PARTNER SERWISU
- Ostatnio odwiedziłeś
-
EUROTAX 2,08 zł (--,--)
-
PRESIDENT 104,98 zł (--,--)
-
PURE 5,67 zł (--,--)
-
KAN1113 --,-- (--,--)
-
ALTA 1,94 zł (--,--)
-
KANIA 0,106 zł (--,--)
-
KAN0321 5,24 zł (--,--)
-
ONE2TRIBE 0,286 zł (--,--)
Grupa Azoty Zakłady Chemiczne Police SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLZCPLC00036
PCE8,52 (+0,24%)
Głównym przedmiotem działalności Zakładów Chemicznych Police jest produkcja wyrobów chemicznych wytwarzanych w dwóch segmentach branżowych: nawozy i biel tytanowa. Dodatkowym atutem wynikającym z lokalizacji spółki jest zespół portowy, na który składają się port barkowy i morski. Spółka dużą wagę przywiązuje do działań mających na celu ochronę środowiska. Obecnie Police wchodzą w skład Grupy Azoty, która skupia cztery największe polskie zakłady chemiczne – z Tarnowa, Puław, Polic i Kędzierzyna-Koźla.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Podaż z wozu koniom lżej – omówienie sprawozdania finansowego za I kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Grupa Azoty Zakłady Chemiczne Police SA
Data Publikacji |
Źródło |
Tytuł wiadomości |
2023-11-09 12:06 |
forsal.pl |
ZCh Police miały 136,11 mln zł straty netto, 45,41 mln zł straty EBITDA w III kw. 2023 r
|
2023-05-16 12:43 |
stockwatch.pl |
Odczyt polskiego PKB napędza wzrosty na GPW, w grze Grupa Azoty, Cognor i Rainbow Tours
|
2023-02-15 16:42 |
rp.pl |
Azoty finalizują megainwestycję w Policach
|
2023-02-15 15:53 |
portalspozywczy.pl |
Grupa Azoty: fabryka Polimery Police jest w ostatniej fazie realizacji
|
2022-10-31 09:38 |
stockwatch.pl |
ZCh Police miały wstępnie 39 mln zł straty netto, 28 mln zł zysku EBITDA w III kw. 2022 r.
|
2022-10-11 17:44 |
interia.pl |
Projekt Portu Police otrzyma unijne dofinansowanie w wysokości 1,74 mln euro
|
2022-10-11 12:58 |
bankier.pl |
Projekt Portu Police z 1,74 mln euro dofinansowania z Unii Europejskiej
|
2022-10-11 12:36 |
stockwatch.pl |
Projekt Portu Police z Grupy Azoty otrzyma 1,74 mln euro dofinansowania z UE
|
2022-04-07 09:56 |
stockwatch.pl |
ZCh Police miały wstępnie 47 mln zł skonsolidowanego zysku netto w IV kw. 2021 r.
|
2022-04-07 09:22 |
forsal.pl |
ZCh Police miały wstępnie 47 mln zł skonsolidowanego zysku netto w IV kw. 2021 r
|
2021-09-10 12:37 |
stockwatch.pl |
Warszawska giełda wraca do wzrostów, w grze KGHM, Mercator i CCC
|
2021-09-10 09:26 |
stockwatch.pl |
ZCh Police miały blisko 38 mln zł zysku netto w II kw. 2021 r.
|
2021-05-07 09:58 |
stockwatch.pl |
ZCh Police miały wstępnie 15 mln zł zysku netto w I kw. 2021 r.
|
2021-05-01 13:23 |
businessinsider.com.pl |
Cały zarząd Zakładów Chemicznych Police odwołany. To największy producent nawozów wieloskładnikowych w Polsce
|
2021-02-25 09:50 |
stockwatch.pl |
Raport: Państwowe spółki pod rządami PiS to giełdowe przeciętniaki
|
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2005 | 04.08.2005 | 04.11.2005 | 14.02.2006 | 05.05.2006 | 04.08.2006 | 03.11.2006 | 14.02.2007 | 15.05.2007 | 14.08.2007 | 14.11.2007 | 29.02.2008 | 15.05.2008 | 13.08.2008 | 14.11.2008 | 02.03.2009 | 15.05.2009 | 27.08.2009 | 16.11.2009 | 22.02.2010 | 17.05.2010 | 19.08.2010 | 09.11.2010 | 17.02.2011 | 10.05.2011 | 17.08.2011 | 14.11.2011 | 20.03.2012 | 08.05.2012 | 20.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 14.08.2014 | 13.11.2014 | 16.03.2015 | 13.05.2015 | 26.08.2015 | 09.11.2015 | 11.03.2016 | 11.05.2016 | 24.08.2016 | 09.11.2016 | 28.04.2017 | 11.05.2017 | 24.08.2017 | 09.11.2017 | 19.04.2018 | 10.05.2018 | 28.08.2018 | 08.11.2018 | 25.04.2019 | 23.05.2019 | 05.09.2019 | 13.11.2019 | 08.04.2020 | 21.05.2020 | 10.09.2020 | 19.11.2020 | 15.04.2021 | 13.05.2021 | 09.09.2021 | 09.11.2021 | 27.04.2022 | 25.05.2022 | 28.09.2022 | 09.11.2022 | 30.03.2023 | 22.05.2023 | 27.09.2023 | 08.11.2023 | 29.04.2024 | 28.05.2024 | 11.09.2024 | 06.11.2024 | 29.04.2025 | 28.05.2025 |
Liczba akcji | | 60 000 000 | 60 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 | 124 175 768 |
Przychody |
|
410 845 | 439 241 | 381 131 | 436 619 | 400 338 | 451 119 | 369 410 | 450 496 | 461 394 | 424 391 | 457 800 | 480 644 | 707 049 | 779 201 | 698 833 | 218 538 | 518 034 | 355 351 | 207 791 | 405 432 | 419 808 | 502 541 | 526 788 | 573 499 | 614 511 | 675 131 | 591 881 | 884 038 | 726 310 | 923 367 | 759 640 | 571 899 | 725 439 | 728 379 | 510 401 | 500 140 | 631 533 | 617 158 | 504 967 | 658 785 | 746 138 | 693 687 | 600 091 | 701 773 | 686 530 | 605 060 | 548 540 | 576 854 | 699 292 | 650 626 | 531 266 | 718 393 | 614 956 | 630 366 | 552 078 | 623 947 | 726 661 | 576 186 | 546 502 | 582 969 | 648 224 | 566 959 | 549 041 | 663 742 | 718 146 | 686 634 | 812 703 | 1 002 433 | 1 048 531 | 1 614 472 | 1 379 103 | 1 307 573 | 712 466 | 783 999 | 768 142 | 704 901 | 636 311 | 677 152 | 583 529 | 587 210 | 651 475 |
dynamika kw/kw | | | +6,91% | -13,23% | +14,56% | -8,31% | +12,68% | -18,11% | +21,95% | +2,42% | -8,02% | +7,87% | +4,99% | +47,10% | +10,20% | -10,31% | -68,73% | +137,05% | -31,40% | -41,53% | +95,12% | +3,55% | +19,71% | +4,82% | +8,87% | +7,15% | +9,86% | -12,33% | +49,36% | -17,84% | +27,13% | -17,73% | -24,71% | +26,85% | +0,41% | -29,93% | -2,01% | +26,27% | -2,28% | -18,18% | +30,46% | +13,26% | -7,03% | -13,49% | +16,94% | -2,17% | -11,87% | -9,34% | +5,16% | +21,23% | -6,96% | -18,35% | +35,22% | -14,40% | +2,51% | -12,42% | +13,02% | +16,46% | -20,71% | -5,15% | +6,67% | +11,19% | -12,54% | -3,16% | +20,89% | +8,20% | -4,39% | +18,36% | +23,35% | +4,60% | +53,97% | -14,58% | -5,19% | -45,51% | +10,04% | -2,02% | -8,23% | -9,73% | +6,42% | -13,83% | +0,63% | +10,94% |
dynamika r/r | | | | | | -2,56% | +2,70% | -3,08% | +3,18% | +15,25% | -5,92% | +23,93% | +6,69% | +53,24% | +83,60% | +52,65% | -54,53% | -26,73% | -54,40% | -70,27% | +85,52% | -18,96% | +41,42% | +153,52% | +41,45% | +46,38% | +34,34% | +12,36% | +54,15% | +18,19% | +36,77% | +28,34% | -35,31% | -0,12% | -21,12% | -32,81% | -12,55% | -12,94% | -15,27% | -1,06% | +31,72% | +18,15% | +12,40% | +18,84% | +6,53% | -7,99% | -12,78% | -8,59% | -17,80% | +1,86% | +7,53% | -3,15% | +24,54% | -12,06% | -3,11% | +3,92% | -13,15% | +18,16% | -8,60% | -1,01% | -6,57% | -10,79% | -1,60% | +0,46% | +13,86% | +10,79% | +21,11% | +48,02% | +51,03% | +46,01% | +135,13% | +69,69% | +30,44% | -32,05% | -51,44% | -44,30% | -46,09% | -10,69% | -13,63% | -24,03% | -16,70% | +2,38% |
Zysk brutto na sprzedaży |
|
55 078 | 61 021 | 21 019 | 42 961 | 25 274 | 23 278 | 6 309 | 23 781 | 66 553 | 68 810 | 78 537 | 83 932 | 193 606 | 183 797 | 161 935 | - 184 654 | -27 200 | -43 523 | - 113 368 | -26 199 | 24 832 | 16 748 | 43 059 | 91 958 | 107 487 | 98 387 | 88 025 | 140 662 | 104 330 | 80 132 | 71 252 | 18 252 | 90 095 | 81 091 | 57 500 | 9 887 | 74 560 | 90 172 | 69 392 | 99 896 | 137 452 | 132 161 | 87 624 | 131 417 | 155 007 | 108 618 | 83 832 | 72 202 | 128 712 | 139 830 | 82 340 | 120 727 | 106 219 | 71 488 | 41 963 | 70 235 | 128 750 | 68 242 | 56 019 | 77 206 | 84 676 | 83 040 | 73 401 | 87 053 | 89 905 | 99 967 | 101 655 | 154 707 | 86 860 | 341 862 | 78 574 | -84 745 | -56 533 | 2 121 | -18 007 | 79 486 | 15 856 | 19 046 | 30 982 | 36 359 | 27 022 |
dynamika kw/kw | | | +10,79% | -65,55% | +104,39% | -41,17% | -7,90% | -72,90% | +276,94% | +179,86% | +3,39% | +14,14% | +6,87% | +130,67% | -5,07% | -11,89% | -214,03% | +85,27% | -60,01% | -160,48% | +76,89% | +194,78% | -32,55% | +157,10% | +113,56% | +16,89% | -8,47% | -10,53% | +59,80% | -25,83% | -23,19% | -11,08% | -74,38% | +393,62% | -9,99% | -29,09% | -82,81% | +654,12% | +20,94% | -23,04% | +43,96% | +37,60% | -3,85% | -33,70% | +49,98% | +17,95% | -29,93% | -22,82% | -13,87% | +78,27% | +8,64% | -41,11% | +46,62% | -12,02% | -32,70% | -41,30% | +67,37% | +83,31% | -47,00% | -17,91% | +37,82% | +9,68% | -1,93% | -11,61% | +18,60% | +3,28% | +11,19% | +1,69% | +52,19% | -43,86% | +293,58% | -77,02% | -207,85% | +33,29% | +103,75% | -948,99% | +541,42% | -80,05% | +20,12% | +62,67% | +17,36% | -25,68% |
dynamika r/r | | | | | | -54,11% | -61,85% | -69,98% | -44,65% | +163,33% | +195,60% | +1 144,84% | +252,94% | +190,90% | +167,11% | +106,19% | -320,00% | -114,05% | -123,68% | -170,01% | +85,81% | +191,29% | +138,48% | +137,98% | +451,00% | +332,86% | +487,46% | +104,43% | +52,96% | -2,94% | -18,55% | -19,05% | -87,02% | -13,64% | +1,20% | -19,30% | -45,83% | -17,24% | +11,20% | +20,68% | +910,38% | +84,35% | +46,57% | +26,27% | +31,55% | +12,77% | -17,81% | -4,33% | -45,06% | -16,96% | +28,74% | -1,78% | +67,21% | -17,48% | -48,88% | -49,04% | -41,82% | +21,21% | -4,54% | +33,50% | +9,93% | -34,23% | +21,68% | +31,03% | +12,75% | +6,18% | +20,38% | +38,49% | +77,72% | -3,39% | +241,97% | -22,71% | -154,78% | -165,09% | -99,38% | -122,92% | +193,79% | +128,05% | +797,97% | +272,06% | -54,26% | +70,42% |
Koszty sprzedaży | | -10 567 | -12 082 | -9 131 | -11 830 | -11 787 | -12 292 | -9 693 | -14 135 | -14 107 | -15 166 | -11 447 | -15 613 | -19 264 | -20 686 | -12 649 | -13 821 | -17 780 | -11 202 | -5 902 | -9 725 | -13 203 | -9 672 | -12 141 | -18 288 | -11 733 | -12 688 | -9 129 | -13 857 | -12 927 | -12 002 | -12 382 | -16 585 | -16 354 | -16 446 | -16 285 | -18 381 | -18 784 | -19 174 | -26 501 | -25 795 | -25 238 | -21 894 | -22 258 | -28 274 | -23 906 | -42 431 | -20 998 | -28 757 | -27 939 | -23 037 | -25 907 | -36 093 | -27 001 | -26 716 | -27 513 | -31 307 | -29 215 | -26 097 | -23 050 | -29 055 | -30 583 | -29 185 | -26 531 | -31 014 | -31 749 | -26 678 | -27 921 | -31 383 | -27 592 | -32 804 | -34 687 | -37 160 | -23 757 | -18 433 | -23 261 | -27 101 | -25 558 | -26 944 | -24 465 | -26 300 | -26 314 |
dynamika kw/kw | | | -14,34% | +24,42% | -29,56% | +0,36% | -4,28% | +21,14% | -45,83% | +0,20% | -7,51% | +24,52% | -36,39% | -23,38% | -7,38% | +38,85% | -9,27% | -28,64% | +37,00% | +47,31% | -64,77% | -35,76% | +26,74% | -25,53% | -50,63% | +35,84% | -8,14% | +28,05% | -51,79% | +6,71% | +7,16% | -3,17% | -33,94% | +1,39% | -0,56% | +0,98% | -12,87% | -2,19% | -2,08% | -38,21% | +2,66% | +2,16% | +13,25% | -1,66% | -27,03% | +15,45% | -77,49% | +50,51% | -36,95% | +2,84% | +17,55% | -12,46% | -39,32% | +25,19% | +1,06% | -2,98% | -13,79% | +6,68% | +10,67% | +11,68% | -26,05% | -5,26% | +4,57% | +9,09% | -16,90% | -2,37% | +15,97% | -4,66% | -12,40% | +12,08% | -18,89% | -5,74% | -7,13% | +36,07% | +22,41% | -26,19% | -16,51% | +5,69% | -5,42% | +9,20% | -7,50% | -0,05% |
dynamika r/r | | | | | | -11,55% | -1,74% | -6,15% | -19,48% | -19,68% | -23,38% | -18,10% | -10,46% | -36,56% | -36,40% | -10,50% | +11,48% | +7,70% | +45,85% | +53,34% | +29,64% | +25,74% | +13,66% | -105,71% | -88,05% | +11,13% | -31,18% | +24,81% | +24,23% | -10,18% | +5,41% | -35,63% | -19,69% | -26,51% | -37,03% | -31,52% | -10,83% | -14,86% | -16,59% | -62,73% | -40,34% | -34,36% | -14,19% | +16,01% | -9,61% | +5,28% | -93,80% | +5,66% | -1,71% | -16,87% | +45,71% | -23,38% | -25,51% | +3,36% | -15,97% | -6,20% | +13,26% | -8,20% | +2,32% | +16,22% | +7,19% | -4,68% | -11,83% | -15,10% | -6,74% | -3,81% | +8,59% | -5,24% | -1,19% | +13,09% | -22,96% | -24,23% | -18,41% | +13,90% | +43,81% | +32,94% | +27,07% | -7,58% | -46,17% | -5,18% | +2,96% | -2,96% |
Koszty ogólnego zarządu | | -16 695 | -20 199 | -18 230 | -20 621 | -17 235 | -19 877 | -18 336 | -18 065 | -18 863 | -21 262 | -20 925 | -30 979 | -24 475 | -26 576 | -25 868 | -30 976 | -24 751 | -28 238 | -22 461 | -20 972 | -21 889 | -22 784 | -22 255 | -25 334 | -20 918 | -23 332 | -22 154 | -39 752 | -29 681 | -31 453 | -28 698 | -41 687 | -34 011 | -37 013 | -35 327 | -54 731 | -35 743 | -43 243 | -37 180 | -52 835 | -43 683 | -45 776 | -47 016 | -48 193 | -47 085 | -46 069 | -41 056 | -46 477 | -41 955 | -40 549 | -37 412 | -47 848 | -38 508 | -40 927 | -39 267 | -42 199 | -39 956 | -39 578 | -42 111 | -53 944 | -45 110 | -43 280 | -43 313 | -42 894 | -38 215 | -39 044 | -36 846 | -46 254 | -45 487 | -48 114 | -46 347 | -59 678 | -50 892 | -52 601 | -39 157 | -55 980 | -45 650 | -38 926 | -38 842 | -32 284 | -35 226 |
dynamika kw/kw | | | -20,99% | +9,75% | -13,12% | +16,42% | -15,33% | +7,75% | +1,48% | -4,42% | -12,72% | +1,58% | -48,05% | +20,99% | -8,58% | +2,66% | -19,75% | +20,10% | -14,09% | +20,46% | +6,63% | -4,37% | -4,09% | +2,32% | -13,84% | +17,43% | -11,54% | +5,05% | -79,43% | +25,33% | -5,97% | +8,76% | -45,26% | +18,41% | -8,83% | +4,56% | -54,93% | +34,69% | -20,98% | +14,02% | -42,11% | +17,32% | -4,79% | -2,71% | -2,50% | +2,30% | +2,16% | +10,88% | -13,20% | +9,73% | +3,35% | +7,74% | -27,89% | +19,52% | -6,28% | +4,06% | -7,47% | +5,32% | +0,95% | -6,40% | -28,10% | +16,38% | +4,06% | -0,08% | +0,97% | +10,91% | -2,17% | +5,63% | -25,53% | +1,66% | -5,78% | +3,67% | -28,76% | +14,72% | -3,36% | +25,56% | -42,96% | +18,45% | +14,73% | +0,22% | +16,88% | -9,11% |
dynamika r/r | | | | | | -3,23% | +1,59% | -0,58% | +12,40% | -9,45% | -6,97% | -14,12% | -71,49% | -29,75% | -24,99% | -23,62% | +0,01% | -1,13% | -6,25% | +13,17% | +32,30% | +11,56% | +19,31% | +0,92% | -20,80% | +4,44% | -2,41% | +0,45% | -56,91% | -41,89% | -34,81% | -29,54% | -4,87% | -14,59% | -17,68% | -23,10% | -31,29% | -5,09% | -16,83% | -5,25% | +3,46% | -22,21% | -5,86% | -26,46% | +8,79% | -7,79% | -0,64% | +12,68% | +3,56% | +10,90% | +11,98% | +8,88% | -2,95% | +8,22% | -0,93% | -4,96% | +11,81% | -3,76% | +3,30% | -7,24% | -27,83% | -12,90% | -9,35% | -2,85% | +20,48% | +15,28% | +9,79% | +14,93% | -7,83% | -19,03% | -23,23% | -25,79% | -29,02% | -11,88% | -9,33% | +15,51% | +6,20% | +10,30% | +26,00% | +0,80% | +42,33% | +22,83% |
Zysk ze sprzedaży |
|
27 816 | 28 740 | -6 342 | 10 510 | -3 748 | -8 891 | -21 720 | -8 419 | 33 583 | 32 382 | 46 165 | 37 340 | 149 867 | 136 535 | 123 418 | - 229 451 | -69 731 | -82 963 | - 141 731 | -56 896 | -10 260 | -15 708 | 8 663 | 48 336 | 74 836 | 62 367 | 56 742 | 87 053 | 61 722 | 36 677 | 30 172 | -40 020 | 39 730 | 27 632 | 5 888 | -63 225 | 20 033 | 27 755 | 5 711 | 21 266 | 68 531 | 64 491 | 18 350 | 54 950 | 84 016 | 20 118 | 21 778 | -3 032 | 58 818 | 76 244 | 19 021 | 36 786 | 40 710 | 3 845 | -24 817 | -3 271 | 59 579 | 2 567 | -9 142 | -5 793 | 8 983 | 10 575 | 3 557 | 13 145 | 19 941 | 34 245 | 36 888 | 77 070 | 13 781 | 260 944 | -2 460 | - 181 583 | - 131 182 | -68 913 | -80 425 | -3 595 | -55 352 | -46 824 | -32 325 | -22 225 | -34 518 |
dynamika kw/kw | | | +3,32% | -122,07% | +265,72% | -135,66% | -137,22% | -144,29% | +61,24% | +498,90% | -3,58% | +42,56% | -19,12% | +301,36% | -8,90% | -9,61% | -285,91% | +69,61% | -18,98% | -70,84% | +59,86% | +81,97% | -53,10% | +155,15% | +457,96% | +54,82% | -16,66% | -9,02% | +53,42% | -29,10% | -40,58% | -17,74% | -232,64% | +199,28% | -30,45% | -78,69% | -1 173,79% | +131,69% | +38,55% | -79,42% | +272,37% | +222,26% | -5,90% | -71,55% | +199,46% | +52,90% | -76,05% | +8,25% | -113,92% | +2 039,91% | +29,63% | -75,05% | +93,40% | +10,67% | -90,56% | -745,44% | +86,82% | +1 921,43% | -95,69% | -456,14% | +36,63% | +255,07% | +17,72% | -66,36% | +269,55% | +51,70% | +71,73% | +7,72% | +108,93% | -82,12% | +1 793,51% | -100,94% | -7 281,42% | +27,76% | +47,47% | -16,71% | +95,53% | -1 439,69% | +15,41% | +30,96% | +31,25% | -55,31% |
dynamika r/r | | | | | | -113,47% | -130,94% | -242,48% | -180,10% | +996,02% | +464,21% | +312,55% | +543,52% | +346,26% | +321,64% | +167,34% | -714,49% | -146,53% | -160,76% | -214,84% | +75,20% | +85,29% | +81,07% | +106,11% | +184,96% | +829,40% | +497,04% | +554,99% | +80,10% | -17,52% | -41,19% | -46,83% | -145,97% | -35,63% | -24,66% | -80,49% | -57,98% | -49,58% | +0,45% | -3,01% | +133,64% | +242,09% | +132,36% | +221,31% | +158,39% | +22,60% | -68,80% | +18,68% | -105,52% | -29,99% | +278,98% | -12,66% | +1 313,26% | -30,79% | -94,96% | -230,47% | -108,89% | +46,35% | -33,24% | +63,16% | -77,10% | -84,92% | +311,96% | +138,91% | +326,91% | +121,99% | +223,83% | +937,05% | +486,31% | -30,89% | +661,99% | -106,67% | -335,61% | -1 051,90% | -126,41% | -3 169,31% | +98,02% | +57,81% | +32,05% | +59,81% | -518,22% | +37,64% |
Pozostałe przychody operacyjne | | 5 343 | 9 515 | 4 189 | 21 604 | 8 824 | 9 695 | 8 286 | 30 854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 269 | 2 067 | 3 119 | 5 908 | 1 321 | 4 427 | 1 367 | 64 572 | 1 025 | 7 717 | 2 356 | 47 849 | 1 336 | 4 916 | 1 997 | 8 046 | 2 861 | 964 | 2 183 | 6 002 | 1 341 | 1 256 | 1 728 | 10 452 | 1 447 | 7 097 | 2 483 | 2 403 | 2 546 | 2 817 | 1 221 | 3 650 | 11 134 | -6 280 | 2 841 | 9 178 | 1 622 | 12 863 | 1 769 | 20 186 | 7 961 | 1 681 | 2 030 | 7 667 | 3 121 | 5 330 | 2 404 | 6 514 | 71 714 | 10 114 | 3 775 | 5 993 | 5 387 | 3 796 | 6 811 | 104 203 | 7 536 |
dynamika kw/kw | | | +78,08% | -55,97% | +415,73% | -59,16% | +9,87% | -14,53% | +272,36% | -100,00% | | | | | | | | | | | | | | | | | -8,90% | +50,90% | +89,42% | -77,64% | +235,12% | -69,12% | +4 623,63% | -98,41% | +652,88% | -69,47% | +1 930,94% | -97,21% | +267,96% | -59,38% | +302,90% | -64,44% | -66,31% | +126,45% | +174,94% | -77,66% | -6,34% | +37,58% | +504,86% | -86,16% | +390,46% | -65,01% | -3,22% | +5,95% | +10,64% | -56,66% | +198,94% | +205,04% | -156,40% | +145,24% | +223,06% | -82,33% | +693,03% | -86,25% | +1 041,10% | -60,56% | -78,88% | +20,76% | +277,68% | -59,29% | +70,78% | -54,90% | +170,97% | +1 000,92% | -85,90% | -62,68% | +58,75% | -10,11% | -29,53% | +79,43% | +1 429,92% | -92,77% |
dynamika r/r | | | | | | +65,15% | +1,89% | +97,80% | +42,82% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -41,78% | +114,18% | -56,17% | +992,96% | -22,41% | +74,32% | +72,35% | -25,90% | +30,34% | -36,30% | -15,24% | -83,18% | +114,15% | -80,39% | +9,31% | -25,40% | -53,13% | +30,29% | -20,84% | +74,14% | +7,90% | +465,05% | +43,69% | -77,01% | +75,95% | -60,31% | -50,83% | +51,89% | +337,31% | -322,93% | +132,68% | +151,45% | -85,43% | +304,82% | -37,73% | +119,94% | +390,81% | -86,93% | +14,75% | -62,02% | -60,80% | +217,07% | +18,42% | -15,04% | +2 197,79% | +89,76% | +57,03% | -8,00% | -92,49% | -62,47% | +80,42% | +1 638,75% | +39,89% |
Pozostałe koszty operacyjne | | -2 530 | -8 955 | - 164 | -42 578 | -6 044 | -5 664 | -10 100 | - 253 298 | 7 096 | -6 351 | -4 684 | 42 044 | 293 | 1 825 | -11 755 | -6 713 | -17 001 | -38 995 | 3 262 | -5 348 | 2 484 | -7 410 | 2 911 | -23 585 | - 969 | -5 346 | -7 265 | -23 070 | -1 197 | -3 248 | -1 628 | -26 317 | -1 170 | -3 474 | -2 750 | -5 312 | -1 256 | - 928 | - 621 | -7 459 | - 666 | - 534 | -2 428 | -5 542 | - 860 | -13 705 | -24 949 | 1 157 | - 481 | -15 942 | -1 993 | -57 512 | -3 149 | -9 833 | 1 021 | -6 502 | -11 177 | - 740 | -5 011 | 1 098 | -1 442 | -1 030 | -2 971 | -8 140 | - 850 | -2 002 | -3 428 | -19 909 | -2 513 | -3 420 | -5 022 | - 238 619 | -2 471 | -1 039 | -1 487 | - 154 689 | -6 036 | -2 277 | -1 379 | -4 711 | -4 874 |
dynamika kw/kw | | | -253,95% | +98,17% | -25 862,20% | +85,80% | +6,29% | -78,32% | -2 407,90% | +102,80% | -189,50% | +26,25% | +997,61% | -99,30% | +522,87% | -744,11% | +42,89% | -153,25% | -129,37% | +108,37% | -263,95% | +146,45% | -398,31% | +139,28% | -910,20% | +95,89% | -451,70% | -35,90% | -217,55% | +94,81% | -171,35% | +49,88% | -1 516,52% | +95,55% | -196,92% | +20,84% | -93,16% | +76,36% | +26,11% | +33,08% | -1 101,13% | +91,07% | +19,82% | -354,68% | -128,25% | +84,48% | -1 493,60% | -82,04% | +104,64% | -141,57% | -3 214,35% | +87,50% | -2 785,70% | +94,52% | -212,26% | +110,38% | -736,83% | -71,90% | +93,38% | -577,16% | +121,91% | -231,33% | +28,57% | -188,45% | -173,98% | +89,56% | -135,53% | -71,23% | -480,78% | +87,38% | -36,09% | -46,84% | -4 651,47% | +98,96% | +57,95% | -43,12% | -10 302,76% | +96,10% | +62,28% | +39,44% | -241,62% | -3,46% |
dynamika r/r | | | | | | -138,89% | +36,75% | -6 058,54% | -494,90% | +217,41% | -12,13% | +53,62% | +116,60% | -95,87% | +128,74% | -150,96% | -115,97% | -5 902,39% | -2 236,71% | +127,75% | +20,33% | +114,61% | +81,00% | -10,76% | -341,01% | -139,01% | +27,85% | -349,57% | +2,18% | -23,53% | +39,24% | +77,59% | -14,07% | +2,26% | -6,96% | -68,92% | +79,82% | -7,35% | +73,29% | +77,42% | -40,42% | +46,97% | +42,46% | -290,98% | +25,70% | -29,13% | -2 466,48% | -927,55% | +120,88% | +44,07% | -16,32% | +92,01% | -5 070,79% | -554,68% | +38,32% | +151,23% | +88,69% | -254,94% | +92,47% | -590,79% | +116,89% | +87,10% | -39,19% | +40,71% | -841,35% | +41,05% | -94,37% | -15,38% | -144,58% | -195,65% | -70,83% | -46,50% | -1 098,55% | +1,67% | +69,62% | +70,39% | +35,17% | -144,27% | -119,15% | +7,26% | +96,95% | +19,25% |
Zysk operacyjny |
|
30 629 | 29 300 | -2 317 | -10 464 | - 968 | -4 860 | -23 534 | - 230 863 | 40 679 | 26 031 | 41 481 | 79 384 | 150 160 | 138 360 | 111 663 | - 236 164 | -86 732 | - 121 958 | - 138 469 | -62 244 | -7 776 | -23 118 | 11 574 | 24 751 | 76 136 | 59 088 | 52 596 | 69 891 | 61 846 | 37 856 | 29 911 | -1 765 | 39 585 | 31 875 | 5 494 | -20 688 | 20 113 | 31 743 | 7 087 | 21 853 | 70 726 | 64 921 | 18 105 | 55 410 | 84 497 | 7 669 | -1 443 | 8 577 | 59 784 | 67 399 | 19 511 | -18 323 | 40 107 | -3 171 | -22 575 | -6 123 | 59 536 | -4 453 | -11 312 | 4 483 | 9 163 | 22 408 | 2 355 | 25 191 | 27 052 | 33 924 | 35 490 | 64 828 | 14 389 | 262 854 | -5 078 | - 413 688 | -61 939 | -59 838 | -78 137 | - 152 291 | -56 001 | -45 305 | -26 893 | 77 267 | -31 856 |
dynamika kw/kw | | | -4,34% | -107,91% | -351,62% | +90,75% | -402,07% | -384,24% | -880,98% | +117,62% | -36,01% | +59,35% | +91,37% | +89,16% | -7,86% | -19,30% | -311,50% | +63,27% | -40,61% | -13,54% | +55,05% | +87,51% | -197,30% | +150,06% | +113,85% | +207,61% | -22,39% | -10,99% | +32,88% | -11,51% | -38,79% | -20,99% | -105,90% | +2 342,78% | -19,48% | -82,76% | -476,56% | +197,22% | +57,82% | -77,67% | +208,35% | +223,64% | -8,21% | -72,11% | +206,05% | +52,49% | -90,92% | -118,82% | +694,39% | +597,03% | +12,74% | -71,05% | -193,91% | +318,89% | -107,91% | -611,92% | +72,88% | +1 072,33% | -107,48% | -154,03% | +139,63% | +104,39% | +144,55% | -89,49% | +969,68% | +7,39% | +25,40% | +4,62% | +82,67% | -77,80% | +1 726,77% | -101,93% | -8 046,67% | +85,03% | +3,39% | -30,58% | -94,90% | +63,23% | +19,10% | +40,64% | +387,31% | -141,23% |
dynamika r/r | | | | | | -103,16% | -116,59% | -915,71% | -2 106,26% | +4 302,38% | +635,62% | +276,26% | +134,39% | +269,13% | +431,52% | +169,19% | -397,50% | -157,76% | -188,15% | -224,01% | +73,64% | +91,03% | +81,04% | +108,36% | +139,76% | +1 079,12% | +355,59% | +354,43% | +182,38% | -18,77% | -35,93% | -43,13% | -102,53% | -35,99% | -15,80% | -81,63% | -1 072,12% | -49,19% | -0,41% | +29,00% | +205,63% | +251,64% | +104,52% | +155,47% | +153,56% | +19,47% | -88,19% | -107,97% | -84,52% | -29,25% | +778,85% | +1 452,11% | -313,63% | -32,91% | -104,70% | -215,70% | +66,58% | +48,44% | -40,43% | +49,89% | +173,22% | -84,61% | +603,21% | +120,82% | +461,92% | +195,23% | +51,39% | +1 407,01% | +157,35% | -46,81% | +674,83% | -114,31% | -738,13% | -530,46% | -122,76% | -1 438,74% | +63,19% | +9,59% | +24,29% | +65,58% | +150,74% | +43,12% |
Przychody Finansowe | | 8 620 | 4 833 | 13 885 | 9 045 | 6 540 | 4 389 | 6 041 | 12 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 456 | 2 573 | 2 403 | 2 054 | 272 | 304 | 835 | 438 | 2 277 | 492 | -1 068 | 5 580 | 301 | 1 937 | 195 | 1 802 | 237 | 470 | 519 | 574 | 662 | 672 | 665 | 731 | 832 | 885 | 3 878 | -2 250 | 2 328 | 1 764 | 3 469 | 1 036 | 2 428 | 3 246 | 914 | 3 962 | 35 488 | -21 437 | 16 527 | 59 663 | 22 056 | 6 444 | 5 930 | 12 268 | 33 982 | 27 699 | 23 264 | 8 425 | 19 885 | 20 059 | 21 157 | 25 233 | 24 896 | 24 766 | 31 851 | 29 917 | 32 388 |
dynamika kw/kw | | | -43,93% | +187,30% | -34,86% | -27,69% | -32,89% | +37,64% | +106,62% | -100,00% | | | | | | | | | | | | | | | | | +4,76% | -6,61% | -14,52% | -86,76% | +11,76% | +174,67% | -47,54% | +419,86% | -78,39% | -317,07% | +622,47% | -94,61% | +543,52% | -89,93% | +824,10% | -86,85% | +98,31% | +10,43% | +10,60% | +15,33% | +1,51% | -1,04% | +9,92% | +13,82% | +6,37% | +338,19% | -158,02% | +203,47% | -24,23% | +96,66% | -70,14% | +134,36% | +33,69% | -71,84% | +333,48% | +795,71% | -160,41% | +177,10% | +261,00% | -63,03% | -70,78% | -7,98% | +106,88% | +177,00% | -18,49% | -16,01% | -63,79% | +136,02% | +0,88% | +5,47% | +19,27% | -1,34% | -0,52% | +28,61% | -6,07% | +8,26% |
dynamika r/r | | | | | | -24,13% | -9,19% | -56,49% | +38,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -88,93% | -88,18% | -65,25% | -78,68% | +737,13% | +61,84% | -227,90% | +1 173,97% | -86,78% | +293,70% | +118,26% | -67,71% | -21,26% | -75,74% | +166,15% | -68,15% | +179,32% | +42,98% | +28,13% | +27,35% | +25,68% | +31,70% | +483,16% | -407,80% | +179,81% | +99,32% | -10,55% | +146,04% | +4,30% | +84,01% | -73,65% | +282,43% | +1 361,61% | -760,41% | +1 708,21% | +1 405,88% | -37,85% | +130,06% | -64,12% | -79,44% | +54,07% | +329,84% | +292,31% | -31,33% | -41,48% | -27,58% | -9,06% | +199,50% | +25,20% | +23,47% | +50,55% | +18,56% | +30,09% |
Koszty finansowe | | -2 681 | -4 424 | -1 762 | -5 357 | -1 157 | -5 047 | -2 871 | -9 062 | 1 036 | 2 465 | 1 558 | 11 791 | 3 691 | 7 187 | -3 917 | - 135 368 | -83 886 | 38 218 | 32 707 | 8 865 | 3 878 | -1 021 | -3 855 | -7 164 | -11 196 | -14 165 | -6 947 | 2 560 | -10 898 | -5 990 | 2 141 | -1 259 | -2 614 | -4 740 | -1 212 | -5 370 | -3 380 | -5 081 | -4 944 | -8 061 | -10 232 | -1 311 | -1 085 | -5 868 | -2 906 | -4 243 | -3 011 | -7 141 | -4 240 | -3 567 | -3 374 | -6 989 | -3 104 | -57 100 | -5 272 | -4 740 | -3 674 | -1 802 | -3 760 | -7 101 | -18 630 | 2 342 | -2 151 | -3 018 | -2 986 | -4 630 | -5 131 | -9 145 | -6 515 | -19 929 | -24 292 | -21 295 | -27 853 | -33 867 | -22 322 | - 443 627 | -27 633 | -31 720 | -25 306 | -44 542 | -25 586 |
dynamika kw/kw | | | -65,01% | +60,17% | -204,03% | +78,40% | -336,21% | +43,11% | -215,64% | +111,43% | +137,93% | -36,80% | +656,80% | -68,70% | +94,72% | -154,50% | -3 355,91% | +38,03% | +145,56% | -14,42% | -72,90% | -56,25% | -126,33% | -277,57% | -85,84% | -56,28% | -26,52% | +50,96% | +136,85% | -525,70% | +45,04% | +135,74% | -158,80% | -107,63% | -81,33% | +74,43% | -343,07% | +37,06% | -50,33% | +2,70% | -63,05% | -26,93% | +87,19% | +17,24% | -440,83% | +50,48% | -46,01% | +29,04% | -137,16% | +40,62% | +15,87% | +5,41% | -107,14% | +55,59% | -1 739,56% | +90,77% | +10,09% | +22,49% | +50,95% | -108,66% | -88,86% | -162,36% | +112,57% | -191,84% | -40,31% | +1,06% | -55,06% | -10,82% | -78,23% | +28,76% | -205,89% | -21,89% | +12,34% | -30,80% | -21,59% | +34,09% | -1 887,40% | +93,77% | -14,79% | +20,22% | -76,01% | +42,56% |
dynamika r/r | | | | | | +56,84% | -14,08% | -62,94% | -69,16% | +189,54% | +148,84% | +154,27% | +230,11% | +256,27% | +191,56% | -351,41% | -1 248,06% | -2 372,72% | +431,77% | +935,00% | +106,55% | +104,62% | -102,67% | -111,79% | -180,81% | -388,71% | -1 287,37% | -80,21% | +135,73% | +2,66% | +57,71% | +130,82% | -149,18% | +76,01% | +20,87% | -156,61% | -326,53% | -29,30% | -7,19% | -307,92% | -50,11% | -202,72% | +74,20% | +78,05% | +27,21% | +71,60% | -223,65% | -177,51% | -21,69% | -45,91% | +15,93% | -12,06% | +2,13% | +26,79% | -1 500,78% | -56,25% | +32,18% | -18,36% | +96,84% | +28,68% | -49,81% | -407,08% | +229,97% | +42,79% | +57,50% | +83,97% | -297,69% | -138,54% | -203,02% | -118,18% | -330,43% | -373,44% | -132,86% | -327,52% | -69,94% | +8,11% | -1 983,24% | +0,79% | +6,34% | -13,37% | +89,96% | +7,41% |
Zysk brutto |
|
36 568 | 29 735 | 10 071 | -7 631 | 4 415 | -5 135 | -20 306 | - 227 463 | 42 422 | 29 826 | 44 038 | 92 072 | 155 312 | 147 067 | 109 105 | - 370 236 | - 169 490 | -81 734 | - 103 954 | -51 450 | -2 336 | -21 803 | 3 474 | 25 843 | 69 380 | 49 386 | 49 974 | 76 057 | 60 932 | 26 569 | 34 938 | - 728 | 41 334 | 30 150 | 5 866 | -17 991 | 19 671 | 31 428 | 5 296 | 18 213 | 60 731 | 69 572 | 20 229 | 52 750 | 84 899 | 7 348 | - 809 | 5 154 | 59 443 | 68 290 | 23 471 | -24 555 | 42 914 | -55 180 | -21 553 | -7 245 | 61 012 | 206 | -10 939 | 4 687 | 29 555 | 6 498 | 20 644 | 90 819 | 20 660 | 45 747 | 22 030 | 57 899 | 20 820 | 237 721 | -41 037 | - 378 717 | -59 749 | -14 726 | - 150 493 | - 915 753 | -69 224 | -63 749 | 11 322 | 49 269 | -70 456 |
dynamika kw/kw | | | -18,69% | -66,13% | -175,77% | +157,86% | -216,31% | -295,44% | -1 020,18% | +118,65% | -29,69% | +47,65% | +109,07% | +68,69% | -5,31% | -25,81% | -439,34% | +54,22% | +51,78% | -27,19% | +50,51% | +95,46% | -833,35% | +115,93% | +643,90% | +168,47% | -28,82% | +1,19% | +52,19% | -19,89% | -56,40% | +31,50% | -102,08% | +5 777,75% | -27,06% | -80,54% | -406,70% | +209,34% | +59,77% | -83,15% | +243,90% | +233,45% | +14,56% | -70,92% | +160,76% | +60,95% | -91,35% | -111,01% | +737,08% | +1 053,34% | +14,88% | -65,63% | -204,62% | +274,77% | -228,58% | +60,94% | +66,39% | +942,13% | -99,66% | -5 410,19% | +142,85% | +530,57% | -78,01% | +217,70% | +339,93% | -77,25% | +121,43% | -51,84% | +162,82% | -64,04% | +1 041,79% | -117,26% | -822,87% | +84,22% | +75,35% | -921,95% | -508,50% | +92,44% | +7,91% | +117,76% | +335,16% | -243,00% |
dynamika r/r | | | | | | -87,93% | -117,27% | -301,63% | -2 880,78% | +860,86% | +680,84% | +316,87% | +140,48% | +266,11% | +393,08% | +147,75% | -502,12% | -209,13% | -155,58% | -195,28% | +86,10% | +98,62% | +73,32% | +103,34% | +150,23% | +3 070,03% | +326,51% | +1 338,51% | +194,30% | -12,18% | -46,20% | -30,09% | -100,96% | -32,16% | +13,48% | -83,21% | -2 371,29% | -52,41% | +4,24% | -9,72% | +201,23% | +208,73% | +121,37% | +281,97% | +189,63% | +39,80% | -89,44% | -104,00% | -90,23% | -29,98% | +829,37% | +3 001,24% | -576,43% | -27,81% | -180,80% | -191,83% | +70,49% | +42,17% | +100,37% | +49,25% | +164,69% | -51,56% | +3 054,37% | +288,72% | +1 837,68% | -30,10% | +604,02% | +6,71% | -36,25% | +0,77% | +419,64% | -286,28% | -754,10% | -386,98% | -106,19% | -266,73% | -141,80% | -15,86% | -332,90% | +107,52% | +105,38% | -1,78% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
30 659 | 24 324 | 7 782 | 13 919 | 4 440 | -6 317 | -21 411 | - 247 657 | 41 756 | 23 807 | 38 168 | 100 771 | 130 654 | 122 129 | 88 940 | - 313 074 | - 174 715 | -53 717 | -95 168 | - 100 103 | -2 524 | -19 868 | 1 239 | 47 455 | 67 362 | 47 979 | 46 388 | 150 900 | 49 526 | 24 299 | 28 673 | - 566 | 32 214 | 23 469 | 6 929 | -12 928 | 15 385 | 26 467 | 5 905 | 13 454 | 51 084 | 55 680 | 15 483 | 42 542 | 68 172 | 9 893 | -8 557 | 201 | 46 875 | 53 309 | 19 741 | -31 417 | 33 133 | -47 678 | -19 649 | 575 | 48 610 | 4 376 | -8 960 | - 489 | 22 570 | 6 780 | 17 383 | 76 916 | 15 043 | 37 797 | 13 710 | 46 514 | 15 537 | 189 030 | -39 371 | - 300 590 | -50 625 | 6 148 | - 136 110 | - 889 257 | -67 303 | -53 730 | 15 244 | 34 011 | -65 729 |
dynamika kw/kw | | | -20,66% | -68,01% | +78,86% | -68,10% | -242,27% | -238,94% | -1 056,68% | +116,86% | -42,99% | +60,32% | +164,02% | +29,65% | -6,52% | -27,18% | -452,01% | +44,19% | +69,25% | -77,17% | -5,19% | +97,48% | -687,16% | +106,24% | +3 730,10% | +41,95% | -28,77% | -3,32% | +225,30% | -67,18% | -50,94% | +18,00% | -101,97% | +5 791,52% | -27,15% | -70,48% | -286,58% | +219,01% | +72,03% | -77,69% | +127,84% | +279,69% | +9,00% | -72,19% | +174,77% | +60,25% | -85,49% | -186,50% | +102,35% | +23 220,90% | +13,73% | -62,97% | -259,15% | +205,46% | -243,90% | +58,79% | +102,93% | +8 353,91% | -91,00% | -304,75% | +94,54% | +4 715,54% | -69,96% | +156,39% | +342,48% | -80,44% | +151,26% | -63,73% | +239,27% | -66,60% | +1 116,64% | -120,83% | -663,48% | +83,16% | +112,14% | -2 313,89% | -553,34% | +92,43% | +20,17% | +128,37% | +123,11% | -293,26% |
dynamika r/r | | | | | | -85,52% | -125,97% | -375,13% | -1 879,27% | +840,45% | +476,87% | +278,26% | +140,69% | +212,90% | +413,00% | +133,02% | -410,68% | -233,72% | -143,98% | -207,00% | +68,03% | +98,56% | +63,01% | +101,30% | +147,41% | +2 768,86% | +341,49% | +3 643,99% | +217,99% | -26,48% | -49,35% | -38,19% | -100,38% | -34,96% | -3,42% | -75,83% | -2 184,10% | -52,24% | +12,77% | -14,78% | +204,07% | +232,04% | +110,38% | +162,20% | +216,20% | +33,45% | -82,23% | -155,27% | -99,53% | -31,24% | +438,86% | +330,70% | -15 730,35% | -29,32% | -189,44% | -199,53% | +101,83% | +46,71% | +109,18% | +54,40% | -185,04% | -53,57% | +54,94% | +294,01% | +15 829,24% | -33,35% | +457,48% | -21,13% | -39,53% | +3,28% | +400,12% | -387,17% | -746,24% | -425,84% | -96,75% | -245,71% | -195,84% | -32,94% | -973,94% | +111,20% | +103,82% | +2,34% |
Zysk netto akcjonariuszy większościowych |
|
30 659 | 24 324 | 7 782 | 13 919 | 4 440 | -6 317 | -21 411 | - 247 657 | 41 761 | 23 673 | 38 267 | 100 263 | 130 573 | 122 240 | 88 972 | - 313 039 | - 174 543 | -53 628 | -95 027 | -99 675 | -2 372 | -19 690 | 1 491 | 48 005 | 67 407 | 48 041 | 46 323 | 150 858 | 49 548 | 25 434 | 28 627 | 566 | 32 154 | 23 419 | 6 842 | -12 731 | 16 317 | 26 240 | 6 795 | 14 192 | 51 941 | 54 680 | 16 111 | 43 219 | 67 521 | 17 217 | 2 364 | 772 | 47 582 | 54 505 | 20 037 | -13 148 | 33 974 | -46 596 | -18 632 | 1 788 | 49 506 | 5 606 | -9 296 | 3 380 | 13 850 | 16 027 | 13 716 | 72 884 | 15 042 | 37 796 | 13 712 | 46 508 | 15 537 | 189 028 | -39 372 | - 300 590 | -50 625 | 6 147 | - 136 110 | - 889 255 | -67 303 | -53 731 | 15 244 | 34 011 | -65 729 |
dynamika kw/kw | | | -20,66% | -68,01% | +78,86% | -68,10% | -242,27% | -238,94% | -1 056,68% | +116,86% | -43,31% | +61,65% | +162,01% | +30,23% | -6,38% | -27,22% | -451,84% | +44,24% | +69,28% | -77,20% | -4,89% | +97,62% | -730,10% | +107,57% | +3 119,65% | +40,42% | -28,73% | -3,58% | +225,67% | -67,16% | -48,67% | +12,55% | -98,02% | +5 580,92% | -27,17% | -70,78% | -286,07% | +228,17% | +60,81% | -74,10% | +108,86% | +265,99% | +5,27% | -70,54% | +168,26% | +56,23% | -74,50% | -86,27% | -67,34% | +6 063,47% | +14,55% | -63,24% | -165,62% | +358,40% | -237,15% | +60,01% | +109,60% | +2 668,79% | -88,68% | -265,82% | +136,36% | +309,76% | +15,72% | -14,42% | +431,38% | -79,36% | +151,27% | -63,72% | +239,18% | -66,59% | +1 116,63% | -120,83% | -663,46% | +83,16% | +112,14% | -2 314,25% | -553,34% | +92,43% | +20,17% | +128,37% | +123,11% | -293,26% |
dynamika r/r | | | | | | -85,52% | -125,97% | -375,13% | -1 879,27% | +840,56% | +474,75% | +278,73% | +140,48% | +212,67% | +416,37% | +132,50% | -412,22% | -233,67% | -143,87% | -206,81% | +68,16% | +98,64% | +63,28% | +101,57% | +148,16% | +2 941,78% | +343,99% | +3 006,84% | +214,25% | -26,49% | -47,06% | -38,20% | -99,62% | -35,11% | -7,92% | -76,10% | -2 349,29% | -49,25% | +12,05% | -0,69% | +211,48% | +218,32% | +108,38% | +137,10% | +204,53% | +30,00% | -68,51% | -85,33% | -98,21% | -29,53% | +216,58% | +747,59% | -1 803,11% | -28,60% | -185,49% | -192,99% | +113,60% | +45,72% | +112,03% | +50,11% | +89,04% | -72,02% | +185,89% | +247,55% | +2 056,33% | +8,61% | +135,83% | -0,03% | -36,19% | +3,29% | +400,13% | -387,14% | -746,32% | -425,84% | -96,75% | -245,70% | -195,84% | -32,94% | -974,10% | +111,20% | +103,82% | +2,34% |
EBITDA |
|
50 518 | 49 250 | 17 165 | 9 210 | 19 098 | 14 676 | -3 941 | - 211 218 | 51 923 | 37 410 | 54 308 | 91 604 | 165 469 | 154 930 | 128 237 | - 218 524 | -66 001 | - 102 694 | - 117 962 | -41 249 | 11 720 | -4 547 | 29 888 | 42 720 | 95 600 | 77 992 | 71 599 | 91 105 | 82 594 | 57 902 | 50 124 | 20 324 | 61 317 | 52 802 | 24 242 | 3 616 | 50 698 | 51 692 | 27 889 | 43 218 | 94 489 | 83 121 | 39 070 | 76 762 | 106 618 | 29 741 | 21 133 | 30 406 | 84 243 | 92 738 | 44 750 | 8 788 | 68 312 | 25 218 | 5 934 | 22 551 | 89 668 | 26 367 | 21 588 | 37 599 | 42 756 | 56 379 | 36 010 | 59 578 | 61 211 | 68 181 | 69 354 | 96 743 | 46 299 | 294 937 | 28 382 | - 378 264 | -29 562 | -26 604 | -45 414 | - 119 315 | -20 924 | -16 890 | 4 568 | 109 554 | 170 |
dynamika kw/kw | | | -2,51% | -65,15% | -46,34% | +107,36% | -23,15% | -126,85% | -5 259,50% | +124,58% | -27,95% | +45,17% | +68,67% | +80,64% | -6,37% | -17,23% | -270,41% | +69,80% | -55,59% | -14,87% | +65,03% | +128,41% | -138,80% | +757,31% | +42,93% | +123,78% | -18,42% | -8,20% | +27,24% | -9,34% | -29,90% | -13,43% | -59,45% | +201,70% | -13,89% | -54,09% | -85,08% | +1 302,05% | +1,96% | -46,05% | +54,96% | +118,63% | -12,03% | -53,00% | +96,47% | +38,89% | -72,11% | -28,94% | +43,88% | +177,06% | +10,08% | -51,75% | -80,36% | +677,33% | -63,08% | -76,47% | +280,03% | +297,62% | -70,59% | -18,12% | +74,17% | +13,72% | +31,86% | -36,13% | +65,45% | +2,74% | +11,39% | +1,72% | +39,49% | -52,14% | +537,03% | -90,38% | -1 432,76% | +92,18% | +10,01% | -70,70% | -162,73% | +82,46% | +19,28% | +127,05% | +2 298,29% | -99,84% |
dynamika r/r | | | | | | -62,20% | -70,20% | -122,96% | -2 393,36% | +171,88% | +154,91% | +1 478,03% | +143,37% | +218,68% | +314,14% | +136,13% | -338,55% | -139,89% | -166,28% | -191,99% | +81,12% | +117,76% | +95,57% | +125,34% | +203,57% | +715,70% | +1 815,24% | +139,56% | +113,26% | -13,60% | -25,76% | -29,99% | -77,69% | -25,76% | -8,81% | -51,64% | -82,21% | -17,32% | -2,10% | +15,04% | +1 095,19% | +86,38% | +60,80% | +40,09% | +77,62% | +12,84% | -64,22% | -45,91% | -60,39% | -20,99% | +211,82% | +111,75% | -71,10% | -18,91% | -72,81% | -86,74% | +156,61% | +31,26% | +4,56% | +263,80% | +66,73% | -52,32% | +113,82% | +66,81% | +58,46% | +43,16% | +20,93% | +92,60% | +62,38% | -24,36% | +332,58% | -59,08% | -491,00% | -163,85% | -109,02% | -260,01% | +68,46% | +29,22% | +36,51% | +110,06% | +191,82% | +100,81% |
Przepływy operacyjne |
|
- 157 667 | 53 932 | 38 544 | 69 410 | -36 088 | 52 782 | -12 540 | 87 465 | 23 453 | 44 996 | 34 369 | 71 237 | 147 590 | -10 488 | -31 656 | - 133 295 | 101 271 | - 112 301 | -51 230 | 107 849 | -63 245 | -13 488 | -68 627 | -7 109 | 45 755 | 65 187 | -48 160 | 64 407 | -28 449 | 189 831 | 45 670 | -61 060 | 70 654 | 108 088 | -8 761 | 49 777 | 36 014 | 48 226 | 55 283 | 64 999 | 74 545 | 60 146 | 101 063 | 124 797 | -11 541 | 75 509 | 93 515 | 102 503 | 26 473 | 23 938 | 28 007 | 188 268 | -27 747 | 63 748 | 77 361 | 80 324 | 19 216 | 23 149 | 38 751 | 221 120 | -48 691 | 241 819 | 99 376 | - 121 242 | 68 148 | 444 699 | 111 784 | 402 608 | -23 346 | 462 453 | 386 711 | 206 054 | 224 779 | 567 581 | 310 566 | 366 134 | 19 166 | 424 756 | 297 937 | 276 255 | 160 236 |
dynamika kw/kw | | | +134,21% | -28,53% | +80,08% | -151,99% | +246,26% | -123,76% | +797,49% | -73,19% | +91,86% | -23,62% | +107,27% | +107,18% | -107,11% | -201,83% | -321,07% | +175,98% | -210,89% | +54,38% | +310,52% | -158,64% | +78,67% | -408,80% | +89,64% | +743,62% | +42,47% | -173,88% | +233,74% | -144,17% | +767,27% | -75,94% | -233,70% | +215,71% | +52,98% | -108,11% | +668,17% | -27,65% | +33,91% | +14,63% | +17,58% | +14,69% | -19,32% | +68,03% | +23,48% | -109,25% | +754,27% | +23,85% | +9,61% | -74,17% | -9,58% | +17,00% | +572,22% | -114,74% | +329,75% | +21,35% | +3,83% | -76,08% | +20,47% | +67,40% | +470,62% | -122,02% | +596,64% | -58,90% | -222,00% | +156,21% | +552,55% | -74,86% | +260,17% | -105,80% | +2 080,87% | -16,38% | -46,72% | +9,09% | +152,51% | -45,28% | +17,89% | -94,77% | +2 116,20% | -29,86% | -7,28% | -42,00% |
dynamika r/r | | | | | | +77,11% | -2,13% | -132,53% | +26,01% | +164,99% | -14,75% | +374,07% | -18,55% | +529,30% | -123,31% | -192,11% | -287,11% | -31,38% | -970,76% | -61,83% | +180,91% | -162,45% | +87,99% | -33,96% | -106,59% | +172,35% | +583,30% | +29,82% | +1 005,99% | -162,18% | +191,21% | +194,83% | -194,80% | +348,35% | -43,06% | -119,18% | +181,52% | -49,03% | -55,38% | +731,01% | +30,58% | +106,99% | +24,72% | +82,81% | +92,00% | -115,48% | +25,54% | -7,47% | -17,86% | +329,38% | -68,30% | -70,05% | +83,67% | -204,81% | +166,30% | +176,22% | -57,34% | +169,25% | -63,69% | -49,91% | +175,29% | -353,39% | +944,62% | +156,45% | -154,83% | +239,96% | +83,90% | +12,49% | +432,07% | -134,26% | +3,99% | +245,94% | -48,82% | +1 062,82% | +22,73% | -19,69% | +77,69% | -91,47% | -25,16% | -4,07% | -24,55% | +736,04% |
Amortyzacja | | 19 889 | 19 950 | 19 482 | 19 674 | 20 066 | 19 536 | 19 593 | 19 645 | 11 244 | 11 379 | 12 827 | 12 220 | 15 309 | 16 570 | 16 574 | 17 640 | 20 731 | 19 264 | 20 507 | 20 995 | 19 496 | 18 571 | 18 314 | 17 969 | 19 464 | 18 904 | 19 003 | 21 214 | 20 748 | 20 046 | 20 213 | 22 089 | 21 732 | 20 927 | 18 748 | 24 304 | 30 585 | 19 949 | 20 802 | 21 365 | 23 763 | 18 200 | 20 965 | 21 352 | 22 121 | 22 072 | 22 576 | 21 829 | 24 459 | 25 339 | 25 239 | 27 111 | 28 205 | 28 389 | 28 509 | 28 674 | 30 132 | 30 820 | 32 900 | 33 116 | 33 593 | 33 971 | 33 655 | 34 387 | 34 159 | 34 257 | 33 864 | 31 915 | 31 910 | 32 083 | 33 460 | 35 424 | 32 377 | 33 234 | 32 723 | 32 976 | 35 077 | 28 415 | 31 461 | 32 287 | 32 026 |
dynamika kw/kw | | | +0,31% | -2,35% | +0,99% | +1,99% | -2,64% | +0,29% | +0,27% | -42,76% | +1,20% | +12,73% | -4,73% | +25,28% | +8,24% | +0,02% | +6,43% | +17,52% | -7,08% | +6,45% | +2,38% | -7,14% | -4,74% | -1,38% | -1,88% | +8,32% | -2,88% | +0,52% | +11,64% | -2,20% | -3,38% | +0,83% | +9,28% | -1,62% | -3,70% | -10,41% | +29,64% | +25,84% | -34,78% | +4,28% | +2,71% | +11,22% | -23,41% | +15,19% | +1,85% | +3,60% | -0,22% | +2,28% | -3,31% | +12,05% | +3,60% | -0,39% | +7,42% | +4,04% | +0,65% | +0,42% | +0,58% | +5,08% | +2,28% | +6,75% | +0,66% | +1,44% | +1,13% | -0,93% | +2,18% | -0,66% | +0,29% | -1,15% | -5,76% | -0,02% | +0,54% | +4,29% | +5,87% | -8,60% | +2,65% | -1,54% | +0,77% | +6,37% | -18,99% | +10,72% | +2,63% | -0,81% |
dynamika r/r | | | | | | +0,89% | -2,08% | +0,57% | -0,15% | -43,96% | -41,75% | -34,53% | -37,80% | +36,15% | +45,62% | +29,21% | +44,35% | +35,42% | +16,26% | +23,73% | +19,02% | -5,96% | -3,60% | -10,69% | -14,41% | -0,16% | +1,79% | +3,76% | +18,06% | +6,60% | +6,04% | +6,37% | +4,12% | +4,74% | +4,39% | -7,25% | +10,03% | +40,74% | -4,67% | +10,96% | -12,09% | -22,31% | -8,77% | +0,78% | -0,06% | -6,91% | +21,27% | +7,68% | +2,23% | +10,57% | +14,80% | +11,80% | +24,20% | +15,32% | +12,04% | +12,96% | +5,77% | +6,83% | +8,56% | +15,40% | +15,49% | +11,49% | +10,22% | +2,29% | +3,84% | +1,68% | +0,84% | +0,62% | -7,19% | -6,58% | -6,35% | -1,19% | +10,99% | +1,46% | +3,59% | -2,20% | -6,91% | +8,34% | -14,50% | -3,86% | -2,09% | -8,70% |
Przepływy inwestycyjne |
|
-23 375 | -4 021 | -16 120 | -28 283 | -32 517 | - 117 528 | 74 970 | -48 516 | -27 398 | -33 166 | -49 909 | -47 705 | -42 580 | -30 889 | 191 844 | - 276 690 | -26 613 | -5 433 | -23 224 | -14 317 | -6 551 | -5 318 | -6 831 | -7 269 | -6 261 | -11 620 | -24 312 | -20 841 | -23 414 | -16 255 | -22 583 | -51 426 | -20 781 | -14 400 | -71 502 | -51 365 | -30 838 | -24 959 | -68 675 | -72 911 | -34 855 | -34 326 | - 154 041 | -94 355 | -47 879 | -70 185 | -94 562 | - 100 291 | -82 245 | -31 516 | -47 204 | -62 877 | -39 623 | -46 133 | -33 125 | -73 775 | -27 689 | -39 560 | -40 584 | -60 930 | - 471 889 | - 246 857 | - 503 052 | - 945 029 | -47 535 | -19 177 | -22 599 | -58 176 | -38 471 | -38 625 | -32 814 | -74 058 | -49 768 | -17 433 | -5 312 | - 146 085 | -10 985 | -30 556 | -6 955 | -19 217 | -19 711 |
dynamika kw/kw | | | +82,80% | -300,90% | -75,45% | -14,97% | -261,44% | +163,79% | -164,71% | +43,53% | -21,05% | -50,48% | +4,42% | +10,74% | +27,46% | +721,08% | -244,23% | +90,38% | +79,59% | -327,46% | +38,35% | +54,24% | +18,82% | -28,45% | -6,41% | +13,87% | -85,59% | -109,23% | +14,28% | -12,35% | +30,58% | -38,93% | -127,72% | +59,59% | +30,71% | -396,54% | +28,16% | +39,96% | +19,06% | -175,15% | -6,17% | +52,20% | +1,52% | -348,76% | +38,75% | +49,26% | -46,59% | -34,73% | -6,06% | +17,99% | +61,68% | -49,78% | -33,20% | +36,98% | -16,43% | +28,20% | -122,72% | +62,47% | -42,87% | -2,59% | -50,13% | -674,48% | +47,69% | -103,78% | -87,86% | +94,97% | +59,66% | -17,84% | -157,43% | +33,87% | -0,40% | +15,04% | -125,69% | +32,80% | +64,97% | +69,53% | -2 650,09% | +92,48% | -178,16% | +77,24% | -176,30% | -2,57% |
dynamika r/r | | | | | | -39,11% | -2 822,86% | +565,07% | -71,54% | +15,74% | +71,78% | -166,57% | +1,67% | -55,41% | +6,87% | +484,39% | -480,00% | +37,50% | +82,41% | -112,11% | +94,83% | +75,38% | +2,12% | +70,59% | +49,23% | +4,43% | -118,50% | -255,91% | -186,71% | -273,97% | -39,89% | +7,11% | -146,75% | +11,25% | +11,41% | -216,62% | +0,12% | -48,40% | -73,33% | +3,95% | -41,95% | -13,03% | -37,53% | -124,30% | -29,41% | -37,37% | -104,47% | +38,61% | -6,29% | -71,78% | +55,10% | +50,08% | +37,31% | +51,82% | -46,38% | +29,83% | -17,33% | +30,12% | +14,25% | -22,52% | +17,41% | -1 604,25% | -524,01% | -1 139,53% | -1 451,01% | +89,93% | +92,23% | +95,51% | +93,84% | +19,07% | -101,41% | -45,20% | -27,30% | -29,36% | +54,87% | +83,81% | -97,26% | +77,93% | -75,28% | -30,93% | +86,85% | -79,44% |
Capex |
|
-18 943 | -13 915 | -20 615 | -33 991 | -27 780 | -14 766 | -25 848 | -53 912 | -34 887 | -25 623 | -45 668 | -66 340 | -43 001 | -35 386 | -39 533 | -46 248 | -26 233 | -10 381 | -26 671 | -15 571 | -6 620 | -6 111 | -14 423 | -15 270 | -5 767 | -14 784 | -20 178 | -29 368 | -13 918 | -32 822 | -22 930 | -55 161 | -19 534 | -23 410 | -54 403 | -52 767 | -30 326 | -35 120 | -46 928 | -48 779 | -41 204 | -45 620 | -56 997 | -96 314 | -48 022 | -81 147 | -94 563 | -77 083 | -79 570 | -45 110 | -47 508 | -62 974 | -38 862 | -45 421 | -57 831 | -69 480 | -26 908 | -41 592 | -51 954 | -61 777 | - 449 725 | - 244 956 | - 515 153 | - 556 300 | -46 768 | -20 077 | -36 511 | -57 805 | -38 522 | -38 590 | -48 139 | -73 488 | -49 844 | -16 836 | -23 614 | -20 860 | -24 606 | -30 863 | -21 003 | -24 165 | -19 691 |
dynamika kw/kw | | | +26,54% | -48,15% | -64,88% | +18,27% | +46,85% | -75,05% | -108,57% | +35,29% | +26,55% | -78,23% | -45,27% | +35,18% | +17,71% | -11,72% | -16,99% | +43,28% | +60,43% | -156,92% | +41,62% | +57,49% | +7,69% | -136,02% | -5,87% | +62,23% | -156,36% | -36,49% | -45,54% | +52,61% | -135,82% | +30,14% | -140,56% | +64,59% | -19,84% | -132,39% | +3,01% | +42,53% | -15,81% | -33,62% | -3,94% | +15,53% | -10,72% | -24,94% | -68,98% | +50,14% | -68,98% | -16,53% | +18,49% | -3,23% | +43,31% | -5,32% | -32,55% | +38,29% | -16,88% | -27,32% | -20,14% | +61,27% | -54,57% | -24,91% | -18,91% | -627,98% | +45,53% | -110,30% | -7,99% | +91,59% | +57,07% | -81,85% | -58,32% | +33,36% | -0,18% | -24,74% | -52,66% | +32,17% | +66,22% | -40,26% | +11,66% | -17,96% | -25,43% | +31,95% | -15,05% | +18,51% |
dynamika r/r | | | | | | -46,65% | -6,12% | -25,38% | -58,61% | -25,58% | -73,53% | -76,68% | -23,05% | -23,26% | -38,10% | +13,43% | +30,29% | +38,99% | +70,66% | +32,53% | +66,33% | +74,76% | +41,13% | +45,92% | +1,93% | +12,89% | -141,92% | -39,90% | -92,32% | -141,34% | -122,01% | -13,64% | -87,83% | -40,35% | +28,68% | -137,26% | +4,34% | -55,25% | -50,02% | +13,74% | +7,56% | -35,87% | -29,90% | -21,46% | -97,45% | -16,55% | -77,88% | -65,91% | +19,97% | -65,69% | +44,41% | +49,76% | +18,30% | +51,16% | -0,69% | -21,73% | -10,33% | +30,76% | +8,43% | +10,16% | +11,09% | -1 571,34% | -488,95% | -891,56% | -800,50% | +89,60% | +91,80% | +92,91% | +89,61% | +17,63% | -92,21% | -31,85% | -27,13% | -29,39% | +56,37% | +50,95% | +71,61% | +50,63% | -83,32% | +11,06% | -15,84% | +19,97% |
Przepływy finansowe |
|
41 365 | -24 657 | 107 553 | -16 923 | 42 391 | -28 493 | 50 586 | -46 178 | -6 013 | -47 615 | 64 404 | -54 215 | 4 317 | - 261 | - 116 655 | 283 648 | -53 247 | 37 181 | 33 590 | -95 878 | 65 889 | 102 194 | -5 937 | 4 699 | -19 926 | -53 981 | 58 917 | -41 006 | 51 853 | - 134 202 | -45 336 | 98 592 | -50 440 | -93 983 | 67 044 | 48 211 | 18 618 | -58 170 | -12 464 | 17 441 | - 473 | -55 328 | 40 501 | 12 717 | 16 349 | 5 005 | 50 851 | -19 305 | 64 917 | 11 886 | 8 884 | -78 386 | 57 119 | -71 054 | 85 936 | -58 550 | -6 673 | -16 826 | 83 793 | 91 936 | 338 036 | -26 407 | 329 465 | 972 416 | -34 532 | - 292 392 | - 207 890 | - 133 715 | - 160 998 | - 359 215 | - 367 621 | - 184 209 | - 184 460 | - 498 243 | - 361 529 | - 211 578 | - 818 | - 366 142 | - 318 288 | - 181 911 | - 143 101 |
dynamika kw/kw | | | -159,61% | +536,20% | -115,73% | +350,49% | -167,21% | +277,54% | -191,29% | +86,98% | -691,87% | +235,26% | -184,18% | +107,96% | -106,05% | -44 595,40% | +343,15% | -118,77% | +169,83% | -9,66% | -385,44% | +168,72% | +55,10% | -105,81% | +179,15% | -524,05% | -170,91% | +209,14% | -169,60% | +226,45% | -358,81% | +66,22% | +317,47% | -151,16% | -86,33% | +171,34% | -28,09% | -61,38% | -412,44% | +78,57% | +239,93% | -102,71% | -11 597,25% | +173,20% | -68,60% | +28,56% | -69,39% | +916,00% | -137,96% | +436,27% | -81,69% | -25,26% | -982,33% | +172,87% | -224,40% | +220,94% | -168,13% | +88,60% | -152,15% | +598,00% | +9,72% | +267,69% | -107,81% | +1 347,64% | +195,15% | -103,55% | -746,73% | +28,90% | +35,68% | -20,40% | -123,12% | -2,34% | +49,89% | -0,14% | -170,11% | +27,44% | +41,48% | +99,61% | -44 660,64% | +13,07% | +42,85% | +21,33% |
dynamika r/r | | | | | | +2,48% | -15,56% | -52,97% | -172,87% | -114,18% | -67,11% | +27,32% | -17,40% | +171,79% | +99,45% | -281,13% | +623,19% | -1 333,43% | +14 345,59% | +128,79% | -133,80% | +223,74% | +174,86% | -117,67% | +104,90% | -130,24% | -152,82% | +1 092,37% | -972,65% | +360,23% | -148,61% | -176,95% | +340,43% | -197,27% | +29,97% | +247,88% | -51,10% | +136,91% | +38,11% | -118,59% | -63,82% | -102,54% | +4,89% | +424,94% | -27,09% | +3 556,45% | +109,05% | +25,55% | -251,80% | +297,07% | +137,48% | -82,53% | -306,04% | -12,01% | -697,80% | +867,31% | +25,31% | -111,68% | +76,32% | -2,49% | +257,02% | +5 165,73% | -56,94% | +293,19% | +957,71% | -110,22% | -1 007,25% | -163,10% | -113,75% | -366,23% | -22,85% | -76,83% | -37,76% | -14,57% | -38,70% | +1,66% | -14,86% | +99,56% | +26,51% | +11,96% | +14,02% | -17 394,01% |
Emisja akcji | | 0 | 0 | 149 879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 828 | 0 | 500 861 | 49 011 | 247 013 | 594 699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -90,21% | +404,00% | +140,76% | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +152,50% | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 739 | - 771 | - 778 | - 967 | - 951 | -2 811 | -1 813 | 707 | - 953 | -1 762 | -1 513 | -1 264 | -2 025 | -1 410 | -1 648 | -1 665 | -1 435 | - 988 | - 861 | -1 123 | -1 056 | - 843 | -1 134 | - 812 | - 620 | -1 087 | -1 884 | -1 840 | -1 113 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,33% | -0,91% | -24,29% | +1,65% | -195,58% | +35,50% | +139,00% | -234,79% | -84,89% | +14,13% | +16,46% | -60,21% | +30,37% | -16,88% | -1,03% | +13,81% | +31,15% | +12,85% | -30,43% | +5,97% | +20,17% | -34,52% | +28,40% | +23,65% | -75,32% | -73,32% | +2,34% | +39,51% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -28,69% | -264,59% | -133,03% | +173,11% | -0,21% | +37,32% | +16,55% | -278,78% | -112,49% | +19,98% | -8,92% | -31,72% | +29,14% | +29,93% | +47,75% | +32,55% | +26,41% | +14,68% | -31,71% | +27,69% | +41,29% | -28,94% | -66,14% | -126,60% | -79,52% |
Pozostałe, w tym pożyczki i kredyty | | 42 211 | -1 968 | -41 787 | -16 498 | 42 814 | -2 198 | 51 566 | -45 404 | -5 421 | -47 141 | 65 258 | -53 676 | 4 374 | - 241 | - 115 855 | 285 142 | -51 056 | 38 202 | 35 418 | -93 947 | 68 396 | 104 562 | -1 210 | 8 955 | -15 148 | -49 351 | 69 082 | -37 050 | 56 398 | - 131 074 | -42 879 | 101 205 | -48 359 | -41 512 | 68 109 | 50 257 | 21 131 | -32 924 | -10 511 | 19 209 | 1 613 | -11 709 | 42 204 | 14 971 | 18 491 | 7 515 | 54 176 | -16 075 | 67 956 | 16 453 | 42 631 | -75 504 | 60 559 | -67 455 | 130 125 | -55 069 | -2 213 | -11 005 | -8 858 | 98 212 | - 155 694 | -19 872 | 86 518 | 447 476 | -27 251 | - 287 875 | - 203 400 | - 128 124 | - 151 112 | - 351 227 | - 356 313 | - 166 453 | - 159 303 | - 473 274 | - 339 567 | - 194 869 | 17 679 | - 343 457 | - 291 801 | - 158 313 | - 117 654 |
dynamika kw/kw | | | -104,66% | -2 023,32% | +60,52% | +359,51% | -105,13% | +2 446,04% | -188,05% | +88,06% | -769,60% | +238,43% | -182,25% | +108,15% | -105,51% | -47 972,61% | +346,12% | -117,91% | +174,82% | -7,29% | -365,25% | +172,80% | +52,88% | -101,16% | +840,08% | -269,16% | -225,79% | +239,98% | -153,63% | +252,22% | -332,41% | +67,29% | +336,02% | -147,78% | +14,16% | +264,07% | -26,21% | -57,95% | -255,81% | +68,07% | +282,75% | -91,60% | -825,91% | +460,44% | -64,53% | +23,51% | -59,36% | +620,90% | -129,67% | +522,74% | -75,79% | +159,11% | -277,11% | +180,21% | -211,39% | +292,91% | -142,32% | +95,98% | -397,29% | +19,51% | +1 208,74% | -258,53% | +87,24% | +535,38% | +417,21% | -106,09% | -956,38% | +29,34% | +37,01% | -17,94% | -132,43% | -1,45% | +53,28% | +4,30% | -197,09% | +28,25% | +42,61% | +109,07% | -2 042,74% | +15,04% | +45,75% | +25,68% |
dynamika r/r | | | | | | +1,43% | -11,69% | +223,40% | -175,21% | -112,66% | -2 044,72% | +26,55% | -18,22% | +180,69% | +99,49% | -277,53% | +631,23% | -1 267,26% | +15 951,45% | +130,57% | -132,95% | +233,96% | +173,71% | -103,42% | +109,53% | -122,15% | -147,20% | +5 809,26% | -513,74% | +472,31% | -165,60% | -162,07% | +373,16% | -185,75% | +68,33% | +258,84% | -50,34% | +143,70% | +20,69% | -115,43% | -61,78% | -92,37% | +64,44% | +501,52% | -22,06% | +1 046,37% | +164,18% | +28,37% | -207,37% | +267,51% | +118,94% | -21,31% | -369,70% | -10,88% | -509,99% | +205,24% | +27,06% | -103,65% | +83,69% | -106,81% | +278,34% | -6 935,43% | -80,57% | +1 076,72% | +355,62% | +82,50% | -1 348,65% | -335,10% | -128,63% | -454,52% | -22,01% | -75,18% | -29,92% | -5,42% | -34,75% | +4,70% | -17,07% | +111,10% | +27,43% | +14,07% | +18,76% | -765,50% |
Dywidenda | | 0 | -21 895 | 0 | 0 | 0 | -25 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 250 | 0 | - 192 | 0 | -23 250 | 0 | 0 | 0 | -42 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31 500 | 0 | 0 | 0 | -39 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | +100,00% | | +100,00% | | | | +100,00% | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | -16,46% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +53,73% | | +100,00% | | -80,65% | | | | +100,00% | | | | | | | | | -26,19% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 139 677 | 25 254 | 129 977 | 24 204 | -26 214 | -93 239 | 113 016 | -7 229 | -9 958 | -35 785 | 48 864 | -30 683 | 109 327 | -41 638 | 43 533 | - 126 337 | 21 411 | -80 553 | -40 864 | -2 346 | -3 907 | 83 388 | -81 395 | -9 679 | 19 568 | - 414 | -13 555 | 2 560 | -10 | 39 374 | -22 249 | -13 894 | - 567 | - 295 | -13 219 | 46 623 | 23 794 | -34 903 | -25 856 | 9 529 | 39 217 | -29 508 | -12 477 | 43 159 | -43 071 | 10 329 | 49 804 | -17 093 | 9 145 | 4 308 | -10 313 | 47 005 | -10 251 | -53 439 | 130 172 | -52 001 | -15 146 | -33 237 | 81 960 | 252 126 | - 182 544 | -31 445 | -74 211 | -93 855 | -13 919 | 133 130 | - 118 705 | 210 717 | - 222 815 | 64 613 | -13 724 | -52 213 | -9 449 | 51 905 | -56 275 | 8 471 | 7 363 | 28 058 | -27 306 | 75 127 | -2 576 |
dynamika kw/kw | | | +118,08% | +414,68% | -81,38% | -208,30% | -255,68% | +221,21% | -106,40% | -37,75% | -259,36% | +236,55% | -162,79% | +456,31% | -138,09% | +204,55% | -390,21% | +116,95% | -476,22% | +49,27% | +94,26% | -66,54% | +2 234,32% | -197,61% | +88,11% | +302,17% | -102,12% | -3 174,15% | +118,89% | -100,39% | +393 840,00% | -156,51% | +37,55% | +95,92% | +47,97% | -4 381,02% | +452,70% | -48,97% | -246,69% | +25,92% | +136,85% | +311,55% | -175,24% | +57,72% | +445,91% | -199,80% | +123,98% | +382,18% | -134,32% | +153,50% | -52,89% | -339,39% | +555,78% | -121,81% | -421,31% | +343,59% | -139,95% | +70,87% | -119,44% | +346,59% | +207,62% | -172,40% | +82,77% | -136,00% | -26,47% | +85,17% | +1 056,46% | -189,16% | +277,51% | -205,74% | +129,00% | -121,24% | -280,45% | +81,90% | +649,32% | -208,42% | +115,05% | -13,08% | +281,07% | -197,32% | +375,13% | -103,43% |
dynamika r/r | | | | | | +81,23% | -469,20% | -13,05% | -129,87% | +62,01% | +61,62% | -56,76% | -324,44% | +1 197,88% | -16,36% | -10,91% | -311,75% | -80,42% | -93,46% | -193,87% | +98,14% | -118,25% | +203,52% | -99,19% | -312,57% | +600,84% | -100,50% | +83,35% | +126,45% | -100,05% | +9 610,63% | -64,14% | -642,73% | -5 570,00% | -100,75% | +40,59% | +435,56% | +4 296,47% | -11 731,53% | -95,60% | -79,56% | +64,82% | +15,46% | +51,74% | +352,92% | -209,83% | +135,00% | +499,17% | -139,60% | +121,23% | -58,29% | -120,71% | +375,00% | -212,09% | -1 340,46% | +1 362,21% | -210,63% | -47,75% | +37,80% | -37,04% | +584,85% | -1 105,23% | +5,39% | -190,55% | -137,23% | +92,37% | +523,37% | -59,96% | +324,51% | -1 500,80% | -51,47% | +88,44% | -124,78% | +95,76% | -19,67% | -310,05% | +116,22% | +177,92% | -45,94% | +51,48% | +786,87% | -134,99% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
789 296 | 767 858 | 775 148 | 828 211 | 819 213 | 823 566 | 833 663 | 629 511 | 599 757 | 629 673 | 668 707 | 800 013 | 810 809 | 824 970 | 857 444 | 926 105 | 912 025 | 894 178 | 893 369 | 841 550 | 828 923 | 819 501 | 817 386 | 826 329 | 809 283 | 793 976 | 792 247 | 877 531 | 866 730 | 843 933 | 843 665 | 917 673 | 898 361 | 897 685 | 1 154 358 | 1 274 912 | 1 267 032 | 1 276 087 | 1 316 761 | 1 369 234 | 1 361 256 | 1 378 167 | 1 458 587 | 1 525 239 | 1 546 098 | 1 628 081 | 1 662 371 | 1 483 893 | 1 527 534 | 1 503 661 | 1 520 467 | 1 526 886 | 1 524 037 | 1 545 297 | 1 582 884 | 1 637 006 | 1 661 210 | 1 669 720 | 1 745 077 | 1 837 782 | 2 264 894 | 2 861 584 | 3 307 955 | 2 659 146 | 2 643 820 | 2 644 740 | 2 654 675 | 2 679 467 | 2 732 063 | 2 776 565 | 2 805 981 | 2 783 769 | 2 790 941 | 2 874 964 | 2 843 983 | 2 237 043 | 2 224 021 | 2 242 886 | 2 290 122 | 2 346 908 | 2 311 574 |
dynamika kw/kw | | -1,97% | -2,72% | +0,95% | +6,85% | -1,09% | +0,53% | +1,23% | -24,49% | -4,73% | +4,99% | +6,20% | +19,64% | +1,35% | +1,75% | +3,94% | +8,01% | -1,52% | -1,96% | -0,09% | -5,80% | -1,50% | -1,14% | -0,26% | +1,09% | -2,06% | -1,89% | -0,22% | +10,76% | -1,23% | -2,63% | -0,03% | +8,77% | -2,10% | -0,08% | +28,59% | +10,44% | -0,62% | +0,71% | +3,19% | +3,99% | -0,58% | +1,24% | +5,84% | +4,57% | +1,37% | +5,30% | +2,11% | -10,74% | +2,94% | -1,56% | +1,12% | +0,42% | -0,19% | +1,39% | +2,43% | +3,42% | +1,48% | +0,51% | +4,51% | +5,31% | +23,24% | +26,35% | +15,60% | -19,61% | -0,58% | +0,03% | +0,38% | +0,93% | +1,96% | +1,63% | +1,06% | -0,79% | +0,26% | +3,01% | -1,08% | -21,34% | -0,58% | +0,85% | +2,11% | +2,48% | -1,51% |
dynamika r/r | | | | | +2,86% | +3,79% | +7,25% | +7,55% | -23,99% | -26,79% | -23,54% | -19,79% | +27,08% | +35,19% | +31,02% | +28,22% | +15,76% | +12,48% | +8,39% | +4,19% | -9,13% | -9,11% | -8,35% | -8,51% | -1,81% | -2,37% | -3,11% | -3,08% | +6,20% | +7,10% | +6,29% | +6,49% | +4,57% | +3,65% | +6,37% | +36,83% | +38,93% | +41,04% | +42,15% | +14,07% | +7,40% | +7,44% | +8,00% | +10,77% | +11,39% | +13,58% | +18,13% | +13,97% | -2,71% | -1,20% | -7,64% | -8,54% | +2,90% | -0,23% | +2,77% | +4,11% | +7,21% | +9,00% | +8,05% | +10,25% | +12,26% | +36,34% | +71,38% | +89,56% | +44,69% | +16,73% | -7,58% | -19,75% | +0,76% | +3,34% | +4,98% | +5,70% | +3,89% | +2,16% | +3,54% | +1,35% | -19,64% | -20,31% | -21,99% | -19,47% | +4,91% | +3,94% |
WNIP | | 8 339 | 8 024 | 8 180 | 9 200 | 8 795 | 8 433 | 8 400 | 6 032 | 2 749 | 3 023 | 2 852 | 2 740 | 3 055 | 4 288 | 4 522 | 4 846 | 4 410 | 4 027 | 3 642 | 3 990 | 4 397 | 4 111 | 3 840 | 5 467 | 5 265 | 5 304 | 5 859 | 4 950 | 4 579 | 4 356 | 4 100 | 8 248 | 10 429 | 10 705 | 11 509 | 12 346 | 12 958 | 14 516 | 17 064 | 49 636 | 52 710 | 56 182 | 81 920 | 86 365 | 98 079 | 111 464 | 100 905 | 104 614 | 102 305 | 75 160 | 77 694 | 40 703 | 40 002 | 56 497 | 55 750 | 55 008 | 108 591 | 133 239 | 77 613 | 77 382 | 77 091 | 78 739 | 80 528 | 16 495 | 16 660 | 16 171 | 16 421 | 15 251 | 14 753 | 14 678 | 14 194 | 11 521 | 11 210 | 12 475 | 12 994 | 14 028 | 14 030 | 14 661 | 14 257 | 14 922 | 14 631 |
dynamika kw/kw | | -4,30% | -3,78% | +1,94% | +12,47% | -4,40% | -4,12% | -0,39% | -28,19% | -54,43% | +9,97% | -5,66% | -3,93% | +11,50% | +40,36% | +5,46% | +7,16% | -9,00% | -8,68% | -9,56% | +9,56% | +10,20% | -6,50% | -6,59% | +42,37% | -3,69% | +0,74% | +10,46% | -15,51% | -7,49% | -4,87% | -5,88% | +101,17% | +26,44% | +2,65% | +7,51% | +7,27% | +4,96% | +12,02% | +17,55% | +190,88% | +6,19% | +6,59% | +45,81% | +5,43% | +13,56% | +13,65% | -9,47% | +3,68% | -2,21% | -26,53% | +3,37% | -47,61% | -1,72% | +41,24% | -1,32% | -1,33% | +97,41% | +22,70% | -41,75% | -0,30% | -0,38% | +2,14% | +2,27% | -79,52% | +1,00% | -2,94% | +1,55% | -7,13% | -3,27% | -0,51% | -3,30% | -18,83% | -2,70% | +11,28% | +4,16% | +7,96% | +0,01% | +4,50% | -2,76% | +4,66% | -1,95% |
dynamika r/r | | | | | +5,58% | +5,47% | +5,10% | +2,69% | -34,43% | -68,74% | -64,15% | -66,05% | -54,58% | +11,13% | +41,85% | +58,56% | +76,86% | +44,35% | -6,09% | -19,46% | -17,66% | -0,29% | +2,09% | +5,44% | +37,02% | +19,74% | +29,02% | +52,58% | -9,46% | -13,03% | -17,87% | -30,02% | +66,63% | +127,76% | +145,75% | +180,71% | +49,68% | +24,25% | +35,60% | +48,27% | +302,04% | +306,78% | +287,03% | +380,08% | +74,00% | +86,07% | +98,40% | +23,18% | +21,13% | +4,31% | -32,57% | -23,00% | -61,09% | -60,90% | -24,83% | -28,24% | +35,14% | +171,46% | +135,83% | +39,22% | +40,67% | -29,01% | -40,90% | +3,76% | -78,68% | -78,39% | -79,46% | -79,61% | -7,54% | -11,45% | -9,23% | -13,56% | -24,46% | -24,02% | -15,01% | -8,45% | +21,76% | +25,16% | +17,52% | +9,72% | +6,37% | +4,28% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
743 617 | 733 423 | 737 568 | 761 095 | 755 010 | 758 375 | 768 763 | 602 677 | 540 966 | 570 482 | 611 024 | 726 511 | 737 874 | 753 347 | 781 227 | 810 087 | 801 538 | 760 432 | 748 808 | 736 082 | 721 695 | 713 133 | 709 431 | 699 235 | 683 516 | 679 036 | 678 605 | 694 346 | 692 817 | 701 864 | 705 647 | 773 512 | 759 410 | 769 013 | 1 020 026 | 1 130 495 | 1 124 827 | 1 144 003 | 1 179 929 | 1 199 316 | 1 196 248 | 1 223 834 | 1 274 044 | 1 338 913 | 1 359 798 | 1 429 406 | 1 476 732 | 1 293 039 | 1 339 258 | 1 359 734 | 1 374 464 | 1 407 252 | 1 401 753 | 1 416 900 | 1 449 376 | 1 472 067 | 1 457 717 | 1 448 920 | 1 523 163 | 1 616 307 | 1 653 650 | 2 155 494 | 2 592 555 | 1 533 713 | 1 524 915 | 1 531 317 | 1 544 638 | 1 567 368 | 1 556 732 | 1 588 952 | 1 607 429 | 1 438 715 | 1 426 620 | 1 425 529 | 1 418 226 | 1 293 630 | 1 286 972 | 1 302 353 | 1 307 182 | 1 393 642 | 1 380 682 |
dynamika kw/kw | | -1,93% | -1,37% | +0,57% | +3,19% | -0,80% | +0,45% | +1,37% | -21,60% | -10,24% | +5,46% | +7,11% | +18,90% | +1,56% | +2,10% | +3,70% | +3,69% | -1,06% | -5,13% | -1,53% | -1,70% | -1,95% | -1,19% | -0,52% | -1,44% | -2,25% | -0,66% | -0,06% | +2,32% | -0,22% | +1,31% | +0,54% | +9,62% | -1,82% | +1,26% | +32,64% | +10,83% | -0,50% | +1,70% | +3,14% | +1,64% | -0,26% | +2,31% | +4,10% | +5,09% | +1,56% | +5,12% | +3,31% | -12,44% | +3,57% | +1,53% | +1,08% | +2,39% | -0,39% | +1,08% | +2,29% | +1,57% | -0,97% | -0,60% | +5,12% | +6,12% | +2,31% | +30,35% | +20,28% | -40,84% | -0,57% | +0,42% | +0,87% | +1,47% | -0,68% | +2,07% | +1,16% | -10,50% | -0,84% | -0,08% | -0,51% | -8,79% | -0,51% | +1,20% | +0,37% | +6,61% | -0,93% |
dynamika r/r | | | | | +0,37% | +1,53% | +3,40% | +4,23% | -20,81% | -28,35% | -24,78% | -20,52% | +20,55% | +36,40% | +32,05% | +27,86% | +11,50% | +8,63% | +0,94% | -4,15% | -9,14% | -9,96% | -6,22% | -5,26% | -5,01% | -5,29% | -4,78% | -4,35% | -0,70% | +1,36% | +3,36% | +3,98% | +11,40% | +9,61% | +9,57% | +44,55% | +46,15% | +48,12% | +48,76% | +15,68% | +6,09% | +6,35% | +6,98% | +7,98% | +11,64% | +13,67% | +16,80% | +15,91% | -3,43% | -1,51% | -4,87% | -6,93% | +8,83% | +4,67% | +4,20% | +5,45% | +4,61% | +3,99% | +2,26% | +5,09% | +9,80% | +13,44% | +48,77% | +70,21% | -5,11% | -7,78% | -28,96% | -40,42% | +2,19% | +2,09% | +3,76% | +4,07% | -8,21% | -8,36% | -10,28% | -11,77% | -10,08% | -9,79% | -8,64% | -7,83% | +7,73% | +7,28% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 301 | 74 594 | 72 152 | 71 813 | 72 865 | 67 315 | 66 830 | 66 071 | 64 529 | 70 476 | 69 236 | 68 220 | 67 167 | 55 674 | 56 965 | 56 634 | 56 261 | 49 804 | 58 977 | 57 555 | 56 505 | 58 977 | 58 316 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1,76% | -3,27% | -0,47% | +1,46% | -7,62% | -0,72% | -1,14% | -2,33% | +9,22% | -1,76% | -1,47% | -1,54% | -17,11% | +2,32% | -0,58% | -0,66% | -11,48% | +18,42% | -2,41% | -1,82% | +4,37% | -1,12% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,59% | -9,76% | -7,38% | -8,00% | -11,44% | +4,70% | +3,60% | +3,25% | +4,09% | -21,00% | -17,72% | -16,98% | -16,24% | -10,54% | +3,53% | +1,63% | +0,43% | +18,42% | -1,12% |
Pozostałe aktywa trwałe | | 37 340 | 26 411 | 29 400 | 57 916 | 55 408 | 56 758 | 56 500 | 20 802 | 56 042 | 56 168 | 54 831 | 70 762 | 69 880 | 67 335 | 71 695 | 111 172 | 106 077 | 129 719 | 140 919 | 101 478 | 102 831 | 102 257 | 104 115 | 121 627 | 120 502 | 109 636 | 107 783 | 178 235 | 169 334 | 137 713 | 133 918 | 135 913 | 128 522 | 117 967 | 122 823 | 132 071 | 129 247 | 117 568 | 119 768 | 120 282 | 112 298 | 98 151 | 102 623 | 99 961 | 88 221 | 87 211 | 84 734 | 86 240 | 85 971 | 68 767 | 68 309 | 78 931 | 82 282 | 71 900 | 77 758 | 109 931 | 94 902 | 87 561 | 144 301 | 144 093 | 534 153 | 627 351 | 634 872 | 1 108 938 | 1 102 245 | 1 097 252 | 1 093 616 | 1 096 848 | 1 160 578 | 1 172 935 | 1 184 358 | 1 333 533 | 1 353 111 | 1 436 960 | 1 412 763 | 929 385 | 923 019 | 925 872 | 968 683 | 938 344 | 916 261 |
dynamika kw/kw | | -2,26% | -29,27% | +11,32% | +96,99% | -4,33% | +2,44% | -0,45% | -63,18% | +169,41% | +0,22% | -2,38% | +29,05% | -1,25% | -3,64% | +6,48% | +55,06% | -4,58% | +22,29% | +8,63% | -27,99% | +1,33% | -0,56% | +1,82% | +16,82% | -0,92% | -9,02% | -1,69% | +65,36% | -4,99% | -18,67% | -2,76% | +1,49% | -5,44% | -8,21% | +4,12% | +7,53% | -2,14% | -9,04% | +1,87% | +0,43% | -6,64% | -12,60% | +4,56% | -2,59% | -11,74% | -1,14% | -2,84% | +1,78% | -0,31% | -20,01% | -0,67% | +15,55% | +4,25% | -12,62% | +8,15% | +41,38% | -13,67% | -7,74% | +64,80% | -0,14% | +270,70% | +17,45% | +1,20% | +74,67% | -0,60% | -0,45% | -0,33% | +0,30% | +5,81% | +1,06% | +0,97% | +12,60% | +1,47% | +6,20% | -1,68% | -34,22% | -0,68% | +0,31% | +4,62% | -3,13% | -2,35% |
dynamika r/r | | | | | +51,60% | +48,39% | +114,90% | +92,18% | -64,08% | +1,14% | -1,04% | -2,95% | +240,17% | +24,69% | +19,88% | +30,76% | +57,11% | +51,80% | +92,65% | +96,55% | -8,72% | -3,06% | -21,17% | -26,12% | +19,86% | +17,18% | +7,22% | +3,52% | +46,54% | +40,52% | +25,61% | +24,25% | -23,75% | -24,10% | -14,34% | -8,28% | -2,83% | +0,56% | -0,34% | -2,49% | -8,93% | -13,11% | -16,52% | -14,32% | -16,89% | -21,44% | -11,15% | -17,43% | -13,73% | -2,55% | -21,15% | -19,38% | -8,48% | -4,29% | +4,56% | +13,83% | +39,27% | +15,34% | +21,78% | +85,58% | +31,08% | +462,85% | +616,47% | +339,96% | +669,60% | +106,35% | +74,90% | +72,26% | -1,09% | +5,29% | +6,90% | +8,30% | +21,58% | +16,59% | +22,51% | +19,29% | -30,31% | -31,79% | -35,57% | -31,43% | +0,96% | -0,73% |
Aktywa obrotowe |
|
483 515 | 501 402 | 599 702 | 608 347 | 630 404 | 612 272 | 610 023 | 575 732 | 600 529 | 582 697 | 595 531 | 558 973 | 752 839 | 889 475 | 1 080 038 | 940 451 | 796 868 | 568 214 | 477 513 | 416 111 | 458 862 | 501 161 | 436 058 | 482 955 | 508 606 | 497 948 | 615 639 | 662 812 | 718 740 | 722 127 | 667 043 | 653 245 | 698 425 | 658 965 | 663 785 | 712 801 | 719 243 | 673 201 | 645 194 | 709 478 | 720 420 | 665 398 | 594 770 | 658 465 | 704 640 | 593 947 | 640 976 | 575 942 | 583 198 | 610 206 | 596 631 | 639 040 | 834 183 | 707 413 | 670 724 | 731 429 | 905 615 | 691 971 | 751 862 | 1 095 718 | 1 185 470 | 1 006 793 | 896 313 | 749 717 | 818 941 | 944 515 | 900 834 | 1 499 476 | 1 652 727 | 1 584 427 | 1 570 728 | 1 565 753 | 1 708 881 | 1 287 453 | 1 003 402 | 1 067 480 | 1 154 561 | 879 670 | 867 217 | 1 020 174 | 1 288 877 |
dynamika kw/kw | | -5,78% | +3,70% | +19,61% | +1,44% | +3,63% | -2,88% | -0,37% | -5,62% | +4,31% | -2,97% | +2,20% | -6,14% | +34,68% | +18,15% | +21,42% | -12,92% | -15,27% | -28,69% | -15,96% | -12,86% | +10,27% | +9,22% | -12,99% | +10,75% | +5,31% | -2,10% | +23,64% | +7,66% | +8,44% | +0,47% | -7,63% | -2,07% | +6,92% | -5,65% | +0,73% | +7,38% | +0,90% | -6,40% | -4,16% | +9,96% | +1,54% | -7,64% | -10,61% | +10,71% | +7,01% | -15,71% | +7,92% | -10,15% | +1,26% | +4,63% | -2,22% | +7,11% | +30,54% | -15,20% | -5,19% | +9,05% | +23,81% | -23,59% | +8,66% | +45,73% | +8,19% | -15,07% | -10,97% | -16,36% | +9,23% | +15,33% | -4,62% | +66,45% | +10,22% | -4,13% | -0,86% | -0,32% | +9,14% | -24,66% | -22,06% | +6,39% | +8,16% | -23,81% | -1,42% | +17,64% | +26,34% |
dynamika r/r | | | | | +18,55% | +30,38% | +22,11% | +1,72% | -5,36% | -4,74% | -4,83% | -2,38% | -2,91% | +25,36% | +52,65% | +81,36% | +68,25% | +5,85% | -36,12% | -55,79% | -55,75% | -42,42% | -11,80% | -8,68% | +16,06% | +10,84% | -0,64% | +41,18% | +37,24% | +41,32% | +45,02% | +8,35% | -1,44% | -2,83% | -8,75% | -0,49% | +9,12% | +2,98% | +2,16% | -2,80% | -0,47% | +0,16% | -1,16% | -7,82% | -7,19% | -2,19% | -10,74% | +7,77% | -12,53% | -17,23% | +2,74% | -6,92% | +10,96% | +43,04% | +15,93% | +12,42% | +14,46% | +8,56% | -2,18% | +12,10% | +49,81% | +30,90% | +45,50% | +19,21% | -31,58% | -30,92% | -6,19% | +0,50% | +100,01% | +101,81% | +67,75% | +74,36% | +4,42% | +3,40% | -18,74% | -36,12% | -31,82% | -32,44% | -31,67% | -13,57% | -4,43% | +11,63% |
Zapasy |
|
230 155 | 216 952 | 225 706 | 213 572 | 238 065 | 209 252 | 196 439 | 163 595 | 172 723 | 204 591 | 187 226 | 197 946 | 207 143 | 295 915 | 617 156 | 608 003 | 384 649 | 268 553 | 257 654 | 191 135 | 262 725 | 182 074 | 155 078 | 242 367 | 280 055 | 222 822 | 324 981 | 356 823 | 389 471 | 316 139 | 328 417 | 408 433 | 355 999 | 287 668 | 353 259 | 368 384 | 338 812 | 367 288 | 391 533 | 418 202 | 344 807 | 333 172 | 302 685 | 337 982 | 293 763 | 281 924 | 263 885 | 234 967 | 234 840 | 263 123 | 270 751 | 253 108 | 298 532 | 291 372 | 252 780 | 315 843 | 29 557 | 283 746 | 268 229 | 371 070 | 273 652 | 307 245 | 311 371 | 357 897 | 277 790 | 288 865 | 344 041 | 557 611 | 526 199 | 573 444 | 761 374 | 768 260 | 544 513 | 478 909 | 329 947 | 434 137 | 392 746 | 271 130 | 274 005 | 343 815 | 363 992 |
dynamika kw/kw | | +23,07% | -5,74% | +4,03% | -5,38% | +11,47% | -12,10% | -6,12% | -16,72% | +5,58% | +18,45% | -8,49% | +5,73% | +4,65% | +42,86% | +108,56% | -1,48% | -36,74% | -30,18% | -4,06% | -25,82% | +37,46% | -30,70% | -14,83% | +56,29% | +15,55% | -20,44% | +45,85% | +9,80% | +9,15% | -18,83% | +3,88% | +24,36% | -12,84% | -19,19% | +22,80% | +4,28% | -8,03% | +8,40% | +6,60% | +6,81% | -17,55% | -3,37% | -9,15% | +11,66% | -13,08% | -4,03% | -6,40% | -10,96% | -0,05% | +12,04% | +2,90% | -6,52% | +17,95% | -2,40% | -13,24% | +24,95% | -90,64% | +860,00% | -5,47% | +38,34% | -26,25% | +12,28% | +1,34% | +14,94% | -22,38% | +3,99% | +19,10% | +62,08% | -5,63% | +8,98% | +32,77% | +0,90% | -29,12% | -12,05% | -31,10% | +31,58% | -9,53% | -30,97% | +1,06% | +25,48% | +5,87% |
dynamika r/r | | | | | +14,20% | +3,44% | -3,55% | -12,97% | -23,40% | -27,45% | -2,23% | -4,69% | +21,00% | +19,93% | +44,64% | +229,63% | +207,16% | +85,69% | -9,25% | -58,25% | -68,56% | -31,70% | -32,20% | -39,81% | +26,80% | +6,60% | +22,38% | +109,56% | +47,22% | +39,07% | +41,88% | +1,06% | +14,46% | -8,59% | -9,01% | +7,56% | -9,81% | -4,83% | +27,68% | +10,83% | +13,52% | +1,77% | -9,29% | -22,69% | -19,18% | -14,80% | -15,38% | -12,82% | -30,48% | -20,06% | -6,67% | +2,60% | +7,72% | +27,12% | +10,74% | -6,64% | +24,79% | -90,10% | -2,62% | +6,11% | +17,49% | +825,84% | +8,28% | +16,08% | -3,55% | +1,51% | -5,98% | +10,49% | +55,80% | +89,42% | +98,52% | +121,30% | +37,78% | +3,48% | -16,49% | -56,66% | -43,49% | -27,87% | -43,39% | -16,95% | -20,80% | -7,32% |
Należności handlowe |
|
223 852 | 224 695 | 198 695 | 191 188 | 210 082 | 217 355 | 215 877 | 211 471 | 247 854 | 236 141 | 216 732 | 199 437 | 270 023 | 355 897 | 280 780 | 191 087 | 250 793 | 218 850 | 177 993 | 185 685 | 160 315 | 200 895 | 243 921 | 206 976 | 172 285 | 227 219 | 252 466 | 257 352 | 268 919 | 306 652 | 266 889 | 191 515 | 273 062 | 307 379 | 258 598 | 256 129 | 261 377 | 222 938 | 191 676 | 226 247 | 265 662 | 257 373 | 224 633 | 207 984 | 261 588 | 202 271 | 214 702 | 194 367 | 201 977 | 206 589 | 196 465 | 201 330 | 244 300 | 326 131 | 198 482 | 189 652 | 235 769 | 194 403 | 188 048 | 176 864 | 352 065 | 302 528 | 292 250 | 211 715 | 318 283 | 470 000 | 491 646 | 666 430 | 643 795 | 528 540 | 339 440 | 324 869 | 630 276 | 260 822 | 277 574 | 229 237 | 484 181 | 303 630 | 318 197 | 326 219 | 577 430 |
dynamika kw/kw | | +35,42% | +0,38% | -11,57% | -3,78% | +9,88% | +3,46% | -0,68% | -2,04% | +17,20% | -4,73% | -8,22% | -7,98% | +35,39% | +31,80% | -21,11% | -31,94% | +31,25% | -12,74% | -18,67% | +4,32% | -13,66% | +25,31% | +21,42% | -15,15% | -16,76% | +31,89% | +11,11% | +1,94% | +4,49% | +14,03% | -12,97% | -28,24% | +42,58% | +12,57% | -15,87% | -0,95% | +2,05% | -14,71% | -14,02% | +18,04% | +17,42% | -3,12% | -12,72% | -7,41% | +25,77% | -22,68% | +6,15% | -9,47% | +3,92% | +2,28% | -4,90% | +2,48% | +21,34% | +33,50% | -39,14% | -4,45% | +24,32% | -17,55% | -3,27% | -5,95% | +99,06% | -14,07% | -3,40% | -27,56% | +50,34% | +47,67% | +4,61% | +35,55% | -3,40% | -17,90% | -35,78% | -4,29% | +94,01% | -58,62% | +6,42% | -17,41% | +111,21% | -37,29% | +4,80% | +2,52% | +77,01% |
dynamika r/r | | | | | +15,66% | -6,15% | -3,27% | +8,65% | +10,61% | +17,98% | +8,64% | +0,40% | -5,69% | +8,94% | +50,71% | +29,55% | -4,19% | -7,12% | -38,51% | -36,61% | -2,83% | -36,08% | -8,20% | +37,04% | +11,47% | +7,47% | +13,10% | +3,50% | +24,34% | +56,09% | +34,96% | +5,71% | -25,58% | +1,54% | +0,24% | -3,11% | +33,74% | -4,28% | -27,47% | -25,88% | -11,67% | +1,64% | +15,45% | +17,19% | -8,07% | -1,53% | -21,41% | -4,42% | -6,55% | -22,79% | +2,13% | -8,49% | +3,58% | +20,95% | +57,86% | +1,03% | -5,80% | -3,49% | -40,39% | -5,26% | -6,74% | +49,33% | +55,62% | +55,41% | +19,70% | -9,60% | +55,36% | +68,23% | +214,78% | +102,27% | +12,46% | -30,96% | -51,25% | -2,10% | -50,65% | -18,23% | -29,44% | -23,18% | +16,41% | +14,64% | +42,31% | +19,26% |
Pozostałe aktywa obrotowe | | 19 110 | 18 277 | 11 757 | 16 344 | 21 685 | 16 262 | 16 527 | 17 517 | 6 450 | 6 450 | 6 450 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 67 | 1 365 | 0 | 0 | 0 | 4 886 | 7 262 | 0 | 0 | 8 454 | 15 033 | 10 159 | 5 431 | 2 452 | 19 227 | 12 990 | 11 790 | 5 548 | 11 902 | 10 338 | 15 237 | 8 607 | 15 381 | 8 296 | 13 661 | 7 677 | 3 443 | 0 | 0 | 0 | 0 | 3 686 | 3 404 | 7 376 | 78 210 | 7 477 | 7 622 | 7 483 | 19 797 | 19 198 | 19 103 | 19 050 | 19 596 | 19 015 | 18 931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +40,10% | -4,36% | -35,67% | +39,02% | +32,68% | -25,01% | +1,63% | +5,99% | -63,18% | 0,00% | 0,00% | -100,00% | | | | | | | 0,00% | +1 937,31% | -100,00% | | | | +48,63% | -100,00% | | | +77,82% | -32,42% | -46,54% | -54,85% | +684,14% | -32,44% | -9,24% | -52,94% | +114,53% | -13,14% | +47,39% | -43,51% | +78,70% | -46,06% | +64,67% | -43,80% | -55,15% | -100,00% | | | | | -7,65% | +116,69% | +960,33% | -90,44% | +1,94% | -1,82% | +164,56% | -3,03% | -0,49% | -0,28% | +2,87% | -2,96% | -0,44% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +19,82% | +13,47% | -11,02% | +40,57% | +7,18% | -70,26% | -60,34% | -60,97% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -100,00% | -100,00% | +257,95% | | | | +73,02% | +107,01% | | | -71,00% | +27,90% | +27,87% | +117,09% | +126,26% | -38,10% | -20,42% | +29,24% | +55,14% | +29,23% | -19,75% | -10,34% | -10,81% | -77,62% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +102,85% | +123,91% | +1,45% | -74,69% | +156,76% | +150,63% | +154,58% | -1,02% | -0,95% | -0,90% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
10 398 | 41 478 | 163 544 | 187 243 | 160 572 | 169 403 | 181 180 | 183 149 | 173 502 | 135 515 | 185 123 | 161 590 | 275 673 | 237 663 | 182 102 | 141 361 | 161 426 | 80 744 | 41 799 | 37 926 | 35 822 | 118 192 | 37 059 | 28 726 | 49 004 | 47 907 | 38 192 | 40 183 | 45 317 | 89 177 | 66 306 | 50 845 | 50 137 | 50 928 | 40 138 | 82 740 | 107 152 | 72 637 | 46 748 | 56 422 | 94 570 | 66 557 | 53 791 | 104 822 | 145 846 | 109 752 | 162 389 | 146 608 | 146 381 | 136 808 | 126 011 | 177 226 | 213 141 | 82 433 | 211 840 | 218 451 | 620 492 | 194 624 | 276 482 | 528 734 | 540 157 | 378 005 | 273 761 | 180 105 | 222 868 | 185 650 | 65 147 | 275 435 | 482 733 | 482 443 | 469 914 | 472 624 | 534 092 | 547 722 | 395 881 | 404 106 | 277 634 | 304 910 | 275 015 | 350 140 | 347 455 |
dynamika kw/kw | | -92,94% | +298,90% | +294,29% | +14,49% | -14,24% | +5,50% | +6,95% | +1,09% | -5,27% | -21,89% | +36,61% | -12,71% | +70,60% | -13,79% | -23,38% | -22,37% | +14,19% | -49,98% | -48,23% | -9,27% | -5,55% | +229,94% | -68,65% | -22,49% | +70,59% | -2,24% | -20,28% | +5,21% | +12,78% | +96,78% | -25,65% | -23,32% | -1,39% | +1,58% | -21,19% | +106,14% | +29,50% | -32,21% | -35,64% | +20,69% | +67,61% | -29,62% | -19,18% | +94,87% | +39,14% | -24,75% | +47,96% | -9,72% | -0,15% | -6,54% | -7,89% | +40,64% | +20,27% | -61,32% | +156,98% | +3,12% | +184,04% | -68,63% | +42,06% | +91,24% | +2,16% | -30,02% | -27,58% | -34,21% | +23,74% | -16,70% | -64,91% | +322,79% | +75,26% | -0,06% | -2,60% | +0,58% | +13,01% | +2,55% | -27,72% | +2,08% | -31,30% | +9,82% | -9,80% | +27,32% | -0,77% |
dynamika r/r | | | | | +27,18% | +1 444,26% | +308,42% | +10,78% | -2,19% | +8,05% | -20,00% | +2,18% | -11,77% | +58,89% | +75,38% | -1,63% | -12,52% | -41,44% | -66,03% | -77,05% | -73,17% | -77,81% | +46,38% | -11,34% | -24,26% | +36,80% | -59,47% | +3,06% | +39,88% | -7,52% | +86,15% | +73,61% | +26,53% | +10,64% | -42,89% | -39,47% | +62,73% | +113,72% | +42,63% | +16,47% | -31,81% | -11,74% | -8,37% | +15,07% | +85,78% | +54,22% | +64,90% | +201,89% | +39,86% | +0,37% | +24,65% | -22,40% | +20,88% | +45,61% | -39,75% | +68,11% | +23,26% | +191,12% | +136,10% | +30,51% | +142,04% | -12,95% | +94,22% | -0,98% | -65,94% | -58,74% | -50,89% | -76,20% | +52,93% | +116,60% | +159,87% | +621,31% | +71,59% | +10,64% | +13,53% | -15,75% | -14,50% | -48,02% | -44,33% | -30,53% | -13,35% | +25,15% |
w tym gotówka |
| 7 186 | 10 810 | 112 520 | 136 988 | 60 201 | 67 347 | 79 565 | 22 452 | 172 097 | 134 592 | 182 362 | 155 713 | 267 831 | 225 813 | 169 396 | 139 174 | 160 917 | 80 604 | 41 749 | 37 847 | 35 785 | 118 189 | 37 058 | 28 889 | 48 687 | 47 907 | 38 192 | 40 183 | 44 814 | 89 177 | 66 306 | 50 814 | 48 329 | 49 165 | 35 780 | 82 158 | 106 085 | 71 320 | 45 398 | 55 031 | 93 140 | 65 089 | 52 286 | 95 135 | 52 213 | 63 223 | 112 762 | 95 614 | 103 691 | 109 206 | 98 812 | 145 003 | 135 444 | 82 129 | 211 840 | 160 209 | 144 606 | 111 386 | 193 361 | 445 456 | 263 449 | 232 366 | 157 988 | 64 332 | 50 287 | 183 550 | 64 853 | 275 435 | 52 546 | 117 037 | 103 407 | 50 966 | 41 537 | 93 380 | 37 304 | 45 593 | 52 934 | 81 229 | 53 810 | 128 896 | 126 211 |
dynamika kw/kw | | -36,89% | +50,43% | +940,89% | +21,75% | -56,05% | +11,87% | +18,14% | -71,78% | +666,51% | -21,79% | +35,49% | -14,61% | +72,00% | -15,69% | -24,98% | -17,84% | +15,62% | -49,91% | -48,20% | -9,35% | -5,45% | +230,28% | -68,65% | -22,04% | +68,53% | -1,60% | -20,28% | +5,21% | +11,52% | +98,99% | -25,65% | -23,36% | -4,89% | +1,73% | -27,22% | +129,62% | +29,12% | -32,77% | -36,35% | +21,22% | +69,25% | -30,12% | -19,67% | +81,95% | -45,12% | +21,09% | +78,36% | -15,21% | +8,45% | +5,32% | -9,52% | +46,75% | -6,59% | -39,36% | +157,94% | -24,37% | -9,74% | -22,97% | +73,60% | +130,38% | -40,86% | -11,80% | -32,01% | -59,28% | -21,83% | +265,00% | -64,67% | +324,71% | -80,92% | +122,73% | -11,65% | -50,71% | -18,50% | +124,81% | -60,05% | +22,22% | +16,10% | +53,45% | -33,76% | +139,54% | -2,08% |
dynamika r/r | | | | | +1 103,13% | +737,75% | +523,01% | -29,29% | -83,61% | +185,87% | +99,85% | +129,20% | +593,54% | +55,63% | +67,78% | -7,11% | -10,62% | -39,92% | -64,30% | -75,35% | -72,81% | -77,76% | +46,63% | -11,24% | -23,67% | +36,05% | -59,47% | +3,06% | +39,09% | -7,95% | +86,15% | +73,61% | +26,46% | +7,84% | -44,87% | -46,04% | +61,68% | +119,51% | +45,06% | +26,88% | -33,02% | -12,20% | -8,74% | +15,17% | +72,88% | -43,94% | -2,87% | +115,66% | +0,50% | +98,59% | +72,73% | -12,37% | +51,65% | +30,62% | -24,79% | +114,39% | +10,49% | +6,76% | +35,62% | -8,72% | +178,05% | +82,18% | +108,61% | -18,29% | -85,56% | -80,91% | -21,01% | -58,95% | +328,15% | +4,49% | -36,24% | +59,45% | -81,50% | -20,95% | -20,21% | -63,93% | -10,54% | +27,44% | -13,01% | +44,25% | +182,71% | +138,43% |
Kapitał własny |
|
926 107 | 920 774 | 1 072 184 | 1 049 290 | 1 109 694 | 1 064 254 | 1 042 727 | 746 931 | 753 594 | 765 024 | 804 557 | 933 108 | 1 064 431 | 1 185 029 | 1 275 659 | 962 585 | 787 870 | 734 153 | 638 985 | 538 882 | 536 357 | 516 559 | 516 731 | 564 186 | 631 547 | 679 452 | 725 840 | 877 484 | 927 010 | 950 995 | 979 669 | 979 102 | 1 011 316 | 984 637 | 1 066 723 | 1 066 311 | 1 083 775 | 1 087 487 | 1 095 157 | 1 107 333 | 1 150 390 | 1 166 738 | 1 186 470 | 1 228 007 | 1 295 153 | 1 312 705 | 1 299 143 | 1 074 114 | 1 123 389 | 1 121 928 | 1 142 922 | 1 121 764 | 1 248 227 | 1 217 837 | 1 198 031 | 1 199 963 | 1 248 580 | 1 250 848 | 1 339 213 | 1 337 126 | 1 855 525 | 1 908 326 | 2 172 730 | 1 744 289 | 1 759 348 | 1 798 775 | 1 812 342 | 1 854 856 | 1 933 640 | 2 156 174 | 2 139 180 | 1 865 904 | 1 803 996 | 1 814 592 | 1 691 720 | 754 372 | 702 429 | 634 700 | 635 687 | 657 542 | 591 801 |
dynamika kw/kw | | +3,44% | -0,58% | +16,44% | -2,14% | +5,76% | -4,09% | -2,02% | -28,37% | +0,89% | +1,52% | +5,17% | +15,98% | +14,07% | +11,33% | +7,65% | -24,54% | -18,15% | -6,82% | -12,96% | -15,67% | -0,47% | -3,69% | +0,03% | +9,18% | +11,94% | +7,59% | +6,83% | +20,89% | +5,64% | +2,59% | +3,02% | -0,06% | +3,29% | -2,64% | +8,34% | -0,04% | +1,64% | +0,34% | +0,71% | +1,11% | +3,89% | +1,42% | +1,69% | +3,50% | +5,47% | +1,36% | -1,03% | -17,32% | +4,59% | -0,13% | +1,87% | -1,85% | +11,27% | -2,43% | -1,63% | +0,16% | +4,05% | +0,18% | +7,06% | -0,16% | +38,77% | +2,85% | +13,86% | -19,72% | +0,86% | +2,24% | +0,75% | +2,35% | +4,25% | +11,51% | -0,79% | -12,77% | -3,32% | +0,59% | -6,77% | -55,41% | -6,89% | -9,64% | +0,16% | +3,44% | -10,00% |
dynamika r/r | | | | | +17,20% | +19,82% | +15,58% | -2,75% | -28,82% | -32,09% | -28,12% | -22,84% | +24,93% | +41,25% | +54,90% | +58,55% | +3,16% | -25,98% | -38,05% | -49,91% | -44,02% | -31,92% | -29,64% | -19,13% | +4,70% | +17,75% | +31,53% | +40,47% | +55,53% | +46,78% | +39,97% | +34,97% | +11,58% | +9,09% | +3,54% | +8,89% | +8,91% | +7,16% | +10,45% | +2,67% | +3,85% | +6,15% | +7,29% | +8,34% | +10,90% | +12,58% | +12,51% | +9,50% | -12,53% | -13,26% | -14,53% | -12,02% | +4,44% | +11,11% | +8,55% | +4,82% | +6,97% | +0,03% | +2,71% | +11,78% | +11,43% | +48,61% | +52,56% | +62,24% | +30,45% | -5,18% | -5,74% | -16,59% | +6,34% | +9,91% | +19,87% | +18,03% | +0,60% | -6,70% | -15,84% | -20,92% | -59,57% | -61,06% | -65,02% | -62,42% | -12,84% | -15,75% |
Kapitał podstawowy | | 600 000 | 600 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 750 000 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 | 1 241 758 |
dynamika kw/kw | | 0,00% | 0,00% | +25,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +65,57% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +25,00% | +25,00% | +25,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +65,57% | +65,57% | +65,57% | +65,57% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 225 623 | 210 210 | 210 210 | 210 210 | 210 210 | 229 840 | 229 840 | 229 840 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | 0,00% | -6,83% | 0,00% | 0,00% | 0,00% | +9,34% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -6,83% | -6,83% | +9,34% | +9,34% | +9,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk lat ubiegłych | | 38 293 | -43 279 | -43 279 | -80 518 | 52 130 | -6 623 | -6 623 | -55 964 | - 780 237 | - 773 611 | - 735 445 | - 606 829 | - 476 254 | 353 805 | 442 778 | 129 739 | -44 804 | - 101 568 | - 196 595 | - 296 270 | - 298 643 | - 319 205 | - 308 102 | - 260 097 | - 189 591 | - 188 881 | -98 326 | - 188 881 | 123 019 | 123 157 | 123 158 | 123 158 | 227 333 | 177 083 | 177 377 | 177 615 | 229 090 | 204 705 | 204 705 | 198 796 | 262 340 | 219 808 | 219 808 | 219 364 | 385 315 | 469 340 | 384 602 | 260 167 | 348 041 | 281 280 | 288 902 | 295 470 | 407 636 | 364 287 | 301 631 | 306 954 | 336 420 | 334 313 | 335 711 | 334 545 | 383 135 | 379 138 | 379 138 | 488 255 | 503 297 | 542 741 | 558 105 | 608 367 | 623 904 | 812 905 | 773 533 | 470 371 | 419 746 | 422 082 | 285 972 | - 604 017 | - 671 320 | - 720 831 | - 705 587 | - 668 717 | - 734 446 |
dynamika kw/kw | | +177,07% | -213,02% | 0,00% | -86,04% | +164,74% | -112,70% | 0,00% | -744,99% | -1 294,18% | +0,85% | +4,93% | +17,49% | +21,52% | +174,29% | +25,15% | -70,70% | -134,53% | -126,69% | -93,56% | -50,70% | -0,80% | -6,89% | +3,48% | +15,58% | +27,11% | +0,37% | +47,94% | -92,10% | +165,13% | +0,11% | +0,00% | 0,00% | +84,59% | -22,10% | +0,17% | +0,13% | +28,98% | -10,64% | 0,00% | -2,89% | +31,96% | -16,21% | 0,00% | -0,20% | +75,65% | +21,81% | -18,05% | -32,35% | +33,78% | -19,18% | +2,71% | +2,27% | +37,96% | -10,63% | -17,20% | +1,76% | +9,60% | -0,63% | +0,42% | -0,35% | +14,52% | -1,04% | 0,00% | +28,78% | +3,08% | +7,84% | +2,83% | +9,01% | +2,55% | +30,29% | -4,84% | -39,19% | -10,76% | +0,56% | -32,25% | -311,22% | -11,14% | -7,38% | +2,11% | +5,23% | -9,83% |
dynamika r/r | | | | | -62,06% | +36,13% | +84,70% | +84,70% | +30,50% | -1 596,71% | -11 580,67% | -11 004,41% | -984,32% | +38,96% | +145,73% | +160,21% | +121,38% | +90,59% | -128,71% | -144,40% | -328,36% | -566,55% | -214,28% | -56,72% | +12,21% | +36,52% | +40,83% | +68,09% | +27,38% | +164,89% | +165,20% | +225,25% | +165,20% | +84,80% | +43,79% | +44,02% | +44,22% | +0,77% | +15,60% | +15,41% | +11,93% | +14,51% | +7,38% | +7,38% | +10,35% | +46,88% | +113,52% | +74,97% | +18,60% | -9,67% | -40,07% | -24,88% | +13,57% | +17,12% | +29,51% | +4,41% | +3,89% | -17,47% | -8,23% | +11,30% | +8,99% | +13,89% | +13,41% | +12,94% | +45,95% | +31,36% | +43,15% | +47,20% | +24,60% | +23,96% | +49,78% | +38,60% | -22,68% | -32,72% | -48,08% | -63,03% | -228,41% | -259,93% | -270,78% | -346,73% | -10,71% | -9,40% |
Zysk netto | | 30 659 | 54 983 | 62 765 | 76 684 | 4 440 | -1 877 | -23 288 | - 270 945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67 407 | 311 900 | 0 | 311 900 | 49 548 | 74 982 | 103 609 | 104 175 | 32 154 | 55 573 | 62 415 | 51 475 | 16 317 | 42 557 | 49 352 | 63 544 | 51 941 | 106 621 | 122 732 | 165 951 | 67 521 | 0 | 87 102 | 87 874 | 47 582 | 102 087 | 122 124 | 108 976 | 33 974 | -12 622 | -31 254 | -29 466 | 49 506 | 55 112 | 45 816 | 49 196 | 13 850 | 29 877 | 43 593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -65,15% | +79,34% | +14,15% | +22,18% | -94,21% | -142,27% | -1 140,70% | -1 063,45% | +100,00% | | | | | | | | | | | | | | | | | +362,71% | -100,00% | | -84,11% | +51,33% | +38,18% | +0,55% | -69,13% | +72,83% | +12,31% | -17,53% | -68,30% | +160,81% | +15,97% | +28,76% | -18,26% | +105,27% | +15,11% | +35,21% | -59,31% | -100,00% | | +0,89% | -45,85% | +114,55% | +19,63% | -10,77% | -68,82% | -137,15% | -147,62% | +5,72% | +268,01% | +11,32% | -16,87% | +7,38% | -71,85% | +115,72% | +45,91% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -12,84% | -85,52% | -103,41% | -137,10% | -453,33% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | -26,49% | -75,96% | | -66,60% | -35,11% | -25,88% | -39,76% | -50,59% | -49,25% | -23,42% | -20,93% | +23,45% | +218,32% | +150,54% | +148,69% | +161,16% | +30,00% | -100,00% | -29,03% | -47,05% | -29,53% | | +40,21% | +24,01% | -28,60% | -112,36% | -125,59% | -127,04% | +45,72% | +536,63% | +246,59% | +266,96% | -72,02% | -45,79% | -4,85% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 506 | 4 653 | 4 568 | 5 867 | 5 252 | 4 976 | 6 633 | 6 598 | 6 426 | 6 337 | 6 196 | 5 768 | 5 616 | 5 507 | 4 188 | 3 638 | 3 592 | 3 456 | 3 521 | 4 326 | 4 304 | 2 856 | 2 902 | 1 769 | 1 829 | 1 687 | 76 931 | 96 416 | 96 420 | 93 316 | 93 221 | 94 907 | 90 442 | 92 936 | 94 043 | 93 308 | 93 717 | 89 907 | 77 003 | -21 540 | -21 116 | -11 324 | -15 597 | -33 052 | 56 574 | 116 168 | 115 151 | 113 538 | 112 642 | 111 412 | 207 663 | 203 373 | 212 093 | 252 879 | 503 559 | 45 | 46 | 47 | 49 | 51 | 51 | 53 | 54 | 54 | 54 | 55 | 55 | 53 | 53 | 54 | 54 | 54 | 54 |
dynamika kw/kw | | | | | | | | | | | +3,26% | -1,83% | +28,44% | -10,48% | -5,26% | +33,30% | -0,53% | -2,61% | -1,38% | -2,23% | -6,91% | -2,64% | -1,94% | -23,95% | -13,13% | -1,26% | -3,79% | +1,88% | +22,86% | -0,51% | -33,64% | +1,61% | -39,04% | +3,39% | -7,76% | +4 460,23% | +25,33% | +0,00% | -3,22% | -0,10% | +1,81% | -4,70% | +2,76% | +1,19% | -0,78% | +0,44% | -4,07% | -14,35% | -127,97% | +1,97% | +46,37% | -37,73% | -111,91% | +271,17% | +105,34% | -0,88% | -1,40% | -0,79% | -1,09% | +86,39% | -2,07% | +4,29% | +19,23% | +99,13% | -99,99% | +2,22% | +2,17% | +4,26% | +4,08% | 0,00% | +3,92% | +1,89% | 0,00% | 0,00% | +1,85% | 0,00% | -3,64% | 0,00% | +1,89% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | +16,56% | +6,94% | +45,21% | +12,46% | +22,35% | +27,35% | -6,59% | -12,58% | -12,61% | -13,10% | -32,41% | -36,93% | -36,04% | -37,24% | -15,93% | +18,91% | +19,82% | -17,36% | -17,58% | -59,11% | -57,50% | -40,93% | +2 550,96% | +5 350,31% | +5 171,73% | +5 431,48% | +21,17% | -1,57% | -6,20% | -0,41% | +0,88% | -1,68% | +3,62% | -3,26% | -18,12% | -123,08% | -122,53% | -112,60% | -120,26% | -53,44% | +367,92% | +1 125,86% | +838,29% | +443,51% | +99,11% | -4,09% | +80,34% | +79,12% | +88,29% | +126,98% | +142,49% | -99,98% | -99,98% | -99,98% | -99,99% | +13,33% | +10,87% | +12,77% | +10,20% | +5,88% | +5,88% | +3,77% | +1,85% | -1,85% | -1,85% | -1,82% | -1,82% | +1,89% | +1,89% |
Zobowiązania długoterminowe |
|
1 031 | 10 464 | 1 487 | 654 | 291 | 479 | 390 | 311 | 91 318 | 114 798 | 114 512 | 116 057 | 119 602 | 121 237 | 127 903 | 145 430 | 144 716 | 124 995 | 124 812 | 142 110 | 142 724 | 143 939 | 143 998 | 135 800 | 134 742 | 130 406 | 130 391 | 245 092 | 317 548 | 275 826 | 205 319 | 214 067 | 213 221 | 204 125 | 227 727 | 302 772 | 359 484 | 372 741 | 372 866 | 304 356 | 302 531 | 327 274 | 391 505 | 402 755 | 402 346 | 382 933 | 395 136 | 421 124 | 413 122 | 446 693 | 485 271 | 417 123 | 322 587 | 458 756 | 465 589 | 465 120 | 507 935 | 501 134 | 491 656 | 531 230 | 444 957 | 400 745 | 998 118 | 766 719 | 743 182 | 677 722 | 639 731 | 608 287 | 572 912 | 585 870 | 684 437 | 711 490 | 679 167 | 337 344 | 335 750 | 510 652 | 552 927 | 565 390 | 546 780 | 577 114 | 579 157 |
dynamika kw/kw | | -25,83% | +914,94% | -85,79% | -56,02% | -55,50% | +64,60% | -18,58% | -20,26% | +29 262,70% | +25,71% | -0,25% | +1,35% | +3,05% | +1,37% | +5,50% | +13,70% | -0,49% | -13,63% | -0,15% | +13,86% | +0,43% | +0,85% | +0,04% | -5,69% | -0,78% | -3,22% | -0,01% | +87,97% | +29,56% | -13,14% | -25,56% | +4,26% | -0,40% | -4,27% | +11,56% | +32,95% | +18,73% | +3,69% | +0,03% | -18,37% | -0,60% | +8,18% | +19,63% | +2,87% | -0,10% | -4,82% | +3,19% | +6,58% | -1,90% | +8,13% | +8,64% | -14,04% | -22,66% | +42,21% | +1,49% | -0,10% | +9,21% | -1,34% | -1,89% | +8,05% | -16,24% | -9,94% | +149,07% | -23,18% | -3,07% | -8,81% | -5,61% | -4,92% | -5,82% | +2,26% | +16,82% | +3,95% | -4,54% | -50,33% | -0,47% | +52,09% | +8,28% | +2,25% | -3,29% | +5,55% | +0,35% |
dynamika r/r | | | | | -52,95% | -71,77% | -95,42% | -73,77% | -52,45% | +31 280,76% | +23 866,18% | +29 262,05% | +37 217,36% | +30,97% | +5,61% | +11,69% | +25,31% | +21,00% | +3,10% | -2,42% | -2,28% | -1,38% | +15,16% | +15,37% | -4,44% | -5,59% | -9,40% | -9,45% | +80,48% | +135,67% | +111,51% | +57,46% | -12,66% | -32,85% | -26,00% | +10,91% | +41,44% | +68,60% | +82,60% | +63,73% | +0,52% | -15,84% | -12,20% | +5,00% | +32,33% | +32,99% | +17,01% | +0,93% | +4,56% | +2,68% | +16,65% | +22,81% | -0,95% | -21,91% | +2,70% | -4,06% | +11,51% | +57,46% | +9,24% | +5,60% | +14,21% | -12,40% | -20,03% | +103,01% | +44,33% | +67,02% | +69,12% | -35,91% | -20,66% | -22,91% | -13,55% | +6,99% | +16,97% | +18,55% | -42,42% | -50,95% | -28,23% | -18,59% | +67,60% | +62,85% | +13,02% | +4,74% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 175 | 1 107 | 898 | 2 253 | 5 995 | 4 085 | 13 231 | 19 220 | 18 329 | 16 941 | 16 795 | 41 416 | 40 803 | 40 484 | 40 442 | 37 823 | 0 | 36 600 | 36 860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 873 | 3 932 | 3 996 | 4 141 | 12 736 | 12 831 | 12 836 | 12 814 | 4 788 | 12 539 | 12 101 | 12 103 | 12 637 | 6 479 | 6 708 | 6 803 | 6 946 | 6 709 | 5 701 | 3 482 | 2 591 | 4 285 | 4 004 | 20 128 | 24 527 | 31 628 |
dynamika kw/kw | | | | | | | | | | | -5,79% | -18,88% | +150,89% | +166,09% | -31,86% | +223,89% | +45,26% | -4,64% | -7,57% | -0,86% | +146,60% | -1,48% | -0,78% | -0,10% | -6,48% | -100,00% | | +0,71% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1,52% | +1,63% | +3,63% | +207,56% | +0,75% | +0,04% | -0,17% | -62,63% | +161,88% | -3,49% | +0,02% | +4,41% | -48,73% | +3,53% | +1,42% | +2,10% | -3,41% | -15,02% | -38,92% | -25,59% | +65,38% | -6,56% | +402,70% | +21,86% | +28,95% |
dynamika r/r | | | | | | | | | | | | | | +410,21% | +269,02% | +1 373,39% | +753,08% | +205,74% | +314,71% | +26,94% | +115,48% | +122,61% | +138,97% | +140,80% | -8,68% | -100,00% | -9,59% | -8,86% | -100,00% | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +228,84% | +226,32% | +221,22% | +209,44% | -62,41% | -2,28% | -5,73% | -5,55% | +163,93% | -48,33% | -44,57% | -43,79% | -45,03% | +3,55% | -15,01% | -48,82% | -62,70% | -36,13% | -29,77% | +478,06% | +846,62% | +638,11% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99 490 | 171 537 | 141 431 | 71 865 | 71 882 | 71 898 | 71 915 | 51 959 | 54 805 | 111 910 | 123 510 | 160 769 | 118 716 | 117 464 | 139 717 | 203 234 | 208 313 | 208 707 | 190 094 | 200 501 | 290 562 | 283 197 | 312 350 | 352 256 | 260 427 | 166 467 | 288 018 | 295 179 | 297 140 | 283 764 | 269 745 | 258 047 | 243 331 | 153 277 | 103 489 | 699 709 | 447 223 | 419 515 | 355 607 | 328 236 | 300 105 | 275 067 | 249 872 | 343 961 | 382 329 | 351 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | +72,42% | -17,55% | -49,19% | +0,02% | +0,02% | +0,02% | -27,75% | +5,48% | +104,20% | +10,37% | +30,17% | -26,16% | -1,05% | +18,94% | +45,46% | +2,50% | +0,19% | -8,92% | +5,47% | +44,92% | -2,53% | +10,29% | +12,78% | -26,07% | -36,08% | +73,02% | +2,49% | +0,66% | -4,50% | -4,94% | -4,34% | -5,70% | -37,01% | -32,48% | +576,12% | -36,08% | -6,20% | -15,23% | -7,70% | -8,57% | -8,34% | -9,16% | +37,65% | +11,15% | -8,02% | -100,00% | | | | | | | |
dynamika r/r | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27,75% | -58,09% | -49,15% | -27,70% | -23,76% | +55,65% | +71,74% | +209,42% | +116,62% | +4,96% | +13,12% | +26,41% | +75,47% | +77,68% | +36,06% | -1,34% | +39,48% | +35,69% | +64,31% | +75,69% | -10,37% | -41,22% | -7,79% | -16,20% | +14,10% | +70,46% | -6,34% | -12,58% | -18,11% | -45,98% | -61,63% | +171,16% | +83,79% | +173,70% | +243,62% | -53,09% | -32,90% | -34,43% | -29,73% | +4,79% | +27,40% | +27,84% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 628 | 0 | 0 | 0 | 274 | 6 604 | 7 287 | 7 196 | 4 003 | 3 806 | 4 085 | 4 011 | 3 882 | 4 059 | 3 786 | 3 749 | 5 977 | 7 204 | 7 594 | 7 695 | 7 489 | 7 193 | 6 843 | 6 568 | 6 428 | 6 689 | 7 417 | 6 830 | 6 486 | 6 044 | 5 589 | 5 124 | 4 614 | 4 357 | 4 555 | 4 393 | 5 870 | 6 010 | 6 027 | 5 580 | 6 256 | 5 766 | 5 417 | 5 150 | 4 816 | 4 696 | 4 875 | 5 444 | 7 128 | 7 002 | 3 453 | 7 066 | 7 953 | 64 535 | 61 801 | 64 279 | 63 973 | 62 229 | 61 723 | 63 230 | 92 786 | 89 651 | 89 356 | 78 172 | 76 704 | 76 511 | 75 074 | 74 832 | 74 183 | 75 889 | 75 346 | 75 758 | 73 879 | 82 288 | 80 385 | 79 765 | 76 508 | 75 768 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | +2 310,22% | +10,34% | -1,25% | -44,37% | -4,92% | +7,33% | -1,81% | -3,22% | +4,56% | -6,73% | -0,98% | +59,43% | +20,53% | +5,41% | +1,33% | -2,68% | -3,95% | -4,87% | -4,02% | -2,13% | +4,06% | +10,88% | -7,91% | -5,04% | -6,81% | -7,53% | -8,32% | -9,95% | -5,57% | +4,54% | -3,56% | +33,62% | +2,39% | +0,28% | -7,42% | +12,11% | -7,83% | -6,05% | -4,93% | -6,49% | -2,49% | +3,81% | +11,67% | +30,93% | -1,77% | -50,69% | +104,63% | +12,55% | +711,45% | -4,24% | +4,01% | -0,48% | -2,73% | -0,81% | +2,44% | +46,74% | -3,38% | -0,33% | -12,52% | -1,88% | -0,25% | -1,88% | -0,32% | -0,87% | +2,30% | -0,72% | +0,55% | -2,48% | +11,38% | -2,31% | -0,77% | -4,08% | -0,97% |
dynamika r/r | | | | | +225,39% | | | | -56,37% | | | | +1 360,95% | -42,37% | -43,94% | -44,26% | -3,02% | +6,65% | -7,32% | -6,53% | +53,97% | +77,48% | +100,58% | +105,25% | +25,30% | -0,15% | -9,89% | -14,65% | -14,17% | -7,01% | +8,39% | +3,99% | +0,90% | -9,64% | -24,65% | -24,98% | -28,86% | -27,91% | -18,50% | -14,27% | +27,22% | +37,94% | +32,32% | +27,02% | +6,58% | -4,06% | -10,12% | -7,71% | -23,02% | -18,56% | -10,01% | +5,71% | +48,01% | +49,11% | -29,17% | +29,79% | +11,57% | +821,67% | +1 689,78% | +809,69% | +704,39% | -3,57% | -0,13% | -1,63% | +45,04% | +44,07% | +44,77% | +23,63% | -17,33% | -14,66% | -15,98% | -4,27% | -3,29% | -0,81% | +0,36% | +1,24% | -0,41% | +8,43% | +6,69% | +5,29% | +3,56% | -7,92% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 37 | 83 539 | 106 404 | 106 418 | 109 801 | 109 801 | 113 067 | 110 661 | 122 328 | 122 328 | 104 268 | 104 268 | 94 717 | 94 717 | 95 861 | 95 861 | 90 488 | 127 549 | 86 963 | 86 963 | 139 174 | 139 322 | 126 978 | 126 624 | 135 699 | 135 279 | 126 621 | 170 644 | 243 353 | 243 217 | 244 676 | 207 704 | 179 770 | 179 057 | 181 530 | 182 691 | 188 186 | 187 873 | 187 422 | 189 485 | 125 746 | 125 229 | 129 468 | 127 571 | 149 568 | 149 118 | 167 285 | 163 344 | 156 154 | 155 704 | 165 592 | 165 189 | 211 190 | 216 620 | 222 697 | 222 365 | 221 922 | 221 477 | 220 658 | 221 220 | 218 841 | 214 855 | 254 216 | 258 841 | 248 032 | 244 912 | 256 297 | 256 510 | 434 182 | 466 354 | 481 001 | 446 887 | 476 079 | 471 761 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | +225 681,08% | +27,37% | +0,01% | +3,18% | 0,00% | +2,97% | -2,13% | +10,54% | 0,00% | -14,76% | 0,00% | -9,16% | 0,00% | +1,21% | 0,00% | -5,60% | +40,96% | -31,82% | 0,00% | +60,04% | +0,11% | -8,86% | -0,28% | +7,17% | -0,31% | -6,40% | +34,77% | +42,61% | -0,06% | +0,60% | -15,11% | -13,45% | -0,40% | +1,38% | +0,64% | +3,01% | -0,17% | -0,24% | +1,10% | -33,64% | -0,41% | +3,38% | -1,47% | +17,24% | -0,30% | +12,18% | -2,36% | -4,40% | -0,29% | +6,35% | -0,24% | +27,85% | +2,57% | +2,81% | -0,15% | -0,20% | -0,20% | -0,37% | +0,25% | -1,08% | -1,82% | +18,32% | +1,82% | -4,18% | -1,26% | +4,65% | +0,08% | +69,27% | +7,41% | +3,14% | -7,09% | +6,53% | -0,91% |
dynamika r/r | | | | | 0,00% | | | | +42,31% | | | | +296 659,46% | +31,44% | +6,26% | +3,99% | +11,41% | +11,41% | -7,78% | -5,78% | -22,57% | -22,57% | -8,06% | -8,06% | -4,46% | +34,66% | -9,28% | -9,28% | +53,80% | +9,23% | +46,01% | +45,61% | -2,50% | -2,90% | -0,28% | +34,76% | +79,33% | +79,79% | +93,23% | +21,72% | -26,13% | -26,38% | -25,81% | -12,04% | +4,68% | +4,92% | +3,25% | +3,72% | -33,18% | -33,34% | -30,92% | -32,67% | +18,94% | +19,08% | +29,21% | +28,04% | +4,40% | +4,42% | -1,01% | +1,13% | +35,24% | +39,12% | +34,49% | +34,61% | +5,08% | +2,24% | -0,92% | -0,51% | -1,39% | -2,99% | +15,21% | +17,01% | +13,34% | +13,99% | +0,82% | -0,90% | +75,05% | +90,42% | +87,67% | +74,22% | +9,65% | +1,16% |
Zobowiązania krótkoterminowe |
|
345 673 | 338 022 | 301 179 | 386 614 | 339 632 | 371 105 | 400 569 | 458 001 | 355 374 | 332 548 | 345 169 | 309 821 | 379 615 | 408 179 | 533 920 | 758 541 | 776 307 | 603 244 | 607 085 | 576 669 | 608 704 | 660 164 | 592 715 | 609 298 | 551 600 | 482 066 | 551 655 | 417 767 | 340 912 | 339 239 | 325 720 | 377 749 | 372 249 | 367 888 | 523 693 | 618 630 | 543 016 | 489 060 | 493 932 | 667 023 | 628 755 | 549 553 | 475 382 | 552 942 | 553 239 | 526 390 | 609 068 | 564 597 | 574 221 | 545 246 | 488 905 | 627 039 | 787 406 | 576 117 | 589 988 | 703 352 | 810 310 | 609 709 | 666 070 | 1 065 144 | 1 149 882 | 1 559 306 | 1 033 420 | 897 855 | 960 231 | 1 112 758 | 1 103 436 | 1 715 800 | 1 878 238 | 1 618 948 | 1 553 092 | 1 772 128 | 2 016 659 | 2 010 481 | 1 819 915 | 2 039 499 | 2 123 226 | 1 922 466 | 1 974 872 | 2 132 426 | 2 429 493 |
dynamika kw/kw | | -18,02% | -2,21% | -10,90% | +28,37% | -12,15% | +9,27% | +7,94% | +14,34% | -22,41% | -6,42% | +3,80% | -10,24% | +22,53% | +7,52% | +30,81% | +42,07% | +2,34% | -22,29% | +0,64% | -5,01% | +5,56% | +8,45% | -10,22% | +2,80% | -9,47% | -12,61% | +14,44% | -24,27% | -18,40% | -0,49% | -3,99% | +15,97% | -1,46% | -1,17% | +42,35% | +18,13% | -12,22% | -9,94% | +1,00% | +35,04% | -5,74% | -12,60% | -13,50% | +16,32% | +0,05% | -4,85% | +15,71% | -7,30% | +1,70% | -5,05% | -10,33% | +28,25% | +25,58% | -26,83% | +2,41% | +19,21% | +15,21% | -24,76% | +9,24% | +59,91% | +7,96% | +35,61% | -33,73% | -13,12% | +6,95% | +15,88% | -0,84% | +55,50% | +9,47% | -13,80% | -4,07% | +14,10% | +13,80% | -0,31% | -9,48% | +12,07% | +4,11% | -9,46% | +2,73% | +7,98% | +13,93% |
dynamika r/r | | | | | -8,31% | -1,75% | +9,79% | +33,00% | +18,46% | +4,64% | -10,39% | -13,83% | -32,35% | +6,82% | +22,74% | +54,68% | +144,83% | +104,50% | +47,79% | +13,70% | -23,98% | -21,59% | +9,44% | -2,37% | +5,66% | -9,38% | -26,98% | -6,93% | -31,43% | -38,20% | -29,63% | -40,96% | -9,58% | +9,19% | +8,45% | +60,78% | +63,77% | +45,87% | +32,94% | -5,68% | +7,82% | +15,79% | +12,37% | -3,76% | -17,10% | -12,01% | -4,21% | +28,12% | +2,11% | +3,79% | +3,58% | -19,73% | +11,06% | +37,13% | +5,66% | +20,68% | +12,17% | +2,91% | +5,83% | +12,90% | +51,44% | +41,91% | +155,75% | +55,15% | -15,71% | -16,49% | -28,64% | +6,78% | +91,10% | +95,60% | +45,49% | +40,75% | +3,28% | +7,37% | +24,18% | +17,18% | +15,09% | +5,28% | -4,38% | +8,51% | +4,56% | +14,42% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 134 590 | 0 | 0 | 0 | 149 145 | 228 205 | 281 990 | 228 519 | 265 606 | 311 637 | 319 865 | 402 543 | 398 352 | 415 452 | 283 116 | 338 712 | 450 083 | 446 981 | 394 789 | 329 521 | 330 657 | 286 567 | 268 509 | 269 681 | 270 597 | 211 479 | 323 272 | 281 163 | 204 380 | 271 877 | 275 665 | 334 499 | 369 679 | 328 453 | 331 503 | 384 148 | 484 978 | 434 385 | 387 814 | 335 667 | 392 169 | 407 092 | 340 643 | 383 275 | 457 167 | 383 986 | 399 635 | 350 684 | 488 536 | 482 486 | 481 945 | 452 473 | 602 559 | 625 218 | 357 027 | 404 445 | 582 153 | 551 014 | 817 384 | 819 820 | 665 712 | 618 162 | 592 920 | 599 217 | 1 164 894 | 871 082 | 1 007 694 | 998 515 | 1 252 019 | 801 590 | 787 318 | 897 055 | 1 122 933 | 844 297 | 774 117 | 770 396 | 952 736 | 956 392 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | +53,01% | +23,57% | -18,96% | +16,23% | +17,33% | +2,64% | +25,85% | -1,04% | +4,29% | -31,85% | +19,64% | +32,88% | -0,69% | -11,68% | -16,53% | +0,34% | -13,33% | -6,30% | +0,44% | +0,34% | -21,85% | +52,86% | -13,03% | -27,31% | +33,03% | +1,39% | +21,34% | +10,52% | -11,15% | +0,93% | +15,88% | +26,25% | -10,43% | -10,72% | -13,45% | +16,83% | +3,81% | -16,32% | +12,52% | +19,28% | -16,01% | +4,08% | -12,25% | +39,31% | -1,24% | -0,11% | -6,12% | +33,17% | +3,76% | -42,90% | +13,28% | +43,94% | -5,35% | +48,34% | +0,30% | -18,80% | -7,14% | -4,08% | +1,06% | +94,40% | -25,22% | +15,68% | -0,91% | +25,39% | -35,98% | -1,78% | +13,94% | +25,18% | -24,81% | -8,31% | -0,48% | +23,67% | +0,38% |
dynamika r/r | | | | | -45,11% | | | | +10,81% | | | | +78,09% | +36,56% | +13,43% | +76,15% | +49,98% | +33,31% | -11,49% | -15,86% | +12,99% | +7,59% | +39,44% | -2,71% | -26,53% | -35,89% | -31,99% | -18,16% | -18,16% | -26,20% | +20,40% | +4,26% | -24,47% | +28,56% | -14,73% | +18,97% | +80,88% | +20,81% | +20,26% | +14,84% | +31,19% | +32,25% | +16,99% | -12,62% | -19,14% | -6,28% | -12,16% | +14,18% | +16,57% | -5,68% | +17,32% | -8,50% | +6,86% | +25,65% | +20,60% | +29,03% | +23,34% | +29,58% | -25,92% | -10,61% | -3,39% | -11,87% | +128,94% | +102,70% | +14,35% | +12,19% | -27,46% | -26,91% | +74,98% | +40,91% | +69,95% | +66,64% | +7,48% | -7,98% | -21,87% | -10,16% | -10,31% | +5,33% | -1,68% | -14,12% | -15,16% | +13,28% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 871 | 0 | 0 | 0 | 55 153 | 52 759 | 4 067 | 65 121 | 5 | 0 | 63 | 3 491 | 145 230 | 94 385 | 132 375 | 168 243 | 73 530 | 141 707 | 246 869 | 245 545 | 255 793 | 240 902 | 192 067 | 261 235 | 122 533 | 106 776 | 6 001 | 33 532 | 135 804 | 88 412 | 47 211 | 149 573 | 196 752 | 159 075 | 115 265 | 64 683 | 131 126 | 133 760 | 101 841 | 82 042 | 92 259 | 110 673 | 140 442 | 183 993 | 74 913 | 147 627 | 109 707 | 117 439 | 117 705 | 248 946 | 64 653 | 113 349 | 60 011 | 91 321 | 121 596 | 197 456 | 360 267 | 482 588 | 510 360 | 91 308 | 58 376 | 195 345 | 84 090 | 159 743 | 112 486 | 360 477 | 133 522 | 70 792 | 194 894 | 352 590 | 702 895 | 582 091 | 576 478 | 774 488 | 679 661 | 730 923 | 780 384 | 909 354 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -4,34% | -92,29% | +1 501,20% | -99,99% | -100,00% | | +5 441,27% | +4 060,13% | -35,01% | +40,25% | +27,10% | -56,30% | +92,72% | +74,21% | -0,54% | +4,17% | -5,82% | -20,27% | +36,01% | -53,09% | -12,86% | -94,38% | +458,77% | +305,00% | -34,90% | -46,60% | +216,82% | +31,54% | -19,15% | -27,54% | -43,88% | +102,72% | +2,01% | -23,86% | -19,44% | +12,45% | +19,96% | +26,90% | +31,01% | -59,28% | +97,06% | -25,69% | +7,05% | +0,23% | +111,50% | -74,03% | +75,32% | -47,06% | +52,17% | +33,15% | +62,39% | +82,45% | +33,95% | +5,75% | -82,11% | -36,07% | +234,63% | -56,95% | +89,97% | -29,58% | +220,46% | -62,96% | -46,98% | +175,31% | +80,91% | +99,35% | -17,19% | -0,96% | +34,35% | -12,24% | +7,54% | +6,77% | +16,53% |
dynamika r/r | | | | | -88,49% | | | | +6 232,15% | | | | -99,99% | -100,00% | -98,45% | -94,64% | +2 904 500,00% | | +210 019,05% | +4 719,34% | -49,37% | +50,14% | +86,49% | +45,95% | +247,88% | +70,00% | -22,20% | +6,39% | -52,10% | -55,68% | -96,88% | -87,16% | +10,83% | -17,20% | +686,72% | +346,06% | +44,88% | +79,92% | +144,15% | -56,75% | -33,35% | -15,91% | -11,65% | +26,84% | -29,64% | -17,26% | +37,90% | +124,27% | -18,80% | +33,39% | -21,88% | -36,17% | +57,12% | +68,63% | -41,07% | -3,48% | -49,02% | -63,32% | +88,07% | +74,20% | +500,33% | +428,45% | +319,72% | -53,76% | -83,80% | -59,52% | -83,52% | +74,95% | +92,69% | +84,53% | +58,78% | -55,68% | +73,26% | -2,19% | +426,43% | +722,26% | +195,79% | +119,66% | -3,31% | +25,57% | +35,37% | +17,41% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 584 | 0 | 0 | 0 | 823 | 451 | 415 | 385 | 319 | 255 | 308 | 196 | 164 | 173 | 172 | 162 | 567 | 893 | 987 | 1 053 | 1 013 | 1 090 | 1 171 | 1 179 | 1 358 | 1 505 | 1 751 | 1 996 | 1 883 | 2 005 | 2 051 | 2 061 | 2 236 | 1 931 | 1 625 | 4 507 | 1 922 | 1 828 | 1 983 | 2 057 | 2 278 | 2 357 | 2 436 | 4 832 | 1 840 | 1 706 | 1 053 | 1 099 | 1 673 | 1 533 | 1 324 | 1 594 | 25 275 | 5 681 | 4 250 | 6 087 | 90 362 | 6 265 | 4 779 | 4 378 | 7 203 | 6 368 | 4 897 | 4 252 | 4 295 | 2 968 | 3 861 | 3 867 | 3 626 | 2 948 | 3 220 | 2 219 | 2 744 | 5 208 | 6 461 | 5 478 | 5 270 | 5 346 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -45,20% | -7,98% | -7,23% | -17,14% | -20,06% | +20,78% | -36,36% | -16,33% | +5,49% | -0,58% | -5,81% | +250,00% | +57,50% | +10,53% | +6,69% | -3,80% | +7,60% | +7,43% | +0,68% | +15,18% | +10,82% | +16,35% | +13,99% | -5,66% | +6,48% | +2,29% | +0,49% | +8,49% | -13,64% | -15,85% | +177,35% | -57,36% | -4,89% | +8,48% | +3,73% | +10,74% | +3,47% | +3,35% | +98,36% | -61,92% | -7,28% | -38,28% | +4,37% | +52,23% | -8,37% | -13,63% | +20,39% | +1 485,63% | -77,52% | -25,19% | +43,22% | +1 384,51% | -93,07% | -23,72% | -8,39% | +64,53% | -11,59% | -23,10% | -13,17% | +1,01% | -30,90% | +30,09% | +0,16% | -6,23% | -18,70% | +9,23% | -31,09% | +23,66% | +89,80% | +24,06% | -15,21% | -3,80% | +1,44% |
dynamika r/r | | | | | +165,45% | | | | +40,92% | | | | -61,24% | -43,46% | -25,78% | -49,09% | -48,59% | -32,16% | -44,16% | -17,35% | +245,73% | +416,18% | +473,84% | +550,00% | +78,66% | +22,06% | +18,64% | +11,97% | +34,06% | +38,07% | +49,53% | +69,30% | +38,66% | +33,22% | +17,13% | +3,26% | +18,75% | -3,69% | -20,77% | +118,68% | -14,04% | -5,33% | +22,03% | -54,36% | +18,52% | +28,94% | +22,84% | +134,91% | -19,23% | -27,62% | -56,77% | -77,26% | -9,08% | -10,14% | +25,74% | +45,04% | +1 410,76% | +270,58% | +221,00% | +281,87% | +257,52% | +10,28% | +12,45% | -28,08% | -92,03% | +1,64% | +2,47% | -2,88% | -40,37% | -53,39% | -21,16% | -9,05% | -15,58% | -0,67% | -16,60% | -42,62% | -24,32% | +76,66% | +100,65% | +146,87% | +92,06% | +2,65% |
Inne zobowiazania krótkoterminowe | | 99 245 | 106 285 | 105 046 | 250 569 | 102 982 | 113 155 | 112 580 | 252 880 | 73 959 | 46 076 | 51 144 | 43 891 | 67 723 | 87 943 | 127 690 | 214 795 | 266 297 | 187 581 | 99 968 | 52 489 | 19 123 | 17 519 | 16 596 | 21 835 | 23 041 | 20 319 | 19 560 | 23 279 | 21 152 | 8 215 | 9 029 | 35 682 | 9 955 | 42 961 | 37 560 | 49 963 | 53 557 | 40 667 | 40 594 | 48 997 | 58 782 | 57 915 | 55 616 | 66 236 | 33 117 | 42 869 | 36 968 | 30 677 | 40 902 | 34 851 | 19 683 | 19 125 | 54 441 | 28 195 | 22 572 | 15 507 | 88 090 | 126 836 | 58 082 | 32 362 | 110 015 | 226 783 | 117 914 | 166 564 | 140 356 | 430 851 | 340 224 | 434 125 | 643 711 | 473 871 | 479 918 | 321 589 | 859 531 | 517 048 | 338 550 | 337 344 | 499 233 | 462 227 | 468 075 | 394 036 | 558 401 |
dynamika kw/kw | | -41,15% | +7,09% | -1,17% | +138,53% | -58,90% | +9,88% | -0,51% | +124,62% | -70,75% | -37,70% | +11,00% | -14,18% | +54,30% | +29,86% | +45,20% | +68,22% | +23,98% | -29,56% | -46,71% | -47,49% | -63,57% | -8,39% | -5,27% | +31,57% | +5,52% | -11,81% | -3,74% | +19,01% | -9,14% | -61,16% | +9,91% | +295,19% | -72,10% | +331,55% | -12,57% | +33,02% | +7,19% | -24,07% | -0,18% | +20,70% | +19,97% | -1,47% | -3,97% | +19,10% | -50,00% | +29,45% | -13,77% | -17,02% | +33,33% | -14,79% | -43,52% | -2,83% | +184,66% | -48,21% | -19,94% | -31,30% | +468,07% | +43,98% | -54,21% | -44,28% | +239,95% | +106,14% | -48,01% | +41,26% | -15,73% | +206,97% | -21,03% | +27,60% | +48,28% | -26,38% | +1,28% | -32,99% | +167,28% | -39,85% | -34,52% | -0,36% | +47,99% | -7,41% | +1,27% | -15,82% | +41,71% |
dynamika r/r | | | | | +48,57% | +3,77% | +6,46% | +7,17% | +0,92% | -28,18% | -59,28% | -54,57% | -82,64% | -8,43% | +90,87% | +149,67% | +389,38% | +293,22% | +113,30% | -21,71% | -75,56% | -92,82% | -90,66% | -83,40% | -58,40% | +20,49% | +15,98% | +17,86% | +6,61% | -8,20% | -59,57% | -53,84% | +53,28% | -52,94% | +422,96% | +315,99% | +40,02% | +437,99% | -5,34% | +8,08% | -1,93% | +9,76% | +42,41% | +37,01% | +35,18% | -43,66% | -25,98% | -33,53% | -53,69% | +23,51% | -18,70% | -46,76% | -37,66% | +33,10% | -19,10% | +14,68% | -18,92% | +61,81% | +349,85% | +157,32% | +108,69% | +24,89% | +78,80% | +103,01% | +414,69% | +27,58% | +89,98% | +188,54% | +160,64% | +358,63% | +9,98% | +41,06% | -25,92% | +33,53% | +9,11% | -29,46% | +4,90% | -41,92% | -10,60% | +38,26% | +16,81% | +11,85% |
Suma bilansowa |
|
1 272 811 | 1 269 260 | 1 374 850 | 1 436 558 | 1 449 617 | 1 435 838 | 1 443 686 | 1 205 243 | 1 200 286 | 1 212 370 | 1 264 238 | 1 358 986 | 1 563 648 | 1 714 445 | 1 937 482 | 1 866 556 | 1 708 893 | 1 462 392 | 1 370 882 | 1 257 661 | 1 287 785 | 1 320 662 | 1 253 444 | 1 309 284 | 1 317 889 | 1 291 924 | 1 407 886 | 1 540 343 | 1 585 470 | 1 566 060 | 1 510 708 | 1 570 918 | 1 596 786 | 1 556 650 | 1 818 143 | 1 987 713 | 1 986 275 | 1 949 288 | 1 961 955 | 2 078 712 | 2 081 676 | 2 043 565 | 2 053 357 | 2 183 704 | 2 250 738 | 2 222 028 | 2 303 347 | 2 059 835 | 2 110 732 | 2 113 867 | 2 117 098 | 2 165 926 | 2 358 220 | 2 252 710 | 2 253 608 | 2 368 435 | 2 566 825 | 2 361 691 | 2 496 939 | 2 933 500 | 3 450 364 | 3 868 377 | 4 204 268 | 3 408 863 | 3 462 761 | 3 589 255 | 3 555 509 | 4 178 943 | 4 384 790 | 4 360 992 | 4 376 709 | 4 349 522 | 4 499 822 | 4 162 417 | 3 847 385 | 3 304 523 | 3 378 582 | 3 122 556 | 3 157 339 | 3 367 082 | 3 600 451 |
dynamika kw/kw | | -3,45% | -0,28% | +8,32% | +4,49% | +0,91% | -0,95% | +0,55% | -16,52% | -0,41% | +1,01% | +4,28% | +7,49% | +15,06% | +9,64% | +13,01% | -3,66% | -8,45% | -14,42% | -6,26% | -8,26% | +2,40% | +2,55% | -5,09% | +4,45% | +0,66% | -1,97% | +8,98% | +9,41% | +2,93% | -1,22% | -3,53% | +3,99% | +1,65% | -2,51% | +16,80% | +9,33% | -0,07% | -1,86% | +0,65% | +5,95% | +0,14% | -1,83% | +0,48% | +6,35% | +3,07% | -1,28% | +3,66% | -10,57% | +2,47% | +0,15% | +0,15% | +2,31% | +8,88% | -4,47% | +0,04% | +5,10% | +8,38% | -7,99% | +5,73% | +17,48% | +17,62% | +12,12% | +8,68% | -18,92% | +1,58% | +3,65% | -0,94% | +17,53% | +4,93% | -0,54% | +0,36% | -0,62% | +3,46% | -7,50% | -7,57% | -14,11% | +2,24% | -7,58% | +1,11% | +6,64% | +6,93% |
dynamika r/r | | | | | +8,97% | +13,89% | +13,12% | +5,01% | -16,10% | -17,20% | -15,56% | -12,43% | +12,76% | +30,27% | +41,41% | +53,25% | +37,35% | +9,29% | -14,70% | -29,24% | -32,62% | -24,64% | -9,69% | -8,57% | +4,10% | +2,34% | -2,18% | +12,32% | +17,65% | +20,30% | +21,22% | +7,30% | +1,98% | +0,71% | -0,60% | +20,35% | +26,53% | +24,39% | +25,22% | +7,91% | +4,58% | +4,80% | +4,84% | +4,66% | +5,05% | +8,12% | +8,73% | +12,17% | -5,67% | -6,22% | -4,87% | -8,09% | +5,15% | +11,73% | +6,57% | +6,45% | +9,35% | +8,85% | +4,84% | +10,80% | +23,86% | +34,42% | +63,80% | +68,38% | +16,20% | +0,36% | -7,22% | -15,43% | +22,59% | +26,63% | +21,50% | +23,10% | +4,08% | +2,62% | -4,55% | -12,09% | -24,03% | -24,92% | -24,98% | -17,94% | +1,89% | +6,57% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat