PARTNER SERWISU
- Ostatnio odwiedziłeś
-
BENEFIT 3 275,00 zł (--,--)
-
VERBICOM 1,07 zł (--,--)
-
JRH 4,90 zł (--,--)
-
SDSOPTIC 8,20 zł (--,--)
-
IBCPOLSKA 2,29 zł (--,--)
-
MEGARON 6,30 zł (--,--)
-
HARPER 6,84 zł (--,--)
-
DADELO 60,80 zł (--,--)
-
SEKO 8,30 zł (--,--)
-
SNIEZKA 79,60 zł (--,--)
Śnieżka SA - Akcjonariat i dane-finansowe na dzień 2025-09-05
ISIN: PLSNZKA00033
SKA79,60 (-2,21%)
Grupa Śnieżka to jeden z liderów rynku farb i lakierów w segmencie wyrobów dekoracyjnych w Polsce i na Węgrzech. Spółka jest klasyfikowana do grona 25 największych producentów farb w Europie. Grupa zatrudnia około 1,2 tys. pracowników, a rocznie produkuje ok. 150 mln kg wyrobów do dekoracji i ochrony różnego rodzaju podłoży. Jej kluczowe marki to: Magnat, Śnieżka, Poli-Farbe, Vidaron, Rafil i Foveo-Tech. Grupa działa aktywnie na kilkunastu rynkach zagranicznych. Śnieżka na GPW zadebiutowała w 2003 r. i od tego momentu regularnie wypłaca akcjonariuszom dywidendę z wypracowanych zysków.
-
Najnowsze sprawozdanie finansowe:
SA-QSr1
Zobacz »
- Analiza raportów spółki:
Hamowanie w malowaniu - omówienie sprawozdania finansowego po 3 kw. 2022 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Główni akcjonariusze
Inwestor |
Liczba akcji |
% akcji |
Wartość pakietu |
Data aktualizacji |
Jerzy Pater (poprzez PPHU Elżbieta i Jerzy Pater) |
2 541 667 |
20,14% |
202,32 mln zł |
2014-08-28 |
Stanisław Cymbor (poprzez PPHU Iwona i Stanisław Cymbor sp. z o. o., Iwona i Stanisław Cymbor Fundacja Rodzinna) |
2 375 000 |
18,82% |
189,05 mln zł |
2025-03-20 |
PTE Allianz Polska SA |
1 816 307 |
14,39% |
144,58 mln zł |
2023-01-05 |
Rafał Mikrut |
1 270 833 |
10,07% |
101,16 mln zł |
2019-09-02 |
Piotr Mikrut |
1 270 833 |
10,07% |
101,16 mln zł |
2019-08-29 |
Nationale-Nederlanden OFE |
1 185 323 |
9,39% |
94,35 mln zł |
2023-03-15 |
RAZEM |
10 459 963 |
82,88% |
832,61 mln zł |
|
Historia zmian w akcjonariacie
Akcjonariusz |
Data wpisu |
Informacja o zmianie |
Ilośc akcji po zmianie |
Ilośc głosów po zmianie |
Stanisław Cymbor (poprzez PPHU Iwona i Stanisław Cymbor sp. z o. o., Iwona i Stanisław Cymbor Fundacja Rodzinna) |
2025-03-20 |
2025-02-28 |
2375000 |
2375000 |
PTE Allianz Polska SA |
2023-01-05 |
2023-01-05 |
1816307 |
1816307 |
Nationale-Nederlanden OFE |
2023-03-15 |
2022-12-31 |
1185323 |
1185323 |
Nationale-Nederlanden OFE |
2020-12-10 |
2020-11-19 |
1180000 |
1180000 |
Rafał Mikrut |
2019-09-02 |
2019-07-17 |
1270833 |
1370829 |
Piotr Mikrut |
2019-08-29 |
2019-07-17 |
1270833 |
1887500 |
Virtus KAR International Small Cup Fund |
2019-04-26 |
2019-04-26 |
786255 |
786255 |
Aviva OFE Aviva Santander |
2018-11-06 |
2018-11-05 |
1461000 |
1461000 |
Aviva OFE Aviva Santander |
2018-04-25 |
2017-12-31 |
1453421 |
1453421 |
Aviva OFE Aviva Santander |
2016-06-06 |
2016-06-03 |
1200000 |
1200000 |
Jerzy Pater (poprzez PPHU Elżbieta i Jerzy Pater) |
2014-08-28 |
2014-08-28 |
2541667 |
3208335 |
Dane o akcjonariuszach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 16.05.2005 | 16.08.2005 | 14.11.2005 | 28.02.2006 | 15.05.2006 | 11.08.2006 | 14.11.2006 | 26.02.2007 | 09.05.2007 | 08.08.2007 | 12.11.2007 | 26.02.2008 | 13.05.2008 | 12.08.2008 | 13.11.2008 | 23.02.2009 | 13.05.2009 | 31.08.2009 | 12.11.2009 | 01.03.2010 | 12.05.2010 | 31.08.2010 | 09.11.2010 | 23.02.2011 | 16.05.2011 | 24.08.2011 | 09.11.2011 | 28.02.2012 | 15.05.2012 | 30.08.2012 | 13.11.2012 | 28.02.2013 | 14.05.2013 | 29.08.2013 | 07.11.2013 | 26.02.2014 | 07.05.2014 | 28.08.2014 | 06.11.2014 | 26.02.2015 | 07.05.2015 | 27.08.2015 | 05.11.2015 | 24.02.2016 | 05.05.2016 | 25.08.2016 | 03.11.2016 | 23.02.2017 | 11.05.2017 | 24.08.2017 | 09.11.2017 | 26.02.2018 | 14.05.2018 | 06.09.2018 | 06.11.2018 | 29.03.2019 | 16.05.2019 | 20.09.2019 | 28.11.2019 | 27.03.2020 | 22.05.2020 | 16.09.2020 | 19.11.2020 | 29.03.2021 | 19.05.2021 | 15.09.2021 | 17.11.2021 | 07.03.2022 | 10.05.2022 | 13.09.2022 | 17.11.2022 | 14.03.2023 | 16.05.2023 | 19.09.2023 | 20.11.2023 | 26.03.2024 | 22.05.2024 | 18.09.2024 | 20.11.2024 | 10.04.2025 | 21.05.2025 |
Liczba akcji | | 14 200 000 | 14 200 000 | 14 200 000 | 14 200 000 | 14 200 000 | 16 025 000 | 16 025 000 | 16 025 000 | 16 025 000 | 16 025 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 850 000 | 13 553 587 | 13 553 587 | 13 553 587 | 13 553 587 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 13 550 676 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 | 12 617 778 |
Przychody |
|
62 266 | 122 257 | 132 423 | 64 460 | 71 171 | 128 173 | 139 071 | 73 231 | 96 778 | 143 423 | 156 979 | 76 816 | 104 755 | 159 824 | 171 281 | 86 970 | 106 711 | 165 178 | 175 649 | 78 686 | 105 931 | 158 776 | 176 340 | 90 652 | 104 488 | 172 208 | 179 180 | 94 764 | 107 379 | 181 823 | 197 706 | 89 613 | 109 311 | 191 417 | 180 514 | 92 661 | 111 577 | 171 756 | 171 535 | 91 104 | 112 145 | 177 136 | 169 022 | 91 828 | 124 155 | 178 928 | 178 727 | 93 826 | 134 706 | 160 735 | 180 464 | 91 093 | 118 394 | 181 893 | 184 011 | 102 479 | 128 507 | 200 973 | 246 104 | 141 498 | 167 765 | 263 330 | 251 137 | 139 098 | 182 611 | 226 903 | 240 846 | 144 503 | 189 877 | 213 499 | 247 647 | 140 663 | 201 405 | 233 140 | 270 522 | 152 706 | 172 275 | 230 373 | 245 032 | 150 760 | 172 238 |
dynamika kw/kw | | | +96,35% | +8,32% | -51,32% | +10,41% | +80,09% | +8,50% | -47,34% | +32,15% | +48,20% | +9,45% | -51,07% | +36,37% | +52,57% | +7,17% | -49,22% | +22,70% | +54,79% | +6,34% | -55,20% | +34,62% | +49,89% | +11,06% | -48,59% | +15,26% | +64,81% | +4,05% | -47,11% | +13,31% | +69,33% | +8,74% | -54,67% | +21,98% | +75,11% | -5,70% | -48,67% | +20,41% | +53,93% | -0,13% | -46,89% | +23,10% | +57,95% | -4,58% | -45,67% | +35,20% | +44,12% | -0,11% | -47,50% | +43,57% | +19,32% | +12,27% | -49,52% | +29,97% | +53,63% | +1,16% | -44,31% | +25,40% | +56,39% | +22,46% | -42,50% | +18,56% | +56,96% | -4,63% | -44,61% | +31,28% | +24,25% | +6,14% | -40,00% | +31,40% | +12,44% | +15,99% | -43,20% | +43,18% | +15,76% | +16,03% | -43,55% | +12,81% | +33,72% | +6,36% | -38,47% | +14,25% |
dynamika r/r | | | | | | +14,30% | +4,84% | +5,02% | +13,61% | +35,98% | +11,90% | +12,88% | +4,90% | +8,24% | +11,44% | +9,11% | +13,22% | +1,87% | +3,35% | +2,55% | -9,53% | -0,73% | -3,88% | +0,39% | +15,21% | -1,36% | +8,46% | +1,61% | +4,54% | +2,77% | +5,58% | +10,34% | -5,44% | +1,80% | +5,28% | -8,70% | +3,40% | +2,07% | -10,27% | -4,97% | -1,68% | +0,51% | +3,13% | -1,47% | +0,79% | +10,71% | +1,01% | +5,74% | +2,18% | +8,50% | -10,17% | +0,97% | -2,91% | -12,11% | +13,16% | +1,97% | +12,50% | +8,54% | +10,49% | +33,74% | +38,08% | +30,55% | +31,03% | +2,05% | -1,70% | +8,85% | -13,83% | -4,10% | +3,89% | +3,98% | -5,91% | +2,82% | -2,66% | +6,07% | +9,20% | +9,24% | +8,56% | -14,46% | -1,19% | -9,42% | -1,27% | -0,02% |
Zysk brutto na sprzedaży |
|
17 840 | 35 071 | 36 847 | 20 436 | 22 655 | 38 673 | 39 671 | 21 516 | 29 660 | 44 745 | 50 824 | 22 465 | 34 967 | 52 420 | 56 792 | 29 027 | 37 964 | 55 127 | 56 447 | 24 730 | 37 302 | 56 663 | 57 787 | 27 971 | 32 068 | 55 633 | 52 679 | 28 710 | 35 650 | 62 013 | 68 822 | 30 316 | 39 521 | 70 157 | 66 095 | 37 397 | 36 916 | 65 801 | 62 265 | 37 432 | 38 012 | 71 060 | 64 512 | 36 355 | 47 319 | 70 987 | 70 667 | 34 789 | 52 137 | 65 429 | 71 541 | 36 308 | 46 020 | 79 412 | 77 970 | 42 316 | 54 623 | 88 026 | 104 118 | 57 316 | 71 774 | 112 569 | 107 257 | 54 042 | 76 267 | 90 948 | 95 512 | 52 528 | 72 976 | 85 524 | 94 566 | 51 167 | 84 949 | 101 127 | 126 308 | 71 820 | 83 325 | 111 357 | 123 429 | 75 651 | 85 291 |
dynamika kw/kw | | | +96,59% | +5,06% | -44,54% | +10,86% | +70,70% | +2,58% | -45,76% | +37,85% | +50,86% | +13,59% | -55,80% | +55,65% | +49,91% | +8,34% | -48,89% | +30,79% | +45,21% | +2,39% | -56,19% | +50,84% | +51,90% | +1,98% | -51,60% | +14,65% | +73,48% | -5,31% | -45,50% | +24,17% | +73,95% | +10,98% | -55,95% | +30,36% | +77,52% | -5,79% | -43,42% | -1,29% | +78,25% | -5,37% | -39,88% | +1,55% | +86,94% | -9,21% | -43,65% | +30,16% | +50,02% | -0,45% | -50,77% | +49,87% | +25,49% | +9,34% | -49,25% | +26,75% | +72,56% | -1,82% | -45,73% | +29,08% | +61,15% | +18,28% | -44,95% | +25,23% | +56,84% | -4,72% | -49,61% | +41,13% | +19,25% | +5,02% | -45,00% | +38,93% | +17,19% | +10,57% | -45,89% | +66,02% | +19,04% | +24,90% | -43,14% | +16,02% | +33,64% | +10,84% | -38,71% | +12,74% |
dynamika r/r | | | | | | +26,99% | +10,27% | +7,66% | +5,28% | +30,92% | +15,70% | +28,11% | +4,41% | +17,89% | +17,15% | +11,74% | +29,21% | +8,57% | +5,16% | -0,61% | -14,80% | -1,74% | +2,79% | +2,37% | +13,11% | -14,03% | -1,82% | -8,84% | +2,64% | +11,17% | +11,47% | +30,64% | +5,59% | +10,86% | +13,13% | -3,96% | +23,36% | -6,59% | -6,21% | -5,79% | +0,09% | +2,97% | +7,99% | +3,61% | -2,88% | +24,48% | -0,10% | +9,54% | -4,31% | +10,18% | -7,83% | +1,24% | +4,37% | -11,73% | +21,37% | +8,99% | +16,55% | +18,69% | +10,85% | +33,54% | +35,45% | +31,40% | +27,88% | +3,01% | -5,71% | +6,26% | -19,21% | -10,95% | -2,80% | -4,32% | -5,96% | -0,99% | -2,59% | +16,41% | +18,24% | +33,57% | +40,36% | -1,91% | +10,12% | -2,28% | +5,33% | +2,36% |
Koszty sprzedaży | | -8 490 | -12 068 | -9 787 | -7 736 | -10 043 | -15 439 | -10 729 | -7 972 | -13 344 | -15 936 | -18 742 | -8 991 | -15 207 | -23 528 | -20 307 | -8 260 | -15 723 | -24 602 | -12 040 | -13 193 | -13 749 | -25 583 | -13 148 | -13 830 | -12 922 | -22 567 | -19 067 | -16 746 | -13 601 | -25 559 | -25 350 | -15 320 | -13 940 | -34 206 | -27 437 | -16 308 | -14 410 | -31 649 | -22 002 | -14 721 | -12 714 | -31 953 | -22 995 | -16 468 | -16 921 | -36 272 | -27 650 | -36 277 | -20 885 | -33 757 | -30 223 | -22 958 | -18 850 | -31 864 | -29 789 | -24 425 | -21 434 | -41 144 | -40 745 | -38 850 | -32 202 | -45 967 | -44 406 | -33 731 | -31 808 | -44 855 | -43 798 | -31 433 | -31 898 | -37 664 | -41 584 | -31 459 | -33 163 | -40 788 | -41 968 | -35 506 | -35 827 | -44 448 | -43 860 | -36 370 | -35 899 |
dynamika kw/kw | | | -42,14% | +18,90% | +20,96% | -29,82% | -53,73% | +30,51% | +25,70% | -67,39% | -19,42% | -17,61% | +52,03% | -69,14% | -54,72% | +13,69% | +59,32% | -90,35% | -56,47% | +51,06% | -9,58% | -4,21% | -86,07% | +48,61% | -5,19% | +6,57% | -74,64% | +15,51% | +12,17% | +18,78% | -87,92% | +0,82% | +39,57% | +9,01% | -145,38% | +19,79% | +40,56% | +11,64% | -119,63% | +30,48% | +33,09% | +13,63% | -151,32% | +28,03% | +28,38% | -2,75% | -114,36% | +23,77% | -31,20% | +42,43% | -61,63% | +10,47% | +24,04% | +17,89% | -69,04% | +6,51% | +18,01% | +12,25% | -91,96% | +0,97% | +4,65% | +17,11% | -42,75% | +3,40% | +24,04% | +5,70% | -41,02% | +2,36% | +28,23% | -1,48% | -18,08% | -10,41% | +24,35% | -5,42% | -22,99% | -2,89% | +15,40% | -0,90% | -24,06% | +1,32% | +17,08% | +1,30% |
dynamika r/r | | | | | | -18,29% | -27,93% | -9,63% | -3,05% | -32,87% | -3,22% | -74,69% | -12,78% | -13,96% | -47,64% | -8,35% | +8,13% | -3,39% | -4,56% | +40,71% | -59,72% | +12,55% | -3,99% | -9,20% | -4,83% | +6,01% | +11,79% | -45,02% | -21,08% | -5,25% | -13,26% | -32,95% | +8,52% | -2,49% | -33,83% | -8,23% | -6,45% | -3,37% | +7,48% | +19,81% | +9,73% | +11,77% | -0,96% | -4,51% | -11,87% | -33,09% | -13,52% | -20,24% | -120,29% | -23,43% | +6,93% | -9,31% | +36,71% | +9,74% | +5,61% | +1,44% | -6,39% | -13,71% | -29,12% | -36,78% | -59,06% | -50,24% | -11,72% | -8,99% | +13,18% | +1,22% | +2,42% | +1,37% | +6,81% | -0,28% | +16,03% | +5,06% | -0,08% | -3,97% | -8,29% | -0,92% | -12,86% | -8,03% | -8,97% | -4,51% | -2,43% | -0,20% |
Koszty ogólnego zarządu | | -6 727 | -7 815 | -6 716 | -7 528 | -8 335 | -7 720 | -8 175 | -8 201 | -8 639 | -9 288 | -9 315 | -9 910 | -9 701 | -10 956 | -8 853 | -12 058 | -11 106 | -11 277 | -12 158 | -12 415 | -12 204 | -12 216 | -12 554 | -13 612 | -13 064 | -12 446 | -13 660 | -13 316 | -13 620 | -13 846 | -13 776 | -16 640 | -15 030 | -14 476 | -14 554 | -15 541 | -14 588 | -13 969 | -13 839 | -15 457 | -14 382 | -14 451 | -13 951 | -16 626 | -14 828 | -16 098 | -15 966 | 6 520 | -11 138 | -12 211 | -10 476 | -10 566 | -11 929 | -16 520 | -13 420 | -15 930 | -15 434 | -20 683 | -18 732 | -22 160 | -18 895 | -22 656 | -19 559 | -23 705 | -21 368 | -22 676 | -20 955 | -23 118 | -22 144 | -26 227 | -21 741 | -22 724 | -24 716 | -28 305 | -28 922 | -30 768 | -29 950 | -33 263 | -30 328 | -32 456 | -31 389 |
dynamika kw/kw | | | -16,17% | +14,06% | -12,09% | -10,72% | +7,38% | -5,89% | -0,32% | -5,34% | -7,51% | -0,29% | -6,39% | +2,11% | -12,94% | +19,19% | -36,20% | +7,90% | -1,54% | -7,81% | -2,11% | +1,70% | -0,10% | -2,77% | -8,43% | +4,03% | +4,73% | -9,75% | +2,52% | -2,28% | -1,66% | +0,51% | -20,79% | +9,68% | +3,69% | -0,54% | -6,78% | +6,13% | +4,24% | +0,93% | -11,69% | +6,95% | -0,48% | +3,46% | -19,17% | +10,81% | -8,56% | +0,82% | +140,84% | -270,83% | -9,63% | +14,21% | -0,86% | -12,90% | -38,49% | +18,77% | -18,70% | +3,11% | -34,01% | +9,43% | -18,30% | +14,73% | -19,90% | +13,67% | -21,20% | +9,86% | -6,12% | +7,59% | -10,32% | +4,21% | -18,44% | +17,10% | -4,52% | -8,77% | -14,52% | -2,18% | -6,38% | +2,66% | -11,06% | +8,82% | -7,02% | +3,29% |
dynamika r/r | | | | | | -23,90% | +1,22% | -21,72% | -8,94% | -3,65% | -20,31% | -13,94% | -20,84% | -12,29% | -17,96% | +4,96% | -21,68% | -14,48% | -2,93% | -37,33% | -2,96% | -9,89% | -8,33% | -3,26% | -9,64% | -7,05% | -1,88% | -8,81% | +2,17% | -4,26% | -11,25% | -0,85% | -24,96% | -10,35% | -4,55% | -5,65% | +6,60% | +2,94% | +3,50% | +4,91% | +0,54% | +1,41% | -3,45% | -0,81% | -7,56% | -3,10% | -11,40% | -14,44% | +139,22% | +24,89% | +24,15% | +34,39% | -262,06% | -7,10% | -35,29% | -28,10% | -50,77% | -29,38% | -25,20% | -39,58% | -39,11% | -22,42% | -9,54% | -4,41% | -6,97% | -13,09% | -0,09% | -7,14% | +2,48% | -3,63% | -15,66% | -3,75% | +1,70% | -11,61% | -7,92% | -33,03% | -35,40% | -21,18% | -17,52% | -4,86% | -5,49% | -4,80% |
Zysk ze sprzedaży |
|
2 623 | 15 188 | 20 344 | 5 172 | 4 277 | 15 514 | 20 767 | 5 343 | 7 677 | 19 521 | 22 767 | 3 564 | 10 059 | 17 936 | 27 632 | 8 709 | 11 135 | 19 248 | 32 249 | - 878 | 11 349 | 18 864 | 32 085 | 529 | 6 082 | 20 620 | 19 952 | -1 352 | 8 429 | 22 608 | 29 696 | -1 644 | 10 551 | 21 475 | 24 104 | 5 548 | 7 918 | 20 183 | 26 424 | 7 254 | 10 916 | 24 656 | 27 566 | 3 261 | 15 570 | 18 617 | 27 051 | 5 032 | 20 114 | 19 461 | 30 842 | 2 784 | 15 241 | 31 028 | 34 761 | 1 961 | 17 755 | 26 199 | 44 641 | -3 694 | 20 677 | 43 946 | 43 292 | -3 394 | 23 091 | 23 417 | 30 759 | -2 023 | 18 934 | 21 633 | 31 241 | -3 016 | 27 070 | 32 034 | 55 418 | 5 546 | 17 548 | 33 646 | 49 241 | 6 825 | 18 003 |
dynamika kw/kw | | | +479,03% | +33,95% | -74,58% | -17,30% | +262,73% | +33,86% | -74,27% | +43,68% | +154,28% | +16,63% | -84,35% | +182,24% | +78,31% | +54,06% | -68,48% | +27,86% | +72,86% | +67,54% | -102,72% | +1 392,60% | +66,22% | +70,09% | -98,35% | +1 049,72% | +239,03% | -3,24% | -106,78% | +723,45% | +168,22% | +31,35% | -105,54% | +741,79% | +103,54% | +12,24% | -76,98% | +42,72% | +154,90% | +30,92% | -72,55% | +50,48% | +125,87% | +11,80% | -88,17% | +377,46% | +19,57% | +45,30% | -81,40% | +299,72% | -3,25% | +58,48% | -90,97% | +447,45% | +103,58% | +12,03% | -94,36% | +805,41% | +47,56% | +70,39% | -108,27% | +659,75% | +112,54% | -1,49% | -107,84% | +780,35% | +1,41% | +31,35% | -106,58% | +1 035,94% | +14,25% | +44,41% | -109,65% | +997,55% | +18,34% | +73,00% | -89,99% | +216,41% | +91,74% | +46,35% | -86,14% | +163,78% |
dynamika r/r | | | | | | +63,06% | +2,15% | +2,08% | +3,31% | +79,49% | +25,83% | +9,63% | -33,30% | +31,03% | -8,12% | +21,37% | +144,36% | +10,70% | +7,31% | +16,71% | -110,08% | +1,92% | -2,00% | -0,51% | +160,25% | -46,41% | +9,31% | -37,82% | -355,58% | +38,59% | +9,64% | +48,84% | -21,60% | +25,17% | -5,01% | -18,83% | +437,47% | -24,95% | -6,02% | +9,62% | +30,75% | +37,86% | +22,16% | +4,32% | -55,05% | +42,63% | -24,49% | -1,87% | +54,31% | +29,18% | +4,53% | +14,01% | -44,67% | -24,23% | +59,44% | +12,71% | -29,56% | +16,49% | -15,56% | +28,42% | -288,37% | +16,46% | +67,74% | -3,02% | +8,12% | +11,67% | -46,71% | -28,95% | +40,39% | -18,00% | -7,62% | +1,57% | -49,09% | +42,97% | +48,08% | +77,39% | +283,89% | -35,18% | +5,03% | -11,15% | +23,06% | +2,59% |
Pozostałe przychody operacyjne | | 220 | 157 | 256 | 294 | 419 | 207 | 136 | 376 | 108 | 820 | 633 | 342 | 256 | 382 | 872 | 357 | 242 | 2 021 | 1 089 | 1 336 | 413 | 1 563 | 2 098 | 1 136 | 1 290 | 91 | 2 082 | -2 157 | 705 | 203 | 217 | - 477 | 176 | 558 | 628 | - 252 | 1 038 | - 654 | 154 | 1 044 | 236 | 702 | 157 | 578 | 86 | 390 | 333 | 197 | 2 165 | 767 | 239 | 397 | 201 | 2 560 | 587 | 394 | 371 | 877 | 1 622 | - 473 | 176 | 683 | 538 | 139 | 1 438 | 107 | 504 | 219 | 1 516 | 3 432 | 687 | 621 | 1 443 | 2 393 | 2 259 | - 310 | 421 | 341 | 561 | 967 | 349 |
dynamika kw/kw | | | -28,64% | +63,06% | +14,84% | +42,52% | -50,60% | -34,30% | +176,47% | -71,28% | +659,26% | -22,80% | -45,97% | -25,15% | +49,22% | +128,27% | -59,06% | -32,21% | +735,12% | -46,12% | +22,68% | -69,09% | +278,45% | +34,23% | -45,85% | +13,56% | -92,95% | +2 187,91% | -203,60% | +132,68% | -71,21% | +6,90% | -319,82% | +136,90% | +217,05% | +12,54% | -140,13% | +511,90% | -163,01% | +123,55% | +577,92% | -77,39% | +197,46% | -77,64% | +268,15% | -85,12% | +353,49% | -14,62% | -40,84% | +998,98% | -64,57% | -68,84% | +66,11% | -49,37% | +1 173,63% | -77,07% | -32,88% | -5,84% | +136,39% | +84,95% | -129,16% | +137,21% | +288,07% | -21,23% | -74,16% | +934,53% | -92,56% | +371,03% | -56,55% | +592,24% | +126,39% | -79,98% | -9,61% | +132,37% | +65,84% | -5,60% | -113,72% | +235,81% | -19,00% | +64,52% | +72,37% | -63,91% |
dynamika r/r | | | | | | +90,45% | +31,85% | -46,88% | +27,89% | -74,22% | +296,14% | +365,44% | -9,04% | +137,04% | -53,41% | +37,76% | +4,39% | -5,47% | +429,06% | +24,89% | +274,23% | +70,66% | -22,66% | +92,65% | -14,97% | +212,35% | -94,18% | -0,76% | -289,88% | -45,35% | +123,08% | -89,58% | +77,89% | -75,04% | +174,88% | +189,40% | +47,17% | +489,77% | -217,20% | -75,48% | +514,29% | -77,26% | +207,34% | +1,95% | -44,64% | -63,56% | -44,44% | +112,10% | -65,92% | +2 417,44% | +96,67% | -28,23% | +101,52% | -90,72% | +233,77% | +145,61% | -0,76% | +84,58% | -65,74% | +176,32% | -220,05% | -52,56% | -22,12% | -66,83% | +129,39% | +717,05% | -84,33% | -6,32% | +57,55% | +5,42% | +3 107,48% | +36,31% | +183,56% | -4,82% | -30,27% | +228,82% | -149,92% | -70,82% | -85,75% | -75,17% | +411,94% | -17,10% |
Pozostałe koszty operacyjne | | - 415 | - 713 | - 211 | - 782 | - 298 | - 463 | - 699 | -1 766 | - 887 | - 571 | - 795 | -1 092 | - 692 | - 727 | - 750 | -3 672 | - 571 | -3 686 | 916 | -1 594 | - 809 | -1 568 | -1 267 | -2 167 | -1 271 | -1 039 | -1 573 | -1 889 | -1 070 | -1 458 | -1 164 | 494 | - 408 | -3 209 | -1 148 | 808 | - 881 | -2 594 | -2 195 | 834 | - 296 | -2 151 | - 375 | -59 | - 396 | -1 714 | - 543 | 40 | - 568 | -2 248 | - 418 | 365 | - 960 | - 863 | -1 256 | -4 007 | - 850 | -1 478 | -2 148 | -3 852 | - 785 | - 581 | - 840 | -1 315 | -2 506 | 431 | - 683 | 701 | -2 626 | - 548 | - 176 | -2 277 | - 973 | -1 411 | -2 368 | -97 | -1 008 | -2 248 | - 117 | - 945 | -1 248 |
dynamika kw/kw | | | -71,81% | +70,41% | -270,62% | +61,89% | -55,37% | -50,97% | -152,65% | +49,77% | +35,63% | -39,23% | -37,36% | +36,63% | -5,06% | -3,16% | -389,60% | +84,45% | -545,53% | +124,85% | -274,02% | +49,25% | -93,82% | +19,20% | -71,03% | +41,35% | +18,25% | -51,40% | -20,09% | +43,36% | -36,26% | +20,16% | +142,44% | -182,59% | -686,52% | +64,23% | +170,38% | -209,03% | -194,44% | +15,38% | +138,00% | -135,49% | -626,69% | +82,57% | +84,27% | -571,19% | -332,83% | +68,32% | +107,37% | -1 520,00% | -295,77% | +81,41% | +187,32% | -363,01% | +10,10% | -45,54% | -219,03% | +78,79% | -73,88% | -45,33% | -79,33% | +79,62% | +25,99% | -44,58% | -56,55% | -90,57% | +117,20% | -258,47% | +202,64% | -474,61% | +79,13% | +67,88% | -1 193,75% | +57,27% | -45,02% | -67,82% | +95,90% | -939,18% | -123,02% | +94,80% | -707,69% | -32,06% |
dynamika r/r | | | | | | +28,19% | +35,06% | -231,28% | -125,83% | -197,65% | -23,33% | -13,73% | +38,17% | +21,98% | -27,32% | +5,66% | -236,26% | +17,49% | -407,02% | +222,13% | +56,59% | -41,68% | +57,46% | -238,32% | -35,95% | -57,11% | +33,74% | -24,15% | +12,83% | +15,81% | -40,33% | +26,00% | +126,15% | +61,87% | -120,10% | +1,37% | +63,56% | -115,93% | +19,16% | -91,20% | +3,22% | +66,40% | +17,08% | +82,92% | -107,07% | -33,78% | +20,32% | -44,80% | +167,80% | -43,43% | -31,16% | +23,02% | +812,50% | -69,01% | +61,61% | -200,48% | -1 197,81% | +11,46% | -71,26% | -71,02% | +3,87% | +7,65% | +60,69% | +60,89% | +65,86% | -219,24% | +174,18% | +18,69% | +153,31% | -4,79% | -227,15% | +74,23% | -424,82% | +62,95% | -157,48% | -1 245,45% | +95,74% | -3,60% | -59,32% | +95,06% | -874,23% | -23,81% |
Zysk operacyjny |
|
2 428 | 14 632 | 20 389 | 4 684 | 4 398 | 15 258 | 20 204 | 3 953 | 6 898 | 19 770 | 22 605 | 2 814 | 9 623 | 17 591 | 27 754 | 5 394 | 10 806 | 17 583 | 34 254 | -1 136 | 10 953 | 18 859 | 32 916 | - 502 | 6 101 | 19 672 | 20 461 | -5 398 | 8 064 | 21 353 | 28 749 | -1 627 | 10 319 | 18 824 | 23 584 | 6 104 | 8 075 | 16 935 | 24 383 | 9 132 | 10 856 | 23 207 | 27 348 | 3 780 | 15 260 | 17 293 | 26 841 | 5 269 | 21 711 | 17 980 | 30 663 | 3 546 | 14 482 | 32 725 | 34 092 | -1 652 | 17 276 | 25 598 | 44 115 | -8 019 | 20 068 | 44 048 | 42 990 | -4 570 | 22 023 | 23 955 | 30 580 | -1 103 | 17 824 | 24 517 | 31 752 | -4 672 | 27 540 | 33 016 | 55 309 | 5 139 | 16 961 | 31 739 | 49 685 | 6 847 | 17 104 |
dynamika kw/kw | | | +502,64% | +39,35% | -77,03% | -6,11% | +246,93% | +32,42% | -80,43% | +74,50% | +186,60% | +14,34% | -87,55% | +241,97% | +82,80% | +57,77% | -80,56% | +100,33% | +62,72% | +94,81% | -103,32% | +1 064,17% | +72,18% | +74,54% | -101,53% | +1 315,34% | +222,44% | +4,01% | -126,38% | +249,39% | +164,79% | +34,64% | -105,66% | +734,23% | +82,42% | +25,29% | -74,12% | +32,29% | +109,72% | +43,98% | -62,55% | +18,88% | +113,77% | +17,84% | -86,18% | +303,70% | +13,32% | +55,21% | -80,37% | +312,05% | -17,18% | +70,54% | -88,44% | +308,40% | +125,97% | +4,18% | -104,85% | +1 145,76% | +48,17% | +72,34% | -118,18% | +350,26% | +119,49% | -2,40% | -110,63% | +581,90% | +8,77% | +27,66% | -103,61% | +1 715,96% | +37,55% | +29,51% | -114,71% | +689,47% | +19,88% | +67,52% | -90,71% | +230,04% | +87,13% | +56,54% | -86,22% | +149,80% |
dynamika r/r | | | | | | +81,14% | +4,28% | -0,91% | -15,61% | +56,84% | +29,57% | +11,88% | -28,81% | +39,50% | -11,02% | +22,78% | +91,68% | +12,29% | -0,05% | +23,42% | -121,06% | +1,36% | +7,26% | -3,91% | +55,81% | -44,30% | +4,31% | -37,84% | -975,30% | +32,18% | +8,55% | +40,51% | +69,86% | +27,96% | -11,84% | -17,97% | +475,17% | -21,75% | -10,04% | +3,39% | +49,61% | +34,44% | +37,04% | +12,16% | -58,61% | +40,57% | -25,48% | -1,85% | +39,39% | +42,27% | +3,97% | +14,24% | -32,70% | -33,30% | +82,01% | +11,18% | -146,59% | +19,29% | -21,78% | +29,40% | -385,41% | +16,16% | +72,08% | -2,55% | +43,01% | +9,74% | -45,62% | -28,87% | +75,86% | -19,07% | +2,35% | +3,83% | -323,57% | +54,51% | +34,67% | +74,19% | +210,00% | -38,41% | -3,87% | -10,17% | +33,24% | +0,84% |
Przychody Finansowe | | 1 427 | 705 | - 457 | 18 | 265 | 309 | 599 | - 301 | 114 | 57 | 130 | 347 | 206 | 1 290 | 101 | - 107 | 189 | 251 | 121 | 107 | 69 | 124 | 116 | 695 | 1 389 | -1 022 | 129 | 501 | 2 026 | -1 439 | 852 | 614 | 209 | 33 | 130 | 271 | 421 | - 193 | 142 | 683 | 119 | 171 | 85 | 151 | 73 | 711 | - 242 | 448 | 55 | 97 | 119 | 65 | 49 | 512 | - 384 | 406 | 332 | 668 | 547 | 859 | -41 | 1 240 | 1 052 | 1 160 | 94 | 1 549 | 461 | 1 007 | 57 | 290 | 2 514 | 2 507 | 368 | 1 795 | 1 547 | 841 | 1 342 | 1 028 | 764 | 1 138 | 869 |
dynamika kw/kw | | | -50,60% | -164,82% | +103,94% | +1 372,22% | +16,60% | +93,85% | -150,25% | +137,87% | -50,00% | +128,07% | +166,92% | -40,63% | +526,21% | -92,17% | -205,94% | +276,64% | +32,80% | -51,79% | -11,57% | -35,51% | +79,71% | -6,45% | +499,14% | +99,86% | -173,58% | +112,62% | +288,37% | +304,39% | -171,03% | +159,21% | -27,93% | -65,96% | -84,21% | +293,94% | +108,46% | +55,35% | -145,84% | +173,58% | +380,99% | -82,58% | +43,70% | -50,29% | +77,65% | -51,66% | +873,97% | -134,04% | +285,12% | -87,72% | +76,36% | +22,68% | -45,38% | -24,62% | +944,90% | -175,00% | +205,73% | -18,23% | +101,20% | -18,11% | +57,04% | -104,77% | +3 124,39% | -15,16% | +10,27% | -91,90% | +1 547,87% | -70,24% | +118,44% | -94,34% | +408,77% | +766,90% | -0,28% | -85,32% | +387,77% | -13,82% | -45,64% | +59,57% | -23,40% | -25,68% | +48,95% | -23,64% |
dynamika r/r | | | | | | -81,43% | -56,17% | +231,07% | -1 772,22% | -56,98% | -81,55% | -78,30% | +215,28% | +80,70% | +2 163,16% | -22,31% | -130,84% | -8,25% | -80,54% | +19,80% | +200,00% | -63,49% | -50,60% | -4,13% | +549,53% | +1 913,04% | -924,19% | +11,21% | -27,91% | +45,86% | -40,80% | +560,47% | +22,55% | -89,68% | +102,29% | -84,74% | -55,86% | +101,44% | -684,85% | +9,23% | +152,03% | -71,73% | +188,60% | -40,14% | -77,89% | -38,66% | +315,79% | -384,71% | +196,69% | -24,66% | -86,36% | +149,17% | -85,49% | -10,91% | +427,84% | -422,69% | +524,62% | +577,55% | +30,47% | +242,45% | +111,58% | -112,35% | +85,63% | +92,32% | +35,04% | +329,27% | +24,92% | -56,18% | -13,19% | -39,36% | -81,28% | +445,34% | +148,96% | +545,61% | +518,97% | -38,46% | -66,45% | +264,67% | -42,73% | -50,61% | +35,32% | -35,25% |
Koszty finansowe | | -3 398 | -2 177 | 1 307 | 342 | - 488 | - 992 | - 363 | -1 010 | -1 218 | -1 440 | -1 714 | -2 477 | -1 887 | - 767 | -1 311 | -11 269 | -4 324 | -86 | -2 218 | -1 248 | - 970 | -3 296 | 989 | -1 681 | -1 246 | -4 761 | -2 658 | -11 063 | - 900 | -2 005 | -1 135 | - 510 | -3 081 | -1 354 | -33 | - 385 | -2 002 | - 985 | -4 013 | -4 935 | -6 749 | - 774 | -1 581 | - 232 | -1 667 | 241 | - 669 | - 236 | -3 593 | 608 | - 583 | - 678 | -1 695 | 70 | - 744 | 354 | - 496 | - 840 | - 948 | - 510 | -1 056 | - 967 | - 657 | 164 | - 906 | - 709 | -1 172 | 653 | -3 688 | -6 104 | -7 815 | -4 303 | -6 579 | -6 710 | -6 543 | -5 075 | -5 577 | -6 138 | -6 150 | -4 547 | -4 656 |
dynamika kw/kw | | | +35,93% | +160,04% | -73,83% | -242,69% | -103,28% | +63,41% | -178,24% | -20,59% | -18,23% | -19,03% | -44,52% | +23,82% | +59,35% | -70,93% | -759,57% | +61,63% | +98,01% | -2 479,07% | +43,73% | +22,28% | -239,79% | +130,01% | -269,97% | +25,88% | -282,10% | +44,17% | -316,22% | +91,86% | -122,78% | +43,39% | +55,07% | -504,12% | +56,05% | +97,56% | -1 066,67% | -420,00% | +50,80% | -307,41% | -22,98% | -36,76% | +88,53% | -104,26% | +85,33% | -618,53% | +114,46% | -377,59% | +64,72% | -1 422,46% | +116,92% | -195,89% | -16,30% | -150,00% | +104,13% | -1 162,86% | +147,58% | -240,11% | -69,35% | -12,86% | +46,20% | -107,06% | +8,43% | +32,06% | +124,96% | -652,44% | +21,74% | -65,30% | +155,72% | -664,78% | -65,51% | -28,03% | +44,94% | -52,89% | -1,99% | +2,49% | +22,44% | -9,89% | -10,06% | -0,20% | +26,07% | -2,40% |
dynamika r/r | | | | | | +85,64% | +54,43% | -127,77% | -395,32% | -149,59% | -45,16% | -372,18% | -145,25% | -54,93% | +46,74% | +23,51% | -354,95% | -129,15% | +88,79% | -69,18% | +88,93% | +77,57% | -3 732,56% | +144,59% | -34,70% | -28,45% | -44,45% | -368,76% | -558,12% | +27,77% | +57,89% | +57,30% | +95,39% | -242,33% | +32,47% | +97,09% | +24,51% | +35,02% | +27,25% | -12 060,61% | -1 181,82% | -237,11% | +21,42% | +60,60% | +95,30% | +75,30% | +131,14% | +57,69% | -1,72% | -115,54% | +152,28% | +12,86% | -187,29% | +52,82% | -88,49% | -27,62% | +152,21% | +70,74% | -1 300,00% | -27,42% | -244,07% | -112,90% | -15,12% | +30,70% | +132,16% | +14,20% | +26,68% | -78,39% | +298,17% | -307,06% | -760,93% | -566,81% | -758,96% | -78,39% | -9,93% | +16,28% | -17,94% | +15,23% | +8,52% | +6,01% | +10,40% | +16,51% |
Zysk brutto |
|
460 | 13 558 | 21 493 | 4 962 | 4 306 | 14 818 | 20 725 | 2 607 | 5 993 | 18 656 | 21 262 | 636 | 8 144 | 18 366 | 26 923 | -6 005 | 6 792 | 17 981 | 32 251 | -2 344 | 10 132 | 15 898 | 34 266 | -1 627 | 6 305 | 14 056 | 18 080 | -16 219 | 9 228 | 18 124 | 28 679 | -1 565 | 7 451 | 17 811 | 23 741 | 5 965 | 6 489 | 15 932 | 20 628 | 4 818 | 4 214 | 22 777 | 25 931 | 3 679 | 13 707 | 18 468 | 26 059 | 5 485 | 18 233 | 18 815 | 30 199 | 3 039 | 12 652 | 33 636 | 33 001 | - 848 | 17 120 | 25 610 | 43 879 | -7 657 | 19 027 | 44 574 | 43 606 | -3 227 | 21 252 | 24 969 | 30 082 | 507 | 14 193 | 18 774 | 26 515 | -6 469 | 21 327 | 28 207 | 50 534 | 946 | 12 770 | 26 719 | 44 355 | 3 498 | 13 278 |
dynamika kw/kw | | | +2 847,39% | +58,53% | -76,91% | -13,22% | +244,12% | +39,86% | -87,42% | +129,88% | +211,30% | +13,97% | -97,01% | +1 180,50% | +125,52% | +46,59% | -122,30% | +213,11% | +164,74% | +79,36% | -107,27% | +532,25% | +56,91% | +115,54% | -104,75% | +487,52% | +122,93% | +28,63% | -189,71% | +156,90% | +96,40% | +58,24% | -105,46% | +576,10% | +139,04% | +33,29% | -74,87% | +8,78% | +145,52% | +29,48% | -76,64% | -12,54% | +440,51% | +13,85% | -85,81% | +272,57% | +34,73% | +41,10% | -78,95% | +232,42% | +3,19% | +60,50% | -89,94% | +316,32% | +165,86% | -1,89% | -102,57% | +2 118,87% | +49,59% | +71,34% | -117,45% | +348,49% | +134,27% | -2,17% | -107,40% | +758,57% | +17,49% | +20,48% | -98,31% | +2 699,41% | +32,28% | +41,23% | -124,40% | +429,68% | +32,26% | +79,15% | -98,13% | +1 249,89% | +109,23% | +66,01% | -92,11% | +279,59% |
dynamika r/r | | | | | | +836,09% | +9,29% | -3,57% | -47,46% | +39,18% | +25,90% | +2,59% | -75,60% | +35,89% | -1,55% | +26,62% | -1 044,18% | -16,60% | -2,10% | +19,79% | +60,97% | +49,18% | -11,58% | +6,25% | +30,59% | -37,77% | -11,59% | -47,24% | -896,87% | +46,36% | +28,94% | +58,62% | +90,35% | -19,26% | -1,73% | -17,22% | +481,15% | -12,91% | -10,55% | -13,11% | -19,23% | -35,06% | +42,96% | +25,71% | -23,64% | +225,27% | -18,92% | +0,49% | +49,09% | +33,02% | +1,88% | +15,89% | -44,59% | -30,61% | +78,77% | +9,28% | -127,90% | +35,31% | -23,86% | +32,96% | -802,95% | +11,14% | +74,05% | -0,62% | +57,86% | +11,69% | -43,98% | -31,01% | +115,71% | -33,22% | -24,81% | -11,86% | -1 375,94% | +50,26% | +50,25% | +90,59% | +114,62% | -40,12% | -5,28% | -12,23% | +269,77% | +3,98% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
285 | 10 974 | 17 027 | 3 617 | 3 253 | 11 528 | 16 618 | 1 645 | 4 182 | 13 821 | 16 833 | 191 | 6 146 | 13 959 | 21 424 | -4 903 | 4 649 | 14 537 | 25 478 | -2 216 | 7 834 | 12 370 | 27 233 | 79 | 4 685 | 11 789 | 13 811 | -11 938 | 7 178 | 16 019 | 24 130 | 124 | 6 508 | 15 058 | 19 831 | 5 168 | 5 506 | 13 780 | 17 188 | 4 723 | 3 124 | 20 024 | 21 732 | 3 669 | 11 918 | 15 299 | 21 816 | 4 897 | 15 463 | 15 737 | 25 409 | 83 | 10 528 | 27 209 | 26 759 | -1 107 | 14 109 | 20 298 | 35 987 | -7 747 | 15 332 | 37 059 | 35 568 | -1 765 | 17 315 | 21 686 | 25 267 | 72 | 11 969 | 11 012 | 21 710 | -3 419 | 17 227 | 24 084 | 41 159 | 1 011 | 10 560 | 21 157 | 35 692 | 4 682 | 10 810 |
dynamika kw/kw | | | +3 750,53% | +55,16% | -78,76% | -10,06% | +254,38% | +44,15% | -90,10% | +154,22% | +230,49% | +21,79% | -98,87% | +3 117,80% | +127,12% | +53,48% | -122,89% | +194,82% | +212,69% | +75,26% | -108,70% | +453,52% | +57,90% | +120,15% | -99,71% | +5 830,38% | +151,63% | +17,15% | -186,44% | +160,13% | +123,17% | +50,63% | -99,49% | +5 148,39% | +131,38% | +31,70% | -73,94% | +6,54% | +150,27% | +24,73% | -72,52% | -33,86% | +540,97% | +8,53% | -83,12% | +224,83% | +28,37% | +42,60% | -77,55% | +215,76% | +1,77% | +61,46% | -99,67% | +12 584,34% | +158,44% | -1,65% | -104,14% | +1 374,53% | +43,87% | +77,29% | -121,53% | +297,91% | +141,71% | -4,02% | -104,96% | +1 081,02% | +25,24% | +16,51% | -99,72% | +16 523,61% | -8,00% | +97,15% | -115,75% | +603,86% | +39,80% | +70,90% | -97,54% | +944,51% | +100,35% | +68,70% | -86,88% | +130,88% |
dynamika r/r | | | | | | +1 041,40% | +5,05% | -2,40% | -54,52% | +28,56% | +19,89% | +1,29% | -88,39% | +46,96% | +1,00% | +27,27% | -2 667,02% | -24,36% | +4,14% | +18,92% | +54,80% | +68,51% | -14,91% | +6,89% | +103,56% | -40,20% | -4,70% | -49,29% | -15 211,39% | +53,21% | +35,88% | +74,72% | +101,04% | -9,33% | -6,00% | -17,82% | +4 067,74% | -15,40% | -8,49% | -13,33% | -8,61% | -43,26% | +45,31% | +26,44% | -22,32% | +281,50% | -23,60% | +0,39% | +33,47% | +29,74% | +2,86% | +16,47% | -98,31% | -31,91% | +72,90% | +5,31% | -1 433,73% | +34,01% | -25,40% | +34,49% | -599,82% | +8,67% | +82,57% | -1,16% | +77,22% | +12,93% | -41,48% | -28,96% | +104,08% | -30,87% | -49,22% | -14,08% | -4 848,61% | +43,93% | +118,71% | +89,59% | +129,57% | -38,70% | -12,15% | -13,28% | +363,11% | +2,37% |
Zysk netto akcjonariuszy większościowych |
|
- 146 | 9 942 | 15 278 | 3 048 | 2 569 | 10 440 | 15 056 | 3 536 | 3 958 | 12 920 | 15 964 | 19 | 6 013 | 12 972 | 20 236 | -3 374 | 4 408 | 13 842 | 24 621 | -2 137 | 7 845 | 11 537 | 26 044 | 213 | 4 826 | 11 347 | 12 560 | -11 563 | 6 949 | 14 940 | 23 214 | 507 | 6 301 | 14 377 | 19 083 | 5 322 | 5 582 | 13 704 | 17 188 | 4 575 | 3 014 | 19 806 | 21 421 | 3 750 | 11 799 | 14 978 | 21 372 | 4 943 | 15 311 | 15 461 | 24 958 | 962 | 10 248 | 26 488 | 26 043 | -1 147 | 14 035 | 19 477 | 33 749 | -7 757 | 14 217 | 33 619 | 32 601 | -2 473 | 16 327 | 20 167 | 23 264 | -53 | 11 097 | 8 875 | 19 926 | -3 214 | 16 312 | 22 023 | 38 686 | 613 | 9 931 | 20 095 | 34 617 | 4 708 | 10 603 |
dynamika kw/kw | | | +6 909,59% | +53,67% | -80,05% | -15,72% | +306,38% | +44,21% | -76,51% | +11,93% | +226,43% | +23,56% | -99,88% | +31 547,37% | +115,73% | +56,00% | -116,67% | +230,65% | +214,02% | +77,87% | -108,68% | +467,10% | +47,06% | +125,74% | -99,18% | +2 165,73% | +135,12% | +10,69% | -192,06% | +160,10% | +114,99% | +55,38% | -97,82% | +1 142,80% | +128,17% | +32,73% | -72,11% | +4,89% | +145,50% | +25,42% | -73,38% | -34,12% | +557,13% | +8,15% | -82,49% | +214,64% | +26,94% | +42,69% | -76,87% | +209,75% | +0,98% | +61,43% | -96,15% | +965,28% | +158,47% | -1,68% | -104,40% | +1 323,63% | +38,77% | +73,28% | -122,98% | +283,28% | +136,47% | -3,03% | -107,59% | +760,21% | +23,52% | +15,36% | -100,23% | +21 037,74% | -20,02% | +124,52% | -116,13% | +607,53% | +35,01% | +75,66% | -98,42% | +1 520,07% | +102,35% | +72,27% | -86,40% | +125,21% |
dynamika r/r | | | | | | +1 859,59% | +5,01% | -1,45% | +16,01% | +54,07% | +23,75% | +6,03% | -99,46% | +51,92% | +0,40% | +26,76% | -17 857,89% | -26,69% | +6,71% | +21,67% | +36,66% | +77,97% | -16,65% | +5,78% | +109,97% | -38,48% | -1,65% | -51,77% | -5 528,64% | +43,99% | +31,66% | +84,82% | +104,38% | -9,33% | -3,77% | -17,80% | +949,70% | -11,41% | -4,68% | -9,93% | -14,04% | -46,01% | +44,53% | +24,63% | -18,03% | +291,47% | -24,38% | -0,23% | +31,81% | +29,77% | +3,22% | +16,78% | -80,54% | -33,07% | +71,32% | +4,35% | -219,23% | +36,95% | -26,47% | +29,59% | -576,29% | +1,30% | +72,61% | -3,40% | +68,12% | +14,84% | -40,01% | -28,64% | +97,86% | -32,03% | -55,99% | -14,35% | -5 964,15% | +46,99% | +148,15% | +94,15% | +119,07% | -39,12% | -8,75% | -10,52% | +668,03% | +6,77% |
EBITDA |
|
4 500 | 16 633 | 22 381 | 6 963 | 7 080 | 17 905 | 22 747 | 6 505 | 9 645 | 22 560 | 25 454 | 5 616 | 12 293 | 20 265 | 30 636 | 8 686 | 14 086 | 20 932 | 37 740 | 2 391 | 14 815 | 22 286 | 36 749 | 3 483 | 10 190 | 23 511 | 24 508 | -1 209 | 15 013 | 22 470 | 32 863 | 2 715 | 14 991 | 23 694 | 28 422 | 10 919 | 12 646 | 21 476 | 28 961 | 13 296 | 15 337 | 27 676 | 31 803 | 8 480 | 19 746 | 21 962 | 31 335 | 9 591 | 26 125 | 21 705 | 34 670 | 7 333 | 18 945 | 37 617 | 38 513 | 3 295 | 22 612 | 31 827 | 51 355 | 1 030 | 28 114 | 52 589 | 51 526 | 3 917 | 30 826 | 32 718 | 39 821 | 8 053 | 26 648 | 33 792 | 40 955 | 4 782 | 37 479 | 42 675 | 64 991 | 14 270 | 26 312 | 41 061 | 59 134 | 16 329 | 26 634 |
dynamika kw/kw | | | +269,62% | +34,56% | -68,89% | +1,68% | +152,90% | +27,04% | -71,40% | +48,27% | +133,90% | +12,83% | -77,94% | +118,89% | +64,85% | +51,18% | -71,65% | +62,17% | +48,60% | +80,30% | -93,66% | +519,62% | +50,43% | +64,90% | -90,52% | +192,56% | +130,73% | +4,24% | -104,93% | +1 341,77% | +49,67% | +46,25% | -91,74% | +452,15% | +58,05% | +19,95% | -61,58% | +15,82% | +69,82% | +34,85% | -54,09% | +15,35% | +80,45% | +14,91% | -73,34% | +132,85% | +11,22% | +42,68% | -69,39% | +172,39% | -16,92% | +59,73% | -78,85% | +158,35% | +98,56% | +2,38% | -91,44% | +586,25% | +40,75% | +61,36% | -97,99% | +2 629,51% | +87,06% | -2,02% | -92,40% | +686,98% | +6,14% | +21,71% | -79,78% | +230,91% | +26,81% | +21,20% | -88,32% | +683,75% | +13,86% | +52,29% | -78,04% | +84,39% | +56,05% | +44,02% | -72,39% | +63,11% |
dynamika r/r | | | | | | +57,33% | +7,65% | +1,64% | -6,58% | +36,23% | +26,00% | +11,90% | -13,67% | +27,45% | -10,17% | +20,36% | +54,67% | +14,59% | +3,29% | +23,19% | -72,47% | +5,18% | +6,47% | -2,63% | +45,67% | -31,22% | +5,50% | -33,31% | -134,71% | +47,33% | -4,43% | +34,09% | +324,57% | -0,15% | +5,45% | -13,51% | +302,17% | -15,64% | -9,36% | +1,90% | +21,77% | +21,28% | +28,87% | +9,81% | -36,22% | +28,75% | -20,65% | -1,47% | +13,10% | +32,31% | -1,17% | +10,64% | -23,54% | -27,48% | +73,31% | +11,08% | -55,07% | +19,36% | -15,39% | +33,34% | -68,74% | +24,33% | +65,23% | +0,33% | +280,29% | +9,65% | -37,79% | -22,72% | +105,59% | -13,55% | +3,28% | +2,85% | -40,62% | +40,64% | +26,29% | +58,69% | +198,41% | -29,80% | -3,78% | -9,01% | +14,43% | +1,22% |
Przepływy operacyjne |
|
-8 705 | 4 848 | 46 260 | 9 140 | -7 467 | 9 664 | 11 957 | 5 869 | -6 612 | 6 166 | 24 844 | 6 143 | -1 753 | 5 238 | 35 820 | 9 113 | -7 432 | 46 308 | 32 567 | 954 | -6 914 | 20 703 | 25 372 | 1 291 | - 975 | 20 669 | 11 971 | 27 573 | -6 338 | 25 739 | 43 474 | 20 602 | -13 132 | 27 592 | 25 255 | 26 298 | 159 | 19 145 | 29 437 | 13 895 | -3 421 | 4 571 | 43 289 | 34 299 | -25 112 | 17 942 | 50 442 | 29 292 | -23 508 | 21 370 | 40 978 | 23 316 | -22 617 | 31 054 | 46 212 | 26 066 | -16 029 | 23 641 | 64 482 | 27 063 | 2 373 | 56 806 | 62 712 | -1 200 | -8 116 | 48 543 | 67 289 | 16 405 | -51 875 | 26 950 | 100 650 | 22 444 | -19 046 | 66 523 | 120 480 | -19 763 | -38 685 | 38 971 | 75 778 | 42 407 | -14 295 |
dynamika kw/kw | | | +155,69% | +854,21% | -80,24% | -181,70% | +229,42% | +23,73% | -50,92% | -212,66% | +193,25% | +302,92% | -75,27% | -128,54% | +398,80% | +583,85% | -74,56% | -181,55% | +723,09% | -29,67% | -97,07% | -824,74% | +399,44% | +22,55% | -94,91% | -175,52% | +2 219,90% | -42,08% | +130,33% | -122,99% | +506,11% | +68,90% | -52,61% | -163,74% | +310,11% | -8,47% | +4,13% | -99,40% | +11 940,88% | +53,76% | -52,80% | -124,62% | +233,62% | +847,04% | -20,77% | -173,21% | +171,45% | +181,14% | -41,93% | -180,25% | +190,91% | +91,75% | -43,10% | -197,00% | +237,30% | +48,81% | -43,59% | -161,49% | +247,49% | +172,75% | -58,03% | -91,23% | +2 293,85% | +10,40% | -101,91% | -576,33% | +698,11% | +38,62% | -75,62% | -416,21% | +151,95% | +273,47% | -77,70% | -184,86% | +449,28% | +81,11% | -116,40% | -95,74% | +200,74% | +94,45% | -44,04% | -133,71% |
dynamika r/r | | | | | | +14,22% | +99,34% | -74,15% | -35,79% | +11,45% | -36,20% | +107,78% | +4,67% | +73,49% | -15,05% | +44,18% | +48,35% | -323,96% | +784,08% | -9,08% | -89,53% | +6,97% | -55,29% | -22,09% | +35,32% | +85,90% | -0,16% | -52,82% | +2 035,79% | -550,05% | +24,53% | +263,16% | -25,28% | -107,19% | +7,20% | -41,91% | +27,65% | +101,21% | -30,61% | +16,56% | -47,16% | -2 251,57% | -76,12% | +47,06% | +146,84% | -634,05% | +292,52% | +16,52% | -14,60% | +6,39% | +19,11% | -18,76% | -20,40% | +3,79% | +45,32% | +12,77% | +11,79% | +29,13% | -23,87% | +39,54% | +3,82% | +114,80% | +140,29% | -2,74% | -104,43% | -442,01% | -14,55% | +7,30% | +1 467,08% | -539,17% | -44,48% | +49,58% | +36,81% | +63,28% | +146,84% | +19,70% | -188,05% | -103,11% | -41,42% | -37,10% | +314,58% | +63,05% |
Amortyzacja | | 2 072 | 2 001 | 1 992 | 2 279 | 2 682 | 2 647 | 2 543 | 2 552 | 2 747 | 2 790 | 2 849 | 2 802 | 2 670 | 2 674 | 2 882 | 3 292 | 3 280 | 3 349 | 3 486 | 3 527 | 3 862 | 3 427 | 3 833 | 3 985 | 4 089 | 3 839 | 4 047 | 4 189 | 6 949 | 1 117 | 4 114 | 4 342 | 4 672 | 4 870 | 4 838 | 4 815 | 4 571 | 4 541 | 4 578 | 4 164 | 4 481 | 4 469 | 4 455 | 4 700 | 4 486 | 4 669 | 4 494 | 4 322 | 4 414 | 3 725 | 4 007 | 3 787 | 4 463 | 4 892 | 4 421 | 4 947 | 5 336 | 6 229 | 7 240 | 9 049 | 8 046 | 8 541 | 8 536 | 8 487 | 8 803 | 8 763 | 9 241 | 9 156 | 8 824 | 9 275 | 9 203 | 9 454 | 9 939 | 9 659 | 9 682 | 9 131 | 9 351 | 9 322 | 9 449 | 9 482 | 9 530 |
dynamika kw/kw | | | -3,43% | -0,45% | +14,41% | +17,68% | -1,30% | -3,93% | +0,35% | +7,64% | +1,57% | +2,11% | -1,65% | -4,71% | +0,15% | +7,78% | +14,23% | -0,36% | +2,10% | +4,09% | +1,18% | +9,50% | -11,26% | +11,85% | +3,97% | +2,61% | -6,11% | +5,42% | +3,51% | +65,89% | -83,93% | +268,31% | +5,54% | +7,60% | +4,24% | -0,66% | -0,48% | -5,07% | -0,66% | +0,81% | -9,04% | +7,61% | -0,27% | -0,31% | +5,50% | -4,55% | +4,08% | -3,75% | -3,83% | +2,13% | -15,61% | +7,57% | -5,49% | +17,85% | +9,61% | -9,63% | +11,90% | +7,86% | +16,74% | +16,23% | +24,99% | -11,08% | +6,15% | -0,06% | -0,57% | +3,72% | -0,45% | +5,45% | -0,92% | -3,63% | +5,11% | -0,78% | +2,73% | +5,13% | -2,82% | +0,24% | -5,69% | +2,41% | -0,31% | +1,36% | +0,35% | +0,51% |
dynamika r/r | | | | | | +29,44% | +32,28% | +27,66% | +11,98% | +2,42% | +5,40% | +12,03% | +9,80% | -2,80% | -4,16% | +1,16% | +17,49% | +22,85% | +25,24% | +20,96% | +7,14% | +17,74% | +2,33% | +9,95% | +12,99% | +5,88% | +12,02% | +5,58% | +5,12% | +69,94% | -70,90% | +1,66% | +3,65% | -32,77% | +335,99% | +17,60% | +10,89% | -2,16% | -6,76% | -5,37% | -13,52% | -1,97% | -1,59% | -2,69% | +12,87% | +0,11% | +4,48% | +0,88% | -8,04% | -1,60% | -20,22% | -10,84% | -12,38% | +1,11% | +31,33% | +10,33% | +30,63% | +19,56% | +27,33% | +63,76% | +82,92% | +50,79% | +37,12% | +17,90% | -6,21% | +9,41% | +2,60% | +8,26% | +7,88% | +0,24% | +5,84% | -0,41% | +3,25% | +12,64% | +4,14% | +5,20% | -3,42% | -5,92% | -3,49% | -2,41% | +3,84% | +1,91% |
Przepływy inwestycyjne |
|
-8 028 | -7 353 | -3 146 | -3 026 | 3 743 | -10 934 | -5 095 | -17 191 | -7 219 | -7 385 | -6 153 | -8 977 | -2 082 | -8 194 | -6 115 | -6 186 | -6 286 | -7 571 | -5 303 | -4 160 | -4 532 | -8 834 | -6 987 | -5 381 | -3 181 | -8 124 | - 241 | -18 326 | -4 833 | -10 118 | -9 597 | -10 009 | -4 472 | -9 998 | -4 884 | -3 162 | -4 079 | -5 098 | -4 501 | -4 467 | -4 409 | -3 923 | -3 210 | -4 121 | -4 529 | -10 082 | -2 939 | -12 581 | -5 262 | -5 719 | -9 147 | -6 875 | -21 129 | -16 201 | -14 009 | -5 007 | -11 033 | - 105 179 | -23 406 | -35 987 | -41 188 | -21 329 | -22 600 | -39 696 | -24 386 | -17 392 | -35 569 | -31 182 | -18 572 | -12 410 | -8 558 | -7 927 | -9 740 | -3 837 | -2 647 | -12 902 | -12 935 | -12 809 | -2 721 | -6 727 | -4 461 |
dynamika kw/kw | | | +8,41% | +57,21% | +3,81% | +223,69% | -392,12% | +53,40% | -237,41% | +58,01% | -2,30% | +16,68% | -45,90% | +76,81% | -293,56% | +25,37% | -1,16% | -1,62% | -20,44% | +29,96% | +21,55% | -8,94% | -94,92% | +20,91% | +22,99% | +40,88% | -155,39% | +97,03% | -7 504,15% | +73,63% | -109,35% | +5,15% | -4,29% | +55,32% | -123,57% | +51,15% | +35,26% | -29,00% | -24,98% | +11,71% | +0,76% | +1,30% | +11,02% | +18,17% | -28,38% | -9,90% | -122,61% | +70,85% | -328,07% | +58,18% | -8,68% | -59,94% | +24,84% | -207,33% | +23,32% | +13,53% | +64,26% | -120,35% | -853,31% | +77,75% | -53,75% | -14,45% | +48,22% | -5,96% | -75,65% | +38,57% | +28,68% | -104,51% | +12,33% | +40,44% | +33,18% | +31,04% | +7,37% | -22,87% | +60,61% | +31,01% | -387,42% | -0,26% | +0,97% | +78,76% | -147,23% | +33,69% |
dynamika r/r | | | | | | +146,62% | -48,70% | -61,95% | -468,11% | -292,87% | +32,46% | -20,77% | +47,78% | +71,16% | -10,95% | +0,62% | +31,09% | -201,92% | +7,60% | +13,28% | +32,75% | +27,90% | -16,68% | -31,76% | -29,35% | +29,81% | +8,04% | +96,55% | -240,57% | -51,93% | -24,54% | -3 882,16% | +45,38% | +7,47% | +1,19% | +49,11% | +68,41% | +8,79% | +49,01% | +7,84% | -41,27% | -8,09% | +23,05% | +28,68% | +7,75% | -2,72% | -157,00% | +8,44% | -205,29% | -16,18% | +43,28% | -211,23% | +45,35% | -301,54% | -183,28% | -53,15% | +27,17% | +47,78% | -549,21% | -67,08% | -618,73% | -273,32% | +79,72% | +3,44% | -10,31% | +40,79% | +18,46% | -57,38% | +21,45% | +23,84% | +28,65% | +75,94% | +74,58% | +47,56% | +69,08% | +69,07% | -62,76% | -32,80% | -233,83% | -2,80% | +47,86% | +65,51% |
Capex |
|
-7 225 | -7 536 | 20 | -11 761 | -2 269 | -3 574 | -4 158 | -5 710 | -7 761 | -1 080 | -4 867 | -17 333 | -6 590 | - 965 | -2 828 | -13 817 | -6 642 | -8 095 | -5 517 | -8 684 | -4 704 | -9 076 | -4 962 | -8 846 | -7 445 | -2 033 | -4 670 | -17 532 | -6 206 | -11 022 | -8 339 | -11 803 | -4 568 | -10 199 | -5 064 | -7 090 | -4 140 | -5 209 | -4 535 | -4 617 | -4 722 | -3 982 | -3 273 | -4 801 | -4 612 | -10 242 | -3 058 | -12 746 | -5 890 | -7 847 | -9 661 | -7 911 | -21 614 | -22 553 | -14 332 | -11 182 | -10 754 | -18 737 | -24 361 | -34 123 | -41 297 | -21 523 | -23 234 | -40 783 | -24 596 | -17 676 | -35 380 | -32 833 | -18 213 | -16 856 | -10 232 | -7 975 | -10 269 | -4 365 | -3 671 | -13 920 | -12 935 | -13 065 | -3 304 | -7 721 | -5 505 |
dynamika kw/kw | | | -4,30% | +100,27% | -58 905,00% | +80,71% | -57,51% | -16,34% | -37,33% | -35,92% | +86,08% | -350,65% | -256,13% | +61,98% | +85,36% | -193,06% | -388,58% | +51,93% | -21,88% | +31,85% | -57,40% | +45,83% | -92,94% | +45,33% | -78,27% | +15,84% | +72,69% | -129,71% | -275,42% | +64,60% | -77,60% | +24,34% | -41,54% | +61,30% | -123,27% | +50,35% | -40,01% | +41,61% | -25,82% | +12,94% | -1,81% | -2,27% | +15,67% | +17,81% | -46,68% | +3,94% | -122,07% | +70,14% | -316,81% | +53,79% | -33,23% | -23,12% | +18,11% | -173,21% | -4,34% | +36,45% | +21,98% | +3,83% | -74,23% | -30,02% | -40,07% | -21,02% | +47,88% | -7,95% | -75,53% | +39,69% | +28,13% | -100,16% | +7,20% | +44,53% | +7,45% | +39,30% | +22,06% | -28,76% | +57,49% | +15,90% | -279,19% | +7,08% | -1,01% | +74,71% | -133,69% | +28,70% |
dynamika r/r | | | | | | +68,60% | +52,57% | -20 890,00% | +51,45% | -242,04% | +69,78% | -17,05% | -203,56% | +15,09% | +10,65% | +41,89% | +20,29% | -0,79% | -738,86% | -95,08% | +37,15% | +29,18% | -12,12% | +10,06% | -1,87% | -58,27% | +77,60% | +5,88% | -98,19% | +16,64% | -442,15% | -78,57% | +32,68% | +26,39% | +7,47% | +39,27% | +39,93% | +9,37% | +48,93% | +10,45% | +34,88% | -14,06% | +23,56% | +27,83% | -3,99% | +2,33% | -157,21% | +6,57% | -165,49% | -27,71% | +23,38% | -215,93% | +37,93% | -266,96% | -187,41% | -48,35% | -41,35% | +50,25% | +16,92% | -69,98% | -205,16% | -284,02% | -14,87% | +4,63% | -19,52% | +40,44% | +17,87% | -52,28% | +19,49% | +25,95% | +4,64% | +71,08% | +75,71% | +43,62% | +74,10% | +64,12% | -74,55% | -25,96% | -199,31% | +10,00% | +44,53% | +57,44% |
Przepływy finansowe |
|
10 860 | 512 | -28 408 | -7 202 | -3 522 | -4 304 | -2 487 | 11 938 | 7 288 | 1 024 | -9 155 | -2 092 | 4 984 | 307 | -27 944 | 1 635 | 11 207 | -32 367 | -31 830 | - 786 | 11 381 | 95 | -20 604 | 3 975 | -1 831 | -6 574 | -18 017 | -10 288 | 13 576 | -7 585 | -21 360 | -25 780 | 12 671 | 6 966 | -40 349 | -15 201 | 3 334 | 7 326 | -51 862 | -13 647 | 32 226 | -15 281 | -45 816 | -35 701 | 39 847 | 2 725 | -55 537 | -30 908 | 42 246 | 16 508 | -69 592 | -11 488 | 43 362 | -31 326 | -9 769 | -42 589 | 26 738 | 90 546 | -29 229 | 17 675 | 28 234 | -29 995 | -32 050 | 21 013 | 38 239 | -23 010 | -47 267 | 15 927 | 65 461 | 849 | -92 794 | -17 286 | 45 633 | -74 605 | -81 341 | 39 105 | 43 232 | -36 918 | -54 911 | -40 752 | -9 068 |
dynamika kw/kw | | | -95,29% | -5 648,44% | +74,65% | +51,10% | -22,20% | +42,22% | +580,02% | -38,95% | -85,95% | -994,04% | +77,15% | +338,24% | -93,84% | -9 202,28% | +105,85% | +585,44% | -388,81% | +1,66% | +97,53% | +1 547,96% | -99,17% | -21 788,42% | +119,29% | -146,06% | -259,04% | -174,06% | +42,90% | +231,96% | -155,87% | -181,61% | -20,69% | +149,15% | -45,02% | -679,23% | +62,33% | +121,93% | +119,74% | -807,92% | +73,69% | +336,14% | -147,42% | -199,82% | +22,08% | +211,61% | -93,16% | -2 138,06% | +44,35% | +236,68% | -60,92% | -521,57% | +83,49% | +477,45% | -172,24% | +68,82% | -335,96% | +162,78% | +238,64% | -132,28% | +160,47% | +59,74% | -206,24% | -6,85% | +165,56% | +81,98% | -160,17% | -105,42% | +133,70% | +311,01% | -98,70% | -11 029,80% | +81,37% | +363,99% | -263,49% | -9,03% | +148,08% | +10,55% | -185,40% | -48,74% | +25,79% | +77,75% |
dynamika r/r | | | | | | -132,43% | -940,63% | +91,25% | +265,76% | +306,93% | +123,79% | -268,11% | -117,52% | -31,61% | -70,02% | -205,23% | +178,15% | +124,86% | -10 643,00% | -13,91% | -148,07% | +1,55% | +100,29% | +35,27% | +605,73% | -116,09% | -7 020,00% | +12,56% | -358,82% | +841,45% | -15,38% | -18,55% | -150,58% | -6,67% | +191,84% | -88,90% | +41,04% | -73,69% | +5,17% | -28,53% | +10,22% | +866,59% | -308,59% | +11,66% | -161,60% | +23,65% | +117,83% | -21,22% | +13,43% | +6,02% | +505,80% | -25,31% | +62,83% | +2,64% | -289,76% | +85,96% | -270,73% | -38,34% | +389,04% | -199,20% | +141,50% | +5,60% | -133,13% | -9,65% | +18,89% | +35,44% | +23,29% | -47,48% | -24,20% | +71,19% | +103,69% | -96,32% | -208,53% | -30,29% | -8 887,40% | +12,34% | +326,22% | -5,26% | +50,52% | +32,49% | -204,21% | -120,98% |
Emisja akcji | | 0 | 0 | 0 | 886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | -22 | -29 | -70 | -94 | - 109 | - 302 | -17 | -54 | - 142 | - 285 | -87 | - 144 | - 341 | - 406 | - 322 | - 136 | - 248 | - 398 | - 154 | - 357 | - 428 | - 303 | -1 162 | - 377 | - 155 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +31,25% | -31,82% | -141,38% | -34,29% | -15,96% | -177,06% | +94,37% | -217,65% | -162,96% | -100,70% | +69,47% | -65,52% | -136,81% | -19,06% | +20,69% | +57,76% | -82,35% | -60,48% | +61,31% | -131,82% | -19,89% | +29,21% | -283,50% | +67,56% | +58,89% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -193,75% | -395,45% | -941,38% | +75,71% | +42,55% | -30,28% | +5,63% | -411,76% | -166,67% | -140,14% | -42,46% | -270,11% | +5,56% | +27,27% | +1,97% | +52,17% | -162,50% | -72,58% | +23,87% | -654,55% | -5,60% | +63,79% |
Pozostałe, w tym pożyczki i kredyty | | 11 592 | 1 182 | -20 813 | -6 805 | -3 224 | -4 082 | 4 522 | 12 369 | 7 832 | 1 919 | 7 014 | - 630 | 6 397 | 1 249 | -9 829 | 2 787 | 11 468 | -29 961 | -12 686 | - 203 | 12 327 | 1 041 | 2 890 | 4 782 | - 227 | -6 234 | 8 219 | -9 442 | 14 413 | -6 094 | -2 755 | -25 474 | 13 647 | 7 955 | -7 664 | -14 506 | 4 326 | 7 823 | -18 266 | -13 965 | 32 942 | -14 340 | -5 243 | -35 242 | 40 338 | 3 703 | -14 037 | -30 388 | 42 752 | 17 128 | -28 412 | -11 241 | 44 145 | -2 757 | -9 059 | -41 906 | 27 281 | 130 434 | -26 781 | 18 875 | 29 393 | -23 451 | 1 292 | 21 761 | 39 280 | 30 971 | -45 691 | 17 432 | 69 002 | 6 439 | -50 830 | -12 068 | 52 641 | -35 471 | -75 921 | 41 402 | 48 706 | 14 513 | -47 556 | -36 192 | -4 682 |
dynamika kw/kw | | | -89,80% | -1 860,83% | +67,30% | +52,62% | -26,61% | +210,78% | +173,53% | -36,68% | -75,50% | +265,50% | -108,98% | +1 115,40% | -80,48% | -886,95% | +128,35% | +311,48% | -361,26% | +57,66% | +98,40% | +6 172,41% | -91,56% | +177,62% | +65,47% | -104,75% | -2 646,26% | +231,84% | -214,88% | +252,65% | -142,28% | +54,79% | -824,65% | +153,57% | -41,71% | -196,34% | -89,27% | +129,82% | +80,84% | -333,49% | +23,55% | +335,89% | -143,53% | +63,44% | -572,17% | +214,46% | -90,82% | -479,07% | -116,49% | +240,69% | -59,94% | -265,88% | +60,44% | +492,71% | -106,25% | -228,58% | -362,59% | +165,10% | +378,11% | -120,53% | +170,48% | +55,72% | -179,78% | +105,51% | +1 584,29% | +80,51% | -21,15% | -247,53% | +138,15% | +295,84% | -90,67% | -889,41% | +76,26% | +536,20% | -167,38% | -114,04% | +154,53% | +17,64% | -70,20% | -427,68% | +23,90% | +87,06% |
dynamika r/r | | | | | | -127,81% | -445,35% | +121,73% | +281,76% | +342,93% | +147,01% | +55,11% | -105,09% | -18,32% | -34,91% | -240,13% | +542,38% | +79,27% | -2 498,80% | -29,07% | -107,28% | +7,49% | +103,47% | +122,78% | +2 455,67% | -101,84% | -698,85% | +184,39% | -297,45% | +6 449,34% | +2,25% | -133,52% | -169,79% | -5,31% | +230,54% | -178,19% | +43,06% | -68,30% | -1,66% | -138,34% | +3,73% | +661,49% | -283,31% | +71,30% | -152,36% | +22,45% | +125,82% | -167,73% | +13,77% | +5,98% | +362,54% | -102,41% | +63,01% | +3,26% | -116,10% | +68,12% | -272,80% | -38,20% | +4 831,01% | -195,63% | +145,04% | +7,74% | -117,98% | +104,82% | +15,29% | +33,64% | +232,07% | -3 636,46% | -19,89% | +75,67% | -79,21% | -11,25% | -169,23% | -23,71% | -650,88% | -49,36% | +443,07% | -7,48% | +140,92% | +37,36% | -187,42% | -109,61% |
Dywidenda | | 0 | 0 | -7 595 | 0 | 0 | 0 | -6 799 | 0 | 0 | 0 | -15 163 | 0 | 0 | 0 | -16 749 | 0 | 0 | 0 | -19 404 | 0 | 0 | 0 | -23 223 | 0 | 0 | 0 | -25 317 | 0 | 0 | 0 | -17 026 | 0 | 0 | 0 | -31 922 | 0 | 0 | 0 | -33 063 | 424 | 0 | 0 | -39 608 | 202 | 0 | 0 | -41 005 | 159 | 0 | 0 | -40 697 | 610 | 0 | -27 795 | -59 | 69 | 0 | -39 101 | -1 370 | -2 | 0 | -5 289 | -32 709 | 0 | 0 | -52 804 | - 418 | 0 | 0 | 0 | -34 236 | - 155 | 0 | -32 029 | 500 | 1 478 | 0 | -45 403 | 163 | - 197 | 0 |
dynamika kw/kw | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +101,28% | -100,00% | | | +100,51% | -100,00% | | | +100,39% | -100,00% | | | +101,50% | -100,00% | | +99,79% | +216,95% | -100,00% | | +96,50% | +99,85% | +100,00% | | -518,43% | +100,00% | | | +99,21% | +100,00% | | | | +99,55% | +100,00% | | +101,56% | +195,60% | -100,00% | | +100,36% | -220,86% | +100,00% |
dynamika r/r | | | | | | | | +10,48% | | | | -123,02% | | | | -10,46% | | | | -15,85% | | | | -19,68% | | | | -9,02% | | | | +32,75% | | | | -87,49% | | | | -3,57% | | | | -19,80% | -52,36% | | | -3,53% | -21,29% | | | +0,75% | +283,65% | | | +99,86% | -88,69% | | -40,68% | -2 222,03% | -102,90% | | +86,47% | -2 287,52% | +100,00% | | -898,37% | +98,72% | | | +100,00% | -8 090,43% | | | | +101,46% | +1 053,55% | | -41,76% | -67,40% | -113,33% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -5 873 | -1 993 | 14 706 | -1 088 | -7 246 | -5 574 | 4 375 | 616 | -6 543 | - 195 | 9 536 | -4 926 | 1 149 | -2 649 | 1 761 | 4 562 | -2 511 | 6 370 | -4 566 | -3 992 | -65 | 11 964 | -2 219 | - 115 | -5 987 | 5 971 | -6 287 | -1 041 | 2 405 | 8 036 | 12 517 | -15 187 | -4 933 | 24 560 | -19 978 | 7 935 | - 586 | 21 373 | -26 926 | -4 219 | 24 396 | -14 633 | -5 737 | -5 523 | 10 206 | 10 585 | -8 034 | -14 197 | 13 476 | 32 159 | -37 761 | 4 953 | - 384 | -16 473 | 22 434 | -21 530 | - 324 | 9 008 | 11 847 | 8 751 | -10 581 | 5 482 | 8 062 | -19 883 | 5 737 | 8 141 | -15 547 | 1 150 | -4 986 | 15 389 | - 702 | -2 769 | 16 847 | -11 919 | 36 492 | 6 440 | -8 388 | -10 756 | 18 146 | -5 072 | -27 824 |
dynamika kw/kw | | | +66,07% | +837,88% | -107,40% | -565,99% | +23,07% | +178,49% | -85,92% | -1 162,18% | +97,02% | +4 990,26% | -151,66% | +123,33% | -330,55% | +166,48% | +159,06% | -155,04% | +353,68% | -171,68% | +12,57% | +98,37% | +18 506,15% | -118,55% | +94,82% | -5 106,09% | +199,73% | -205,29% | +83,44% | +331,03% | +234,14% | +55,76% | -221,33% | +67,52% | +597,87% | -181,34% | +139,72% | -107,39% | +3 747,27% | -225,98% | +84,33% | +678,24% | -159,98% | +60,79% | +3,73% | +284,79% | +3,71% | -175,90% | -76,71% | +194,92% | +138,64% | -217,42% | +113,12% | -107,75% | -4 189,84% | +236,19% | -195,97% | +98,50% | +2 880,25% | +31,52% | -26,13% | -220,91% | +151,81% | +47,06% | -346,63% | +128,85% | +41,90% | -290,97% | +107,40% | -533,57% | +408,64% | -104,56% | -294,44% | +708,41% | -170,75% | +406,17% | -82,35% | -230,25% | -28,23% | +268,71% | -127,95% | -448,58% |
dynamika r/r | | | | | | -23,38% | -179,68% | -70,25% | +156,62% | +9,70% | +96,50% | +117,97% | -899,68% | +117,56% | -1 258,46% | -81,53% | +192,61% | -318,54% | +340,47% | -359,28% | -187,51% | +97,41% | +87,82% | +51,40% | +97,12% | -9 110,77% | -50,09% | -183,33% | -805,22% | +140,17% | +34,58% | +299,09% | -1 358,89% | -305,11% | +205,62% | -259,61% | +152,25% | +88,12% | -12,98% | -34,78% | -153,17% | +4 263,14% | -168,46% | +78,69% | -30,91% | -58,17% | +172,34% | -40,04% | -157,05% | +32,04% | +203,82% | -370,01% | +134,89% | -102,85% | -151,22% | +159,41% | -534,69% | +15,63% | +154,68% | -47,19% | +140,65% | -3 165,74% | -39,14% | -31,95% | -327,21% | +154,22% | +48,50% | -292,84% | +105,78% | -186,91% | +89,03% | +95,48% | -340,78% | +437,89% | -177,45% | +5 298,29% | +332,57% | -149,79% | +9,76% | -50,27% | -178,76% | -231,71% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
107 287 | 112 865 | 115 428 | 117 563 | 118 001 | 120 215 | 122 141 | 123 340 | 129 410 | 134 011 | 138 801 | 140 435 | 143 813 | 147 080 | 151 435 | 149 208 | 154 962 | 158 833 | 157 763 | 157 739 | 160 708 | 170 704 | 170 606 | 167 567 | 167 526 | 169 750 | 178 332 | 165 867 | 166 776 | 176 019 | 179 646 | 183 115 | 184 913 | 189 066 | 188 787 | 186 914 | 178 177 | 177 761 | 179 173 | 175 252 | 167 809 | 170 171 | 170 112 | 168 055 | 167 014 | 173 626 | 172 763 | 179 351 | 180 327 | 184 364 | 189 825 | 182 680 | 201 642 | 226 495 | 233 303 | 234 952 | 239 498 | 356 359 | 377 438 | 415 721 | 440 805 | 454 864 | 462 663 | 492 412 | 508 824 | 524 950 | 556 675 | 577 297 | 586 730 | 586 402 | 579 124 | 572 889 | 566 684 | 560 851 | 558 111 | 564 088 | 556 462 | 559 836 | 556 030 | 549 190 | 544 415 |
dynamika kw/kw | | +6,23% | +5,20% | +2,27% | +1,85% | +0,37% | +1,88% | +1,60% | +0,98% | +4,92% | +3,56% | +3,57% | +1,18% | +2,41% | +2,27% | +2,96% | -1,47% | +3,86% | +2,50% | -0,67% | -0,02% | +1,88% | +6,22% | -0,06% | -1,78% | -0,02% | +1,33% | +5,06% | -6,99% | +0,55% | +5,54% | +2,06% | +1,93% | +0,98% | +2,25% | -0,15% | -0,99% | -4,67% | -0,23% | +0,79% | -2,19% | -4,25% | +1,41% | -0,03% | -1,21% | -0,62% | +3,96% | -0,50% | +3,81% | +0,54% | +2,24% | +2,96% | -3,76% | +10,38% | +12,33% | +3,01% | +0,71% | +1,93% | +48,79% | +5,92% | +10,14% | +6,03% | +3,19% | +1,71% | +6,43% | +3,33% | +3,17% | +6,04% | +3,70% | +1,63% | -0,06% | -1,24% | -1,08% | -1,08% | -1,03% | -0,49% | +1,07% | -1,35% | +0,61% | -0,68% | -1,23% | -0,87% |
dynamika r/r | | | | | +16,41% | +9,99% | +6,51% | +5,82% | +4,91% | +9,67% | +11,48% | +13,64% | +13,86% | +11,13% | +9,75% | +9,10% | +6,25% | +7,75% | +7,99% | +4,18% | +5,72% | +3,71% | +7,47% | +8,14% | +6,23% | +4,24% | -0,56% | +4,53% | -1,01% | -0,45% | +3,69% | +0,74% | +10,40% | +10,88% | +7,41% | +5,09% | +2,07% | -3,64% | -5,98% | -5,09% | -6,24% | -5,82% | -4,27% | -5,06% | -4,11% | -0,47% | +2,03% | +1,56% | +6,72% | +7,97% | +6,18% | +9,88% | +1,86% | +11,82% | +22,85% | +22,90% | +28,61% | +18,77% | +57,34% | +61,78% | +76,94% | +84,05% | +27,64% | +22,58% | +18,45% | +15,43% | +15,41% | +20,32% | +17,24% | +15,31% | +11,71% | +4,03% | -0,76% | -3,42% | -4,36% | -3,63% | -1,54% | -1,80% | -0,18% | -0,37% | -2,64% | -2,16% |
WNIP | | 783 | 782 | 725 | 1 091 | 895 | 845 | 1 103 | 1 672 | 1 650 | 1 619 | 1 429 | 1 639 | 1 533 | 1 737 | 1 607 | 1 508 | 1 394 | 1 635 | 1 332 | 1 336 | 1 160 | 2 390 | 2 086 | 1 961 | 1 557 | 1 423 | 1 367 | 1 290 | 583 | 1 285 | 1 302 | 1 685 | 1 695 | 1 798 | 1 829 | 1 807 | 1 731 | 1 746 | 1 726 | 1 617 | 1 455 | 1 740 | 1 625 | 1 489 | 1 268 | 1 201 | 1 112 | 1 586 | 1 175 | 1 420 | 1 576 | 1 923 | 1 971 | 4 840 | 6 196 | 10 298 | 11 030 | 65 257 | 66 596 | 79 201 | 85 845 | 84 360 | 82 579 | 84 612 | 83 843 | 82 965 | 84 036 | 83 152 | 82 056 | 80 120 | 78 292 | 72 380 | 70 372 | 67 825 | 66 614 | 66 589 | 65 451 | 62 245 | 61 376 | 59 922 | 58 544 |
dynamika kw/kw | | +94,78% | -0,13% | -7,29% | +50,48% | -17,97% | -5,59% | +30,53% | +51,59% | -1,32% | -1,88% | -11,74% | +14,70% | -6,47% | +13,31% | -7,48% | -6,16% | -7,56% | +17,29% | -18,53% | +0,30% | -13,17% | +106,03% | -12,72% | -5,99% | -20,60% | -8,61% | -3,94% | -5,63% | -54,81% | +120,41% | +1,32% | +29,42% | +0,59% | +6,08% | +1,72% | -1,20% | -4,21% | +0,87% | -1,15% | -6,32% | -10,02% | +19,59% | -6,61% | -8,37% | -14,84% | -5,28% | -7,41% | +42,63% | -25,91% | +20,85% | +10,99% | +22,02% | +2,50% | +145,56% | +28,02% | +66,20% | +7,11% | +491,63% | +2,05% | +18,93% | +8,39% | -1,73% | -2,11% | +2,46% | -0,91% | -1,05% | +1,29% | -1,05% | -1,32% | -2,36% | -2,28% | -7,55% | -2,77% | -3,62% | -1,79% | -0,04% | -1,71% | -4,90% | -1,40% | -2,37% | -2,30% |
dynamika r/r | | | | | +171,39% | +14,30% | +8,06% | +52,14% | +53,25% | +84,36% | +91,60% | +29,56% | -1,97% | -7,09% | +7,29% | +12,46% | -7,99% | -9,07% | -5,87% | -17,11% | -11,41% | -16,79% | +46,18% | +56,61% | +46,78% | +34,22% | -40,46% | -34,47% | -34,22% | -62,56% | -9,70% | -4,75% | +30,62% | +190,74% | +39,92% | +40,48% | +7,24% | +2,12% | -2,89% | -5,63% | -10,51% | -15,94% | -0,34% | -5,85% | -7,92% | -12,85% | -30,98% | -31,57% | +6,51% | -7,33% | +18,23% | +41,73% | +21,25% | +67,74% | +240,85% | +293,15% | +435,52% | +459,61% | +1 248,29% | +974,82% | +669,09% | +678,29% | +29,27% | +24,00% | +6,83% | -2,33% | -1,65% | +1,76% | -1,73% | -2,13% | -3,43% | -6,84% | -12,95% | -14,24% | -15,35% | -14,92% | -8,00% | -6,99% | -8,23% | -7,86% | -10,01% | -10,55% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
101 473 | 107 688 | 110 817 | 113 243 | 112 995 | 113 484 | 114 645 | 115 470 | 119 035 | 125 332 | 129 305 | 132 278 | 132 861 | 138 358 | 140 176 | 138 108 | 144 142 | 147 752 | 131 573 | 133 045 | 151 465 | 158 909 | 143 499 | 145 804 | 146 279 | 145 499 | 153 069 | 145 440 | 144 996 | 152 098 | 154 668 | 159 982 | 161 368 | 163 732 | 162 520 | 163 375 | 154 632 | 153 451 | 153 364 | 152 387 | 146 194 | 146 962 | 145 583 | 147 559 | 146 866 | 151 946 | 149 670 | 160 750 | 160 058 | 162 400 | 166 092 | 166 034 | 182 611 | 205 354 | 210 357 | 218 433 | 222 221 | 283 047 | 301 265 | 330 542 | 348 918 | 361 406 | 370 165 | 401 909 | 418 598 | 436 860 | 467 286 | 489 627 | 500 039 | 501 648 | 496 115 | 496 131 | 491 985 | 488 537 | 486 774 | 492 172 | 485 280 | 491 628 | 488 851 | 484 093 | 480 555 |
dynamika kw/kw | | +5,21% | +6,12% | +2,91% | +2,19% | -0,22% | +0,43% | +1,02% | +0,72% | +3,09% | +5,29% | +3,17% | +2,30% | +0,44% | +4,14% | +1,31% | -1,48% | +4,37% | +2,50% | -10,95% | +1,12% | +13,84% | +4,91% | -9,70% | +1,61% | +0,33% | -0,53% | +5,20% | -4,98% | -0,31% | +4,90% | +1,69% | +3,44% | +0,87% | +1,46% | -0,74% | +0,53% | -5,35% | -0,76% | -0,06% | -0,64% | -4,06% | +0,53% | -0,94% | +1,36% | -0,47% | +3,46% | -1,50% | +7,40% | -0,43% | +1,46% | +2,27% | -0,03% | +9,98% | +12,45% | +2,44% | +3,84% | +1,73% | +27,37% | +6,44% | +9,72% | +5,56% | +3,58% | +2,42% | +8,58% | +4,15% | +4,36% | +6,96% | +4,78% | +2,13% | +0,32% | -1,10% | +0,00% | -0,84% | -0,70% | -0,36% | +1,11% | -1,40% | +1,31% | -0,56% | -0,97% | -0,73% |
dynamika r/r | | | | | +17,42% | +11,35% | +5,38% | +3,45% | +1,97% | +5,35% | +10,44% | +12,79% | +14,56% | +11,62% | +10,39% | +8,41% | +4,41% | +8,49% | +6,79% | -6,14% | -3,67% | +5,08% | +7,55% | +9,06% | +9,59% | -3,42% | -8,44% | +6,67% | -0,25% | -0,88% | +4,54% | +1,04% | +10,00% | +11,29% | +7,65% | +5,08% | +2,12% | -4,17% | -6,28% | -5,63% | -6,73% | -5,46% | -4,23% | -5,07% | -3,17% | +0,46% | +3,39% | +2,81% | +8,94% | +8,98% | +6,88% | +10,97% | +3,29% | +14,09% | +26,45% | +26,65% | +31,56% | +21,69% | +37,83% | +43,22% | +51,32% | +57,01% | +27,68% | +22,87% | +21,59% | +19,97% | +20,88% | +26,24% | +21,83% | +19,46% | +14,83% | +6,17% | +1,33% | -1,61% | -2,61% | -1,88% | -0,80% | -1,36% | +0,63% | +0,43% | -1,64% | -0,97% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 5 031 | 4 395 | 3 886 | 3 229 | 4 111 | 5 886 | 6 393 | 6 198 | 8 725 | 7 060 | 8 067 | 6 518 | 9 419 | 6 985 | 9 652 | 9 592 | 9 426 | 9 446 | 24 858 | 23 358 | 8 083 | 9 405 | 25 021 | 19 802 | 19 690 | 22 828 | 23 896 | 19 137 | 21 197 | 22 636 | 23 676 | 21 448 | 21 850 | 23 536 | 24 438 | 21 732 | 21 814 | 22 564 | 24 083 | 21 248 | 20 160 | 21 469 | 22 904 | 19 007 | 18 880 | 20 479 | 21 981 | 17 015 | 19 094 | 20 544 | 22 157 | 14 723 | 17 060 | 16 301 | 16 750 | 6 221 | 6 247 | 8 055 | 9 577 | 5 978 | 6 042 | 9 098 | 9 919 | 5 891 | 6 383 | 5 125 | 5 353 | 4 518 | 4 635 | 4 634 | 4 717 | 4 378 | 4 327 | 4 489 | 4 723 | 5 327 | 5 731 | 5 963 | 5 803 | 5 175 | 5 316 |
dynamika kw/kw | | +21,35% | -12,64% | -11,58% | -16,91% | +27,31% | +43,18% | +8,61% | -3,05% | +40,77% | -19,08% | +14,26% | -19,20% | +44,51% | -25,84% | +38,18% | -0,62% | -1,73% | +0,21% | +163,16% | -6,03% | -65,40% | +16,36% | +166,04% | -20,86% | -0,57% | +15,94% | +4,68% | -19,92% | +10,76% | +6,79% | +4,59% | -9,41% | +1,87% | +7,72% | +3,83% | -11,07% | +0,38% | +3,44% | +6,73% | -11,77% | -5,12% | +6,49% | +6,68% | -17,01% | -0,67% | +8,47% | +7,33% | -22,59% | +12,22% | +7,59% | +7,85% | -33,55% | +15,87% | -4,45% | +2,75% | -62,86% | +0,42% | +28,94% | +18,90% | -37,58% | +1,07% | +50,58% | +9,02% | -40,61% | +8,35% | -19,71% | +4,45% | -15,60% | +2,59% | -0,02% | +1,79% | -7,19% | -1,16% | +3,74% | +5,21% | +12,79% | +7,58% | +4,05% | -2,68% | -10,82% | +2,72% |
dynamika r/r | | | | | -22,12% | -18,29% | +33,92% | +64,51% | +91,95% | +112,24% | +19,95% | +26,18% | +5,16% | +7,95% | -1,06% | +19,65% | +47,16% | +0,07% | +35,23% | +157,54% | +143,52% | -14,25% | -0,43% | +0,66% | -15,22% | +143,60% | +142,72% | -4,50% | -3,36% | +7,65% | -0,84% | -0,92% | +12,08% | +3,08% | +3,98% | +3,22% | +1,32% | -0,16% | -4,13% | -1,45% | -2,23% | -7,58% | -4,85% | -4,90% | -10,55% | -6,35% | -4,61% | -4,03% | -10,48% | +1,13% | +0,32% | +0,80% | -13,47% | -10,65% | -20,65% | -24,40% | -57,75% | -63,38% | -50,59% | -42,82% | -3,91% | -3,28% | +12,95% | +3,57% | -1,46% | +5,64% | -43,67% | -46,03% | -23,31% | -27,39% | -9,58% | -11,88% | -3,10% | -6,65% | -3,13% | +0,13% | +21,68% | +32,45% | +32,84% | +22,87% | -2,85% | -7,24% |
Aktywa obrotowe |
|
131 774 | 167 007 | 154 959 | 123 459 | 144 933 | 165 138 | 172 906 | 141 113 | 171 078 | 198 524 | 196 305 | 153 896 | 190 202 | 219 201 | 216 253 | 183 308 | 223 720 | 220 926 | 201 299 | 155 243 | 194 119 | 228 687 | 217 358 | 197 473 | 207 815 | 245 967 | 232 255 | 189 971 | 225 157 | 255 135 | 226 846 | 168 308 | 214 448 | 283 758 | 236 814 | 170 727 | 209 227 | 251 336 | 218 034 | 157 605 | 229 925 | 259 600 | 222 242 | 155 216 | 229 802 | 282 511 | 239 050 | 158 726 | 251 298 | 280 545 | 237 861 | 186 430 | 243 012 | 252 675 | 257 760 | 169 529 | 234 224 | 317 807 | 326 512 | 245 727 | 294 443 | 322 677 | 303 591 | 217 152 | 305 563 | 313 824 | 274 415 | 225 663 | 325 030 | 329 874 | 284 980 | 221 126 | 310 881 | 266 344 | 274 534 | 254 698 | 308 469 | 317 862 | 287 204 | 236 107 | 267 028 |
dynamika kw/kw | | +12,41% | +26,74% | -7,21% | -20,33% | +17,39% | +13,94% | +4,70% | -18,39% | +21,23% | +16,04% | -1,12% | -21,60% | +23,59% | +15,25% | -1,34% | -15,23% | +22,05% | -1,25% | -8,88% | -22,88% | +25,04% | +17,81% | -4,95% | -9,15% | +5,24% | +18,36% | -5,57% | -18,21% | +18,52% | +13,31% | -11,09% | -25,81% | +27,41% | +32,32% | -16,54% | -27,91% | +22,55% | +20,13% | -13,25% | -27,72% | +45,89% | +12,91% | -14,39% | -30,16% | +48,05% | +22,94% | -15,38% | -33,60% | +58,32% | +11,64% | -15,21% | -21,62% | +30,35% | +3,98% | +2,01% | -34,23% | +38,16% | +35,69% | +2,74% | -24,74% | +19,83% | +9,59% | -5,91% | -28,47% | +40,71% | +2,70% | -12,56% | -17,77% | +44,03% | +1,49% | -13,61% | -22,41% | +40,59% | -14,33% | +3,07% | -7,23% | +21,11% | +3,05% | -9,65% | -17,79% | +13,10% |
dynamika r/r | | | | | +5,32% | +9,99% | -1,12% | +11,58% | +14,30% | +18,04% | +20,22% | +13,53% | +9,06% | +11,18% | +10,42% | +10,16% | +19,11% | +17,62% | +0,79% | -6,92% | -15,31% | -13,23% | +3,51% | +7,98% | +27,20% | +7,06% | +7,56% | +6,85% | -3,80% | +8,34% | +3,73% | -2,33% | -11,40% | -4,76% | +11,22% | +4,39% | +1,44% | -2,43% | -11,43% | -7,93% | -7,69% | +9,89% | +3,29% | +1,93% | -1,52% | -0,05% | +8,83% | +7,56% | +2,26% | +9,35% | -0,70% | -0,50% | +17,45% | -3,30% | -9,93% | +8,37% | -9,07% | -3,62% | +25,78% | +26,67% | +44,95% | +25,71% | +1,53% | -7,02% | -11,63% | +3,78% | -2,74% | -9,61% | +3,92% | +6,37% | +5,11% | +3,85% | -2,01% | -4,35% | -19,26% | -3,67% | +15,18% | -0,78% | +19,34% | +4,62% | -7,30% | -13,43% |
Zapasy |
|
46 695 | 48 348 | 41 211 | 41 535 | 51 799 | 53 605 | 51 998 | 55 110 | 62 776 | 69 409 | 62 769 | 62 983 | 67 474 | 68 665 | 65 282 | 65 433 | 76 616 | 65 168 | 60 390 | 64 391 | 77 000 | 73 224 | 70 788 | 72 240 | 87 351 | 92 717 | 89 718 | 87 572 | 98 600 | 102 282 | 78 724 | 77 438 | 93 213 | 91 640 | 82 674 | 72 400 | 74 570 | 72 022 | 66 780 | 66 603 | 71 435 | 77 957 | 64 132 | 71 971 | 73 795 | 82 455 | 66 492 | 68 102 | 86 856 | 86 162 | 69 125 | 79 468 | 93 892 | 110 371 | 85 397 | 84 129 | 95 857 | 127 050 | 111 875 | 108 481 | 130 570 | 128 214 | 112 277 | 104 098 | 134 546 | 138 898 | 119 804 | 136 005 | 168 449 | 163 775 | 126 226 | 124 553 | 144 523 | 125 411 | 104 946 | 116 169 | 132 405 | 131 484 | 107 616 | 100 345 | 115 641 |
dynamika kw/kw | | +8,25% | +3,54% | -14,76% | +0,79% | +24,71% | +3,49% | -3,00% | +5,98% | +13,91% | +10,57% | -9,57% | +0,34% | +7,13% | +1,77% | -4,93% | +0,23% | +17,09% | -14,94% | -7,33% | +6,63% | +19,58% | -4,90% | -3,33% | +2,05% | +20,92% | +6,14% | -3,23% | -2,39% | +12,59% | +3,73% | -23,03% | -1,63% | +20,37% | -1,69% | -9,78% | -12,43% | +3,00% | -3,42% | -7,28% | -0,27% | +7,25% | +9,13% | -17,73% | +12,22% | +2,53% | +11,74% | -19,36% | +2,42% | +27,54% | -0,80% | -19,77% | +14,96% | +18,15% | +17,55% | -22,63% | -1,48% | +13,94% | +32,54% | -11,94% | -3,03% | +20,36% | -1,80% | -12,43% | -7,28% | +29,25% | +3,23% | -13,75% | +13,52% | +23,86% | -2,77% | -22,93% | -1,33% | +16,03% | -13,22% | -16,32% | +10,69% | +13,98% | -0,70% | -18,15% | -6,76% | +15,24% |
dynamika r/r | | | | | -3,71% | +10,93% | +10,87% | +26,18% | +32,68% | +21,19% | +29,48% | +20,71% | +14,29% | +7,48% | -1,07% | +4,00% | +3,89% | +13,55% | -5,09% | -7,49% | -1,59% | +0,50% | +12,36% | +17,22% | +12,19% | +13,44% | +26,62% | +26,74% | +21,22% | +12,88% | +10,32% | -12,25% | -11,57% | -5,46% | -10,40% | +5,02% | -6,51% | -20,00% | -21,41% | -19,22% | -8,01% | -4,20% | +8,24% | -3,97% | +8,06% | +3,30% | +5,77% | +3,68% | -5,38% | +17,70% | +4,50% | +3,96% | +16,69% | +8,10% | +28,10% | +23,54% | +5,87% | +2,09% | +15,11% | +31,01% | +28,95% | +36,21% | +0,92% | +0,36% | -4,04% | +3,05% | +8,33% | +6,70% | +30,65% | +25,20% | +17,91% | +5,36% | -8,42% | -14,20% | -23,42% | -16,86% | -6,73% | -8,38% | +4,84% | +2,54% | -13,62% | -12,66% |
Należności handlowe |
|
77 198 | 109 831 | 94 173 | 62 875 | 81 816 | 105 668 | 110 711 | 76 127 | 104 691 | 125 732 | 120 693 | 83 132 | 114 601 | 143 885 | 143 034 | 106 855 | 137 945 | 139 294 | 129 657 | 83 830 | 110 277 | 135 249 | 129 206 | 107 610 | 109 955 | 134 938 | 129 901 | 85 876 | 109 063 | 125 636 | 110 526 | 68 249 | 103 684 | 150 201 | 132 889 | 72 483 | 109 888 | 133 358 | 132 272 | 76 088 | 119 934 | 157 253 | 140 105 | 71 036 | 134 004 | 166 788 | 147 963 | 79 576 | 140 170 | 138 099 | 149 893 | 77 928 | 120 967 | 135 921 | 144 362 | 77 670 | 131 042 | 165 406 | 176 285 | 98 681 | 137 548 | 162 771 | 153 326 | 97 541 | 149 054 | 145 258 | 138 872 | 73 468 | 145 410 | 139 706 | 133 810 | 76 477 | 129 820 | 117 091 | 108 353 | 72 864 | 120 434 | 141 288 | 119 389 | 79 305 | 123 633 |
dynamika kw/kw | | +27,00% | +42,27% | -14,26% | -33,23% | +30,12% | +29,15% | +4,77% | -31,24% | +37,52% | +20,10% | -4,01% | -31,12% | +37,85% | +25,55% | -0,59% | -25,29% | +29,10% | +0,98% | -6,92% | -35,34% | +31,55% | +22,64% | -4,47% | -16,71% | +2,18% | +22,72% | -3,73% | -33,89% | +27,00% | +15,20% | -12,03% | -38,25% | +51,92% | +44,86% | -11,53% | -45,46% | +51,61% | +21,36% | -0,81% | -42,48% | +57,63% | +31,12% | -10,90% | -49,30% | +88,64% | +24,46% | -11,29% | -46,22% | +76,15% | -1,48% | +8,54% | -48,01% | +55,23% | +12,36% | +6,21% | -46,20% | +68,72% | +26,22% | +6,58% | -44,02% | +39,39% | +18,34% | -5,80% | -36,38% | +52,81% | -2,55% | -4,40% | -47,10% | +97,92% | -3,92% | -4,22% | -42,85% | +69,75% | -9,81% | -7,46% | -32,75% | +65,29% | +17,32% | -15,50% | -33,57% | +55,90% |
dynamika r/r | | | | | +3,44% | +5,98% | -3,79% | +17,56% | +21,08% | +27,96% | +18,99% | +9,02% | +9,20% | +9,47% | +14,44% | +18,51% | +28,54% | +20,37% | -3,19% | -9,35% | -21,55% | -20,06% | -2,90% | -0,35% | +28,37% | -0,29% | -0,23% | +0,54% | -20,20% | -0,81% | -6,89% | -14,92% | -20,53% | -4,93% | +19,55% | +20,23% | +6,20% | +5,98% | -11,21% | -0,46% | +4,97% | +9,14% | +17,92% | +5,92% | -6,64% | +11,73% | +6,06% | +5,61% | +12,02% | +4,60% | -17,20% | +1,30% | -2,07% | -13,70% | -1,58% | -3,69% | -0,33% | +8,33% | +21,69% | +22,11% | +27,05% | +4,96% | -1,59% | -13,02% | -1,16% | +8,37% | -10,76% | -9,43% | -24,68% | -2,44% | -3,82% | -3,65% | +4,10% | -10,72% | -16,19% | -19,02% | -4,72% | -7,23% | +20,67% | +10,19% | +8,84% | +2,66% |
Pozostałe aktywa obrotowe | | 0 | 2 495 | 0 | 915 | 0 | 0 | 0 | 53 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 73 | 0 | 0 | 3 056 | 3 340 | 3 664 | 4 031 | 5 230 | 4 800 | 5 131 | 4 775 | 4 479 | 4 446 | 1 548 | 1 151 | 1 052 | 1 058 | 1 491 | 1 124 | 1 604 | 1 111 | 1 152 | 1 008 | 1 236 | 1 150 | 1 460 | 1 258 | 1 529 | 1 708 | 7 590 | 7 080 | 1 493 | 1 341 | 2 167 | 2 041 | 3 216 | 3 080 | 2 228 | 1 398 | 1 419 | 1 039 | 0 | 0 | 0 | 0 | 0 | 0 | 226 | 205 | 180 | 176 | 165 | 310 | 0 | 345 | 345 | 0 | 834 | 649 |
dynamika kw/kw | | | | -100,00% | | -100,00% | | | | +37,74% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | +9,29% | +9,70% | +10,02% | +29,74% | -8,22% | +6,90% | -6,94% | -6,20% | -0,74% | -65,18% | -25,65% | -8,60% | +0,57% | +40,93% | -24,61% | +42,70% | -30,74% | +3,69% | -12,50% | +22,62% | -6,96% | +26,96% | -13,84% | +21,54% | +11,71% | +344,38% | -6,72% | -78,91% | -10,18% | +61,60% | -5,81% | +57,57% | -4,23% | -27,66% | -37,25% | +1,50% | -26,78% | -100,00% | | | | | | | -9,29% | -12,20% | -2,22% | -6,25% | +87,88% | -100,00% | | 0,00% | -100,00% | | -22,18% |
dynamika r/r | | | | | | | -100,00% | | -94,21% | | | | +37,74% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | +4 086,30% | +4 475,34% | | | +71,14% | +43,71% | +40,04% | +18,46% | -14,36% | -7,38% | -69,83% | -75,90% | -76,51% | -76,20% | -3,68% | -2,35% | +52,47% | +5,01% | -22,74% | -10,32% | -22,94% | +3,51% | +26,74% | +24,80% | +23,71% | +48,52% | +419,86% | +462,80% | -2,35% | -21,49% | -71,45% | -71,17% | +115,41% | +129,68% | +2,81% | -31,50% | -55,88% | -66,27% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -26,99% | +51,22% | -100,00% | +96,02% | +109,09% | -100,00% | | +88,12% |
Inwestycje krótkoterminowe |
|
7 881 | 6 333 | 19 575 | 18 134 | 11 318 | 5 865 | 10 197 | 9 823 | 3 538 | 3 310 | 12 770 | 7 708 | 8 054 | 6 578 | 7 864 | 10 947 | 9 086 | 16 391 | 11 179 | 6 949 | 6 769 | 20 141 | 17 291 | 17 623 | 10 509 | 15 256 | 9 296 | 12 859 | 13 463 | 21 987 | 32 796 | 17 490 | 12 776 | 37 438 | 16 805 | 24 296 | 23 618 | 44 904 | 17 924 | 13 423 | 37 432 | 22 786 | 16 894 | 11 057 | 20 995 | 32 032 | 23 445 | 9 588 | 23 014 | 54 755 | 17 135 | 21 444 | 21 073 | 4 890 | 26 660 | 5 563 | 5 284 | 22 135 | 35 272 | 36 337 | 24 927 | 30 273 | 36 949 | 15 513 | 21 963 | 29 668 | 15 739 | 16 190 | 11 171 | 26 167 | 24 739 | 19 916 | 36 362 | 23 677 | 60 925 | 65 665 | 55 285 | 44 745 | 60 199 | 55 623 | 27 105 |
dynamika kw/kw | | -40,76% | -19,64% | +209,10% | -7,36% | -37,59% | -48,18% | +73,86% | -3,67% | -63,98% | -6,44% | +285,80% | -39,64% | +4,49% | -18,33% | +19,55% | +39,20% | -17,00% | +80,40% | -31,80% | -37,84% | -2,59% | +197,55% | -14,15% | +1,92% | -40,37% | +45,17% | -39,07% | +38,33% | +4,70% | +63,31% | +49,16% | -46,67% | -26,95% | +193,03% | -55,11% | +44,58% | -2,79% | +90,13% | -60,08% | -25,11% | +178,86% | -39,13% | -25,86% | -34,55% | +89,88% | +52,57% | -26,81% | -59,10% | +140,03% | +137,92% | -68,71% | +25,15% | -1,73% | -76,79% | +445,19% | -79,13% | -5,02% | +318,91% | +59,35% | +3,02% | -31,40% | +21,45% | +22,05% | -58,02% | +41,58% | +35,08% | -46,95% | +2,87% | -31,00% | +134,24% | -5,46% | -19,50% | +82,58% | -34,89% | +157,32% | +7,78% | -15,81% | -19,06% | +34,54% | -7,60% | -51,27% |
dynamika r/r | | | | | +36,32% | +43,61% | -7,39% | -47,91% | -45,83% | -68,74% | -43,56% | +25,23% | -21,53% | +127,64% | +98,73% | -38,42% | +42,02% | +12,81% | +149,18% | +42,15% | -36,52% | -25,50% | +22,88% | +54,67% | +153,60% | +55,25% | -24,25% | -46,24% | -27,03% | +28,11% | +44,12% | +252,80% | +36,01% | -5,10% | +70,27% | -48,76% | +38,91% | +84,86% | +19,94% | +6,66% | -44,75% | +58,49% | -49,26% | -5,75% | -17,63% | -43,91% | +40,58% | +38,78% | -13,29% | +9,62% | +70,94% | -26,91% | +123,65% | -8,43% | -91,07% | +55,59% | -74,06% | -74,93% | +352,66% | +32,30% | +553,19% | +371,74% | +36,77% | +4,75% | -57,31% | -11,89% | -2,00% | -57,40% | +4,36% | -49,14% | -11,80% | +57,18% | +23,01% | +225,50% | -9,52% | +146,27% | +229,71% | +52,04% | +88,98% | -1,19% | -15,29% | -50,97% |
w tym gotówka |
| 6 981 | 5 428 | 19 574 | 18 097 | 11 318 | 5 865 | 10 197 | 9 814 | 3 529 | 3 300 | 12 257 | 7 193 | 8 035 | 6 571 | 7 716 | 10 505 | 8 218 | 15 433 | 9 987 | 6 372 | 6 137 | 18 433 | 15 685 | 15 922 | 9 817 | 15 256 | 9 290 | 10 478 | 13 463 | 21 987 | 32 796 | 17 490 | 12 776 | 37 438 | 16 805 | 24 296 | 23 618 | 44 904 | 17 924 | 13 423 | 37 432 | 22 786 | 16 894 | 11 057 | 20 995 | 32 032 | 23 445 | 9 588 | 23 014 | 54 755 | 17 135 | 21 444 | 21 073 | 4 890 | 26 660 | 5 563 | 5 284 | 22 135 | 35 272 | 36 337 | 24 927 | 29 880 | 36 949 | 15 513 | 21 963 | 29 668 | 15 739 | 16 190 | 11 171 | 26 167 | 24 739 | 19 916 | 36 362 | 23 677 | 60 925 | 65 665 | 55 285 | 44 745 | 60 199 | 55 623 | 27 105 |
dynamika kw/kw | | -43,72% | -22,25% | +260,61% | -7,55% | -37,46% | -48,18% | +73,86% | -3,76% | -64,04% | -6,49% | +271,42% | -41,32% | +11,71% | -18,22% | +17,43% | +36,15% | -21,77% | +87,80% | -35,29% | -36,20% | -3,69% | +200,36% | -14,91% | +1,51% | -38,34% | +55,40% | -39,11% | +12,79% | +28,49% | +63,31% | +49,16% | -46,67% | -26,95% | +193,03% | -55,11% | +44,58% | -2,79% | +90,13% | -60,08% | -25,11% | +178,86% | -39,13% | -25,86% | -34,55% | +89,88% | +52,57% | -26,81% | -59,10% | +140,03% | +137,92% | -68,71% | +25,15% | -1,73% | -76,79% | +445,19% | -79,13% | -5,02% | +318,91% | +59,35% | +3,02% | -31,40% | +19,87% | +23,66% | -58,02% | +41,58% | +35,08% | -46,95% | +2,87% | -31,00% | +134,24% | -5,46% | -19,50% | +82,58% | -34,89% | +157,32% | +7,78% | -15,81% | -19,06% | +34,54% | -7,60% | -51,27% |
dynamika r/r | | | | | +45,91% | +62,13% | +8,05% | -47,91% | -45,77% | -68,82% | -43,73% | +20,20% | -26,71% | +127,68% | +99,12% | -37,05% | +46,04% | +2,28% | +134,87% | +29,43% | -39,34% | -25,32% | +19,44% | +57,05% | +149,87% | +59,96% | -17,24% | -40,77% | -34,19% | +37,14% | +44,12% | +253,02% | +66,92% | -5,10% | +70,27% | -48,76% | +38,91% | +84,86% | +19,94% | +6,66% | -44,75% | +58,49% | -49,26% | -5,75% | -17,63% | -43,91% | +40,58% | +38,78% | -13,29% | +9,62% | +70,94% | -26,91% | +123,65% | -8,43% | -91,07% | +55,59% | -74,06% | -74,93% | +352,66% | +32,30% | +553,19% | +371,74% | +34,99% | +4,75% | -57,31% | -11,89% | -0,71% | -57,40% | +4,36% | -49,14% | -11,80% | +57,18% | +23,01% | +225,50% | -9,52% | +146,27% | +229,71% | +52,04% | +88,98% | -1,19% | -15,29% | -50,97% |
Kapitał własny |
|
154 962 | 161 467 | 177 892 | 181 533 | 177 974 | 189 890 | 206 095 | 192 818 | 159 335 | 148 394 | 164 079 | 162 577 | 167 190 | 165 915 | 185 506 | 174 471 | 177 093 | 171 059 | 192 078 | 191 531 | 199 253 | 191 992 | 215 204 | 215 212 | 217 727 | 202 527 | 221 575 | 210 072 | 213 898 | 185 443 | 206 659 | 205 331 | 213 898 | 196 657 | 213 823 | 217 197 | 208 483 | 188 489 | 205 356 | 207 409 | 201 072 | 183 888 | 204 463 | 208 075 | 216 709 | 194 293 | 213 755 | 220 322 | 233 889 | 205 682 | 231 530 | 228 538 | 241 817 | 245 196 | 268 094 | 268 912 | 283 781 | 261 541 | 302 854 | 298 367 | 309 888 | 307 413 | 339 728 | 326 269 | 346 563 | 307 540 | 336 194 | 333 963 | 345 839 | 324 075 | 341 053 | 321 242 | 340 584 | 337 027 | 382 836 | 374 144 | 381 769 | 358 853 | 390 420 | 394 990 | 403 876 |
dynamika kw/kw | | +1,02% | +4,20% | +10,17% | +2,05% | -1,96% | +6,70% | +8,53% | -6,44% | -17,37% | -6,87% | +10,57% | -0,92% | +2,84% | -0,76% | +11,81% | -5,95% | +1,50% | -3,41% | +12,29% | -0,28% | +4,03% | -3,64% | +12,09% | +0,00% | +1,17% | -6,98% | +9,41% | -5,19% | +1,82% | -13,30% | +11,44% | -0,64% | +4,17% | -8,06% | +8,73% | +1,58% | -4,01% | -9,59% | +8,95% | +1,00% | -3,06% | -8,55% | +11,19% | +1,77% | +4,15% | -10,34% | +10,02% | +3,07% | +6,16% | -12,06% | +12,57% | -1,29% | +5,81% | +1,40% | +9,34% | +0,31% | +5,53% | -7,84% | +15,80% | -1,48% | +3,86% | -0,80% | +10,51% | -3,96% | +6,22% | -11,26% | +9,32% | -0,66% | +3,56% | -6,29% | +5,24% | -5,81% | +6,02% | -1,04% | +13,59% | -2,27% | +2,04% | -6,00% | +8,80% | +1,17% | +2,25% |
dynamika r/r | | | | | +18,34% | +14,85% | +17,60% | +15,85% | +6,22% | -10,47% | -21,85% | -20,39% | -15,68% | +4,93% | +11,81% | +13,06% | +7,32% | +5,92% | +3,10% | +3,54% | +9,78% | +12,51% | +12,24% | +12,04% | +12,36% | +9,27% | +5,49% | +2,96% | -2,39% | -1,76% | -8,44% | -6,73% | -2,26% | 0,00% | +6,05% | +3,47% | +5,78% | -2,53% | -4,15% | -3,96% | -4,51% | -3,55% | -2,44% | -0,43% | +0,32% | +7,78% | +5,66% | +4,54% | +5,89% | +7,93% | +5,86% | +8,32% | +3,73% | +3,39% | +19,21% | +15,79% | +17,67% | +17,35% | +6,67% | +12,97% | +10,95% | +9,20% | +17,54% | +12,18% | +9,35% | +11,83% | +0,04% | -1,04% | +2,36% | -0,21% | +5,38% | +1,45% | -3,81% | -1,52% | +4,00% | +12,25% | +16,47% | +12,09% | +6,48% | +1,98% | +5,57% | +5,79% |
Kapitał podstawowy | | 14 200 | 14 200 | 14 200 | 14 200 | 14 200 | 16 025 | 16 025 | 16 025 | 16 025 | 16 025 | 13 850 | 13 850 | 13 850 | 13 850 | 13 850 | 13 850 | 13 850 | 13 850 | 13 554 | 13 554 | 13 554 | 13 554 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 13 551 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 | 12 618 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +12,85% | 0,00% | 0,00% | 0,00% | 0,00% | -13,57% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -2,14% | 0,00% | 0,00% | 0,00% | -0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -6,89% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | +12,85% | +12,85% | +12,85% | +12,85% | 0,00% | -13,57% | -13,57% | -13,57% | -13,57% | 0,00% | 0,00% | 0,00% | 0,00% | -2,14% | -2,14% | -2,14% | -2,14% | -0,02% | -0,02% | -0,02% | -0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -6,89% | -6,89% | -6,89% | -6,89% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 84 399 | 116 894 | 116 894 | 116 894 | 135 282 | 136 176 | 135 651 | 136 151 | 136 151 | 148 485 | 104 321 | 104 321 | 104 590 | 122 051 | 122 051 | 122 051 | 122 133 | 143 029 | 135 959 | 135 763 | 135 763 | 150 826 | 150 826 | 150 826 | 150 826 | 163 778 | 163 778 | 163 758 | 163 704 | 157 689 | 157 802 | 157 689 | 157 689 | 147 030 | 126 431 | 126 431 | 125 594 | 123 901 | 123 901 | 123 901 | 123 901 | 117 927 | 117 927 | 117 927 | 117 927 | 131 244 | 131 244 | 131 244 | 131 244 | 131 258 | 131 258 | 131 258 | 131 258 | 144 683 | 144 683 | 144 683 | 144 683 | 167 231 | 167 231 | 167 231 | 167 231 | 182 036 | 182 036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | 0,00% | +38,50% | 0,00% | 0,00% | +15,73% | +0,66% | -0,39% | +0,37% | 0,00% | +9,06% | -29,74% | 0,00% | +0,26% | +16,69% | 0,00% | 0,00% | +0,07% | +17,11% | -4,94% | -0,14% | 0,00% | +11,10% | 0,00% | 0,00% | 0,00% | +8,59% | 0,00% | -0,01% | -0,03% | -3,67% | +0,07% | -0,07% | 0,00% | -6,76% | -14,01% | 0,00% | -0,66% | -1,35% | 0,00% | 0,00% | 0,00% | -4,82% | 0,00% | 0,00% | 0,00% | +11,29% | 0,00% | 0,00% | 0,00% | +0,01% | 0,00% | 0,00% | 0,00% | +10,23% | 0,00% | 0,00% | 0,00% | +15,58% | 0,00% | 0,00% | 0,00% | +8,85% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +38,50% | +60,29% | +16,50% | +16,05% | +16,47% | +0,64% | +9,04% | -23,10% | -23,38% | -23,18% | -17,80% | +17,00% | +17,00% | +16,77% | +17,19% | +11,40% | +11,23% | +11,16% | +5,45% | +10,93% | +11,10% | +11,10% | +8,59% | +8,59% | +8,57% | +8,54% | -3,72% | -3,65% | -3,71% | -3,67% | -6,76% | -19,88% | -19,82% | -20,35% | -15,73% | -2,00% | -2,00% | -1,35% | -4,82% | -4,82% | -4,82% | -4,82% | +11,29% | +11,29% | +11,29% | +11,29% | +0,01% | +0,01% | +0,01% | +0,01% | +10,23% | +10,23% | +10,23% | +10,23% | +15,58% | +15,58% | +15,58% | +15,58% | +8,85% | +8,85% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Zysk lat ubiegłych | | -10 568 | -24 788 | -9 532 | -6 509 | -29 127 | -18 910 | -3 253 | -7 374 | -3 364 | 25 793 | 41 807 | 41 825 | 47 927 | 27 458 | 47 692 | 44 132 | 48 400 | 22 264 | 47 103 | 45 227 | 53 021 | 26 770 | 52 967 | 52 507 | 57 495 | 32 000 | 43 823 | 32 318 | 38 494 | 42 507 | 65 301 | 65 624 | 71 928 | 64 886 | 76 580 | 80 437 | 87 781 | 71 135 | 88 310 | 91 377 | 95 371 | 81 813 | 103 234 | 109 326 | 121 125 | 81 944 | 103 316 | 108 329 | 123 640 | 98 575 | 123 533 | 123 859 | 134 100 | 118 914 | 145 376 | 144 450 | 158 759 | 122 440 | 156 213 | 147 922 | 162 136 | 147 743 | 180 344 | 360 814 | 377 153 | 351 812 | 375 077 | 374 918 | 386 015 | 364 078 | 384 000 | 381 291 | 397 601 | 391 720 | 432 340 | 432 978 | 442 909 | 423 133 | 457 750 | 462 592 | 473 195 |
dynamika kw/kw | | -1,63% | -134,56% | +61,55% | +31,71% | -347,49% | +35,08% | +82,80% | -126,68% | +54,38% | +866,74% | +62,09% | +0,04% | +14,59% | -42,71% | +73,69% | -7,46% | +9,67% | -54,00% | +111,57% | -3,98% | +17,23% | -49,51% | +97,86% | -0,87% | +9,50% | -44,34% | +36,95% | -26,25% | +19,11% | +10,43% | +53,62% | +0,49% | +9,61% | -9,79% | +18,02% | +5,04% | +9,13% | -18,96% | +24,14% | +3,47% | +4,37% | -14,22% | +26,18% | +5,90% | +10,79% | -32,35% | +26,08% | +4,85% | +14,13% | -20,27% | +25,32% | +0,26% | +8,27% | -11,32% | +22,25% | -0,64% | +9,91% | -22,88% | +27,58% | -5,31% | +9,61% | -8,88% | +22,07% | +100,07% | +4,53% | -6,72% | +6,61% | -0,04% | +2,96% | -5,68% | +5,47% | -0,71% | +4,28% | -1,48% | +10,37% | +0,15% | +2,29% | -4,47% | +8,18% | +1,06% | +2,29% |
dynamika r/r | | | | | +37,41% | -175,62% | +23,71% | +65,87% | -13,29% | +88,45% | +236,40% | +1 385,18% | +667,20% | +1 524,70% | +6,46% | +14,08% | +5,52% | +0,99% | -18,92% | -1,24% | +2,48% | +9,55% | +20,24% | +12,45% | +16,10% | +8,44% | +19,54% | -17,26% | -38,45% | -33,05% | +32,83% | +49,01% | +103,06% | +86,86% | +52,65% | +17,27% | +22,57% | +22,04% | +9,63% | +15,32% | +13,60% | +8,65% | +15,01% | +16,90% | +19,64% | +27,00% | +0,16% | +0,08% | -0,91% | +2,08% | +20,30% | +19,57% | +14,34% | +8,46% | +20,63% | +17,68% | +16,62% | +18,39% | +2,97% | +7,45% | +2,40% | +2,13% | +20,67% | +15,45% | +143,92% | +132,62% | +138,12% | +107,98% | +3,91% | +2,35% | +3,49% | +2,38% | +1,70% | +3,00% | +7,59% | +12,59% | +13,56% | +11,40% | +8,02% | +5,88% | +6,84% | +6,84% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 10 375 | 12 130 | 13 599 | 14 180 | 14 893 | 15 267 | 16 537 | 7 313 | 7 583 | 7 273 | 8 228 | 8 311 | 8 021 | 8 313 | 9 535 | 7 476 | 7 875 | 7 974 | 8 172 | 8 163 | 8 055 | 8 560 | 8 977 | 9 020 | 7 847 | 7 953 | 10 095 | 7 872 | 7 246 | 8 031 | 8 959 | 8 371 | 8 945 | 9 227 | 9 535 | 9 120 | 5 921 | 5 572 | 5 575 | 4 898 | 3 536 | 4 173 | 4 334 | 3 957 | 3 633 | 4 411 | 4 318 | 4 453 | 4 364 | 4 128 | 4 437 | 3 918 | 4 391 | 7 603 | 6 404 | 6 428 | 6 417 | 20 973 | 23 442 | 32 941 | 33 261 | 30 244 | 32 839 | 32 829 | 34 822 | 28 276 | 30 940 | 29 864 | 30 984 | 29 285 | 30 213 | 28 300 | 30 592 | 24 542 | 27 482 | 26 345 | 26 508 | 21 850 | 21 957 | 21 759 | 21 572 |
dynamika kw/kw | | +13,80% | +16,92% | +12,11% | +4,27% | +5,03% | +2,51% | +8,32% | -55,78% | +3,69% | -4,09% | +13,13% | +1,01% | -3,49% | +3,64% | +14,70% | -21,59% | +5,34% | +1,26% | +2,48% | -0,11% | -1,32% | +6,27% | +4,87% | +0,48% | -13,00% | +1,35% | +26,93% | -22,02% | -7,95% | +10,83% | +11,56% | -6,56% | +6,86% | +3,15% | +3,34% | -4,35% | -35,08% | -5,89% | +0,05% | -12,14% | -27,81% | +18,01% | +3,86% | -8,70% | -8,19% | +21,41% | -2,11% | +3,13% | -2,00% | -5,41% | +7,49% | -11,70% | +12,07% | +73,15% | -15,77% | +0,37% | -0,17% | +226,83% | +11,77% | +40,52% | +0,97% | -9,07% | +8,58% | -0,03% | +6,07% | -18,80% | +9,42% | -3,48% | +3,75% | -5,48% | +3,17% | -6,33% | +8,10% | -19,78% | +11,98% | -4,14% | +0,62% | -17,57% | +0,49% | -0,90% | -0,86% |
dynamika r/r | | | | | +55,53% | +43,55% | +25,86% | +21,60% | -48,43% | -49,08% | -52,36% | -50,24% | +13,65% | +5,78% | +14,30% | +15,88% | -10,05% | -1,82% | -4,08% | -14,29% | +9,19% | +2,29% | +7,35% | +9,85% | +10,50% | -2,58% | -7,09% | +12,45% | -12,73% | -7,66% | +0,98% | -11,25% | +6,34% | +23,45% | +14,89% | +6,43% | +8,95% | -33,81% | -39,61% | -41,53% | -46,29% | -40,28% | -25,11% | -22,26% | -19,21% | +2,74% | +5,70% | -0,37% | +12,53% | +20,12% | -6,42% | +2,76% | -12,01% | +0,62% | +84,18% | +44,33% | +64,06% | +46,14% | +175,85% | +266,05% | +412,46% | +418,33% | +44,20% | +40,09% | -0,34% | +4,69% | -6,51% | -5,78% | -9,03% | -11,02% | +3,57% | -2,35% | -5,24% | -1,27% | -16,20% | -9,04% | -6,91% | -13,35% | -10,97% | -20,10% | -17,41% | -18,62% |
Zobowiązania długoterminowe |
|
9 170 | 5 440 | 5 944 | 5 684 | 6 059 | 6 940 | 6 547 | 5 993 | 6 804 | 7 827 | 7 275 | 9 868 | 9 198 | 9 581 | 9 219 | 9 015 | 9 155 | 9 441 | 8 884 | 6 110 | 6 279 | 6 316 | 6 387 | 11 325 | 10 573 | 13 086 | 13 536 | 2 586 | 1 286 | 6 482 | 6 867 | 21 451 | 18 318 | 13 716 | 12 378 | 13 049 | 9 378 | 8 231 | 7 004 | 8 160 | 4 241 | 2 857 | 1 515 | 5 561 | 2 734 | 2 934 | 2 930 | 4 028 | 2 183 | 1 769 | 2 006 | 3 537 | 1 774 | 3 343 | 3 347 | 5 159 | 5 129 | 149 051 | 146 272 | 158 798 | 153 753 | 107 430 | 87 599 | 119 323 | 161 250 | 168 924 | 155 901 | 270 552 | 307 366 | 246 775 | 212 946 | 244 850 | 315 251 | 280 185 | 221 460 | 223 545 | 296 579 | 288 141 | 221 240 | 210 520 | 212 415 |
dynamika kw/kw | | -1,44% | -40,68% | +9,26% | -4,37% | +6,60% | +14,54% | -5,66% | -8,46% | +13,53% | +15,04% | -7,05% | +35,64% | -6,79% | +4,16% | -3,78% | -2,21% | +1,55% | +3,12% | -5,90% | -31,22% | +2,77% | +0,59% | +1,12% | +77,31% | -6,64% | +23,77% | +3,44% | -80,90% | -50,27% | +404,04% | +5,94% | +212,38% | -14,61% | -25,12% | -9,76% | +5,42% | -28,13% | -12,23% | -14,91% | +16,50% | -48,03% | -32,63% | -46,97% | +267,06% | -50,84% | +7,32% | -0,14% | +37,47% | -45,80% | -18,96% | +13,40% | +76,32% | -49,84% | +88,44% | +0,12% | +54,14% | -0,58% | +2 806,04% | -1,86% | +8,56% | -3,18% | -30,13% | -18,46% | +36,22% | +35,14% | +4,76% | -7,71% | +73,54% | +13,61% | -19,71% | -13,71% | +14,98% | +28,75% | -11,12% | -20,96% | +0,94% | +32,67% | -2,85% | -23,22% | -4,85% | +0,90% |
dynamika r/r | | | | | -38,91% | -33,93% | +27,57% | +10,14% | +5,44% | +12,30% | +12,78% | +11,12% | +64,66% | +35,19% | +22,41% | +26,72% | -8,64% | -0,47% | -1,46% | -3,63% | -32,22% | -31,41% | -33,10% | -28,11% | +85,35% | +68,39% | +107,19% | +111,93% | -77,17% | -87,84% | -50,47% | -49,27% | +729,51% | +1 324,42% | +111,60% | +80,25% | -39,17% | -48,80% | -39,99% | -43,42% | -37,47% | -54,78% | -65,29% | -78,37% | -31,85% | -35,53% | +2,70% | +93,40% | -27,57% | -20,15% | -39,71% | -31,54% | -12,19% | -18,74% | +88,98% | +66,85% | +45,86% | +189,12% | +4 358,60% | +4 270,24% | +2 978,08% | +2 897,72% | -27,92% | -40,11% | -24,86% | +4,88% | +57,24% | +77,97% | +126,74% | +90,61% | +46,09% | +36,59% | -9,50% | +2,57% | +13,54% | +4,00% | -8,70% | -5,92% | +2,84% | -0,10% | -5,83% | -28,38% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
2 865 | 2 688 | 2 503 | 2 322 | 2 560 | 2 372 | 1 498 | 1 326 | 2 109 | 1 936 | 1 627 | 3 682 | 3 373 | 3 064 | 2 755 | 2 500 | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 0 | 6 500 | 6 500 | 6 500 | 6 532 | 0 | 0 | 5 000 | 5 000 | 17 168 | 15 835 | 12 002 | 10 669 | 9 336 | 8 003 | 6 670 | 5 337 | 4 004 | 2 671 | 1 338 | 1 338 | 1 338 | 1 338 | 1 338 | 1 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 475 | 105 517 | 112 822 | 110 736 | 90 729 | 71 120 | 96 638 | 143 179 | 152 661 | 139 298 | 247 553 | 286 574 | 228 679 | 187 247 | 225 886 | 299 719 | 264 918 | 208 082 | 203 054 | 278 841 | 271 297 | 205 575 | 188 567 | 189 243 |
dynamika kw/kw | | -5,10% | -6,18% | -6,88% | -7,23% | +10,25% | -7,34% | -36,85% | -11,48% | +59,05% | -8,20% | -15,96% | +126,31% | -8,39% | -9,16% | -10,08% | -9,26% | 0,00% | 0,00% | -100,00% | | | | | | 0,00% | 0,00% | +0,49% | -100,00% | | | 0,00% | +243,36% | -7,76% | -24,21% | -11,11% | -12,49% | -14,28% | -16,66% | -19,99% | -24,98% | -33,29% | -49,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | -1,82% | +6,92% | -1,85% | -18,07% | -21,61% | +35,88% | +48,16% | +6,62% | -8,75% | +77,71% | +15,76% | -20,20% | -18,12% | +20,64% | +32,69% | -11,61% | -21,45% | -2,42% | +37,32% | -2,71% | -24,23% | -8,27% | +0,36% |
dynamika r/r | | | | | -23,09% | -10,65% | -11,76% | -40,15% | -42,89% | -17,62% | -18,38% | +8,61% | +177,68% | +59,93% | +58,26% | +69,33% | -32,10% | -25,88% | -18,41% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -100,00% | -100,00% | -23,08% | -23,45% | | | +140,04% | +113,38% | -45,62% | -49,46% | -44,43% | -49,98% | -57,11% | -66,63% | -79,94% | -74,93% | -66,58% | -49,91% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -15,58% | -32,60% | -14,34% | +29,30% | +68,26% | +95,86% | +156,17% | +100,15% | +49,80% | +34,42% | -8,75% | +4,59% | +15,85% | +11,13% | -10,11% | -6,97% | +2,41% | -1,20% | -7,13% | -32,13% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 4 968 | 1 222 | 1 962 | 707 | 698 | 328 | 647 | 69 | 74 | 146 | 160 | 396 | 541 | 560 | 526 | 470 | 433 | 360 | 315 | 82 | 94 | 64 | 79 | 61 | 51 | 37 | 235 | 163 | 196 | 178 | 569 | 417 | 417 | 264 | 264 | 126 | 126 | 23 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 649 | 0 | 2 002 | 2 249 | 2 170 | 2 136 | 4 356 | 4 314 | 4 204 | 4 102 | 3 711 | 6 221 | 5 813 | 5 849 | 5 285 | 14 163 | 4 535 | 4 475 | 4 609 | 4 607 | 3 135 | 3 065 | 5 164 | 5 165 | 4 299 | 7 906 |
dynamika kw/kw | | +1,20% | -75,40% | +60,56% | -63,97% | -1,27% | -53,01% | +97,26% | -89,34% | +7,25% | +97,30% | +9,59% | +147,50% | +36,62% | +3,51% | -6,07% | -10,65% | -7,87% | -16,86% | -12,50% | -73,97% | +14,63% | -31,91% | +23,44% | -22,78% | -16,39% | -27,45% | +535,14% | -30,64% | +20,25% | -9,18% | +219,66% | -26,71% | 0,00% | -36,69% | 0,00% | -52,27% | 0,00% | -81,75% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | -100,00% | | +12,34% | -3,51% | -1,57% | +103,93% | -0,96% | -2,55% | -2,43% | -9,53% | +67,64% | -6,56% | +0,62% | -9,64% | +167,98% | -67,98% | -1,32% | +2,99% | -0,04% | -31,95% | -2,23% | +68,48% | +0,02% | -16,77% | +83,90% |
dynamika r/r | | | | | -85,60% | -85,95% | -73,16% | -67,02% | -90,24% | -89,40% | -55,49% | -75,27% | +473,91% | +631,08% | +283,56% | +228,75% | +18,69% | -19,96% | -35,71% | -40,11% | -82,55% | -78,29% | -82,22% | -74,92% | -25,61% | -45,74% | -42,19% | +197,47% | +167,21% | +284,31% | +381,08% | +142,13% | +155,83% | +112,76% | +48,31% | -53,60% | -69,78% | -69,78% | -91,29% | -91,29% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | +31,59% | | +117,58% | +91,82% | +93,73% | +92,04% | -14,81% | +44,20% | +38,27% | +42,59% | +42,41% | +127,66% | -21,99% | -23,49% | -12,79% | -67,47% | -30,87% | -31,51% | +12,04% | +12,11% | +37,13% | +157,94% |
Inne zobowiązania długoterminowe | | 1 337 | 1 530 | 1 479 | 2 655 | 2 801 | 4 240 | 4 402 | 4 598 | 4 621 | 5 745 | 5 488 | 5 790 | 5 284 | 5 957 | 5 938 | 6 045 | 6 222 | 6 581 | 8 569 | 6 028 | 6 185 | 6 252 | 6 308 | 4 764 | 4 022 | 6 549 | 6 769 | 2 423 | 1 090 | 1 304 | 1 298 | 3 866 | 2 066 | 1 450 | 1 445 | 3 587 | 1 249 | 1 538 | 1 644 | 4 156 | 1 570 | 1 519 | 177 | 4 223 | 1 396 | 1 596 | 1 592 | 4 028 | 2 183 | 1 769 | 2 006 | 3 537 | 1 774 | 3 343 | 3 347 | 3 510 | 5 129 | 39 574 | 38 506 | 43 806 | 40 881 | 12 345 | 12 165 | 18 481 | 13 969 | 12 552 | 10 382 | 17 186 | 14 943 | 12 811 | 11 536 | 14 429 | 11 057 | 10 658 | 8 771 | 17 356 | 14 673 | 11 680 | 10 500 | 17 654 | 15 266 |
dynamika kw/kw | | -2,83% | +14,44% | -3,33% | +79,51% | +5,50% | +51,37% | +3,82% | +4,45% | +0,50% | +24,32% | -4,47% | +5,50% | -8,74% | +12,74% | -0,32% | +1,80% | +2,93% | +5,77% | +30,21% | -29,65% | +2,60% | +1,08% | +0,90% | -24,48% | -15,58% | +62,83% | +3,36% | -64,20% | -55,01% | +19,63% | -0,46% | +197,84% | -46,56% | -29,82% | -0,34% | +148,24% | -65,18% | +23,14% | +6,89% | +152,80% | -62,22% | -3,25% | -88,35% | +2 285,88% | -66,94% | +14,33% | -0,25% | +153,02% | -45,80% | -18,96% | +13,40% | +76,32% | -49,84% | +88,44% | +0,12% | +4,87% | +46,13% | +671,57% | -2,70% | +13,76% | -6,68% | -69,80% | -1,46% | +51,92% | -24,41% | -10,14% | -17,29% | +65,54% | -13,05% | -14,27% | -9,95% | +25,08% | -23,37% | -3,61% | -17,71% | +97,88% | -15,46% | -20,40% | -10,10% | +68,13% | -13,53% |
dynamika r/r | | | | | +92,95% | +109,50% | +177,12% | +197,63% | +73,18% | +64,98% | +35,50% | +24,67% | +25,92% | +14,35% | +3,69% | +8,20% | +4,40% | +17,75% | +10,48% | +44,31% | -0,28% | -0,59% | -5,00% | -26,39% | -20,97% | -34,97% | +4,75% | +7,31% | -49,14% | -72,90% | -80,09% | -80,82% | +59,55% | +89,54% | +11,20% | +11,33% | -7,22% | -39,55% | +6,07% | +13,77% | +15,86% | +25,70% | -1,24% | -89,23% | +1,61% | -11,08% | +5,07% | +799,44% | -4,62% | +56,38% | +10,84% | +26,01% | -12,19% | -18,74% | +88,98% | +66,85% | -0,76% | +189,12% | +1 083,79% | +1 050,46% | +1 148,03% | +697,06% | -68,81% | -68,41% | -57,81% | -65,83% | +1,68% | -14,66% | -7,01% | +6,97% | +2,06% | +11,12% | -16,04% | -26,01% | -16,81% | -23,97% | +20,29% | +32,70% | +9,59% | +19,71% | +1,72% | +4,04% |
Zobowiązania krótkoterminowe |
|
74 929 | 112 965 | 86 551 | 53 805 | 78 901 | 88 523 | 82 405 | 65 642 | 134 349 | 176 314 | 163 752 | 121 886 | 157 627 | 190 785 | 172 963 | 149 030 | 192 434 | 199 259 | 158 100 | 115 341 | 149 295 | 201 083 | 166 373 | 138 503 | 147 041 | 200 104 | 175 476 | 143 180 | 176 749 | 239 229 | 192 966 | 124 641 | 167 145 | 262 451 | 199 400 | 127 395 | 169 543 | 232 377 | 184 847 | 117 288 | 192 421 | 243 026 | 186 376 | 109 635 | 177 373 | 258 910 | 195 128 | 113 727 | 195 553 | 257 458 | 194 150 | 137 035 | 201 063 | 230 631 | 219 622 | 130 410 | 184 812 | 263 574 | 254 824 | 204 283 | 271 607 | 362 698 | 338 927 | 263 972 | 306 574 | 362 310 | 338 995 | 198 445 | 258 555 | 345 426 | 310 105 | 227 923 | 221 730 | 209 983 | 228 349 | 221 097 | 186 583 | 230 704 | 231 574 | 179 787 | 195 152 |
dynamika kw/kw | | +34,97% | +50,76% | -23,38% | -37,83% | +46,64% | +12,20% | -6,91% | -20,34% | +104,67% | +31,24% | -7,12% | -25,57% | +29,32% | +21,04% | -9,34% | -13,84% | +29,12% | +3,55% | -20,66% | -27,05% | +29,44% | +34,69% | -17,26% | -16,75% | +6,16% | +36,09% | -12,31% | -18,40% | +23,45% | +35,35% | -19,34% | -35,41% | +34,10% | +57,02% | -24,02% | -36,11% | +33,08% | +37,06% | -20,45% | -36,55% | +64,06% | +26,30% | -23,31% | -41,18% | +61,79% | +45,97% | -24,63% | -41,72% | +71,95% | +31,66% | -24,59% | -29,42% | +46,72% | +14,71% | -4,77% | -40,62% | +41,72% | +42,62% | -3,32% | -19,83% | +32,96% | +33,54% | -6,55% | -22,12% | +16,14% | +18,18% | -6,44% | -41,46% | +30,29% | +33,60% | -10,23% | -26,50% | -2,72% | -5,30% | +8,75% | -3,18% | -15,61% | +23,65% | +0,38% | -22,36% | +8,55% |
dynamika r/r | | | | | -3,08% | +5,30% | -21,64% | -4,79% | +22,00% | +70,28% | +99,17% | +98,72% | +85,68% | +17,33% | +8,21% | +5,62% | +22,27% | +22,08% | +4,44% | -8,59% | -22,61% | -22,42% | +0,92% | +5,23% | +20,08% | -1,51% | -0,49% | +5,47% | +3,38% | +20,20% | +19,55% | +9,97% | -12,95% | -5,43% | +9,71% | +3,33% | +2,21% | +1,43% | -11,46% | -7,30% | -7,93% | +13,49% | +4,58% | +0,83% | -6,52% | -7,82% | +6,54% | +4,70% | +3,73% | +10,25% | -0,56% | -0,50% | +20,49% | +2,82% | -10,42% | +13,12% | -4,83% | -8,08% | +14,28% | +16,03% | +56,65% | +46,96% | +37,61% | +33,00% | +29,22% | +12,87% | -0,11% | +0,02% | -24,82% | -15,66% | -4,66% | -8,52% | +14,85% | -14,24% | -39,21% | -26,36% | -2,99% | -15,85% | +9,87% | +1,41% | -18,68% | +4,59% |
Z tytułu dostaw i usług | | 28 129 | 51 303 | 53 230 | 29 569 | 40 659 | 64 106 | 60 323 | 33 157 | 50 999 | 69 739 | 60 894 | 33 347 | 51 877 | 69 319 | 64 782 | 39 209 | 55 206 | 72 923 | 66 804 | 36 500 | 52 938 | 66 076 | 66 426 | 46 454 | 55 030 | 118 499 | 83 335 | 55 866 | 75 663 | 117 920 | 74 219 | 48 711 | 70 759 | 144 080 | 89 207 | 41 261 | 74 711 | 121 593 | 87 190 | 41 455 | 76 895 | 134 279 | 77 993 | 50 559 | 74 451 | 143 765 | 91 001 | 51 864 | 86 756 | 122 211 | 84 579 | 54 377 | 69 867 | 89 236 | 80 925 | 57 226 | 78 590 | 111 646 | 116 481 | 90 060 | 117 961 | 173 747 | 122 943 | 72 312 | 113 531 | 132 268 | 134 092 | 103 201 | 132 319 | 154 131 | 134 724 | 103 216 | 117 882 | 109 109 | 117 995 | 101 448 | 93 435 | 109 917 | 104 229 | 74 888 | 100 296 |
dynamika kw/kw | | +25,45% | +82,38% | +3,76% | -44,45% | +37,51% | +57,67% | -5,90% | -45,03% | +53,81% | +36,75% | -12,68% | -45,24% | +55,57% | +33,62% | -6,55% | -39,48% | +40,80% | +32,09% | -8,39% | -45,36% | +45,04% | +24,82% | +0,53% | -30,07% | +18,46% | +115,34% | -29,67% | -32,96% | +35,44% | +55,85% | -37,06% | -34,37% | +45,26% | +103,62% | -38,09% | -53,75% | +81,07% | +62,75% | -28,29% | -52,45% | +85,49% | +74,63% | -41,92% | -35,17% | +47,26% | +93,10% | -36,70% | -43,01% | +67,28% | +40,87% | -30,79% | -35,71% | +28,49% | +27,72% | -9,31% | -29,29% | +37,33% | +42,06% | +4,33% | -22,68% | +30,98% | +47,29% | -29,24% | -41,18% | +57,00% | +16,50% | +1,38% | -23,04% | +28,21% | +16,48% | -12,59% | -23,39% | +14,21% | -7,44% | +8,14% | -14,02% | -7,90% | +17,64% | -5,17% | -28,15% | +33,93% |
dynamika r/r | | | | | +31,87% | +44,54% | +24,96% | +13,33% | +12,13% | +25,43% | +8,79% | +0,95% | +0,57% | +1,72% | -0,60% | +6,38% | +17,58% | +6,42% | +5,20% | +3,12% | -6,91% | -4,11% | -9,39% | -0,57% | +27,27% | +3,95% | +79,34% | +25,46% | +20,26% | +37,49% | -0,49% | -10,94% | -12,81% | -6,48% | +22,18% | +20,19% | -15,29% | +5,59% | -15,61% | -2,26% | +0,47% | +2,92% | +10,43% | -10,55% | +21,96% | -3,18% | +7,06% | +16,68% | +2,58% | +16,53% | -14,99% | -7,06% | +4,85% | -19,47% | -26,98% | -4,32% | +5,24% | +12,49% | +25,11% | +43,94% | +57,38% | +50,10% | +55,62% | +5,55% | -19,71% | -3,76% | -23,87% | +9,07% | +42,72% | +16,55% | +16,53% | +0,47% | +0,01% | -10,91% | -29,21% | -12,42% | -1,71% | -20,74% | +0,74% | -11,67% | -26,18% | +7,34% |
Kredyty i pożyczki |
|
37 986 | 39 844 | 20 234 | 15 842 | 19 530 | 9 879 | 14 514 | 27 729 | 73 075 | 82 137 | 91 227 | 84 525 | 91 661 | 90 692 | 87 841 | 99 459 | 124 063 | 92 943 | 74 671 | 71 911 | 82 587 | 91 482 | 85 834 | 86 008 | 83 249 | 79 016 | 89 998 | 85 986 | 95 871 | 117 777 | 109 865 | 74 383 | 92 219 | 105 347 | 94 407 | 80 328 | 86 487 | 97 588 | 82 003 | 71 824 | 109 490 | 97 132 | 92 425 | 55 559 | 95 792 | 101 341 | 85 742 | 57 166 | 99 202 | 116 776 | 87 364 | 75 241 | 120 835 | 120 754 | 112 442 | 65 492 | 92 813 | 123 700 | 98 864 | 106 541 | 137 464 | 131 915 | 153 888 | 147 370 | 141 325 | 163 048 | 131 747 | 39 105 | 70 050 | 130 783 | 110 034 | 70 904 | 49 376 | 48 912 | 53 918 | 77 775 | 49 616 | 71 591 | 74 444 | 68 924 | 54 702 |
dynamika kw/kw | | +44,64% | +4,89% | -49,22% | -21,71% | +23,28% | -49,42% | +46,92% | +91,05% | +163,53% | +12,40% | +11,07% | -7,35% | +8,44% | -1,06% | -3,14% | +13,23% | +24,74% | -25,08% | -19,66% | -3,70% | +14,85% | +10,77% | -6,17% | +0,20% | -3,21% | -5,08% | +13,90% | -4,46% | +11,50% | +22,85% | -6,72% | -32,30% | +23,98% | +14,24% | -10,38% | -14,91% | +7,67% | +12,84% | -15,97% | -12,41% | +52,44% | -11,29% | -4,85% | -39,89% | +72,41% | +5,79% | -15,39% | -33,33% | +73,53% | +17,72% | -25,19% | -13,88% | +60,60% | -0,07% | -6,88% | -41,75% | +41,72% | +33,28% | -20,08% | +7,77% | +29,02% | -4,04% | +16,66% | -4,24% | -4,10% | +15,37% | -19,20% | -70,32% | +79,13% | +86,70% | -15,87% | -35,56% | -30,36% | -0,94% | +10,23% | +44,25% | -36,21% | +44,29% | +3,99% | -7,41% | -20,63% |
dynamika r/r | | | | | -39,68% | -48,59% | -75,21% | -28,27% | +75,03% | +274,17% | +731,43% | +528,54% | +204,83% | +25,43% | +10,42% | -3,71% | +17,67% | +35,35% | +2,48% | -14,99% | -27,70% | -33,43% | -1,57% | +14,95% | +19,60% | +0,80% | -13,63% | +4,85% | -0,03% | +15,16% | +49,05% | +22,07% | -13,49% | -3,81% | -10,55% | -14,07% | +7,99% | -6,22% | -7,37% | -13,14% | -10,59% | +26,60% | -0,47% | +12,71% | -22,65% | -12,51% | +4,33% | -7,23% | +2,89% | +3,56% | +15,23% | +1,89% | +31,62% | +21,81% | +3,41% | +28,71% | -12,96% | -23,19% | +2,44% | -12,08% | +62,68% | +48,11% | +6,64% | +55,66% | +38,32% | +2,81% | +23,60% | -14,39% | -73,46% | -50,43% | -19,79% | -16,48% | +81,32% | -29,51% | -62,60% | -51,00% | +9,69% | +0,49% | +46,37% | +38,07% | -11,38% | +10,25% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 3 978 | 9 331 | 4 664 | 4 079 | 3 599 | 1 051 | 229 | 582 | 284 | 1 368 | 754 | 186 | 203 | 882 | 796 | 263 | 594 | 587 | 225 | 200 | 234 | 356 | 204 | 106 | 837 | 62 | 122 | 95 | 74 | 116 | 154 | 290 | 220 | 300 | 227 | 257 | 182 | 208 | 155 | 126 | 74 | 19 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 84 | 0 | 202 | 202 | 270 | 297 | 537 | 603 | 670 | 679 | 694 | 1 101 | 1 218 | 1 065 | 1 239 | 2 098 | 1 078 | 871 | 1 170 | 954 | 2 186 | 1 755 | 1 930 | 768 | 646 | 933 |
dynamika kw/kw | | +30,38% | +134,57% | -50,02% | -12,54% | -11,77% | -70,80% | -78,21% | +154,15% | -51,20% | +381,69% | -44,88% | -75,33% | +9,14% | +334,48% | -9,75% | -66,96% | +125,86% | -1,18% | -61,67% | -11,11% | +17,00% | +52,14% | -42,70% | -48,04% | +689,62% | -92,59% | +96,77% | -22,13% | -22,11% | +56,76% | +32,76% | +88,31% | -24,14% | +36,36% | -24,33% | +13,22% | -29,18% | +14,29% | -25,48% | -18,71% | -41,27% | -74,32% | -78,95% | -100,00% | | | | | | | | | | | -100,00% | | -100,00% | | 0,00% | +33,66% | +10,00% | +80,81% | +12,29% | +11,11% | +1,34% | +2,21% | +58,65% | +10,63% | -12,56% | +16,34% | +69,33% | -48,62% | -19,20% | +34,33% | -18,46% | +129,14% | -19,72% | +9,97% | -60,21% | -15,89% | +44,43% |
dynamika r/r | | | | | +33,69% | -9,53% | -88,74% | -95,09% | -85,73% | -92,11% | +30,16% | +229,26% | -68,04% | -28,52% | -35,53% | +5,57% | +41,40% | +192,61% | -33,45% | -71,73% | -23,95% | -60,61% | -39,35% | -9,33% | -47,00% | +257,69% | -82,58% | -40,20% | -10,38% | -91,16% | +87,10% | +26,23% | +205,26% | +197,30% | +158,62% | +47,40% | -11,38% | -17,27% | -30,67% | -31,72% | -50,97% | -59,34% | -90,87% | -97,42% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +818,18% | | +221,43% | | +165,84% | +198,51% | +148,15% | +128,62% | +29,24% | +82,59% | +81,79% | +56,85% | +78,53% | +90,55% | -11,49% | -18,22% | -5,57% | -54,53% | +102,78% | +101,49% | +64,96% | -19,50% | -70,45% | -46,84% |
Inne zobowiazania krótkoterminowe | | 4 836 | 12 487 | 8 423 | 4 315 | 15 113 | 13 487 | 7 339 | 4 174 | 9 991 | 23 070 | 10 877 | 3 828 | 13 886 | 29 892 | 19 544 | 10 099 | 12 571 | 32 806 | 16 400 | 6 730 | 13 536 | 43 169 | 13 909 | 5 935 | 7 925 | 2 527 | 2 021 | 1 233 | 5 141 | 3 416 | 8 728 | 1 257 | 3 947 | 12 724 | 15 559 | 5 549 | 8 163 | 12 988 | 15 499 | 3 883 | 5 962 | 11 596 | 15 954 | 3 517 | 7 130 | 13 804 | 18 385 | 4 697 | 9 595 | 18 471 | 22 207 | 7 417 | 10 361 | 20 619 | 26 255 | 7 608 | 13 409 | 28 026 | 39 277 | 7 412 | 15 885 | 56 499 | 61 493 | 43 620 | 51 039 | 66 300 | 72 055 | 54 921 | 55 121 | 59 273 | 63 249 | 52 725 | 53 601 | 50 792 | 55 482 | 39 688 | 41 777 | 47 266 | 52 133 | 35 329 | 39 221 |
dynamika kw/kw | | +27,97% | +158,21% | -32,55% | -48,77% | +250,24% | -10,76% | -45,58% | -43,13% | +139,36% | +130,91% | -52,85% | -64,81% | +262,75% | +115,27% | -34,62% | -48,33% | +24,48% | +160,97% | -50,01% | -58,96% | +101,13% | +218,92% | -67,78% | -57,33% | +33,53% | -68,11% | -20,02% | -38,99% | +316,95% | -33,55% | +155,50% | -85,60% | +214,00% | +222,37% | +22,28% | -64,34% | +47,11% | +59,11% | +19,33% | -74,95% | +53,54% | +94,50% | +37,58% | -77,96% | +102,73% | +93,60% | +33,19% | -74,45% | +104,28% | +92,51% | +20,23% | -66,60% | +39,69% | +99,01% | +27,33% | -71,02% | +76,25% | +109,01% | +40,14% | -81,13% | +114,31% | +255,68% | +8,84% | -29,07% | +17,01% | +29,90% | +8,68% | -23,78% | +0,36% | +7,53% | +6,71% | -16,64% | +1,66% | -5,24% | +9,23% | -28,47% | +5,26% | +13,14% | +10,30% | -32,23% | +11,02% |
dynamika r/r | | | | | +14,18% | +212,51% | +8,01% | -12,87% | -3,27% | -33,89% | +71,05% | +48,21% | -8,29% | +38,99% | +29,57% | +79,68% | +163,82% | -9,47% | +9,75% | -16,09% | -33,36% | +7,68% | +31,59% | -15,19% | -11,81% | -41,45% | -94,15% | -85,47% | -79,22% | -35,13% | +35,18% | +331,87% | +1,95% | -23,23% | +272,48% | +78,27% | +341,45% | +106,82% | +2,07% | -0,39% | -30,02% | -26,96% | -10,72% | +2,94% | -9,43% | +19,59% | +19,04% | +15,24% | +33,55% | +34,57% | +33,81% | +20,79% | +57,91% | +7,98% | +11,63% | +18,23% | +2,58% | +29,42% | +35,92% | +49,60% | -2,58% | +18,47% | +101,59% | +56,56% | +488,51% | +221,30% | +17,35% | +17,18% | +25,91% | +8,00% | -10,60% | -12,22% | -4,00% | -2,76% | -14,31% | -12,28% | -24,73% | -22,06% | -6,94% | -6,04% | -10,98% | -6,12% |
Suma bilansowa |
|
239 061 | 279 872 | 270 387 | 241 022 | 262 934 | 285 353 | 295 047 | 264 453 | 300 488 | 332 535 | 335 106 | 294 331 | 334 015 | 366 281 | 367 688 | 332 516 | 378 682 | 379 759 | 359 062 | 312 982 | 354 827 | 399 391 | 387 964 | 365 040 | 375 341 | 415 717 | 410 587 | 355 838 | 391 933 | 431 154 | 406 492 | 351 423 | 399 361 | 472 824 | 425 601 | 357 641 | 387 404 | 429 097 | 397 207 | 332 857 | 397 734 | 429 771 | 392 354 | 323 271 | 396 816 | 456 137 | 411 813 | 338 077 | 431 625 | 464 909 | 427 686 | 369 110 | 444 654 | 479 170 | 491 063 | 404 481 | 473 722 | 674 166 | 703 950 | 661 448 | 735 248 | 777 541 | 766 254 | 709 564 | 814 387 | 838 774 | 831 090 | 802 960 | 911 760 | 916 276 | 864 104 | 794 015 | 877 565 | 827 195 | 832 645 | 818 786 | 864 931 | 877 698 | 843 234 | 785 297 | 811 443 |
dynamika kw/kw | | +9,55% | +17,07% | -3,39% | -10,86% | +9,09% | +8,53% | +3,40% | -10,37% | +13,63% | +10,66% | +0,77% | -12,17% | +13,48% | +9,66% | +0,38% | -9,57% | +13,88% | +0,28% | -5,45% | -12,83% | +13,37% | +12,56% | -2,86% | -5,91% | +2,82% | +10,76% | -1,23% | -13,33% | +10,14% | +10,01% | -5,72% | -13,55% | +13,64% | +18,40% | -9,99% | -15,97% | +8,32% | +10,76% | -7,43% | -16,20% | +19,49% | +8,05% | -8,71% | -17,61% | +22,75% | +14,95% | -9,72% | -17,91% | +27,67% | +7,71% | -8,01% | -13,70% | +20,47% | +7,76% | +2,48% | -17,63% | +17,12% | +42,31% | +4,42% | -6,04% | +11,16% | +5,75% | -1,45% | -7,40% | +14,77% | +2,99% | -0,92% | -3,38% | +13,55% | +0,50% | -5,69% | -8,11% | +10,52% | -5,74% | +0,66% | -1,66% | +5,64% | +1,48% | -3,93% | -6,87% | +3,33% |
dynamika r/r | | | | | +10,45% | +9,99% | +1,96% | +9,12% | +9,72% | +14,28% | +16,53% | +13,58% | +11,30% | +11,16% | +10,15% | +9,72% | +12,97% | +13,37% | +3,68% | -2,35% | -5,87% | -6,30% | +5,17% | +8,05% | +16,63% | +5,78% | +4,09% | +5,83% | -2,52% | +4,42% | +3,71% | -1,00% | -1,24% | +1,90% | +9,66% | +4,70% | +1,77% | -2,99% | -9,25% | -6,67% | -6,93% | +2,67% | +0,16% | -1,22% | -2,88% | -0,23% | +6,13% | +4,96% | +4,58% | +8,77% | +1,92% | +3,85% | +9,18% | +3,02% | +3,07% | +14,82% | +9,58% | +6,54% | +40,69% | +43,35% | +63,53% | +55,21% | +15,33% | +8,85% | +7,27% | +10,76% | +7,88% | +8,46% | +13,16% | +11,96% | +9,24% | +3,97% | -1,11% | -3,75% | -9,72% | -3,64% | +3,12% | -1,44% | +6,11% | +1,27% | -4,09% | -6,18% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat