PARTNER SERWISU
- Ostatnio odwiedziłeś
-
TAURONPE 9,39 zł (--,--)
-
EUR0925 98,00 zł (--,--)
-
UNIBEP 10,15 zł (--,--)
-
ENAP 2,90 zł (--,--)
-
LENA 2,74 zł (--,--)
-
WASKO 1,79 zł (--,--)
-
EKANCELAR 0,01 zł (--,--)
-
MOBRUK 299,50 zł (--,--)
-
OK0127 94,80 zł (--,--)
-
NEWAG 79,00 zł (--,--)
Polimex Mostostal SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLMSTSD00019
PXM5,07 (+1,20%)
Polimex Mostostal to firma inżynieryjno-budowlana oraz generalny wykonawca w zakresie budownictwa przemysłowego. Przedsiębiorstwo realizuje specjalistyczne inwestycje w Polsce i za granicą dla branży energetycznej, petrochemicznej, gazowej oraz ochrony środowiska. Jest producentem i eksporterem konstrukcji stalowych, krat pomostowych oraz zajmuje się cynkowaniem i malowaniem konstrukcji stalowych.
-
Najnowsze sprawozdanie finansowe:
SA-P
Zobacz »
- Analiza raportów spółki:
Duże inwestycje energetyczne nie są zbyt szczęśliwe dla ich wykonawców - omówienie sprawozdania finansowego po II kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 16.05.2005 | 16.08.2005 | 14.11.2005 | 28.02.2006 | 11.05.2006 | 10.08.2006 | 10.11.2006 | 27.02.2007 | 10.05.2007 | 09.08.2007 | 08.11.2007 | 27.02.2008 | 08.05.2008 | 05.08.2008 | 06.11.2008 | 26.02.2009 | 12.05.2009 | 28.08.2009 | 09.11.2009 | 01.03.2010 | 13.05.2010 | 30.08.2010 | 08.11.2010 | 28.02.2011 | 13.05.2011 | 30.08.2011 | 10.11.2011 | 20.03.2012 | 11.05.2012 | 31.08.2012 | 14.11.2012 | 19.03.2013 | 10.05.2013 | 30.08.2013 | 14.11.2013 | 20.03.2014 | 12.05.2014 | 01.09.2014 | 14.11.2014 | 23.03.2015 | 14.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 29.08.2016 | 09.11.2016 | 27.03.2017 | 08.05.2017 | 28.08.2017 | 13.11.2017 | 13.04.2018 | 14.05.2018 | 27.08.2018 | 14.11.2018 | 12.04.2019 | 15.05.2019 | 26.08.2019 | 12.11.2019 | 17.04.2020 | 18.05.2020 | 24.08.2020 | 20.11.2020 | 29.04.2021 | 24.05.2021 | 23.08.2021 | 15.11.2021 | 25.04.2022 | 30.05.2022 | 29.08.2022 | 21.11.2022 | 24.04.2023 | 29.05.2023 | 28.08.2023 | 20.11.2023 | 29.04.2024 | 27.05.2024 | 26.08.2024 | 18.11.2024 | 28.04.2025 | 26.05.2025 | 25.08.2025 |
Liczba akcji | | 7 624 245 | 7 624 245 | 7 624 245 | 7 624 245 | 7 624 245 | 7 624 245 | 7 624 245 | 7 624 245 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 9 287 112 | 10 418 364 | 10 418 364 | 10 423 081 | 10 423 081 | 10 423 081 | 10 423 081 | 10 423 081 | 10 423 081 | 10 423 081 | 26 679 492 | 26 679 492 | 26 679 492 | 29 347 366 | 29 347 366 | 29 347 366 | 29 347 366 | 86 618 803 | 86 618 803 | 86 618 803 | 86 618 803 | 86 618 803 | 86 618 803 | 86 618 803 | 86 618 803 | 86 618 803 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 236 618 802 | 237 868 802 | 239 868 802 | 239 868 802 | 239 868 802 | 241 118 802 | 241 618 802 | 242 368 802 | 242 868 802 | 242 868 802 | 242 868 802 | 244 118 802 | 244 118 802 | 247 868 802 | 253 868 802 |
Przychody |
|
379 256 | 435 398 | 510 443 | 524 806 | 416 332 | 522 005 | 661 245 | 883 823 | 665 728 | 847 741 | 934 776 | 1 279 377 | 918 985 | 1 078 173 | 1 085 498 | 1 218 480 | 831 629 | 1 093 590 | 1 158 031 | 1 313 528 | 771 820 | 1 034 332 | 1 172 498 | 1 182 251 | 879 709 | 1 226 141 | 1 361 994 | 1 109 894 | 903 015 | 1 219 557 | 1 032 267 | 955 578 | 532 566 | 606 622 | 583 765 | 639 799 | 412 368 | 556 385 | 463 000 | 670 444 | 511 049 | 607 141 | 730 646 | 699 739 | 641 952 | 629 974 | 769 134 | 627 161 | 544 619 | 589 351 | 537 715 | 749 393 | 348 269 | 462 082 | 387 380 | 439 138 | 352 897 | 397 395 | 482 435 | 356 703 | 351 352 | 373 094 | 379 801 | 511 073 | 409 155 | 566 753 | 612 512 | 715 580 | 860 347 | 1 043 936 | 968 441 | 911 479 | 825 470 | 828 686 | 745 508 | 613 967 | 603 156 | 777 306 | 491 917 | 983 515 | 875 025 | 1 035 701 |
dynamika kw/kw | | | +14,80% | +17,24% | +2,81% | -20,67% | +25,38% | +26,67% | +33,66% | -24,68% | +27,34% | +10,27% | +36,86% | -28,17% | +17,32% | +0,68% | +12,25% | -31,75% | +31,50% | +5,89% | +13,43% | -41,24% | +34,01% | +13,36% | +0,83% | -25,59% | +39,38% | +11,08% | -18,51% | -18,64% | +35,05% | -15,36% | -7,43% | -44,27% | +13,91% | -3,77% | +9,60% | -35,55% | +34,92% | -16,78% | +44,80% | -23,77% | +18,80% | +20,34% | -4,23% | -8,26% | -1,87% | +22,09% | -18,46% | -13,16% | +8,21% | -8,76% | +39,37% | -53,53% | +32,68% | -16,17% | +13,36% | -19,64% | +12,61% | +21,40% | -26,06% | -1,50% | +6,19% | +1,80% | +34,56% | -19,94% | +38,52% | +8,07% | +16,83% | +20,23% | +21,34% | -7,23% | -5,88% | -9,44% | +0,39% | -10,04% | -17,64% | -1,76% | +28,87% | -36,72% | +99,94% | -11,03% | +18,36% |
dynamika r/r | | | | | | +9,78% | +19,89% | +29,54% | +68,41% | +59,90% | +62,40% | +41,37% | +44,75% | +38,04% | +27,18% | +16,12% | -4,76% | -9,51% | +1,43% | +6,68% | +7,80% | -7,19% | -5,42% | +1,25% | -9,99% | +13,98% | +18,54% | +16,16% | -6,12% | +2,65% | -0,54% | -24,21% | -13,90% | -41,02% | -50,26% | -43,45% | -33,05% | -22,57% | -8,28% | -20,69% | +4,79% | +23,93% | +9,12% | +57,81% | +4,37% | +25,61% | +3,76% | +5,27% | -10,37% | -15,16% | -6,45% | -30,09% | +19,49% | -36,05% | -21,59% | -27,96% | -41,40% | +1,33% | -14,00% | +24,54% | -18,77% | -0,44% | -6,12% | -21,27% | +43,28% | +16,45% | +51,91% | +61,27% | +40,02% | +110,27% | +84,20% | +58,11% | +27,38% | -4,05% | -20,62% | -23,02% | -32,64% | -26,93% | -6,20% | -34,02% | +60,19% | +45,07% | +33,24% |
Zysk brutto na sprzedaży |
|
41 730 | 65 062 | 54 368 | 38 463 | 52 286 | 65 985 | 58 339 | 67 651 | 76 639 | 76 730 | 74 690 | 96 882 | 102 171 | 107 124 | 114 611 | 105 933 | 111 453 | 131 990 | 123 944 | 142 438 | 85 176 | 111 719 | 104 833 | 135 822 | 86 005 | 84 685 | 63 304 | - 180 627 | - 120 411 | 49 093 | - 202 913 | - 361 083 | 54 560 | -50 713 | -3 419 | 24 245 | -12 423 | -17 263 | -82 906 | -89 031 | 40 830 | 36 664 | 74 222 | 1 152 | 55 788 | -68 454 | 37 303 | 7 913 | 48 838 | 54 714 | 18 665 | 38 717 | 28 916 | 3 928 | 10 804 | 37 595 | 11 720 | 22 524 | 31 833 | 41 246 | 25 812 | 41 693 | 41 656 | 71 962 | 32 564 | 80 613 | 51 797 | 46 917 | 53 628 | 119 238 | 54 416 | 53 084 | 58 482 | 65 833 | 50 234 | - 201 055 | 24 682 | 16 577 | - 280 765 | -19 881 | 75 021 | 100 842 |
dynamika kw/kw | | | +55,91% | -16,44% | -29,25% | +35,94% | +26,20% | -11,59% | +15,96% | +13,29% | +0,12% | -2,66% | +29,71% | +5,46% | +4,85% | +6,99% | -7,57% | +5,21% | +18,43% | -6,10% | +14,92% | -40,20% | +31,16% | -6,16% | +29,56% | -36,68% | -1,53% | -25,25% | -385,33% | +33,34% | +140,77% | -513,32% | -77,95% | +115,11% | -192,95% | +93,26% | +809,13% | -151,24% | -38,96% | -380,25% | -7,39% | +145,86% | -10,20% | +102,44% | -98,45% | +4 742,71% | -222,70% | +154,49% | -78,79% | +517,19% | +12,03% | -65,89% | +107,43% | -25,31% | -86,42% | +175,05% | +247,97% | -68,83% | +92,18% | +41,33% | +29,57% | -37,42% | +61,53% | -0,09% | +72,75% | -54,75% | +147,55% | -35,75% | -9,42% | +14,30% | +122,34% | -54,36% | -2,45% | +10,17% | +12,57% | -23,69% | -500,24% | +112,28% | -32,84% | -1 793,70% | +92,92% | +477,35% | +34,42% |
dynamika r/r | | | | | | +25,30% | +1,42% | +7,30% | +75,89% | +46,58% | +16,28% | +28,03% | +43,21% | +33,31% | +39,61% | +53,45% | +9,34% | +9,08% | +23,21% | +8,14% | +34,46% | -23,58% | -15,36% | -15,42% | -4,64% | +0,97% | -24,20% | -39,61% | -232,99% | -240,00% | -42,03% | -420,54% | -99,91% | +145,31% | -203,30% | +98,32% | +106,71% | -122,77% | +65,96% | -2 324,86% | -467,21% | +428,66% | +312,38% | +189,53% | +101,29% | +36,63% | -286,71% | -49,74% | +586,89% | -12,46% | +179,93% | -49,96% | +389,28% | -40,79% | -92,82% | -42,12% | -2,90% | -59,47% | +473,42% | +194,64% | +9,71% | +120,24% | +85,10% | +30,86% | +74,47% | +26,16% | +93,35% | +24,34% | -34,80% | +64,68% | +47,91% | +5,06% | +13,14% | +9,05% | -44,79% | -7,69% | -478,75% | -57,80% | -74,82% | -658,91% | +90,11% | +203,95% | +508,32% |
Koszty sprzedaży | | -7 576 | -11 373 | -1 318 | -7 679 | -5 046 | -7 385 | -7 696 | -7 974 | -6 593 | -6 277 | -7 812 | -7 640 | -7 552 | -8 284 | -7 416 | -9 072 | -4 803 | -9 270 | -6 750 | -5 974 | -5 985 | -7 298 | -7 450 | -9 583 | -8 919 | -9 801 | -9 130 | -7 669 | -8 285 | -7 618 | -7 846 | -10 514 | -6 416 | -6 928 | -6 548 | -6 646 | -4 800 | -4 823 | -4 933 | -5 379 | -4 302 | -5 397 | -5 283 | -6 145 | -5 613 | -5 278 | -5 865 | -5 591 | -5 861 | -6 535 | -6 289 | -6 852 | -6 849 | -6 493 | -6 613 | -5 326 | -5 496 | -5 010 | -6 138 | -6 326 | -6 505 | -4 635 | -4 062 | -5 833 | -5 984 | -7 128 | -6 770 | -6 694 | -7 990 | -7 131 | -8 352 | -7 316 | -8 542 | -7 886 | -7 408 | -5 870 | -7 727 | -7 752 | -7 501 | -9 207 | -9 526 | -8 058 |
dynamika kw/kw | | | -50,12% | +88,41% | -482,63% | +34,29% | -46,35% | -4,21% | -3,61% | +17,32% | +4,79% | -24,45% | +2,20% | +1,15% | -9,69% | +10,48% | -22,33% | +47,06% | -93,00% | +27,18% | +11,50% | -0,18% | -21,94% | -2,08% | -28,63% | +6,93% | -9,89% | +6,85% | +16,00% | -8,03% | +8,05% | -2,99% | -34,00% | +38,98% | -7,98% | +5,48% | -1,50% | +27,78% | -0,48% | -2,28% | -9,04% | +20,02% | -25,45% | +2,11% | -16,32% | +8,66% | +5,97% | -11,12% | +4,67% | -4,83% | -11,50% | +3,76% | -8,95% | +0,04% | +5,20% | -1,85% | +19,46% | -3,19% | +8,84% | -22,51% | -3,06% | -2,83% | +28,75% | +12,36% | -43,60% | -2,59% | -19,12% | +5,02% | +1,12% | -19,36% | +10,75% | -17,12% | +12,40% | -16,76% | +7,68% | +6,06% | +20,76% | -31,64% | -0,32% | +3,24% | -22,74% | -3,46% | +15,41% |
dynamika r/r | | | | | | +33,39% | +35,07% | -483,92% | -3,84% | -30,66% | +15,00% | -1,51% | +4,19% | -14,55% | -31,97% | +5,07% | -18,74% | +36,40% | -11,90% | +8,98% | +34,15% | -24,61% | +21,27% | -10,37% | -60,41% | -49,02% | -34,30% | -22,55% | +19,97% | +7,11% | +22,27% | +14,06% | -37,10% | +22,56% | +9,06% | +16,54% | +36,79% | +25,19% | +30,38% | +24,66% | +19,06% | +10,38% | -11,90% | -7,10% | -14,24% | -30,47% | +2,20% | -11,02% | +9,02% | -4,42% | -23,82% | -7,23% | -22,55% | -16,86% | +0,64% | -5,15% | +22,27% | +19,75% | +22,84% | +7,18% | -18,78% | -18,36% | +7,49% | +33,82% | +7,79% | +8,01% | -53,79% | -66,67% | -14,76% | -33,52% | -0,04% | -23,37% | -9,29% | -6,91% | -10,59% | +11,30% | +19,76% | +9,54% | +1,70% | -1,26% | -56,85% | -23,28% | -3,95% |
Koszty ogólnego zarządu | | -21 579 | -25 267 | -22 363 | 41 263 | -20 103 | -24 203 | -25 907 | -36 363 | -26 286 | -35 433 | -33 964 | -41 432 | -37 279 | -46 659 | -45 878 | -55 483 | -49 057 | -56 314 | -50 957 | -56 825 | -49 174 | -57 160 | -51 677 | -52 427 | -48 074 | -46 629 | -40 776 | -48 132 | -40 757 | -33 928 | -47 954 | -60 116 | -30 576 | -29 976 | -29 110 | -31 254 | -21 994 | -24 062 | -16 299 | -27 339 | -18 462 | -16 157 | -22 145 | -8 374 | -18 058 | -18 110 | -9 538 | -19 909 | -16 028 | -16 163 | -17 223 | -13 847 | -18 105 | -14 060 | -17 702 | -16 858 | -18 639 | -15 113 | -16 971 | -17 163 | -18 572 | -15 932 | -17 006 | -18 864 | -18 979 | -18 855 | -17 442 | -18 816 | -19 626 | -19 066 | -19 484 | -18 738 | -20 779 | -21 513 | -20 666 | -20 259 | -23 225 | -21 979 | -22 095 | -25 743 | -26 394 | -27 987 |
dynamika kw/kw | | | -17,09% | +11,49% | +284,51% | -148,72% | -20,39% | -7,04% | -40,36% | +27,71% | -34,80% | +4,15% | -21,99% | +10,02% | -25,16% | +1,67% | -20,94% | +11,58% | -14,79% | +9,51% | -11,52% | +13,46% | -16,24% | +9,59% | -1,45% | +8,30% | +3,01% | +12,55% | -18,04% | +15,32% | +16,76% | -41,34% | -25,36% | +49,14% | +1,96% | +2,89% | -7,37% | +29,63% | -9,40% | +32,26% | -67,73% | +32,47% | +12,49% | -37,06% | +62,19% | -115,64% | -0,29% | +47,33% | -108,73% | +19,49% | -0,84% | -6,56% | +19,60% | -30,75% | +22,34% | -25,90% | +4,77% | -10,56% | +18,92% | -12,29% | -1,13% | -8,21% | +14,21% | -6,74% | -10,93% | -0,61% | +0,65% | +7,49% | -7,88% | -4,30% | +2,85% | -2,19% | +3,83% | -10,89% | -3,53% | +3,94% | +1,97% | -14,64% | +5,36% | -0,53% | -16,51% | -2,53% | -6,04% |
dynamika r/r | | | | | | +6,84% | +4,21% | -15,85% | -188,12% | -30,76% | -46,40% | -31,10% | -13,94% | -41,82% | -31,68% | -35,08% | -33,91% | -31,59% | -20,69% | -11,07% | -2,42% | -0,24% | -1,50% | -1,41% | +7,74% | +2,24% | +18,42% | +21,09% | +8,19% | +15,22% | +27,24% | -17,60% | -24,90% | +24,98% | +11,65% | +39,30% | +48,01% | +28,07% | +19,73% | +44,01% | +12,53% | +16,06% | +32,85% | -35,87% | +69,37% | +2,19% | -12,09% | +56,93% | -137,75% | +11,24% | +10,75% | -80,57% | +30,45% | -12,96% | +13,01% | -2,78% | -21,74% | -2,95% | -7,49% | +4,13% | -1,81% | +0,36% | -5,42% | -0,21% | -9,91% | -2,19% | -18,35% | -2,56% | +0,25% | -3,41% | -1,12% | -11,71% | +0,41% | -5,87% | -12,83% | -6,07% | -8,12% | -11,77% | -2,17% | -6,91% | -27,07% | -13,64% | -27,34% |
Zysk ze sprzedaży |
|
12 575 | 28 422 | 30 687 | 72 047 | 27 137 | 34 397 | 24 736 | 23 314 | 43 760 | 35 020 | 32 914 | 47 810 | 57 340 | 52 181 | 61 317 | 41 378 | 57 593 | 66 406 | 66 237 | 79 639 | 30 017 | 47 261 | 45 706 | 73 812 | 29 012 | 28 255 | 13 398 | - 236 428 | - 169 453 | 7 547 | - 258 713 | - 431 713 | 17 568 | -87 617 | -39 077 | -13 655 | -39 217 | -46 148 | - 104 138 | - 121 749 | 18 066 | 15 110 | 46 794 | -13 367 | 32 117 | -91 842 | 21 900 | -17 587 | 26 949 | 32 016 | -4 847 | 18 018 | 3 962 | -16 625 | -13 511 | 15 411 | -12 415 | 2 401 | 8 724 | 17 757 | 735 | 21 126 | 20 588 | 47 265 | 7 601 | 54 630 | 27 585 | 21 407 | 26 012 | 93 041 | 26 580 | 27 030 | 29 161 | 36 434 | 22 160 | - 227 184 | -6 270 | -13 154 | - 310 361 | -54 831 | 39 101 | 64 797 |
dynamika kw/kw | | | +126,02% | +7,97% | +134,78% | -62,33% | +26,75% | -28,09% | -5,75% | +87,70% | -19,97% | -6,01% | +45,26% | +19,93% | -9,00% | +17,51% | -32,52% | +39,19% | +15,30% | -0,25% | +20,23% | -62,31% | +57,45% | -3,29% | +61,49% | -60,69% | -2,61% | -52,58% | -1 864,65% | +28,33% | +104,45% | -3 528,02% | -66,87% | +104,07% | -598,73% | +55,40% | +65,06% | -187,20% | -17,67% | -125,66% | -16,91% | +114,84% | -16,36% | +209,69% | -128,57% | +340,27% | -385,96% | +123,85% | -180,31% | +253,23% | +18,80% | -115,14% | +471,74% | -78,01% | -519,61% | +18,73% | +214,06% | -180,56% | +119,34% | +263,35% | +103,54% | -95,86% | +2 774,29% | -2,55% | +129,58% | -83,92% | +618,72% | -49,51% | -22,40% | +21,51% | +257,68% | -71,43% | +1,69% | +7,88% | +24,94% | -39,18% | -1 125,20% | +97,24% | -109,79% | -2 259,44% | +82,33% | +171,31% | +65,72% |
dynamika r/r | | | | | | +115,80% | +21,02% | -19,39% | -67,64% | +61,26% | +1,81% | +33,06% | +105,07% | +31,03% | +49,00% | +86,29% | -13,45% | +0,44% | +27,26% | +8,02% | +92,47% | -47,88% | -28,83% | -31,00% | -7,32% | -3,35% | -40,21% | -70,69% | -420,31% | -684,08% | -73,29% | -2 030,98% | -82,60% | +110,37% | -1 260,95% | +84,90% | +96,84% | -323,23% | +47,33% | -166,49% | -791,61% | +146,07% | +132,74% | +144,93% | +89,02% | +77,78% | -707,82% | -53,20% | -31,57% | -16,09% | +134,86% | -122,13% | +202,45% | -85,30% | -151,93% | -178,75% | -14,47% | -413,35% | +114,44% | +164,57% | +15,22% | +105,92% | +779,88% | +135,99% | +166,18% | +934,15% | +158,59% | +33,99% | -54,71% | +242,22% | +70,31% | -3,64% | +26,27% | +12,11% | -60,84% | -16,63% | -940,49% | -121,50% | -136,10% | -1 500,55% | +75,86% | +723,62% | +592,60% |
Pozostałe przychody operacyjne | | 7 087 | 5 604 | 9 466 | -10 126 | 2 290 | 1 717 | 4 302 | 1 002 | 5 386 | 6 333 | 6 290 | 8 185 | 4 227 | 4 011 | 5 889 | 22 052 | 4 037 | 5 519 | -2 475 | 11 324 | 3 201 | 6 136 | 3 963 | 12 951 | 4 603 | 11 613 | 3 916 | 11 320 | 5 493 | 6 296 | 5 801 | 7 903 | 34 526 | 29 417 | 14 171 | 59 473 | 20 144 | 13 740 | 0 | -6 743 | 5 601 | 29 224 | 17 425 | 15 767 | 6 637 | 14 197 | 1 705 | 15 878 | 1 161 | 4 616 | 9 614 | - 158 210 | 3 869 | 5 567 | 15 033 | 30 535 | 2 293 | 6 779 | 13 044 | 26 718 | 7 442 | 4 742 | 3 141 | -4 389 | 2 789 | 5 959 | 1 476 | 17 803 | -2 744 | -3 353 | 2 864 | 6 156 | 2 570 | 2 097 | 1 674 | 24 254 | 466 | -4 342 | - 364 | 1 160 | 1 711 | 2 919 |
dynamika kw/kw | | | -20,93% | +68,92% | -206,97% | +122,62% | -25,02% | +150,55% | -76,71% | +437,52% | +17,58% | -0,68% | +30,13% | -48,36% | -5,11% | +46,82% | +274,46% | -81,69% | +36,71% | -144,85% | +557,54% | -71,73% | +91,69% | -35,41% | +226,80% | -64,46% | +152,29% | -66,28% | +189,07% | -51,48% | +14,62% | -7,86% | +36,24% | +336,87% | -14,80% | -51,83% | +319,68% | -66,13% | -31,79% | -100,00% | | +183,06% | +421,76% | -40,37% | -9,52% | -57,91% | +113,91% | -87,99% | +831,26% | -92,69% | +297,59% | +108,28% | -1 745,62% | +102,45% | +43,89% | +170,04% | +103,12% | -92,49% | +195,64% | +92,42% | +104,83% | -72,15% | -36,28% | -33,76% | -239,73% | +163,55% | +113,66% | -75,23% | +1 106,17% | -115,41% | -22,19% | +185,42% | +114,94% | -58,25% | -18,40% | -20,17% | +1 348,86% | -98,08% | -1 031,76% | +91,62% | +418,68% | +47,50% | +70,60% |
dynamika r/r | | | | | | -67,69% | -69,36% | -54,55% | +109,90% | +135,20% | +268,84% | +46,21% | +716,87% | -21,52% | -36,67% | -6,38% | +169,42% | -4,49% | +37,60% | -142,03% | -48,65% | -20,71% | +11,18% | +260,12% | +14,37% | +43,80% | +89,26% | -1,19% | -12,59% | +19,34% | -45,78% | +48,14% | -30,19% | +528,55% | +367,23% | +144,29% | +652,54% | -41,66% | -53,29% | -100,00% | -111,34% | -72,20% | +112,69% | | +333,83% | +18,50% | -51,42% | -90,22% | +0,70% | -82,51% | -67,49% | +463,87% | -1 096,41% | +233,25% | +20,60% | +56,37% | +119,30% | -40,73% | +21,77% | -13,23% | -12,50% | +224,55% | -30,05% | -75,92% | -116,43% | -62,52% | +25,66% | -53,01% | +505,63% | -198,39% | -156,27% | +94,04% | -65,42% | +193,66% | +162,54% | -41,55% | +293,99% | -81,87% | -307,06% | -121,74% | -95,22% | +267,17% | +167,23% |
Pozostałe koszty operacyjne | | -2 839 | -11 133 | -7 037 | 5 840 | -2 357 | -5 454 | -3 457 | -9 130 | -4 643 | -4 991 | -8 402 | -7 268 | -1 866 | -7 200 | -3 148 | -8 037 | -4 094 | -6 115 | 3 681 | -16 817 | -1 347 | -3 049 | -3 234 | -2 703 | -3 621 | -3 990 | -2 483 | -8 163 | -2 100 | -20 633 | -57 210 | - 278 321 | -19 491 | -19 431 | -7 403 | - 142 088 | -8 054 | -32 732 | -54 214 | -16 641 | -6 180 | -3 100 | -1 727 | -4 262 | -1 196 | -3 329 | -4 649 | -1 773 | -1 287 | - 912 | - 923 | -4 025 | -2 987 | -1 031 | -1 026 | -3 733 | -1 389 | -1 605 | -1 340 | - 548 | -1 159 | -2 003 | -6 081 | -1 875 | -2 770 | -1 402 | -1 130 | -6 444 | -1 240 | -3 014 | - 453 | -3 781 | -2 744 | -3 218 | 675 | -2 512 | -3 639 | -2 321 | -2 426 | -3 102 | -1 672 | -2 899 |
dynamika kw/kw | | | -292,15% | +36,79% | +182,99% | -140,36% | -131,40% | +36,62% | -164,10% | +49,15% | -7,50% | -68,34% | +13,50% | +74,33% | -285,85% | +56,28% | -155,30% | +49,06% | -49,36% | +160,20% | -556,86% | +91,99% | -126,35% | -6,07% | +16,42% | -33,96% | -10,19% | +37,77% | -228,76% | +74,27% | -882,52% | -177,27% | -386,49% | +93,00% | +0,31% | +61,90% | -1 819,33% | +94,33% | -306,41% | -65,63% | +69,30% | +62,86% | +49,84% | +44,29% | -146,79% | +71,94% | -178,34% | -39,65% | +61,86% | +27,41% | +29,14% | -1,21% | -336,08% | +25,79% | +65,48% | +0,48% | -263,84% | +62,79% | -15,55% | +16,51% | +59,10% | -111,50% | -72,82% | -203,59% | +69,17% | -47,73% | +49,39% | +19,40% | -470,27% | +80,76% | -143,06% | +84,97% | -734,66% | +27,43% | -17,27% | +120,98% | -472,15% | -44,86% | +36,22% | -4,52% | -27,86% | +46,10% | -73,39% |
dynamika r/r | | | | | | +16,98% | +51,01% | +50,87% | -256,34% | -96,99% | +8,49% | -143,04% | +20,39% | +59,81% | -44,26% | +62,53% | -10,58% | -119,40% | +15,07% | +216,93% | -109,24% | +67,10% | +50,14% | -187,86% | +83,93% | -168,82% | -30,86% | +23,22% | -202,00% | +42,00% | -417,12% | -2 204,07% | -3 309,54% | -828,14% | +5,83% | +87,06% | +48,95% | +58,68% | -68,45% | -632,32% | +88,29% | +23,27% | +90,53% | +96,81% | +74,39% | +80,65% | -7,39% | -169,20% | +58,40% | -7,61% | +72,60% | +80,15% | -127,02% | -132,09% | -13,05% | -11,16% | +7,25% | +53,50% | -55,67% | -30,60% | +85,32% | +16,56% | -24,80% | -353,81% | -242,15% | -139,00% | +30,00% | +81,42% | -243,68% | +55,23% | -114,98% | +59,91% | +41,33% | -121,29% | -6,77% | +249,01% | +33,56% | -32,62% | +27,87% | -459,41% | -23,49% | +54,05% | -24,90% |
Zysk operacyjny |
|
16 823 | 22 893 | 33 116 | 67 761 | 27 070 | 30 660 | 25 581 | 15 186 | 44 503 | 36 362 | 30 802 | 48 727 | 59 701 | 48 992 | 64 058 | 55 393 | 57 536 | 65 810 | 67 443 | 74 146 | 31 871 | 50 348 | 46 435 | 84 060 | 29 994 | 35 878 | 14 831 | - 233 271 | - 166 060 | -6 790 | - 310 122 | - 702 131 | 32 603 | -77 631 | -32 309 | -96 270 | -27 127 | -65 140 | - 158 352 | - 145 133 | 17 487 | 41 234 | 62 492 | -1 862 | 37 558 | -80 974 | 18 956 | -3 482 | 26 823 | 35 720 | 3 844 | - 144 217 | 4 844 | -12 089 | 496 | 42 213 | -11 511 | 7 575 | 20 428 | 43 927 | 7 018 | 23 865 | 17 648 | 41 001 | 7 620 | 59 187 | 27 931 | 32 766 | 22 028 | 86 674 | 28 991 | 29 405 | 28 987 | 35 313 | 24 509 | - 205 442 | -9 443 | -19 817 | - 313 151 | -56 773 | 39 140 | 64 817 |
dynamika kw/kw | | | +36,08% | +44,66% | +104,62% | -60,05% | +13,26% | -16,57% | -40,64% | +193,05% | -18,29% | -15,29% | +58,19% | +22,52% | -17,94% | +30,75% | -13,53% | +3,87% | +14,38% | +2,48% | +9,94% | -57,02% | +57,97% | -7,77% | +81,03% | -64,32% | +19,62% | -58,66% | -1 672,86% | +28,81% | +95,91% | -4 467,33% | -126,40% | +104,64% | -338,11% | +58,38% | -197,97% | +71,82% | -140,13% | -143,09% | +8,35% | +112,05% | +135,80% | +51,55% | -102,98% | +2 117,08% | -315,60% | +123,41% | -118,37% | +870,33% | +33,17% | -89,24% | -3 851,74% | +103,36% | -349,57% | +104,10% | +8 410,69% | -127,27% | +165,81% | +169,68% | +115,03% | -84,02% | +240,05% | -26,05% | +132,33% | -81,42% | +676,73% | -52,81% | +17,31% | -32,77% | +293,47% | -66,55% | +1,43% | -1,42% | +21,82% | -30,59% | -938,23% | +95,40% | -109,86% | -1 480,21% | +81,87% | +168,94% | +65,60% |
dynamika r/r | | | | | | +60,91% | +33,93% | -22,75% | -77,59% | +64,40% | +18,60% | +20,41% | +220,87% | +34,15% | +34,73% | +107,97% | +13,68% | -3,63% | +34,33% | +5,28% | +33,85% | -44,61% | -23,49% | -31,15% | +13,37% | -5,89% | -28,74% | -68,06% | -377,51% | -653,64% | -118,93% | -2 191,04% | -200,99% | +119,63% | -1 043,31% | +89,58% | +86,29% | -183,20% | +16,09% | -390,12% | -50,76% | +164,46% | +163,30% | +139,46% | +98,72% | +114,78% | -296,38% | -69,67% | -87,00% | -28,58% | +144,11% | -79,72% | -4 041,79% | -81,94% | -133,84% | -87,10% | +129,27% | -337,63% | +162,66% | +4 018,55% | +4,06% | +160,97% | +215,05% | -13,61% | -6,66% | +8,58% | +148,01% | +58,27% | -20,08% | +189,08% | +46,44% | +3,80% | -10,26% | +31,59% | -59,26% | -15,46% | -798,66% | -132,58% | -156,12% | -1 377,70% | +72,37% | +514,49% | +427,08% |
Przychody Finansowe | | 1 285 | 7 714 | 2 123 | -2 249 | 1 124 | 4 719 | 4 793 | 1 721 | 4 408 | 323 | 44 | 14 757 | 3 382 | 27 403 | 2 943 | 30 919 | 34 043 | -6 872 | 161 | -6 415 | 15 563 | 3 171 | 613 | 1 905 | 6 749 | - 861 | 34 859 | -3 795 | 4 145 | 1 022 | 5 091 | 4 737 | 7 322 | 16 804 | 1 682 | 21 009 | 11 111 | 7 627 | 15 484 | 2 979 | 3 946 | -1 798 | 1 574 | 3 014 | 981 | 205 | 5 304 | 7 416 | 7 095 | 889 | 304 | 10 131 | 3 819 | 5 152 | - 828 | 5 591 | 1 573 | 1 779 | 3 002 | 18 886 | 8 935 | 1 194 | 1 804 | 6 199 | 292 | - 100 | 285 | 1 436 | 3 271 | 6 247 | 16 594 | -4 666 | 9 322 | 4 153 | 1 888 | 1 473 | 2 316 | 2 144 | 2 630 | 5 398 | 3 830 | 2 698 |
dynamika kw/kw | | | +500,31% | -72,48% | -205,93% | +149,98% | +319,84% | +1,57% | -64,09% | +156,13% | -92,67% | -86,38% | +33 438,64% | -77,08% | +710,26% | -89,26% | +950,59% | +10,10% | -120,19% | +102,34% | -4 084,47% | +342,60% | -79,62% | -80,67% | +210,77% | +254,28% | -112,76% | +4 148,66% | -110,89% | +209,22% | -75,34% | +398,14% | -6,95% | +54,57% | +129,50% | -89,99% | +1 149,05% | -47,11% | -31,36% | +103,02% | -80,76% | +32,46% | -145,57% | +187,54% | +91,49% | -67,45% | -79,10% | +2 487,32% | +39,82% | -4,33% | -87,47% | -65,80% | +3 232,57% | -62,30% | +34,90% | -116,07% | +775,24% | -71,87% | +13,10% | +68,75% | +529,11% | -52,69% | -86,64% | +51,09% | +243,63% | -95,29% | -134,25% | +385,00% | +403,86% | +127,79% | +90,98% | +165,63% | -128,12% | +299,79% | -55,45% | -54,54% | -21,98% | +57,23% | -7,43% | +22,67% | +105,25% | -29,05% | -29,56% |
dynamika r/r | | | | | | -12,53% | -38,83% | +125,77% | +176,52% | +292,17% | -93,16% | -99,08% | +757,47% | -23,28% | +8 383,90% | +6 588,64% | +109,52% | +906,59% | -125,08% | -94,53% | -120,75% | -54,28% | +146,14% | +280,75% | +129,70% | -56,63% | -127,15% | +5 586,62% | -299,21% | -38,58% | +218,70% | -85,40% | +224,82% | +76,65% | +1 544,23% | -66,96% | +343,51% | +51,75% | -54,61% | +820,57% | -85,82% | -64,49% | -123,57% | -89,83% | +1,17% | -75,14% | +111,40% | +236,98% | +146,05% | +623,24% | +333,66% | -94,27% | +36,61% | -46,17% | +479,53% | -372,37% | -44,81% | -58,81% | -65,47% | +462,56% | +237,79% | +468,02% | -32,88% | -39,91% | -67,18% | -96,73% | -108,38% | -84,20% | -76,83% | +1 020,21% | +6 347,00% | +5 722,46% | -424,93% | +184,99% | -33,52% | -88,62% | +131,57% | -75,16% | -48,37% | +39,30% | +266,46% | +65,37% | +25,84% |
Koszty finansowe | | -3 169 | -8 770 | -7 124 | 1 697 | -3 810 | -7 484 | 4 944 | -11 271 | -5 977 | -3 707 | -3 676 | -21 533 | -17 166 | -37 687 | -20 058 | -61 794 | -39 674 | -6 784 | -17 072 | -12 936 | -27 289 | -12 241 | -20 455 | -18 103 | -16 624 | -20 971 | -28 386 | -18 197 | -39 112 | -19 669 | -39 911 | -54 764 | -55 414 | -28 685 | -12 770 | -37 896 | -21 072 | -8 507 | -17 827 | -47 488 | -12 041 | -12 290 | -6 150 | -7 722 | -9 574 | -3 425 | -12 247 | -5 441 | -10 868 | -9 731 | -5 356 | -11 960 | -10 419 | -8 913 | -7 543 | -7 228 | -7 899 | -8 170 | -6 791 | -9 725 | -6 924 | -6 275 | -6 830 | -9 021 | -3 045 | -6 776 | -1 381 | -10 889 | -4 667 | -5 442 | -6 235 | -6 502 | -10 090 | -14 529 | -92 | -14 440 | -7 881 | -4 232 | -14 306 | -9 107 | -8 786 | - 730 |
dynamika kw/kw | | | -176,74% | +18,77% | +123,82% | -324,51% | -96,43% | +166,06% | -327,97% | +46,97% | +37,98% | +0,84% | -485,77% | +20,28% | -119,54% | +46,78% | -208,08% | +35,80% | +82,90% | -151,65% | +24,23% | -110,95% | +55,14% | -67,10% | +11,50% | +8,17% | -26,15% | -35,36% | +35,89% | -114,94% | +49,71% | -102,91% | -37,22% | -1,19% | +48,24% | +55,48% | -196,76% | +44,40% | +59,63% | -109,56% | -166,38% | +74,64% | -2,07% | +49,96% | -25,56% | -23,98% | +64,23% | -257,58% | +55,57% | -99,74% | +10,46% | +44,96% | -123,30% | +12,88% | +14,45% | +15,37% | +4,18% | -9,28% | -3,43% | +16,88% | -43,20% | +28,80% | +9,37% | -8,84% | -32,08% | +66,25% | -122,53% | +79,62% | -688,49% | +57,14% | -16,61% | -14,57% | -4,28% | -55,18% | -43,99% | +99,37% | -15 595,65% | +45,42% | +46,30% | -238,04% | +36,34% | +3,52% | +91,69% |
dynamika r/r | | | | | | -20,23% | +14,66% | +169,40% | -764,17% | -56,88% | +50,47% | -174,35% | -91,05% | -187,20% | -916,64% | -445,65% | -186,97% | -131,12% | +82,00% | +14,89% | +79,07% | +31,22% | -80,44% | -19,82% | -39,94% | +39,08% | -71,32% | -38,77% | -0,52% | -135,27% | +6,21% | -40,60% | -200,95% | -41,68% | -45,84% | +68,00% | +30,80% | +61,97% | +70,34% | -39,60% | -25,31% | +42,86% | -44,47% | +65,50% | +83,74% | +20,49% | +72,13% | -99,14% | +29,54% | -13,52% | -184,12% | +56,27% | -119,81% | +4,13% | +8,41% | -40,83% | +39,57% | +24,19% | +8,34% | +9,97% | -34,55% | +12,34% | +23,19% | -0,57% | +7,24% | +56,02% | -7,98% | +79,78% | -20,71% | -53,27% | +19,69% | -351,48% | +40,29% | -116,20% | -166,98% | +98,52% | -122,09% | +21,89% | +70,87% | -15 450,00% | +36,93% | -11,48% | +82,75% |
Zysk brutto |
|
13 463 | 24 291 | 21 799 | 72 541 | 23 949 | 27 841 | 34 091 | 5 535 | 42 961 | 34 047 | 28 768 | 43 642 | 46 325 | 39 171 | 47 645 | 25 766 | 51 250 | 55 468 | 51 550 | 57 359 | 21 672 | 41 571 | 28 731 | 63 229 | 20 335 | 15 386 | 21 861 | - 254 173 | - 200 967 | -24 523 | - 344 471 | - 751 630 | -14 255 | -88 709 | -42 381 | - 112 490 | -36 807 | -65 242 | 111 774 | - 188 393 | 10 229 | 27 942 | 57 790 | -6 411 | 29 145 | -85 128 | 11 583 | -3 951 | 22 460 | 26 077 | -1 562 | - 154 193 | -1 634 | -15 794 | -7 825 | 40 489 | -18 038 | 526 | 16 184 | 55 089 | 9 093 | 18 907 | 12 700 | 38 281 | 4 788 | 52 350 | 26 858 | 23 442 | 20 723 | 87 508 | 39 351 | 18 237 | 28 219 | 24 937 | 26 305 | - 218 409 | -15 008 | -21 905 | - 324 827 | -60 482 | 34 184 | 66 785 |
dynamika kw/kw | | | +80,43% | -10,26% | +232,77% | -66,99% | +16,25% | +22,45% | -83,76% | +676,17% | -20,75% | -15,51% | +51,70% | +6,15% | -15,44% | +21,63% | -45,92% | +98,91% | +8,23% | -7,06% | +11,27% | -62,22% | +91,82% | -30,89% | +120,07% | -67,84% | -24,34% | +42,08% | -1 262,68% | +20,93% | +87,80% | -1 304,69% | -118,20% | +98,10% | -522,30% | +52,22% | -165,43% | +67,28% | -77,25% | +271,32% | -268,55% | +105,43% | +173,16% | +106,82% | -111,09% | +554,61% | -392,08% | +113,61% | -134,11% | +668,46% | +16,10% | -105,99% | -9 771,51% | +98,94% | -866,59% | +50,46% | +617,43% | -144,55% | +102,92% | +2 976,81% | +240,39% | -83,49% | +107,93% | -32,83% | +201,43% | -87,49% | +993,36% | -48,70% | -12,72% | -11,60% | +322,27% | -55,03% | -53,66% | +54,73% | -11,63% | +5,49% | -930,29% | +93,13% | -45,96% | -1 382,89% | +81,38% | +156,52% | +95,37% |
dynamika r/r | | | | | | +77,89% | +14,61% | +56,39% | -92,37% | +79,39% | +22,29% | -15,61% | +688,47% | +7,83% | +15,05% | +65,62% | -40,96% | +10,63% | +41,60% | +8,20% | +122,62% | -57,71% | -25,05% | -44,27% | +10,23% | -6,17% | -62,99% | -23,91% | -501,99% | -1 088,28% | -259,39% | -1 675,73% | -195,72% | +92,91% | -261,74% | +87,70% | +85,03% | -158,20% | +26,45% | +363,74% | -67,48% | +127,79% | +142,83% | -48,30% | +96,60% | +184,93% | -404,66% | -79,96% | +38,37% | -22,94% | +130,63% | -113,49% | -3 802,63% | -107,28% | -160,57% | -400,96% | +126,26% | -1 003,92% | +103,33% | +306,82% | +36,06% | +150,41% | +3 494,49% | -21,53% | -30,51% | -47,34% | +176,88% | +111,48% | -38,76% | +332,81% | +67,16% | +46,52% | -22,20% | +36,17% | -71,50% | -33,15% | -1 297,61% | -153,18% | -187,84% | -1 334,85% | +72,31% | +327,77% | +404,88% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
8 822 | 13 626 | 21 502 | 5 031 | 17 299 | 22 790 | 22 172 | 11 795 | 33 192 | 28 126 | 24 646 | 30 720 | 36 343 | 28 812 | 39 283 | 36 001 | 40 784 | 42 011 | 37 312 | 55 180 | 16 476 | 30 915 | 20 372 | 51 538 | 12 755 | 13 337 | 15 217 | - 172 432 | - 152 215 | -39 898 | - 289 506 | - 762 425 | -23 499 | -72 649 | -44 367 | - 120 374 | -39 244 | -45 347 | 115 405 | - 184 040 | 9 887 | 27 651 | 37 425 | -5 988 | 26 288 | -78 144 | 6 718 | -15 568 | 16 434 | 18 442 | -3 393 | - 168 527 | -1 011 | -19 792 | 11 122 | 25 849 | -17 941 | 5 810 | 12 705 | 50 080 | 9 320 | 15 027 | 9 354 | 29 509 | 2 536 | 43 648 | 23 024 | 17 817 | 18 716 | 70 727 | 29 037 | 12 573 | 22 910 | 11 476 | 19 528 | - 177 127 | -12 476 | -16 319 | - 267 405 | -52 384 | 27 458 | 49 436 |
dynamika kw/kw | | | +54,45% | +57,80% | -76,60% | +243,85% | +31,74% | -2,71% | -46,80% | +181,41% | -15,26% | -12,37% | +24,64% | +18,30% | -20,72% | +36,34% | -8,35% | +13,29% | +3,01% | -11,19% | +47,89% | -70,14% | +87,64% | -34,10% | +152,98% | -75,25% | +4,56% | +14,10% | -1 233,15% | +11,72% | +73,79% | -625,62% | -163,35% | +96,92% | -209,16% | +38,93% | -171,31% | +67,40% | -15,55% | +354,49% | -259,47% | +105,37% | +179,67% | +35,35% | -116,00% | +539,01% | -397,26% | +108,60% | -331,74% | +205,56% | +12,22% | -118,40% | -4 866,90% | +99,40% | -1 857,67% | +156,19% | +132,41% | -169,41% | +132,38% | +118,67% | +294,18% | -81,39% | +61,23% | -37,75% | +215,47% | -91,41% | +1 621,14% | -47,25% | -22,62% | +5,05% | +277,90% | -58,94% | -56,70% | +82,22% | -49,91% | +70,16% | -1 007,04% | +92,96% | -30,80% | -1 538,61% | +80,41% | +152,42% | +80,04% |
dynamika r/r | | | | | | +96,09% | +67,25% | +3,12% | +134,45% | +91,87% | +23,41% | +11,16% | +160,45% | +9,49% | +2,44% | +59,39% | +17,19% | +12,22% | +45,81% | -5,02% | +53,27% | -59,60% | -26,41% | -45,40% | -6,60% | -22,58% | -56,86% | -25,30% | -434,57% | -1 293,38% | -399,15% | -2 002,52% | -342,16% | +84,56% | -82,09% | +84,67% | +84,21% | -67,00% | +37,58% | +360,11% | -52,89% | +125,19% | +160,98% | -67,57% | +96,75% | +165,88% | -382,61% | -82,05% | -159,99% | -37,48% | +123,60% | -150,51% | -982,52% | -106,15% | -207,32% | +427,79% | +115,34% | -1 674,58% | +129,36% | +14,23% | +93,74% | +151,95% | +158,64% | -26,38% | -41,08% | -72,79% | +190,46% | +146,14% | -39,62% | +638,01% | +62,04% | +26,12% | -29,43% | +22,41% | -83,77% | -32,75% | -1 508,79% | -154,46% | -242,20% | -1 469,34% | +70,43% | +320,09% | +402,94% |
Zysk netto akcjonariuszy większościowych |
|
10 740 | 16 673 | 8 211 | 7 169 | 14 573 | 19 679 | 18 110 | 10 275 | 27 886 | 25 639 | 21 639 | 24 909 | 75 164 | -16 477 | 33 327 | 28 120 | 34 198 | 37 938 | 33 797 | 50 469 | 16 823 | 25 881 | 17 312 | 49 642 | 12 453 | 13 315 | 14 986 | - 174 374 | - 152 517 | -40 516 | - 289 333 | - 760 185 | -23 493 | -72 689 | -44 444 | - 121 247 | -39 244 | -45 347 | 115 405 | - 184 040 | 9 887 | 27 651 | 37 638 | -5 540 | 26 308 | -78 971 | 6 846 | -15 570 | 16 306 | 18 396 | -3 565 | - 168 543 | -1 052 | -19 879 | 11 144 | 25 955 | -17 941 | 5 810 | 12 705 | 50 170 | 9 320 | 15 477 | 10 230 | 31 199 | 3 424 | 44 603 | 24 100 | 17 863 | 19 269 | 70 715 | 29 306 | 13 118 | 22 910 | 11 476 | 19 528 | - 177 127 | -12 476 | -16 319 | - 267 405 | -52 384 | 27 458 | 49 436 |
dynamika kw/kw | | | +55,24% | -50,75% | -12,69% | +103,28% | +35,04% | -7,97% | -43,26% | +171,40% | -8,06% | -15,60% | +15,11% | +201,75% | -121,92% | +302,26% | -15,62% | +21,61% | +10,94% | -10,92% | +49,33% | -66,67% | +53,84% | -33,11% | +186,75% | -74,91% | +6,92% | +12,55% | -1 263,58% | +12,53% | +73,44% | -614,12% | -162,74% | +96,91% | -209,41% | +38,86% | -172,81% | +67,63% | -15,55% | +354,49% | -259,47% | +105,37% | +179,67% | +36,12% | -114,72% | +574,87% | -400,18% | +108,67% | -327,43% | +204,73% | +12,82% | -119,38% | -4 627,71% | +99,38% | -1 789,64% | +156,06% | +132,91% | -169,12% | +132,38% | +118,67% | +294,88% | -81,42% | +66,06% | -33,90% | +204,98% | -89,03% | +1 202,66% | -45,97% | -25,88% | +7,87% | +266,99% | -58,56% | -55,24% | +74,65% | -49,91% | +70,16% | -1 007,04% | +92,96% | -30,80% | -1 538,61% | +80,41% | +152,42% | +80,04% |
dynamika r/r | | | | | | +35,69% | +18,03% | +120,56% | +43,33% | +91,35% | +30,29% | +19,49% | +142,42% | +169,54% | -164,27% | +54,01% | +12,89% | -54,50% | +330,25% | +1,41% | +79,48% | -50,81% | -31,78% | -48,78% | -1,64% | -25,98% | -48,55% | -13,44% | -451,26% | -1 324,74% | -404,29% | -2 030,69% | -335,95% | +84,60% | -79,41% | +84,64% | +84,05% | -67,05% | +37,62% | +359,66% | -51,79% | +125,19% | +160,98% | -67,39% | +96,99% | +166,09% | -385,60% | -81,81% | -181,05% | -38,02% | +123,29% | -152,07% | -982,49% | -106,45% | -208,06% | +412,59% | +115,40% | -1 605,42% | +129,23% | +14,01% | +93,30% | +151,95% | +166,39% | -19,48% | -37,81% | -63,26% | +188,19% | +135,58% | -42,74% | +462,76% | +58,54% | +21,60% | -26,56% | +18,90% | -83,77% | -33,37% | -1 450,26% | -154,46% | -242,20% | -1 469,34% | +70,43% | +320,09% | +402,94% |
EBITDA |
|
24 351 | 29 784 | 39 679 | 74 810 | 33 741 | 37 614 | 33 102 | 25 269 | 54 149 | 46 672 | 43 050 | 61 571 | 75 409 | 67 243 | 82 158 | 73 724 | 76 964 | 86 817 | 88 413 | 91 329 | 57 729 | 72 903 | 70 430 | 99 357 | 53 740 | 60 525 | 38 929 | - 212 711 | - 141 574 | 18 506 | - 285 921 | - 676 768 | 52 072 | -61 265 | -15 652 | -80 248 | -11 934 | -49 864 | - 146 540 | - 135 347 | 22 384 | 55 212 | 70 971 | 2 336 | 46 043 | -72 772 | 26 800 | 4 539 | 33 232 | 42 037 | 12 692 | - 137 195 | 11 490 | -5 407 | 7 159 | 48 906 | -3 094 | 16 142 | 29 243 | 53 346 | 16 642 | 33 209 | 26 819 | 50 206 | 16 244 | 68 525 | 37 045 | 42 546 | 31 696 | 96 433 | 39 169 | 39 954 | 39 624 | 46 015 | 35 477 | - 194 031 | 1 200 | -8 443 | - 300 393 | -43 121 | 51 528 | 77 892 |
dynamika kw/kw | | | +22,31% | +33,22% | +88,54% | -54,90% | +11,48% | -12,00% | -23,66% | +114,29% | -13,81% | -7,76% | +43,02% | +22,47% | -10,83% | +22,18% | -10,27% | +4,39% | +12,80% | +1,84% | +3,30% | -36,79% | +26,28% | -3,39% | +41,07% | -45,91% | +12,63% | -35,68% | -646,41% | +33,44% | +113,07% | -1 645,02% | -136,70% | +107,69% | -217,65% | +74,45% | -412,70% | +85,13% | -317,83% | -193,88% | +7,64% | +116,54% | +146,66% | +28,54% | -96,71% | +1 871,02% | -258,05% | +136,83% | -83,06% | +632,14% | +26,50% | -69,81% | -1 180,96% | +108,37% | -147,06% | +232,40% | +583,14% | -106,33% | +621,72% | +81,16% | +82,42% | -68,80% | +99,55% | -19,24% | +87,20% | -67,65% | +321,85% | -45,94% | +14,85% | -25,50% | +204,24% | -59,38% | +2,00% | -0,83% | +16,13% | -22,90% | -646,92% | +100,62% | -803,58% | -3 457,89% | +85,65% | +219,50% | +51,16% |
dynamika r/r | | | | | | +38,56% | +26,29% | -16,58% | -66,22% | +60,48% | +24,08% | +30,05% | +143,66% | +39,26% | +44,08% | +90,84% | +19,74% | +2,06% | +29,11% | +7,61% | +23,88% | -24,99% | -16,03% | -20,34% | +8,79% | -6,91% | -16,98% | -44,73% | -314,09% | -363,44% | -69,42% | -834,47% | -218,16% | +136,78% | -431,05% | +94,53% | +88,14% | -122,92% | +18,61% | -836,24% | -68,66% | +287,56% | +210,73% | +148,43% | +101,73% | +105,70% | -231,80% | -62,24% | +94,31% | -27,82% | +157,77% | -52,64% | -3 122,58% | -65,42% | -112,86% | -43,59% | +135,65% | -126,93% | +398,54% | +308,48% | +9,08% | +637,88% | +105,73% | -8,29% | -5,89% | -2,39% | +106,34% | +38,13% | -15,26% | +95,12% | +40,73% | +5,73% | -6,09% | +25,01% | -52,28% | -9,43% | -585,64% | -96,97% | -118,35% | -946,73% | +77,78% | +4 194,00% | +1 022,56% |
Przepływy operacyjne |
|
-4 835 | 5 081 | -25 032 | 90 309 | 4 747 | -21 718 | 17 212 | 43 314 | -81 419 | -22 381 | -31 470 | -48 986 | -19 245 | 65 650 | 70 839 | 238 255 | -99 181 | 74 756 | 16 820 | 552 001 | - 273 543 | -18 908 | -38 339 | 368 028 | - 325 169 | -28 972 | -42 564 | 458 319 | - 520 056 | 72 686 | 9 260 | 83 720 | - 338 683 | 28 204 | 309 035 | 43 863 | -12 521 | - 123 750 | 34 214 | 77 054 | 11 125 | -28 873 | - 105 370 | 60 684 | -85 029 | 117 633 | -2 944 | 75 560 | - 158 494 | - 184 395 | 1 782 | -44 384 | 85 566 | -89 943 | -84 007 | -13 080 | -26 065 | -66 739 | 34 040 | 68 064 | 6 776 | -16 808 | 55 021 | 134 257 | 82 817 | 338 634 | -74 474 | 198 477 | -37 835 | - 109 919 | 37 499 | 227 317 | - 445 545 | -67 822 | - 152 228 | 297 201 | -81 061 | 17 251 | 98 123 | 229 089 | - 149 802 | 264 985 |
dynamika kw/kw | | | +205,09% | -592,66% | +460,77% | -94,74% | -557,51% | +179,25% | +151,65% | -287,97% | +72,51% | -40,61% | -55,66% | +60,71% | +441,13% | +7,90% | +236,33% | -141,63% | +175,37% | -77,50% | +3 181,81% | -149,55% | +93,09% | -102,77% | +1 059,93% | -188,35% | +91,09% | -46,91% | +1 176,78% | -213,47% | +113,98% | -87,26% | +804,10% | -504,54% | +108,33% | +995,71% | -85,81% | -128,55% | -888,34% | +127,65% | +125,21% | -85,56% | -359,53% | -264,94% | +157,59% | -240,12% | +238,34% | -102,50% | +2 666,58% | -309,76% | -16,34% | +100,97% | -2 590,68% | +292,79% | -205,12% | +6,60% | +84,43% | -99,27% | -156,05% | +151,00% | +99,95% | -90,04% | -348,05% | +427,35% | +144,01% | -38,31% | +308,89% | -121,99% | +366,51% | -119,06% | -190,52% | +134,12% | +506,19% | -296,00% | +84,78% | -124,45% | +295,23% | -127,27% | +121,28% | +468,80% | +133,47% | -165,39% | +276,89% |
dynamika r/r | | | | | | +198,18% | -527,44% | +168,76% | -52,04% | -1 815,17% | -3,05% | -282,84% | -213,10% | +76,36% | +393,33% | +325,10% | +586,37% | -415,36% | +13,87% | -76,26% | +131,68% | -175,80% | -125,29% | -327,94% | -33,33% | -18,87% | -53,23% | -11,02% | +24,53% | -59,93% | +350,88% | +121,76% | -81,73% | +34,88% | -61,20% | +3 237,31% | -47,61% | +96,30% | -538,77% | -88,93% | +75,67% | +188,85% | +76,67% | -407,97% | -21,24% | -864,31% | +507,42% | +97,21% | +24,51% | -86,40% | -256,75% | +160,53% | -158,74% | +153,99% | +51,22% | -4 814,20% | +70,53% | -130,46% | +25,80% | +140,52% | +620,37% | +126,00% | +74,82% | +61,64% | +97,25% | +1 122,21% | +2 114,72% | -235,36% | +47,83% | -145,69% | -132,46% | +150,35% | +14,53% | -1 077,60% | +38,30% | -505,95% | +30,74% | +81,81% | +125,44% | +164,46% | -22,92% | -84,80% | +1 436,06% |
Amortyzacja | | 7 528 | 6 891 | 6 563 | 7 049 | 6 671 | 6 954 | 7 521 | 10 083 | 9 646 | 10 310 | 12 248 | 12 844 | 15 708 | 18 251 | 18 100 | 18 331 | 19 428 | 21 007 | 20 970 | 17 183 | 25 858 | 22 555 | 23 995 | 15 297 | 23 746 | 24 647 | 24 098 | 20 560 | 24 486 | 25 296 | 24 201 | 25 363 | 19 469 | 16 366 | 16 657 | 16 022 | 15 193 | 15 276 | 11 812 | 9 786 | 4 897 | 13 978 | 8 479 | 4 198 | 8 485 | 8 202 | 7 844 | 8 021 | 6 409 | 6 317 | 8 848 | 7 022 | 6 646 | 6 682 | 6 663 | 6 693 | 8 417 | 8 567 | 8 815 | 9 419 | 9 624 | 9 344 | 9 171 | 9 205 | 8 624 | 9 338 | 9 114 | 9 780 | 9 668 | 9 759 | 10 178 | 10 549 | 10 637 | 10 702 | 10 968 | 11 411 | 10 643 | 11 374 | 12 758 | 13 652 | 12 388 | 13 075 |
dynamika kw/kw | | | -8,46% | -4,76% | +7,41% | -5,36% | +4,24% | +8,15% | +34,06% | -4,33% | +6,88% | +18,80% | +4,87% | +22,30% | +16,19% | -0,83% | +1,28% | +5,98% | +8,13% | -0,18% | -18,06% | +50,49% | -12,77% | +6,38% | -36,25% | +55,23% | +3,79% | -2,23% | -14,68% | +19,10% | +3,31% | -4,33% | +4,80% | -23,24% | -15,94% | +1,78% | -3,81% | -5,17% | +0,55% | -22,68% | -17,15% | -49,96% | +185,44% | -39,34% | -50,49% | +102,12% | -3,34% | -4,36% | +2,26% | -20,10% | -1,44% | +40,07% | -20,64% | -5,35% | +0,54% | -0,28% | +0,45% | +25,76% | +1,78% | +2,89% | +6,85% | +2,18% | -2,91% | -1,85% | +0,37% | -6,31% | +8,28% | -2,40% | +7,31% | -1,15% | +0,94% | +4,29% | +3,65% | +0,83% | +0,61% | +2,49% | +4,04% | -6,73% | +6,87% | +12,17% | +7,01% | -9,26% | +5,55% |
dynamika r/r | | | | | | -11,38% | +0,91% | +14,60% | +43,04% | +44,60% | +48,26% | +62,85% | +27,38% | +62,84% | +77,02% | +47,78% | +42,72% | +23,68% | +15,10% | +15,86% | -6,26% | +33,10% | +7,37% | +14,43% | -10,98% | -8,17% | +9,28% | +0,43% | +34,41% | +3,12% | +2,63% | +0,43% | +23,36% | -20,49% | -35,30% | -31,17% | -36,83% | -21,96% | -6,66% | -29,09% | -38,92% | -67,77% | -8,50% | -28,22% | -57,10% | +73,27% | -41,32% | -7,49% | +91,07% | -24,47% | -22,98% | +12,80% | -12,45% | +3,70% | +5,78% | -24,69% | -4,69% | +26,65% | +28,21% | +32,30% | +40,73% | +14,34% | +9,07% | +4,04% | -2,27% | -10,39% | -0,06% | -0,62% | +6,25% | +12,11% | +4,51% | +11,67% | +7,86% | +10,02% | +9,66% | +7,76% | +8,17% | +0,06% | +6,28% | +16,32% | +19,64% | +16,40% | +14,96% |
Przepływy inwestycyjne |
|
23 155 | -8 952 | 11 509 | -7 699 | -28 503 | -12 642 | -72 960 | -5 909 | 10 981 | -26 313 | -74 505 | -7 216 | -98 611 | -46 858 | -84 194 | -73 759 | -59 309 | -63 435 | -78 210 | - 148 123 | -48 336 | -26 523 | -15 941 | -37 448 | -27 474 | -22 945 | -8 132 | -41 431 | - 520 056 | 483 717 | -23 316 | 98 147 | 46 504 | 54 265 | 17 378 | 44 857 | 20 237 | 12 341 | 6 957 | 8 214 | - 622 | 5 223 | 3 169 | 4 832 | - 154 | 620 | 3 178 | 1 727 | -3 133 | 2 915 | -11 734 | 3 789 | -6 571 | 993 | -16 744 | -1 618 | -2 947 | -3 165 | 3 324 | -7 084 | -1 846 | -1 062 | -3 940 | 6 609 | -8 340 | -3 479 | -1 986 | 4 162 | -3 925 | -7 669 | -2 306 | 6 515 | -4 515 | -11 156 | -9 174 | -12 189 | -5 973 | 30 594 | -8 666 | -13 071 | -6 100 | -15 007 |
dynamika kw/kw | | | -138,66% | +228,56% | -166,90% | -270,22% | +55,65% | -477,12% | +91,90% | +285,84% | -339,62% | -183,15% | +90,31% | -1 266,56% | +52,48% | -79,68% | +12,39% | +19,59% | -6,96% | -23,29% | -89,39% | +67,37% | +45,13% | +39,90% | -134,92% | +26,63% | +16,48% | +64,56% | -409,48% | -1 155,23% | +193,01% | -104,82% | +520,94% | -52,62% | +16,69% | -67,98% | +158,13% | -54,89% | -39,02% | -43,63% | +18,07% | -107,57% | +939,71% | -39,33% | +52,48% | -103,19% | +502,60% | +412,58% | -45,66% | -281,41% | +193,04% | -502,54% | +132,29% | -273,42% | +115,11% | -1 786,20% | +90,34% | -82,14% | -7,40% | +205,02% | -313,12% | +73,94% | +42,47% | -271,00% | +267,74% | -226,19% | +58,29% | +42,91% | +309,57% | -194,31% | -95,39% | +69,93% | +382,52% | -169,30% | -147,09% | +17,77% | -32,86% | +51,00% | +612,20% | -128,33% | -50,83% | +53,33% | -146,02% |
dynamika r/r | | | | | | -223,10% | -41,22% | -733,94% | +23,25% | +138,53% | -108,14% | -2,12% | -22,12% | -998,01% | -78,08% | -13,00% | -922,16% | +39,86% | -35,38% | +7,11% | -100,82% | +18,50% | +58,19% | +79,62% | +74,72% | +43,16% | +13,49% | +48,99% | -10,64% | -1 792,90% | +2 208,16% | -186,72% | +336,89% | +108,94% | -88,78% | +174,53% | -54,30% | -56,48% | -77,26% | -59,97% | -81,69% | -103,07% | -57,68% | -54,45% | -41,17% | +75,24% | -88,13% | +0,28% | -64,26% | -1 934,42% | +370,16% | -469,23% | +119,40% | -109,74% | -65,93% | -42,70% | -142,70% | +55,15% | -418,73% | +119,85% | -337,82% | +37,36% | +66,45% | -218,53% | +193,29% | -351,79% | -227,59% | +49,59% | -37,03% | +52,94% | -120,44% | -16,11% | +56,54% | -15,03% | -45,47% | -297,83% | -287,09% | -32,29% | +374,24% | +5,54% | -7,24% | -2,13% | -149,05% |
Capex |
|
-9 751 | -13 517 | - 308 372 | 285 175 | -23 016 | - 229 | -19 628 | -24 838 | -32 500 | -11 770 | -48 647 | -55 086 | -37 677 | -51 408 | -38 344 | - 112 673 | -59 471 | -66 163 | -80 433 | - 141 479 | -42 294 | -29 521 | -31 690 | -31 902 | -28 376 | -25 618 | -9 412 | -40 905 | -28 909 | -20 640 | -24 743 | -12 066 | -5 779 | -3 022 | -2 390 | -3 322 | -6 781 | -3 674 | -4 850 | - 570 | -3 858 | - 484 | -1 175 | - 969 | -1 199 | - 884 | - 458 | -1 787 | -3 445 | -2 430 | -12 248 | -4 373 | -10 262 | -6 331 | -12 122 | -6 286 | -2 970 | -4 105 | -3 465 | -4 561 | -1 867 | -3 273 | -4 186 | -2 390 | -8 648 | -3 531 | -2 505 | -4 900 | -5 730 | -7 469 | -2 406 | -4 740 | -4 582 | -11 266 | -9 030 | -11 009 | -2 188 | -10 708 | -8 252 | -13 515 | -6 154 | -6 068 |
dynamika kw/kw | | | -38,62% | -2 181,36% | +192,48% | -108,07% | +99,01% | -8 471,18% | -26,54% | -30,85% | +63,78% | -313,31% | -13,24% | +31,60% | -36,44% | +25,41% | -193,85% | +47,22% | -11,25% | -21,57% | -75,90% | +70,11% | +30,20% | -7,35% | -0,67% | +11,05% | +9,72% | +63,26% | -334,60% | +29,33% | +28,60% | -19,88% | +51,23% | +52,11% | +47,71% | +20,91% | -39,00% | -104,12% | +45,82% | -32,01% | +88,25% | -576,84% | +87,45% | -142,77% | +17,53% | -23,74% | +26,27% | +48,19% | -290,17% | -92,78% | +29,46% | -404,03% | +64,30% | -134,67% | +38,31% | -91,47% | +48,14% | +52,75% | -38,22% | +15,59% | -31,63% | +59,07% | -75,31% | -27,89% | +42,90% | -261,84% | +59,17% | +29,06% | -95,61% | -16,94% | -30,35% | +67,79% | -97,01% | +3,33% | -145,88% | +19,85% | -21,92% | +80,13% | -389,40% | +22,94% | -63,78% | +54,47% | +1,40% |
dynamika r/r | | | | | | -136,04% | +98,31% | +93,63% | -108,71% | -41,21% | -5 039,74% | -147,84% | -121,78% | -15,93% | -336,77% | +21,18% | -104,54% | -57,84% | -28,70% | -109,77% | -25,57% | +28,88% | +55,38% | +60,60% | +77,45% | +32,91% | +13,22% | +70,30% | -28,22% | -1,88% | +19,43% | -162,89% | +70,50% | +80,01% | +85,36% | +90,34% | +72,47% | -17,34% | -21,58% | -102,93% | +82,84% | +43,11% | +86,83% | +75,77% | -70,00% | +68,92% | -82,64% | +61,02% | -84,42% | -187,32% | -174,89% | -2 574,24% | -144,71% | -197,88% | -160,53% | +1,03% | -43,75% | +71,06% | +35,16% | +71,42% | +27,44% | +37,14% | +20,27% | -20,81% | +47,60% | -363,20% | -7,88% | +40,16% | -105,02% | +33,74% | -111,53% | +3,95% | +3,27% | +20,03% | -50,84% | -275,31% | -132,26% | +52,25% | +4,95% | +8,62% | -22,76% | -181,26% | +43,33% |
Przepływy finansowe |
|
-6 258 | -6 324 | 34 312 | -63 316 | -8 612 | 64 595 | 73 217 | -7 102 | 11 156 | 74 277 | 137 429 | 53 240 | 115 258 | -14 731 | 20 382 | -20 816 | 106 223 | 24 602 | 10 301 | - 194 309 | 145 393 | 4 794 | 64 898 | - 187 638 | 191 117 | 97 | 43 726 | - 297 566 | - 167 257 | 548 018 | -33 783 | -42 980 | 174 245 | 4 547 | -30 492 | -13 838 | -11 639 | 20 114 | 16 001 | 126 539 | 3 843 | -2 223 | -1 055 | -1 621 | -5 051 | -7 495 | -7 263 | -6 114 | 292 719 | -11 532 | 4 488 | -23 694 | -10 143 | -5 623 | -10 850 | -9 312 | -8 708 | -14 782 | -10 670 | -98 063 | -8 759 | 66 337 | -4 797 | - 149 047 | -9 426 | -11 439 | -11 308 | 12 138 | -13 849 | -8 171 | -12 245 | -8 398 | -20 232 | -15 159 | -6 785 | -9 380 | -42 979 | 12 674 | -20 955 | -52 329 | -14 979 | -28 890 |
dynamika kw/kw | | | -1,05% | +642,57% | -284,53% | +86,40% | +850,06% | +13,35% | -109,70% | +257,08% | +565,80% | +85,02% | -61,26% | +116,49% | -112,78% | +238,36% | -202,13% | +610,29% | -76,84% | -58,13% | -1 986,31% | +174,83% | -96,70% | +1 253,73% | -389,13% | +201,85% | -99,95% | +44 978,35% | -780,52% | +43,79% | +427,65% | -106,16% | -27,22% | +505,41% | -97,39% | -770,60% | +54,62% | +15,89% | +272,82% | -20,45% | +690,82% | -96,96% | -157,85% | +52,54% | -53,65% | -211,60% | -48,39% | +3,10% | +15,82% | +4 887,68% | -103,94% | +138,92% | -627,94% | +57,19% | +44,56% | -92,96% | +14,18% | +6,49% | -69,75% | +27,82% | -819,05% | +91,07% | +857,36% | -107,23% | -3 007,09% | +93,68% | -21,36% | +1,15% | +207,34% | -214,10% | +41,00% | -49,86% | +31,42% | -140,91% | +25,07% | +55,24% | -38,25% | -358,20% | +129,49% | -265,34% | -149,72% | +71,38% | -92,87% |
dynamika r/r | | | | | | -37,62% | +1 121,43% | +113,39% | +88,78% | +229,54% | +14,99% | +87,70% | +849,65% | +933,15% | -119,83% | -85,17% | -139,10% | -7,84% | +267,01% | -49,46% | -833,46% | +36,88% | -80,51% | +530,02% | +3,43% | +31,45% | -97,98% | -32,62% | -58,59% | -187,52% | +564 867,01% | -177,26% | +85,56% | +204,18% | -99,17% | +9,74% | +67,80% | -106,68% | +342,36% | +152,48% | +1 014,43% | +133,02% | -111,05% | -106,59% | -101,28% | -231,43% | -237,16% | -588,44% | -277,17% | +5 895,27% | -53,86% | +161,79% | -287,54% | -103,47% | +51,24% | -341,76% | +60,70% | +14,15% | -162,88% | +1,66% | -953,08% | -0,59% | +548,77% | +55,04% | -51,99% | -7,62% | -117,24% | -135,73% | +108,14% | -46,92% | +28,57% | -8,29% | -169,19% | -46,09% | -85,52% | +44,59% | -11,69% | -112,43% | +183,61% | -208,84% | -457,88% | +65,15% | -327,95% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 000 | 50 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -66,67% | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 163 | - 172 | - 243 | - 206 | -1 957 | -3 107 | -2 468 | -2 250 | -2 500 | -2 505 | -2 868 | -2 324 | -2 497 | -2 985 | -2 957 | -1 894 | -3 253 | -2 849 | -4 095 | -3 677 | -5 459 | -5 175 | -4 409 | -3 791 | -5 479 | -4 278 | -5 335 | -6 530 | -7 004 | -6 710 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,52% | -41,28% | +15,23% | -850,00% | -58,76% | +20,57% | +8,83% | -11,11% | -0,20% | -14,49% | +18,97% | -7,44% | -19,54% | +0,94% | +35,95% | -71,75% | +12,42% | -43,73% | +10,21% | -48,46% | +5,20% | +14,80% | +14,02% | -44,53% | +21,92% | -24,71% | -22,40% | -7,26% | +4,20% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1 100,61% | -1 706,40% | -915,64% | -992,23% | -27,75% | +19,38% | -16,21% | -3,29% | +0,12% | -19,16% | -3,10% | +18,50% | -30,28% | +4,56% | -38,48% | -94,14% | -67,81% | -81,64% | -7,67% | -3,10% | -0,37% | +17,33% | -21,00% | -72,25% | -27,83% | -56,85% |
Pozostałe, w tym pożyczki i kredyty | | -3 741 | -4 133 | 37 002 | -61 486 | -6 889 | 66 309 | 75 800 | -9 789 | 14 175 | 77 979 | 149 347 | 58 302 | 119 628 | -5 769 | 45 310 | -14 034 | 111 649 | 38 781 | 26 388 | - 184 903 | 155 206 | 19 482 | 95 271 | - 173 372 | 202 883 | 17 452 | 79 068 | - 276 245 | - 149 020 | 570 941 | -3 559 | - 169 277 | 128 007 | 8 392 | -23 268 | -10 783 | -10 284 | 22 487 | 16 499 | 127 075 | 4 200 | -2 024 | - 758 | -1 837 | -3 526 | -5 941 | -4 070 | -4 626 | -4 443 | -5 305 | 8 117 | -19 676 | -4 080 | -5 380 | -5 445 | -4 525 | -5 044 | -8 260 | -2 845 | -63 443 | -3 456 | 71 611 | 220 | -94 886 | -5 175 | -6 175 | -6 159 | 14 199 | -7 863 | -1 906 | -3 574 | -3 281 | -7 857 | -5 907 | -1 096 | -2 791 | -34 310 | 20 049 | -10 259 | -41 877 | -6 305 | -20 743 |
dynamika kw/kw | | | -10,48% | +995,28% | -266,17% | +88,80% | +1 062,53% | +14,31% | -112,91% | +244,81% | +450,12% | +91,52% | -60,96% | +105,19% | -104,82% | +885,40% | -130,97% | +895,56% | -65,27% | -31,96% | -800,71% | +183,94% | -87,45% | +389,02% | -281,98% | +217,02% | -91,40% | +353,06% | -449,38% | +46,06% | +483,13% | -100,62% | -4 656,31% | +175,62% | -93,44% | -377,26% | +53,66% | +4,63% | +318,66% | -26,63% | +670,20% | -96,69% | -148,19% | +62,55% | -142,35% | -91,94% | -68,49% | +31,49% | -13,66% | +3,96% | -19,40% | +253,01% | -342,40% | +79,26% | -31,86% | -1,21% | +16,90% | -11,47% | -63,76% | +65,56% | -2 129,98% | +94,55% | +2 172,08% | -99,69% | -43 230,00% | +94,55% | -19,32% | +0,26% | +330,54% | -155,38% | +75,76% | -87,51% | +8,20% | -139,47% | +24,82% | +81,45% | -154,65% | -1 129,31% | +158,43% | -151,17% | -308,20% | +84,94% | -228,99% |
dynamika r/r | | | | | | -84,15% | +1 704,38% | +104,85% | +84,08% | +305,76% | +17,60% | +97,03% | +695,59% | +743,94% | -107,40% | -69,66% | -124,07% | -6,67% | +772,23% | -41,76% | -1 217,54% | +39,01% | -49,76% | +261,04% | +6,24% | +30,72% | -10,42% | -17,01% | -59,34% | -173,45% | +3 171,49% | -104,50% | +38,72% | +185,90% | -98,53% | -553,78% | +93,63% | -108,03% | +167,96% | +170,91% | +1 278,48% | +140,84% | -109,00% | -104,59% | -101,45% | -183,95% | -193,53% | -436,94% | -151,82% | -26,01% | +10,71% | +299,43% | -325,34% | +8,17% | -1,41% | -167,08% | +77,00% | -23,63% | -53,53% | +47,75% | -1 302,06% | +31,48% | +966,96% | +107,73% | -49,56% | -49,74% | -108,62% | -2 899,55% | +114,96% | -51,94% | +69,13% | +41,97% | -123,11% | +0,08% | -209,92% | +69,33% | +14,93% | -336,68% | +439,41% | -836,04% | -1 400,43% | +81,62% | -203,46% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 863 | 0 | 0 | -8 077 | - 467 | 0 | 0 | -4 643 | 0 | 0 | 0 | -4 643 | 0 | 0 | 0 | -18 148 | 0 | 0 | 0 | -20 041 | - 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | +100,00% | | | +94,22% | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +98,61% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | +93,20% | | | +42,52% | +100,00% | | | 0,00% | | | | -290,87% | | | | -10,43% | | | | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 12 062 | -10 195 | 20 789 | 19 294 | -32 368 | 30 235 | 17 469 | 30 303 | -59 282 | 25 583 | 31 454 | -2 962 | -2 598 | 4 061 | 7 027 | 143 680 | -52 267 | 35 923 | -51 089 | 209 569 | - 176 486 | -40 637 | 10 618 | 142 942 | - 161 526 | -51 820 | -6 970 | 119 322 | -1 207 369 | 1 104 421 | -47 839 | 138 887 | - 117 934 | 87 016 | 295 921 | 74 882 | -3 923 | -91 295 | 57 172 | 211 807 | 14 346 | -25 873 | - 103 256 | 63 895 | -90 234 | 110 758 | -7 029 | 71 173 | 131 092 | - 193 012 | -5 464 | -64 289 | 68 852 | -94 573 | - 111 601 | -24 010 | -37 720 | -84 686 | 26 694 | -37 083 | -3 829 | 48 467 | 46 284 | -8 181 | 65 051 | 323 716 | -87 768 | 214 777 | -55 609 | - 125 759 | 22 948 | 225 434 | - 470 292 | -94 137 | - 168 187 | 275 632 | - 130 013 | 60 519 | 68 502 | 163 689 | - 170 881 | 221 088 |
dynamika kw/kw | | | -184,52% | +303,91% | -7,19% | -267,76% | +193,41% | -42,22% | +73,47% | -295,63% | +143,15% | +22,95% | -109,42% | +12,29% | +256,31% | +73,04% | +1 944,68% | -136,38% | +168,73% | -242,22% | +510,20% | -184,21% | +76,97% | +126,13% | +1 246,22% | -213,00% | +67,92% | +86,55% | +1 811,94% | -1 111,86% | +191,47% | -104,33% | +390,32% | -184,91% | +173,78% | +240,08% | -74,70% | -105,24% | -2 227,17% | +162,62% | +270,47% | -93,23% | -280,35% | -299,09% | +161,88% | -241,22% | +222,75% | -106,35% | +1 112,56% | +84,19% | -247,23% | +97,17% | -1 076,59% | +207,10% | -237,36% | -18,01% | +78,49% | -57,10% | -124,51% | +131,52% | -238,92% | +89,67% | +1 365,79% | -4,50% | -117,68% | +895,15% | +397,63% | -127,11% | +344,71% | -125,89% | -126,15% | +118,25% | +882,37% | -308,62% | +79,98% | -78,66% | +263,88% | -147,17% | +146,55% | +13,19% | +138,96% | -204,39% | +229,38% |
dynamika r/r | | | | | | -368,35% | +396,57% | -15,97% | +57,06% | -83,15% | -15,39% | +80,06% | -109,77% | +95,62% | -84,13% | -77,66% | +4 950,78% | -1 911,82% | +784,59% | -827,04% | +45,86% | -237,66% | -213,12% | +120,78% | -31,79% | +8,48% | -27,52% | -165,64% | -16,52% | -647,48% | +2 231,26% | -586,36% | +16,40% | +90,23% | -92,12% | +718,58% | -46,08% | +96,67% | -204,92% | -80,68% | +182,85% | +465,69% | +71,66% | -280,61% | -69,83% | -728,98% | +528,08% | +93,19% | +11,39% | +245,28% | -274,26% | +22,26% | -190,33% | -47,48% | +51,00% | -1 942,48% | +62,65% | -154,78% | +10,45% | +123,92% | -54,45% | +89,85% | +157,23% | +73,39% | +77,94% | +1 798,90% | +567,91% | -289,63% | +2 725,31% | -185,49% | -138,85% | +126,15% | +4,96% | -745,71% | +25,14% | -832,90% | +22,27% | +72,35% | +164,29% | +140,73% | -40,61% | -31,43% | +265,32% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
269 551 | 273 335 | 261 924 | 319 184 | 299 260 | 348 186 | 422 826 | 417 822 | 848 022 | 877 751 | 967 651 | 986 205 | 1 136 283 | 1 194 489 | 1 234 932 | 1 384 710 | 1 433 239 | 1 499 679 | 1 548 699 | 1 685 293 | 1 686 524 | 1 712 317 | 1 707 770 | 1 712 197 | 1 714 781 | 1 713 539 | 1 736 415 | 1 810 849 | 1 753 818 | 1 801 715 | 1 862 666 | 1 543 624 | 1 486 928 | 1 479 781 | 1 466 611 | 1 347 640 | 1 348 353 | 1 242 651 | 1 211 974 | 908 997 | 917 802 | 1 147 539 | 1 122 950 | 1 164 624 | 1 146 476 | 1 128 740 | 904 789 | 885 658 | 875 895 | 878 869 | 923 539 | 787 783 | 790 728 | 782 385 | 802 154 | 789 167 | 796 221 | 798 018 | 802 950 | 822 679 | 748 626 | 748 820 | 755 184 | 738 389 | 743 186 | 762 130 | 759 631 | 763 266 | 763 250 | 737 634 | 730 370 | 777 414 | 772 761 | 764 525 | 756 748 | 834 852 | 847 267 | 846 799 | 977 380 | 930 886 | 915 733 | 903 153 |
dynamika kw/kw | | -21,96% | +1,40% | -4,17% | +21,86% | -6,24% | +16,35% | +21,44% | -1,18% | +102,96% | +3,51% | +10,24% | +1,92% | +15,22% | +5,12% | +3,39% | +12,13% | +3,50% | +4,64% | +3,27% | +8,82% | +0,07% | +1,53% | -0,27% | +0,26% | +0,15% | -0,07% | +1,34% | +4,29% | -3,15% | +2,73% | +3,38% | -17,13% | -3,67% | -0,48% | -0,89% | -8,11% | +0,05% | -7,84% | -2,47% | -25,00% | +0,97% | +25,03% | -2,14% | +3,71% | -1,56% | -1,55% | -19,84% | -2,11% | -1,10% | +0,34% | +5,08% | -14,70% | +0,37% | -1,06% | +2,53% | -1,62% | +0,89% | +0,23% | +0,62% | +2,46% | -9,00% | +0,03% | +0,85% | -2,22% | +0,65% | +2,55% | -0,33% | +0,48% | 0,00% | -3,36% | -0,98% | +6,44% | -0,60% | -1,07% | -1,02% | +10,32% | +1,49% | -0,06% | +15,42% | -4,76% | -1,63% | -1,37% |
dynamika r/r | | | | | -7,59% | +11,02% | +27,38% | +61,43% | +30,90% | +183,37% | +152,09% | +128,85% | +136,03% | +33,99% | +36,09% | +27,62% | +40,41% | +26,13% | +25,55% | +25,41% | +21,71% | +17,67% | +14,18% | +10,27% | +1,60% | +1,68% | +0,07% | +1,68% | +5,76% | +2,28% | +5,15% | +7,27% | -14,76% | -15,22% | -17,87% | -21,26% | -12,70% | -9,32% | -16,02% | -17,36% | -32,55% | -31,93% | -7,65% | -7,35% | +28,12% | +24,92% | -1,64% | -19,43% | -23,95% | -23,60% | -22,14% | +2,07% | -11,05% | -9,72% | -10,98% | -13,14% | +0,18% | +0,69% | +2,00% | +0,10% | +4,25% | -5,98% | -6,17% | -5,95% | -10,25% | -0,73% | +1,78% | +0,59% | +3,37% | +2,70% | -3,21% | -3,85% | +1,85% | +1,25% | +3,65% | +3,61% | +7,39% | +9,64% | +10,76% | +29,16% | +11,50% | +8,08% | +6,65% |
WNIP | | 11 868 | 26 137 | 1 503 | 1 673 | 1 843 | 1 851 | 21 896 | 19 615 | 447 150 | 439 727 | 441 610 | 438 576 | 462 350 | 490 086 | 489 975 | 509 350 | 511 343 | 514 455 | 515 044 | 517 692 | 516 278 | 511 506 | 510 396 | 512 235 | 514 014 | 513 992 | 517 301 | 517 462 | 514 311 | 513 896 | 503 851 | 299 585 | 298 419 | 297 745 | 296 801 | 295 603 | 294 706 | 291 929 | 291 169 | 289 088 | 288 447 | 288 102 | 287 422 | 287 047 | 286 299 | 285 591 | 284 849 | 284 366 | 284 213 | 284 116 | 284 011 | 92 432 | 92 291 | 92 258 | 92 202 | 93 237 | 93 158 | 93 089 | 93 089 | 93 205 | 93 265 | 93 191 | 93 189 | 93 794 | 93 848 | 94 028 | 94 237 | 94 718 | 95 299 | 95 244 | 95 248 | 95 757 | 95 152 | 95 075 | 95 100 | 95 051 | 95 083 | 94 895 | 95 294 | 95 365 | 95 222 | 95 547 |
dynamika kw/kw | | +617,97% | +120,23% | -94,25% | +11,31% | +10,16% | +0,43% | +1 082,93% | -10,42% | +2 179,63% | -1,66% | +0,43% | -0,69% | +5,42% | +6,00% | -0,02% | +3,95% | +0,39% | +0,61% | +0,11% | +0,51% | -0,27% | -0,92% | -0,22% | +0,36% | +0,35% | 0,00% | +0,64% | +0,03% | -0,61% | -0,08% | -1,95% | -40,54% | -0,39% | -0,23% | -0,32% | -0,40% | -0,30% | -0,94% | -0,26% | -0,71% | -0,22% | -0,12% | -0,24% | -0,13% | -0,26% | -0,25% | -0,26% | -0,17% | -0,05% | -0,03% | -0,04% | -67,45% | -0,15% | -0,04% | -0,06% | +1,12% | -0,08% | -0,07% | 0,00% | +0,12% | +0,06% | -0,08% | 0,00% | +0,65% | +0,06% | +0,19% | +0,22% | +0,51% | +0,61% | -0,06% | +0,00% | +0,53% | -0,63% | -0,08% | +0,03% | -0,05% | +0,03% | -0,20% | +0,42% | +0,07% | -0,15% | +0,34% |
dynamika r/r | | | | | +1,21% | -84,47% | -92,92% | +1 356,82% | +1 072,44% | +24 162,07% | +23 656,19% | +1 916,85% | +2 135,92% | +3,40% | +11,45% | +10,95% | +16,14% | +10,60% | +4,97% | +5,12% | +1,64% | +0,97% | -0,57% | -0,90% | -1,05% | -0,44% | +0,49% | +1,35% | +1,02% | +0,06% | -0,02% | -2,60% | -42,10% | -41,98% | -42,06% | -41,09% | -1,33% | -1,24% | -1,95% | -1,90% | -2,20% | -2,12% | -1,31% | -1,29% | -0,71% | -0,74% | -0,87% | -0,90% | -0,93% | -0,73% | -0,52% | -0,29% | -67,50% | -67,53% | -67,53% | -67,54% | +0,87% | +0,94% | +0,90% | +0,96% | -0,03% | +0,11% | +0,11% | +0,11% | +0,63% | +0,63% | +0,90% | +1,12% | +0,99% | +1,55% | +1,29% | +1,07% | +1,10% | -0,15% | -0,18% | -0,16% | -0,74% | -0,07% | -0,19% | +0,20% | +0,33% | +0,15% | +0,69% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
189 538 | 173 426 | 211 146 | 213 564 | 210 336 | 247 096 | 260 962 | 261 727 | 309 644 | 333 984 | 398 665 | 431 549 | 534 075 | 572 103 | 612 640 | 710 849 | 748 046 | 811 437 | 863 652 | 947 934 | 988 717 | 1 010 984 | 979 128 | 1 027 948 | 1 014 728 | 1 021 217 | 1 025 789 | 1 044 862 | 1 043 046 | 1 022 560 | 1 017 120 | 708 242 | 695 426 | 650 436 | 632 749 | 575 772 | 556 180 | 444 636 | 416 366 | 111 507 | 107 060 | 322 745 | 315 494 | 348 146 | 342 248 | 335 617 | 328 851 | 321 814 | 318 439 | 327 892 | 385 238 | 384 064 | 386 165 | 384 711 | 384 449 | 384 196 | 391 244 | 388 360 | 386 252 | 407 862 | 414 254 | 409 920 | 405 473 | 405 316 | 407 312 | 416 277 | 417 591 | 424 811 | 424 155 | 421 296 | 423 104 | 440 469 | 443 215 | 445 284 | 445 141 | 482 053 | 491 324 | 489 162 | 501 896 | 503 874 | 511 482 | 508 366 |
dynamika kw/kw | | -17,24% | -8,50% | +21,75% | +1,15% | -1,51% | +17,48% | +5,61% | +0,29% | +18,31% | +7,86% | +19,37% | +8,25% | +23,76% | +7,12% | +7,09% | +16,03% | +5,23% | +8,47% | +6,43% | +9,76% | +4,30% | +2,25% | -3,15% | +4,99% | -1,29% | +0,64% | +0,45% | +1,86% | -0,17% | -1,96% | -0,53% | -30,37% | -1,81% | -6,47% | -2,72% | -9,00% | -3,40% | -20,06% | -6,36% | -73,22% | -3,99% | +201,46% | -2,25% | +10,35% | -1,69% | -1,94% | -2,02% | -2,14% | -1,05% | +2,97% | +17,49% | -0,30% | +0,55% | -0,38% | -0,07% | -0,07% | +1,83% | -0,74% | -0,54% | +5,59% | +1,57% | -1,05% | -1,08% | -0,04% | +0,49% | +2,20% | +0,32% | +1,73% | -0,15% | -0,67% | +0,43% | +4,10% | +0,62% | +0,47% | -0,03% | +8,29% | +1,92% | -0,44% | +2,60% | +0,39% | +1,51% | -0,61% |
dynamika r/r | | | | | -6,75% | +10,97% | +42,48% | +23,59% | +22,55% | +47,21% | +35,16% | +52,77% | +64,89% | +72,48% | +71,30% | +53,67% | +64,72% | +40,06% | +41,83% | +40,97% | +33,35% | +32,17% | +24,59% | +13,37% | +8,44% | +2,63% | +1,01% | +4,77% | +1,65% | +2,79% | +0,13% | -0,85% | -32,22% | -33,33% | -36,39% | -37,79% | -18,70% | -20,02% | -31,64% | -34,20% | -80,63% | -80,75% | -27,41% | -24,23% | +212,22% | +219,68% | +3,99% | +4,23% | -7,56% | -6,96% | -2,30% | +17,15% | +19,34% | +21,27% | +17,33% | -0,20% | +0,03% | +1,32% | +0,95% | +0,47% | +6,16% | +5,88% | +5,55% | +4,98% | -0,62% | -1,68% | +1,55% | +2,99% | +4,81% | +4,14% | +1,21% | +1,32% | +3,69% | +4,49% | +5,69% | +5,21% | +9,44% | +10,85% | +9,85% | +12,75% | +4,53% | +4,10% | +3,93% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 68 145 | 73 772 | 49 275 | 103 947 | 87 081 | 99 239 | 139 968 | 136 480 | 91 228 | 104 040 | 127 376 | 116 080 | 139 858 | 132 300 | 132 317 | 164 511 | 173 850 | 173 787 | 170 003 | 219 667 | 181 529 | 189 827 | 218 246 | 172 014 | 186 039 | 178 330 | 193 325 | 248 525 | 196 461 | 265 259 | 341 695 | 535 797 | 493 083 | 531 600 | 537 061 | 476 265 | 497 467 | 506 086 | 504 439 | 508 402 | 522 295 | 536 692 | 520 034 | 529 431 | 517 929 | 507 532 | 291 089 | 279 478 | 273 243 | 266 861 | 254 290 | 311 287 | 312 272 | 305 416 | 325 503 | 311 734 | 311 819 | 316 569 | 323 609 | 321 612 | 241 107 | 245 709 | 256 522 | 239 279 | 242 026 | 251 825 | 247 803 | 243 737 | 243 796 | 221 094 | 212 018 | 241 188 | 234 394 | 224 166 | 216 507 | 257 748 | 260 860 | 262 742 | 380 190 | 331 647 | 309 029 | 299 240 |
dynamika kw/kw | | -40,60% | +8,26% | -33,21% | +110,95% | -16,23% | +13,96% | +41,04% | -2,49% | -33,16% | +14,04% | +22,43% | -8,87% | +20,48% | -5,40% | +0,01% | +24,33% | +5,68% | -0,04% | -2,18% | +29,21% | -17,36% | +4,57% | +14,97% | -21,18% | +8,15% | -4,14% | +8,41% | +28,55% | -20,95% | +35,02% | +28,82% | +56,81% | -7,97% | +7,81% | +1,03% | -11,32% | +4,45% | +1,73% | -0,33% | +0,79% | +2,73% | +2,76% | -3,10% | +1,81% | -2,17% | -2,01% | -42,65% | -3,99% | -2,23% | -2,34% | -4,71% | +22,41% | +0,32% | -2,20% | +6,58% | -4,23% | +0,03% | +1,52% | +2,22% | -0,62% | -25,03% | +1,91% | +4,40% | -6,72% | +1,15% | +4,05% | -1,60% | -1,64% | +0,02% | -9,31% | -4,11% | +13,76% | -2,82% | -4,36% | -3,42% | +19,05% | +1,21% | +0,72% | +44,70% | -12,77% | -6,82% | -3,17% |
dynamika r/r | | | | | -9,39% | +27,79% | +34,52% | +184,05% | +31,30% | +4,76% | +4,84% | -9,00% | -14,95% | +53,31% | +27,16% | +3,88% | +41,72% | +24,30% | +31,36% | +28,48% | +33,53% | +4,42% | +9,23% | +28,38% | -21,69% | +2,48% | -6,06% | -11,42% | +44,48% | +5,60% | +48,75% | +76,75% | +115,59% | +150,98% | +100,41% | +57,18% | -11,11% | +0,89% | -4,80% | -6,07% | +6,75% | +4,99% | +6,05% | +3,09% | +4,14% | -0,84% | -5,43% | -44,03% | -47,21% | -47,24% | -47,42% | -12,64% | +11,38% | +14,28% | +14,45% | +28,00% | +0,14% | -0,15% | +3,65% | -0,58% | +3,17% | -22,68% | -22,38% | -20,73% | -25,60% | +0,38% | +2,49% | -3,40% | +1,86% | +0,73% | -12,20% | -14,44% | -1,05% | -3,86% | +1,39% | +2,12% | +6,87% | +11,29% | +17,21% | +75,60% | +28,67% | +18,47% | +13,89% |
Aktywa obrotowe |
|
755 144 | 761 648 | 815 322 | 786 896 | 781 760 | 881 067 | 970 161 | 1 213 930 | 1 385 892 | 1 398 599 | 1 578 983 | 1 813 106 | 1 916 299 | 1 929 913 | 1 962 079 | 2 011 117 | 2 187 443 | 2 376 709 | 2 224 277 | 2 122 049 | 1 784 337 | 2 131 713 | 2 277 018 | 2 211 321 | 2 160 061 | 2 548 808 | 2 822 568 | 2 669 828 | 2 616 817 | 2 573 593 | 2 265 348 | 2 306 779 | 1 820 439 | 1 790 764 | 1 965 973 | 1 999 268 | 1 964 083 | 2 242 440 | 1 588 242 | 1 782 600 | 1 740 817 | 1 543 156 | 1 679 498 | 1 563 165 | 1 501 693 | 1 591 556 | 1 752 466 | 1 611 979 | 1 851 355 | 1 700 763 | 1 663 078 | 1 614 135 | 1 423 769 | 1 431 087 | 1 229 071 | 1 081 696 | 949 048 | 940 599 | 1 005 728 | 933 631 | 1 062 944 | 1 084 081 | 1 212 926 | 1 200 665 | 1 391 219 | 1 480 588 | 1 592 197 | 1 623 631 | 1 791 076 | 1 806 988 | 1 998 076 | 1 951 313 | 1 664 408 | 1 678 832 | 1 582 235 | 1 634 136 | 1 705 779 | 1 708 388 | 2 067 938 | 1 727 916 | 1 741 191 | 1 992 530 |
dynamika kw/kw | | +2,75% | +0,86% | +7,05% | -3,49% | -0,65% | +12,70% | +10,11% | +25,13% | +14,17% | +0,92% | +12,90% | +14,83% | +5,69% | +0,71% | +1,67% | +2,50% | +8,77% | +8,65% | -6,41% | -4,60% | -15,91% | +19,47% | +6,82% | -2,89% | -2,32% | +18,00% | +10,74% | -5,41% | -1,99% | -1,65% | -11,98% | +1,83% | -21,08% | -1,63% | +9,78% | +1,69% | -1,76% | +14,17% | -29,17% | +12,24% | -2,34% | -11,35% | +8,84% | -6,93% | -3,93% | +5,98% | +10,11% | -8,02% | +14,85% | -8,13% | -2,22% | -2,94% | -11,79% | +0,51% | -14,12% | -11,99% | -12,26% | -0,89% | +6,92% | -7,17% | +13,85% | +1,99% | +11,89% | -1,01% | +15,87% | +6,42% | +7,54% | +1,97% | +10,31% | +0,89% | +10,57% | -2,34% | -14,70% | +0,87% | -5,75% | +3,28% | +4,38% | +0,15% | +21,05% | -16,44% | +0,77% | +14,43% |
dynamika r/r | | | | | +7,07% | +3,52% | +15,68% | +18,99% | +54,27% | +77,28% | +58,74% | +62,75% | +49,36% | +38,27% | +37,99% | +24,26% | +10,92% | +14,15% | +23,15% | +13,36% | +5,52% | -18,43% | -10,31% | +2,37% | +4,21% | +21,06% | +19,57% | +23,96% | +20,73% | +21,15% | +0,97% | -19,74% | -13,60% | -30,43% | -30,42% | -13,22% | -13,33% | +7,89% | +25,22% | -19,21% | -10,84% | -11,37% | -31,18% | +5,75% | -12,31% | -13,74% | +3,14% | +4,34% | +3,12% | +23,28% | +6,86% | -5,10% | +0,13% | -23,10% | -15,86% | -26,10% | -32,99% | -33,34% | -34,27% | -18,17% | -13,69% | +12,00% | +15,25% | +20,60% | +28,60% | +30,88% | +36,58% | +31,27% | +35,23% | +28,74% | +22,05% | +25,49% | +20,18% | -7,07% | -7,09% | -20,81% | -16,25% | +2,49% | +1,76% | +30,70% | +5,74% | +2,08% | +16,63% |
Zapasy |
|
137 385 | 126 513 | 99 348 | 117 320 | 120 520 | 122 937 | 130 787 | 168 255 | 202 875 | 227 494 | 259 844 | 348 926 | 374 237 | 421 144 | 402 191 | 395 139 | 463 032 | 425 749 | 390 689 | 350 916 | 375 059 | 424 522 | 438 472 | 432 930 | 448 816 | 452 961 | 475 928 | 445 111 | 461 347 | 453 288 | 434 858 | 308 355 | 314 921 | 290 027 | 274 047 | 106 318 | 91 430 | 52 371 | 54 872 | 6 175 | 6 836 | 30 616 | 34 646 | 42 481 | 39 636 | 40 272 | 57 038 | 65 291 | 74 771 | 69 905 | 95 048 | 96 900 | 107 042 | 117 446 | 113 061 | 98 496 | 93 788 | 92 517 | 104 694 | 104 921 | 106 334 | 101 762 | 94 640 | 103 419 | 128 864 | 158 501 | 198 105 | 187 570 | 244 823 | 237 197 | 199 954 | 219 655 | 224 811 | 222 334 | 171 245 | 152 307 | 177 327 | 178 879 | 199 493 | 157 392 | 174 285 | 176 911 |
dynamika kw/kw | | -13,97% | -7,91% | -21,47% | +18,09% | +2,73% | +2,01% | +6,39% | +28,65% | +20,58% | +12,14% | +14,22% | +34,28% | +7,25% | +12,53% | -4,50% | -1,75% | +17,18% | -8,05% | -8,23% | -10,18% | +6,88% | +13,19% | +3,29% | -1,26% | +3,67% | +0,92% | +5,07% | -6,48% | +3,65% | -1,75% | -4,07% | -29,09% | +2,13% | -7,90% | -5,51% | -61,20% | -14,00% | -42,72% | +4,78% | -88,75% | +10,70% | +347,86% | +13,16% | +22,61% | -6,70% | +1,60% | +41,63% | +14,47% | +14,52% | -6,51% | +35,97% | +1,95% | +10,47% | +9,72% | -3,73% | -12,88% | -4,78% | -1,36% | +13,16% | +0,22% | +1,35% | -4,30% | -7,00% | +9,28% | +24,60% | +23,00% | +24,99% | -5,32% | +30,52% | -3,11% | -15,70% | +9,85% | +2,35% | -1,10% | -22,98% | -11,06% | +16,43% | +0,88% | +11,52% | -21,10% | +10,73% | +1,51% |
dynamika r/r | | | | | -26,53% | -12,28% | -2,83% | +31,65% | +43,42% | +68,33% | +85,05% | +98,68% | +107,38% | +84,47% | +85,12% | +54,78% | +13,24% | +23,73% | +1,09% | -2,86% | -11,19% | -19,00% | -0,29% | +12,23% | +23,37% | +19,67% | +6,70% | +8,54% | +2,81% | +2,79% | +0,07% | -8,63% | -30,72% | -31,74% | -36,02% | -36,98% | -65,52% | -70,97% | -81,94% | -79,98% | -94,19% | -92,52% | -41,54% | -36,86% | +587,95% | +479,81% | +31,54% | +64,63% | +53,69% | +88,64% | +73,58% | +66,64% | +48,41% | +43,16% | +68,01% | +18,95% | +1,65% | -12,38% | -21,23% | -7,40% | +6,52% | +13,38% | +9,99% | -9,60% | -1,43% | +21,19% | +55,76% | +109,32% | +81,37% | +89,99% | +49,65% | +0,93% | +17,11% | -8,17% | -6,27% | -14,36% | -30,66% | -21,12% | -19,54% | +16,50% | +3,34% | -1,72% | -1,10% |
Należności handlowe |
|
480 868 | 496 284 | 622 437 | 567 942 | 581 736 | 649 724 | 708 652 | 872 835 | 932 210 | 958 588 | 1 071 183 | 1 279 655 | 1 349 009 | 1 307 427 | 1 360 880 | 1 301 732 | 1 458 919 | 1 636 331 | 1 585 248 | 1 307 646 | 1 105 738 | 1 463 914 | 1 577 188 | 1 382 895 | 1 472 019 | 1 912 552 | 2 167 327 | 1 932 457 | 1 931 657 | 1 835 565 | 1 588 149 | 1 164 104 | 1 164 648 | 1 122 936 | 1 035 800 | 1 071 765 | 1 181 501 | 1 086 416 | 848 977 | 638 197 | 581 239 | 683 183 | 868 155 | 667 047 | 681 772 | 673 379 | 722 956 | 489 833 | 580 780 | 619 351 | 665 969 | 683 570 | 631 013 | 726 913 | 582 730 | 525 548 | 418 718 | 498 091 | 532 402 | 496 392 | 625 002 | 598 188 | 693 146 | 695 016 | 792 581 | 514 785 | 675 708 | 507 215 | 670 168 | 821 521 | 1 026 834 | 771 798 | 947 589 | 1 059 205 | 1 181 211 | 936 251 | 1 104 154 | 1 083 432 | 1 355 643 | 894 960 | 1 057 050 | 1 087 367 |
dynamika kw/kw | | -1,23% | +3,21% | +25,42% | -8,76% | +2,43% | +11,69% | +9,07% | +23,17% | +6,80% | +2,83% | +11,75% | +19,46% | +5,42% | -3,08% | +4,09% | -4,35% | +12,08% | +12,16% | -3,12% | -17,51% | -15,44% | +32,39% | +7,74% | -12,32% | +6,44% | +29,93% | +13,32% | -10,84% | -0,04% | -4,97% | -13,48% | -26,70% | +0,05% | -3,58% | -7,76% | +3,47% | +10,24% | -8,05% | -21,86% | -24,83% | -8,92% | +17,54% | +27,08% | -23,16% | +2,21% | -1,23% | +7,36% | -32,25% | +18,57% | +6,64% | +7,53% | +2,64% | -7,69% | +15,20% | -19,83% | -9,81% | -20,33% | +18,96% | +6,89% | -6,76% | +25,91% | -4,29% | +15,87% | +0,27% | +14,04% | -35,05% | +31,26% | -24,94% | +32,13% | +22,58% | +24,99% | -24,84% | +22,78% | +11,78% | +11,52% | -20,74% | +17,93% | -1,88% | +25,12% | -33,98% | +18,11% | +2,87% |
dynamika r/r | | | | | +16,66% | +20,98% | +30,92% | +13,85% | +53,68% | +60,25% | +47,54% | +51,16% | +46,61% | +44,71% | +36,39% | +27,04% | +1,73% | +8,15% | +25,16% | +16,49% | +0,45% | -24,21% | -10,54% | -0,51% | +5,75% | +33,13% | +30,65% | +37,42% | +39,74% | +31,23% | -4,03% | -26,72% | -39,76% | -39,71% | -38,82% | -34,78% | -7,93% | +1,45% | -3,25% | -18,04% | -40,45% | -50,81% | -37,12% | +2,26% | +4,52% | +17,30% | -1,44% | -16,73% | -26,57% | -14,81% | -8,02% | -7,88% | +39,55% | +8,65% | +17,37% | -12,50% | -23,12% | -33,64% | -31,48% | -8,64% | -5,55% | +49,27% | +20,10% | +30,19% | +40,01% | +26,81% | -13,94% | -2,52% | -27,02% | -15,44% | +59,59% | +51,96% | +52,16% | +41,40% | +28,93% | +15,03% | +21,31% | +16,52% | +2,29% | +14,77% | -4,41% | -4,27% | +0,36% |
Pozostałe aktywa obrotowe | | 59 736 | 65 879 | 9 919 | 8 848 | 11 154 | 11 677 | 18 664 | 9 370 | 41 145 | 34 564 | 51 214 | 9 779 | 27 657 | 13 842 | 17 194 | 11 169 | 19 010 | 19 792 | 15 169 | 9 937 | 15 995 | 13 568 | 12 861 | 10 077 | 17 722 | 16 371 | 24 800 | 18 014 | 118 250 | 16 564 | 13 632 | 477 314 | 100 775 | 50 120 | 31 527 | 110 476 | 85 291 | 583 041 | 110 181 | 454 507 | 454 702 | 163 790 | 213 234 | 226 338 | 242 686 | 227 936 | 114 052 | 127 343 | 138 571 | 103 127 | 35 569 | 34 441 | 37 169 | 32 841 | 90 910 | 39 094 | 55 797 | 53 837 | 45 954 | 46 644 | 49 691 | 45 726 | 40 524 | 31 722 | 34 341 | 48 133 | 46 981 | 44 802 | 47 780 | 45 832 | 46 177 | 9 225 | 11 604 | 11 000 | 11 670 | 51 393 | 60 126 | 21 386 | 19 672 | 19 307 | 23 872 | 21 140 |
dynamika kw/kw | | +2 196,66% | +10,28% | -84,94% | -10,80% | +26,06% | +4,69% | +59,84% | -49,80% | +339,11% | -15,99% | +48,17% | -80,91% | +182,82% | -49,95% | +24,22% | -35,04% | +70,20% | +4,11% | -23,36% | -34,49% | +60,96% | -15,17% | -5,21% | -21,65% | +75,87% | -7,62% | +51,49% | -27,36% | +556,43% | -85,99% | -17,70% | +3 401,42% | -78,89% | -50,27% | -37,10% | +250,42% | -22,80% | +583,59% | -81,10% | +312,51% | +0,04% | -63,98% | +30,19% | +6,15% | +7,22% | -6,08% | -49,96% | +11,65% | +8,82% | -25,58% | -65,51% | -3,17% | +7,92% | -11,64% | +176,82% | -57,00% | +42,73% | -3,51% | -14,64% | +1,50% | +6,53% | -7,98% | -11,38% | -21,72% | +8,26% | +40,16% | -2,39% | -4,64% | +6,65% | -4,08% | +0,75% | -80,02% | +25,79% | -5,21% | +6,09% | +340,39% | +16,99% | -64,43% | -8,01% | -1,86% | +23,64% | -11,44% |
dynamika r/r | | | | | +240,18% | -81,33% | -82,28% | +88,16% | +5,90% | +268,88% | +196,00% | +174,40% | +4,36% | -32,78% | -59,95% | -66,43% | +14,21% | -31,27% | +42,99% | -11,78% | -11,03% | -15,86% | -31,45% | -15,22% | +1,41% | +10,80% | +20,66% | +92,83% | +78,76% | +567,25% | +1,18% | -45,03% | +2 549,68% | -14,78% | +202,58% | +131,27% | -76,85% | -15,36% | +1 063,29% | +249,48% | +311,41% | +433,12% | -71,91% | +93,53% | -50,20% | -46,63% | +39,16% | -46,51% | -43,74% | -42,90% | -54,76% | -68,81% | -72,95% | -73,18% | -68,15% | +155,59% | +13,51% | +50,12% | +63,93% | -49,45% | +19,31% | -10,94% | -15,07% | -11,82% | -31,99% | -30,89% | +5,26% | +15,93% | +41,23% | +39,13% | -4,78% | -1,71% | -79,41% | -75,71% | -76,00% | -74,73% | +457,11% | +418,15% | +94,42% | +68,57% | -62,43% | -60,30% | -1,15% |
Inwestycje krótkoterminowe |
|
77 155 | 72 972 | 83 618 | 92 786 | 68 350 | 96 729 | 112 058 | 163 470 | 209 662 | 177 953 | 196 742 | 174 746 | 165 396 | 187 500 | 181 814 | 303 077 | 246 482 | 294 837 | 233 171 | 453 550 | 287 545 | 229 709 | 248 497 | 385 419 | 221 504 | 166 924 | 154 513 | 274 246 | 105 563 | 268 176 | 228 709 | 357 006 | 240 095 | 327 681 | 624 599 | 710 709 | 605 861 | 520 612 | 574 212 | 683 721 | 698 040 | 665 567 | 563 463 | 627 299 | 537 599 | 649 969 | 858 420 | 929 512 | 1 057 233 | 908 380 | 866 492 | 799 224 | 648 545 | 553 887 | 442 370 | 418 558 | 380 745 | 296 154 | 322 678 | 285 674 | 281 917 | 338 405 | 384 616 | 370 508 | 435 433 | 759 169 | 671 403 | 884 044 | 828 305 | 702 438 | 725 111 | 950 635 | 480 404 | 386 293 | 218 109 | 494 185 | 364 172 | 424 691 | 493 130 | 656 257 | 485 984 | 707 112 |
dynamika kw/kw | | -10,08% | -5,42% | +14,59% | +10,96% | -26,34% | +41,52% | +15,85% | +45,88% | +28,26% | -15,12% | +10,56% | -11,18% | -5,35% | +13,36% | -3,03% | +66,70% | -18,67% | +19,62% | -20,92% | +94,51% | -36,60% | -20,11% | +8,18% | +55,10% | -42,53% | -24,64% | -7,44% | +77,49% | -61,51% | +154,04% | -14,72% | +56,10% | -32,75% | +36,48% | +90,61% | +13,79% | -14,75% | -14,07% | +10,30% | +19,07% | +2,09% | -4,65% | -15,34% | +11,33% | -14,30% | +20,90% | +32,07% | +8,28% | +13,74% | -14,08% | -4,61% | -7,76% | -18,85% | -14,60% | -20,13% | -5,38% | -9,03% | -22,22% | +8,96% | -11,47% | -1,32% | +20,04% | +13,66% | -3,67% | +17,52% | +74,35% | -11,56% | +31,67% | -6,31% | -15,20% | +3,23% | +31,10% | -49,46% | -19,59% | -43,54% | +126,58% | -26,31% | +16,62% | +16,12% | +33,08% | -25,95% | +45,50% |
dynamika r/r | | | | | +8,14% | -11,41% | +32,56% | +34,01% | +76,18% | +206,75% | +83,97% | +75,57% | +6,90% | -21,11% | +5,36% | -7,59% | +73,44% | +49,03% | +57,25% | +28,25% | +49,65% | +16,66% | -22,09% | +6,57% | -15,02% | -22,97% | -27,33% | -37,82% | -28,84% | -52,34% | +60,66% | +48,02% | +30,18% | +127,44% | +22,19% | +173,10% | +99,07% | +152,34% | +58,88% | -8,07% | -3,80% | +15,21% | +27,84% | -1,87% | -8,25% | -22,98% | -2,34% | +52,35% | +48,18% | +96,66% | +39,76% | +0,94% | -14,02% | -38,66% | -39,02% | -48,95% | -47,63% | -41,29% | -46,53% | -27,06% | -31,75% | -25,96% | +14,27% | +19,19% | +29,70% | +54,45% | +124,34% | +74,56% | +138,60% | +90,23% | -7,47% | +8,00% | +7,53% | -42,00% | -45,01% | -69,92% | -48,02% | -24,19% | +9,94% | +126,09% | +32,80% | +33,45% | +66,50% |
w tym gotówka |
| 75 503 | 72 011 | 83 618 | 84 300 | 64 342 | 83 846 | 101 315 | 148 278 | 132 090 | 114 579 | 146 033 | 143 071 | 140 473 | 144 534 | 151 561 | 295 241 | 242 974 | 278 897 | 227 808 | 437 377 | 260 891 | 220 254 | 230 872 | 373 814 | 212 288 | 160 468 | 153 498 | 272 820 | 105 563 | 169 872 | 122 033 | 260 920 | 142 986 | 230 002 | 525 923 | 600 805 | 596 882 | 505 587 | 562 759 | 677 033 | 691 379 | 665 506 | 562 250 | 626 145 | 535 911 | 646 669 | 639 640 | 710 813 | 838 820 | 646 461 | 646 457 | 579 140 | 647 992 | 553 419 | 441 818 | 417 808 | 380 088 | 295 402 | 322 096 | 285 013 | 281 184 | 329 651 | 375 935 | 367 754 | 432 805 | 756 521 | 668 753 | 883 530 | 827 921 | 702 162 | 725 110 | 950 544 | 480 252 | 386 115 | 217 928 | 493 560 | 363 547 | 424 066 | 492 568 | 656 257 | 485 376 | 706 464 |
dynamika kw/kw | | +36,15% | -4,62% | +16,12% | +0,82% | -23,67% | +30,31% | +20,83% | +46,35% | -10,92% | -13,26% | +27,45% | -2,03% | -1,82% | +2,89% | +4,86% | +94,80% | -17,70% | +14,78% | -18,32% | +91,99% | -40,35% | -15,58% | +4,82% | +61,91% | -43,21% | -24,41% | -4,34% | +77,74% | -61,31% | +60,92% | -28,16% | +113,81% | -45,20% | +60,86% | +128,66% | +14,24% | -0,65% | -15,30% | +11,31% | +20,31% | +2,12% | -3,74% | -15,52% | +11,36% | -14,41% | +20,67% | -1,09% | +11,13% | +18,01% | -22,93% | 0,00% | -10,41% | +11,89% | -14,59% | -20,17% | -5,43% | -9,03% | -22,28% | +9,04% | -11,51% | -1,34% | +17,24% | +14,04% | -2,18% | +17,69% | +74,79% | -11,60% | +32,12% | -6,29% | -15,19% | +3,27% | +31,09% | -49,48% | -19,60% | -43,56% | +126,48% | -26,34% | +16,65% | +16,15% | +33,23% | -26,04% | +45,55% |
dynamika r/r | | | | | +52,02% | -14,78% | +16,43% | +21,16% | +75,89% | +105,29% | +36,65% | +44,14% | -3,51% | +6,35% | +26,14% | +3,79% | +106,36% | +72,97% | +92,96% | +50,31% | +48,14% | +7,37% | -21,03% | +1,34% | -14,53% | -18,63% | -27,14% | -33,51% | -27,02% | -50,27% | +5,86% | -20,50% | -4,36% | +35,45% | +35,40% | +330,97% | +130,26% | +317,44% | +119,82% | +7,00% | +12,69% | +15,83% | +31,63% | -0,09% | -7,52% | -22,49% | -2,83% | +13,76% | +13,52% | +56,52% | -0,03% | +1,07% | -18,52% | -22,75% | -14,39% | -31,66% | -27,86% | -41,34% | -46,62% | -27,10% | -31,78% | -26,02% | +11,59% | +16,72% | +29,03% | +53,92% | +129,49% | +77,89% | +140,25% | +91,29% | -7,19% | +8,43% | +7,58% | -41,99% | -45,01% | -69,95% | -48,08% | -24,30% | +9,83% | +126,02% | +32,96% | +33,51% | +66,59% |
Kapitał własny |
|
300 363 | 319 511 | 339 491 | 364 940 | 380 301 | 412 091 | 435 621 | 448 795 | 1 002 645 | 1 013 549 | 1 039 441 | 1 075 566 | 1 132 502 | 1 138 869 | 1 173 413 | 1 127 832 | 1 169 348 | 1 269 016 | 1 310 126 | 1 363 079 | 1 389 774 | 1 413 744 | 1 417 575 | 1 458 698 | 1 470 430 | 1 459 793 | 1 478 731 | 1 311 960 | 1 557 443 | 1 151 476 | 822 923 | 481 402 | 504 704 | 432 779 | 386 198 | 363 202 | 317 935 | 266 660 | 611 380 | 431 558 | 438 148 | 473 599 | 510 648 | 540 851 | 566 126 | 488 948 | 496 331 | 482 196 | 798 217 | 816 047 | 836 843 | 664 585 | 662 123 | 643 460 | 652 344 | 677 673 | 660 240 | 665 910 | 681 493 | 732 450 | 740 369 | 754 471 | 763 131 | 788 121 | 793 166 | 839 391 | 866 691 | 901 230 | 921 180 | 992 901 | 1 020 158 | 1 037 570 | 1 061 970 | 1 072 213 | 1 094 310 | 933 529 | 922 287 | 906 326 | 644 906 | 588 871 | 618 444 | 669 398 |
dynamika kw/kw | | -9,31% | +6,37% | +6,25% | +7,50% | +4,21% | +8,36% | +5,71% | +3,02% | +123,41% | +1,09% | +2,55% | +3,48% | +5,29% | +0,56% | +3,03% | -3,88% | +3,68% | +8,52% | +3,24% | +4,04% | +1,96% | +1,72% | +0,27% | +2,90% | +0,80% | -0,72% | +1,30% | -11,28% | +18,71% | -26,07% | -28,53% | -41,50% | +4,84% | -14,25% | -10,76% | -5,95% | -12,46% | -16,13% | +129,27% | -29,41% | +1,53% | +8,09% | +7,82% | +5,91% | +4,67% | -13,63% | +1,51% | -2,85% | +65,54% | +2,23% | +2,55% | -20,58% | -0,37% | -2,82% | +1,38% | +3,88% | -2,57% | +0,86% | +2,34% | +7,48% | +1,08% | +1,90% | +1,15% | +3,27% | +0,64% | +5,83% | +3,25% | +3,99% | +2,21% | +7,79% | +2,75% | +1,71% | +2,35% | +0,96% | +2,06% | -14,69% | -1,20% | -1,73% | -28,84% | -8,69% | +5,02% | +8,24% |
dynamika r/r | | | | | +10,18% | +26,61% | +28,98% | +28,32% | +22,98% | +163,65% | +145,95% | +138,61% | +139,66% | +12,95% | +12,36% | +12,89% | +4,86% | +3,25% | +11,43% | +11,65% | +20,86% | +18,85% | +11,40% | +8,20% | +7,01% | +5,80% | +3,26% | +4,31% | -10,06% | +5,92% | -21,12% | -44,35% | -63,31% | -67,59% | -62,42% | -53,07% | -24,55% | -37,01% | -38,38% | +58,31% | +18,82% | +37,81% | +77,60% | -16,48% | +25,33% | +29,21% | +3,24% | -2,80% | -10,84% | +41,00% | +66,90% | +68,61% | +37,82% | -17,05% | -21,15% | -22,05% | +1,97% | -0,28% | +3,49% | +4,47% | +8,08% | +12,14% | +13,30% | +11,98% | +7,60% | +7,13% | +11,26% | +13,57% | +14,35% | +16,14% | +18,29% | +17,71% | +15,13% | +15,28% | +7,99% | +7,27% | -10,03% | -13,15% | -15,47% | -41,07% | -36,92% | -32,94% | -26,14% |
Kapitał podstawowy | | 18 549 | 15 428 | 15 248 | 15 248 | 15 248 | 15 248 | 15 248 | 15 248 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 18 574 | 20 837 | 20 837 | 20 846 | 20 846 | 20 846 | 20 846 | 20 846 | 20 846 | 20 846 | 53 359 | 53 359 | 53 359 | 58 695 | 58 695 | 58 695 | 58 695 | 173 238 | 173 238 | 173 238 | 173 238 | 173 238 | 173 238 | 173 238 | 173 238 | 173 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 473 238 | 475 738 | 477 238 | 478 238 | 479 738 | 480 738 | 482 238 | 483 238 | 484 738 | 485 738 | 487 238 | 488 238 | 495 738 | 495 738 | 498 738 |
dynamika kw/kw | | 0,00% | -16,83% | -1,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +21,81% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +12,18% | 0,00% | +0,04% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +155,97% | 0,00% | 0,00% | +10,00% | 0,00% | 0,00% | 0,00% | +195,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +173,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,53% | +0,32% | +0,21% | +0,31% | +0,21% | +0,31% | +0,21% | +0,31% | +0,21% | +0,31% | +0,21% | +1,54% | 0,00% | +0,61% |
dynamika r/r | | | | | -17,80% | -17,80% | -1,17% | 0,00% | 0,00% | +21,81% | +21,81% | +21,81% | +21,81% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +12,18% | +12,18% | +12,23% | +12,23% | +0,04% | +0,04% | 0,00% | 0,00% | 0,00% | +155,97% | +155,97% | +155,97% | +181,56% | +10,00% | +10,00% | +10,00% | +195,15% | +195,15% | +195,15% | +195,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +173,17% | +173,17% | +173,17% | +173,17% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,53% | +0,85% | +1,06% | +1,37% | +1,05% | +1,05% | +1,05% | +1,04% | +1,04% | +1,04% | +1,03% | +2,27% | +2,06% | +2,36% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 215 675 | 196 836 | 170 666 | 185 721 | 186 784 | 213 988 | 213 785 | 213 785 | 659 598 | 756 014 | 756 014 | 756 014 | 756 014 | 809 371 | 809 371 | 809 371 | 809 371 | 895 032 | 895 032 | 895 032 | 895 032 | 984 881 | 984 881 | 1 208 869 | 1 209 652 | 1 294 231 | 1 294 231 | 1 294 231 | 1 294 231 | 1 356 789 | 1 356 789 | 1 356 789 | 1 786 776 | 1 786 776 | 1 786 776 | 1 802 596 | 1 802 596 | 1 802 596 | 1 802 596 | 1 915 670 | 1 915 670 | 306 762 | 306 762 | 306 762 | 306 762 | 309 709 | 309 709 | 309 710 | 309 710 | 285 114 | 285 114 | 285 114 | 285 114 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 157 746 | 211 295 | 211 295 | 211 474 | 211 582 | 300 650 | 300 758 | 300 830 | 300 937 | 319 372 | 319 479 | 319 549 | 319 657 | 319 729 | 236 150 | 238 260 | 238 476 | 3 431 |
dynamika kw/kw | | +9,50% | -8,73% | -13,30% | +8,82% | +0,57% | +14,56% | -0,09% | 0,00% | +208,53% | +14,62% | 0,00% | 0,00% | 0,00% | +7,06% | 0,00% | 0,00% | 0,00% | +10,58% | 0,00% | 0,00% | 0,00% | +10,04% | 0,00% | +22,74% | +0,06% | +6,99% | 0,00% | 0,00% | 0,00% | +4,83% | 0,00% | 0,00% | +31,69% | 0,00% | 0,00% | +0,89% | 0,00% | 0,00% | 0,00% | +6,27% | 0,00% | -83,99% | 0,00% | 0,00% | 0,00% | +0,96% | 0,00% | +0,00% | 0,00% | -7,94% | 0,00% | 0,00% | 0,00% | -44,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,95% | 0,00% | +0,08% | +0,05% | +42,10% | +0,04% | +0,02% | +0,04% | +6,13% | +0,03% | +0,02% | +0,03% | +0,02% | -26,14% | +0,89% | +0,09% | -98,56% |
dynamika r/r | | | | | -5,70% | -13,40% | +8,71% | +25,27% | +15,11% | +253,13% | +253,30% | +253,63% | +253,63% | +14,62% | +7,06% | +7,06% | +7,06% | +7,06% | +10,58% | +10,58% | +10,58% | +10,58% | +10,04% | +10,04% | +35,06% | +35,15% | +31,41% | +31,41% | +7,06% | +6,99% | +4,83% | +4,83% | +4,83% | +38,06% | +31,69% | +31,69% | +32,86% | +0,89% | +0,89% | +0,89% | +6,27% | +6,27% | -82,98% | -82,98% | -83,99% | -83,99% | +0,96% | +0,96% | +0,96% | +0,96% | -7,94% | -7,94% | -7,94% | -7,94% | -44,67% | -44,67% | -44,67% | -44,67% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +33,95% | +33,95% | +34,06% | +34,13% | +42,29% | +42,34% | +42,25% | +42,23% | +6,23% | +6,22% | +6,22% | +6,22% | +0,11% | -26,08% | -25,44% | -25,40% | -98,93% |
Zysk lat ubiegłych | | 61 035 | 45 364 | 82 505 | 99 144 | 122 426 | 98 613 | 116 491 | 126 919 | 154 406 | 147 841 | 169 703 | 174 300 | 235 636 | 195 377 | 228 150 | 213 620 | 268 220 | 235 619 | 248 363 | 282 181 | 299 118 | 236 942 | 234 322 | 283 928 | 296 519 | 204 194 | 216 716 | 44 646 | 295 643 | - 176 037 | - 493 850 | -1 253 733 | -1 275 596 | -1 350 043 | -1 394 487 | -1 515 609 | -1 554 599 | -1 600 200 | -1 484 795 | -1 636 749 | -1 626 862 | 9 697 | 47 335 | 41 795 | 68 103 | -13 815 | -6 969 | -22 540 | -6 234 | -48 225 | -51 623 | - 220 166 | - 224 553 | - 327 001 | - 315 857 | - 289 780 | - 307 721 | - 319 439 | - 305 821 | - 255 651 | - 245 871 | - 324 170 | - 313 939 | - 256 765 | - 253 341 | 60 108 | 84 315 | 102 071 | 121 340 | 103 273 | 132 670 | 145 727 | 168 683 | 161 818 | 181 345 | 4 219 | -8 256 | -24 535 | - 207 822 | - 257 116 | - 229 654 | 58 043 |
dynamika kw/kw | | -27,99% | -25,68% | +81,87% | +20,17% | +23,48% | -19,45% | +18,13% | +8,95% | +21,66% | -4,25% | +14,79% | +2,71% | +35,19% | -17,09% | +16,77% | -6,37% | +25,56% | -12,15% | +5,41% | +13,62% | +6,00% | -20,79% | -1,11% | +21,17% | +4,43% | -31,14% | +6,13% | -79,40% | +562,19% | -159,54% | -180,54% | -153,87% | -1,74% | -5,84% | -3,29% | -8,69% | -2,57% | -2,93% | +7,21% | -10,23% | +0,60% | +100,60% | +388,14% | -11,70% | +62,95% | -120,29% | +49,55% | -223,43% | +72,34% | -673,58% | -7,05% | -326,49% | -1,99% | -45,62% | +3,41% | +8,26% | -6,19% | -3,81% | +4,26% | +16,41% | +3,83% | -31,85% | +3,16% | +18,21% | +1,33% | +123,73% | +40,27% | +21,06% | +18,88% | -14,89% | +28,47% | +9,84% | +15,75% | -4,07% | +12,07% | -97,67% | -295,69% | -197,18% | -747,04% | -23,72% | +10,68% | +125,27% |
dynamika r/r | | | | | +16,98% | +100,58% | +117,38% | +41,19% | +28,01% | +26,12% | +49,92% | +45,68% | +37,33% | +52,61% | +32,15% | +34,44% | +22,56% | +13,83% | +20,60% | +8,86% | +32,09% | +11,52% | +0,56% | -5,65% | +0,62% | -0,87% | -13,82% | -7,51% | -84,28% | -0,30% | -186,21% | -327,88% | -2 908,16% | -531,46% | -666,91% | -182,37% | -20,89% | -21,87% | -18,53% | -6,48% | -7,99% | -4,65% | +100,61% | +103,19% | +102,55% | +104,19% | -242,47% | -114,72% | -153,93% | -109,15% | -249,08% | -640,75% | -876,78% | -3 502,07% | -578,07% | -511,85% | -31,62% | -37,04% | +2,31% | +3,18% | +11,78% | +20,10% | -1,48% | -2,65% | -0,44% | -3,04% | +118,54% | +126,86% | +139,75% | +147,90% | +71,81% | +57,35% | +42,77% | +39,02% | +56,69% | +36,69% | -97,10% | -104,89% | -115,16% | -214,60% | -6 194,24% | -2 681,66% | +336,57% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 59 501 | 47 326 | 62 447 | 71 791 | 62 944 | 88 704 | 92 732 | 93 928 | 155 736 | 89 427 | 92 286 | 102 585 | 118 594 | 127 483 | 111 358 | 114 886 | 117 636 | 127 483 | 135 059 | 140 783 | 140 632 | 144 386 | 148 591 | 9 687 | 9 988 | 10 011 | 10 450 | 12 149 | 12 449 | 13 067 | 6 310 | 4 114 | - 768 | - 727 | - 651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 661 | 0 | 146 | 18 | 20 | 148 | 194 | 366 | 382 | 423 | 481 | 459 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -24,27% | -20,46% | +31,95% | +14,96% | -12,32% | +40,93% | +4,54% | +1,29% | +65,80% | -42,58% | +3,20% | +11,16% | +15,61% | +7,50% | -12,65% | +3,17% | +2,39% | +8,37% | +5,94% | +4,24% | -0,11% | +2,67% | +2,91% | -93,48% | +3,11% | +0,23% | +4,39% | +16,26% | +2,47% | +4,96% | -51,71% | -34,80% | -118,67% | +5,34% | +10,45% | +100,00% | | | | | | | | | +100,00% | | -87,67% | +11,11% | +640,00% | +31,08% | +88,66% | +4,37% | +10,73% | +13,71% | -4,57% | -22,88% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -8,63% | +5,79% | +87,43% | +48,50% | +30,84% | +147,42% | +0,82% | -0,48% | +9,22% | -23,85% | +42,56% | +20,67% | +11,99% | -0,81% | 0,00% | +21,28% | +22,54% | +19,55% | +13,26% | +10,02% | -93,12% | -92,90% | -93,07% | -92,97% | +25,42% | +24,64% | +30,53% | -39,62% | -66,14% | -106,17% | -105,56% | -110,32% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | +103,03% | | +32,88% | +1 933,33% | +1 810,00% | +185,81% | +147,94% | +25,41% | -7,33% | -16,31% | -26,40% | -22,88% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
39 750 | 68 986 | 136 596 | 141 576 | 77 121 | 131 230 | 230 757 | 293 140 | 300 355 | 293 454 | 418 775 | 465 134 | 596 875 | 602 467 | 564 052 | 632 691 | 504 161 | 547 573 | 581 041 | 817 737 | 822 797 | 931 661 | 801 159 | 756 857 | 749 485 | 784 525 | 744 519 | 381 680 | 409 802 | 223 968 | 231 363 | 1 175 570 | 1 300 734 | 446 319 | 1 243 451 | 308 695 | 665 310 | 434 838 | 730 914 | 873 115 | 891 596 | 815 125 | 763 979 | 720 404 | 699 705 | 696 581 | 679 285 | 606 313 | 589 011 | 690 808 | 724 503 | 719 502 | 704 272 | 687 660 | 541 484 | 426 607 | 437 215 | 404 509 | 321 548 | 264 140 | 270 105 | 288 441 | 233 324 | 217 317 | 218 493 | 224 073 | 224 729 | 271 379 | 268 429 | 263 440 | 264 237 | 271 887 | 264 118 | 262 804 | 244 248 | 216 984 | 208 000 | 195 969 | 189 734 | 198 301 | 185 494 | 177 981 |
dynamika kw/kw | | -72,74% | +73,55% | +98,01% | +3,65% | -45,53% | +70,16% | +75,84% | +27,03% | +2,46% | -2,30% | +42,71% | +11,07% | +28,32% | +0,94% | -6,38% | +12,17% | -20,31% | +8,61% | +6,11% | +40,74% | +0,62% | +13,23% | -14,01% | -5,53% | -0,97% | +4,68% | -5,10% | -48,73% | +7,37% | -45,35% | +3,30% | +408,11% | +10,65% | -65,69% | +178,60% | -75,17% | +115,52% | -34,64% | +68,09% | +19,46% | +2,12% | -8,58% | -6,27% | -5,70% | -2,87% | -0,45% | -2,48% | -10,74% | -2,85% | +17,28% | +4,88% | -0,69% | -2,12% | -2,36% | -21,26% | -21,22% | +2,49% | -7,48% | -20,51% | -17,85% | +2,26% | +6,79% | -19,11% | -6,86% | +0,54% | +2,55% | +0,29% | +20,76% | -1,09% | -1,86% | +0,30% | +2,90% | -2,86% | -0,50% | -7,06% | -11,16% | -4,14% | -5,78% | -3,18% | +4,52% | -6,46% | -4,05% |
dynamika r/r | | | | | -2,89% | +94,02% | +90,23% | +68,93% | +107,05% | +289,46% | +123,62% | +81,48% | +58,67% | +98,72% | +105,30% | +34,69% | +36,02% | -15,53% | -9,11% | +3,01% | +29,25% | +63,20% | +70,14% | +37,88% | -7,44% | -8,91% | -15,79% | -7,07% | -49,57% | -45,32% | -71,45% | -68,92% | +208,00% | +217,41% | +99,28% | +437,45% | -73,74% | -48,85% | -2,57% | -41,22% | +182,84% | +34,01% | +87,45% | +4,52% | -17,49% | -21,52% | -14,54% | -11,09% | -15,84% | -15,82% | -0,83% | +6,66% | +18,67% | +19,57% | -0,46% | -25,26% | -40,71% | -37,92% | -41,18% | -40,62% | -38,08% | -38,22% | -28,69% | -27,44% | -17,73% | -19,11% | -22,32% | -3,68% | +24,88% | +22,85% | +17,57% | +17,58% | +0,19% | -1,61% | -0,24% | -7,56% | -20,19% | -21,25% | -25,43% | -22,32% | -8,61% | -10,82% | -9,18% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 63 389 | 35 855 | 33 447 | 34 182 | 4 565 | 27 391 | 31 097 | 26 849 | 26 548 | 12 363 | 102 497 | 96 865 | 74 213 | 118 734 | 129 217 | 169 210 | 188 601 | 235 998 | 246 333 | 362 453 | 233 488 | 184 142 | 175 050 | 208 162 | 176 634 | 136 751 | 234 296 | 61 517 | 68 207 | 486 330 | 637 852 | 42 494 | 659 323 | 0 | 0 | 0 | 287 413 | 146 417 | 148 320 | 149 861 | 150 193 | 137 408 | 138 032 | 138 647 | 137 548 | 140 272 | 140 704 | 239 937 | 236 815 | 226 118 | 221 544 | 216 565 | 215 863 | 139 582 | 136 741 | 127 445 | 135 030 | 83 456 | 97 880 | 103 162 | 97 088 | 25 743 | 28 508 | 32 855 | 32 659 | 85 815 | 83 296 | 77 934 | 75 352 | 89 915 | 83 757 | 83 254 | 79 771 | 75 755 | 74 568 | 66 171 | 64 001 | 62 301 | 57 784 | 54 629 |
dynamika kw/kw | | -100,00% | | | -43,44% | -6,72% | +2,20% | -86,65% | +500,02% | +13,53% | -13,66% | -1,12% | -53,43% | +729,06% | -5,49% | -23,39% | +59,99% | +8,83% | +30,95% | +11,46% | +25,13% | +4,38% | +47,14% | -35,58% | -21,13% | -4,94% | +18,92% | -15,15% | -22,58% | +71,33% | -73,74% | +10,88% | +613,02% | +31,16% | -93,34% | +1 451,57% | -100,00% | | | | -49,06% | +1,30% | +1,04% | +0,22% | -8,51% | +0,45% | +0,45% | -0,79% | +1,98% | +0,31% | +70,53% | -1,30% | -4,52% | -2,02% | -2,25% | -0,32% | -35,34% | -2,04% | -6,80% | +5,95% | -38,19% | +17,28% | +5,40% | -5,89% | -73,48% | +10,74% | +15,25% | -0,60% | +162,76% | -2,94% | -6,44% | -3,31% | +19,33% | -6,85% | -0,60% | -4,18% | -5,03% | -1,57% | -11,26% | -3,28% | -2,66% | -7,25% | -5,46% |
dynamika r/r | | | | | +9,33% | | | -92,80% | -23,61% | -7,03% | -21,45% | +481,56% | -54,86% | +229,60% | +260,78% | +179,54% | +860,40% | +26,07% | +74,69% | +154,13% | +98,76% | +90,64% | +114,20% | +23,80% | -21,97% | -28,94% | -42,57% | -24,35% | -25,74% | +33,85% | -70,45% | -61,39% | +255,63% | +172,24% | -30,92% | +866,65% | -100,00% | -100,00% | -100,00% | -56,41% | | | | -47,74% | -6,15% | -6,94% | -7,48% | -8,42% | +2,08% | +1,94% | +73,06% | +72,17% | +61,20% | +57,45% | -9,74% | -8,85% | -38,27% | -38,28% | -41,15% | -37,45% | -40,21% | -28,42% | -19,05% | -28,10% | -69,15% | -70,87% | -68,15% | -66,36% | +233,35% | +192,18% | +137,21% | +130,72% | +4,78% | +0,55% | +6,83% | +5,86% | -15,75% | -10,97% | -20,52% | -19,77% | -17,76% | -22,51% | -17,44% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 129 500 | 143 888 | 144 500 | 143 888 | 244 500 | 317 500 | 317 500 | 317 062 | 317 115 | 317 168 | 172 668 | 172 775 | 172 828 | 367 396 | 367 406 | 366 811 | 367 425 | 367 435 | 367 500 | 367 500 | 367 500 | 73 000 | 0 | 0 | 0 | 143 874 | 143 874 | 0 | 143 874 | 0 | 0 | 0 | 24 134 | 135 388 | 138 371 | 141 235 | 144 257 | 147 352 | 150 405 | 153 645 | 156 952 | 160 336 | 162 509 | 164 745 | 166 657 | 169 034 | 171 121 | 173 330 | 175 630 | 163 630 | 167 306 | 169 763 | 92 707 | 86 857 | 89 364 | 90 423 | 40 587 | 113 384 | 111 111 | 109 446 | 107 302 | 105 542 | 103 367 | 101 592 | 99 418 | 98 011 | 95 445 | 93 650 | 80 518 | 50 343 | 45 224 | 40 097 | 34 968 | 29 776 | 24 509 | 19 222 |
dynamika kw/kw | | | | | | | | | +11,11% | +0,43% | -0,42% | +69,92% | +29,86% | 0,00% | -0,14% | +0,02% | +0,02% | -45,56% | +0,06% | +0,03% | +112,58% | +0,00% | -0,16% | +0,17% | +0,00% | +0,02% | 0,00% | 0,00% | -80,14% | -100,00% | | | | 0,00% | -100,00% | | -100,00% | | | | +460,98% | +2,20% | +2,07% | +2,14% | +2,15% | +2,07% | +2,15% | +2,15% | +2,16% | +1,36% | +1,38% | +1,16% | +1,43% | +1,23% | +1,29% | +1,33% | -6,83% | +2,25% | +1,47% | -45,39% | -6,31% | +2,89% | +1,19% | -55,11% | +179,36% | -2,00% | -1,50% | -1,96% | -1,64% | -2,06% | -1,72% | -2,14% | -1,42% | -2,62% | -1,88% | -14,02% | -37,48% | -10,17% | -11,34% | -12,79% | -14,85% | -17,69% | -21,57% |
dynamika r/r | | | | | | | | | | | | +88,80% | +120,66% | +119,72% | +120,35% | +29,70% | -0,10% | -45,62% | -45,51% | -45,50% | +15,84% | +112,78% | +112,31% | +112,60% | +0,01% | +0,03% | +0,19% | +0,02% | -80,13% | -100,00% | -100,00% | -100,00% | +97,09% | | | | -100,00% | -100,00% | | -83,23% | | | | +497,73% | +8,84% | +8,70% | +8,79% | +8,80% | +8,81% | +8,05% | +7,22% | +6,18% | +5,42% | +5,30% | +5,21% | +5,38% | -3,20% | -2,23% | -2,06% | -47,21% | -46,92% | -46,59% | -46,74% | -56,22% | +30,54% | +24,34% | +21,04% | +164,38% | -6,92% | -6,97% | -7,18% | -7,35% | -7,14% | -7,66% | -7,82% | -19,01% | -48,64% | -52,62% | -57,18% | -56,57% | -40,85% | -45,81% | -52,06% |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 556 | 7 266 | 2 561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -75,42% | -64,75% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 73 207 | 105 721 | 43 674 | 97 048 | 96 692 | 121 861 | 124 758 | 122 717 | 147 727 | 135 271 | 176 878 | 188 540 | 172 724 | 196 789 | 202 276 | 205 588 | 219 612 | 214 343 | 209 058 | 202 397 | 200 246 | 205 280 | 206 935 | 208 863 | 200 385 | 171 929 | 175 506 | 162 451 | 163 156 | 545 366 | 519 008 | 403 825 | 440 254 | 279 139 | 658 044 | 432 277 | 419 367 | 591 310 | 604 905 | 524 029 | 469 529 | 435 644 | 411 268 | 404 289 | 384 785 | 305 705 | 285 798 | 286 126 | 321 031 | 324 350 | 311 607 | 297 765 | 149 991 | 123 395 | 133 168 | 107 301 | 93 811 | 93 827 | 82 861 | 94 856 | 95 649 | 78 190 | 78 874 | 81 772 | 84 768 | 80 022 | 81 766 | 83 914 | 89 467 | 83 961 | 84 916 | 85 900 | 83 959 | 90 886 | 88 208 | 89 701 | 90 765 | 106 224 | 103 201 | 104 130 |
dynamika kw/kw | | -100,00% | | | +44,41% | -58,69% | +122,21% | -0,37% | +26,03% | +2,38% | -1,64% | +20,38% | -8,43% | +30,76% | +6,59% | -8,39% | +13,93% | +2,79% | +1,64% | +6,82% | -2,40% | -2,47% | -3,19% | -1,06% | +2,51% | +0,81% | +0,93% | -4,06% | -14,20% | +2,08% | -7,44% | +0,43% | +234,26% | -4,83% | -22,19% | +9,02% | -36,60% | +135,74% | -34,31% | -2,99% | +41,00% | +2,30% | -13,37% | -10,40% | -7,22% | -5,60% | -1,70% | -4,82% | -20,55% | -6,51% | +0,11% | +12,20% | +1,03% | -3,93% | -4,44% | -49,63% | -17,73% | +7,92% | -19,42% | -12,57% | +0,02% | -11,69% | +14,48% | +0,84% | -18,25% | +0,87% | +3,67% | +3,66% | -5,60% | +2,18% | +2,63% | +6,62% | -6,15% | +1,14% | +1,16% | -2,26% | +8,25% | -2,95% | +1,69% | +1,19% | +17,03% | -2,85% | +0,90% |
dynamika r/r | | | | | -6,44% | | | +32,08% | +15,27% | +185,66% | +26,45% | +52,78% | +11,00% | +41,78% | +53,64% | +16,92% | +45,48% | +14,36% | +9,04% | +27,15% | +8,92% | +3,35% | -1,55% | -8,82% | -4,23% | -1,02% | +3,19% | +0,07% | -16,25% | -15,19% | -22,22% | -18,58% | +217,20% | +195,72% | +148,58% | +169,84% | -48,82% | +26,79% | +7,05% | -4,74% | +111,83% | -8,08% | +21,23% | +11,96% | -26,33% | -32,01% | -22,85% | -18,05% | -29,83% | -30,51% | -29,23% | -16,57% | +6,10% | +9,03% | +4,07% | -53,28% | -61,96% | -57,26% | -63,96% | -37,46% | -23,96% | -37,78% | -11,60% | +1,96% | -16,67% | -4,81% | -13,79% | -11,38% | +2,34% | +3,67% | +2,62% | +5,54% | +4,92% | +3,85% | +2,37% | -6,16% | +8,25% | +3,88% | +4,42% | +8,11% | +16,88% | +17,00% | +16,09% |
Zobowiązania krótkoterminowe |
|
684 582 | 646 486 | 601 159 | 599 564 | 623 598 | 685 932 | 726 609 | 889 817 | 930 914 | 969 347 | 1 088 418 | 1 258 611 | 1 323 205 | 1 383 066 | 1 459 546 | 1 635 304 | 1 947 173 | 2 059 799 | 1 881 809 | 1 626 526 | 1 258 290 | 1 498 625 | 1 766 054 | 1 707 963 | 1 654 927 | 2 018 029 | 2 335 733 | 2 787 037 | 2 403 390 | 2 999 864 | 3 073 728 | 2 193 431 | 1 501 929 | 2 391 447 | 1 802 935 | 2 675 011 | 2 329 191 | 2 783 593 | 1 457 922 | 1 386 924 | 1 328 875 | 1 401 971 | 1 527 821 | 1 466 534 | 1 382 338 | 1 534 767 | 1 481 639 | 1 409 128 | 1 340 022 | 1 072 777 | 1 025 271 | 1 017 831 | 848 102 | 882 352 | 837 397 | 766 583 | 647 814 | 668 198 | 805 637 | 759 720 | 801 096 | 789 989 | 971 655 | 933 616 | 1 122 746 | 1 179 254 | 1 260 408 | 1 214 288 | 1 364 717 | 1 288 281 | 1 444 051 | 1 419 270 | 1 111 081 | 1 108 340 | 1 000 425 | 1 318 475 | 1 422 759 | 1 452 892 | 2 210 678 | 1 871 630 | 1 852 986 | 2 048 304 |
dynamika kw/kw | | +13,46% | -5,56% | -7,01% | -0,27% | +4,01% | +10,00% | +5,93% | +22,46% | +4,62% | +4,13% | +12,28% | +15,64% | +5,13% | +4,52% | +5,53% | +12,04% | +19,07% | +5,78% | -8,64% | -13,57% | -22,64% | +19,10% | +17,84% | -3,29% | -3,11% | +21,94% | +15,74% | +19,32% | -13,77% | +24,82% | +2,46% | -28,64% | -31,53% | +59,23% | -24,61% | +48,37% | -12,93% | +19,51% | -47,62% | -4,87% | -4,19% | +5,50% | +8,98% | -4,01% | -5,74% | +11,03% | -3,46% | -4,89% | -4,90% | -19,94% | -4,43% | -0,73% | -16,68% | +4,04% | -5,09% | -8,46% | -15,49% | +3,15% | +20,57% | -5,70% | +5,45% | -1,39% | +23,00% | -3,91% | +20,26% | +5,03% | +6,88% | -3,66% | +12,39% | -5,60% | +12,09% | -1,72% | -21,71% | -0,25% | -9,74% | +31,79% | +7,91% | +2,12% | +52,16% | -15,34% | -1,00% | +10,54% |
dynamika r/r | | | | | -0,63% | -8,91% | +6,10% | +20,87% | +48,41% | +49,28% | +41,32% | +49,79% | +41,45% | +42,14% | +42,68% | +34,10% | +29,93% | +47,16% | +48,93% | +28,93% | -0,54% | -35,38% | -27,24% | -6,15% | +5,01% | +31,52% | +34,66% | +32,26% | +63,18% | +45,23% | +48,65% | +31,60% | -21,30% | -37,51% | -20,28% | -41,34% | +21,96% | +55,08% | +16,40% | -19,14% | -48,15% | -42,95% | -49,63% | +4,79% | +5,74% | +4,02% | +9,47% | -3,02% | -3,91% | -3,06% | -30,10% | -30,80% | -27,77% | -36,71% | -17,75% | -18,32% | -24,68% | -23,62% | -24,27% | -3,79% | -0,90% | +23,66% | +18,23% | +20,61% | +22,89% | +40,15% | +49,27% | +29,72% | +30,06% | +21,55% | +9,25% | +14,57% | +16,88% | -18,59% | -13,97% | -30,72% | -7,10% | +28,05% | +31,09% | +120,97% | +41,95% | +30,24% | +40,98% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 499 315 | 587 611 | 533 302 | 590 435 | 743 675 | 699 336 | 143 888 | 757 307 | 855 545 | 782 020 | 908 926 | 898 873 | 1 178 472 | 1 249 526 | 1 385 846 | 1 205 196 | 1 337 743 | 846 540 | 1 182 931 | 1 228 652 | 1 288 799 | 1 019 914 | 1 417 594 | 1 625 442 | 1 968 700 | 1 243 770 | 1 553 075 | 1 475 697 | 1 545 764 | 1 115 398 | 1 183 876 | 1 435 660 | 1 613 113 | 1 318 696 | 1 400 072 | 666 576 | 564 375 | 437 914 | 611 212 | 698 521 | 656 378 | 613 807 | 650 356 | 714 469 | 624 081 | 558 541 | 522 049 | 550 855 | 743 041 | 541 952 | 554 350 | 511 202 | 399 394 | 305 055 | 358 208 | 400 236 | 350 360 | 355 435 | 273 261 | 262 130 | 363 042 | 370 787 | 429 561 | 496 946 | 543 787 | 699 532 | 808 751 | 882 864 | 826 501 | 658 650 | 692 386 | 592 528 | 627 365 | 579 945 | 618 490 | 717 584 | 760 066 | 719 991 | 752 721 |
dynamika kw/kw | | -100,00% | | | | +17,68% | -9,24% | +10,71% | +25,95% | -5,96% | -79,43% | +426,32% | +12,97% | -8,59% | +16,23% | -1,11% | +31,11% | +6,03% | +10,91% | -13,04% | +11,00% | -36,72% | +39,74% | +3,87% | +4,90% | -20,86% | +38,99% | +14,66% | +21,12% | -36,82% | +24,87% | -4,98% | +4,75% | -27,84% | +6,14% | +21,27% | +12,36% | -18,25% | +6,17% | -52,39% | -15,33% | -22,41% | +39,57% | +14,28% | -6,03% | -6,49% | +5,95% | +9,86% | -12,65% | -10,50% | -6,53% | +5,52% | +34,89% | -27,06% | +2,29% | -7,78% | -21,87% | -23,62% | +17,42% | +11,73% | -12,46% | +1,45% | -23,12% | -4,07% | +38,50% | +2,13% | +15,85% | +15,69% | +9,43% | +28,64% | +15,61% | +9,16% | -6,38% | -20,31% | +5,12% | -14,42% | +5,88% | -7,56% | +6,65% | +16,02% | +5,92% | -5,27% | +4,55% |
dynamika r/r | | | | | +21,06% | | | | +48,94% | +19,01% | -73,02% | +28,26% | +15,04% | +11,82% | +531,69% | +18,69% | +37,75% | +59,78% | +52,47% | +34,08% | +13,52% | -32,25% | -14,64% | +1,95% | -3,66% | +20,48% | +19,84% | +32,29% | +52,75% | +21,95% | +9,56% | -9,21% | -21,48% | -10,32% | -23,77% | -2,71% | +4,36% | +18,23% | +18,26% | -53,57% | -65,01% | -66,79% | -56,34% | +4,79% | +16,30% | +40,17% | +6,40% | +2,28% | -4,92% | -9,00% | -19,73% | -22,90% | +19,06% | -2,97% | +6,19% | -7,20% | -46,25% | -43,71% | -35,38% | -21,71% | -12,28% | +16,52% | -23,71% | -34,51% | +3,62% | +4,32% | +57,20% | +89,58% | +49,79% | +88,66% | +88,27% | +77,66% | +51,99% | -5,84% | -14,39% | -32,89% | -24,09% | -11,95% | -10,67% | +21,11% | +21,15% | +24,15% | +21,70% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 72 846 | 0 | 91 225 | 72 477 | 49 158 | 107 843 | 141 947 | 175 741 | 192 151 | 259 242 | 275 151 | 337 061 | 276 905 | 378 086 | 380 260 | 389 712 | 114 826 | 262 975 | 169 981 | 396 671 | 277 407 | 493 963 | 480 732 | 592 232 | 352 289 | 656 136 | 858 128 | 856 513 | 179 234 | 159 768 | 755 780 | 113 489 | 752 254 | 733 334 | 681 029 | 22 690 | 415 | 2 733 | 152 480 | 152 427 | 150 000 | 145 503 | 140 071 | 135 972 | 129 577 | 125 506 | 20 541 | 24 327 | 24 383 | 25 522 | 25 827 | 21 737 | 93 852 | 92 200 | 93 665 | 103 850 | 76 323 | 86 139 | 159 952 | 164 810 | 13 484 | 62 507 | 64 541 | 60 488 | 29 884 | 26 205 | 28 787 | 34 247 | 33 560 | 31 706 | 31 714 | 32 736 | 37 363 | 45 102 | 37 079 | 44 790 | 36 625 | 39 751 | 39 118 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | -20,55% | -32,17% | +119,38% | +31,62% | +23,81% | +9,34% | +34,92% | +6,14% | +22,50% | -17,85% | +36,54% | +0,58% | +2,49% | -70,54% | +129,02% | -35,36% | +133,36% | -30,07% | +78,06% | -2,68% | +23,19% | -40,52% | +86,25% | +30,79% | -0,19% | -79,07% | -10,86% | +373,05% | -84,98% | +562,84% | -2,52% | -7,13% | -96,67% | -98,17% | +558,55% | +5 479,22% | -0,03% | -1,59% | -3,00% | -3,73% | -2,93% | -4,70% | -3,14% | -83,63% | +18,43% | +0,23% | +4,67% | +1,20% | -15,84% | +331,76% | -1,76% | +1,59% | +10,87% | -26,51% | +12,86% | +85,69% | +3,04% | -91,82% | +363,56% | +3,25% | -6,28% | -50,60% | -12,31% | +9,85% | +18,97% | -2,01% | -5,52% | +0,03% | +3,22% | +14,13% | +20,71% | -17,79% | +20,80% | -18,23% | +8,54% | -1,59% |
dynamika r/r | | | | | -38,66% | | | | -32,52% | | +55,60% | +142,48% | +290,88% | +140,39% | +93,84% | +91,79% | +44,11% | +45,84% | +38,20% | +15,62% | -58,53% | -30,45% | -55,30% | +1,79% | +141,59% | +87,84% | +182,82% | +49,30% | +26,99% | +32,83% | +78,50% | +44,62% | -49,12% | -75,65% | -11,93% | -86,75% | +319,70% | +359,00% | -9,89% | -80,01% | -99,94% | -99,63% | -77,61% | +571,78% | +36 044,58% | +5 223,93% | -8,14% | -10,80% | -13,62% | -13,74% | -85,34% | -82,11% | -81,18% | -79,66% | +25,73% | -10,65% | +284,91% | +261,26% | +262,66% | +377,76% | -18,68% | -6,57% | +70,77% | +58,70% | -82,33% | -27,43% | -59,65% | -63,30% | +121,63% | -58,08% | -55,40% | -43,38% | +12,30% | +20,99% | +10,17% | -4,41% | +11,33% | +42,25% | +16,92% | +36,82% | -1,98% | -11,86% | +5,50% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 34 043 | 34 048 | 33 978 | 34 662 | 35 504 | 37 292 | 36 825 | 39 532 | 37 215 | 40 629 | 180 657 | 183 356 | 180 299 | 39 797 | 41 085 | 40 040 | 40 857 | 39 331 | 40 845 | 39 654 | 41 471 | 334 742 | 409 321 | 407 846 | 395 000 | 0 | 0 | 0 | 5 242 | 126 890 | 128 074 | 129 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 839 | 12 839 | 12 839 | 90 955 | 86 721 | 86 850 | 87 112 | 139 770 | 66 428 | 15 464 | 16 764 | 14 997 | 10 000 | 10 000 | 10 000 | 10 000 | 13 856 | 31 706 | 10 000 | 24 802 | 52 917 | 55 672 | 59 026 | 47 148 | 22 000 | 22 000 | 22 000 |
dynamika kw/kw | | | | | | | | | +0,01% | -0,21% | +2,01% | +2,43% | +5,04% | -1,25% | +7,35% | -5,86% | +9,17% | +344,65% | +1,49% | -1,67% | -77,93% | +3,24% | -2,54% | +2,04% | -3,73% | +3,85% | -2,92% | +4,58% | +707,17% | +22,28% | -0,36% | -3,15% | -100,00% | | | | +2 320,64% | +0,93% | +0,93% | -100,00% | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | +608,43% | -4,66% | +0,15% | +0,30% | +60,45% | -52,47% | -76,72% | +8,41% | -10,54% | -33,32% | 0,00% | 0,00% | 0,00% | +38,56% | +128,83% | -68,46% | +148,02% | +113,36% | +5,21% | +6,02% | -20,12% | -53,34% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | | +4,29% | +9,53% | +8,38% | +14,05% | +4,82% | +8,95% | +390,58% | +363,82% | +384,48% | -2,05% | -77,26% | -78,16% | -77,34% | -1,17% | -0,58% | -0,96% | +1,50% | +751,09% | +902,13% | +928,51% | +852,47% | -100,00% | -100,00% | -100,00% | -98,67% | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | +575,45% | +576,45% | +578,50% | +53,67% | -23,40% | -82,19% | -80,76% | -89,27% | -84,95% | -35,33% | -40,35% | -33,32% | +38,56% | +217,06% | 0,00% | +148,02% | +281,91% | +75,59% | +490,26% | +90,10% | -58,43% | -60,48% | -62,73% |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inne zobowiazania krótkoterminowe | | 147 050 | 114 268 | 0 | 27 403 | 35 987 | 61 405 | 29 654 | 62 936 | 89 757 | 648 850 | 119 866 | 173 623 | 245 118 | 159 457 | 186 397 | 139 298 | 138 904 | 110 337 | 106 602 | 134 160 | 107 690 | 105 673 | 99 874 | 102 426 | 100 205 | 80 049 | 76 588 | 131 306 | 94 163 | 180 815 | 346 518 | 468 433 | 226 763 | 451 791 | 248 544 | 182 754 | 149 087 | 573 221 | 768 656 | 822 134 | 888 228 | 638 279 | 676 873 | 660 156 | 623 028 | 744 340 | 631 198 | 655 470 | 655 975 | 530 187 | 450 089 | 250 407 | 280 628 | 302 175 | 304 458 | 260 498 | 237 720 | 203 486 | 210 596 | 246 316 | 272 672 | 269 664 | 404 945 | 490 662 | 673 988 | 668 388 | 687 977 | 630 617 | 628 980 | 440 743 | 516 940 | 545 353 | 389 019 | 374 240 | 350 359 | 600 830 | 742 040 | 738 297 | 1 401 156 | 1 052 939 | 1 071 244 | 1 234 465 |
dynamika kw/kw | | +103,87% | -22,29% | -100,00% | | +31,33% | +70,63% | -51,71% | +112,23% | +42,62% | +622,90% | -81,53% | +44,85% | +41,18% | -34,95% | +16,89% | -25,27% | -0,28% | -20,57% | -3,39% | +25,85% | -19,73% | -1,87% | -5,49% | +2,56% | -2,17% | -20,11% | -4,32% | +71,44% | -28,29% | +92,02% | +91,64% | +35,18% | -51,59% | +99,23% | -44,99% | -26,47% | -18,42% | +284,49% | +34,09% | +6,96% | +8,04% | -28,14% | +6,05% | -2,47% | -5,62% | +19,47% | -15,20% | +3,85% | +0,08% | -19,18% | -15,11% | -44,37% | +12,07% | +7,68% | +0,76% | -14,44% | -8,74% | -14,40% | +3,49% | +16,96% | +10,70% | -1,10% | +50,17% | +21,17% | +37,36% | -0,83% | +2,93% | -8,34% | -0,26% | -29,93% | +17,29% | +5,50% | -28,67% | -3,80% | -6,38% | +71,49% | +23,50% | -0,50% | +89,78% | -24,85% | +1,74% | +15,24% |
dynamika r/r | | | | | -62,01% | -75,53% | -46,26% | | +129,67% | +149,42% | +956,67% | +304,22% | +175,87% | +173,09% | -75,42% | +55,50% | -19,77% | -43,33% | -30,80% | -42,81% | -3,69% | -22,47% | -4,23% | -6,31% | -23,65% | -6,95% | -24,25% | -23,32% | +28,20% | -6,03% | +125,88% | +352,44% | +256,75% | +140,82% | +149,86% | -28,27% | -60,99% | -34,25% | +26,88% | +209,26% | +349,86% | +495,78% | +11,35% | -11,94% | -19,70% | -29,86% | +16,62% | -6,75% | -0,71% | +5,29% | -28,77% | -28,69% | -61,80% | -57,22% | -43,01% | -32,36% | +4,03% | -15,29% | -32,66% | -30,83% | -5,44% | +14,70% | +32,52% | +92,29% | +99,20% | +147,18% | +147,86% | +69,89% | +28,52% | -6,68% | -34,06% | -24,86% | -13,52% | -38,15% | -15,09% | -32,22% | +10,17% | +90,75% | +97,28% | +299,92% | +75,25% | +44,36% | +67,20% |
Suma bilansowa |
|
1 024 695 | 1 034 983 | 1 077 246 | 1 106 080 | 1 081 020 | 1 229 253 | 1 392 987 | 1 631 752 | 2 233 914 | 2 276 350 | 2 546 634 | 2 799 311 | 3 052 582 | 3 124 402 | 3 197 011 | 3 395 827 | 3 620 682 | 3 876 388 | 3 772 976 | 3 807 342 | 3 470 861 | 3 844 030 | 3 984 788 | 3 923 518 | 3 874 842 | 4 262 347 | 4 558 983 | 4 480 677 | 4 370 635 | 4 375 308 | 4 128 014 | 3 850 403 | 3 307 367 | 3 270 545 | 3 432 584 | 3 346 908 | 3 312 436 | 3 485 091 | 2 800 216 | 2 691 597 | 2 658 619 | 2 690 695 | 2 802 448 | 2 727 789 | 2 648 169 | 2 720 296 | 2 657 255 | 2 497 637 | 2 727 250 | 2 579 632 | 2 586 617 | 2 401 918 | 2 214 497 | 2 213 472 | 2 031 225 | 1 870 863 | 1 745 269 | 1 738 617 | 1 808 678 | 1 756 310 | 1 811 570 | 1 832 901 | 1 968 110 | 1 939 054 | 2 134 405 | 2 242 718 | 2 351 828 | 2 386 897 | 2 554 326 | 2 544 622 | 2 728 446 | 2 728 727 | 2 437 169 | 2 443 357 | 2 338 983 | 2 468 988 | 2 553 046 | 2 555 187 | 3 045 318 | 2 658 802 | 2 656 924 | 2 895 683 |
dynamika kw/kw | | -5,15% | +1,00% | +4,08% | +2,68% | -2,27% | +13,71% | +13,32% | +17,14% | +36,90% | +1,90% | +11,87% | +9,92% | +9,05% | +2,35% | +2,32% | +6,22% | +6,62% | +7,06% | -2,67% | +0,91% | -8,84% | +10,75% | +3,66% | -1,54% | -1,24% | +10,00% | +6,96% | -1,72% | -2,46% | +0,11% | -5,65% | -6,73% | -14,10% | -1,11% | +4,95% | -2,50% | -1,03% | +5,21% | -19,65% | -3,88% | -1,23% | +1,21% | +4,15% | -2,66% | -2,92% | +2,72% | -2,32% | -6,01% | +9,19% | -5,41% | +0,27% | -7,14% | -7,80% | -0,05% | -8,23% | -7,89% | -6,71% | -0,38% | +4,03% | -2,90% | +3,15% | +1,18% | +7,38% | -1,48% | +10,07% | +5,07% | +4,87% | +1,49% | +7,01% | -0,38% | +7,22% | +0,01% | -10,68% | +0,25% | -4,27% | +5,56% | +3,40% | +0,08% | +19,18% | -12,69% | -0,07% | +8,99% |
dynamika r/r | | | | | +2,38% | +5,50% | +18,77% | +29,31% | +47,53% | +106,65% | +85,18% | +82,82% | +71,55% | +36,65% | +37,25% | +25,54% | +21,31% | +18,61% | +24,07% | +18,02% | +12,12% | -4,14% | -0,83% | +5,61% | +3,05% | +11,64% | +10,88% | +14,41% | +14,20% | +12,80% | +2,65% | -9,45% | -14,07% | -24,33% | -25,25% | -16,85% | -13,08% | +0,15% | +6,56% | -18,42% | -19,58% | -19,74% | -22,79% | +0,08% | +1,34% | -0,39% | +1,10% | -5,18% | -8,44% | +2,99% | -5,17% | -2,66% | -3,83% | -18,80% | -14,19% | -21,47% | -22,11% | -21,19% | -21,45% | -10,96% | -6,12% | +3,80% | +5,42% | +8,81% | +10,40% | +17,82% | +22,36% | +19,50% | +23,10% | +19,67% | +13,46% | +16,01% | +14,32% | -4,59% | -3,98% | -14,27% | -9,52% | +4,75% | +4,58% | +30,20% | +7,69% | +4,07% | +13,33% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat