PARTNER SERWISU

Novavis Group SA - Notowania i dane-finansowe na dzień 2025-09-05

ISIN: PLNFI0500012

NVG1,256 (+0,64%)

Novavis Group SA jest podmiotem notowanym na Głównym Rynku Giełdy Papierów Wartościowych w Warszawie, działającym w branży Odnawialnych Źródeł Energii. Spółka za pośrednictwem podmiotów zależnych koncentruje się kompleksowym wdrażaniu rozwiązań proekologicznych w sektorze komercyjnym, publicznym, a także w gospodarstwach domowych. Grupa Kapitałowa Novavis Group realizuje strategię opartą o wykonawstwo własnych i zewnętrznych inwestycji fotowoltaicznych, a także przyszłych projektów wiatrowych oraz innowacyjnych systemów magazynowania i zarządzania energią elektryczną.

Najnowsze sprawozdanie finansowe:
2025-08-27 17:51 Wydłużenie terminu wyłączności wynikającego z Non-Binding Offer dla projektu Manowo-Wyszebórz Zobacz »
Analiza raportów spółki:
2023-10-17 22:50:54 W oczekiwaniu na pierwsze warunki przyłączeniowe - omówienie sprawozdania finansowego po II kw. 2023 r. Zobacz »

Kolejne sprawozdanie:
2025-09-29 jednostkowy - publikacja rozszerzonego raportu półrocznego
2025-11-29 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

WIADOMOŚCI O SPÓŁCE novavisgr

6 spółek z najwyższym potencjałem wzrostu wg rekomendacji GPWPA
Spośród blisko 60 spółek objętych Giełdowym Programem Wsparcia Pokrycia Analitycznego 6 może pochwalić się naprawdę wysokimi notami u analityków. StockWatch.pl sprawdził, w jakich firmach eksperci widzą największy potencjał do wzrostu.
Analityk o Columbus Energy: Zasługują na docenienie. Co z innymi spółkami z branży OZE?
Tegoroczna hossa w branży OZE jest wyjątkowo wybiórcza - zwyżki z prawdziwego zdarzenia widać tylko na Columbus Energy. Poprosiliśmy analityków o przybliżenie biznesów spółek oraz o opinie, w akcje których z nich warto zainwestować.

Sprawdź listę wszystkich bieżących wiadomości »

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-27	Wyniki	Wydłużenie terminu wyłączności wynikającego z Non-Binding Offer dla projektu Manowo-Wyszebórz
2025-08-26	Pozostałe	Udzielenie pożyczki
2025-07-22	Pozostałe	Zawarcie Non-Binding Offer dla projektu "Manowo-Wyszebórz
2025-06-17	Walne Zgromadzenie	WZ - wykaz akcjonariuszy
2025-06-17	Pozostałe	Podział zysku
2025-06-17	Walne Zgromadzenie	WZ- uchwały podjęte: podział zysku
2025-05-29	Wyniki	Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
2025-05-22	Pozostałe	Oświadczenie w sprawie skorzystania z prawa odstąpienia od realizacji projektu "Manowo-Wyszebórz

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

NVG

1,26

(+0,64%) 05 wrz 16:39

O: 1,274 H: 1,27 L: 1,22 C: 1,26 VOL: 44 158,00

świeczkowy liniowy

MAX 60M 36M 12M 6M 3M 1M

Wykres od TradingView

Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2005	Q2 2005	Q3 2005	Q4 2005	Q1 2006	Q2 2006	Q3 2006	Q4 2006	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025
Data raportu	12.05.2005	10.08.2005	10.11.2005	13.02.2006	11.05.2006	10.08.2006	13.11.2006	14.02.2007	14.05.2007	09.08.2007	12.11.2007	11.02.2008	14.05.2008	13.08.2008	13.11.2008	16.02.2009	14.05.2009	31.08.2009	07.11.2009	22.03.2010	14.05.2010	31.08.2010	02.11.2010	21.03.2011	16.05.2011	31.08.2011	14.11.2011	29.03.2012	15.05.2012	16.08.2012	14.11.2012	21.03.2013	15.05.2013	02.09.2013	14.11.2013	21.03.2014	14.05.2014	28.08.2014	14.11.2014	20.03.2015	14.05.2015	27.08.2015	12.11.2015	18.03.2016	13.05.2016	26.08.2016	14.11.2016	24.03.2017	12.05.2017	31.08.2017	10.11.2017	23.03.2018	30.05.2018	30.09.2018	14.11.2018	29.04.2019	17.05.2019	27.09.2019	13.11.2019	08.04.2020	29.05.2020	30.09.2020	27.11.2020	30.04.2021	31.05.2021	30.09.2021	30.11.2021	29.04.2022	30.05.2022	30.09.2022	29.11.2022	27.04.2023	30.05.2023	29.09.2023	29.11.2023	26.04.2024	28.05.2024	27.09.2024	29.11.2024	30.04.2025	29.05.2025
Liczba akcji	250 468	250 468	187 851	187 851	187 851	187 851	187 851	187 851	187 851	142 836	142 836	142 836	142 836	142 836	142 836	142 836	477 773	477 773	525 550	1 019 652	1 202 619	1 330 170	1 330 170	1 330 170	1 330 170	1 330 170	1 330 170	1 330 170	1 330 170	1 330 170	1 330 170	1 846 837	1 846 837	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	3 820 500	7 641 000	7 641 000	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285	35 015 285
Przychody	1 304	662	- 299	555	57	51	113	- 168	55	58	67	79	86	93	98	85	213	354	437	8 856	4 817	-1 342	18 302	-9 482	7 847	1 273	2 214	1 465	969	- 514	2 563	526	320	1 599	610	918	1 350	2 459	709	507	179	844	181	4 535	284	1 320	1 377	86	2 123	1 195	707	905	495	130	437	515	129	511	610	- 850	10	0	0	8 515	2 415	4 164	1 634	1 981	743	335	92	8 278	4 865	2 612	1 663	1 440	2 891	378	189	496	0
dynamika kw/kw		-49,23%	-145,17%	+285,62%	-89,73%	-10,53%	+121,57%	-248,67%	+132,74%	+5,45%	+15,52%	+17,91%	+8,86%	+8,14%	+5,38%	-13,27%	+150,59%	+66,20%	+23,45%	+1 926,54%	-45,61%	-127,86%	+1 463,79%	-151,81%	+182,76%	-83,78%	+73,92%	-33,83%	-33,86%	-153,04%	+598,64%	-79,48%	-39,16%	+399,69%	-61,85%	+50,49%	+47,06%	+82,15%	-71,17%	-28,49%	-64,69%	+371,51%	-78,55%	+2 405,52%	-93,74%	+364,79%	+4,32%	-93,75%	+2 368,60%	-43,71%	-40,84%	+28,01%	-45,30%	-73,74%	+236,15%	+17,85%	-74,95%	+296,12%	+19,37%	-239,34%	+101,18%	-100,00%			-71,64%	+72,42%	-60,76%	+21,24%	-62,49%	-54,91%	-72,54%	+8 897,83%	-41,23%	-46,31%	-36,33%	-13,41%	+100,76%	-86,92%	-50,00%	+162,43%	-100,00%
dynamika r/r					-95,63%	-92,30%	+137,79%	-130,27%	-3,51%	+13,73%	-40,71%	+147,02%	+56,36%	+60,34%	+46,27%	+7,59%	+147,67%	+280,65%	+345,92%	+10 318,82%	+2 161,50%	-479,10%	+4 088,10%	-207,07%	+62,90%	+194,86%	-87,90%	+115,45%	-87,65%	-140,38%	+15,76%	-64,10%	-66,98%	+411,09%	-76,20%	+74,52%	+321,88%	+53,78%	+16,23%	-44,77%	-86,74%	-65,68%	-74,47%	+794,48%	+58,66%	+56,40%	+660,77%	-98,10%	+647,54%	-9,47%	-48,66%	+952,33%	-76,68%	-89,12%	-38,19%	-43,09%	-73,94%	+293,08%	+39,59%	-265,05%	-92,25%	-100,00%	-100,00%	+1 101,76%	+24 050,00%			-76,74%	-69,23%	-91,95%	-94,37%	+317,87%	+554,78%	+679,70%	+1 707,61%	-82,60%	-40,58%	-85,53%	-88,63%	-65,56%	-100,00%
Zysk brutto na sprzedaży																				35 849
Koszty sprzedaży	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Koszty ogólnego zarządu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1 132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					+100,00%
dynamika r/r																								+100,00%
Zysk ze sprzedaży	-1 376	-1 350	-2 065	-1 542	- 368	- 212	101	353	- 126	- 193	- 155	- 186	- 112	- 187	-77	-29	-28 397	143	155	34 717	3 017	-3 360	14 531	-13 117	2 110	-3 924	-2 723	-1 633	-2 848	44	-7 436	255	-1 846	- 602	-4 346	3 042	- 111	456	- 117	- 326	- 683	31	- 840	-2 634	- 389	326	- 125	-1 066	1 434	56	- 730	-98	- 248	-1 465	133	- 493	- 692	- 369	- 130	838	- 175	- 196	- 257	2 410	136	- 407	- 436	381	- 299	- 960	- 586	7 071	3 833	1 744	584	252	1 865	- 769	-1 429	- 790	- 946
dynamika kw/kw		+1,89%	-52,96%	+25,33%	+76,13%	+42,39%	+147,64%	+249,50%	-135,69%	-53,17%	+19,69%	-20,00%	+39,78%	-66,96%	+58,82%	+62,34%	-97 820,69%	+100,50%	+8,39%	+22 298,06%	-91,31%	-211,37%	+532,47%	-190,27%	+116,09%	-285,97%	+30,61%	+40,03%	-74,40%	+101,54%	-17 000,00%	+103,43%	-823,92%	+67,39%	-621,93%	+170,00%	-103,65%	+510,81%	-125,66%	-178,63%	-109,51%	+104,54%	-2 809,68%	-213,57%	+85,23%	+183,80%	-138,34%	-752,80%	+234,52%	-96,09%	-1 403,57%	+86,58%	-153,06%	-490,73%	+109,08%	-470,68%	-40,37%	+46,68%	+64,77%	+744,62%	-120,88%	-12,00%	-31,12%	+1 037,74%	-94,36%	-399,26%	-7,13%	+187,39%	-178,48%	-221,07%	+38,96%	+1 306,66%	-45,79%	-54,50%	-66,51%	-56,85%	+640,08%	-141,23%	-85,83%	+44,72%	-19,75%
dynamika r/r					+73,26%	+84,30%	+104,89%	+122,89%	+65,76%	+8,96%	-253,47%	-152,69%	+11,11%	+3,11%	+50,32%	+84,41%	-25 254,46%	+176,47%	+301,30%	+119 813,79%	+110,62%	-2 449,65%	+9 274,84%	-137,78%	-30,06%	-16,79%	-118,74%	+87,55%	-234,98%	+101,12%	-173,08%	+115,62%	+35,18%	-1 468,18%	+41,55%	+1 092,94%	+93,99%	+175,75%	+97,31%	-110,72%	-515,32%	-93,20%	-617,95%	-707,98%	+43,05%	+951,61%	+85,12%	+59,53%	+468,64%	-82,82%	-484,00%	+90,81%	-117,29%	-2 716,07%	+118,22%	-403,06%	-179,03%	+74,81%	-197,74%	+269,98%	+74,71%	+46,88%	-97,69%	+187,59%	+177,71%	-107,65%	-69,65%	-84,19%	-319,85%	-135,87%	-34,40%	+1 755,91%	+1 381,94%	+281,67%	+199,66%	-96,44%	-51,34%	-144,09%	-344,69%	-413,49%	-150,72%
Pozostałe przychody operacyjne	12 478	704	7 986	15 819	1 452	9 825	527	-11 804	0	61	0	- 122	0	0	0	3	-12	- 172	2 732	-2 494	11	25	39	1	2	10	-12	12	30	0	6	6	617	40	175	- 519	17	15	17	332	2	214	9	281	402	886	635	-1 653	60	14	9	94	10	67	111	1 448	22	68	75	- 104	2 896	15	63	-2 139	0	1 636	0	2 259	0	37	7	0	0	0	24	19	4	7	1	77	7
dynamika kw/kw		-94,36%	+1 034,38%	+98,08%	-90,82%	+576,65%	-94,64%	-2 339,85%	+100,00%		-100,00%		+100,00%				-500,00%	-1 333,33%	+1 688,37%	-191,29%	+100,44%	+127,27%	+56,00%	-97,44%	+100,00%	+400,00%	-220,00%	+200,00%	+150,00%	-100,00%		0,00%	+10 183,33%	-93,52%	+337,50%	-396,57%	+103,28%	-11,76%	+13,33%	+1 852,94%	-99,40%	+10 600,00%	-95,79%	+3 022,22%	+43,06%	+120,40%	-28,33%	-360,31%	+103,63%	-76,67%	-35,71%	+944,44%	-89,36%	+570,00%	+65,67%	+1 204,50%	-98,48%	+209,09%	+10,29%	-238,67%	+2 884,62%	-99,48%	+320,00%	-3 495,24%	+100,00%		-100,00%		-100,00%		-81,08%	-100,00%				-20,83%	-78,95%	+75,00%	-85,71%	+7 600,00%	-90,91%
dynamika r/r					-88,36%	+1 295,60%	-93,40%	-174,62%	-100,00%	-99,38%	-100,00%	+98,97%		-100,00%		+102,46%				-83 233,33%	+191,67%	+114,53%	-98,57%	+100,04%	-81,82%	-60,00%	-130,77%	+1 100,00%	+1 400,00%	-100,00%	+150,00%	-50,00%	+1 956,67%		+2 816,67%	-8 750,00%	-97,24%	-62,50%	-90,29%	+163,97%	-88,24%	+1 326,67%	-47,06%	-15,36%	+20 000,00%	+314,02%	+6 955,56%	-688,26%	-85,07%	-98,42%	-98,58%	+105,69%	-83,33%	+378,57%	+1 133,33%	+1 440,43%	+120,00%	+1,49%	-32,43%	-107,18%	+13 063,64%	-77,94%	-16,00%	-1 956,73%	-100,00%	+10 806,67%	-100,00%	+205,61%		-97,74%		-100,00%		-100,00%	+242,86%				-95,83%	+305,26%	+75,00%
Pozostałe koszty operacyjne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 276	-16	- 240	195	-1 102	-76	- 275	351	-1 241	- 161	-2 094	- 846	-3 532	- 347	- 101	- 129	- 348	-46	-36	-64	-4 804	-61	-1 114	-94	-5 620	- 462	-1 335	- 152	664	- 404	-95	-62	- 172	-60	-4 625	-60	-5 857	-69	-1 172	- 212	66	-7	-6	-5	-2 170	0	-3 209	0	-2 177	0	- 307	-61	- 257	0	0	0	0	-27	2	-93	- 125	-10
dynamika kw/kw																					+94,20%	-1 400,00%	+181,25%	-665,13%	+93,10%	-261,84%	+227,64%	-453,56%	+87,03%	-1 200,62%	+59,60%	-317,49%	+90,18%	+70,89%	-27,72%	-169,77%	+86,78%	+21,74%	-77,78%	-7 406,25%	+98,73%	-1 726,23%	+91,56%	-5 878,72%	+91,78%	-188,96%	+88,61%	+536,84%	-160,84%	+76,49%	+34,74%	-177,42%	+65,12%	-7 608,33%	+98,70%	-9 661,67%	+98,82%	-1 598,55%	+81,91%	+131,13%	-110,61%	+14,29%	+16,67%	-43 300,00%	+100,00%		+100,00%	-33,92%	+100,00%		+80,13%	-321,31%	+100,00%					+107,41%	-4 750,00%	-34,41%	+92,00%
dynamika r/r																								-299,28%	-375,00%	-14,58%	+80,00%	-12,61%	-111,84%	-661,45%	-341,03%	-184,61%	-115,53%	+95,18%	+84,75%	+90,15%	+86,74%	+64,36%	+50,39%	-1 280,46%	-32,61%	-2 994,44%	-46,88%	-16,99%	-657,38%	-19,84%	-61,70%	+111,81%	+12,55%	+92,88%	+59,21%	-125,90%	+85,15%	-4 768,42%	+3,23%	-3 305,23%	-15,00%	+74,66%	-253,33%	+101,13%	+89,86%	+99,49%	+97,64%	-3 387,88%	+100,00%	-53 383,33%	+100,00%	-0,32%		+90,43%	+89,48%	+88,19%		+100,00%	+100,00%	+100,00%					+62,96%
Zysk operacyjny	11 102	- 646	5 921	14 277	1 084	9 613	628	-11 451	- 126	- 132	- 155	- 308	- 112	- 187	-77	-26	-28 409	-29	2 887	31 947	3 012	-3 575	14 765	-14 218	2 036	-4 189	-2 384	-2 862	-2 979	-2 050	-8 276	-3 271	-1 576	- 663	-4 300	2 175	- 140	435	- 164	-4 798	- 742	- 869	- 925	-7 973	- 449	- 123	358	-2 055	1 090	-25	- 783	- 176	- 298	-6 023	184	-4 902	- 739	-1 473	- 267	800	2 714	- 187	- 199	-1 899	136	-1 980	- 436	463	- 299	-1 230	- 640	6 814	3 833	1 744	608	271	1 842	- 760	-1 521	- 838	- 949
dynamika kw/kw		-105,82%	+1 016,56%	+141,12%	-92,41%	+786,81%	-93,47%	-1 923,41%	+98,90%	-4,76%	-17,42%	-98,71%	+63,64%	-66,96%	+58,82%	+66,23%	-109 165,38%	+99,90%	+10 055,17%	+1 006,58%	-90,57%	-218,69%	+513,01%	-196,30%	+114,32%	-305,75%	+43,09%	-20,05%	-4,09%	+31,18%	-303,71%	+60,48%	+51,82%	+57,93%	-548,57%	+150,58%	-106,44%	+410,71%	-137,70%	-2 825,61%	+84,54%	-17,12%	-6,44%	-761,95%	+94,37%	+72,61%	+391,06%	-674,02%	+153,04%	-102,29%	-3 032,00%	+77,52%	-69,32%	-1 921,14%	+103,05%	-2 764,13%	+84,92%	-99,32%	+81,87%	+399,63%	+239,25%	-106,89%	-6,42%	-854,27%	+107,16%	-1 555,88%	+77,98%	+206,19%	-164,58%	-311,37%	+47,97%	+1 164,69%	-43,75%	-54,50%	-65,14%	-55,43%	+579,70%	-141,26%	-100,13%	+44,90%	-13,25%
dynamika r/r					-90,24%	+1 588,08%	-89,39%	-180,21%	-111,62%	-101,37%	-124,68%	+97,31%	+11,11%	-41,67%	+50,32%	+91,56%	-25 265,18%	+84,49%	+3 849,35%	+122 973,08%	+110,60%	-12 227,59%	+411,43%	-144,50%	-32,40%	-17,17%	-116,15%	+79,87%	-246,32%	+51,06%	-247,15%	-14,29%	+47,10%	+67,66%	+48,04%	+166,49%	+91,12%	+165,61%	+96,19%	-320,60%	-430,00%	-299,77%	-464,02%	-66,17%	+39,49%	+85,85%	+138,70%	+74,23%	+342,76%	+79,67%	-318,72%	+91,44%	-127,34%	-23 992,00%	+123,50%	-2 685,23%	-147,99%	+75,54%	-245,11%	+116,32%	+467,25%	+87,30%	+25,47%	-337,38%	-94,99%	-958,82%	-119,10%	+124,38%	-319,85%	+37,88%	-46,79%	+1 371,71%	+1 381,94%	+241,79%	+195,00%	-96,02%	-51,94%	-143,58%	-350,16%	-409,23%	-151,52%
Przychody Finansowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 102	721	1 257	-1 636	1 468	369	3 911	-1 235	418	893	1 371	991	844	889	554	645	469	417	436	461	377	285	1 270	705	-1 065	1 107	- 435	342	300	107	109	1 091	75	305	1 421	86	-1 511	76	26	23	- 100	8	15	17	-29	3	285	14	196	21	19	22	99	55	31	62	59	18	19	45	-53	14
dynamika kw/kw																					-34,57%	+74,34%	-230,15%	+189,73%	-74,86%	+959,89%	-131,58%	+133,85%	+113,64%	+53,53%	-27,72%	-14,83%	+5,33%	-37,68%	+16,43%	-27,29%	-11,09%	+4,56%	+5,73%	-18,22%	-24,40%	+345,61%	-44,49%	-251,06%	+203,94%	-139,30%	+178,62%	-12,28%	-64,33%	+1,87%	+900,92%	-93,13%	+306,67%	+365,90%	-93,95%	-1 856,98%	+105,03%	-65,79%	-11,54%	-534,78%	+108,00%	+87,50%	+13,33%	-270,59%	+110,34%	+9 400,00%	-95,09%	+1 300,00%	-89,29%	-9,52%	+15,79%	+350,00%	-44,44%	-43,64%	+100,00%	-4,84%	-69,49%	+5,56%	+136,84%	-217,78%	+126,42%
dynamika r/r																								+33,21%	-48,82%	+211,14%	+24,51%	-71,53%	+142,01%	-64,95%	+180,24%	+101,91%	-0,45%	-59,59%	-34,91%	-44,43%	-53,09%	-21,30%	-28,53%	-19,62%	-31,65%	+191,28%	+52,93%	-382,49%	+288,42%	-134,25%	-51,49%	+128,17%	-90,33%	+125,06%	+219,01%	-75,00%	+185,05%	+1 203,67%	-92,12%	-2 114,67%	-75,08%	-98,17%	-73,26%	+93,38%	-89,47%	-42,31%	-26,09%	+71,00%	-62,50%	+1 800,00%	-17,65%	+775,86%	+600,00%	-93,33%	+57,14%	-49,49%	+161,90%	+63,16%	+181,82%	-40,40%	-67,27%	-38,71%	-27,42%	-189,83%	-22,22%
Koszty finansowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 284	-31	-46	-20	- 993	- 866	-3 744	-83	-2 430	-2 278	-2 210	-1 935	-2 256	-1 392	- 734	- 718	- 660	- 587	- 557	- 523	- 734	- 394	-3 015	- 258	16	- 187	- 121	- 354	-1 275	- 687	- 177	80	-2 523	-97	-2 391	2 209	-68	-73	-35	-50	-54	-20	-11	-11	-2	-17	-37	-12	66	-4	-39	31	-1 801	- 107	-89	-73	- 134	-4	-61	- 114	-38	-38
dynamika kw/kw																					+89,08%	-48,39%	+56,52%	-4 865,00%	+12,79%	-332,33%	+97,78%	-2 827,71%	+6,26%	+2,99%	+12,44%	-16,59%	+38,30%	+47,27%	+2,18%	+8,08%	+11,06%	+5,11%	+6,10%	-40,34%	+46,32%	-665,23%	+91,44%	+106,20%	-1 268,75%	+35,29%	-192,56%	-260,17%	+46,12%	+74,24%	+145,20%	-3 253,75%	+96,16%	-2 364,95%	+192,39%	-103,08%	-7,35%	+52,05%	-42,86%	-8,00%	+62,96%	+45,00%	0,00%	+81,82%	-750,00%	-117,65%	+67,57%	+650,00%	-106,06%	-875,00%	+179,49%	-5 909,68%	+94,06%	+16,82%	+17,98%	-83,56%	+97,01%	-1 425,00%	-86,89%	+66,67%	0,00%
dynamika r/r																								-249,65%	-2 693,55%	-8 039,13%	-315,00%	-144,71%	-163,05%	+40,97%	-2 231,33%	+7,16%	+38,89%	+66,79%	+62,89%	+70,74%	+57,83%	+24,11%	+27,16%	-11,21%	+32,88%	-441,29%	+50,67%	+102,18%	+52,54%	+95,99%	-37,21%	-8 068,75%	-267,38%	-46,28%	+122,60%	-97,88%	+85,88%	-1 250,85%	+2 661,25%	+97,30%	+24,74%	+98,54%	-102,26%	+20,59%	+72,60%	+68,57%	+78,00%	+96,30%	+15,00%	-236,36%	-9,09%	+3 400,00%	+76,47%	-5,41%	+358,33%	-2 828,79%	-2 575,00%	-128,21%	-335,48%	+92,56%	+96,26%	+31,46%	-56,16%	+71,64%	-850,00%
Zysk brutto	11 102	- 646	5 921	14 277	1 084	9 613	628	-11 451	- 126	- 132	- 155	- 308	- 112	- 187	-77	-26	-28 409	-29	2 887	32 765	3 702	2 084	8 661	3 514	809	-8 597	-3 491	-6 225	8 287	5 117	-10 672	-18 135	-14 078	-2 616	-13 524	1 826	-11 627	601	-6 022	-5 900	-2 398	-4 727	- 889	-7 734	- 630	826	333	-2 844	355	62	402	-3 137	191	-13 139	2 809	-2 432	- 747	-1 859	- 502	1 381	2 702	- 183	- 193	-1 930	-1 838	-11 435	11 229	725	- 282	-1 250	- 587	5 112	3 781	1 686	597	196	1 856	- 802	-1 590	- 929	- 973
dynamika kw/kw		-105,82%	+1 016,56%	+141,12%	-92,41%	+786,81%	-93,47%	-1 923,41%	+98,90%	-4,76%	-17,42%	-98,71%	+63,64%	-66,96%	+58,82%	+66,23%	-109 165,38%	+99,90%	+10 055,17%	+1 034,92%	-88,70%	-43,71%	+315,60%	-59,43%	-76,98%	-1 162,67%	+59,39%	-78,32%	+233,12%	-38,25%	-308,56%	-69,93%	+22,37%	+81,42%	-416,97%	+113,50%	-736,75%	+105,17%	-1 102,00%	+2,03%	+59,36%	-97,12%	+81,19%	-769,97%	+91,85%	+231,11%	-59,69%	-954,05%	+112,48%	-82,54%	+548,39%	-880,35%	+106,09%	-6 979,06%	+121,38%	-186,58%	+69,28%	-148,86%	+73,00%	+375,10%	+95,66%	-106,77%	-5,46%	-900,00%	+4,77%	-522,14%	+198,20%	-93,54%	-138,90%	-343,26%	+53,04%	+970,87%	-26,04%	-55,41%	-64,59%	-67,17%	+846,94%	-143,21%	-98,25%	+41,57%	-4,74%
dynamika r/r					-90,24%	+1 588,08%	-89,39%	-180,21%	-111,62%	-101,37%	-124,68%	+97,31%	+11,11%	-41,67%	+50,32%	+91,56%	-25 265,18%	+84,49%	+3 849,35%	+126 119,23%	+113,03%	+7 286,21%	+200,00%	-89,28%	-78,15%	-512,52%	-140,31%	-277,15%	+924,35%	+159,52%	-205,70%	-191,33%	-269,88%	-151,12%	-26,72%	+110,07%	+17,41%	+122,97%	+55,47%	-423,11%	+79,38%	-886,52%	+85,24%	-31,08%	+73,73%	+117,47%	+137,46%	+63,23%	+156,35%	-92,49%	+20,72%	-10,30%	-46,20%	-21 291,94%	+598,76%	+22,47%	-491,10%	+85,85%	-117,87%	+156,78%	+461,71%	+90,16%	+61,55%	-239,75%	-168,02%	-6 148,63%	+5 918,13%	+137,56%	+84,66%	+89,07%	-105,23%	+605,10%	+1 440,78%	+234,88%	+201,70%	-96,17%	-50,91%	-147,57%	-366,33%	-573,98%	-152,42%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	11 102	- 646	5 921	14 277	1 084	9 613	628	-11 451	- 126	- 132	- 155	- 308	- 112	- 187	-77	-26	-28 409	-29	2 887	32 369	3 551	1 839	8 197	3 531	285	-8 233	-3 549	-5 900	8 072	5 123	-10 798	-18 219	-13 626	-3 076	-10 163	-1 627	-11 627	517	-6 022	-5 157	-2 398	-4 480	- 888	-1 306	- 630	492	333	-1 949	329	71	461	-3 055	190	-12 209	2 102	-2 538	- 900	-1 841	- 465	1 183	3 058	- 185	775	-1 738	-1 430	-8 485	11 201	-2 571	- 768	-1 142	- 533	4 626	3 478	1 440	- 240	45	1 491	-1 334	-1 452	- 763	- 823
dynamika kw/kw		-105,82%	+1 016,56%	+141,12%	-92,41%	+786,81%	-93,47%	-1 923,41%	+98,90%	-4,76%	-17,42%	-98,71%	+63,64%	-66,96%	+58,82%	+66,23%	-109 165,38%	+99,90%	+10 055,17%	+1 021,20%	-89,03%	-48,21%	+345,73%	-56,92%	-91,93%	-2 988,77%	+56,89%	-66,24%	+236,81%	-36,53%	-310,77%	-68,73%	+25,21%	+77,43%	-230,40%	+83,99%	-614,63%	+104,45%	-1 264,80%	+14,36%	+53,50%	-86,82%	+80,18%	-47,07%	+51,76%	+178,10%	-32,32%	-685,29%	+116,88%	-78,42%	+549,30%	-762,69%	+106,22%	-6 525,79%	+117,22%	-220,74%	+64,54%	-104,56%	+74,74%	+354,41%	+158,50%	-106,05%	+518,92%	-324,26%	+17,72%	-493,36%	+232,01%	-122,95%	+70,13%	-48,70%	+53,33%	+967,92%	-24,82%	-58,60%	-116,67%	+118,75%	+3 213,33%	-189,47%	-8,85%	+47,45%	-7,86%
dynamika r/r					-90,24%	+1 588,08%	-89,39%	-180,21%	-111,62%	-101,37%	-124,68%	+97,31%	+11,11%	-41,67%	+50,32%	+91,56%	-25 265,18%	+84,49%	+3 849,35%	+124 596,15%	+112,50%	+6 441,38%	+183,93%	-89,09%	-91,97%	-547,69%	-143,30%	-267,09%	+2 732,28%	+162,23%	-204,25%	-208,80%	-268,81%	-160,04%	+5,88%	+91,07%	+14,67%	+116,81%	+40,75%	-216,96%	+79,38%	-966,54%	+85,25%	+74,68%	+73,73%	+110,98%	+137,50%	-49,23%	+152,22%	-85,57%	+38,44%	-56,75%	-42,25%	-17 295,77%	+355,97%	+16,92%	-573,68%	+84,92%	-122,12%	+146,61%	+439,78%	+89,95%	+266,67%	-246,91%	-146,76%	-4 486,49%	+1 345,29%	-47,93%	+46,29%	+86,54%	-104,76%	+279,93%	+552,86%	+226,09%	+54,97%	-99,03%	-57,13%	-192,64%	-505,00%	-1 795,56%	-155,20%
Zysk netto akcjonariuszy większościowych	11 102	- 646	5 921	14 277	1 084	9 613	628	-11 451	- 126	- 132	- 155	- 308	- 112	- 187	-77	-26	-28 409	-29	2 887	32 369	3 551	1 839	8 197	3 531	285	-8 233	-3 549	-5 900	8 072	5 123	-10 798	-18 219	-13 626	-3 076	-10 163	-1 627	-11 627	517	-6 022	-5 157	-2 398	-4 480	- 888	-1 306	- 630	492	333	-1 949	329	71	461	-3 055	190	-12 209	2 102	-2 404	- 869	- 704	- 266	- 184	3 058	- 185	775	-1 745	-1 587	-8 465	11 259	-2 681	- 758	- 741	- 468	4 825	3 545	1 516	- 168	163	1 566	-1 290	-1 340	- 699	- 765
dynamika kw/kw		-105,82%	+1 016,56%	+141,12%	-92,41%	+786,81%	-93,47%	-1 923,41%	+98,90%	-4,76%	-17,42%	-98,71%	+63,64%	-66,96%	+58,82%	+66,23%	-109 165,38%	+99,90%	+10 055,17%	+1 021,20%	-89,03%	-48,21%	+345,73%	-56,92%	-91,93%	-2 988,77%	+56,89%	-66,24%	+236,81%	-36,53%	-310,77%	-68,73%	+25,21%	+77,43%	-230,40%	+83,99%	-614,63%	+104,45%	-1 264,80%	+14,36%	+53,50%	-86,82%	+80,18%	-47,07%	+51,76%	+178,10%	-32,32%	-685,29%	+116,88%	-78,42%	+549,30%	-762,69%	+106,22%	-6 525,79%	+117,22%	-214,37%	+63,85%	+18,99%	+62,22%	+30,83%	+1 761,96%	-106,05%	+518,92%	-325,16%	+9,05%	-433,40%	+233,01%	-123,81%	+71,73%	+2,24%	+36,84%	+1 130,98%	-26,53%	-57,24%	-111,08%	+197,02%	+860,74%	-182,38%	-3,88%	+47,84%	-9,44%
dynamika r/r					-90,24%	+1 588,08%	-89,39%	-180,21%	-111,62%	-101,37%	-124,68%	+97,31%	+11,11%	-41,67%	+50,32%	+91,56%	-25 265,18%	+84,49%	+3 849,35%	+124 596,15%	+112,50%	+6 441,38%	+183,93%	-89,09%	-91,97%	-547,69%	-143,30%	-267,09%	+2 732,28%	+162,23%	-204,25%	-208,80%	-268,81%	-160,04%	+5,88%	+91,07%	+14,67%	+116,81%	+40,75%	-216,96%	+79,38%	-966,54%	+85,25%	+74,68%	+73,73%	+110,98%	+137,50%	-49,23%	+152,22%	-85,57%	+38,44%	-56,75%	-42,25%	-17 295,77%	+355,97%	+21,31%	-557,37%	+94,23%	-112,65%	+92,35%	+451,90%	+73,72%	+391,35%	-848,37%	-151,90%	-4 475,68%	+1 352,77%	-53,64%	+52,24%	+91,25%	-104,16%	+279,97%	+567,68%	+304,59%	+64,10%	-96,62%	-55,83%	-185,09%	-697,62%	-528,83%	-148,85%
EBITDA	11 102	- 646	5 921	14 277	1 084	9 613	628	-11 451	- 126	- 132	- 155	- 308	- 111	- 186	-76	-25	-28 408	-27	2 888	31 964	3 029	-3 562	14 784	-14 174	2 089	-4 116	-2 317	-2 795	-2 911	-1 983	-8 209	-3 203	-1 523	- 611	-4 257	2 232	- 135	437	- 162	-4 797	- 741	- 867	- 919	-7 972	- 445	- 117	365	-2 040	1 096	-21	- 768	- 170	- 288	-6 017	187	-4 599	- 447	-1 649	- 212	630	2 719	- 181	- 199	-1 899	136	-1 980	- 436	466	- 285	-1 219	- 626	6 828	3 847	1 756	619	284	1 853	- 747	-1 509	- 827	- 938
dynamika kw/kw		-105,82%	+1 016,56%	+141,12%	-92,41%	+786,81%	-93,47%	-1 923,41%	+98,90%	-4,76%	-17,42%	-98,71%	+63,96%	-67,57%	+59,14%	+67,11%	-113 532,00%	+99,90%	+10 796,30%	+1 006,79%	-90,52%	-217,60%	+515,05%	-195,87%	+114,74%	-297,03%	+43,71%	-20,63%	-4,15%	+31,88%	-313,97%	+60,98%	+52,45%	+59,88%	-596,73%	+152,43%	-106,05%	+423,70%	-137,07%	-2 861,11%	+84,55%	-17,00%	-6,00%	-767,46%	+94,42%	+73,71%	+411,97%	-658,90%	+153,73%	-101,92%	-3 557,14%	+77,86%	-69,41%	-1 989,24%	+103,11%	-2 559,36%	+90,28%	-268,90%	+87,14%	+397,17%	+331,59%	-106,66%	-9,94%	-854,27%	+107,16%	-1 555,88%	+77,98%	+206,88%	-161,16%	-327,72%	+48,65%	+1 190,73%	-43,66%	-54,35%	-64,75%	-54,12%	+552,46%	-140,31%	-102,01%	+45,20%	-13,42%
dynamika r/r					-90,24%	+1 588,08%	-89,39%	-180,21%	-111,62%	-101,37%	-124,68%	+97,31%	+11,90%	-40,91%	+50,97%	+91,88%	-25 492,79%	+85,48%	+3 900,00%	+127 956,00%	+110,66%	-13 092,59%	+411,91%	-144,34%	-31,03%	-15,55%	-115,67%	+80,28%	-239,35%	+51,82%	-254,29%	-14,60%	+47,68%	+69,19%	+48,14%	+169,68%	+91,14%	+171,52%	+96,19%	-314,92%	-448,89%	-298,40%	-467,28%	-66,19%	+39,95%	+86,51%	+139,72%	+74,41%	+346,29%	+82,05%	-310,41%	+91,67%	-126,28%	-28 552,38%	+124,35%	-2 605,29%	-55,21%	+72,59%	-213,37%	+113,70%	+708,28%	+89,02%	+6,13%	-401,43%	-95,00%	-993,92%	-119,10%	+124,54%	-309,56%	+38,43%	-43,58%	+1 365,24%	+1 449,82%	+244,05%	+198,88%	-95,84%	-51,83%	-142,54%	-343,78%	-391,20%	-150,62%
Przepływy operacyjne	28 943	3 003	7 760	61 126	- 131	5 463	12 079	-16 693	718	- 482	- 189	1 017	- 163	- 173	- 108	- 382	5 964	-14 651	-8 939	-6 871	1 526	-7 733	-5 118	-22 314	2 983	-35 883	6 125	-1 359	-4 226	5 648	-4 743	1 574	30 143	-4 870	-1 612	4 445	1 487	1 515	1 450	-1 778	977	1 440	297	-2 704	-2 616	517	2 834	-1 576	- 635	-4 210	5 005	162	- 425	- 816	10	-6 467	- 298	731	- 891	1 944	952	- 581	-19	- 726	- 853	2 346	- 856	-1 589	- 873	- 111	- 603	5 670	1 715	3 147	-4 001	- 760	896	-4 352	3 009	- 826	1 511
dynamika kw/kw		-89,62%	+158,41%	+687,71%	-100,21%	+4 270,23%	+121,11%	-238,20%	+104,30%	-167,13%	+60,79%	+638,10%	-116,03%	-6,13%	+37,57%	-253,70%	+1 661,26%	-345,66%	+38,99%	+23,13%	+122,21%	-606,75%	+33,82%	-335,99%	+113,37%	-1 302,92%	+117,07%	-122,19%	-210,96%	+233,65%	-183,98%	+133,19%	+1 815,06%	-116,16%	+66,90%	+375,74%	-66,55%	+1,88%	-4,29%	-222,62%	+154,95%	+47,39%	-79,38%	-1 010,44%	+3,25%	+119,76%	+448,16%	-155,61%	+59,71%	-562,99%	+218,88%	-96,76%	-362,35%	-92,00%	+101,23%	-64 770,00%	+95,39%	+345,30%	-221,89%	+318,18%	-51,03%	-161,03%	+96,73%	-3 721,05%	-17,49%	+375,03%	-136,49%	-85,63%	+45,06%	+87,29%	-443,24%	+1 040,30%	-69,75%	+83,50%	-227,14%	+81,00%	+217,89%	-585,71%	+169,14%	-127,45%	+282,93%
dynamika r/r					-100,45%	+81,92%	+55,66%	-127,31%	+648,09%	-108,82%	-101,56%	+106,09%	-122,70%	+64,11%	+42,86%	-137,56%	+3 758,90%	-8 368,79%	-8 176,85%	-1 698,69%	-74,41%	+47,22%	+42,75%	-224,76%	+95,48%	-364,02%	+219,68%	+93,91%	-241,67%	+115,74%	-177,44%	+215,82%	+813,27%	-186,23%	+66,01%	+182,40%	-95,07%	+131,11%	+189,95%	-140,00%	-34,30%	-4,95%	-79,52%	-52,08%	-367,76%	-64,10%	+854,21%	+41,72%	+75,73%	-914,31%	+76,61%	+110,28%	+33,07%	+80,62%	-99,80%	-4 091,98%	+29,88%	+189,58%	-9 010,00%	+130,06%	+419,46%	-179,48%	+97,87%	-137,35%	-189,60%	+503,79%	-4 405,26%	-118,87%	-2,34%	-104,73%	+29,56%	+456,83%	+296,45%	+2 935,14%	-563,52%	-113,40%	-47,76%	-238,29%	+175,21%	-8,68%	+68,64%
Amortyzacja	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	1	2	1	17	17	13	19	44	53	73	67	67	68	67	67	68	53	52	43	57	5	2	2	1	1	2	6	1	4	6	7	15	6	4	15	6	10	6	3	303	292	- 176	55	- 170	5	6	0	0	0	0	0	3	14	11	14	14	14	12	11	13	11	13	12	11	11
dynamika kw/kw														0,00%	0,00%	0,00%	0,00%	+100,00%	-50,00%	+1 600,00%	0,00%	-23,53%	+46,15%	+131,58%	+20,45%	+37,74%	-8,22%	0,00%	+1,49%	-1,47%	0,00%	+1,49%	-22,06%	-1,89%	-17,31%	+32,56%	-91,23%	-60,00%	0,00%	-50,00%	0,00%	+100,00%	+200,00%	-83,33%	+300,00%	+50,00%	+16,67%	+114,29%	-60,00%	-33,33%	+275,00%	-60,00%	+66,67%	-40,00%	-50,00%	+10 000,00%	-3,63%	-160,27%	+131,25%	-409,09%	+102,94%	+20,00%	-100,00%						+366,67%	-21,43%	+27,27%	0,00%	0,00%	-14,29%	-8,33%	+18,18%	-15,38%	+18,18%	-7,69%	-8,33%	0,00%
dynamika r/r																	0,00%	+100,00%	0,00%	+1 600,00%	+1 600,00%	+550,00%	+1 800,00%	+158,82%	+211,76%	+461,54%	+252,63%	+52,27%	+28,30%	-8,22%	0,00%	+1,49%	-22,06%	-22,39%	-35,82%	-16,18%	-90,57%	-96,15%	-95,35%	-98,25%	-80,00%	0,00%	+200,00%	0,00%	+300,00%	+200,00%	+16,67%	+1 400,00%	+50,00%	-33,33%	+114,29%	-60,00%	+66,67%	+50,00%	-80,00%	+4 950,00%	+2 820,00%	-3 033,33%	+1 733,33%	-156,11%	-98,29%	+103,41%	-100,00%	+100,00%	-100,00%	-100,00%						+366,67%	0,00%	+9,09%	-21,43%	-7,14%	-21,43%	+8,33%	+9,09%	-15,38%	0,00%
Przepływy inwestycyjne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1 783	148	59	- 278	2 275	-7 974	7 093	-45	495	0	0	-6	-63	58	43	3 053	-3 060	25	-43	-2 219	2 219	0	0	0	1 957	-9	-4	-1	-14	0	8 498	-5 258	41	-7	-4	1	-52	-2	-15	0	17	-5	-6	- 240	620	369	- 492	104	880	691	47	331	-4 570	-25	-2 813	2 816	296	35	25	41	7	-25
dynamika kw/kw																					+108,30%	-60,14%	-571,19%	+918,35%	-450,51%	+188,95%	-100,63%	+1 200,00%	-100,00%			-950,00%	+192,06%	-25,86%	+7 000,00%	-200,23%	+100,82%	-272,00%	-5 060,47%	+200,00%	-100,00%				-100,46%	+55,56%	+75,00%	-1 300,00%	+100,00%		-161,87%	+100,78%	-117,07%	+42,86%	+125,00%	-5 300,00%	+96,15%	-650,00%	+100,00%		-129,41%	-20,00%	-3 900,00%	+358,33%	-40,48%	-233,33%	+121,14%	+746,15%	-21,48%	-93,20%	+604,26%	-1 480,66%	+99,45%	-11 152,00%	+200,11%	-89,49%	-88,18%	-28,57%	+64,00%	-82,93%	-457,14%
dynamika r/r																								+227,59%	-5 487,84%	+11 922,03%	+83,81%	-78,24%	+100,00%	-100,00%	+86,67%	-112,73%			+50 983,33%	-4 757,14%	-56,90%	-200,00%	-172,68%	+172,52%	-100,00%	+100,00%	+100,00%	-11,81%				-100,72%	+100,00%	+212 550,00%	-525 700,00%	+392,86%		-100,05%	+100,02%	-226,83%	+71,43%	-275,00%	-100,00%	+132,69%	-150,00%	+60,00%		+3 547,06%	+7 480,00%	-8 100,00%	+143,33%	+41,94%	+87,26%	+109,55%	+218,27%	-619,32%	-103,62%	-6 085,11%	+750,76%	+106,48%	+240,00%	+100,89%	-98,54%	-97,64%	-171,43%
Capex	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37	- 148	-59	- 428	- 412	- 621	-11	-45	246	0	0	-6	-13	0	0	0	-75	-18	0	0	0	0	0	0	-5	-9	-4	-1	-14	0	-2	-9	0	-7	-4	1	-53	-2	-15	0	17	-5	-6	0	0	-11	11	0	- 951	-4	-34	0	0	0	0	0	0	-10	0	0	0	0
dynamika kw/kw																					-300,00%	+60,14%	-625,42%	+3,74%	-50,73%	+98,23%	-309,09%	+646,67%	-100,00%			-116,67%	+100,00%				+76,00%	+100,00%							-80,00%	+55,56%	+75,00%	-1 300,00%	+100,00%		-350,00%	+100,00%		+42,86%	+125,00%	-5 400,00%	+96,23%	-650,00%	+100,00%		-129,41%	-20,00%	+100,00%			+200,00%	-100,00%		+99,58%	-750,00%	+100,00%							+100,00%
dynamika r/r																								-1 013,51%	-319,59%	+81,36%	+89,49%	+159,71%	+100,00%	+100,00%	+86,67%	-105,28%			+100,00%	-476,92%				+100,00%	+100,00%							-180,00%	+100,00%	+50,00%	-800,00%	+100,00%		-100,00%	+111,11%		+71,43%	-275,00%	-100,00%	+132,08%	-150,00%	+60,00%		-100,00%	-120,00%	+283,33%			+63,64%	-409,09%		+100,00%	+100,00%	+100,00%							+100,00%
Przepływy finansowe	-84 371	-28 554	-18	0	-67 246	0	3 393	63 853	0	0	0	0	0	0	0	- 826	-49	15 484	2 549	-25 024	- 834	6 434	28 977	318	11 907	30 057	-13 321	282	4 881	-1 934	-4 542	-1 400	-29 891	4 461	-1 469	-1 380	-1 391	- 941	116	- 325	- 696	-1 634	- 348	632	2 536	- 324	-1 979	639	622	-1 421	-2 530	319	719	-61	46	6 581	477	- 792	655	-1 775	- 512	285	90	- 487	58	-1 110	136	1 193	- 404	372	- 260	896	- 135	-17	- 175	0	-20	3 800	-3 497	446	-1 015
dynamika kw/kw		+66,16%	+99,94%	+100,00%		+100,00%		+1 781,90%	-100,00%								+94,07%	+31 700,00%	-83,54%	-1 081,72%	+96,67%	+871,46%	+350,37%	-98,90%	+3 644,34%	+152,43%	-144,32%	+102,12%	+1 630,85%	-139,62%	-134,85%	+69,18%	-2 035,07%	+114,92%	-132,93%	+6,06%	-0,80%	+32,35%	+112,33%	-380,17%	-114,15%	-134,77%	+78,70%	+281,61%	+301,27%	-112,78%	-510,80%	+132,29%	-2,66%	-328,46%	-78,04%	+112,61%	+125,39%	-108,48%	+175,41%	+14 206,52%	-92,75%	-266,04%	+182,70%	-370,99%	+71,15%	+155,66%	-68,42%	-641,11%	+111,91%	-2 013,79%	+112,25%	+777,21%	-133,86%	+192,08%	-169,89%	+444,62%	-115,07%	+87,41%	-929,41%	+100,00%		+19 100,00%	-192,03%	+112,75%	-327,58%
dynamika r/r					+20,30%	+100,00%	+18 950,00%		+100,00%		-100,00%	-100,00%								-2 929,54%	-1 602,04%	-58,45%	+1 036,80%	+101,27%	+1 527,70%	+367,16%	-145,97%	-11,32%	-59,01%	-106,43%	+65,90%	-596,45%	-712,40%	+330,66%	+67,66%	+1,43%	+95,35%	-121,09%	+107,90%	+76,45%	+49,96%	-73,65%	-400,00%	+294,46%	+464,37%	+80,17%	-468,68%	+1,11%	-75,47%	-338,58%	-27,84%	-50,08%	+15,59%	+95,71%	+101,82%	+1 963,01%	-33,66%	-1 198,36%	+1 323,91%	-126,97%	-207,34%	+135,98%	-86,26%	+72,56%	+111,33%	-489,47%	+51,11%	+344,97%	-796,55%	+133,51%	-291,18%	-24,90%	+66,58%	-104,57%	+32,69%	-100,00%	+85,19%	+22 452,94%	-1 898,29%		-4 975,00%
Emisja akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 609	377	0	5 790	0	0	0	0	0	0	0	0	0	2 934	0	10 271	0	-2 802	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	876	521	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																				-85,55%	-100,00%		-100,00%										-100,00%		-100,00%		+100,00%																			-40,53%	-100,00%
dynamika r/r																							-100,00%	-100,00%		-100,00%										-195,50%		-100,00%		+100,00%																			-100,00%	-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Leasingi	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pozostałe, w tym pożyczki i kredyty	-84 371	-28 554	-18	0	-67 246	0	3 393	63 853	0	0	0	0	0	0	0	- 826	-49	15 484	-60	-25 401	- 834	744	28 979	1 216	11 918	32 038	-12 021	3 066	6 857	68	-2 397	-2 502	-29 797	-5 177	-1 416	3 336	-1 126	- 935	93	24	- 696	-1 265	- 204	979	2 642	421	- 925	- 560	674	-1 243	-2 415	379	757	-36	- 806	6 129	477	- 752	662	-1 792	- 397	301	104	- 487	58	-1 086	170	1 166	- 404	372	- 260	908	- 135	56	- 175	0	-20	3 800	-1 287	479	- 983
dynamika kw/kw		+66,16%	+99,94%	+100,00%		+100,00%		+1 781,90%	-100,00%								+94,07%	+31 700,00%	-100,39%	-42 235,00%	+96,72%	+189,21%	+3 795,03%	-95,80%	+880,10%	+168,82%	-137,52%	+125,51%	+123,65%	-99,01%	-3 625,00%	-4,38%	-1 090,93%	+82,63%	+72,65%	+335,59%	-133,75%	+16,96%	+109,95%	-74,19%	-3 000,00%	-81,75%	+83,87%	+579,90%	+169,87%	-84,07%	-319,71%	+39,46%	+220,36%	-284,42%	-94,29%	+115,69%	+99,74%	-104,76%	-2 138,89%	+860,42%	-92,22%	-257,65%	+188,03%	-370,69%	+77,85%	+175,82%	-65,45%	-568,27%	+111,91%	-1 972,41%	+115,65%	+585,88%	-134,65%	+192,08%	-169,89%	+449,23%	-114,87%	+141,48%	-412,50%	+100,00%		+19 100,00%	-133,87%	+137,22%	-305,22%
dynamika r/r					+20,30%	+100,00%	+18 950,00%		+100,00%		-100,00%	-100,00%								-2 975,18%	-1 602,04%	-95,20%	+48 398,33%	+104,79%	+1 529,02%	+4 206,18%	-141,48%	+152,14%	-42,47%	-99,79%	+80,06%	-181,60%	-534,55%	-7 713,24%	+40,93%	+233,33%	+96,22%	+81,94%	+106,57%	-99,28%	+38,19%	-35,29%	-319,35%	+3 979,17%	+479,60%	+133,28%	-353,43%	-157,20%	-74,49%	-395,25%	-161,08%	+167,68%	+12,31%	+97,10%	+66,63%	+1 517,15%	-36,99%	-1 988,89%	+182,13%	-129,24%	-183,23%	+140,03%	-84,29%	+72,82%	+114,61%	-460,80%	+63,46%	+339,43%	-796,55%	+134,25%	-252,94%	-22,13%	+66,58%	-84,95%	+32,69%	-100,00%	+85,19%	+6 685,71%	-635,43%		-4 815,00%
Dywidenda	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2 101	0	0
dynamika kw/kw																																																																																+100,00%
Zapłacone odsetki	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																							W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie	W abonamencie				W abonamencie		W abonamencie					W abonamencie	W abonamencie
dynamika r/r																										W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie		W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie			W abonamencie	W abonamencie	W abonamencie				W abonamencie		W abonamencie
Przepływy razem	-55 428	-25 551	7 742	61 126	-67 377	5 463	15 472	47 160	718	- 482	- 189	1 017	- 163	- 173	- 108	-1 208	5 915	833	-6 390	-33 678	840	-1 240	23 581	-19 721	6 916	1 267	-7 241	- 582	655	3 714	-9 291	111	310	- 366	-28	5	121	531	- 653	116	281	- 194	-51	- 115	-89	189	854	- 951	-13	2 867	-2 783	522	287	- 881	57	62	177	-76	- 236	186	435	- 302	- 169	- 593	- 426	744	- 616	484	- 586	308	- 532	1 996	1 555	317	-1 360	- 464	911	- 527	- 447	- 373	471
dynamika kw/kw		+53,90%	+130,30%	+689,54%	-210,23%	+108,11%	+183,21%	+204,81%	-98,48%	-167,13%	+60,79%	+638,10%	-116,03%	-6,13%	+37,57%	-1 018,52%	+589,65%	-85,92%	-867,11%	-427,04%	+102,49%	-247,62%	+2 001,69%	-183,63%	+135,07%	-81,68%	-671,51%	+91,96%	+212,54%	+467,02%	-350,16%	+101,19%	+179,28%	-218,06%	+92,35%	+117,86%	+2 320,00%	+338,84%	-222,98%	+117,76%	+142,24%	-169,04%	+73,71%	-125,49%	+22,61%	+312,36%	+351,85%	-211,36%	+98,63%	+22 153,85%	-197,07%	+118,76%	-45,02%	-406,97%	+106,47%	+8,77%	+185,48%	-142,94%	-210,53%	+178,81%	+133,87%	-169,43%	+44,04%	-250,89%	+28,16%	+274,65%	-182,80%	+178,57%	-221,07%	+152,56%	-272,73%	+475,19%	-22,09%	-79,61%	-529,02%	+65,88%	+296,34%	-157,85%	+15,18%	+16,55%	+226,27%
dynamika r/r					-21,56%	+121,38%	+99,85%	-22,85%	+101,07%	-108,82%	-101,22%	-97,84%	-122,70%	+64,11%	+42,86%	-218,78%	+3 728,83%	+581,50%	-5 816,67%	-2 687,91%	-85,80%	-248,86%	+469,03%	+41,44%	+723,33%	+202,18%	-130,71%	+97,05%	-90,53%	+193,13%	-28,31%	+119,07%	-52,67%	-109,85%	+99,70%	-95,50%	-60,97%	+245,08%	-2 232,14%	+2 220,00%	+132,23%	-136,53%	+92,19%	-199,14%	-131,67%	+197,42%	+1 774,51%	-726,96%	+85,39%	+1 416,93%	-425,88%	+154,89%	+2 307,69%	-130,73%	+102,05%	-88,12%	-38,33%	+91,37%	-514,04%	+200,00%	+145,76%	-297,37%	+28,39%	-418,82%	-197,93%	+346,36%	-264,50%	+181,62%	-37,56%	-58,60%	+13,64%	+312,40%	+365,36%	+2,92%	-155,64%	-123,25%	-41,41%	-266,25%	+67,13%	+19,61%	-48,30%
Data bilansowa	31.03.2005	30.06.2005	30.09.2005	31.12.2005	31.03.2006	30.06.2006	30.09.2006	31.12.2006	31.03.2007	30.06.2007	30.09.2007	31.12.2007	31.03.2008	30.06.2008	30.09.2008	31.12.2008	31.03.2009	30.06.2009	30.09.2009	31.12.2009	31.03.2010	30.06.2010	30.09.2010	31.12.2010	31.03.2011	30.06.2011	30.09.2011	31.12.2011	31.03.2012	30.06.2012	30.09.2012	31.12.2012	31.03.2013	30.06.2013	30.09.2013	31.12.2013	31.03.2014	30.06.2014	30.09.2014	31.12.2014	31.03.2015	30.06.2015	30.09.2015	31.12.2015	31.03.2016	30.06.2016	30.09.2016	31.12.2016	31.03.2017	30.06.2017	30.09.2017	31.12.2017	31.03.2018	30.06.2018	30.09.2018	31.12.2018	31.03.2019	30.06.2019	30.09.2019	31.12.2019	31.03.2020	30.06.2020	30.09.2020	31.12.2020	31.03.2021	30.06.2021	30.09.2021	31.12.2021	31.03.2022	30.06.2022	30.09.2022	31.12.2022	31.03.2023	30.06.2023	30.09.2023	31.12.2023	31.03.2024	30.06.2024	30.09.2024	31.12.2024	31.03.2025
Aktywa trwałe	42	51	26	0	17	11	7	0	11	7	6	0	19	13	341	527	31	24	27	23 718	23 918	24 079	24 353	26 271	27 001	27 335	26 715	20 830	22 567	26 556	29 888	22 906	29 590	28 943	29 040	29 495	34 777	29 647	29 714	22 490	23 462	23 614	23 029	17 017	19 212	23 390	22 894	22 788	23 207	22 512	20 222	18 383	21 265	13 454	13 674	6 737	9 349	10 154	10 396	1 910	1 240	582	1 557	3 651	38 291	31 608	6 644	3 608	3 115	1 646	1 882	11 174	15 846	18 628	20 251	22 327	25 572	25 890	26 419	26 415	26 769
dynamika kw/kw	+2,44%	+21,43%	-49,02%	-100,00%		-35,29%	-36,36%	-100,00%		-36,36%	-14,29%	-100,00%		-31,58%	+2 523,08%	+54,55%	-94,12%	-22,58%	+12,50%	+87 744,44%	+0,84%	+0,67%	+1,14%	+7,88%	+2,78%	+1,24%	-2,27%	-22,03%	+8,34%	+17,68%	+12,55%	-23,36%	+29,18%	-2,19%	+0,34%	+1,57%	+17,91%	-14,75%	+0,23%	-24,31%	+4,32%	+0,65%	-2,48%	-26,11%	+12,90%	+21,75%	-2,12%	-0,46%	+1,84%	-2,99%	-10,17%	-9,09%	+15,68%	-36,73%	+1,64%	-50,73%	+38,77%	+8,61%	+2,38%	-81,63%	-35,08%	-53,06%	+167,53%	+134,49%	+948,78%	-17,45%	-78,98%	-45,70%	-13,66%	-47,16%	+14,34%	+493,73%	+41,81%	+17,56%	+8,71%	+10,25%	+14,53%	+1,24%	+2,04%	-0,02%	+1,34%
dynamika r/r				-100,00%	-59,52%	-78,43%	-73,08%		-35,29%	-36,36%	-14,29%		+72,73%	+85,71%	+5 583,33%		+63,16%	+84,62%	-92,08%	+4 400,57%	+77 054,84%	+100 229,17%	+90 096,30%	+10,76%	+12,89%	+13,52%	+9,70%	-20,71%	-16,42%	-2,85%	+11,88%	+9,97%	+31,12%	+8,99%	-2,84%	+28,77%	+17,53%	+2,43%	+2,32%	-23,75%	-32,54%	-20,35%	-22,50%	-24,34%	-18,11%	-0,95%	-0,59%	+33,91%	+20,79%	-3,75%	-11,67%	-19,33%	-8,37%	-40,24%	-32,38%	-63,35%	-56,04%	-24,53%	-23,97%	-71,65%	-86,74%	-94,27%	-85,02%	+91,15%	+2 987,98%	+5 330,93%	+326,72%	-1,18%	-91,86%	-94,79%	-71,67%	+209,70%	+408,70%	+1 031,71%	+976,04%	+99,81%	+61,38%	+38,98%	+30,46%	+18,31%	+4,68%
WNIP	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	23 309	23 433	23 442	23 439	24 722	24 720	20 273	18 792	18 790	18 794	18 794	18 795	18 794	18 794	18 793	18 794	18 787	18 787	18 787	18 787	14 521	14 521	14 521	14 522	9 614	9 614	16 724	9 614	9 634	9 634	9 634	9 634	9 634	9 634	5 092	5 092	292	292	292	292	0	0	0	0	0	34 442	24 907	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					+0,53%	+0,04%	-0,01%	+5,47%	-0,01%	-17,99%	-7,31%	-0,01%	+0,02%	0,00%	+0,01%	-0,01%	0,00%	-0,01%	+0,01%	-0,04%	0,00%	0,00%	0,00%	-22,71%	0,00%	0,00%	+0,01%	-33,80%	0,00%	+73,95%	-42,51%	+0,21%	0,00%	0,00%	0,00%	0,00%	0,00%	-47,15%	0,00%	-94,27%	0,00%	0,00%	0,00%	-100,00%						-27,68%	-100,00%
dynamika r/r																								+6,06%	+5,49%	-13,52%	-19,83%	-23,99%	-23,97%	-7,30%	+0,02%	+0,02%	0,00%	-0,01%	-0,01%	-0,04%	-0,04%	-0,03%	-0,04%	-22,71%	-22,71%	-22,71%	-22,70%	-33,79%	-33,79%	+15,17%	-33,80%	+0,21%	+0,21%	-42,39%	+0,21%	0,00%	0,00%	-47,15%	-47,15%	-96,97%	-96,97%	-94,27%	-94,27%	-100,00%	-100,00%	-100,00%	-100,00%						-100,00%	-100,00%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																					W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie						W abonamencie	W abonamencie
dynamika r/r																								W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie						W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	3	3	205	196	322	732	1 108	1 678	1 474	1 299	1 280	1 208	1 146	1 074	837	784	632	589	17	30	28	26	25	24	22	30	40	44	44	38	36	30	27	22	1 256	1 253	1 250	1 248	995	993	1 003	1 002	0	0	0	0	168	168	168	133	159	149	157	145	133	108	98	88	78	78	66	54	43	32
dynamika kw/kw																		-25,00%	0,00%	+6 733,33%	-4,39%	+64,29%	+127,33%	+51,37%	+51,44%	-12,16%	-11,87%	-1,46%	-5,63%	-5,13%	-6,28%	-22,07%	-6,33%	-19,39%	-6,80%	-97,11%	+76,47%	-6,67%	-7,14%	-3,85%	-4,00%	-8,33%	+36,36%	+33,33%	+10,00%	0,00%	-13,64%	-5,26%	-16,67%	-10,00%	-18,52%	+5 609,09%	-0,24%	-0,24%	-0,16%	-20,27%	-0,20%	+1,01%	-0,10%	-100,00%					0,00%	0,00%	-20,83%	+19,55%	-6,29%	+5,37%	-7,64%	-8,28%	-18,80%	-9,26%	-10,20%	-11,36%	0,00%	-15,38%	-18,18%	-20,37%	-25,58%
dynamika r/r																					+4 800,00%	+10 633,33%	+24 300,00%	+440,49%	+756,12%	+357,76%	+77,46%	+15,52%	-28,01%	-22,25%	-17,32%	-34,61%	-35,10%	-44,85%	-45,16%	-97,97%	-96,17%	-95,57%	-95,59%	+47,06%	-20,00%	-21,43%	+15,38%	+60,00%	+83,33%	+100,00%	+26,67%	-10,00%	-31,82%	-38,64%	-42,11%	+3 388,89%	+4 076,67%	+4 529,63%	+5 572,73%	-20,78%	-20,75%	-19,76%	-19,71%	-100,00%	-100,00%	-100,00%	-100,00%					-5,36%	-11,31%	-6,55%	+9,02%	-16,35%	-27,52%	-37,58%	-39,31%	-41,35%	-27,78%	-32,65%	-38,64%	-44,87%	-58,97%
w tym prawo do użytkowania	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	18	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																																																								-100,00%
dynamika r/r																																																																											-100,00%
Pozostałe aktywa trwałe	42	51	26	0	17	11	7	0	11	7	6	0	19	13	341	527	27	21	24	204	289	315	182	441	603	5 588	6 624	760	2 565	6 616	10 019	3 275	10 012	9 518	9 657	10 691	15 960	10 832	10 901	7 944	8 917	9 071	8 477	7 363	9 554	6 622	13 242	13 118	13 543	12 851	10 566	7 493	10 378	7 112	7 334	5 450	8 064	8 859	9 102	1 910	1 240	582	1 557	3 483	3 681	6 533	6 511	3 449	2 966	1 489	1 737	11 041	15 738	18 530	20 163	22 249	25 494	25 824	26 365	26 372	26 737
dynamika kw/kw	+2,44%	+21,43%	-49,02%	-100,00%		-35,29%	-36,36%	-100,00%		-36,36%	-14,29%	-100,00%		-31,58%	+2 523,08%	+54,55%	-94,88%	-22,22%	+14,29%	+750,00%	+41,67%	+9,00%	-42,22%	+142,31%	+36,73%	+826,70%	+18,54%	-88,53%	+237,50%	+157,93%	+51,44%	-67,31%	+205,71%	-4,93%	+1,46%	+10,71%	+49,28%	-32,13%	+0,64%	-27,13%	+12,25%	+1,73%	-6,55%	-13,14%	+29,76%	-30,69%	+99,97%	-0,94%	+3,24%	-5,11%	-17,78%	-29,08%	+38,50%	-31,47%	+3,12%	-25,69%	+47,96%	+9,86%	+2,74%	-79,02%	-35,08%	-53,06%	+167,53%	+123,70%	+5,68%	+77,48%	-0,34%	-47,03%	-14,00%	-49,80%	+16,66%	+535,64%	+42,54%	+17,74%	+8,81%	+10,35%	+14,58%	+1,29%	+2,09%	+0,03%	+1,38%
dynamika r/r				-100,00%	-59,52%	-78,43%	-73,08%		-35,29%	-36,36%	-14,29%		+72,73%	+85,71%	+5 583,33%		+42,11%	+61,54%	-92,96%	-61,29%	+970,37%	+1 400,00%	+658,33%	+116,18%	+108,65%	+1 673,97%	+3 539,56%	+72,34%	+325,37%	+18,40%	+51,25%	+330,92%	+290,33%	+43,86%	-3,61%	+226,44%	+59,41%	+13,81%	+12,88%	-25,69%	-44,13%	-16,26%	-22,24%	-7,31%	+7,14%	-27,00%	+56,21%	+78,16%	+41,75%	+94,07%	-20,21%	-42,88%	-23,37%	-44,66%	-30,59%	-27,27%	-22,30%	+24,56%	+24,11%	-64,95%	-84,62%	-93,43%	-82,89%	+82,36%	+196,85%	+1 022,51%	+318,18%	-0,98%	-19,42%	-77,21%	-73,32%	+220,12%	+430,61%	+1 144,46%	+1 060,79%	+101,51%	+61,99%	+39,36%	+30,76%	+18,53%	+4,88%
Aktywa obrotowe	61 945	58 638	64 551	78 820	12 169	21 916	8 425	7 967	8 085	7 642	7 364	7 232	7 090	6 903	6 789	6 407	21 384	21 191	26 580	46 920	61 908	75 140	96 584	104 444	119 037	139 325	117 017	117 541	131 537	129 457	116 526	111 600	60 858	65 261	52 372	49 207	36 688	35 695	29 646	31 713	27 660	20 927	9 379	13 839	14 598	7 683	8 557	7 708	6 924	14 013	10 716	11 589	14 189	8 664	8 810	6 738	5 819	4 041	4 662	3 275	4 586	5 400	5 248	15 758	17 875	11 926	8 274	5 481	4 320	4 054	3 201	7 230	9 860	11 095	10 801	8 818	9 987	10 654	7 367	7 672	5 361
dynamika kw/kw	-61,60%	-5,34%	+10,08%	+22,11%	-84,56%	+80,10%	-61,56%	-5,44%	+1,48%	-5,48%	-3,64%	-1,79%	-1,96%	-2,64%	-1,65%	-5,63%	+233,76%	-0,90%	+25,43%	+76,52%	+31,94%	+21,37%	+28,54%	+8,14%	+13,97%	+17,04%	-16,01%	+0,45%	+11,91%	-1,58%	-9,99%	-4,23%	-45,47%	+7,23%	-19,75%	-6,04%	-25,44%	-2,71%	-16,95%	+6,97%	-12,78%	-24,34%	-55,18%	+47,55%	+5,48%	-47,37%	+11,38%	-9,92%	-10,17%	+102,38%	-23,53%	+8,15%	+22,44%	-38,94%	+1,69%	-23,52%	-13,64%	-30,56%	+15,37%	-29,75%	+40,03%	+17,75%	-2,81%	+200,27%	+13,43%	-33,28%	-30,62%	-33,76%	-21,18%	-6,16%	-21,04%	+125,87%	+36,38%	+12,53%	-2,65%	-18,36%	+13,26%	+6,68%	-30,85%	+4,14%	-30,12%
dynamika r/r				-51,14%	-80,36%	-62,62%	-86,95%	-89,89%	-33,56%	-65,13%	-12,59%	-9,23%	-12,31%	-9,67%	-7,81%	-11,41%	+201,61%	+206,98%	+291,52%	+632,32%	+189,51%	+254,58%	+263,37%	+122,60%	+92,28%	+85,42%	+21,16%	+12,54%	+10,50%	-7,08%	-0,42%	-5,05%	-53,73%	-49,59%	-55,06%	-55,91%	-39,72%	-45,30%	-43,39%	-35,55%	-24,61%	-41,37%	-68,36%	-56,36%	-47,22%	-63,29%	-8,76%	-44,30%	-52,57%	+82,39%	+25,23%	+50,35%	+104,92%	-38,17%	-17,79%	-41,86%	-58,99%	-53,36%	-47,08%	-51,40%	-21,19%	+33,63%	+12,57%	+381,16%	+289,77%	+120,85%	+57,66%	-65,22%	-75,83%	-66,01%	-61,31%	+31,91%	+128,24%	+173,68%	+237,43%	+21,96%	+1,29%	-3,97%	-31,79%	-13,00%	-46,32%
Zapasy	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	15	1	95	1	171	6	6	0	0	0	0	0	0	0	279	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	266	266	272	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					+1 400,00%	-93,33%	+9 400,00%	-98,95%	+17 000,00%	-96,49%	0,00%	-100,00%								-100,00%																													0,00%	+2,26%	-100,00%
dynamika r/r																								0,00%	+1 040,00%	+500,00%	-93,68%	-100,00%	-100,00%	-100,00%	-100,00%								-100,00%																													-100,00%	-100,00%	-100,00%
Należności handlowe	8 115	8 268	24 057	1	1	2 610	2	2	5	3	7	0	0	0	0	1	4	766	8 982	8 152	7 955	11 994	17 885	29 843	27 292	46 331	22 281	26 146	32 442	24 505	25 268	25 530	9 549	13 794	9 533	9 050	6 121	7 350	7 754	11 212	12 619	7 043	5 686	5 885	9 370	5 629	6 208	4 859	4 845	2 904	2 239	3 014	4 793	1 586	2 363	5 746	5 055	3 522	4 229	3 189	4 067	5 162	5 215	12 052	14 449	10 399	7 678	2 558	2 194	1 543	1 535	1 947	2 093	3 211	5 955	5 045	5 029	5 047	2 221	3 571	2 139
dynamika kw/kw	-87,76%	+1,89%	+190,97%	-100,00%	0,00%	+260 900,00%	-99,92%	0,00%	+150,00%	-40,00%	+133,33%	-100,00%					+300,00%	+19 050,00%	+1 072,58%	-9,24%	-2,42%	+50,77%	+49,12%	+66,86%	-8,55%	+69,76%	-51,91%	+17,35%	+24,08%	-24,47%	+3,11%	+1,04%	-62,60%	+44,45%	-30,89%	-5,07%	-32,36%	+20,08%	+5,50%	+44,60%	+12,55%	-44,19%	-19,27%	+3,50%	+59,22%	-39,93%	+10,29%	-21,73%	-0,29%	-40,06%	-22,90%	+34,61%	+59,02%	-66,91%	+48,99%	+143,17%	-12,03%	-30,33%	+20,07%	-24,59%	+27,53%	+26,92%	+1,03%	+131,10%	+19,89%	-28,03%	-26,17%	-66,68%	-14,23%	-29,67%	-0,52%	+26,84%	+7,50%	+53,42%	+85,46%	-15,28%	-0,32%	+0,36%	-55,99%	+60,78%	-40,10%
dynamika r/r				-100,00%	-99,99%	-68,43%	-99,99%	+100,00%	+400,00%	-99,89%	+250,00%	-100,00%	-100,00%	-100,00%	-100,00%					+815 100,00%	+198 775,00%	+1 465,80%	+99,12%	+266,08%	+243,08%	+286,28%	+24,58%	-12,39%	+18,87%	-47,11%	+13,41%	-2,36%	-70,57%	-43,71%	-62,27%	-64,55%	-35,90%	-46,72%	-18,66%	+23,89%	+106,16%	-4,18%	-26,67%	-47,51%	-25,75%	-20,08%	+9,18%	-17,43%	-48,29%	-48,41%	-63,93%	-37,97%	-1,07%	-45,39%	+5,54%	+90,64%	+5,47%	+122,07%	+78,97%	-44,50%	-19,55%	+46,56%	+23,32%	+277,92%	+255,27%	+101,45%	+47,23%	-78,78%	-84,82%	-85,16%	-80,01%	-23,89%	-4,60%	+108,10%	+287,95%	+159,12%	+140,28%	+57,18%	-62,70%	-29,22%	-57,47%
Pozostałe aktywa obrotowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	59	0	8 044	18 336	36 645	4 032	3 402	3 603	3 012	3 336	1 065	1 304	1 265	1 014	478	149	157	177	160	247	10 073	277	99	152	144	119	141	177	5 742	5 797	5 667	5 766	5 606	5 556	720	315	163	313	4	2	23	15	2 806	2 953	303	224	43	14	18	44	1 827	2 781	2 522	1 975	1 563	1 896	3 073	3 107	2 442	1 091
dynamika kw/kw																							-100,00%		+127,95%	+99,85%	-89,00%	-15,63%	+5,91%	-16,40%	+10,76%	-68,08%	+22,44%	-2,99%	-19,84%	-52,86%	-68,83%	+5,37%	+12,74%	-9,60%	+54,38%	+3 978,14%	-97,25%	-64,26%	+53,54%	-5,26%	-17,36%	+18,49%	+25,53%	+3 144,07%	+0,96%	-2,24%	+1,75%	-2,77%	-0,89%	-87,04%	-56,25%	-48,25%	+92,02%	-98,72%	-50,00%	+1 050,00%	-34,78%	+18 606,67%	+5,24%	-89,74%	-26,07%	-80,80%	-67,44%	+28,57%	+144,44%	+4 052,27%	+52,22%	-9,31%	-21,69%	-20,86%	+21,31%	+62,08%	+1,11%	-21,40%	-55,32%
dynamika r/r																										+62 010,17%		-57,71%	-80,35%	-91,78%	-17,26%	-68,69%	-63,81%	-58,00%	-69,60%	-55,12%	-88,57%	-87,59%	-82,54%	-66,53%	+65,77%	+6 315,92%	+56,50%	-38,13%	-38,46%	-98,57%	-57,04%	+42,42%	+16,45%	+3 887,50%	+4 771,43%	+3 919,15%	+3 157,63%	-2,37%	-4,16%	-87,29%	-94,54%	-97,09%	-94,37%	-99,44%	-99,37%	-85,89%	-95,21%	+70 050,00%	+147 550,00%	+1 217,39%	+1 393,33%	-98,47%	-99,53%	-94,06%	-80,36%	+4 148,84%	+19 764,29%	+13 911,11%	+4 388,64%	-14,45%	-31,82%	+21,85%	+57,32%	+56,24%	-42,46%
Inwestycje krótkoterminowe	53 830	50 370	40 494	78 819	12 168	19 306	8 423	7 965	8 080	7 639	7 357	7 232	7 090	6 903	6 789	6 406	21 380	20 425	17 598	38 767	53 938	63 086	78 604	66 556	73 238	56 343	90 698	87 993	95 492	101 940	87 922	85 005	50 005	50 202	41 546	39 679	30 418	28 188	21 715	20 341	14 794	3 811	3 416	7 855	5 076	1 910	2 230	2 708	1 902	5 367	2 680	2 908	3 630	1 472	891	272	449	356	120	82	517	215	18	634	207	952	372	2 880	2 112	2 493	1 622	3 456	4 986	5 362	2 871	2 210	3 062	2 534	2 039	1 659	2 131
dynamika kw/kw	-43,36%	-6,43%	-19,61%	+94,64%	-84,56%	+58,66%	-56,37%	-5,44%	+1,44%	-5,46%	-3,69%	-1,70%	-1,96%	-2,64%	-1,65%	-5,64%	+233,75%	-4,47%	-13,84%	+120,29%	+39,13%	+16,96%	+24,60%	-15,33%	+10,04%	-23,07%	+60,97%	-2,98%	+8,52%	+6,75%	-13,75%	-3,32%	-41,17%	+0,39%	-17,24%	-4,49%	-23,34%	-7,33%	-22,96%	-6,33%	-27,27%	-74,24%	-10,36%	+129,95%	-35,38%	-62,37%	+16,75%	+21,43%	-29,76%	+182,18%	-50,07%	+8,51%	+24,83%	-59,45%	-39,47%	-69,47%	+65,07%	-20,71%	-66,29%	-31,67%	+530,49%	-58,41%	-91,63%	+3 422,22%	-67,35%	+359,90%	-60,92%	+674,19%	-26,67%	+18,04%	-34,94%	+113,07%	+44,27%	+7,54%	-46,46%	-23,02%	+38,55%	-17,24%	-19,53%	-18,64%	+28,45%
dynamika r/r				-17,06%	-77,40%	-61,67%	-79,20%	-89,89%	-33,60%	-60,43%	-12,66%	-9,20%	-12,25%	-9,63%	-7,72%	-11,42%	+201,55%	+195,89%	+159,21%	+505,17%	+152,28%	+208,87%	+346,66%	+71,68%	+35,78%	-10,69%	+15,39%	+32,21%	+30,39%	+80,93%	-3,06%	-3,40%	-47,63%	-50,75%	-52,75%	-53,32%	-39,17%	-43,85%	-47,73%	-48,74%	-51,36%	-86,48%	-84,27%	-61,38%	-65,69%	-49,88%	-34,72%	-65,53%	-62,53%	+180,99%	+20,18%	+7,39%	+90,85%	-72,57%	-66,75%	-90,65%	-87,63%	-75,82%	-86,53%	-69,85%	+15,14%	-39,61%	-85,00%	+673,17%	-59,96%	+342,79%	+1 966,67%	+354,26%	+920,29%	+161,87%	+336,02%	+20,00%	+136,08%	+115,08%	+77,00%	-36,05%	-38,59%	-52,74%	-28,98%	-24,93%	-30,40%
w tym gotówka	41	433	1 256	69 506	1 925	7 389	5 452	6 169	6 456	6 415	6 215	7 232	7 090	6 903	6 789	6 406	12 331	13 141	6 742	1 139	1 979	739	24 320	4 599	11 515	12 782	5 541	4 959	5 614	9 328	37	148	458	92	64	69	190	721	68	184	465	271	220	105	16	205	1 059	108	95	2 962	179	701	988	107	164	226	403	327	91	53	488	186	18	634	207	952	372	819	233	541	9	2 005	3 560	3 877	2 517	2 053	2 964	2 436	1 990	1 617	2 088
dynamika kw/kw	-99,83%	+956,10%	+190,07%	+5 433,92%	-97,23%	+283,84%	-26,21%	+13,15%	+4,65%	-0,64%	-3,12%	+16,36%	-1,96%	-2,64%	-1,65%	-5,64%	+92,49%	+6,57%	-48,69%	-83,11%	+73,75%	-62,66%	+3 190,93%	-81,09%	+150,38%	+11,00%	-56,65%	-10,50%	+13,21%	+66,16%	-99,60%	+300,00%	+209,46%	-79,91%	-30,43%	+7,81%	+175,36%	+279,47%	-90,57%	+170,59%	+152,72%	-41,72%	-18,82%	-52,27%	-84,76%	+1 181,25%	+416,59%	-89,80%	-12,04%	+3 017,89%	-93,96%	+291,62%	+40,94%	-89,17%	+53,27%	+37,80%	+78,32%	-18,86%	-72,17%	-41,76%	+820,75%	-61,89%	-90,32%	+3 422,22%	-67,35%	+359,90%	-60,92%	+120,16%	-71,55%	+132,19%	-98,34%	+22 177,78%	+77,56%	+8,90%	-35,08%	-18,43%	+44,37%	-17,81%	-18,31%	-18,74%	+29,13%
dynamika r/r				+196,33%	+4 595,12%	+1 606,47%	+334,08%	-91,12%	+235,38%	-13,18%	+13,99%	+17,23%	+9,82%	+7,61%	+9,24%	-11,42%	+73,92%	+90,37%	-0,69%	-82,22%	-83,95%	-94,38%	+260,72%	+303,78%	+481,86%	+1 629,63%	-77,22%	+7,83%	-51,25%	-27,02%	-99,33%	-97,02%	-91,84%	-99,01%	+72,97%	-53,38%	-58,52%	+683,70%	+6,25%	+166,67%	+144,74%	-62,41%	+223,53%	-42,93%	-96,56%	-24,35%	+381,36%	+2,86%	+493,75%	+1 344,88%	-83,10%	+549,07%	+940,00%	-96,39%	-8,38%	-67,76%	-59,21%	+205,61%	-44,51%	-76,55%	+21,09%	-43,12%	-80,22%	+1 096,23%	-57,58%	+411,83%	+1 966,67%	+29,18%	+12,56%	-43,17%	-97,58%	+144,81%	+1 427,90%	+616,64%	+27 866,67%	+2,39%	-16,74%	-37,17%	-20,94%	-21,24%	-29,55%
Kapitał własny	58 507	57 566	63 487	77 744	11 466	21 261	7 825	7 610	7 763	7 296	7 059	7 126	7 014	6 827	6 750	6 724	21 275	21 182	26 582	67 697	71 205	78 784	86 981	90 512	91 557	83 242	79 111	73 752	81 872	84 482	75 629	66 346	52 720	59 798	49 633	48 006	36 381	36 897	30 876	25 719	23 321	18 842	17 953	16 647	16 017	13 311	13 169	13 347	13 676	13 747	14 208	11 228	12 218	133	-70	560	- 225	841	930	1 554	5 374	5 171	5 921	10 601	47 063	34 990	8 398	3 836	3 068	1 927	1 391	5 306	8 474	9 908	9 671	9 690	11 170	7 734	6 316	5 549	4 726
dynamika kw/kw	-63,51%	-1,61%	+10,29%	+22,46%	-85,25%	+85,43%	-63,20%	-2,75%	+2,01%	-6,02%	-3,25%	+0,95%	-1,57%	-2,67%	-1,13%	-0,39%	+216,40%	-0,44%	+25,49%	+154,67%	+5,18%	+10,64%	+10,40%	+4,06%	+1,15%	-9,08%	-4,96%	-6,77%	+11,01%	+3,19%	-10,48%	-12,27%	-20,54%	+13,43%	-17,00%	-3,28%	-24,22%	+1,42%	-16,32%	-16,70%	-9,32%	-19,21%	-4,72%	-7,27%	-3,78%	-16,89%	-1,07%	+1,35%	+2,46%	+0,52%	+3,35%	-20,97%	+8,82%	-98,91%	-152,63%	+900,00%	-140,18%	+473,78%	+10,58%	+67,10%	+245,82%	-3,78%	+14,50%	+79,04%	+343,95%	-25,65%	-76,00%	-54,32%	-20,02%	-37,19%	-27,82%	+281,45%	+59,71%	+16,92%	-2,39%	+0,20%	+15,27%	-30,76%	-18,33%	-12,14%	-14,83%
dynamika r/r				-51,51%	-80,40%	-63,07%	-87,67%	-90,21%	-32,30%	-65,68%	-9,79%	-6,36%	-9,65%	-6,43%	-4,38%	-5,64%	+203,32%	+210,27%	+293,81%	+906,80%	+234,69%	+271,94%	+227,22%	+33,70%	+28,58%	+5,66%	-9,05%	-18,52%	-10,58%	+1,49%	-4,40%	-10,04%	-35,61%	-29,22%	-34,37%	-27,64%	-30,99%	-38,30%	-37,79%	-46,43%	-35,90%	-48,93%	-41,85%	-35,27%	-31,32%	-29,35%	-26,65%	-19,82%	-14,62%	+3,28%	+7,89%	-15,88%	-10,66%	-99,03%	-100,49%	-95,01%	-101,84%	+532,33%	+1 428,57%	+177,50%	+2 488,44%	+514,86%	+536,67%	+582,18%	+775,75%	+576,66%	+41,83%	-63,81%	-93,48%	-94,49%	-83,44%	+38,32%	+176,21%	+414,17%	+595,26%	+82,62%	+31,81%	-21,94%	-34,69%	-42,73%	-57,69%
Kapitał podstawowy	1 503	1 503	1 127	1 127	1 127	1 127	1 127	7 736	7 869	7 554	7 472	857	7 847	7 847	857	857	2 867	2 687	3 153	6 118	7 216	7 981	7 981	7 981	7 981	7 981	7 981	7 981	7 981	7 981	7 981	11 081	11 081	22 921	22 921	22 921	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	22 923	382	382	382	764	764	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502	3 502
dynamika kw/kw	0,00%	0,00%	-25,02%	0,00%	0,00%	0,00%	0,00%	+586,42%	+1,72%	-4,00%	-1,09%	-88,53%	+815,64%	0,00%	-89,08%	0,00%	+234,54%	-6,28%	+17,34%	+94,04%	+17,95%	+10,60%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+38,84%	0,00%	+106,85%	0,00%	0,00%	+0,01%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-98,33%	0,00%	0,00%	+100,00%	0,00%	+358,38%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				-25,02%	-25,02%	-25,02%	0,00%	+586,42%	+598,23%	+570,28%	+563,00%	-88,92%	-0,28%	+3,88%	-88,53%	0,00%	-63,46%	-65,76%	+267,91%	+613,89%	+151,69%	+197,02%	+153,12%	+30,45%	+10,60%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+38,84%	+38,84%	+187,19%	+187,19%	+106,85%	+106,87%	+0,01%	+0,01%	+0,01%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-98,33%	-98,33%	-98,33%	-96,67%	+100,00%	+816,75%	+816,75%	+358,38%	+358,38%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kapitał zapasowy	92 973	130 994	18 448	18 448	18 448	18 448	76 334	0	0	0	0	6 990	0	0	6 269	6 269	47 268	46 753	49 075	44 781	53 620	63 889	63 889	63 889	63 889	77 614	67 614	67 614	67 614	50 664	50 664	56 500	56 500	40 019	40 017	40 017	40 017	11 413	11 413	11 413	11 413	11 413	11 413	11 319	11 319	11 319	11 319	11 319	11 319	11 319	11 319	11 319	11 319	11 319	11 319	11 319	11 319	14 150	14 150	11 413	11 411	1 534	1 509	543	44 179	40 468	855	855	855	855	855	855	855	855	855	855	855	855	855	855	855
dynamika kw/kw	0,00%	+40,89%	-85,92%	0,00%	0,00%	0,00%	+313,78%	-100,00%					-100,00%			0,00%	+654,00%	-1,09%	+4,97%	-8,75%	+19,74%	+19,15%	0,00%	0,00%	0,00%	+21,48%	-12,88%	0,00%	0,00%	-25,07%	0,00%	+11,52%	0,00%	-29,17%	0,00%	0,00%	0,00%	-71,48%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,82%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+25,01%	0,00%	-19,34%	-0,02%	-86,56%	-1,63%	-64,02%	+8 036,10%	-8,40%	-97,89%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r				-80,16%	-80,16%	-85,92%	+313,78%	-100,00%	-100,00%	-100,00%	-100,00%					-10,31%			+682,82%	+614,32%	+13,44%	+36,65%	+30,19%	+42,67%	+19,15%	+21,48%	+5,83%	+5,83%	+5,83%	-34,72%	-25,07%	-16,44%	-16,44%	-21,01%	-21,01%	-29,17%	-29,17%	-71,48%	-71,48%	-71,48%	-71,48%	0,00%	0,00%	-0,82%	-0,82%	-0,82%	-0,82%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+25,01%	+25,01%	+0,83%	+0,81%	-89,16%	-89,34%	-95,24%	+287,16%	+2 538,07%	-43,34%	+57,46%	-98,06%	-97,89%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Zysk lat ubiegłych	66 107	27 831	27 831	27 831	58 405	58 485	599	0	0	0	0	0	- 721	- 721	0	0	- 402	0	0	0	6 818	1 524	1 524	1 524	18 642	4 917	4 917	4 917	-12 480	4 470	4 470	4 470	-11 352	3 560	3 560	3 560	-29 767	- 311	- 311	- 311	-22 600	-22 600	-22 600	-22 506	-31 578	-34 525	-34 525	-34 525	-36 279	-36 279	-36 422	-36 347	-37 741	-37 617	-36 114	-36 152	-48 904	-49 806	-27 393	-18 218	-20 241	0	0	0	-4 264	-3 563	328	-3 157	-3 156	-4 655	-5 125	-3 651	-1 104	-1 110	-1 106	-1 132	3 913	1 811	1 845	1 841	78
dynamika kw/kw	+966,07%	-57,90%	0,00%	0,00%	+109,86%	+0,14%	-98,98%	-100,00%						0,00%	+100,00%			+100,00%				-77,65%	0,00%	0,00%	+1 123,23%	-73,62%	0,00%	0,00%	-353,81%	+135,82%	0,00%	0,00%	-353,96%	+131,36%	0,00%	0,00%	-936,15%	+98,96%	0,00%	0,00%	-7 166,88%	0,00%	0,00%	+0,42%	-40,31%	-9,33%	0,00%	0,00%	-5,08%	0,00%	-0,39%	+0,21%	-3,84%	+0,33%	+4,00%	-0,11%	-35,27%	-1,84%	+45,00%	+33,49%	-11,10%	+100,00%				+16,44%	+109,21%	-1 062,50%	+0,03%	-47,50%	-10,10%	+28,76%	+69,76%	-0,54%	+0,36%	-2,35%	+445,67%	-53,72%	+1,88%	-0,22%	-95,76%
dynamika r/r				+464,61%	-11,65%	+110,14%	-97,85%	-100,00%	-100,00%	-100,00%	-100,00%						+44,24%	+100,00%			+1 796,02%				+173,42%	+222,64%	+222,64%	+222,64%	-166,95%	-9,09%	-9,09%	-9,09%	+9,04%	-20,36%	-20,36%	-20,36%	-162,22%	-108,74%	-108,74%	-108,74%	+24,08%	-7 166,88%	-7 166,88%	-7 136,66%	-39,73%	-52,77%	-52,77%	-53,40%	-14,89%	-5,08%	-5,49%	-5,28%	-4,03%	-3,69%	+0,85%	+0,54%	-29,58%	-32,40%	+24,15%	+49,61%	+58,61%	+100,00%	+100,00%	+100,00%	+78,93%				+25,98%	-30,65%	-1 662,50%	-15,65%	+65,02%	+76,15%	+78,42%	+68,99%	+454,44%	+263,15%	+266,82%	+262,63%	-98,01%
Zysk netto	11 102	10 456	16 377	30 654	1 084	10 879	11 325	- 126	- 106	- 258	- 413	- 721	- 402	- 299	- 376	- 402	-28 409	-28 438	-25 551	6 818	3 551	5 390	13 587	17 118	285	-7 948	-11 497	-17 397	8 072	11 250	2 397	-15 822	-13 626	-16 702	-26 865	-28 492	-11 627	-11 110	-17 132	-22 289	-2 398	-6 878	-7 766	-9 072	- 630	- 138	195	-1 754	329	400	861	-2 194	190	-12 019	-9 917	-12 321	- 869	-1 573	-1 839	-2 023	3 058	2 873	3 648	1 903	-1 587	-10 052	1 206	0	- 758	0	0	2 858	3 545	5 061	4 893	5 056	1 566	276	-1 064	-1 763	- 765
dynamika kw/kw	-84,94%	-5,82%	+56,63%	+87,18%	-96,46%	+903,60%	+4,10%	-101,11%	+15,87%	-143,40%	-60,08%	-74,58%	+44,24%	+25,62%	-25,75%	-6,91%	-6 966,92%	-0,10%	+10,15%	+126,68%	-47,92%	+51,79%	+152,08%	+25,99%	-98,34%	-2 888,77%	-44,65%	-51,32%	+146,40%	+39,37%	-78,69%	-760,08%	+13,88%	-22,57%	-60,85%	-6,06%	+59,19%	+4,45%	-54,20%	-30,10%	+89,24%	-186,82%	-12,91%	-16,82%	+93,06%	+78,10%	+241,30%	-999,49%	+118,76%	+21,58%	+115,25%	-354,82%	+108,66%	-6 425,79%	+17,49%	-24,24%	+92,95%	-81,01%	-16,91%	-10,01%	+251,16%	-6,05%	+26,98%	-47,83%	-183,39%	-533,40%	+112,00%	-100,00%		+100,00%			+24,04%	+42,76%	-3,32%	+3,33%	-69,03%	-82,38%	-485,51%	-65,70%	+56,61%
dynamika r/r				-58,43%	-90,24%	+4,05%	-30,85%	-100,41%	-109,78%	-102,37%	-103,65%	-472,22%	-279,25%	-15,89%	+8,96%	+44,24%	-6 966,92%	-9 411,04%	-6 695,48%	+1 796,02%	+112,50%	+118,95%	+153,18%	+151,07%	-91,97%	-247,46%	-184,62%	-201,63%	+2 732,28%	+241,55%	+120,85%	+9,05%	-268,81%	-248,46%	-1 220,78%	-80,08%	+14,67%	+33,48%	+36,23%	+21,77%	+79,38%	+38,09%	+54,67%	+59,30%	+73,73%	+97,99%	+102,51%	+80,67%	+152,22%	+389,86%	+341,54%	-25,09%	-42,25%	-3 104,75%	-1 251,80%	-461,58%	-557,37%	+86,91%	+81,46%	+83,58%	+451,90%	+282,64%	+298,37%	+194,07%	-151,90%	-449,88%	-66,94%	-100,00%	+52,24%	+100,00%	-100,00%		+567,68%			+76,91%	-55,83%	-94,55%	-121,75%	-134,87%	-148,85%
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	767	1 282	3 097	3 580	0	0	0	0	4 580	0	4 499	2 507	2 629	2 619	2 219	2 153	1 735	1 669	1 593	1 520	1 402	1 327	1 283	1 171	1 107	1 049
dynamika kw/kw																																																									+67,14%	+141,58%	+15,60%	-100,00%					-100,00%		-44,28%	+4,87%	-0,38%	-15,27%	-2,97%	-19,41%	-3,80%	-4,55%	-4,58%	-7,76%	-5,35%	-3,32%	-8,73%	-5,47%	-5,24%
dynamika r/r																																																												-100,00%	-100,00%	-100,00%	-100,00%					-42,60%		-50,68%	-14,12%	-34,01%	-36,27%	-28,21%	-29,40%	-19,19%	-20,49%	-19,46%	-22,96%	-21,04%	-20,95%
Zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	632	0	1 471	0	30 248	30 191	30 803	30 740	1 508	1 612	1 704	2 416	2 512	2 513	2 460	2 460	2 551	2 551	1 841	1 831	1 717	1 717	1 720	1 709	2 962	3 131	3 040	3 470	3 034	3 077	2 857	2 890	2 681	2 702	1 386	3 489	3 486	3 491	0	2	5	0	4 208	398	734	63	130	106	100	94	88	121	115	108	102	95	88	81	0	0
dynamika kw/kw																							-100,00%		-100,00%		-0,19%	+2,03%	-0,20%	-95,09%	+6,90%	+5,71%	+41,78%	+3,97%	+0,04%	-2,11%	0,00%	+3,70%	0,00%	-27,83%	-0,54%	-6,23%	0,00%	+0,17%	-0,64%	+73,32%	+5,71%	-2,91%	+14,14%	-12,56%	+1,42%	-7,15%	+1,16%	-7,23%	+0,78%	-48,70%	+151,73%	-0,09%	+0,14%	-100,00%		+150,00%	-100,00%		-90,54%	+84,42%	-91,42%	+106,35%	-18,46%	-5,66%	-6,00%	-6,38%	+37,50%	-4,96%	-6,09%	-5,56%	-6,86%	-7,37%	-7,95%	-100,00%
dynamika r/r																										+4 686,08%		+1 994,02%		-95,01%	-94,66%	-94,47%	-92,14%	+66,58%	+55,89%	+44,37%	+1,82%	+1,55%	+1,51%	-25,16%	-25,57%	-32,69%	-32,69%	-6,57%	-6,66%	+72,51%	+82,35%	+76,74%	+103,04%	+2,43%	-1,72%	-6,02%	-16,71%	-11,63%	-12,19%	-51,49%	+20,73%	+30,03%	+29,20%	-100,00%	-99,94%	-99,86%	-100,00%		+19 800,00%	+14 580,00%		-96,91%	-73,37%	-86,38%	+49,21%	-32,31%	+14,15%	+15,00%	+14,89%	+15,91%	-21,49%	-23,48%	-25,00%	-100,00%	-100,00%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 121	1 140	1 135	1 154	1 270	0	0	0	0	0	0	0	0	0	0	0	0	0	197	197	128	63	130	106	100	94	88	0	0	0	0	0	0	0	0	0
dynamika kw/kw																																															+1,69%	-0,44%	+1,67%	+10,05%	-100,00%														0,00%	-35,03%	-50,78%	+106,35%	-18,46%	-5,66%	-6,00%	-6,38%	-100,00%
dynamika r/r																																																		+13,29%	-100,00%	-100,00%	-100,00%	-100,00%														-34,01%	-46,19%	-21,88%	+49,21%	-32,31%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	28 708	28 708	29 247	29 117	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 143	1 143	1 143	1 143	888	2 602	2 602	2 602	0	0	0	0	3 963	150	0	0	0	0	0	0	0	121	115	108	102	95	88	81	0	0
dynamika kw/kw																											0,00%	+1,88%	-0,44%	-100,00%																							0,00%	0,00%	0,00%	-22,31%	+193,02%	0,00%	0,00%	-100,00%					-96,21%	-100,00%								-4,96%	-6,09%	-5,56%	-6,86%	-7,37%	-7,95%	-100,00%
dynamika r/r																														-100,00%	-100,00%	-100,00%	-100,00%																							-22,31%	+127,65%	+127,65%	+127,65%	-100,00%	-100,00%	-100,00%	-100,00%					-100,00%	-100,00%								-21,49%	-23,48%	-25,00%	-100,00%	-100,00%
Inne zobowiązania długoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	632	0	1 471	0	1 540	1 483	1 556	1 623	1 508	1 612	1 704	2 416	2 512	2 513	2 460	2 460	2 551	2 551	1 841	1 831	1 717	1 717	1 720	1 709	1 841	1 991	1 905	2 316	1 764	3 077	1 714	1 747	1 538	1 559	498	887	884	889	0	2	5	0	48	51	606	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																							-100,00%		-100,00%		-3,70%	+4,92%	+4,31%	-7,09%	+6,90%	+5,71%	+41,78%	+3,97%	+0,04%	-2,11%	0,00%	+3,70%	0,00%	-27,83%	-0,54%	-6,23%	0,00%	+0,17%	-0,64%	+7,72%	+8,15%	-4,32%	+21,57%	-23,83%	+74,43%	-44,30%	+1,93%	-11,96%	+1,37%	-68,06%	+78,11%	-0,34%	+0,57%	-100,00%		+150,00%	-100,00%		+6,25%	+1 088,24%	-100,00%
dynamika r/r																										+143,67%		+5,78%		-2,08%	+8,70%	+9,51%	+48,86%	+66,58%	+55,89%	+44,37%	+1,82%	+1,55%	+1,51%	-25,16%	-25,57%	-32,69%	-32,69%	-6,57%	-6,66%	+7,22%	+15,96%	+10,76%	+35,52%	-4,18%	+54,55%	-10,03%	-24,57%	-12,81%	-49,33%	-70,95%	-49,23%	-42,52%	-42,98%	-100,00%	-99,77%	-99,43%	-100,00%		+2 450,00%	+12 020,00%		-100,00%	-100,00%	-100,00%
Zobowiązania krótkoterminowe	3 480	1 123	1 090	1 076	720	666	607	357	333	353	311	106	95	89	380	210	140	33	25	2 941	14 621	19 803	33 956	38 732	54 481	53 170	34 430	33 816	41 492	70 023	69 173	66 456	35 312	31 894	29 266	28 236	32 624	25 894	25 933	26 643	25 970	23 982	12 738	12 489	16 084	14 800	15 151	14 109	12 985	19 744	13 653	15 887	20 346	19 304	19 852	11 529	11 904	9 868	10 637	3 631	450	806	884	4 600	8 705	7 810	6 457	5 123	4 261	3 673	3 598	13 010	17 111	19 700	21 273	21 353	24 294	28 722	27 389	28 538	27 404
dynamika kw/kw	+234,29%	-67,73%	-2,94%	-1,28%	-33,09%	-7,50%	-8,86%	-41,19%	-6,72%	+6,01%	-11,90%	-65,92%	-10,38%	-6,32%	+326,97%	-44,74%	-33,33%	-76,43%	-24,24%	+11 664,00%	+397,14%	+35,44%	+71,47%	+14,07%	+40,66%	-2,41%	-35,25%	-1,78%	+22,70%	+68,76%	-1,21%	-3,93%	-46,86%	-9,68%	-8,24%	-3,52%	+15,54%	-20,63%	+0,15%	+2,74%	-2,53%	-7,65%	-46,89%	-1,95%	+28,79%	-7,98%	+2,37%	-6,88%	-7,97%	+52,05%	-30,85%	+16,36%	+28,07%	-5,12%	+2,84%	-41,93%	+3,25%	-17,10%	+7,79%	-65,86%	-87,61%	+79,11%	+9,68%	+420,36%	+89,24%	-10,28%	-17,32%	-20,66%	-16,83%	-13,80%	-2,04%	+261,59%	+31,52%	+15,13%	+7,98%	+0,38%	+13,77%	+18,23%	-4,64%	+4,20%	-3,97%
dynamika r/r				+3,36%	-79,31%	-40,69%	-44,31%	-66,82%	-53,75%	-47,00%	-48,76%	-70,31%	-71,47%	-74,79%	+22,19%	+98,11%	+47,37%	-62,92%	-93,42%	+1 300,48%	+10 343,57%	+59 909,09%	+135 724,00%	+1 216,97%	+272,62%	+168,49%	+1,40%	-12,69%	-23,84%	+31,70%	+100,91%	+96,52%	-14,89%	-54,45%	-57,69%	-57,51%	-7,61%	-18,81%	-11,39%	-5,64%	-20,40%	-7,38%	-50,88%	-53,12%	-38,07%	-38,29%	+18,94%	+12,97%	-19,27%	+33,41%	-9,89%	+12,60%	+56,69%	-2,23%	+45,40%	-27,43%	-41,49%	-48,88%	-46,42%	-68,51%	-96,22%	-91,83%	-91,69%	+26,69%	+1 834,44%	+868,98%	+630,43%	+11,37%	-51,05%	-52,97%	-44,28%	+153,95%	+301,57%	+436,35%	+491,25%	+64,13%	+41,98%	+45,80%	+28,75%	+33,65%	+12,80%
Z tytułu dostaw i usług	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	370	341	438	1 257	540	312	1 620	402	884	610	361	2 161	3 010	1 858	4 295	2 423	1 674	7 617	1 955	1 949	3 020	4 505	3 887	2 869	2 707	3 011	2 886	5 585	2 802	3 006	2 868	2 981	3 020	3 213	2 880	2 465	2 255	2 095	2 360	1 786	2 087	200	219	178	1 648	5 193	3 640	2 748	2 158	1 871	1 101	1 380	11 691	15 243	577	1 229	21 128	23 178	23 608	25 717	25 309	25 371
dynamika kw/kw																					-7,84%	+28,45%	+186,99%	-57,04%	-42,22%	+419,23%	-75,19%	+119,90%	-31,00%	-40,82%	+498,61%	+39,29%	-38,27%	+131,16%	-43,59%	-30,91%	+355,02%	-74,33%	-0,31%	+54,95%	+49,17%	-13,72%	-26,19%	-5,65%	+11,23%	-4,15%	+93,52%	-49,83%	+7,28%	-4,59%	+3,94%	+1,31%	+6,39%	-10,36%	-14,41%	-8,52%	-7,10%	+12,65%	-24,32%	+16,85%	-90,42%	+9,50%	-18,72%	+825,84%	+215,11%	-29,91%	-24,51%	-21,47%	-13,30%	-41,15%	+25,34%	+747,17%	+30,38%	-96,21%	+113,00%	+1 619,12%	+9,70%	+1,86%	+8,93%	-1,59%	+0,24%
dynamika r/r																								+45,95%	-8,50%	+269,86%	-68,02%	+63,70%	+95,51%	-77,72%	+437,56%	+240,50%	+204,59%	+1 089,75%	+12,12%	-44,39%	+309,96%	-54,48%	-19,56%	+80,41%	-40,86%	+98,82%	+47,20%	-10,36%	-33,16%	-25,75%	+94,67%	+3,51%	-0,17%	-0,62%	-46,62%	+7,78%	+6,89%	+0,42%	-17,31%	-25,33%	-34,80%	-18,06%	-27,55%	-7,45%	-90,45%	-90,72%	-90,03%	-21,03%	+2 496,50%	+1 562,10%	+1 443,82%	+30,95%	-63,97%	-69,75%	-49,78%	+441,75%	+714,70%	-47,59%	-10,94%	+80,72%	+52,06%	+3 991,51%	+1 992,51%	+19,79%	+9,46%
Kredyty i pożyczki	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 230	13 063	17 543	170	163	12 097	12 077	0	0	0	7 000	7 689	8 571	5 710	9 536	8 791	7 675	6 327	5 341	5 455	5 129	4 409	2 417	2 508	2 324	4 997	4 454	4 321	3 119	2 153	1 997	1 813	2 143	2 135	918	994	677	558	742	986	937	108	217	549	1 636	1 915	168	259	1 426	933	737	709	82	5	30	20	20	0	3 763	1 604	2 823	1 807
dynamika kw/kw																					+962,03%	+34,30%	-99,03%	-4,12%	+7 321,47%	-0,17%	-100,00%				+9,84%	+11,47%	-33,38%	+67,01%	-7,81%	-12,69%	-17,56%	-15,58%	+2,13%	-5,98%	-14,04%	-45,18%	+3,76%	-7,34%	+115,02%	-10,87%	-2,99%	-27,82%	-30,97%	-7,25%	-9,21%	+18,20%	-0,37%	-57,00%	+8,28%	-31,89%	-17,58%	+32,97%	+32,88%	-4,97%	-88,47%	+100,93%	+153,00%	+198,00%	+17,05%	-91,23%	+54,17%	+450,58%	-34,57%	-21,01%	-3,80%	-88,43%	-93,90%	+500,00%	-33,33%	0,00%	-100,00%		-57,37%	+76,00%	-35,99%
dynamika r/r																								-86,75%	-7,39%	-31,16%	-100,00%	-100,00%	-100,00%	-42,04%				+36,23%	+14,33%	-10,45%	+10,81%	-43,99%	-37,95%	-33,17%	-30,31%	-54,75%	-54,02%	-54,69%	+13,34%	+84,28%	+72,29%	+34,21%	-56,91%	-55,16%	-58,04%	-31,29%	-0,84%	-54,03%	-45,17%	-68,41%	-73,86%	-19,17%	-0,80%	+38,40%	-80,65%	-70,75%	-44,32%	+74,60%	+1 673,15%	-22,58%	-52,82%	-12,84%	-51,28%	+338,69%	+173,75%	-94,25%	-99,46%	-95,93%	-97,18%	-75,61%	-100,00%	+12 443,33%	+7 920,00%	+14 015,00%
Z tytułu emisji papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	30 151	0	30 140	39 302	33 964	32 581	39 962	62 363	59 154	54 478	27 448	17 929	17 901	17 929	17 909	17 941	18 066	18 168	16 766	17 304	6 971	6 955	5 623	4 765	4 765	4 600	4 598	4 609	2 349	2 454	2 454	2 468	2 480	2 457	3 187	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																								-100,00%		+30,40%	-13,58%	-4,07%	+22,65%	+56,06%	-5,15%	-7,90%	-49,62%	-34,68%	-0,16%	+0,16%	-0,11%	+0,18%	+0,70%	+0,56%	-7,72%	+3,21%	-59,71%	-0,23%	-19,15%	-15,26%	0,00%	-3,46%	-0,04%	+0,24%	-49,03%	+4,47%	0,00%	+0,57%	+0,49%	-0,93%	+29,71%	-100,00%
dynamika r/r																											+12,65%		+32,59%	+58,68%	+74,17%	+67,21%	-31,31%	-71,25%	-69,74%	-67,09%	-34,75%	+0,07%	+0,92%	+1,33%	-6,38%	-3,55%	-61,41%	-61,72%	-66,46%	-72,46%	-31,65%	-33,86%	-18,23%	-3,27%	-50,70%	-46,65%	-46,63%	-46,45%	+5,58%	+0,12%	+29,87%	-100,00%	-100,00%	-100,00%	-100,00%
Z tytułu leasingu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 281	0	37 318	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	558	558	425	0	210	0	0	0	0	0	0	40	252	49	49	10	9	9	4	5	5	4	79	72
dynamika kw/kw																							-100,00%		-100,00%																																		0,00%	-23,84%	-100,00%		-100,00%							+530,00%	-80,56%	0,00%	-79,59%	-10,00%	0,00%	-55,56%	+25,00%	0,00%	-20,00%	+1 875,00%	-8,86%
dynamika r/r																										-100,00%		-100,00%																																		-62,37%	-100,00%	-100,00%		-100,00%							-75,00%	-96,43%	-81,63%	-91,84%	-50,00%	-44,44%	-55,56%	+1 875,00%	+1 340,00%
Inne zobowiazania krótkoterminowe	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	210	0	0	0	1 341	1 217	541	2 378	711	11 932	171	64	351	920	299	169	397	296	134	151	958	771	657	463	326	290	374	390	503	2 453	2 695	480	3 588	3 228	10 270	6 510	8 270	12 544	13 038	13 913	6 140	6 064	6 208	7 307	182	142	160	157	1 316	1 597	4 002	3 450	1 539	1 417	1 583	1 460	1 188	1 853	19 084	20 015	201	1 111	1 346	64	327	154
dynamika kw/kw																	-100,00%				-9,25%	-55,55%	+339,56%	-70,10%	+1 578,20%	-98,57%	-62,57%	+448,44%	+162,11%	-67,50%	-43,48%	+134,91%	-25,44%	-54,73%	+12,69%	+534,44%	-19,52%	-14,79%	-29,53%	-29,59%	-11,04%	+28,97%	+4,28%	+28,97%	+387,67%	+9,87%	-82,19%	+647,50%	-10,03%	+218,15%	-36,61%	+27,04%	+51,68%	+3,94%	+6,71%	-55,87%	-1,24%	+2,37%	+17,70%	-97,51%	-21,98%	+12,68%	-1,88%	+738,22%	+21,35%	+150,59%	-13,79%	-55,39%	-7,93%	+11,71%	-7,77%	-18,63%	+55,98%	+929,90%	+4,88%	-99,00%	+452,74%	+21,15%	-95,25%	+410,94%	-52,91%
dynamika r/r																				+538,57%				-46,98%	+880,44%	-68,39%	-97,31%	-50,63%	-92,29%	+74,85%	+164,06%	+13,11%	-67,83%	-55,18%	-10,65%	+141,31%	+160,47%	+390,30%	+206,62%	-65,97%	-62,39%	-43,07%	-15,77%	+54,29%	+745,86%	+620,59%	+23,08%	+613,32%	+31,59%	+281,08%	+1 256,25%	+130,49%	+288,60%	+26,95%	+113,72%	-25,76%	-51,66%	-52,39%	-47,48%	-97,04%	-97,66%	-97,42%	-97,85%	+623,08%	+1 024,65%	+2 401,25%	+2 097,45%	+16,95%	-11,27%	-60,44%	-57,68%	-22,81%	+30,77%	+1 105,56%	+1 270,89%	-83,08%	-40,04%	-92,95%	-99,68%	+62,69%	-86,14%
Suma bilansowa	61 987	58 689	64 577	78 820	12 186	21 927	8 432	7 967	8 096	7 649	7 370	7 232	7 109	6 916	7 130	6 934	21 415	21 215	26 607	70 638	85 826	99 219	120 937	130 715	146 038	166 660	143 732	138 371	154 104	156 013	146 414	134 506	90 448	94 204	81 412	78 702	71 465	65 342	59 360	54 203	51 122	44 541	32 408	30 856	33 810	31 073	31 451	30 496	30 131	36 525	30 938	29 972	35 454	22 118	22 484	13 475	15 168	14 195	15 058	5 185	5 826	5 982	6 805	19 409	56 166	43 534	14 918	9 089	7 435	5 700	5 083	18 404	25 706	29 723	31 052	31 145	35 559	36 544	33 786	34 087	32 130
dynamika kw/kw	-61,59%	-5,32%	+10,03%	+22,06%	-84,54%	+79,94%	-61,55%	-5,51%	+1,62%	-5,52%	-3,65%	-1,87%	-1,70%	-2,71%	+3,09%	-2,75%	+208,84%	-0,93%	+25,42%	+165,49%	+21,50%	+15,60%	+21,89%	+8,09%	+11,72%	+14,12%	-13,76%	-3,73%	+11,37%	+1,24%	-6,15%	-8,13%	-32,76%	+4,15%	-13,58%	-3,33%	-9,20%	-8,57%	-9,15%	-8,69%	-5,68%	-12,87%	-27,24%	-4,79%	+9,57%	-8,10%	+1,22%	-3,04%	-1,20%	+21,22%	-15,30%	-3,12%	+18,29%	-37,61%	+1,65%	-40,07%	+12,56%	-6,41%	+6,08%	-65,57%	+12,36%	+2,68%	+13,76%	+185,22%	+189,38%	-22,49%	-65,73%	-39,07%	-18,20%	-23,34%	-10,82%	+262,07%	+39,68%	+15,63%	+4,47%	+0,30%	+14,17%	+2,77%	-7,55%	+0,89%	-5,74%
dynamika r/r				-51,16%	-80,34%	-62,64%	-86,94%	-89,89%	-33,56%	-65,12%	-12,59%	-9,23%	-12,19%	-9,58%	-3,26%	-4,12%	+201,24%	+206,75%	+273,17%	+918,72%	+300,78%	+367,68%	+354,53%	+85,05%	+70,16%	+67,97%	+18,85%	+5,86%	+5,52%	-6,39%	+1,87%	-2,79%	-41,31%	-39,62%	-44,40%	-41,49%	-20,99%	-30,64%	-27,09%	-31,13%	-28,47%	-31,83%	-45,40%	-43,07%	-33,86%	-30,24%	-2,95%	-1,17%	-10,88%	+17,55%	-1,63%	-1,72%	+17,67%	-39,44%	-27,33%	-55,04%	-57,22%	-35,82%	-33,03%	-61,52%	-61,59%	-57,86%	-54,81%	+274,33%	+864,06%	+627,75%	+119,22%	-53,17%	-86,76%	-86,91%	-65,93%	+102,49%	+245,74%	+421,46%	+510,90%	+69,23%	+38,33%	+22,95%	+8,80%	+9,45%	-9,64%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	1,26	1,26	1,28
Zmiana	+0,64%	-0,18%	-0,09%
Open-Close	-1,41%	-0,78%	-0,81%
High-Low	4,55%	2,88%	2,71%
Zmiana ceny [pln]	0,00	0,00	0,00
Transakcja [szt.]	60	43,2	43,05
Średnia transakcja [pln]	909,39	1,24t	1,18t
Wolumen [szt.]	44,2t	42,8t	39,7t
Obrót [pln]	54,6t	53,7t	50,6t
Obrót pozytywny	3,17%	11,85%	27,55%
Obrót negatywny	81,58%	59,20%	49,46%
Obrót neutralny	15,25%	28,95%	22,98%
Wolumen ws. % Free Float	0,32	0,31	0,29
Wolumen ws. % akcji w obrocie	0,13	0,12	0,11

Informacje ogólne

Na giełdzie od	343 miesięcy
Liczba akcji	35 015 285
Free float	39,47%
Kapitalizacja	44,12 mln zł
Wartość księgowa	4,73 mln zł
Zysk operacyjny 12m	-4,07 mln zł
Przychody 12m	1,06 mln zł
Zysk netto 12m	-4,37 mln zł
Główny akcjonariusz Fundacja Rodzinna Stachura w organizacji 43,16%

UDZIAŁ W INDEKSACH

WIG-ENERG

0,06%

Wskaźniki finansowe

Rating	D
Aktualne C/WK	9,31
Kroczące C/ZO	-10,81
Kroczące C/P	41,37
Kroczące C/Z	-10,06
Zmiana 12m	-36,88%
Śr. płynność dzienna	0,13%
Zakres wahań kursu	41,95%
Beta kursu	0,22
Tempo wzrostu przychodów	[b.d.]
Zwrot z kapitału własnego (ROE)	-71,89%
Zwrot z aktywów skorygowany (ROA)	-9,65%
Wskaźnik ogólnego zadłużenia	82,19%
Dług netto / EBITDA	0,1
Wskaźnik Altmana (Z"-score)	-1,91
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2024-01-01 do 2024-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 29-05-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat