287 | 60 736 | 85 136 | 106 985 | 107 833 | 127 716 | 134 994 | 126 630 | 106 874 | 92 960 | 75 138 | 61 839 |
| dynamika kw/kw | | | -73,01% | -33,40% | +313,70% | +287,60% | -64,76% | -20,54% | +8,31% | +376,92% | -60,80% | +13,09% | -61,77% | +164,61% | -17,13% | +289,21% | +17,23% | +34,02% | +7,26% | -63,49% | +321,96% | +0,01% | -4,86% | -36,13% | -10,20% | +25,17% | -29,87% | +143,45% | -37,51% | +8,35% | -13,69% | +41,29% | +93,96% | -40,63% | +41,50% | -57,93% | +67,44% | +7,87% | +151,20% | -4,64% | -28,79% | +40,17% | +25,66% | +0,79% | +18,44% | +5,70% | -6,20% | -15,60% | -13,02% | -19,17% | -17,70% |
| dynamika r/r | | +186,92% | | | | +188,26% | +276,31% | +348,98% | +17,55% | +44,64% | +60,89% | +128,96% | -19,18% | -55,16% | -5,20% | +226,29% | +900,52% | +406,73% | +555,85% | -38,48% | +121,44% | +65,26% | +46,58% | +156,43% | -45,43% | -31,70% | -49,65% | +91,92% | +33,56% | +15,60% | +42,27% | -17,43% | +156,28% | +40,43% | +130,22% | -31,45% | -40,83% | +7,51% | +90,86% | +332,62% | +84,00% | +139,11% | +19,62% | +26,44% | +110,28% | +58,56% | +18,36% | -0,89% | -27,21% | -44,34% | -51,17% |
| Kapitał własny |
|
26 592 | 26 606 | 28 286 | 30 441 | 44 173 | 45 162 | 46 258 | 48 615 | 51 953 | 53 048 | 52 135 | 54 706 | 64 139 | 66 660 | 72 034 | 76 263 | 80 800 | 87 612 | 88 112 | 110 616 | 115 218 | 125 543 | 130 301 | 134 087 | 140 567 | 148 514 | 147 821 | 155 754 | 160 284 | 168 551 | 170 194 | 175 914 | 187 299 | 206 273 | 233 772 | 295 726 | 316 077 | 332 890 | 334 953 | 330 946 | 314 368 | 315 809 | 307 489 | 308 649 | 299 568 | 302 689 | 303 693 | 305 417 | 308 178 | 311 659 |
| dynamika kw/kw | | +4,41% | +0,05% | +6,31% | +7,62% | +45,11% | +2,24% | +2,43% | +5,10% | +6,87% | +2,11% | -1,72% | +4,93% | +17,24% | +3,93% | +8,06% | +5,87% | +5,95% | +8,43% | +0,57% | +25,54% | +4,16% | +8,96% | +3,79% | +2,91% | +4,83% | +5,65% | -0,47% | +5,37% | +2,91% | +5,16% | +0,97% | +3,36% | +6,47% | +10,13% | +13,33% | +26,50% | +6,88% | +5,32% | +0,62% | -1,20% | -5,01% | +0,46% | -2,63% | +0,38% | -2,94% | +1,04% | +0,33% | +0,57% | +0,90% | +1,13% |
| dynamika r/r | | +20,97% | | | +19,53% | +66,11% | +69,74% | +63,54% | +59,70% | +17,61% | +17,46% | +12,70% | +12,53% | +23,46% | +25,66% | +38,17% | +39,41% | +25,98% | +31,43% | +22,32% | +45,05% | +42,60% | +43,29% | +47,88% | +21,22% | +22,00% | +18,30% | +13,45% | +16,16% | +14,03% | +13,49% | +15,14% | +12,94% | +16,85% | +22,38% | +37,36% | +68,11% | +68,76% | +61,38% | +43,28% | +11,91% | -0,54% | -5,13% | -8,20% | -6,74% | -4,71% | -4,15% | -1,23% | -1,05% | +2,87% | +2,96% |
| Kapitał podstawowy | | 1 000 | 1 000 | 1 000 | 1 000 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 220 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 | 1 321 |
| dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +22,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,28% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | 0,00% | | | 0,00% | +22,00% | +22,00% | +22,00% | +22,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +8,28% | +8,28% | +8,28% | +8,28% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 18 923 | 23 864 | 23 864 | 23 864 | 35 273 | 35 921 | 41 151 | 41 151 | 41 151 | 41 151 | 46 863 | 46 863 | 46 863 | 46 863 | 55 511 | 55 511 | 55 511 | 55 511 | 69 726 | 86 994 | 86 892 | 86 892 | 103 444 | 103 444 | 103 444 | 103 444 | 125 795 | 125 795 | 125 795 | 125 795 | 151 351 | 151 351 | 151 351 | 151 351 | 171 758 | 171 758 | 171 758 | 171 758 | 279 233 | 279 233 | 279 233 | 279 233 | 303 954 | 303 954 | 303 954 | 303 954 | 289 154 | 289 154 | 289 154 | 289 154 |
| dynamika kw/kw | | | +26,11% | 0,00% | 0,00% | +47,81% | +1,84% | +14,56% | 0,00% | 0,00% | 0,00% | +13,88% | 0,00% | 0,00% | 0,00% | +18,45% | 0,00% | 0,00% | 0,00% | +25,61% | +24,77% | -0,12% | 0,00% | +19,05% | 0,00% | 0,00% | 0,00% | +21,61% | 0,00% | 0,00% | 0,00% | +20,32% | 0,00% | 0,00% | 0,00% | +13,48% | 0,00% | 0,00% | 0,00% | +62,57% | 0,00% | 0,00% | 0,00% | +8,85% | 0,00% | 0,00% | 0,00% | -4,87% | 0,00% | 0,00% | 0,00% |
| dynamika r/r | | +28,89% | | | | +86,40% | +50,52% | +72,44% | +72,44% | +16,66% | +14,56% | +13,88% | +13,88% | +13,88% | +13,88% | +18,45% | +18,45% | +18,45% | +18,45% | +25,61% | +56,71% | +56,53% | +56,53% | +48,36% | +18,91% | +19,05% | +19,05% | +21,61% | +21,61% | +21,61% | +21,61% | +20,32% | +20,32% | +20,32% | +20,32% | +13,48% | +13,48% | +13,48% | +13,48% | +62,57% | +62,57% | +62,57% | +62,57% | +8,85% | +8,85% | +8,85% | +8,85% | -4,87% | -4,87% | -4,87% | -4,87% |
| Zysk lat ubiegłych | | 1 122 | - 127 | - 127 | 1 122 | - 127 | 5 825 | 0 | 0 | -5 | 8 375 | -5 | -5 | - 480 | 9 655 | -7 | -7 | -7 | 17 746 | -7 | -7 | -33 | 20 682 | 313 | 313 | 288 | 28 189 | 288 | 288 | 146 | 25 556 | 0 | 0 | 62 | 27 015 | 0 | 0 | 941 | 133 905 | 0 | 0 | 88 | 24 721 | 0 | 0 | -23 | -14 800 | 0 | 0 | 0 | 7 183 |
| dynamika kw/kw | | | -111,32% | 0,00% | +983,46% | -111,32% | +4 686,61% | -100,00% | | | +167 600,00% | -100,06% | 0,00% | -9 500,00% | +2 111,46% | -100,07% | 0,00% | 0,00% | +253 614,29% | -100,04% | 0,00% | -371,43% | +62 772,73% | -98,49% | 0,00% | -7,99% | +9 687,85% | -98,98% | 0,00% | -49,31% | +17 404,11% | -100,00% | | | +43 472,58% | -100,00% | | | +14 130,07% | -100,00% | | | +27 992,05% | -100,00% | | | -64 247,83% | +100,00% | | | |
| dynamika r/r | | -10,17% | | | | -111,32% | +4 686,61% | +100,00% | -100,00% | +96,06% | +43,78% | | | -9 500,00% | +15,28% | -40,00% | -40,00% | +98,54% | +83,80% | 0,00% | 0,00% | -371,43% | +16,54% | +4 571,43% | +4 571,43% | +972,73% | +36,30% | -7,99% | -7,99% | -49,31% | -9,34% | -100,00% | -100,00% | -57,53% | +5,71% | | | +1 417,74% | +395,67% | | | -90,65% | -81,54% | | | -126,14% | -159,87% | | | +100,00% | +148,53% |
| Zysk netto | | 4 942 | 13 | 1 694 | 3 849 | 5 952 | 990 | 2 681 | 5 038 | 8 380 | 1 095 | 2 851 | 5 421 | 10 135 | 2 521 | 8 988 | 13 216 | 17 753 | 6 812 | 10 850 | 16 087 | 20 715 | 10 325 | 18 901 | 22 686 | 27 901 | 7 947 | 12 805 | 20 738 | 25 410 | 8 266 | 9 910 | 15 629 | 26 953 | 18 974 | 53 080 | 115 034 | 132 964 | 16 813 | 45 306 | 41 299 | 24 632 | 1 441 | -6 879 | -5 719 | -14 777 | 3 121 | 4 124 | 5 848 | 7 186 | 3 481 |
| dynamika kw/kw | | | -99,74% | +12 930,77% | +127,21% | +54,64% | -83,37% | +170,81% | +87,91% | +66,34% | -86,93% | +160,37% | +90,14% | +86,96% | -75,13% | +256,53% | +47,04% | +34,33% | -61,63% | +59,28% | +48,27% | +28,77% | -50,16% | +83,06% | +20,03% | +22,99% | -71,52% | +61,13% | +61,95% | +22,53% | -67,47% | +19,89% | +57,71% | +72,46% | -29,60% | +179,75% | +116,72% | +15,59% | -87,36% | +169,47% | -8,84% | -40,36% | -94,15% | -577,38% | +16,86% | -158,38% | +121,12% | +32,14% | +41,80% | +22,88% | -51,56% |
| dynamika r/r | | +16,56% | | | | +20,44% | +7 515,38% | +58,26% | +30,89% | +40,79% | +10,61% | +6,34% | +7,60% | +20,94% | +130,23% | +215,26% | +143,79% | +75,17% | +170,21% | +20,72% | +21,72% | +16,68% | +51,57% | +74,20% | +41,02% | +34,69% | -23,03% | -32,25% | -8,59% | -8,93% | +4,01% | -22,61% | -24,64% | +6,07% | +129,54% | +435,62% | +636,03% | +393,32% | -11,39% | -14,65% | -64,10% | -81,47% | -91,43% | -115,18% | -113,85% | -159,99% | +116,59% | +159,95% | +202,26% | +148,63% | +11,53% |
| Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zobowiązania długoterminowe |
|
7 429 | 6 753 | 7 535 | 6 434 | 8 102 | 8 180 | 10 397 | 16 540 | 9 759 | 14 827 | 15 415 | 14 865 | 15 518 | 15 252 | 15 008 | 17 749 | 20 274 | 25 650 | 28 614 | 30 102 | 31 993 | 34 376 | 33 977 | 33 441 | 37 533 | 37 103 | 37 797 | 37 235 | 37 132 | 37 637 | 36 523 | 37 489 | 41 055 | 39 724 | 40 995 | 40 995 | 44 331 | 44 743 | 47 099 | 47 219 | 49 115 | 69 180 | 69 165 | 70 266 | 65 157 | 63 145 | 60 876 | 86 429 | 81 304 | 81 328 |
| dynamika kw/kw | | | -9,10% | +11,58% | -14,61% | +25,92% | +0,96% | +27,10% | +59,08% | -41,00% | +51,93% | +3,97% | -3,57% | +4,39% | -1,71% | -1,60% | +18,26% | +14,23% | +26,52% | +11,56% | +5,20% | +6,28% | +7,45% | -1,16% | -1,58% | +12,24% | -1,15% | +1,87% | -1,49% | -0,28% | +1,36% | -2,96% | +2,64% | +9,51% | -3,24% | +3,20% | 0,00% | +8,14% | +0,93% | +5,27% | +0,25% | +4,02% | +40,85% | -0,02% | +1,59% | -7,27% | -3,09% | -3,59% | +41,98% | -5,93% | +0,03% |
| dynamika r/r | | +110,51% | | | | +9,06% | +21,13% | +37,98% | +157,07% | +20,45% | +81,26% | +48,26% | -10,13% | +59,01% | +2,87% | -2,64% | +19,40% | +30,65% | +68,17% | +90,66% | +69,60% | +57,80% | +34,02% | +18,74% | +11,09% | +17,32% | +7,93% | +11,24% | +11,35% | -1,07% | +1,44% | -3,37% | +0,68% | +10,57% | +5,55% | +12,24% | +9,35% | +7,98% | +12,63% | +14,89% | +15,18% | +10,79% | +54,62% | +46,85% | +48,81% | +32,66% | -8,72% | -11,98% | +23,00% | +24,78% | +28,80% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
3 109 | 2 845 | 2 581 | 2 317 | 2 053 | 2 470 | 4 131 | 10 426 | 3 876 | 3 383 | 3 043 | 2 585 | 2 380 | 2 380 | 2 287 | 4 931 | 5 616 | 8 431 | 9 705 | 10 046 | 12 045 | 13 807 | 12 787 | 10 286 | 9 565 | 8 635 | 9 105 | 8 313 | 7 579 | 6 788 | 5 989 | 5 204 | 4 413 | 3 621 | 2 829 | 2 037 | 1 249 | 833 | 416 | 0 | 0 | 20 000 | 20 000 | 20 000 | 16 667 | 15 000 | 13 333 | 39 167 | 35 000 | 35 000 |
| dynamika kw/kw | | | -8,49% | -9,28% | -10,23% | -11,39% | +20,31% | +67,25% | +152,38% | -62,82% | -12,72% | -10,05% | -15,05% | -7,93% | 0,00% | -3,91% | +115,61% | +13,89% | +50,12% | +15,11% | +3,51% | +19,90% | +14,63% | -7,39% | -19,56% | -7,01% | -9,72% | +5,44% | -8,70% | -8,83% | -10,44% | -11,77% | -13,11% | -15,20% | -17,95% | -21,87% | -28,00% | -38,68% | -33,31% | -50,06% | -100,00% | | | 0,00% | 0,00% | -16,67% | -10,00% | -11,11% | +193,76% | -10,64% | 0,00% |
| dynamika r/r | | +6 514,89% | | | | -33,97% | -13,18% | +60,05% | +349,98% | +88,80% | +36,96% | -26,34% | -75,21% | -38,60% | -29,65% | -24,84% | +90,75% | +135,97% | +254,24% | +324,36% | +103,73% | +114,48% | +63,76% | +31,76% | +2,39% | -20,59% | -37,46% | -28,79% | -19,18% | -20,76% | -21,39% | -34,22% | -37,40% | -41,77% | -46,66% | -52,76% | -60,86% | -71,70% | -77,00% | -85,30% | -100,00% | -100,00% | +2 300,96% | +4 707,69% | | | -25,00% | -33,34% | +95,84% | +110,00% | +133,33% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 2 308 | 1 799 | 3 043 | 2 134 | 4 088 | 3 798 | 4 260 | 3 996 | 3 656 | 3 181 | 3 043 | 2 702 | 2 385 | 1 997 | 1 708 | 1 706 | 1 655 | 1 437 | 1 915 | 1 600 | 1 187 | 1 199 | 1 363 | 1 380 | 2 060 | 1 981 | 2 292 | 2 376 | 2 699 | 2 341 | 2 290 | 2 255 | 2 029 | 1 759 | 2 039 | 2 573 | 6 218 | 6 873 | 9 543 | 9 811 | 12 284 | 12 591 | 12 244 | 12 264 | 11 580 | 10 818 | 10 116 | 9 650 | 9 055 | 8 715 |
| dynamika kw/kw | | | -22,05% | +69,15% | -29,87% | +91,57% | -7,09% | +12,16% | -6,20% | -8,51% | -12,99% | -4,34% | -11,21% | -11,73% | -16,27% | -14,47% | -0,12% | -2,99% | -13,17% | +33,26% | -16,45% | -25,81% | +1,01% | +13,68% | +1,25% | +49,28% | -3,83% | +15,70% | +3,66% | +13,59% | -13,26% | -2,18% | -1,53% | -10,02% | -13,31% | +15,92% | +26,19% | +141,66% | +10,53% | +38,85% | +2,81% | +25,21% | +2,50% | -2,76% | +0,16% | -5,58% | -6,58% | -6,49% | -4,61% | -6,17% | -3,75% |
| dynamika r/r | | +27,51% | | | | +77,12% | +111,12% | +39,99% | +87,25% | -10,57% | -16,25% | -28,57% | -32,38% | -34,76% | -37,22% | -43,87% | -36,86% | -30,61% | -28,04% | +12,12% | -6,21% | -28,28% | -16,56% | -28,83% | -13,75% | +73,55% | +65,22% | +68,16% | +72,17% | +31,02% | +18,17% | -0,09% | -5,09% | -24,82% | -24,86% | -10,96% | +14,10% | +206,46% | +290,73% | +368,02% | +281,31% | +97,56% | +83,20% | +28,30% | +25,00% | -5,73% | -14,08% | -17,38% | -21,31% | -21,80% | -19,44% |
| Inne zobowiązania długoterminowe | | 2 012 | 2 109 | 1 911 | 1 983 | 1 961 | 1 912 | 2 006 | 2 118 | 2 227 | 8 263 | 9 329 | 9 578 | 10 753 | 10 875 | 11 013 | 11 112 | 13 003 | 15 782 | 16 994 | 18 456 | 18 761 | 19 370 | 19 827 | 21 775 | 25 908 | 26 487 | 26 400 | 26 546 | 26 854 | 28 508 | 28 244 | 30 030 | 34 613 | 34 344 | 36 127 | 36 385 | 36 864 | 37 037 | 37 140 | 37 408 | 36 831 | 36 589 | 36 921 | 38 002 | 36 910 | 37 327 | 37 427 | 37 612 | 37 249 | 37 613 |
| dynamika kw/kw | | | +4,82% | -9,39% | +3,77% | -1,11% | -2,50% | +4,92% | +5,58% | +5,15% | +271,04% | +12,90% | +2,67% | +12,27% | +1,13% | +1,27% | +0,90% | +17,02% | +21,37% | +7,68% | +8,60% | +1,65% | +3,25% | +2,36% | +9,82% | +18,98% | +2,23% | -0,33% | +0,55% | +1,16% | +6,16% | -0,93% | +6,32% | +15,26% | -0,78% | +5,19% | +0,71% | +1,32% | +0,47% | +0,28% | +0,72% | -1,54% | -0,66% | +0,91% | +2,93% | -2,87% | +1,13% | +0,27% | +0,49% | -0,97% | +0,98% |
| dynamika r/r | | +20,33% | | | | -2,53% | -9,34% | +4,97% | +6,81% | +13,56% | +332,17% | +365,05% | +352,22% | +382,85% | +31,61% | +18,05% | +16,02% | +20,92% | +45,12% | +54,31% | +66,09% | +44,28% | +22,73% | +16,67% | +17,98% | +38,09% | +36,74% | +33,15% | +21,91% | +3,65% | +7,63% | +6,98% | +13,12% | +28,89% | +20,47% | +27,91% | +21,16% | +6,50% | +7,84% | +2,80% | +2,81% | -0,09% | -1,21% | -0,59% | +1,59% | +0,21% | +2,02% | +1,37% | -1,03% | +0,92% | +0,77% |
| Zobowiązania krótkoterminowe |
|
39 351 | 43 376 | 44 598 | 46 738 | 23 938 | 38 904 | 39 288 | 43 069 | 36 955 | 43 666 | 46 693 | 53 919 | 37 268 | 40 783 | 51 853 | 57 287 | 51 488 | 84 336 | 68 819 | 70 881 | 57 344 | 79 301 | 80 564 | 90 004 | 80 214 | 95 358 | 107 714 | 96 915 | 88 752 | 109 109 | 75 373 | 99 607 | 83 045 | 142 685 | 142 342 | 209 443 | 196 521 | 253 223 | 251 965 | 135 446 | 97 481 | 121 819 | 129 597 | 140 562 | 132 669 | 177 915 | 155 839 | 129 941 | 139 325 | 179 994 |
| dynamika kw/kw | | | +10,23% | +2,82% | +4,80% | -48,78% | +62,52% | +0,99% | +9,62% | -14,20% | +18,16% | +6,93% | +15,48% | -30,88% | +9,43% | +27,14% | +10,48% | -10,12% | +63,80% | -18,40% | +3,00% | -19,10% | +38,29% | +1,59% | +11,72% | -10,88% | +18,88% | +12,96% | -10,03% | -8,42% | +22,94% | -30,92% | +32,15% | -16,63% | +71,82% | -0,24% | +47,14% | -6,17% | +28,85% | -0,50% | -46,24% | -28,03% | +24,97% | +6,38% | +8,46% | -5,62% | +34,10% | -12,41% | -16,62% | +7,22% | +29,19% |
| dynamika r/r | | +31,73% | | | | -39,17% | -10,31% | -11,91% | -7,85% | +54,38% | +12,24% | +18,85% | +25,19% | +0,85% | -6,60% | +11,05% | +6,25% | +38,16% | +106,79% | +32,72% | +23,73% | +11,37% | -5,97% | +17,07% | +26,98% | +39,88% | +20,25% | +33,70% | +7,68% | +10,64% | +14,42% | -30,02% | +2,78% | -6,43% | +30,77% | +88,85% | +110,27% | +136,64% | +77,47% | +77,01% | -35,33% | -50,40% | -51,89% | -48,57% | +3,78% | +36,10% | +46,05% | +20,25% | -7,56% | +5,02% | +1,17% |
| Z tytułu dostaw i usług | | 31 125 | 35 650 | 34 801 | 36 966 | 21 167 | 28 539 | 25 414 | 28 659 | 15 210 | 29 194 | 28 874 | 36 551 | 18 447 | 23 550 | 34 262 | 39 591 | 31 265 | 57 156 | 38 824 | 44 709 | 17 015 | 33 376 | 45 181 | 42 708 | 27 390 | 46 236 | 52 039 | 42 402 | 27 885 | 59 575 | 39 614 | 52 394 | 33 632 | 76 601 | 78 856 | 155 929 | 118 994 | 182 978 | 166 864 | 78 082 | 27 198 | 67 905 | 71 433 | 83 978 | 60 163 | 99 474 | 92 330 | 80 936 | 80 704 | 121 747 |
| dynamika kw/kw | | | +14,54% | -2,38% | +6,22% | -42,74% | +34,83% | -10,95% | +12,77% | -46,93% | +91,94% | -1,10% | +26,59% | -49,53% | +27,66% | +45,49% | +15,55% | -21,03% | +82,81% | -32,07% | +15,16% | -61,94% | +96,16% | +35,37% | -5,47% | -35,87% | +68,81% | +12,55% | -18,52% | -34,24% | +113,65% | -33,51% | +32,26% | -35,81% | +127,76% | +2,94% | +97,74% | -23,69% | +53,77% | -8,81% | -53,21% | -65,17% | +149,67% | +5,20% | +17,56% | -28,36% | +65,34% | -7,18% | -12,34% | -0,29% | +50,86% |
| dynamika r/r | | +35,12% | | | | -31,99% | -19,95% | -26,97% | -22,47% | -28,14% | +2,30% | +13,61% | +27,54% | +21,28% | -19,33% | +18,66% | +8,32% | +69,49% | +142,70% | +13,32% | +12,93% | -45,58% | -41,61% | +16,37% | -4,48% | +60,98% | +38,53% | +15,18% | -0,72% | +1,81% | +28,85% | -23,88% | +23,56% | +20,61% | +28,58% | +99,06% | +197,61% | +253,81% | +138,87% | +111,61% | -49,92% | -77,14% | -62,89% | -57,19% | +7,55% | +121,20% | +46,49% | +29,25% | -3,62% | +34,14% | +22,39% |
| Kredyty i pożyczki |
|
7 307 | 6 641 | 8 333 | 7 591 | 1 056 | 8 549 | 11 738 | 12 263 | 12 808 | 12 190 | 15 303 | 14 809 | 15 760 | 14 917 | 13 480 | 13 638 | 15 356 | 21 910 | 26 392 | 21 419 | 23 581 | 26 968 | 15 880 | 27 758 | 32 552 | 28 751 | 26 854 | 25 220 | 32 368 | 20 738 | 29 626 | 40 381 | 40 333 | 49 172 | 41 906 | 25 073 | 47 526 | 35 113 | 54 647 | 29 783 | 38 169 | 23 986 | 29 923 | 30 230 | 47 055 | 52 695 | 36 856 | 9 205 | 32 089 | 31 251 |
| dynamika kw/kw | | | -9,11% | +25,48% | -8,90% | -86,09% | +709,56% | +37,30% | +4,47% | +4,44% | -4,83% | +25,54% | -3,23% | +6,42% | -5,35% | -9,63% | +1,17% | +12,60% | +42,68% | +20,46% | -18,84% | +10,09% | +14,36% | -41,12% | +74,80% | +17,27% | -11,68% | -6,60% | -6,08% | +28,34% | -35,93% | +42,86% | +36,30% | -0,12% | +21,92% | -14,78% | -40,17% | +89,55% | -26,12% | +55,63% | -45,50% | +28,16% | -37,16% | +24,75% | +1,03% | +55,66% | +11,99% | -30,06% | -75,02% | +248,60% | -2,61% |
| dynamika r/r | | +29,08% | | | | -85,55% | +28,73% | +40,86% | +61,55% | +1 112,88% | +42,59% | +30,37% | +20,76% | +23,05% | +22,37% | -11,91% | -7,91% | -2,56% | +46,88% | +95,79% | +57,05% | +53,56% | +23,09% | -39,83% | +29,60% | +38,04% | +6,61% | +69,11% | -9,14% | -0,57% | -27,87% | +10,32% | +60,11% | +24,61% | +137,11% | +41,45% | -37,91% | +17,83% | -28,59% | +30,40% | +18,79% | -19,69% | -31,69% | -45,24% | +1,50% | +23,28% | +119,69% | +23,17% | -69,55% | -31,81% | -40,69% |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu leasingu | | 670 | 837 | 1 096 | 1 648 | 1 384 | 1 378 | 1 573 | 1 478 | 1 517 | 1 548 | 1 514 | 1 457 | 1 381 | 1 370 | 1 308 | 1 343 | 1 378 | 1 386 | 1 101 | 1 423 | 12 984 | 13 651 | 16 361 | 16 072 | 15 989 | 15 027 | 25 534 | 25 157 | 22 753 | 22 553 | 3 223 | 3 255 | 4 436 | 8 293 | 9 210 | 9 875 | 19 005 | 20 360 | 18 396 | 20 227 | 24 366 | 23 835 | 25 035 | 23 979 | 22 285 | 22 843 | 22 971 | 36 759 | 22 550 | 22 919 |
| dynamika kw/kw | | | +24,93% | +30,94% | +50,36% | -16,02% | -0,43% | +14,15% | -6,04% | +2,64% | +2,04% | -2,20% | -3,76% | -5,22% | -0,80% | -4,53% | +2,68% | +2,61% | +0,58% | -20,56% | +29,25% | +812,44% | +5,14% | +19,85% | -1,77% | -0,52% | -6,02% | +69,92% | -1,48% | -9,56% | -0,88% | -85,71% | +0,99% | +36,28% | +86,95% | +11,06% | +7,22% | +92,46% | +7,13% | -9,65% | +9,95% | +20,46% | -2,18% | +5,03% | -4,22% | -7,06% | +2,50% | +0,56% | +60,02% | -38,65% | +1,64% |
| dynamika r/r | | -36,07% | | | | +106,57% | +64,64% | +43,52% | -10,32% | +9,61% | +12,34% | -3,75% | -1,42% | -8,97% | -11,50% | -13,61% | -7,82% | -0,22% | +1,17% | -15,83% | +5,96% | +842,24% | +884,92% | +1 386,01% | +1 029,44% | +23,14% | +10,08% | +56,07% | +56,53% | +42,30% | +50,08% | -87,38% | -87,06% | -80,50% | -63,23% | +185,76% | +203,38% | +328,43% | +145,51% | +99,74% | +104,83% | +28,21% | +17,07% | +36,09% | +18,55% | -8,54% | -4,16% | -8,24% | +53,30% | +1,19% | +0,33% |
| Inne zobowiazania krótkoterminowe | | 249 | 248 | 368 | 533 | 331 | 438 | 563 | 669 | 7 420 | 734 | 1 002 | 1 102 | 1 680 | 946 | 2 803 | 2 715 | 3 489 | 3 884 | 2 502 | 3 330 | 3 764 | 5 306 | 3 142 | 3 466 | 4 283 | 5 344 | 3 287 | 4 136 | 5 746 | 6 243 | 2 910 | 3 577 | 4 644 | 8 619 | 12 370 | 18 566 | 10 996 | 14 772 | 12 058 | 7 354 | 7 748 | 6 093 | 3 206 | 2 375 | 3 166 | 2 903 | 3 682 | 3 041 | 3 982 | 4 077 |
| dynamika kw/kw | | | -0,40% | +48,39% | +44,84% | -37,90% | +32,33% | +28,54% | +18,83% | +1 009,12% | -90,11% | +36,51% | +9,98% | +52,45% | -43,69% | +196,30% | -3,14% | +28,51% | +11,32% | -35,58% | +33,09% | +13,03% | +40,97% | -40,78% | +10,31% | +23,57% | +24,77% | -38,49% | +25,83% | +38,93% | +8,65% | -53,39% | +22,92% | +29,83% | +85,59% | +43,52% | +50,09% | -40,77% | +34,34% | -18,37% | -39,01% | +5,36% | -21,36% | -47,38% | -25,92% | +33,31% | -8,31% | +26,83% | -17,41% | +30,94% | +2,39% |
| dynamika r/r | | +94,53% | | | | +32,93% | +76,61% | +52,99% | +25,52% | +2 141,69% | +67,58% | +77,98% | +64,72% | -77,36% | +28,88% | +179,74% | +146,37% | +107,68% | +310,57% | -10,74% | +22,65% | +7,88% | +36,61% | +25,58% | +4,08% | +13,79% | +0,72% | +4,61% | +19,33% | +34,16% | +16,82% | -11,47% | -13,52% | -19,18% | +38,06% | +325,09% | +419,04% | +136,78% | +71,39% | -2,52% | -60,39% | -29,54% | -58,75% | -73,41% | -67,70% | -59,14% | -52,36% | +14,85% | +28,04% | +25,77% | +40,44% |
| Suma bilansowa |
|
73 372 | 76 735 | 80 419 | 83 613 | 76 213 | 92 246 | 95 943 | 108 224 | 98 667 | 111 541 | 114 243 | 123 490 | 116 925 | 122 695 | 138 895 | 151 299 | 152 562 | 197 598 | 185 545 | 211 599 | 204 555 | 239 220 | 244 842 | 257 532 | 258 314 | 280 975 | 293 332 | 289 904 | 286 168 | 315 297 | 282 090 | 313 010 | 311 399 | 388 682 | 417 109 | 546 164 | 556 929 | 630 856 | 634 017 | 513 611 | 460 964 | 506 808 | 506 251 | 519 477 | 497 394 | 543 749 | 520 408 | 521 787 | 528 807 | 572 981 |
| dynamika kw/kw | | | +4,58% | +4,80% | +3,97% | -8,85% | +21,04% | +4,01% | +12,80% | -8,83% | +13,05% | +2,42% | +8,09% | -5,32% | +4,93% | +13,20% | +8,93% | +0,83% | +29,52% | -6,10% | +14,04% | -3,33% | +16,95% | +2,35% | +5,18% | +0,30% | +8,77% | +4,40% | -1,17% | -1,29% | +10,18% | -10,53% | +10,96% | -0,51% | +24,82% | +7,31% | +30,94% | +1,97% | +13,27% | +0,50% | -18,99% | -10,25% | +9,95% | -0,11% | +2,61% | -4,25% | +9,32% | -4,29% | +0,26% | +1,35% | +8,35% |
| dynamika r/r | | +32,48% | | | | +3,87% | +20,21% | +19,30% | +29,43% | +29,46% | +20,92% | +19,07% | +14,11% | +18,50% | +10,00% | +21,58% | +22,52% | +30,48% | +61,05% | +33,59% | +39,85% | +34,08% | +21,06% | +31,96% | +21,71% | +26,28% | +17,45% | +19,80% | +12,57% | +10,78% | +12,22% | -3,83% | +7,97% | +8,82% | +23,27% | +47,86% | +74,49% | +78,85% | +62,31% | +52,00% | -5,96% | -17,23% | -19,66% | -20,15% | +1,14% | +7,90% | +7,29% | +2,80% | +0,44% | +6,32% | +5,38% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
