PARTNER SERWISU
- Ostatnio odwiedziłeś
-
GRUPAAZOTY 18,53 zł (--,--)
-
COREY 0,995 zł (--,--)
-
MAKOLAB 4,82 zł (--,--)
-
TAURONPE 9,39 zł (--,--)
-
LETUS 1,00 zł (--,--)
-
KORBANK 8,50 zł (--,--)
-
SHOPER 51,60 zł (--,--)
-
KLON 1,41 zł (--,--)
-
INTERAOLT 11,54 zł (--,--)
-
SATIS 0,258 zł (--,--)
Trans Polonia SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLTRNSP00013
TRN3,97 (+2,58%)
Grupa Kapitałowa Trans Polonia jest międzynarodowym operatorem transportowo-logistycznym, świadczącym usługi w zakresie transportu: płynnych paliw, benzyn, oleju napędowego oraz gazu (LPG), płynnych środków chemicznych, płynnych mas bitumicznych oraz płynnych produktów spożywczych. Grupa działa na terenie całej Europy, prowadząc zarządzanie operacyjne z polskich biur w Płocku oraz Tczewie. Firma posiada także przedstawicielstwa handlowe w Holandii, Francji, Niemczech oraz w Hiszpanii.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 17.05.2010 | 16.08.2010 | 21.10.2010 | 21.03.2011 | 09.05.2011 | 17.08.2011 | 09.11.2011 | 20.03.2012 | 15.05.2012 | 24.08.2012 | 14.11.2012 | 20.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 20.03.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 20.03.2015 | 15.05.2015 | 31.08.2015 | 13.11.2015 | 18.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 31.03.2017 | 30.05.2017 | 15.09.2017 | 29.11.2017 | 06.04.2018 | 28.05.2018 | 24.09.2018 | 28.11.2018 | 08.04.2019 | 27.05.2019 | 23.09.2019 | 19.11.2019 | 08.04.2020 | 27.05.2020 | 23.09.2020 | 30.11.2020 | 23.04.2021 | 28.05.2021 | 28.09.2021 | 26.11.2021 | 26.04.2022 | 27.05.2022 | 28.09.2022 | 28.11.2022 | 26.04.2023 | 29.05.2023 | 28.09.2023 | 28.11.2023 | 24.04.2024 | 27.05.2024 | 26.09.2024 | 26.11.2024 | 25.04.2025 | 28.05.2025 |
Liczba akcji | | 5 280 000 | 5 280 000 | 5 280 000 | 5 800 000 | 5 800 000 | 5 800 000 | 5 800 000 | 5 800 000 | 5 800 000 | 5 800 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 6 380 000 | 13 555 000 | 14 347 711 | 14 347 711 | 14 347 711 | 14 347 711 | 14 347 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 | 22 847 711 |
Przychody |
|
2 004 | 5 628 | 8 214 | 6 814 | 5 944 | 10 553 | 15 240 | 15 194 | 11 609 | 13 414 | 13 044 | 11 442 | 8 751 | 10 900 | 18 533 | 16 053 | 12 974 | 18 008 | 18 530 | 15 774 | 12 802 | 15 136 | 18 049 | 16 638 | 22 973 | 50 427 | 53 048 | 50 165 | 48 741 | 57 680 | 62 622 | 56 521 | 49 961 | 63 088 | 65 766 | 61 305 | 55 531 | 67 176 | 73 064 | 65 841 | 58 141 | 56 881 | 64 191 | 57 335 | 22 772 | 28 338 | 33 349 | 35 813 | 44 384 | 47 270 | 51 952 | 52 004 | 51 025 | 51 381 | 52 083 | 51 030 | 54 126 | 57 386 | 57 635 | 52 057 | 52 733 |
dynamika kw/kw | | | +180,84% | +45,95% | -17,04% | -12,77% | +77,54% | +44,41% | -0,30% | -23,59% | +15,55% | -2,76% | -12,28% | -23,52% | +24,56% | +70,03% | -13,38% | -19,18% | +38,80% | +2,90% | -14,87% | -18,84% | +18,23% | +19,25% | -7,82% | +38,08% | +119,51% | +5,20% | -5,43% | -2,84% | +18,34% | +8,57% | -9,74% | -11,61% | +26,27% | +4,24% | -6,78% | -9,42% | +20,97% | +8,77% | -9,89% | -11,69% | -2,17% | +12,85% | -10,68% | -60,28% | +24,44% | +17,68% | +7,39% | +23,93% | +6,50% | +9,90% | +0,10% | -1,88% | +0,70% | +1,37% | -2,02% | +6,07% | +6,02% | +0,43% | -9,68% | +1,30% |
dynamika r/r | | | | | | +196,61% | +87,51% | +85,54% | +122,98% | +95,31% | +27,11% | -14,41% | -24,69% | -24,62% | -18,74% | +42,08% | +40,30% | +48,26% | +65,21% | -0,02% | -1,74% | -1,33% | -15,95% | -2,60% | +5,48% | +79,45% | +233,16% | +193,91% | +201,51% | +112,17% | +14,38% | +18,05% | +12,67% | +2,50% | +9,38% | +5,02% | +8,46% | +11,15% | +6,48% | +11,10% | +7,40% | +4,70% | -15,33% | -12,14% | -12,92% | -60,83% | -50,18% | -48,05% | -37,54% | +94,91% | +66,81% | +55,78% | +45,21% | +14,96% | +8,70% | +0,25% | -1,87% | +6,08% | +11,69% | +10,66% | +2,01% | -2,57% |
Zysk brutto na sprzedaży |
|
419 | 616 | 1 224 | 526 | 813 | 1 899 | 3 094 | 2 974 | 1 452 | 1 148 | 1 182 | 1 318 | 581 | 807 | 4 207 | 1 948 | 810 | 2 188 | 2 636 | 1 879 | 857 | 1 715 | 1 876 | 1 941 | 2 513 | 6 686 | 7 761 | 8 456 | 5 435 | 7 913 | 9 130 | 6 557 | 4 810 | 8 594 | 8 889 | 7 818 | 4 658 | 8 622 | 10 882 | 8 548 | 4 393 | 10 085 | 10 035 | 10 284 | 1 621 | 3 516 | 4 203 | 2 450 | 3 517 | 4 824 | 6 251 | 4 769 | 4 188 | 4 647 | 4 197 | 2 306 | 2 026 | 3 895 | 5 748 | 3 486 | 4 071 |
dynamika kw/kw | | | +47,02% | +98,70% | -57,03% | +54,56% | +133,58% | +62,93% | -3,88% | -51,18% | -20,94% | +2,96% | +11,51% | -55,92% | +38,90% | +421,31% | -53,70% | -58,42% | +170,12% | +20,48% | -28,72% | -54,39% | +100,12% | +9,39% | +3,46% | +29,47% | +166,06% | +16,08% | +8,96% | -35,73% | +45,59% | +15,38% | -28,18% | -26,64% | +78,67% | +3,43% | -12,05% | -40,42% | +85,10% | +26,21% | -21,45% | -48,61% | +129,57% | -0,50% | +2,48% | -84,24% | +116,90% | +19,54% | -41,71% | +43,55% | +37,16% | +29,58% | -23,71% | -12,18% | +10,96% | -9,68% | -45,06% | -12,14% | +92,25% | +47,57% | -39,35% | +16,78% |
dynamika r/r | | | | | | +94,03% | +208,28% | +152,78% | +465,40% | +78,60% | -39,55% | -61,80% | -55,68% | -59,99% | -29,70% | +255,92% | +47,80% | +39,41% | +171,13% | -37,34% | -3,54% | +5,80% | -21,62% | -28,83% | +3,30% | +193,23% | +289,85% | +313,70% | +335,65% | +116,28% | +18,35% | +17,64% | -22,46% | -11,50% | +8,61% | -2,64% | +19,23% | -3,16% | +0,33% | +22,42% | +9,34% | -5,69% | +16,97% | -7,78% | +20,31% | -63,10% | -65,14% | -58,12% | -76,18% | +116,96% | +37,20% | +48,73% | +94,65% | +19,08% | -3,67% | -32,86% | -51,65% | -51,62% | -16,18% | +36,95% | +51,17% | +100,94% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 168 | - 350 | - 351 | - 350 | - 351 | - 350 | - 351 | - 350 | - 351 | - 350 | - 351 | - 350 | - 351 | - 350 | - 351 | -10 152 | 1 838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +70,03% | -0,29% | +0,28% | -0,29% | +0,28% | -0,29% | +0,28% | -0,29% | +0,28% | -0,29% | +0,28% | -0,29% | +0,28% | -0,29% | -2 792,31% | +118,10% | -100,00% | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +69,95% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -2 800,57% | +623,65% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | - 347 | - 404 | - 354 | - 413 | - 513 | - 634 | - 739 | - 974 | - 894 | - 981 | -1 002 | -1 072 | - 476 | - 554 | -1 263 | - 924 | - 799 | -1 012 | - 825 | - 933 | - 840 | -1 227 | -1 233 | -1 781 | -4 574 | -2 605 | -2 940 | -3 697 | -3 028 | -3 070 | -2 984 | -3 201 | -4 399 | -3 057 | -2 902 | -3 933 | -3 351 | -3 303 | -3 441 | -3 952 | -3 418 | -3 482 | 5 849 | -6 528 | -2 579 | -4 223 | -2 086 | -2 989 | -2 854 | -2 708 | -2 883 | -3 809 | -3 006 | -4 378 | -3 609 | -4 194 | -3 361 | -3 919 | -3 537 | -4 212 | -3 769 |
dynamika kw/kw | | | -16,43% | +12,38% | -16,67% | -24,21% | -23,59% | -16,56% | -31,80% | +8,21% | -9,73% | -2,14% | -6,99% | +55,60% | -16,39% | -127,98% | +26,84% | +13,53% | -26,66% | +18,48% | -13,09% | +9,97% | -46,07% | -0,49% | -44,44% | -156,82% | +43,05% | -12,86% | -25,75% | +18,10% | -1,39% | +2,80% | -7,27% | -37,43% | +30,51% | +5,07% | -35,53% | +14,80% | +1,43% | -4,18% | -14,85% | +13,51% | -1,87% | +267,98% | -211,61% | +60,49% | -63,75% | +50,60% | -43,29% | +4,52% | +5,12% | -6,46% | -32,12% | +21,08% | -45,64% | +17,57% | -16,21% | +19,86% | -16,60% | +9,75% | -19,08% | +10,52% |
dynamika r/r | | | | | | -47,84% | -56,93% | -108,76% | -135,84% | -74,27% | -54,73% | -35,59% | -10,06% | +46,76% | +43,53% | -26,05% | +13,81% | -67,86% | -82,67% | +34,68% | -0,97% | -5,13% | -21,25% | -49,45% | -90,89% | -444,52% | -112,31% | -138,44% | -107,58% | +33,80% | -17,85% | -1,50% | +13,42% | -45,28% | +0,42% | +2,75% | -22,87% | +23,82% | -8,05% | -18,57% | -0,48% | -2,00% | -5,42% | +269,98% | -65,18% | +24,55% | -21,28% | -135,66% | +54,21% | -10,66% | +35,87% | -38,21% | -27,43% | -5,33% | -61,67% | -25,18% | -10,11% | -11,81% | +10,48% | +2,00% | -0,43% | -12,14% |
Zysk ze sprzedaży |
|
72 | 212 | 870 | 113 | 300 | 1 265 | 2 355 | 2 000 | 558 | 167 | 180 | 246 | 105 | 253 | 2 944 | 1 024 | 11 | 1 176 | 1 811 | 946 | 17 | 488 | 643 | 160 | -2 061 | 4 081 | 4 821 | 3 591 | 2 057 | 4 492 | 5 796 | 3 005 | 61 | 5 186 | 5 637 | 3 534 | 957 | 4 968 | 7 091 | 4 245 | 625 | 6 252 | 5 732 | 5 594 | - 958 | - 707 | 2 117 | - 539 | 663 | 2 116 | 3 368 | 960 | 1 182 | 269 | 588 | -1 888 | -1 335 | -24 | 2 211 | - 726 | 302 |
dynamika kw/kw | | | +194,44% | +310,38% | -87,01% | +165,49% | +321,67% | +86,17% | -15,07% | -72,10% | -70,07% | +7,78% | +36,67% | -57,32% | +140,95% | +1 063,64% | -65,22% | -98,93% | +10 590,91% | +54,00% | -47,76% | -98,20% | +2 770,59% | +31,76% | -75,12% | -1 388,13% | +298,01% | +18,13% | -25,51% | -42,72% | +118,38% | +29,03% | -48,15% | -97,97% | +8 401,64% | +8,70% | -37,31% | -72,92% | +419,12% | +42,73% | -40,14% | -85,28% | +900,32% | -8,32% | -2,41% | -117,13% | +26,20% | +399,43% | -125,46% | +223,01% | +219,16% | +59,17% | -71,50% | +23,13% | -77,24% | +118,59% | -421,09% | +29,29% | +98,20% | +9 312,50% | -132,84% | +141,60% |
dynamika r/r | | | | | | +316,67% | +496,70% | +170,69% | +1 669,91% | +86,00% | -86,80% | -92,36% | -87,70% | -81,18% | +51,50% | +1 535,56% | +316,26% | -89,52% | +364,82% | -38,49% | -7,62% | +54,55% | -58,50% | -64,49% | -83,09% | -12 223,53% | +736,27% | +649,77% | +2 144,38% | +199,81% | +10,07% | +20,22% | -16,32% | -97,03% | +15,45% | -2,74% | +17,60% | +1 468,85% | -4,20% | +25,79% | +20,12% | -34,69% | +25,85% | -19,17% | +31,78% | -253,28% | -111,31% | -63,07% | -109,64% | +169,21% | +399,29% | +59,09% | +278,11% | +78,28% | -87,29% | -82,54% | -296,67% | -212,94% | -108,92% | +276,02% | +61,55% | +122,62% |
Pozostałe przychody operacyjne | | 23 | 20 | 12 | 61 | 138 | 114 | 53 | 243 | 211 | 1 037 | 1 087 | - 261 | 319 | 110 | 343 | 868 | 324 | 804 | 459 | 478 | 365 | 613 | 251 | 751 | 369 | 1 333 | 2 765 | 5 350 | 2 433 | - 845 | 1 502 | 2 045 | 1 481 | 535 | 1 033 | 1 078 | 1 027 | 1 338 | 879 | 2 530 | 745 | 1 255 | 1 881 | 1 685 | 419 | 155 | 197 | 1 646 | 276 | 233 | 594 | 1 003 | 723 | 338 | 1 645 | 2 618 | 510 | 1 407 | 940 | 984 | 383 |
dynamika kw/kw | | | -13,04% | -40,00% | +408,33% | +126,23% | -17,39% | -53,51% | +358,49% | -13,17% | +391,47% | +4,82% | -124,01% | +222,22% | -65,52% | +211,82% | +153,06% | -62,67% | +148,15% | -42,91% | +4,14% | -23,64% | +67,95% | -59,05% | +199,20% | -50,87% | +261,25% | +107,43% | +93,49% | -54,52% | -134,73% | +277,75% | +36,15% | -27,58% | -63,88% | +93,08% | +4,36% | -4,73% | +30,28% | -34,30% | +187,83% | -70,55% | +68,46% | +49,88% | -10,42% | -75,13% | -63,01% | +27,10% | +735,53% | -83,23% | -15,58% | +154,94% | +68,86% | -27,92% | -53,25% | +386,69% | +59,15% | -80,52% | +175,88% | -33,19% | +4,68% | -61,08% |
dynamika r/r | | | | | | +500,00% | +470,00% | +341,67% | +298,36% | +52,90% | +809,65% | +1 950,94% | -207,41% | +51,18% | -89,39% | -68,45% | +432,57% | +1,57% | +630,91% | +33,82% | -44,93% | +12,65% | -23,76% | -45,32% | +57,11% | +1,10% | +117,46% | +1 001,59% | +612,38% | +559,35% | -163,39% | -45,68% | -61,78% | -39,13% | +163,31% | -31,23% | -47,29% | -30,65% | +150,09% | -14,91% | +134,69% | -27,46% | -6,20% | +113,99% | -33,40% | -43,76% | -87,65% | -89,53% | -2,31% | -34,13% | +50,32% | +201,52% | -39,06% | +161,96% | +45,06% | +176,94% | +161,02% | -29,46% | +316,27% | -42,86% | -62,41% | -24,90% |
Pozostałe koszty operacyjne | | -1 | -4 | -11 | -14 | -50 | -69 | -49 | - 355 | -94 | - 528 | - 772 | 436 | - 103 | -42 | -23 | - 976 | -76 | - 604 | - 489 | - 481 | - 184 | - 194 | - 540 | -1 304 | - 740 | - 777 | -1 731 | -1 719 | -2 141 | 723 | -1 489 | -1 260 | -1 030 | - 494 | - 668 | - 923 | - 645 | - 647 | - 519 | -1 422 | - 650 | -1 346 | - 605 | - 465 | - 145 | - 131 | -68 | - 432 | - 179 | - 277 | - 187 | -1 417 | - 207 | - 328 | - 272 | - 637 | - 366 | - 724 | -3 | 32 | - 249 |
dynamika kw/kw | | | -300,00% | -175,00% | -27,27% | -257,14% | -38,00% | +28,99% | -624,49% | +73,52% | -461,70% | -46,21% | +156,48% | -123,62% | +59,22% | +45,24% | -4 143,48% | +92,21% | -694,74% | +19,04% | +1,64% | +61,75% | -5,43% | -178,35% | -141,48% | +43,25% | -5,00% | -122,78% | +0,69% | -24,55% | +133,77% | -305,95% | +15,38% | +18,25% | +52,04% | -35,22% | -38,17% | +30,12% | -0,31% | +19,78% | -173,99% | +54,29% | -107,08% | +55,05% | +23,14% | +68,82% | +9,66% | +48,09% | -535,29% | +58,56% | -54,75% | +32,49% | -657,75% | +85,39% | -58,45% | +17,07% | -134,19% | +42,54% | -97,81% | +99,59% | +1 166,67% | -878,13% |
dynamika r/r | | | | | | -4 900,00% | -1 625,00% | -345,45% | -2 435,71% | -88,00% | -665,22% | -1 475,51% | +222,82% | -9,57% | +92,05% | +97,02% | -323,85% | +26,21% | -1 338,10% | -2 026,09% | +50,72% | -142,11% | +67,88% | -10,43% | -171,10% | -302,17% | -300,52% | -220,56% | -31,83% | -189,32% | +193,05% | +13,98% | +26,70% | +51,89% | -168,33% | +55,14% | +26,75% | +37,38% | -30,97% | +22,31% | -54,06% | -0,78% | -108,04% | -16,57% | +67,30% | +77,69% | +90,27% | +88,76% | +7,10% | -23,45% | -111,45% | -175,00% | -228,01% | -15,64% | -18,41% | -45,45% | +55,05% | -76,81% | -120,73% | +98,90% | +105,02% | +31,97% |
Zysk operacyjny |
|
94 | 228 | 871 | 160 | 388 | 1 310 | 2 359 | 1 888 | 675 | 676 | 495 | 421 | 321 | 321 | 3 264 | 916 | 259 | 1 376 | 1 781 | 943 | 198 | 907 | 354 | - 393 | -2 432 | 4 637 | 5 855 | 7 222 | 2 349 | 4 370 | 5 809 | 3 790 | 512 | 5 227 | 6 002 | 3 689 | 1 339 | 5 659 | 7 451 | 5 353 | 720 | 6 161 | 7 008 | 6 814 | - 684 | - 683 | 2 246 | 675 | 760 | 2 072 | 3 775 | 546 | 1 698 | 279 | 1 961 | 93 | -1 191 | 659 | 3 148 | 290 | 436 |
dynamika kw/kw | | | +142,55% | +282,02% | -81,63% | +142,50% | +237,63% | +80,08% | -19,97% | -64,25% | +0,15% | -26,78% | -14,95% | -23,75% | 0,00% | +916,82% | -71,94% | -71,72% | +431,27% | +29,43% | -47,05% | -79,00% | +358,08% | -60,97% | -211,02% | -518,83% | +290,67% | +26,27% | +23,35% | -67,47% | +86,04% | +32,93% | -34,76% | -86,49% | +920,90% | +14,83% | -38,54% | -63,70% | +322,63% | +31,67% | -28,16% | -86,55% | +755,69% | +13,75% | -2,77% | -110,04% | +0,15% | +428,84% | -69,95% | +12,59% | +172,63% | +82,19% | -85,54% | +210,99% | -83,57% | +602,87% | -95,26% | -1 380,65% | +155,33% | +377,69% | -90,79% | +50,34% |
dynamika r/r | | | | | | +312,77% | +474,56% | +170,84% | +1 080,00% | +73,97% | -48,40% | -79,02% | -77,70% | -52,44% | -52,51% | +559,39% | +117,58% | -19,31% | +328,66% | -45,44% | +2,95% | -23,55% | -34,08% | -80,12% | -141,68% | -1 328,28% | +411,25% | +1 553,95% | +1 937,66% | +196,59% | -5,76% | -0,79% | -47,52% | -78,20% | +19,61% | +3,32% | -2,66% | +161,52% | +8,26% | +24,14% | +45,11% | -46,23% | +8,87% | -5,95% | +27,29% | -195,00% | -111,09% | -67,95% | -90,09% | +211,11% | +403,37% | +68,08% | -19,11% | +123,42% | -86,53% | -48,05% | -82,97% | -170,14% | +136,20% | +60,53% | +211,83% | +136,61% |
Przychody Finansowe | | 0 | 0 | 122 | -51 | 12 | 68 | 868 | - 868 | 564 | - 303 | 355 | 52 | 36 | 43 | 29 | 32 | 17 | -8 | 16 | 65 | 762 | - 364 | - 120 | -72 | 560 | - 405 | 188 | - 156 | 1 356 | -3 | - 318 | 1 465 | 85 | 166 | 75 | 376 | 260 | 355 | 125 | 274 | 372 | 860 | - 456 | 857 | 68 | 270 | 43 | 151 | 389 | 918 | 1 296 | 1 343 | 1 814 | 3 208 | 105 | 3 989 | 1 692 | 937 | 1 458 | 986 | 1 764 |
dynamika kw/kw | | | | | -141,80% | +123,53% | +466,67% | +1 176,47% | -200,00% | +164,98% | -153,72% | +217,16% | -85,35% | -30,77% | +19,44% | -32,56% | +10,34% | -46,88% | -147,06% | +300,00% | +306,25% | +1 072,31% | -147,77% | +67,03% | +40,00% | +877,78% | -172,32% | +146,42% | -182,98% | +969,23% | -100,22% | -10 500,00% | +560,69% | -94,20% | +95,29% | -54,82% | +401,33% | -30,85% | +36,54% | -64,79% | +119,20% | +35,77% | +131,18% | -153,02% | +287,94% | -92,07% | +297,06% | -84,07% | +251,16% | +157,62% | +135,99% | +41,18% | +3,63% | +35,07% | +76,85% | -96,73% | +3 699,05% | -57,58% | -44,62% | +55,60% | -32,37% | +78,90% |
dynamika r/r | | | | | | | | +611,48% | -1 601,96% | +4 600,00% | -545,59% | -59,10% | +105,99% | -93,62% | +114,19% | -91,83% | -38,46% | -52,78% | -118,60% | -44,83% | +103,13% | +4 382,35% | -4 450,00% | -850,00% | -210,77% | -26,51% | -11,26% | +256,67% | -116,67% | +142,14% | +99,26% | -269,15% | +1 039,10% | -93,73% | +5 633,33% | +123,58% | -74,33% | +205,88% | +113,86% | +66,67% | -27,13% | +43,08% | +142,25% | -464,80% | +212,77% | -81,72% | -68,60% | +109,43% | -82,38% | +472,06% | +240,00% | +2 913,95% | +789,40% | +366,32% | +249,46% | -91,90% | +197,02% | -6,73% | -70,79% | +1 288,57% | -75,28% | +4,26% |
Koszty finansowe | | -79 | -54 | - 236 | 65 | -40 | -93 | -1 320 | 783 | -91 | - 112 | -96 | -79 | - 236 | - 323 | 45 | 37 | - 210 | - 111 | - 300 | - 525 | - 306 | -95 | - 109 | - 131 | - 647 | -2 070 | - 814 | -1 883 | -1 448 | -1 295 | -1 314 | -1 584 | -1 601 | -4 210 | - 502 | -1 110 | -1 376 | -1 292 | -1 439 | -1 263 | -1 805 | - 997 | - 745 | -1 860 | -1 755 | -77 | - 420 | -93 | - 633 | - 530 | -1 703 | 240 | - 760 | - 722 | -1 322 | -1 658 | -1 034 | -1 201 | - 979 | -1 073 | - 838 |
dynamika kw/kw | | | +31,65% | -337,04% | +127,54% | -161,54% | -132,50% | -1 319,35% | +159,32% | -111,62% | -23,08% | +14,29% | +17,71% | -198,73% | -36,86% | +113,93% | -17,78% | -667,57% | +47,14% | -170,27% | -75,00% | +41,71% | +68,95% | -14,74% | -20,18% | -393,89% | -219,94% | +60,68% | -131,33% | +23,10% | +10,57% | -1,47% | -20,55% | -1,07% | -162,96% | +88,08% | -121,12% | -23,96% | +6,10% | -11,38% | +12,23% | -42,91% | +44,76% | +25,28% | -149,66% | +5,65% | +95,61% | -445,45% | +77,86% | -580,65% | +16,27% | -221,32% | +114,09% | -416,67% | +5,00% | -83,10% | -25,42% | +37,64% | -16,15% | +18,48% | -9,60% | +21,90% |
dynamika r/r | | | | | | +49,37% | -72,22% | -459,32% | +1 104,62% | -127,50% | -20,43% | +92,73% | -110,09% | -159,34% | -188,39% | +146,88% | +146,84% | +11,02% | +65,63% | -766,67% | -1 518,92% | -45,71% | +14,41% | +63,67% | +75,05% | -111,44% | -2 078,95% | -646,79% | -1 337,40% | -123,80% | +37,44% | -61,43% | +15,88% | -10,57% | -225,10% | +61,80% | +29,92% | +14,05% | +69,31% | -186,65% | -13,78% | -31,18% | +22,83% | +48,23% | -47,27% | +2,77% | +92,28% | +43,62% | +95,00% | +63,93% | -588,31% | -305,48% | +358,06% | -20,06% | -36,23% | +22,37% | -790,83% | -36,05% | -66,34% | +25,95% | +35,28% | +18,96% |
Zysk brutto |
|
15 | 174 | 757 | 174 | 360 | 1 285 | 1 907 | 1 803 | 1 148 | 261 | 754 | 394 | 121 | 41 | 3 338 | 985 | 66 | 1 257 | 1 497 | 483 | 652 | 448 | 125 | - 596 | -2 520 | 2 162 | 5 228 | 5 183 | 2 257 | 3 069 | 4 178 | 3 671 | -1 004 | 1 182 | 5 576 | 2 955 | 223 | 4 722 | 6 137 | 4 364 | - 713 | 6 024 | 5 807 | 5 811 | -2 371 | - 490 | 1 869 | 733 | 511 | 2 455 | 3 363 | 1 989 | 2 729 | 2 746 | 717 | 2 365 | - 586 | 400 | 3 574 | 600 | 1 315 |
dynamika kw/kw | | | +1 060,00% | +335,06% | -77,01% | +106,90% | +256,94% | +48,40% | -5,45% | -36,33% | -77,26% | +188,89% | -47,75% | -69,29% | -66,12% | +8 041,46% | -70,49% | -93,30% | +1 804,55% | +19,09% | -67,74% | +34,99% | -31,29% | -72,10% | -576,80% | -322,82% | +185,79% | +141,81% | -0,86% | -56,45% | +35,98% | +36,14% | -12,13% | -127,35% | +217,73% | +371,74% | -47,01% | -92,45% | +2 017,49% | +29,97% | -28,89% | -116,34% | +944,88% | -3,60% | +0,07% | -140,80% | +79,33% | +481,43% | -60,78% | -30,29% | +380,43% | +36,99% | -40,86% | +37,20% | +0,62% | -73,89% | +229,85% | -124,78% | +168,26% | +793,50% | -83,21% | +119,17% |
dynamika r/r | | | | | | +2 300,00% | +638,51% | +151,92% | +936,21% | +218,89% | -79,69% | -60,46% | -78,15% | -89,46% | -84,29% | +342,71% | +150,00% | -45,45% | +2 965,85% | -55,15% | -50,96% | +887,88% | -64,36% | -91,65% | -223,40% | -486,50% | +382,59% | +4 082,40% | +969,63% | +189,56% | +41,95% | -20,08% | -29,17% | -144,48% | -61,49% | +33,46% | -19,50% | +122,21% | +299,49% | +10,06% | +47,68% | -419,73% | +27,57% | -5,38% | +33,16% | -232,54% | -108,13% | -67,81% | -87,39% | +121,55% | +601,02% | +79,94% | +171,35% | +434,05% | +11,85% | -78,68% | +18,90% | -121,47% | -85,43% | +398,47% | -74,63% | +324,40% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 772 | 30 292 | -1 912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +119,95% | -106,31% | +100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | +100,00% | | | | | | | | | | | |
Zysk netto |
|
15 | 174 | 641 | 316 | 528 | 1 391 | 1 529 | 835 | 781 | 327 | 1 319 | - 344 | 76 | 67 | 2 888 | 777 | 142 | 1 090 | 1 072 | 312 | 526 | 352 | 133 | - 554 | -2 009 | 1 627 | 4 216 | 4 383 | 1 782 | 2 775 | 3 370 | 2 535 | - 984 | 280 | 4 339 | 2 221 | 4 | 3 852 | 4 839 | 3 327 | - 858 | 5 076 | 4 638 | 5 445 | 27 895 | -2 710 | 1 441 | 768 | 443 | 2 128 | 2 823 | 1 133 | 2 339 | 1 986 | 347 | 1 535 | - 574 | 139 | 2 586 | 396 | 892 |
dynamika kw/kw | | | +1 060,00% | +268,39% | -50,70% | +67,09% | +163,45% | +9,92% | -45,39% | -6,47% | -58,13% | +303,36% | -126,08% | +122,09% | -11,84% | +4 210,45% | -73,10% | -81,72% | +667,61% | -1,65% | -70,90% | +68,59% | -33,08% | -62,22% | -516,54% | -262,64% | +180,99% | +159,13% | +3,96% | -59,34% | +55,72% | +21,44% | -24,78% | -138,82% | +128,46% | +1 449,64% | -48,81% | -99,82% | +96 200,00% | +25,62% | -31,25% | -125,79% | +691,61% | -8,63% | +17,40% | +412,30% | -109,72% | +153,17% | -46,70% | -42,32% | +380,36% | +32,66% | -59,87% | +106,44% | -15,09% | -82,53% | +342,36% | -137,39% | +124,22% | +1 760,43% | -84,69% | +125,25% |
dynamika r/r | | | | | | +3 420,00% | +699,43% | +138,53% | +164,24% | +47,92% | -76,49% | -13,73% | -141,20% | -90,27% | -79,51% | +118,95% | +325,87% | +86,84% | +1 526,87% | -62,88% | -59,85% | +270,42% | -67,71% | -87,59% | -277,56% | -481,94% | +362,22% | +3 069,92% | +891,16% | +188,70% | +70,56% | -20,07% | -42,16% | -155,22% | -89,91% | +28,75% | -12,39% | +100,41% | +1 275,71% | +11,52% | +49,80% | -21 550,00% | +31,78% | -4,15% | +63,66% | +3 351,17% | -153,39% | -68,93% | -85,90% | -98,41% | +178,52% | +95,91% | +47,53% | +427,99% | -6,67% | -87,71% | +35,48% | -124,54% | -93,00% | +645,24% | -74,20% | +255,40% |
Zysk netto akcjonariuszy większościowych |
|
15 | 174 | 641 | 316 | 528 | 1 391 | 1 529 | 835 | 781 | 327 | 1 319 | - 344 | 76 | 67 | 2 888 | 777 | 142 | 1 090 | 1 072 | 312 | 526 | 352 | 133 | - 554 | -2 009 | 1 627 | 4 216 | 4 383 | 1 782 | 2 775 | 3 370 | 2 535 | - 984 | 280 | 4 339 | 2 221 | 4 | 3 852 | 4 839 | 3 327 | - 858 | 5 076 | 4 638 | 5 445 | 27 895 | -2 710 | 1 441 | 768 | 443 | 2 128 | 2 823 | 1 133 | 2 339 | 1 986 | 347 | 1 535 | - 574 | 139 | 2 586 | 398 | 897 |
dynamika kw/kw | | | +1 060,00% | +268,39% | -50,70% | +67,09% | +163,45% | +9,92% | -45,39% | -6,47% | -58,13% | +303,36% | -126,08% | +122,09% | -11,84% | +4 210,45% | -73,10% | -81,72% | +667,61% | -1,65% | -70,90% | +68,59% | -33,08% | -62,22% | -516,54% | -262,64% | +180,99% | +159,13% | +3,96% | -59,34% | +55,72% | +21,44% | -24,78% | -138,82% | +128,46% | +1 449,64% | -48,81% | -99,82% | +96 200,00% | +25,62% | -31,25% | -125,79% | +691,61% | -8,63% | +17,40% | +412,30% | -109,72% | +153,17% | -46,70% | -42,32% | +380,36% | +32,66% | -59,87% | +106,44% | -15,09% | -82,53% | +342,36% | -137,39% | +124,22% | +1 760,43% | -84,61% | +125,38% |
dynamika r/r | | | | | | +3 420,00% | +699,43% | +138,53% | +164,24% | +47,92% | -76,49% | -13,73% | -141,20% | -90,27% | -79,51% | +118,95% | +325,87% | +86,84% | +1 526,87% | -62,88% | -59,85% | +270,42% | -67,71% | -87,59% | -277,56% | -481,94% | +362,22% | +3 069,92% | +891,16% | +188,70% | +70,56% | -20,07% | -42,16% | -155,22% | -89,91% | +28,75% | -12,39% | +100,41% | +1 275,71% | +11,52% | +49,80% | -21 550,00% | +31,78% | -4,15% | +63,66% | +3 351,17% | -153,39% | -68,93% | -85,90% | -98,41% | +178,52% | +95,91% | +47,53% | +427,99% | -6,67% | -87,71% | +35,48% | -124,54% | -93,00% | +645,24% | -74,07% | +256,27% |
EBITDA |
|
307 | 439 | 1 078 | 374 | 607 | 1 582 | 2 656 | 2 197 | 1 171 | 1 231 | 1 046 | 994 | 910 | 882 | 3 985 | 1 746 | 1 166 | 2 331 | 2 877 | 2 116 | 1 398 | 2 097 | 1 479 | 555 | - 921 | 6 993 | 8 139 | 10 414 | 4 687 | 6 746 | 8 348 | 6 421 | 3 240 | 7 910 | 8 937 | 6 917 | 7 506 | 12 192 | 13 990 | 12 164 | 7 936 | 13 285 | 13 590 | 12 858 | 5 010 | 1 520 | 4 983 | 4 204 | 4 469 | 5 770 | 7 777 | 4 436 | 5 798 | 4 472 | 6 205 | 4 736 | 3 352 | 5 521 | 7 875 | 4 922 | 5 043 |
dynamika kw/kw | | | +43,00% | +145,56% | -65,31% | +62,30% | +160,63% | +67,89% | -17,28% | -46,70% | +5,12% | -15,03% | -4,97% | -8,45% | -3,08% | +351,81% | -56,19% | -33,22% | +99,91% | +23,42% | -26,45% | -33,93% | +50,00% | -29,47% | -62,47% | -265,95% | +859,28% | +16,39% | +27,95% | -54,99% | +43,93% | +23,75% | -23,08% | -49,54% | +144,14% | +12,98% | -22,60% | +8,52% | +62,43% | +14,75% | -13,05% | -34,76% | +67,40% | +2,30% | -5,39% | -61,04% | -69,66% | +227,83% | -15,63% | +6,30% | +29,11% | +34,78% | -42,96% | +30,70% | -22,87% | +38,75% | -23,67% | -29,22% | +64,71% | +42,64% | -37,50% | +2,46% |
dynamika r/r | | | | | | +97,72% | +260,36% | +146,38% | +487,43% | +92,92% | -22,19% | -60,62% | -54,76% | -22,29% | -28,35% | +280,98% | +75,65% | +28,13% | +164,29% | -27,80% | +21,19% | +19,90% | -10,04% | -48,59% | -73,77% | -165,88% | +233,48% | +450,30% | +1 776,40% | +608,90% | -3,53% | +2,57% | -38,34% | -30,87% | +17,25% | +7,06% | +7,72% | +131,67% | +54,13% | +56,54% | +75,86% | +5,73% | +8,96% | -2,86% | +5,71% | -36,87% | -88,56% | -63,33% | -67,30% | -10,80% | +279,61% | +56,07% | +5,52% | +29,74% | -22,50% | -20,21% | +6,76% | -42,19% | +23,46% | +26,91% | +3,93% | +50,45% |
Przepływy operacyjne |
|
- 299 | - 202 | 783 | 444 | -30 | 1 746 | 1 865 | 3 157 | 1 167 | -1 110 | 973 | 1 589 | - 457 | -1 179 | 2 496 | 4 917 | 680 | 708 | 3 599 | 3 520 | 937 | 1 339 | 3 278 | 993 | -1 786 | - 171 | 7 453 | 6 889 | -4 451 | 2 687 | 6 326 | 8 168 | 1 954 | 2 045 | 2 026 | 9 418 | 2 545 | 8 575 | 13 267 | 17 885 | 4 210 | 13 922 | 9 532 | 10 734 | 6 678 | -2 631 | 4 029 | 4 375 | 4 175 | 714 | 11 256 | -14 | 6 390 | 8 538 | 2 093 | 2 550 | - 695 | 4 793 | 7 585 | 12 159 | 1 548 |
dynamika kw/kw | | | +32,44% | +487,62% | -43,30% | -106,76% | +5 920,00% | +6,82% | +69,28% | -63,03% | -195,12% | +187,66% | +63,31% | -128,76% | -157,99% | +311,70% | +97,00% | -86,17% | +4,12% | +408,33% | -2,20% | -73,38% | +42,90% | +144,81% | -69,71% | -279,86% | +90,43% | +4 458,48% | -7,57% | -164,61% | +160,37% | +135,43% | +29,12% | -76,08% | +4,66% | -0,93% | +364,86% | -72,98% | +236,94% | +54,72% | +34,81% | -76,46% | +230,69% | -31,53% | +12,61% | -37,79% | -139,40% | +253,14% | +8,59% | -4,57% | -82,90% | +1 476,47% | -100,12% | +45 742,86% | +33,62% | -75,49% | +21,83% | -127,25% | +789,64% | +58,25% | +60,30% | -87,27% |
dynamika r/r | | | | | | +89,97% | +964,36% | +138,19% | +611,04% | +3 990,00% | -163,57% | -47,83% | -49,67% | -139,16% | -6,22% | +156,53% | +209,44% | +248,80% | +160,05% | +44,19% | -28,41% | +37,79% | +89,12% | -8,92% | -71,79% | -290,61% | -112,77% | +127,36% | +593,76% | -149,22% | +1 671,35% | -15,12% | +18,57% | +143,90% | -23,89% | -67,97% | +15,30% | +30,25% | +319,32% | +554,84% | +89,90% | +65,42% | +62,36% | -28,15% | -39,98% | +58,62% | -118,90% | -57,73% | -59,24% | -37,48% | +127,14% | +179,37% | -100,32% | +53,05% | +1 095,80% | -81,41% | +18 314,29% | -110,88% | -43,86% | +262,40% | +376,82% | +322,73% |
Amortyzacja | | 213 | 211 | 207 | 214 | 219 | 272 | 297 | 309 | 496 | 555 | 551 | 573 | 589 | 561 | 721 | 830 | 907 | 955 | 1 096 | 1 173 | 1 200 | 1 190 | 1 125 | 948 | 1 511 | 2 356 | 2 284 | 3 192 | 2 338 | 2 376 | 2 539 | 2 631 | 2 728 | 2 683 | 2 935 | 3 228 | 6 167 | 6 533 | 6 539 | 6 811 | 7 216 | 7 124 | 6 582 | 6 044 | 5 694 | 2 203 | 2 737 | 3 529 | 3 709 | 3 698 | 4 002 | 3 890 | 4 100 | 4 193 | 4 244 | 4 643 | 4 543 | 4 862 | 4 727 | 4 632 | 4 607 |
dynamika kw/kw | | | -0,94% | -1,90% | +3,38% | +2,34% | +24,20% | +9,19% | +4,04% | +60,52% | +11,90% | -0,72% | +3,99% | +2,79% | -4,75% | +28,52% | +15,12% | +9,28% | +5,29% | +14,76% | +7,03% | +2,30% | -0,83% | -5,46% | -15,73% | +59,39% | +55,92% | -3,06% | +39,75% | -26,75% | +1,63% | +6,86% | +3,62% | +3,69% | -1,65% | +9,39% | +9,98% | +91,05% | +5,93% | +0,09% | +4,16% | +5,95% | -1,27% | -7,61% | -8,17% | -5,79% | -61,31% | +24,24% | +28,94% | +5,10% | -0,30% | +8,22% | -2,80% | +5,40% | +2,27% | +1,22% | +9,40% | -2,15% | +7,02% | -2,78% | -2,01% | -0,54% |
dynamika r/r | | | | | | +2,82% | +28,91% | +43,48% | +44,39% | +126,48% | +104,04% | +85,52% | +85,44% | +18,75% | +1,08% | +30,85% | +44,85% | +53,99% | +70,23% | +52,01% | +41,33% | +32,30% | +24,61% | +2,65% | -19,18% | +25,92% | +97,98% | +103,02% | +236,71% | +54,73% | +0,85% | +11,16% | -17,58% | +16,68% | +12,92% | +15,60% | +22,69% | +126,06% | +143,50% | +122,79% | +111,00% | +17,01% | +9,05% | +0,66% | -11,26% | -21,09% | -69,08% | -58,42% | -41,61% | -34,86% | +67,86% | +46,22% | +10,23% | +10,54% | +13,39% | +6,05% | +19,36% | +10,80% | +15,96% | +11,38% | -0,24% | +1,41% |
Przepływy inwestycyjne |
|
-11 | -37 | -88 | - 413 | -1 315 | -4 348 | -1 129 | 6 063 | - 127 | -1 615 | - 921 | - 123 | - 146 | -74 | 621 | - 162 | 2 106 | -2 493 | 710 | - 193 | - 128 | 8 | 2 199 | 705 | -70 263 | -3 589 | 2 135 | 10 136 | 182 | 240 | -45 659 | 786 | - 109 | 20 995 | 22 623 | - 541 | - 312 | 2 169 | 2 144 | 5 881 | 598 | - 257 | 10 304 | 987 | 45 534 | -6 263 | - 541 | -3 497 | -4 920 | -7 021 | -7 620 | 6 478 | -2 130 | -2 461 | 1 380 | 3 840 | 3 353 | 2 195 | 5 960 | -2 300 | 1 805 |
dynamika kw/kw | | | -236,36% | -137,84% | -369,32% | -218,40% | -230,65% | +74,03% | +637,02% | -102,09% | -1 171,65% | +42,97% | +86,64% | -18,70% | +49,32% | +939,19% | -126,09% | +1 400,00% | -218,38% | +128,48% | -127,18% | +33,68% | +106,25% | +27 387,50% | -67,94% | -10 066,38% | +94,89% | +159,49% | +374,75% | -98,20% | +31,87% | -19 124,58% | +101,72% | -113,87% | +19 361,47% | +7,75% | -102,39% | +42,33% | +795,19% | -1,15% | +174,30% | -89,83% | -142,98% | +4 109,34% | -90,42% | +4 513,37% | -113,75% | +91,36% | -546,40% | -40,69% | -42,70% | -8,53% | +185,01% | -132,88% | -15,54% | +156,07% | +178,26% | -12,68% | -34,54% | +171,53% | -138,59% | +178,48% |
dynamika r/r | | | | | | -11 854,55% | -11 651,35% | -1 182,95% | +1 568,04% | +90,34% | +62,86% | +18,42% | -102,03% | -14,96% | +95,42% | +167,43% | -31,71% | +1 542,47% | -3 268,92% | +14,33% | -19,14% | -106,08% | +100,32% | +209,72% | +465,28% | -54 792,97% | -44 962,50% | -2,91% | +1 337,73% | +100,26% | +106,69% | -2 238,59% | -92,25% | -159,89% | +8 647,92% | +149,55% | -168,83% | -186,24% | -89,67% | -90,52% | +1 187,06% | +291,67% | -111,85% | +380,60% | -83,22% | +7 514,38% | -2 336,96% | -105,25% | -454,31% | -110,81% | -12,10% | -1 308,50% | +285,24% | +56,71% | +64,95% | +118,11% | -40,72% | +257,42% | +189,19% | +331,88% | -159,90% | -46,17% |
Capex |
|
-11 | -37 | -88 | - 419 | - 135 | - 377 | - 113 | - 344 | - 127 | -51 | - 111 | - 421 | - 183 | 58 | 81 | - 162 | -46 | -2 540 | -90 | - 167 | - 115 | - 159 | - 281 | - 170 | -70 341 | -5 007 | -1 877 | 59 578 | - 737 | 283 | -4 217 | - 116 | - 159 | - 872 | -2 314 | -1 522 | - 465 | - 488 | -2 840 | -2 182 | - 751 | -2 865 | -3 070 | -3 134 | -1 480 | - 342 | - 540 | -3 347 | - 347 | -1 838 | -3 562 | - 671 | - 495 | - 881 | -1 651 | 758 | - 171 | - 450 | -1 520 | - 797 | - 137 |
dynamika kw/kw | | | -236,36% | -137,84% | -376,14% | +67,78% | -179,26% | +70,03% | -204,42% | +63,08% | +59,84% | -117,65% | -279,28% | +56,53% | +131,69% | +39,66% | -300,00% | +71,60% | -5 421,74% | +96,46% | -85,56% | +31,14% | -38,26% | -76,73% | +39,50% | -41 277,06% | +92,88% | +62,51% | +3 274,11% | -101,24% | +138,40% | -1 590,11% | +97,25% | -37,07% | -448,43% | -165,37% | +34,23% | +69,45% | -4,95% | -481,97% | +23,17% | +65,58% | -281,49% | -7,16% | -2,08% | +52,78% | +76,89% | -57,89% | -519,81% | +89,63% | -429,68% | -93,80% | +81,16% | +26,23% | -77,98% | -87,40% | +145,91% | -122,56% | -163,16% | -237,78% | +47,57% | +82,81% |
dynamika r/r | | | | | | -1 127,27% | -918,92% | -28,41% | +17,90% | +5,93% | +86,47% | +1,77% | -22,38% | -44,09% | +213,73% | +172,97% | +61,52% | +74,86% | -4 479,31% | -211,11% | -3,09% | -150,00% | +93,74% | -212,22% | -1,80% | -61 066,09% | -3 049,06% | -567,97% | +35 145,88% | +98,95% | +105,65% | -124,67% | -100,19% | +78,43% | -408,13% | +45,13% | -1 212,07% | -192,45% | +44,04% | -22,73% | -43,36% | -61,51% | -487,09% | -8,10% | -43,63% | -97,07% | +88,06% | +82,41% | -6,80% | +76,55% | -437,43% | -559,63% | +79,95% | -42,65% | +52,07% | +53,65% | +212,97% | +65,45% | +48,92% | +7,93% | -205,15% | +19,88% |
Przepływy finansowe |
|
278 | 212 | - 633 | 2 601 | 293 | 1 391 | 773 | -6 160 | -2 177 | -22 | 2 707 | - 798 | -1 017 | 301 | -2 041 | -3 581 | -2 912 | 1 054 | -3 353 | -4 101 | - 170 | -3 278 | -3 560 | -1 897 | 86 238 | -7 647 | -6 513 | -6 189 | -3 224 | -4 972 | 40 203 | -42 194 | -5 022 | -3 265 | -6 212 | -9 039 | -6 625 | -10 536 | -16 528 | -9 287 | -8 825 | -10 444 | -17 108 | -10 873 | -7 230 | -17 923 | -8 807 | -4 607 | -4 975 | -2 399 | -5 916 | -6 782 | -5 672 | -4 498 | -16 137 | -8 045 | -6 362 | -5 264 | -9 024 | -7 166 | -4 369 |
dynamika kw/kw | | | -23,74% | -398,58% | +510,90% | -88,74% | +374,74% | -44,43% | -896,90% | +64,66% | +98,99% | +12 404,55% | -129,48% | -27,44% | +129,60% | -778,07% | -75,45% | +18,68% | +136,20% | -418,12% | -22,31% | +95,85% | -1 828,24% | -8,60% | +46,71% | +4 646,02% | -108,87% | +14,83% | +4,97% | +47,91% | -54,22% | +908,59% | -204,95% | +88,10% | +34,99% | -90,26% | -45,51% | +26,71% | -59,03% | -56,87% | +43,81% | +4,97% | -18,35% | -63,81% | +36,44% | +33,51% | -147,90% | +50,86% | +47,69% | -7,99% | +51,78% | -146,60% | -14,64% | +16,37% | +20,70% | -258,76% | +50,15% | +20,92% | +17,26% | -71,43% | +20,59% | +39,03% |
dynamika r/r | | | | | | +5,40% | +556,13% | +222,12% | -336,83% | -843,00% | -101,58% | +250,19% | +87,05% | +53,28% | +1 468,18% | -175,40% | -348,75% | -186,33% | +250,17% | -64,28% | -14,52% | +94,16% | -411,01% | -6,17% | +53,74% | +50 828,24% | -133,28% | -82,95% | -226,25% | -103,74% | +34,98% | +717,27% | -581,76% | -55,77% | +34,33% | -115,45% | +78,58% | -31,92% | -222,70% | -166,07% | -2,74% | -33,21% | +0,87% | -3,51% | -17,08% | +18,07% | -71,61% | +48,52% | +57,63% | +31,19% | +86,61% | +32,83% | -47,21% | -14,01% | -87,49% | -172,77% | -18,62% | -12,17% | -17,03% | +44,08% | +10,93% | +31,33% |
Emisja akcji | | 0 | 0 | 0 | 3 430 | 0 | 0 | 0 | 0 | 0 | 0 | 4 320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 612 | 0 | 0 | 0 | 14 965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2 345,26% | | | | -100,00% | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 441 | -2 449 | -2 811 | -2 561 | -7 125 | -6 090 | -8 849 | -6 397 | -6 113 | -7 119 | -14 346 | -6 501 | -6 378 | -2 843 | -3 475 | -4 239 | -4 542 | -4 632 | -4 842 | -4 379 | -4 634 | -4 450 | -5 905 | -5 112 | -4 851 | -5 824 | -4 865 | -4 916 | -5 060 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,33% | -14,78% | +8,89% | -178,21% | +14,53% | -45,30% | +27,71% | +4,44% | -16,46% | -101,52% | +54,68% | +1,89% | +55,42% | -22,23% | -21,99% | -7,15% | -1,98% | -4,53% | +9,56% | -5,82% | +3,97% | -32,70% | +13,43% | +5,11% | -20,06% | +16,47% | -1,05% | -2,93% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -191,89% | -148,67% | -214,80% | -149,79% | +14,20% | -16,90% | -62,12% | -1,63% | -4,34% | +60,06% | +75,78% | +34,79% | +28,79% | -62,93% | -39,34% | -3,30% | -2,03% | +3,93% | -21,95% | -16,74% | -4,68% | -30,88% | +17,61% | +3,83% | -4,31% |
Pozostałe, w tym pożyczki i kredyty | | 329 | 212 | - 489 | - 737 | 329 | 1 488 | 839 | -6 090 | -2 088 | 87 | -1 521 | - 719 | - 944 | 377 | -2 041 | -3 375 | -2 789 | 1 182 | -3 207 | -3 949 | -36 | -3 190 | -3 392 | -1 794 | 87 320 | -6 775 | -5 097 | -5 281 | -2 232 | -3 994 | -4 352 | -41 204 | -1 675 | 2 201 | 1 758 | -5 264 | 1 383 | -3 500 | -3 409 | -1 833 | -1 663 | -2 942 | -1 692 | -1 597 | - 532 | -29 956 | -86 | 234 | - 190 | 2 509 | 1 641 | -1 806 | - 365 | 672 | 12 752 | 2 179 | - 505 | 1 590 | -1 178 | -1 230 | 1 509 |
dynamika kw/kw | | | -35,56% | -330,66% | -50,72% | +144,64% | +352,28% | -43,62% | -825,86% | +65,71% | +104,17% | -1 848,28% | +52,73% | -31,29% | +139,94% | -641,38% | -65,36% | +17,36% | +142,38% | -371,32% | -23,14% | +99,09% | -8 761,11% | -6,33% | +47,11% | +4 967,34% | -107,76% | +24,77% | -3,61% | +57,74% | -78,94% | -8,96% | -846,78% | +95,93% | +231,40% | -20,13% | -399,43% | +126,27% | -353,07% | +2,60% | +46,23% | +9,27% | -76,91% | +42,49% | +5,61% | +66,69% | -5 530,83% | +99,71% | +372,09% | -181,20% | +1 420,53% | -34,60% | -210,05% | +79,79% | +284,11% | +1 797,62% | -82,91% | -123,18% | +414,85% | -174,09% | -4,41% | +222,68% |
dynamika r/r | | | | | | 0,00% | +601,89% | +271,57% | -726,32% | -734,65% | -94,15% | -281,29% | +88,19% | +54,79% | +333,33% | -34,19% | -369,40% | -195,44% | +213,53% | -57,13% | -17,01% | +98,71% | -369,88% | -5,77% | +54,57% | +242 655,56% | -112,38% | -50,27% | -194,37% | -102,56% | +41,05% | +14,62% | -680,23% | +24,96% | +155,11% | +140,40% | +87,22% | +182,57% | -259,02% | -293,91% | +65,18% | -220,25% | +15,94% | +50,37% | +12,88% | +68,01% | -918,22% | +94,92% | +114,65% | +64,29% | +108,38% | +2 008,14% | -871,79% | -92,11% | -73,22% | +677,09% | +220,65% | -38,36% | +136,61% | -109,24% | -156,45% | +398,81% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 796 | 0 | 0 | 0 | -2 741 | 0 | 0 | 0 | 0 | -2 035 | 0 | 0 | -5 070 | 0 | 0 | 0 | -2 441 | 0 | 0 | 0 | -9 388 | 0 | 0 | 0 | -2 065 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +42,85% | | | | +100,00% | | | | | +100,00% | | | +51,85% | | | | -284,60% | | | | +78,00% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -32 | -27 | 62 | 2 632 | -1 052 | -1 211 | 1 509 | 3 060 | -1 137 | -2 747 | 2 759 | 668 | -1 620 | - 952 | 1 076 | 1 174 | - 126 | - 731 | 956 | - 774 | 639 | -1 931 | 1 917 | - 199 | 14 189 | -11 407 | 3 075 | 10 836 | -7 493 | -2 045 | 870 | -33 240 | -3 177 | 19 775 | 18 437 | - 162 | -4 392 | 208 | -1 117 | 14 479 | -4 017 | 3 221 | 2 728 | 848 | 44 982 | -26 817 | -5 319 | -3 729 | -5 720 | -8 706 | -2 280 | - 318 | -1 412 | 1 579 | -12 664 | -1 655 | -3 704 | 1 724 | 4 521 | 2 693 | -1 016 |
dynamika kw/kw | | | +15,63% | +329,63% | +4 145,16% | -139,97% | -15,11% | +224,61% | +102,78% | -137,16% | -141,60% | +200,44% | -75,79% | -342,51% | +41,23% | +213,03% | +9,11% | -110,73% | -480,16% | +230,78% | -180,96% | +182,56% | -402,19% | +199,27% | -110,38% | +7 230,15% | -180,39% | +126,96% | +252,39% | -169,15% | +72,71% | +142,54% | -3 920,69% | +90,44% | +722,44% | -6,77% | -100,88% | -2 611,11% | +104,74% | -637,02% | +1 396,24% | -127,74% | +180,18% | -15,31% | -68,91% | +5 204,48% | -159,62% | +80,17% | +29,89% | -53,39% | -52,20% | +73,81% | +86,05% | -344,03% | +211,83% | -902,03% | +86,93% | -123,81% | +146,54% | +162,24% | -40,43% | -137,73% |
dynamika r/r | | | | | | -3 187,50% | -4 385,19% | +2 333,87% | +16,26% | -8,08% | -126,84% | +82,84% | -78,17% | -42,48% | +65,34% | -61,00% | +75,75% | +92,22% | +23,21% | -11,15% | -165,93% | +607,14% | -164,16% | +100,52% | +74,29% | +2 120,50% | -490,73% | +60,41% | +5 545,23% | -152,81% | +82,07% | -71,71% | -406,76% | +57,60% | +1 066,99% | +2 019,20% | +99,51% | -38,24% | -98,95% | -106,06% | +9 037,65% | +8,54% | +1 448,56% | +344,23% | -94,14% | +1 219,79% | -932,57% | -294,98% | -539,74% | -112,72% | +67,54% | +57,13% | +91,47% | +75,31% | +118,14% | -455,44% | -420,44% | -162,32% | +9,18% | +135,70% | +262,72% | +72,57% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
7 175 | 7 006 | 6 891 | 7 132 | 8 405 | 11 887 | 12 731 | 13 401 | 19 722 | 19 812 | 20 759 | 20 179 | 19 590 | 19 107 | 25 412 | 28 606 | 29 737 | 34 042 | 36 821 | 38 909 | 39 557 | 38 446 | 33 520 | 33 964 | 132 194 | 130 356 | 130 381 | 122 494 | 120 278 | 123 721 | 133 700 | 132 273 | 128 648 | 131 617 | 139 907 | 139 860 | 173 687 | 177 193 | 173 145 | 170 153 | 167 801 | 164 053 | 160 617 | 53 449 | 54 927 | 84 273 | 91 608 | 101 113 | 102 474 | 121 706 | 132 465 | 124 228 | 125 690 | 134 677 | 143 114 | 143 981 | 142 427 | 152 157 | 147 697 | 151 699 | 146 910 |
dynamika kw/kw | | -2,82% | -2,36% | -1,64% | +3,50% | +17,85% | +41,43% | +7,10% | +5,26% | +47,17% | +0,46% | +4,78% | -2,79% | -2,92% | -2,47% | +33,00% | +12,57% | +3,95% | +14,48% | +8,16% | +5,67% | +1,67% | -2,81% | -12,81% | +1,32% | +289,22% | -1,39% | +0,02% | -6,05% | -1,81% | +2,86% | +8,07% | -1,07% | -2,74% | +2,31% | +6,30% | -0,03% | +24,19% | +2,02% | -2,28% | -1,73% | -1,38% | -2,23% | -2,09% | -66,72% | +2,77% | +53,43% | +8,70% | +10,38% | +1,35% | +18,77% | +8,84% | -6,22% | +1,18% | +7,15% | +6,26% | +0,61% | -1,08% | +6,83% | -2,93% | +2,71% | -3,16% |
dynamika r/r | | | | | -3,40% | +17,14% | +69,67% | +84,75% | +87,90% | +134,65% | +66,67% | +63,06% | +50,58% | -0,67% | -3,56% | +22,41% | +41,76% | +51,80% | +78,17% | +44,90% | +36,02% | +33,02% | +12,94% | -8,96% | -12,71% | +234,19% | +239,06% | +288,96% | +260,66% | -9,01% | -5,09% | +2,55% | +7,98% | +6,96% | +6,38% | +4,64% | +5,74% | +35,01% | +34,63% | +23,76% | +21,66% | -3,39% | -7,42% | -7,24% | -68,59% | -67,27% | -48,63% | -42,96% | +89,18% | +86,56% | +44,42% | +44,60% | +22,86% | +22,66% | +10,66% | +8,04% | +15,90% | +13,32% | +12,98% | +3,20% | +5,36% | +3,15% |
WNIP | | 0 | 5 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 21 | 19 | 18 | 16 | 15 | 27 | 54 | 53 | 126 | 120 | 55 | 48 | 44 | 59 360 | 59 401 | 59 431 | 60 537 | 60 255 | 59 917 | 59 589 | 59 176 | 58 796 | 58 450 | 58 100 | 57 739 | 57 389 | 57 032 | 56 632 | 56 261 | 55 885 | 55 518 | 55 130 | 80 | 70 | 60 | 80 | 108 | 102 | 93 | 607 | 602 | 624 | 611 | 607 | 601 | 644 | 641 | 626 | 614 | 604 |
dynamika kw/kw | | | | -20,00% | 0,00% | 0,00% | 0,00% | -25,00% | -33,33% | 0,00% | 0,00% | -50,00% | +2 000,00% | -9,52% | -5,26% | -11,11% | -6,25% | +80,00% | +100,00% | -1,85% | +137,74% | -4,76% | -54,17% | -12,73% | -8,33% | +134 809,09% | +0,07% | +0,05% | +1,86% | -0,47% | -0,56% | -0,55% | -0,69% | -0,64% | -0,59% | -0,60% | -0,62% | -0,61% | -0,62% | -0,70% | -0,66% | -0,67% | -0,66% | -0,70% | -99,85% | -12,50% | -14,29% | +33,33% | +35,00% | -5,56% | -8,82% | +552,69% | -0,82% | +3,65% | -2,08% | -0,65% | -0,99% | +7,15% | -0,47% | -2,34% | -1,92% | -1,63% |
dynamika r/r | | | | | | | -20,00% | -25,00% | -50,00% | -50,00% | -50,00% | -66,67% | +950,00% | +850,00% | +800,00% | +1 500,00% | -28,57% | +42,11% | +200,00% | +231,25% | +740,00% | +344,44% | +1,85% | -9,43% | -65,08% | +49 366,67% | +107 901,82% | +123 714,58% | +137 484,09% | +1,51% | +0,87% | +0,27% | -2,25% | -2,42% | -2,45% | -2,50% | -2,43% | -2,39% | -2,43% | -2,53% | -2,56% | -2,62% | -2,65% | -2,65% | -99,86% | -99,87% | -99,89% | -99,85% | +35,00% | +45,71% | +55,00% | +658,75% | +457,41% | +511,76% | +556,99% | 0,00% | -0,17% | +3,21% | +4,91% | +3,13% | +2,16% | -6,21% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
6 558 | 6 385 | 6 266 | 6 472 | 7 568 | 11 015 | 11 840 | 13 394 | 19 713 | 19 803 | 19 770 | 20 153 | 19 566 | 19 076 | 25 383 | 28 556 | 29 673 | 33 821 | 36 553 | 38 630 | 38 974 | 37 943 | 33 117 | 33 584 | 71 044 | 68 894 | 68 716 | 59 236 | 57 493 | 56 500 | 66 737 | 66 820 | 62 991 | 65 981 | 74 578 | 76 317 | 109 870 | 115 206 | 112 776 | 109 645 | 107 147 | 103 399 | 100 217 | 50 410 | 51 728 | 62 759 | 70 050 | 81 443 | 79 563 | 87 533 | 92 877 | 95 198 | 96 085 | 100 357 | 107 543 | 114 489 | 112 572 | 121 830 | 117 204 | 120 047 | 114 928 |
dynamika kw/kw | | -3,07% | -2,64% | -1,86% | +3,29% | +16,93% | +45,55% | +7,49% | +13,13% | +47,18% | +0,46% | -0,17% | +1,94% | -2,91% | -2,50% | +33,06% | +12,50% | +3,91% | +13,98% | +8,08% | +5,68% | +0,89% | -2,65% | -12,72% | +1,41% | +111,54% | -3,03% | -0,26% | -13,80% | -2,94% | -1,73% | +18,12% | +0,12% | -5,73% | +4,75% | +13,03% | +2,33% | +43,97% | +4,86% | -2,11% | -2,78% | -2,28% | -3,50% | -3,08% | -49,70% | +2,61% | +21,33% | +11,62% | +16,26% | -2,31% | +10,02% | +6,11% | +2,50% | +0,93% | +4,45% | +7,16% | +6,46% | -1,67% | +8,22% | -3,80% | +2,43% | -4,26% |
dynamika r/r | | | | | -4,35% | +15,40% | +72,51% | +88,96% | +106,95% | +160,48% | +79,78% | +66,98% | +50,46% | -0,75% | -3,67% | +28,39% | +41,70% | +51,66% | +77,30% | +44,01% | +35,28% | +31,34% | +12,19% | -9,40% | -13,06% | +82,29% | +81,57% | +107,49% | +76,38% | -19,07% | -17,99% | -2,88% | +12,80% | +9,56% | +16,78% | +11,75% | +14,21% | +74,42% | +74,60% | +51,22% | +43,67% | -2,48% | -10,25% | -11,14% | -54,02% | -51,72% | -39,30% | -30,10% | +61,56% | +53,81% | +39,47% | +32,59% | +16,89% | +20,77% | +14,65% | +15,79% | +20,26% | +17,16% | +21,40% | +8,98% | +4,85% | +2,09% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 989 | 27 155 | 88 383 | 88 472 | 84 505 | 80 008 | 76 763 | 28 824 | 30 093 | 41 285 | 48 739 | 55 841 | 54 336 | 58 409 | 54 196 | 59 195 | 60 544 | 64 520 | 72 692 | 81 662 | 80 344 | 90 840 | 87 596 | 83 990 | 80 291 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26,59% | +225,48% | +0,10% | -4,48% | -5,32% | -4,06% | -62,45% | +4,40% | +37,19% | +18,05% | +14,57% | -2,70% | +7,50% | -7,21% | +9,22% | +2,28% | +6,57% | +12,67% | +12,34% | -1,61% | +13,06% | -3,57% | -4,12% | -4,40% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +128,46% | +194,63% | -13,15% | -67,42% | -64,39% | -48,40% | -36,51% | +93,73% | +80,56% | +41,48% | +11,20% | +6,01% | +11,43% | +10,46% | +34,13% | +37,95% | +32,70% | +40,79% | +20,50% | +2,85% | -0,07% |
Pozostałe aktywa trwałe | | 617 | 616 | 621 | 656 | 833 | 868 | 888 | 5 | 7 | 7 | 988 | 5 | 5 | 13 | 13 | 35 | 37 | 167 | 215 | 153 | 463 | 448 | 355 | 336 | 1 790 | 2 061 | 2 234 | 2 721 | 2 530 | 7 304 | 7 374 | 6 277 | 6 861 | 7 186 | 7 229 | 5 804 | 6 428 | 4 955 | 3 737 | 4 247 | 4 769 | 5 136 | 5 270 | 2 959 | 3 129 | 21 454 | 21 478 | 19 562 | 22 809 | 34 080 | 38 981 | 28 428 | 28 981 | 33 709 | 34 964 | 28 891 | 29 211 | 29 686 | 29 867 | 31 038 | 31 378 |
dynamika kw/kw | | 0,00% | -0,16% | +0,81% | +5,64% | +26,98% | +4,20% | +2,30% | -99,44% | +40,00% | 0,00% | +14 014,29% | -99,49% | 0,00% | +160,00% | 0,00% | +169,23% | +5,71% | +351,35% | +28,74% | -28,84% | +202,61% | -3,24% | -20,76% | -5,35% | +432,74% | +15,14% | +8,39% | +21,80% | -7,02% | +188,70% | +0,96% | -14,88% | +9,30% | +4,74% | +0,60% | -19,71% | +10,75% | -22,92% | -24,58% | +13,65% | +12,29% | +7,70% | +2,61% | -43,85% | +5,75% | +585,65% | +0,11% | -8,92% | +16,60% | +49,41% | +14,38% | -27,07% | +1,95% | +16,31% | +3,72% | -17,37% | +1,11% | +1,63% | +0,61% | +3,92% | +1,10% |
dynamika r/r | | | | | +6,32% | +35,01% | +40,91% | +43,00% | -99,24% | -99,16% | -99,19% | +11,26% | 0,00% | -28,57% | +85,71% | -98,68% | +600,00% | +640,00% | +1 184,62% | +1 553,85% | +337,14% | +1 151,35% | +168,26% | +65,12% | +119,61% | +286,61% | +360,04% | +529,30% | +709,82% | +41,34% | +254,39% | +230,08% | +130,69% | +171,19% | -1,62% | -1,97% | -7,54% | -6,31% | -31,05% | -48,31% | -26,83% | -25,81% | +3,65% | +41,02% | -30,33% | -34,39% | +317,72% | +307,55% | +561,10% | +628,95% | +58,85% | +81,49% | +45,32% | +27,06% | -1,09% | -10,31% | +1,63% | +0,79% | -11,93% | -14,58% | +7,43% | +7,42% |
Aktywa obrotowe |
|
2 799 | 7 298 | 8 841 | 7 789 | 8 831 | 10 963 | 16 216 | 13 581 | 13 365 | 16 548 | 18 459 | 16 209 | 15 324 | 17 909 | 22 346 | 22 793 | 20 616 | 23 996 | 24 026 | 20 259 | 21 112 | 21 475 | 26 691 | 24 849 | 61 985 | 57 181 | 60 395 | 65 788 | 65 998 | 68 433 | 117 176 | 112 160 | 109 610 | 115 397 | 113 487 | 107 338 | 111 881 | 119 749 | 118 243 | 121 034 | 115 496 | 118 832 | 122 398 | 225 137 | 151 524 | 113 403 | 109 274 | 113 897 | 114 632 | 102 124 | 102 654 | 113 183 | 116 748 | 110 011 | 101 851 | 101 409 | 103 674 | 105 247 | 101 147 | 89 944 | 94 204 |
dynamika kw/kw | | -0,46% | +160,74% | +21,14% | -11,90% | +13,38% | +24,14% | +47,92% | -16,25% | -1,59% | +23,82% | +11,55% | -12,19% | -5,46% | +16,87% | +24,78% | +2,00% | -9,55% | +16,40% | +0,13% | -15,68% | +4,21% | +1,72% | +24,29% | -6,90% | +149,45% | -7,75% | +5,62% | +8,93% | +0,32% | +3,69% | +71,23% | -4,28% | -2,27% | +5,28% | -1,66% | -5,42% | +4,23% | +7,03% | -1,26% | +2,36% | -4,58% | +2,89% | +3,00% | +83,94% | -32,70% | -25,16% | -3,64% | +4,23% | +0,65% | -10,91% | +0,52% | +10,26% | +3,15% | -5,77% | -7,42% | -0,43% | +2,23% | +1,52% | -3,90% | -11,08% | +4,74% |
dynamika r/r | | | | | +176,99% | +215,51% | +50,22% | +83,42% | +74,36% | +51,34% | +50,94% | +13,83% | +19,35% | +14,66% | +8,22% | +21,06% | +40,62% | +34,53% | +33,99% | +7,52% | -11,12% | +2,41% | -10,51% | +11,09% | +22,66% | +193,60% | +166,27% | +126,27% | +164,75% | +6,47% | +19,68% | +94,02% | +70,49% | +66,08% | +68,63% | -3,15% | -4,30% | +2,07% | +3,77% | +4,19% | +12,76% | +3,23% | -0,77% | +3,51% | +86,01% | +31,19% | -4,57% | -10,72% | -49,41% | -24,35% | -9,95% | -6,06% | -0,63% | +1,85% | +7,72% | -0,78% | -10,40% | -11,20% | -4,33% | -0,69% | -11,31% | -9,13% |
Zapasy |
|
0 | 0 | 0 | 0 | 0 | 3 | 0 | 17 | 18 | 27 | 30 | 247 | 179 | 189 | 190 | 361 | 409 | 493 | 510 | 581 | 613 | 612 | 661 | 582 | 428 | 553 | 689 | 240 | 1 054 | 1 091 | 747 | 163 | 634 | 1 044 | 555 | 176 | 1 435 | 2 878 | 1 439 | 217 | 1 779 | 1 577 | 1 258 | 11 | 51 | 488 | 1 081 | 5 506 | 1 366 | 2 553 | 2 542 | 7 420 | 8 151 | 7 332 | 7 960 | 9 039 | 9 024 | 7 482 | 7 474 | 7 556 | 7 675 |
dynamika kw/kw | | | | | | | | -100,00% | | +5,88% | +50,00% | +11,11% | +723,33% | -27,53% | +5,59% | +0,53% | +90,00% | +13,30% | +20,54% | +3,45% | +13,92% | +5,51% | -0,16% | +8,01% | -11,95% | -26,46% | +29,21% | +24,59% | -65,17% | +339,17% | +3,51% | -31,53% | -78,18% | +288,96% | +64,67% | -46,84% | -68,29% | +715,34% | +100,56% | -50,00% | -84,92% | +719,82% | -11,35% | -20,23% | -99,13% | +363,64% | +856,86% | +121,52% | +409,34% | -75,19% | +86,90% | -0,43% | +191,90% | +9,85% | -10,05% | +8,57% | +13,56% | -0,17% | -17,09% | -0,11% | +1,10% | +1,57% |
dynamika r/r | | | | | | | | | | | +800,00% | | +1 352,94% | +894,44% | +600,00% | +533,33% | +46,15% | +128,49% | +160,85% | +168,42% | +60,94% | +49,88% | +24,14% | +29,61% | +0,17% | -30,18% | -9,64% | +4,24% | -58,76% | +146,26% | +97,29% | +8,42% | -32,08% | -39,85% | -4,31% | -25,70% | +7,98% | +126,34% | +175,67% | +159,28% | +23,30% | +23,97% | -45,21% | -12,58% | -94,93% | -97,13% | -69,06% | -14,07% | +49 954,55% | +2 578,43% | +423,16% | +135,15% | +34,76% | +496,71% | +187,19% | +213,14% | +21,82% | +10,71% | +2,05% | -6,11% | -16,41% | -14,95% |
Należności handlowe |
|
2 477 | 6 945 | 8 418 | 4 974 | 6 850 | 9 537 | 12 424 | 8 868 | 9 670 | 13 337 | 12 305 | 9 071 | 9 468 | 12 959 | 16 340 | 15 487 | 15 426 | 19 529 | 18 582 | 15 544 | 15 596 | 18 055 | 20 228 | 19 743 | 39 652 | 45 879 | 47 232 | 43 797 | 49 243 | 52 082 | 55 370 | 48 940 | 47 849 | 55 806 | 61 299 | 54 864 | 59 954 | 67 773 | 68 556 | 59 123 | 55 873 | 54 918 | 58 292 | 29 415 | 43 146 | 31 431 | 31 594 | 35 166 | 43 609 | 40 691 | 42 448 | 40 854 | 42 086 | 37 068 | 41 535 | 33 837 | 41 551 | 44 188 | 37 355 | 25 933 | 30 576 |
dynamika kw/kw | | -3,28% | +180,38% | +21,21% | -40,91% | +37,72% | +39,23% | +30,27% | -28,62% | +9,04% | +37,92% | -7,74% | -26,28% | +4,38% | +36,87% | +26,09% | -5,22% | -0,39% | +26,60% | -4,85% | -16,35% | +0,33% | +15,77% | +12,04% | -2,40% | +100,84% | +15,70% | +2,95% | -7,27% | +12,43% | +5,77% | +6,31% | -11,61% | -2,23% | +16,63% | +9,84% | -10,50% | +9,28% | +13,04% | +1,16% | -13,76% | -5,50% | -1,71% | +6,14% | -49,54% | +46,68% | -27,15% | +0,52% | +11,31% | +24,01% | -6,69% | +4,32% | -3,76% | +3,02% | -11,92% | +12,05% | -18,53% | +22,80% | +6,35% | -15,46% | -30,58% | +17,90% |
dynamika r/r | | | | | +94,22% | +176,54% | +37,32% | +47,59% | +78,29% | +41,17% | +39,84% | -0,96% | +2,29% | -2,09% | -2,83% | +32,79% | +70,73% | +62,93% | +50,70% | +13,72% | +0,37% | +1,10% | -7,55% | +8,86% | +27,01% | +154,24% | +154,11% | +133,50% | +121,84% | +24,19% | +13,52% | +17,23% | +11,74% | -2,83% | +7,15% | +10,71% | +12,10% | +25,30% | +21,44% | +11,84% | +7,76% | -6,81% | -18,97% | -14,97% | -50,25% | -22,78% | -42,77% | -45,80% | +19,55% | +1,07% | +29,46% | +34,35% | +16,17% | -3,49% | -8,90% | -2,15% | -17,18% | -1,27% | +19,21% | -10,06% | -23,36% | -26,41% |
Pozostałe aktywa obrotowe | | 233 | 297 | 305 | 70 | 288 | 313 | 1 164 | 301 | 419 | 1 089 | 387 | 444 | 656 | 656 | 762 | 687 | 801 | 718 | 714 | 661 | 783 | 612 | 1 682 | 318 | 3 496 | 3 686 | 2 334 | 812 | 2 191 | 3 795 | 1 507 | 895 | 2 133 | 1 665 | 1 826 | 1 382 | 4 118 | 2 704 | 2 699 | 2 650 | 3 014 | 3 267 | 2 260 | 153 159 | 2 030 | 1 995 | 2 419 | 2 756 | 2 967 | 2 753 | 3 707 | 4 703 | 5 145 | 4 419 | 4 228 | 4 713 | 4 866 | 5 031 | 5 596 | 4 096 | 5 872 |
dynamika kw/kw | | +72,59% | +27,47% | +2,69% | -77,05% | +311,43% | +8,68% | +271,88% | -74,14% | +39,20% | +159,90% | -64,46% | +14,73% | +47,75% | 0,00% | +16,16% | -9,84% | +16,59% | -10,36% | -0,56% | -7,42% | +18,46% | -21,84% | +174,84% | -81,09% | +999,37% | +5,43% | -36,68% | -65,21% | +169,83% | +73,21% | -60,29% | -40,61% | +138,32% | -21,94% | +9,67% | -24,32% | +197,97% | -34,34% | -0,18% | -1,82% | +13,74% | +8,39% | -30,82% | +6 676,95% | -98,67% | -1,72% | +21,25% | +13,93% | +7,66% | -7,21% | +34,65% | +26,87% | +9,40% | -14,11% | -4,32% | +11,47% | +3,25% | +3,39% | +11,23% | -26,80% | +43,36% |
dynamika r/r | | | | | -48,15% | +23,61% | +5,39% | +281,64% | +330,00% | +45,49% | +247,92% | -66,75% | +47,51% | +56,56% | -39,76% | +96,90% | +54,73% | +22,10% | +9,45% | -6,30% | -3,78% | -2,25% | -14,76% | +135,57% | -51,89% | +346,49% | +502,29% | +38,76% | +155,35% | -37,33% | +2,96% | -35,43% | +10,22% | -2,65% | -56,13% | +21,17% | +54,41% | +93,06% | +62,40% | +47,81% | +91,75% | -26,81% | +20,82% | -16,27% | +5 679,58% | -32,65% | -38,93% | +7,04% | -98,20% | +46,16% | +37,99% | +53,25% | +70,65% | +73,41% | +60,52% | +14,05% | +0,21% | -5,42% | +13,85% | +32,36% | -13,09% | +20,67% |
Inwestycje krótkoterminowe |
|
89 | 56 | 118 | 2 745 | 1 693 | 1 110 | 2 628 | 4 395 | 3 258 | 2 095 | 5 737 | 6 447 | 5 021 | 4 105 | 5 054 | 6 258 | 3 980 | 3 256 | 4 220 | 3 473 | 4 120 | 2 196 | 4 120 | 4 206 | 18 409 | 7 063 | 10 140 | 20 939 | 13 510 | 11 465 | 59 552 | 62 162 | 58 994 | 56 882 | 49 807 | 50 916 | 46 374 | 46 394 | 45 549 | 59 044 | 54 830 | 59 070 | 60 588 | 42 552 | 106 297 | 79 489 | 74 180 | 70 469 | 66 690 | 56 127 | 53 957 | 60 206 | 61 366 | 61 192 | 48 128 | 53 820 | 48 233 | 48 546 | 50 722 | 52 359 | 50 081 |
dynamika kw/kw | | -23,28% | -37,08% | +110,71% | +2 226,27% | -38,32% | -34,44% | +136,76% | +67,24% | -25,87% | -35,70% | +173,84% | +12,38% | -22,12% | -18,24% | +23,12% | +23,82% | -36,40% | -18,19% | +29,61% | -17,70% | +18,63% | -46,70% | +87,61% | +2,09% | +337,68% | -61,63% | +43,57% | +106,50% | -35,48% | -15,14% | +419,42% | +4,38% | -5,10% | -3,58% | -12,44% | +2,23% | -8,92% | +0,04% | -1,82% | +29,63% | -7,14% | +7,73% | +2,57% | -29,77% | +149,80% | -25,22% | -6,68% | -5,00% | -5,36% | -15,84% | -3,87% | +11,58% | +1,93% | -0,28% | -21,35% | +11,83% | -10,38% | +0,65% | +4,48% | +3,23% | -4,35% |
dynamika r/r | | | | | +2 266,38% | +1 802,25% | +1 882,14% | +2 127,12% | +60,11% | +92,44% | +88,74% | +118,30% | +46,69% | +54,11% | +95,94% | -11,91% | -2,93% | -20,73% | -20,68% | -16,50% | -44,50% | +3,52% | -32,56% | -2,37% | +21,11% | +346,82% | +221,63% | +146,12% | +397,84% | -26,61% | +62,32% | +487,30% | +196,87% | +336,67% | +396,14% | -16,36% | -18,09% | -21,39% | -18,44% | -8,55% | +15,96% | +18,23% | +27,32% | +33,02% | -27,93% | +93,87% | +34,57% | +22,43% | +65,61% | -37,26% | -29,39% | -27,26% | -14,56% | -7,98% | +9,02% | -10,80% | -10,61% | -21,40% | -20,67% | +5,39% | -2,71% | +3,83% |
w tym gotówka |
| 77 | 50 | 112 | 2 745 | 1 393 | 482 | 1 991 | 4 395 | 3 258 | 511 | 3 270 | 3 937 | 2 318 | 1 366 | 2 441 | 3 616 | 3 489 | 2 758 | 3 715 | 2 940 | 3 580 | 1 649 | 3 565 | 3 366 | 17 555 | 6 149 | 9 223 | 20 060 | 12 566 | 10 522 | 11 392 | 13 655 | 10 478 | 30 253 | 48 690 | 48 528 | 44 137 | 44 343 | 43 228 | 57 706 | 53 688 | 56 910 | 59 638 | 41 735 | 105 470 | 78 652 | 73 333 | 69 612 | 63 909 | 55 217 | 53 017 | 52 619 | 51 187 | 52 861 | 40 406 | 38 384 | 34 616 | 36 358 | 40 813 | 43 497 | 42 300 |
dynamika kw/kw | | -29,36% | -35,06% | +124,00% | +2 350,89% | -49,25% | -65,40% | +313,07% | +120,74% | -25,87% | -84,32% | +539,92% | +20,40% | -41,12% | -41,07% | +78,70% | +48,14% | -3,51% | -20,95% | +34,70% | -20,86% | +21,77% | -53,94% | +116,19% | -5,58% | +421,54% | -64,97% | +49,99% | +117,50% | -37,36% | -16,27% | +8,27% | +19,86% | -23,27% | +188,73% | +60,94% | -0,33% | -9,05% | +0,47% | -2,51% | +33,49% | -6,96% | +6,00% | +4,79% | -30,02% | +152,71% | -25,43% | -6,76% | -5,07% | -8,19% | -13,60% | -3,98% | -0,75% | -2,72% | +3,27% | -23,56% | -5,00% | -9,82% | +5,03% | +12,25% | +6,58% | -2,75% |
dynamika r/r | | | | | +2 418,35% | +1 709,09% | +864,00% | +1 677,68% | +60,11% | +133,88% | +6,02% | +64,24% | -10,42% | -28,85% | +167,32% | -25,35% | -8,15% | +50,52% | +101,90% | +52,19% | -18,69% | +2,61% | -40,21% | -4,04% | +14,49% | +390,36% | +272,89% | +158,71% | +495,96% | -28,42% | +71,12% | +23,52% | -31,93% | -16,62% | +187,52% | +327,41% | +255,39% | +321,23% | +46,57% | -11,22% | +18,91% | +21,64% | +28,34% | +37,96% | -27,68% | +96,45% | +38,20% | +22,96% | +66,80% | -39,41% | -29,80% | -27,70% | -24,41% | -19,91% | -4,27% | -23,79% | -27,05% | -32,37% | -31,22% | +1,01% | +13,32% | +22,20% |
Kapitał własny |
|
2 359 | 2 532 | 3 174 | 6 918 | 7 446 | 8 837 | 10 366 | 10 601 | 11 382 | 11 708 | 18 644 | 17 004 | 17 081 | 17 147 | 19 981 | 20 758 | 20 900 | 21 990 | 23 062 | 23 374 | 23 900 | 24 252 | 24 385 | 24 509 | 43 788 | 46 595 | 50 811 | 55 189 | 56 971 | 59 747 | 108 666 | 111 171 | 110 187 | 105 670 | 110 011 | 112 278 | 112 282 | 113 409 | 118 249 | 121 546 | 120 689 | 125 153 | 129 791 | 133 160 | 161 054 | 138 309 | 139 750 | 140 464 | 141 027 | 140 775 | 144 055 | 144 765 | 147 063 | 148 456 | 139 940 | 140 666 | 139 953 | 138 065 | 140 545 | 141 684 | 142 298 |
dynamika kw/kw | | +0,68% | +7,33% | +25,36% | +117,96% | +7,63% | +18,68% | +17,30% | +2,27% | +7,37% | +2,86% | +59,24% | -8,80% | +0,45% | +0,39% | +16,53% | +3,89% | +0,68% | +5,22% | +4,87% | +1,35% | +2,25% | +1,47% | +0,55% | +0,51% | +78,66% | +6,41% | +9,05% | +8,62% | +3,23% | +4,87% | +81,88% | +2,31% | -0,89% | -4,10% | +4,11% | +2,06% | +0,00% | +1,00% | +4,27% | +2,79% | -0,71% | +3,70% | +3,71% | +2,60% | +20,95% | -14,12% | +1,04% | +0,51% | +0,40% | -0,18% | +2,33% | +0,49% | +1,59% | +0,95% | -5,74% | +0,52% | -0,51% | -1,35% | +1,80% | +0,81% | +0,43% |
dynamika r/r | | | | | +195,26% | +215,64% | +249,01% | +226,59% | +53,24% | +52,86% | +32,49% | +79,86% | +60,40% | +50,07% | +46,46% | +7,17% | +22,08% | +22,36% | +28,24% | +15,42% | +12,60% | +14,35% | +10,29% | +5,74% | +4,86% | +83,21% | +92,13% | +108,37% | +125,18% | +30,11% | +28,23% | +113,86% | +101,44% | +93,41% | +76,86% | +1,24% | +1,00% | +1,90% | +7,32% | +7,49% | +8,25% | +7,49% | +10,36% | +9,76% | +9,56% | +33,45% | +10,51% | +7,67% | +5,49% | -12,43% | +1,78% | +3,08% | +3,06% | +4,28% | +5,46% | -2,86% | -2,83% | -4,83% | -7,00% | +0,43% | +0,72% | +1,68% |
Kapitał podstawowy | | 528 | 528 | 528 | 580 | 580 | 580 | 580 | 580 | 580 | 580 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 638 | 1 356 | 1 435 | 1 435 | 1 435 | 1 435 | 1 435 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 | 2 285 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +9,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +10,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +112,54% | +5,83% | 0,00% | 0,00% | 0,00% | 0,00% | +59,23% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +9,85% | +9,85% | +9,85% | +9,85% | 0,00% | 0,00% | 0,00% | +10,00% | +10,00% | +10,00% | +10,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +112,54% | +124,92% | +124,92% | +124,92% | +5,83% | 0,00% | +59,23% | +59,23% | +59,23% | +59,23% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 1 825 | 1 816 | 1 816 | 5 192 | 5 192 | 6 338 | 6 338 | 4 462 | 4 338 | 9 571 | 13 579 | 13 833 | 13 833 | 14 404 | 14 404 | 14 404 | 14 404 | 18 223 | 18 223 | 18 223 | 18 223 | 18 547 | 18 547 | 20 791 | 41 350 | 44 029 | 44 029 | 44 025 | 44 025 | 52 939 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 105 318 | 107 670 | 60 066 | 60 037 | 60 037 | 75 540 | 99 732 | 99 222 | 99 222 | 87 932 | 90 412 | 90 412 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 | 75 540 |
dynamika kw/kw | | 0,00% | -0,49% | 0,00% | +185,90% | 0,00% | +22,07% | 0,00% | -29,60% | -2,78% | +120,63% | +41,88% | +1,87% | 0,00% | +4,13% | 0,00% | 0,00% | 0,00% | +26,51% | 0,00% | 0,00% | 0,00% | +1,78% | 0,00% | +12,10% | +98,88% | +6,48% | 0,00% | -0,01% | 0,00% | +20,25% | +42,69% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +39,42% | +2,23% | -44,21% | -0,05% | 0,00% | +25,82% | +32,03% | -0,51% | 0,00% | -11,38% | +2,82% | 0,00% | -16,45% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +184,49% | +184,49% | +249,01% | +249,01% | -14,06% | -16,45% | +51,01% | +114,25% | +210,02% | +218,88% | +50,50% | +6,08% | +4,13% | +4,13% | +26,51% | +26,51% | +26,51% | +26,51% | +1,78% | +1,78% | +14,09% | +126,91% | +137,39% | +137,39% | +111,75% | +6,47% | +20,24% | +71,57% | +71,58% | +71,58% | +42,69% | 0,00% | 0,00% | +39,42% | +42,53% | -20,48% | -20,52% | -42,99% | -29,84% | +66,04% | +65,27% | +65,27% | +16,40% | -9,35% | -8,88% | -23,87% | -14,09% | -16,45% | -16,45% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | -9 | 0 | 0 | 0 | 1 146 | 0 | 0 | - 724 | 3 559 | -1 550 | 0 | -1 550 | 533 | -38 | -38 | -38 | 3 770 | -49 | -49 | -49 | 2 568 | 2 244 | 2 244 | 0 | 457 | - 432 | - 432 | - 432 | 7 784 | -1 130 | -1 130 | -1 130 | 9 332 | -1 127 | -1 126 | -1 126 | 4 730 | - 346 | - 346 | - 346 | 11 676 | 1 201 | 1 201 | - 365 | 13 936 | 1 463 | -1 017 | -1 017 | 26 377 | 24 577 | 38 256 | 37 078 | 6 395 | 7 455 | 3 204 | 2 374 | 8 580 | 1 376 | 291 | 116 | 2 666 |
dynamika kw/kw | | -101,76% | +100,00% | | | | -100,00% | | | +591,57% | -143,55% | +100,00% | | +134,39% | -107,13% | 0,00% | 0,00% | +10 021,05% | -101,30% | 0,00% | 0,00% | +5 340,82% | -12,62% | 0,00% | -100,00% | | -194,53% | 0,00% | 0,00% | +1 901,85% | -114,52% | 0,00% | 0,00% | +925,84% | -112,08% | +0,09% | 0,00% | +520,07% | -107,32% | 0,00% | 0,00% | +3 474,57% | -89,71% | 0,00% | -130,39% | +3 918,08% | -89,50% | -169,51% | 0,00% | +2 693,61% | -6,82% | +55,66% | -3,08% | -82,75% | +16,58% | -57,02% | -25,91% | +261,42% | -83,96% | -78,85% | -60,14% | +2 198,28% |
dynamika r/r | | | | | -100,00% | +12 833,33% | | | | +210,56% | | | -114,09% | -85,02% | +97,55% | | +97,55% | +607,32% | -28,95% | -28,95% | -28,95% | -31,88% | +4 679,59% | +4 679,59% | +100,00% | -82,20% | -119,25% | -119,25% | | +1 603,28% | -161,57% | -161,57% | -161,57% | +19,89% | +0,27% | +0,35% | +0,35% | -49,31% | +69,30% | +69,27% | +69,27% | +146,85% | +447,11% | +447,11% | -5,49% | +19,36% | +21,82% | -184,68% | -178,63% | +89,27% | +1 579,90% | +3 861,65% | +3 745,82% | -75,76% | -69,67% | -91,62% | -93,60% | +34,17% | -81,54% | -90,92% | -95,11% | -68,93% |
Zysk netto | | 15 | 189 | 830 | 1 146 | 528 | 1 919 | 3 448 | 4 283 | 781 | 1 690 | 2 427 | 2 083 | 76 | 143 | 3 031 | 3 808 | 142 | 1 232 | 2 304 | 2 616 | 526 | 878 | 1 011 | 457 | -2 009 | - 382 | 3 834 | 8 217 | 1 782 | 4 557 | 7 927 | 10 462 | - 984 | - 704 | 3 635 | 5 856 | 4 | 3 856 | 8 695 | 12 022 | - 858 | 4 218 | 8 856 | 14 301 | 27 895 | 25 185 | 26 626 | 27 394 | 443 | 2 571 | 5 394 | 6 527 | 2 339 | 4 325 | 4 672 | 6 207 | - 574 | - 435 | 2 151 | 2 549 | 897 |
dynamika kw/kw | | -97,00% | +1 160,00% | +339,15% | +38,07% | -53,93% | +263,45% | +79,68% | +24,22% | -81,77% | +116,39% | +43,61% | -14,17% | -96,35% | +88,16% | +2 019,58% | +25,64% | -96,27% | +767,61% | +87,01% | +13,54% | -79,89% | +66,92% | +15,15% | -54,80% | -539,61% | +80,99% | +1 103,66% | +114,32% | -78,31% | +155,72% | +73,95% | +31,98% | -109,41% | +28,46% | +616,34% | +61,10% | -99,93% | +96 300,00% | +125,49% | +38,26% | -107,14% | +591,61% | +109,96% | +61,48% | +95,06% | -9,72% | +5,72% | +2,88% | -98,38% | +480,36% | +109,80% | +21,00% | -64,16% | +84,91% | +8,02% | +32,86% | -109,25% | +24,22% | +594,48% | +18,50% | -64,81% |
dynamika r/r | | | | | +129,20% | +3 420,00% | +915,34% | +315,42% | +273,73% | +47,92% | -11,93% | -29,61% | -51,37% | -90,27% | -91,54% | +24,89% | +82,81% | +86,84% | +761,54% | -23,99% | -31,30% | +270,42% | -28,73% | -56,12% | -82,53% | -481,94% | -143,51% | +279,23% | +1 698,03% | +188,70% | +1 292,93% | +106,76% | +27,32% | -155,22% | -115,45% | -54,14% | -44,03% | +100,41% | +647,73% | +139,20% | +105,29% | -21 550,00% | +9,39% | +1,85% | +18,96% | +3 351,17% | +497,08% | +200,65% | +91,55% | -98,41% | -89,79% | -79,74% | -76,17% | +427,99% | +68,22% | -13,39% | -4,90% | -124,54% | -110,06% | -53,96% | -58,93% | +256,27% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 761 | 757 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,53% |
Zobowiązania długoterminowe |
|
3 646 | 3 646 | 3 659 | 2 609 | 3 391 | 5 388 | 6 548 | 6 328 | 11 090 | 11 653 | 7 361 | 8 060 | 7 515 | 7 016 | 11 249 | 12 657 | 12 332 | 14 725 | 16 551 | 17 037 | 16 452 | 15 368 | 13 487 | 12 113 | 84 765 | 80 036 | 78 840 | 77 687 | 74 273 | 73 031 | 80 516 | 78 522 | 76 064 | 80 844 | 84 681 | 83 288 | 105 305 | 107 087 | 102 703 | 101 325 | 98 005 | 92 146 | 86 817 | 45 388 | 15 218 | 23 490 | 28 372 | 37 680 | 35 896 | 41 083 | 45 260 | 47 464 | 47 875 | 49 335 | 52 655 | 55 583 | 53 423 | 61 703 | 57 288 | 54 228 | 48 174 |
dynamika kw/kw | | 0,00% | 0,00% | +0,36% | -28,70% | +29,97% | +58,89% | +21,53% | -3,36% | +75,25% | +5,08% | -36,83% | +9,50% | -6,76% | -6,64% | +60,33% | +12,52% | -2,57% | +19,40% | +12,40% | +2,94% | -3,43% | -6,59% | -12,24% | -10,19% | +599,79% | -5,58% | -1,49% | -1,46% | -4,39% | -1,67% | +10,25% | -2,48% | -3,13% | +6,28% | +4,75% | -1,64% | +26,43% | +1,69% | -4,09% | -1,34% | -3,28% | -5,98% | -5,78% | -47,72% | -66,47% | +54,36% | +20,78% | +32,81% | -4,73% | +14,45% | +10,17% | +4,87% | +0,87% | +3,05% | +6,73% | +5,56% | -3,89% | +15,50% | -7,16% | -5,34% | -11,16% |
dynamika r/r | | | | | -28,44% | -6,99% | +47,78% | +78,96% | +142,55% | +227,04% | +116,28% | +12,42% | +27,37% | -32,24% | -39,79% | +52,82% | +57,03% | +64,10% | +109,88% | +47,13% | +34,61% | +33,41% | +4,37% | -18,51% | -28,90% | +415,23% | +420,80% | +484,56% | +541,35% | -12,38% | -8,75% | +2,13% | +1,07% | +2,41% | +10,70% | +5,17% | +6,07% | +38,44% | +32,46% | +21,28% | +21,66% | -6,93% | -13,95% | -15,47% | -55,21% | -84,47% | -74,51% | -67,32% | -16,98% | +135,88% | +74,90% | +59,52% | +25,97% | +33,37% | +20,09% | +16,34% | +17,11% | +11,59% | +25,07% | +8,80% | -2,44% | -9,83% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 864 | 1 864 | 1 759 | 1 707 | 1 655 | 1 602 | 1 550 | 55 021 | 52 707 | 51 391 | 51 118 | 49 020 | 47 923 | 47 204 | 45 415 | 44 377 | 46 305 | 44 614 | 42 922 | 41 231 | 39 539 | 37 848 | 36 157 | 34 465 | 32 774 | 31 082 | 29 391 | 452 | 395 | 339 | 1 161 | 1 026 | 2 457 | 3 292 | 2 969 | 2 657 | 2 293 | 2 015 | 1 703 | 1 498 | 1 336 | 1 168 | 2 501 | 2 276 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | 0,00% | -5,63% | -2,96% | -3,05% | -3,20% | -3,25% | +3 449,74% | -4,21% | -2,50% | -0,53% | -4,10% | -2,24% | -1,50% | -3,79% | -2,29% | +4,34% | -3,65% | -3,79% | -3,94% | -4,10% | -4,28% | -4,47% | -4,68% | -4,91% | -5,16% | -5,44% | -98,46% | -12,61% | -14,18% | +242,48% | -11,63% | +139,47% | +33,98% | -9,81% | -10,51% | -13,70% | -12,12% | -15,48% | -12,04% | -10,81% | -12,57% | +114,13% | -9,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | -11,21% | -14,06% | -11,88% | +3 123,26% | +3 084,71% | +3 107,93% | +3 197,94% | -10,91% | -9,08% | -8,15% | -11,16% | -9,47% | -3,38% | -5,49% | -5,49% | -7,09% | -14,61% | -15,17% | -15,76% | -16,41% | -17,11% | -17,88% | -18,71% | -98,69% | -98,79% | -98,91% | -96,05% | +126,99% | +522,03% | +871,09% | +155,73% | +158,97% | -6,67% | -38,79% | -42,64% | -43,62% | -41,74% | -42,03% | +46,86% | +51,94% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 2 609 | 0 | 0 | 0 | 5 691 | 0 | 10 714 | 7 361 | 7 080 | 6 489 | 6 023 | 9 805 | 11 006 | 10 818 | 11 230 | 12 719 | 13 023 | 12 067 | 10 955 | 9 243 | 7 844 | 27 017 | 24 809 | 24 819 | 20 782 | 19 297 | 19 281 | 27 874 | 27 216 | 26 354 | 29 244 | 34 765 | 35 216 | 59 007 | 62 533 | 60 050 | 60 359 | 58 879 | 54 687 | 50 933 | 13 200 | 11 856 | 19 797 | 24 541 | 27 162 | 25 300 | 28 708 | 31 513 | 33 651 | 34 368 | 35 942 | 39 926 | 46 661 | 44 602 | 53 058 | 49 009 | 44 114 | 38 364 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | -31,30% | -3,82% | -8,35% | -7,18% | +62,79% | +12,25% | -1,71% | +3,81% | +13,26% | +2,39% | -7,34% | -9,22% | -15,63% | -15,14% | +244,43% | -8,17% | +0,04% | -16,27% | -7,15% | -0,08% | +44,57% | -2,36% | -3,17% | +10,97% | +18,88% | +1,30% | +67,56% | +5,98% | -3,97% | +0,51% | -2,45% | -7,12% | -6,86% | -74,08% | -10,18% | +66,98% | +23,96% | +10,68% | -6,86% | +13,47% | +9,77% | +6,78% | +2,13% | +4,58% | +11,08% | +16,87% | -4,41% | +18,96% | -7,63% | -9,99% | -13,03% |
dynamika r/r | | | | | -28,44% | | | | +118,13% | | | | +24,41% | | -43,78% | +33,20% | +55,45% | +66,71% | +86,45% | +29,72% | +18,33% | +11,55% | -2,45% | -27,33% | -39,77% | +123,89% | +126,46% | +168,52% | +164,94% | -28,57% | -22,28% | +12,31% | +30,96% | +36,57% | +51,67% | +24,72% | +29,39% | +123,90% | +113,83% | +72,73% | +71,40% | -0,22% | -12,55% | -15,18% | -78,13% | -79,86% | -63,80% | -51,82% | +105,77% | +113,39% | +45,01% | +28,41% | +23,89% | +35,84% | +25,20% | +26,70% | +38,66% | +29,78% | +47,62% | +22,75% | -5,46% | -13,99% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 637 | 0 | 939 | 0 | 980 | 1 026 | 993 | 1 444 | 1 651 | 1 514 | 1 631 | 1 968 | 2 255 | 2 678 | 2 758 | 2 642 | 2 719 | 2 727 | 2 520 | 2 630 | 5 787 | 5 956 | 5 827 | 5 438 | 5 891 | 5 333 | 5 295 | 5 302 | 5 150 | 5 067 | 5 015 | 4 805 | 4 809 | 4 661 | 4 685 | 4 802 | 2 797 | 2 910 | 3 298 | 3 492 | 9 357 | 9 570 | 9 918 | 10 455 | 10 844 | 10 850 | 11 100 | 10 714 | 7 219 | 7 323 | 7 309 | 7 111 | 7 613 | 7 534 |
dynamika kw/kw | | | | | | | | | | -100,00% | | -100,00% | | +4,69% | -3,22% | +45,42% | +14,34% | -8,30% | +7,73% | +20,66% | +14,58% | +18,76% | +2,99% | -4,21% | +2,91% | +0,29% | -7,59% | +4,37% | +120,04% | +2,92% | -2,17% | -6,68% | +8,33% | -9,47% | -0,71% | +0,13% | -2,87% | -1,61% | -1,03% | -4,19% | +0,08% | -3,08% | +0,51% | +2,50% | -41,75% | +4,04% | +13,33% | +5,88% | +167,96% | +2,28% | +3,64% | +5,41% | +3,72% | +0,06% | +2,30% | -3,48% | -32,62% | +1,44% | -0,19% | -2,71% | +7,06% | -1,04% |
dynamika r/r | | | | | | | | | | | | | +53,85% | | +5,75% | | +68,47% | +47,56% | +64,25% | +36,29% | +36,58% | +76,88% | +69,10% | +34,25% | +20,58% | +1,83% | -8,63% | -0,45% | +112,84% | +118,41% | +131,23% | +106,77% | +1,80% | -10,46% | -9,13% | -2,50% | -12,58% | -4,99% | -5,29% | -9,37% | -6,62% | -8,01% | -6,58% | -0,06% | -41,84% | -37,57% | -29,61% | -27,28% | +234,54% | +228,87% | +200,73% | +199,40% | +15,89% | +13,38% | +11,92% | +2,48% | -33,43% | -32,51% | -34,15% | -33,63% | +5,46% | +2,88% |
Zobowiązania krótkoterminowe |
|
3 969 | 8 126 | 8 899 | 5 394 | 6 399 | 8 625 | 12 033 | 10 053 | 10 615 | 12 999 | 13 213 | 11 324 | 10 318 | 12 853 | 16 528 | 17 984 | 17 121 | 21 323 | 21 234 | 18 757 | 20 317 | 20 301 | 22 339 | 22 191 | 65 626 | 60 906 | 61 125 | 55 406 | 55 032 | 59 376 | 61 694 | 54 740 | 52 007 | 60 500 | 58 702 | 51 632 | 67 981 | 76 446 | 70 436 | 68 316 | 64 603 | 65 586 | 66 407 | 100 038 | 30 179 | 35 877 | 32 760 | 36 866 | 40 183 | 41 972 | 45 804 | 45 182 | 47 500 | 46 897 | 52 370 | 49 141 | 52 725 | 57 636 | 51 011 | 45 731 | 50 642 |
dynamika kw/kw | | -5,63% | +104,74% | +9,51% | -39,39% | +18,63% | +34,79% | +39,51% | -16,45% | +5,59% | +22,46% | +1,65% | -14,30% | -8,88% | +24,57% | +28,59% | +8,81% | -4,80% | +24,54% | -0,42% | -11,67% | +8,32% | -0,08% | +10,04% | -0,66% | +195,73% | -7,19% | +0,36% | -9,36% | -0,68% | +7,89% | +3,90% | -11,27% | -4,99% | +16,33% | -2,97% | -12,04% | +31,66% | +12,45% | -7,86% | -3,01% | -5,44% | +1,52% | +1,25% | +50,64% | -69,83% | +18,88% | -8,69% | +12,53% | +9,00% | +4,45% | +9,13% | -1,36% | +5,13% | -1,27% | +11,67% | -6,17% | +7,29% | +9,31% | -11,49% | -10,35% | +10,74% |
dynamika r/r | | | | | +28,25% | +61,22% | +6,14% | +35,22% | +86,37% | +65,89% | +50,71% | +9,81% | +12,64% | -2,80% | -1,12% | +25,09% | +58,81% | +65,93% | +65,90% | +28,47% | +4,30% | +18,67% | -4,79% | +5,20% | +18,31% | +223,01% | +200,01% | +173,62% | +149,68% | -16,14% | -2,51% | +0,93% | -1,20% | -5,50% | +1,89% | -4,85% | -5,68% | +30,72% | +26,36% | +19,99% | +32,31% | -4,97% | -14,21% | -5,72% | +46,43% | -53,29% | -45,30% | -50,67% | -63,15% | +33,15% | +16,99% | +39,82% | +22,56% | +18,21% | +11,73% | +14,33% | +8,76% | +11,00% | +22,90% | -2,59% | -6,94% | -3,95% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 2 882 | 0 | 0 | 0 | 7 591 | 0 | 10 014 | 8 751 | 6 958 | 6 139 | 7 299 | 9 572 | 9 046 | 8 528 | 10 931 | 11 072 | 9 342 | 9 114 | 10 798 | 14 434 | 13 579 | 27 840 | 27 243 | 29 896 | 30 922 | 30 963 | 36 915 | 35 999 | 32 261 | 32 835 | 35 779 | 33 837 | 32 089 | 33 705 | 39 578 | 37 733 | 35 607 | 31 702 | 32 207 | 32 160 | 13 410 | 16 453 | 16 235 | 16 689 | 17 942 | 22 232 | 20 536 | 24 241 | 23 265 | 26 602 | 25 041 | 25 613 | 24 906 | 29 565 | 29 839 | 26 008 | 21 670 | 25 897 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | -12,61% | -20,49% | -11,77% | +18,90% | +31,14% | -5,50% | -5,73% | +28,18% | +1,29% | -15,63% | -2,44% | +18,48% | +33,67% | -5,92% | +105,02% | -2,14% | +9,74% | +3,43% | +0,13% | +19,22% | -2,48% | -10,38% | +1,78% | +8,97% | -5,43% | -5,17% | +5,04% | +17,42% | -4,66% | -5,63% | -10,97% | +1,59% | -0,15% | -58,30% | +22,69% | -1,32% | +2,80% | +7,51% | +23,91% | -7,63% | +18,04% | -4,03% | +14,34% | -5,87% | +2,28% | -2,76% | +18,71% | +0,93% | -12,84% | -16,68% | +19,51% |
dynamika r/r | | | | | +36,39% | | | | +163,39% | | | | -8,34% | | -27,11% | +9,38% | +30,01% | +38,92% | +49,76% | +15,67% | +3,27% | +6,87% | -1,22% | +30,36% | +45,35% | +205,46% | +152,30% | +107,12% | +127,72% | +11,22% | +35,50% | +20,41% | +4,33% | +6,05% | -3,08% | -6,01% | -0,53% | +2,65% | +10,62% | +11,51% | +10,96% | -5,94% | -18,62% | -14,77% | -62,34% | -48,10% | -49,59% | -48,11% | +33,80% | +35,12% | +26,49% | +45,25% | +29,67% | +19,66% | +21,94% | +5,66% | +7,05% | +11,14% | +19,16% | +1,54% | -12,99% | -12,41% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 510 | 0 | 0 | 0 | 0 | 0 | 838 | 0 | 0 | 0 | 1 352 | 1 425 | 2 734 | 1 685 | 2 849 | 2 394 | 1 473 | 3 334 | 1 983 | 1 728 | 2 901 | 16 868 | 11 236 | 9 329 | 7 018 | 8 143 | 7 829 | 7 537 | 6 307 | 5 770 | 6 668 | 10 639 | 6 384 | 9 763 | 8 198 | 6 163 | 6 077 | 5 863 | 5 430 | 5 557 | 5 790 | 226 | 256 | 226 | 719 | 680 | 1 781 | 2 919 | 1 278 | 1 215 | 2 079 | 1 629 | 1 204 | 878 | 2 636 | 1 611 | 1 154 | 2 851 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | | | -100,00% | | | | +5,40% | +91,86% | -38,37% | +69,08% | -15,97% | -38,47% | +126,34% | -40,52% | -12,86% | +67,88% | +481,45% | -33,39% | -16,97% | -24,77% | +16,03% | -3,86% | -3,73% | -16,32% | -8,51% | +15,56% | +59,55% | -39,99% | +52,93% | -16,03% | -24,82% | -1,40% | -3,52% | -7,39% | +2,34% | +4,19% | -96,10% | +13,27% | -11,72% | +218,14% | -5,42% | +161,91% | +63,90% | -56,22% | -4,93% | +71,11% | -21,65% | -26,09% | -27,08% | +200,23% | -38,88% | -28,37% | +147,05% |
dynamika r/r | | | | | +21,72% | | | | -100,00% | | | | | | +61,34% | | | | +110,72% | +68,00% | -46,12% | +97,86% | -30,40% | -27,82% | +96,95% | +405,94% | +466,62% | +439,87% | +141,92% | -51,73% | -30,32% | -19,21% | -10,13% | -29,14% | -14,83% | +41,16% | +1,22% | +69,20% | +22,95% | -42,07% | -4,81% | -39,95% | -33,76% | -9,83% | -4,72% | -96,15% | -95,29% | -95,93% | -87,58% | +200,88% | +595,70% | +1 191,59% | +77,75% | +78,68% | +16,73% | -44,19% | -5,79% | -27,74% | +26,79% | -1,10% | -4,15% | +224,72% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 1 247 | 0 | 0 | 0 | 2 375 | 0 | 1 815 | 4 324 | 4 190 | 4 054 | 4 023 | 5 260 | 5 740 | 6 328 | 6 761 | 7 182 | 7 374 | 7 268 | 7 039 | 5 802 | 5 415 | 8 677 | 11 960 | 12 081 | 11 762 | 11 028 | 9 620 | 12 213 | 11 698 | 8 623 | 8 416 | 9 295 | 9 890 | 20 656 | 22 228 | 22 142 | 22 113 | 22 301 | 23 080 | 23 490 | 8 860 | 10 860 | 12 703 | 14 644 | 15 974 | 14 874 | 15 234 | 15 949 | 16 847 | 16 164 | 16 205 | 20 891 | 19 198 | 18 781 | 19 890 | 20 127 | 20 049 | 19 523 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -100,00% | | +138,24% | -3,10% | -3,25% | -0,76% | +30,75% | +9,13% | +10,24% | +6,84% | +6,23% | +2,67% | -1,44% | -3,15% | -17,57% | -6,67% | +60,24% | +37,84% | +1,01% | -2,64% | -6,24% | -12,77% | +26,95% | -4,22% | -26,29% | -2,40% | +10,44% | +6,40% | +108,86% | +7,61% | -0,39% | -0,13% | +0,85% | +3,49% | +1,78% | -62,28% | +22,57% | +16,97% | +15,28% | +9,08% | -6,89% | +2,42% | +4,69% | +5,63% | -4,05% | +0,25% | +28,92% | -8,10% | -2,17% | +5,90% | +1,19% | -0,39% | -2,62% |
dynamika r/r | | | | | +26,60% | | | | +90,46% | | | | +76,42% | | +121,65% | +21,65% | +36,99% | +56,09% | +68,06% | +36,54% | +28,47% | +14,85% | +4,11% | -19,21% | -26,57% | +19,39% | +69,91% | +108,22% | +117,21% | +27,09% | -19,57% | +1,09% | -0,54% | -21,81% | -12,52% | -23,89% | -15,46% | +139,55% | +164,12% | +138,21% | +123,59% | +7,96% | +3,83% | +6,09% | -59,93% | -51,30% | -44,96% | -37,66% | +80,29% | +36,96% | +19,92% | +8,91% | +5,47% | +8,67% | +6,37% | +30,99% | +13,96% | +16,19% | +22,74% | -3,66% | +4,43% | +3,95% |
Inne zobowiazania krótkoterminowe | | 353 | 306 | 326 | 755 | 371 | 301 | 409 | 87 | 0 | 332 | 138 | 176 | 125 | 179 | 271 | 464 | 580 | 782 | 586 | 568 | 601 | 481 | 375 | 296 | 12 241 | 10 467 | 9 819 | 5 704 | 4 898 | 5 012 | 5 945 | 4 474 | 4 779 | 9 637 | 4 931 | 3 269 | 3 857 | 6 442 | 4 398 | 4 519 | 4 737 | 4 869 | 5 200 | 71 978 | 2 640 | 6 683 | 1 201 | 2 231 | 2 397 | 4 421 | 2 695 | 3 792 | 3 519 | 3 572 | 4 237 | 3 833 | 3 501 | 5 271 | 3 265 | 2 858 | 2 371 |
dynamika kw/kw | | -48,77% | -13,31% | +6,54% | +131,60% | -50,86% | -18,87% | +35,88% | -78,73% | -100,00% | | -58,43% | +27,54% | -28,98% | +43,20% | +51,40% | +71,22% | +25,00% | +34,83% | -25,06% | -3,07% | +5,81% | -19,97% | -22,04% | -21,07% | +4 035,47% | -14,49% | -6,19% | -41,91% | -14,13% | +2,33% | +18,62% | -24,74% | +6,82% | +101,65% | -48,83% | -33,71% | +17,99% | +67,02% | -31,73% | +2,75% | +4,82% | +2,79% | +6,80% | +1 284,19% | -96,33% | +153,14% | -82,03% | +85,76% | +7,44% | +84,44% | -39,04% | +40,71% | -7,20% | +1,51% | +18,62% | -9,54% | -8,66% | +50,56% | -38,06% | -12,47% | -17,04% |
dynamika r/r | | | | | +9,58% | +5,10% | -1,63% | +25,46% | -88,48% | -100,00% | +10,30% | -66,26% | +102,30% | | -46,08% | +96,38% | +163,64% | +364,00% | +336,87% | +116,24% | +22,41% | +3,62% | -38,49% | -36,01% | -47,89% | +1 936,77% | +2 076,09% | +2 518,40% | +1 827,03% | -59,99% | -52,12% | -39,45% | -21,56% | -2,43% | +92,28% | -17,06% | -26,93% | -19,29% | -33,15% | -10,81% | +38,24% | +22,82% | -24,42% | +18,24% | +1 492,79% | -44,27% | +37,26% | -76,90% | -96,90% | -9,20% | -33,85% | +124,40% | +69,97% | +46,81% | -19,20% | +57,22% | +1,08% | -0,51% | +47,56% | -22,94% | -25,44% | -32,28% |
Suma bilansowa |
|
9 974 | 14 304 | 15 732 | 14 921 | 17 236 | 22 850 | 28 947 | 26 982 | 33 087 | 36 360 | 39 218 | 36 388 | 34 914 | 37 016 | 47 758 | 51 399 | 50 353 | 58 038 | 60 847 | 59 168 | 60 669 | 59 921 | 60 211 | 58 813 | 194 179 | 187 537 | 190 776 | 188 282 | 186 276 | 192 154 | 250 876 | 244 433 | 238 258 | 247 014 | 253 394 | 247 198 | 285 568 | 296 942 | 291 388 | 291 187 | 283 297 | 282 885 | 283 015 | 278 586 | 206 451 | 197 676 | 200 882 | 215 010 | 217 106 | 223 830 | 235 119 | 237 411 | 242 438 | 244 688 | 244 965 | 245 390 | 246 101 | 257 404 | 248 844 | 241 643 | 241 114 |
dynamika kw/kw | | -2,17% | +43,41% | +9,98% | -5,16% | +15,52% | +32,57% | +26,68% | -6,79% | +22,63% | +9,89% | +7,86% | -7,22% | -4,05% | +6,02% | +29,02% | +7,62% | -2,04% | +15,26% | +4,84% | -2,76% | +2,54% | -1,23% | +0,48% | -2,32% | +230,16% | -3,42% | +1,73% | -1,31% | -1,07% | +3,16% | +30,56% | -2,57% | -2,53% | +3,68% | +2,58% | -2,45% | +15,52% | +3,98% | -1,87% | -0,07% | -2,71% | -0,15% | +0,05% | -1,56% | -25,89% | -4,25% | +1,62% | +7,03% | +0,97% | +3,10% | +5,04% | +0,97% | +2,12% | +0,93% | +0,11% | +0,17% | +0,29% | +4,59% | -3,33% | -2,89% | -0,22% |
dynamika r/r | | | | | +46,36% | +72,81% | +59,75% | +84,00% | +80,83% | +91,96% | +59,12% | +35,48% | +34,86% | +5,52% | +1,80% | +21,78% | +41,25% | +44,22% | +56,79% | +27,41% | +15,12% | +20,49% | +3,24% | -1,05% | -0,60% | +220,06% | +212,97% | +216,85% | +220,14% | -4,07% | +2,46% | +31,50% | +29,82% | +27,91% | +28,55% | +1,00% | +1,13% | +19,86% | +20,21% | +14,99% | +17,80% | -0,80% | -4,73% | -2,87% | -4,33% | -27,13% | -30,12% | -29,02% | -22,82% | +5,16% | +13,23% | +17,04% | +10,42% | +11,67% | +9,32% | +4,19% | +3,36% | +1,51% | +5,20% | +1,58% | -1,53% | -2,03% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat