PARTNER SERWISU
- Ostatnio odwiedziłeś
-
IBSM 73,80 zł (--,--)
-
BIOTON 4,19 zł (--,--)
-
LUBAWA 8,895 zł (--,--)
-
MADNETIC 5,10 zł (--,--)
-
ZENERIS 4,14 zł (--,--)
ZE PAK SA - Rekomendacje maklerskie i dane-finansowe na dzień 2025-09-05
ISIN: PLZEPAK00012
ZEP21,70 (+0,23%)
ZE PAK SA jest największą prywatną grupą energetyczną w Polsce składającą się z pionowo zintegrowanych podmiotów działających w obszarze wydobycia węgla brunatnego, wytwarzania energii z konwencjonalnych i odnawialnych źródeł, produkcji ciepła oraz obrotu energią. Aktywa wytwórcze Grupy Kapitałowej ZE PAK obejmują trzy elektrownie opalane węglem brunatnym zlokalizowane w centralnej Polsce, w województwie wielkopolskim. Dodatkowo w ramach Grupy funkcjonują spółki zajmujące się m.in.: realizacją robót budowlanych i montażowych, pracami konserwacyjnymi, działalnością usługową, produkcyjną i handlową skierowaną na zaspokojenie potrzeb i kompleksową obsługę przemysłu.
-
Najnowsze sprawozdanie finansowe:
Raport dot. incydentalnego naruszenia Dobrych Praktyk
Zobacz »
- Analiza raportów spółki:
Dochodowy obrót prądem - omówienie sprawozdania finansowego po III kw. 2022 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Walne Zgromadzenia:
Walne Zgromadzenie
Rekomendacje instytucji
Poniższa tabela zawiera wyciągi z rekomendacji maklerskich. Szczegółowe informacje na temat autora/ów, daty i godziny pierwszego rozpowszechnienia, wszystkich powiązań i okoliczności, co do których można w uzasadniony sposób oczekiwać, że będą miały negatywny wpływ na obiektywne przedstawienie rekomendacji, w tym konflikty interesów dotyczące dowolnego instrumentu finansowego lub emitenta, do którego bezpośrednio lub pośrednio odnosi się rekomendacja, można nieodpłatnie uzyskać otwierając pliki umieszczone w kolumnie "Raport".
Instytucja |
Rekomendacja |
Cena docelowa |
Obecny kurs |
Data wydania |
Kurs w dniu wydania |
Raport |
BM Pekao |
kupuj |
32,00 zł |
21,70 |
2025-07-03 |
24,60 zł |
Pobierz |
BM Pekao |
kupuj |
38,80 zł |
21,70 |
2025-06-18 |
30,30 zł |
Pobierz |
BM Pekao |
kupuj |
37,90 zł |
21,70 |
2025-05-14 |
25,00 zł |
Pobierz |
BM Pekao |
trzymaj |
17,40 zł |
21,70 |
2024-10-15 |
16,66 zł |
Pobierz |
BM Pekao |
trzymaj |
20,60 zł |
21,70 |
2023-11-30 |
21,95 zł |
Pobierz |
BM Pekao |
trzymaj |
20,60 zł |
21,70 |
2023-09-11 |
20,00 zł |
Pobierz |
Dane o rekomendacjach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.11.2011 | 20.03.2012 | 14.05.2012 | 30.08.2012 | 14.11.2012 | 20.03.2013 | 15.05.2013 | 29.08.2013 | 14.11.2013 | 20.03.2014 | 15.05.2014 | 28.08.2014 | 14.11.2014 | 20.03.2015 | 14.05.2015 | 31.08.2015 | 13.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 21.03.2017 | 15.05.2017 | 31.08.2017 | 14.11.2017 | 19.04.2018 | 15.05.2018 | 20.09.2018 | 14.11.2018 | 30.04.2019 | 15.05.2019 | 19.09.2019 | 14.11.2019 | 03.04.2020 | 29.06.2020 | 30.09.2020 | 25.11.2020 | 19.04.2021 | 28.05.2021 | 24.09.2021 | 26.11.2021 | 30.04.2022 | 26.05.2022 | 29.09.2022 | 29.11.2022 | 27.04.2023 | 30.05.2023 | 28.09.2023 | 29.11.2023 | 30.04.2024 | 28.05.2024 | 24.09.2024 | 26.11.2024 | 30.04.2025 | 30.05.2025 |
Liczba akcji | | 52 026 000 | 52 026 000 | 52 026 000 | 52 026 000 | 52 026 000 | 52 026 000 | 52 026 000 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 | 50 823 547 |
Przychody |
|
647 623 | 646 564 | 643 851 | 631 380 | 712 849 | 735 314 | 663 198 | 664 129 | 689 510 | 747 003 | 667 672 | 677 085 | 626 680 | 708 674 | 755 194 | 752 328 | 747 262 | 693 032 | 680 042 | 687 478 | 686 020 | 651 171 | 599 647 | 577 909 | 635 533 | 629 986 | 465 786 | 517 054 | 640 570 | 681 414 | 695 131 | 710 899 | 751 140 | 720 750 | 524 074 | 526 387 | 554 733 | 601 780 | 462 414 | 523 304 | 618 428 | 847 063 | 996 286 | 960 077 | 1 137 001 | 1 106 871 | 1 151 605 | 305 607 | 819 918 | 828 677 | 519 587 | 522 010 | 520 874 | 622 786 | 309 342 |
dynamika kw/kw | | | -0,16% | -0,42% | -1,94% | +12,90% | +3,15% | -9,81% | +0,14% | +3,82% | +8,34% | -10,62% | +1,41% | -7,44% | +13,08% | +6,56% | -0,38% | -0,67% | -7,26% | -1,87% | +1,09% | -0,21% | -5,08% | -7,91% | -3,63% | +9,97% | -0,87% | -26,06% | +11,01% | +23,89% | +6,38% | +2,01% | +2,27% | +5,66% | -4,05% | -27,29% | +0,44% | +5,39% | +8,48% | -23,16% | +13,17% | +18,18% | +36,97% | +17,62% | -3,63% | +18,43% | -2,65% | +4,04% | -73,46% | +168,29% | +1,07% | -37,30% | +0,47% | -0,22% | +19,57% | -50,33% |
dynamika r/r | | | | | | +10,07% | +13,73% | +3,00% | +5,19% | -3,27% | +1,59% | +0,67% | +1,95% | -9,11% | -5,13% | +13,11% | +11,11% | +19,24% | -2,21% | -9,95% | -8,62% | -8,20% | -6,04% | -11,82% | -15,94% | -7,36% | -3,25% | -22,32% | -10,53% | +0,79% | +8,16% | +49,24% | +37,49% | +17,26% | +5,77% | -24,61% | -25,95% | -26,15% | -16,51% | -11,77% | -0,59% | +11,48% | +40,76% | +115,45% | +83,46% | +83,85% | +30,67% | +15,59% | -68,17% | -27,89% | -25,13% | -54,88% | +70,81% | -36,47% | -24,85% | -40,46% |
Zysk brutto na sprzedaży |
|
164 024 | 55 758 | 160 792 | 120 154 | 171 934 | 139 382 | 134 200 | 136 172 | 173 918 | 65 454 | 121 292 | 82 114 | 19 467 | 5 078 | 64 839 | 18 951 | 48 147 | -1 835 273 | 136 448 | 123 785 | 115 800 | 87 325 | 100 694 | 97 888 | 124 448 | 84 649 | 35 458 | 5 443 | 18 201 | - 382 188 | 55 362 | 62 173 | 88 576 | - 513 953 | 20 946 | - 276 038 | 35 523 | -20 454 | 13 767 | 40 898 | 79 198 | - 575 596 | 137 688 | 72 801 | 237 862 | 38 698 | -39 058 | 505 205 | 376 383 | 375 931 | 55 203 | 84 388 | 53 447 | 169 542 | 41 880 |
dynamika kw/kw | | | -66,01% | +188,37% | -25,27% | +43,09% | -18,93% | -3,72% | +1,47% | +27,72% | -62,37% | +85,31% | -32,30% | -76,29% | -73,91% | +1 176,86% | -70,77% | +154,06% | -3 911,81% | +107,43% | -9,28% | -6,45% | -24,59% | +15,31% | -2,79% | +27,13% | -31,98% | -58,11% | -84,65% | +234,39% | -2 199,82% | +114,49% | +12,30% | +42,47% | -680,24% | +104,08% | -1 417,86% | +112,87% | -157,58% | +167,31% | +197,07% | +93,65% | -826,78% | +123,92% | -47,13% | +226,73% | -83,73% | -200,93% | +1 393,47% | -25,50% | -0,12% | -85,32% | +52,87% | -36,67% | +217,22% | -75,30% |
dynamika r/r | | | | | | +4,82% | +149,98% | -16,54% | +13,33% | +1,15% | -53,04% | -9,62% | -39,70% | -88,81% | -92,24% | -46,54% | -76,92% | +147,33% | -36 241,65% | +110,44% | +553,18% | +140,51% | +104,76% | -26,20% | -20,92% | +7,47% | -3,06% | -64,79% | -94,44% | -85,37% | -551,50% | +56,13% | +1 042,26% | +386,65% | -34,48% | -62,17% | -543,98% | -59,90% | +96,02% | -34,27% | +114,82% | +122,95% | -2 714,10% | +900,13% | +78,01% | +200,34% | +106,72% | -128,37% | +593,95% | +58,24% | +871,45% | +241,34% | -83,30% | -85,80% | -54,90% | -24,13% |
Koszty sprzedaży | | -4 810 | -5 223 | -1 236 | - 822 | - 670 | - 709 | - 658 | - 668 | - 953 | - 694 | - 853 | - 828 | -1 216 | -1 076 | - 823 | -1 101 | -1 094 | -1 902 | -1 144 | - 995 | - 966 | -1 255 | -1 297 | - 905 | - 911 | -1 145 | -1 144 | - 898 | - 967 | - 992 | -1 873 | - 810 | - 714 | -1 095 | -1 112 | - 895 | - 661 | - 945 | -1 706 | - 807 | -1 040 | -2 538 | -3 414 | -2 778 | -4 518 | -3 666 | -3 765 | 3 056 | - 151 | - 266 | - 456 | - 289 | - 191 | - 386 | - 480 |
dynamika kw/kw | | | -8,59% | +76,34% | +33,50% | +18,49% | -5,82% | +7,19% | -1,52% | -42,66% | +27,18% | -22,91% | +2,93% | -46,86% | +11,51% | +23,51% | -33,78% | +0,64% | -73,86% | +39,85% | +13,02% | +2,91% | -29,92% | -3,35% | +30,22% | -0,66% | -25,69% | +0,09% | +21,50% | -7,68% | -2,59% | -88,81% | +56,75% | +11,85% | -53,36% | -1,55% | +19,51% | +26,15% | -42,97% | -80,53% | +52,70% | -28,87% | -144,04% | -34,52% | +18,63% | -62,63% | +18,86% | -2,70% | +181,17% | -104,94% | -76,16% | -71,43% | +36,62% | +33,91% | -102,09% | -24,35% |
dynamika r/r | | | | | | +86,07% | +86,43% | +46,76% | +18,73% | -42,24% | +2,12% | -29,64% | -23,95% | -27,60% | -55,04% | +3,52% | -32,97% | +10,03% | -76,77% | -39,00% | +9,63% | +11,70% | +34,02% | -13,37% | +9,05% | +5,69% | +8,76% | +11,80% | +0,77% | -6,15% | +13,36% | -63,72% | +9,80% | +26,16% | -10,38% | +40,63% | -10,49% | +7,42% | +13,70% | -53,42% | +9,83% | -57,34% | -168,57% | -100,12% | -244,24% | -334,42% | -44,44% | -10,28% | +210,01% | +96,66% | +92,74% | +87,89% | -109,46% | -26,49% | -45,11% | -5,26% |
Koszty ogólnego zarządu | | -25 004 | -17 803 | -19 837 | -18 648 | -51 191 | -43 938 | -46 742 | -37 521 | -45 406 | -19 424 | -43 691 | -28 738 | -40 139 | -36 071 | -30 202 | -26 656 | -29 847 | -24 618 | -27 322 | -20 473 | -23 996 | -36 843 | -30 821 | -25 718 | -33 928 | -29 000 | -34 894 | -29 898 | -27 376 | -31 611 | -30 118 | -25 135 | -25 749 | -35 646 | -29 103 | -22 627 | -31 810 | -31 151 | -27 269 | -26 222 | -24 861 | -41 368 | -29 832 | -31 705 | -35 872 | -54 564 | -53 665 | -2 929 | -30 688 | -41 968 | -29 608 | -40 718 | -41 335 | -46 617 | -49 722 |
dynamika kw/kw | | | +28,80% | -11,43% | +5,99% | -174,51% | +14,17% | -6,38% | +19,73% | -21,01% | +57,22% | -124,93% | +34,22% | -39,67% | +10,13% | +16,27% | +11,74% | -11,97% | +17,52% | -10,98% | +25,07% | -17,21% | -53,54% | +16,35% | +16,56% | -31,92% | +14,52% | -20,32% | +14,32% | +8,44% | -15,47% | +4,72% | +16,54% | -2,44% | -38,44% | +18,36% | +22,25% | -40,58% | +2,07% | +12,46% | +3,84% | +5,19% | -66,40% | +27,89% | -6,28% | -13,14% | -52,11% | +1,65% | +94,54% | -947,73% | -36,76% | +29,45% | -37,52% | -1,52% | -12,78% | -6,66% |
dynamika r/r | | | | | | -104,73% | -146,80% | -135,63% | -101,21% | +11,30% | +55,79% | +6,53% | +23,41% | +11,60% | -85,70% | +30,87% | +7,24% | +25,64% | +31,75% | +9,54% | +23,20% | +19,60% | -49,66% | -12,81% | -25,62% | -41,39% | +21,29% | -13,22% | -16,25% | +19,31% | -9,00% | +13,69% | +15,93% | +5,94% | -12,76% | +3,37% | +9,98% | -23,54% | +12,61% | +6,30% | -15,89% | +21,85% | -32,80% | -9,40% | -20,91% | -44,29% | -31,90% | -79,89% | +90,76% | +14,45% | +23,08% | +44,83% | -1 290,17% | -34,69% | -11,08% | -67,93% |
Zysk ze sprzedaży |
|
134 210 | 32 732 | 139 719 | 100 684 | 120 073 | 94 735 | 86 800 | 97 983 | 127 559 | 45 336 | 76 748 | 52 548 | -21 888 | -32 069 | 33 814 | -8 806 | 17 206 | -1 861 793 | 107 982 | 102 317 | 90 838 | 49 227 | 68 576 | 71 265 | 89 609 | 54 504 | - 580 | -25 353 | -10 142 | - 414 791 | 23 371 | 36 228 | 62 113 | - 550 694 | -9 269 | - 299 560 | 3 052 | -52 550 | -15 208 | 13 869 | 53 297 | - 619 502 | 104 442 | 38 318 | 197 472 | -19 532 | -96 488 | 505 332 | 345 544 | 333 697 | 25 139 | 43 381 | 11 921 | 122 539 | -8 322 |
dynamika kw/kw | | | -75,61% | +326,86% | -27,94% | +19,26% | -21,10% | -8,38% | +12,88% | +30,18% | -64,46% | +69,29% | -31,53% | -141,65% | -46,51% | +205,44% | -126,04% | +295,39% | -10 920,60% | +105,80% | -5,25% | -11,22% | -45,81% | +39,31% | +3,92% | +25,74% | -39,18% | -101,06% | -4 271,21% | +60,00% | -3 989,83% | +105,63% | +55,01% | +71,45% | -986,60% | +98,32% | -3 131,85% | +101,02% | -1 821,82% | +71,06% | +191,20% | +284,29% | -1 262,36% | +116,86% | -63,31% | +415,35% | -109,89% | -394,00% | +623,73% | -31,62% | -3,43% | -92,47% | +72,56% | -72,52% | +927,93% | -106,79% |
dynamika r/r | | | | | | -10,53% | +189,43% | -37,88% | -2,68% | +6,23% | -52,14% | -11,58% | -46,37% | -117,16% | -170,74% | -55,94% | -116,76% | +178,61% | -5 705,58% | +219,34% | +1 261,90% | +427,94% | +102,64% | -36,49% | -30,35% | -1,35% | +10,72% | -100,85% | -135,58% | -111,32% | -861,03% | +4 129,48% | +242,89% | +712,43% | -32,76% | -139,66% | -926,87% | -95,09% | +90,46% | -64,07% | +104,63% | +1 646,30% | -1 078,88% | +786,76% | +176,29% | +270,51% | +96,85% | -192,38% | +1 218,78% | +74,98% | +1 808,46% | +126,05% | -91,42% | -96,55% | -63,28% | -133,10% |
Pozostałe przychody operacyjne | | 1 226 | 7 549 | 855 | 1 402 | 1 991 | 7 997 | 6 370 | - 397 | 4 925 | 14 949 | 6 674 | 4 449 | 16 611 | 60 326 | 5 706 | 5 686 | 4 004 | 14 570 | 7 264 | 3 710 | 7 773 | 7 714 | 4 633 | 4 819 | 1 923 | -51 | 3 050 | 1 116 | 1 724 | 5 074 | 4 666 | 8 412 | 127 | - 116 | 6 112 | 29 861 | 27 157 | 21 787 | 7 829 | 20 611 | 15 443 | 20 124 | 22 243 | 18 474 | 29 030 | -27 995 | 5 156 | 8 026 | 88 242 | - 411 | 19 568 | 51 239 | 18 473 | 22 071 | 2 811 |
dynamika kw/kw | | | +515,74% | -88,67% | +63,98% | +42,01% | +301,66% | -20,35% | -106,23% | +1 340,55% | +203,53% | -55,35% | -33,34% | +273,36% | +263,17% | -90,54% | -0,35% | -29,58% | +263,89% | -50,14% | -48,93% | +109,51% | -0,76% | -39,94% | +4,01% | -60,10% | -102,65% | +6 080,39% | -63,41% | +54,48% | +194,32% | -8,04% | +80,28% | -98,49% | -191,34% | +5 368,97% | +388,56% | -9,06% | -19,77% | -64,07% | +163,26% | -25,07% | +30,31% | +10,53% | -16,94% | +57,14% | -196,43% | +118,42% | +55,66% | +999,45% | -100,47% | +4 861,07% | +161,85% | -63,95% | +19,48% | -87,26% |
dynamika r/r | | | | | | +62,40% | +5,93% | +645,03% | -128,32% | +147,36% | +86,93% | +4,77% | +1 220,65% | +237,28% | +303,55% | -14,50% | +27,80% | -75,90% | -75,85% | +27,30% | -34,75% | +94,13% | -47,06% | -36,22% | +29,89% | -75,26% | -100,66% | -34,17% | -76,84% | -10,35% | +10 049,02% | +52,98% | +653,76% | -92,63% | -102,29% | +30,99% | +254,98% | +21 283,46% | +18 881,90% | +28,09% | -30,98% | -43,13% | -7,63% | +184,11% | -10,37% | +87,98% | -239,11% | -76,82% | -56,56% | +203,97% | +98,53% | +279,52% | +538,41% | -79,07% | +5 470,07% | -85,63% |
Pozostałe koszty operacyjne | | - 697 | -4 963 | -1 938 | -2 311 | -5 327 | -6 298 | -6 066 | 292 | -4 468 | -14 736 | -2 863 | -7 527 | -5 436 | - 143 | -1 684 | -1 059 | -1 012 | -2 454 | - 860 | -1 433 | -5 864 | 2 765 | - 879 | -1 111 | -1 074 | -2 122 | -1 121 | -1 749 | - 566 | -33 924 | - 432 | -5 901 | - 539 | - 824 | -19 917 | -15 832 | -2 084 | 20 129 | - 697 | -10 804 | - 423 | 2 839 | -8 455 | 1 064 | -9 706 | 5 923 | - 299 990 | - 265 199 | -20 439 | 85 999 | -21 515 | -5 228 | - 789 | -22 186 | -3 919 |
dynamika kw/kw | | | -612,05% | +60,95% | -19,25% | -130,51% | -18,23% | +3,68% | +104,81% | -1 630,14% | -229,81% | +80,57% | -162,91% | +27,78% | +97,37% | -1 077,62% | +37,11% | +4,44% | -142,49% | +64,96% | -66,63% | -309,21% | +147,15% | -131,79% | -26,39% | +3,33% | -97,58% | +47,17% | -56,02% | +67,64% | -5 893,64% | +98,73% | -1 265,97% | +90,87% | -52,88% | -2 317,11% | +20,51% | +86,84% | +1 065,88% | -103,46% | -1 450,07% | +96,08% | +771,16% | -397,82% | +112,58% | -1 012,22% | +161,02% | -5 164,83% | +11,60% | +92,29% | +520,76% | -125,02% | +75,70% | +84,91% | -2 711,91% | +82,34% |
dynamika r/r | | | | | | -664,28% | -26,90% | -213,00% | +112,64% | +16,13% | -133,98% | +52,80% | -2 677,74% | -21,67% | +99,03% | +41,18% | +85,93% | +81,38% | -1 616,08% | +48,93% | -35,32% | -479,45% | +212,67% | -2,21% | +22,47% | +81,68% | -176,75% | -27,53% | -57,43% | +47,30% | -1 498,68% | +61,46% | -237,39% | +4,77% | +97,57% | -4 510,42% | -168,29% | -286,64% | +2 542,84% | +96,50% | +31,76% | +79,70% | -85,90% | -1 113,06% | +109,85% | -2 194,56% | +108,63% | -3 448,08% | -25 024,72% | -110,58% | +1 351,95% | +92,83% | +98,03% | +96,14% | -125,80% | +81,78% |
Zysk operacyjny |
|
134 739 | 35 318 | 138 636 | 99 775 | 116 737 | 96 434 | 87 104 | 97 878 | 128 016 | 45 549 | 80 559 | 49 470 | -10 713 | 28 114 | 37 836 | -4 179 | 20 198 | -1 849 677 | 114 386 | 104 594 | 92 747 | 59 706 | 72 330 | 74 973 | 90 458 | 52 331 | 1 349 | -25 986 | -8 984 | - 443 641 | 27 605 | 38 739 | 61 701 | - 551 634 | -23 074 | - 285 531 | 28 125 | -10 634 | -8 076 | 23 676 | 68 317 | - 596 539 | 118 230 | 57 856 | 216 796 | -41 604 | - 391 322 | 248 159 | 413 347 | 419 285 | 23 192 | 89 392 | 29 605 | 122 424 | -9 430 |
dynamika kw/kw | | | -73,79% | +292,54% | -28,03% | +17,00% | -17,39% | -9,68% | +12,37% | +30,79% | -64,42% | +76,86% | -38,59% | -121,66% | +362,43% | +34,58% | -111,05% | +583,32% | -9 257,72% | +106,18% | -8,56% | -11,33% | -35,62% | +21,14% | +3,65% | +20,65% | -42,15% | -97,42% | -2 026,32% | +65,43% | -4 838,12% | +106,22% | +40,33% | +59,27% | -994,04% | +95,82% | -1 137,46% | +109,85% | -137,81% | +24,05% | +393,16% | +188,55% | -973,19% | +119,82% | -51,06% | +274,72% | -119,19% | -840,59% | +163,42% | +66,57% | +1,44% | -94,47% | +285,44% | -66,88% | +313,52% | -107,70% |
dynamika r/r | | | | | | -13,36% | +173,04% | -37,17% | -1,90% | +9,66% | -52,77% | -7,51% | -49,46% | -108,37% | -38,28% | -53,03% | -108,45% | +288,54% | -6 679,20% | +202,32% | +2 602,85% | +359,19% | +103,23% | -36,77% | -28,32% | -2,47% | -12,35% | -98,13% | -134,66% | -109,93% | -947,76% | +1 946,33% | +249,08% | +786,79% | -24,34% | -183,59% | -837,06% | -54,42% | +98,07% | +65,00% | +108,29% | +142,90% | -5 509,73% | +1 563,97% | +144,37% | +217,34% | +93,03% | -430,98% | +328,93% | +90,66% | +1 107,80% | +105,93% | -63,98% | -92,84% | -70,80% | -140,66% |
Przychody Finansowe | | 8 512 | 6 598 | 68 065 | -23 297 | 30 820 | 7 863 | 4 710 | 6 726 | 6 138 | 1 260 | 1 866 | 7 121 | 1 936 | 10 421 | 20 319 | -8 701 | -3 843 | -1 279 | 3 900 | 1 274 | 1 160 | 2 783 | 12 401 | 1 170 | -2 850 | 5 472 | 2 316 | 3 214 | 646 | 1 025 | 8 240 | - 182 | 5 105 | -1 822 | 21 968 | -16 286 | 1 068 | - 861 | 1 654 | - 537 | 48 756 | -38 091 | 16 733 | 13 654 | 34 126 | -7 874 | 11 856 | 113 | 28 226 | 5 817 | 5 739 | 8 664 | 5 628 | 7 946 | 7 618 |
dynamika kw/kw | | | -22,49% | +931,60% | -134,23% | +232,29% | -74,49% | -40,10% | +42,80% | -8,74% | -79,47% | +48,10% | +281,62% | -72,81% | +438,27% | +94,98% | -142,82% | +55,83% | +66,72% | +404,93% | -67,33% | -8,95% | +139,91% | +345,60% | -90,57% | -343,59% | +292,00% | -57,68% | +38,77% | -79,90% | +58,67% | +703,90% | -102,21% | +2 904,95% | -135,69% | +1 305,71% | -174,14% | +106,56% | -180,62% | +292,10% | -132,47% | +9 179,33% | -178,13% | +143,93% | -18,40% | +149,93% | -123,07% | +250,57% | -99,05% | +24 878,76% | -79,39% | -1,34% | +50,97% | -35,04% | +41,19% | -4,13% |
dynamika r/r | | | | | | +262,08% | +19,17% | -93,08% | +128,87% | -80,08% | -83,98% | -60,38% | +5,87% | -68,46% | +727,06% | +988,91% | -222,19% | -298,50% | -112,27% | -80,81% | +114,64% | +130,18% | +317,59% | +217,97% | -8,16% | -345,69% | +96,62% | -81,32% | +174,70% | +122,67% | -81,27% | +255,79% | -105,66% | +690,25% | -277,76% | +166,60% | -8 848,35% | -79,08% | +52,74% | -92,47% | +96,70% | +4 465,17% | -4 324,04% | +911,67% | +2 642,64% | -30,01% | +79,33% | -29,15% | -99,17% | -17,29% | +173,88% | -51,59% | +7 567,26% | -80,06% | +36,60% | +32,74% |
Koszty finansowe | | -86 640 | -10 386 | -12 576 | -3 589 | -24 434 | -29 688 | -31 878 | -44 120 | - 352 | -1 276 | -14 949 | -12 306 | -13 053 | -30 481 | -16 401 | -9 560 | -9 187 | -8 761 | -15 645 | -30 532 | -9 414 | -17 081 | -13 367 | -13 010 | -9 513 | -11 762 | -11 203 | -14 285 | -4 154 | -15 745 | -7 727 | -5 303 | -7 449 | -7 165 | -4 542 | -6 998 | -3 105 | -3 185 | -3 566 | -2 708 | -50 025 | 38 616 | -8 328 | -16 963 | -35 549 | -29 009 | -34 179 | 13 929 | 13 693 | -36 563 | -20 515 | -7 509 | -9 606 | -13 464 | -11 496 |
dynamika kw/kw | | | +88,01% | -21,09% | +71,46% | -580,80% | -21,50% | -7,38% | -38,40% | +99,20% | -262,50% | -1 071,55% | +17,68% | -6,07% | -133,52% | +46,19% | +41,71% | +3,90% | +4,64% | -78,58% | -95,16% | +69,17% | -81,44% | +21,74% | +2,67% | +26,88% | -23,64% | +4,75% | -27,51% | +70,92% | -279,03% | +50,92% | +31,37% | -40,47% | +3,81% | +36,61% | -54,07% | +55,63% | -2,58% | -11,96% | +24,06% | -1 747,30% | +177,19% | -121,57% | -103,69% | -109,57% | +18,40% | -17,82% | +140,75% | -1,69% | -367,02% | +43,89% | +63,40% | -27,93% | -40,16% | +14,62% |
dynamika r/r | | | | | | +71,80% | -185,85% | -153,48% | -1 129,31% | +98,56% | +95,70% | +53,11% | +72,11% | -3 608,24% | -2 288,79% | -9,71% | +22,31% | +29,62% | +71,26% | +4,61% | -219,37% | -2,47% | -94,97% | +14,56% | +57,39% | -1,05% | +31,14% | +16,19% | -9,80% | +56,33% | -33,86% | +31,03% | +62,88% | -79,32% | +54,49% | +41,22% | -31,96% | +58,32% | +55,55% | +21,49% | +61,30% | -1 511,11% | +1 312,43% | -133,54% | -526,40% | +28,94% | -175,12% | -310,41% | +182,11% | +138,52% | -26,04% | +39,98% | -153,91% | -170,15% | +63,18% | +43,96% |
Zysk brutto |
|
56 611 | 31 530 | 194 125 | 72 889 | 123 123 | 74 609 | 59 936 | 60 484 | 133 802 | 45 533 | 67 476 | 44 285 | -21 830 | 8 054 | 41 754 | -22 440 | 7 168 | -1 859 717 | 102 641 | 75 336 | 84 493 | 45 408 | 71 364 | 63 133 | 78 095 | 46 041 | -7 538 | -37 057 | -12 492 | - 458 361 | 28 118 | 33 254 | 59 357 | - 560 621 | -5 648 | - 308 815 | 26 088 | -14 680 | -9 988 | 20 431 | 67 048 | - 596 014 | 126 635 | 54 547 | 215 373 | -78 487 | - 413 645 | 262 201 | 455 266 | 388 539 | 8 416 | 90 547 | 25 627 | 116 906 | -13 308 |
dynamika kw/kw | | | -44,30% | +515,68% | -62,45% | +68,92% | -39,40% | -19,67% | +0,91% | +121,22% | -65,97% | +48,19% | -34,37% | -149,29% | +136,89% | +418,43% | -153,74% | +131,94% | -26 044,71% | +105,52% | -26,60% | +12,15% | -46,26% | +57,16% | -11,53% | +23,70% | -41,04% | -116,37% | -391,60% | +66,29% | -3 569,24% | +106,13% | +18,27% | +78,50% | -1 044,49% | +98,99% | -5 367,69% | +108,45% | -156,27% | +31,96% | +304,56% | +228,17% | -988,94% | +121,25% | -56,93% | +294,84% | -136,44% | -427,02% | +163,39% | +73,63% | -14,66% | -97,83% | +975,89% | -71,70% | +356,18% | -111,38% |
dynamika r/r | | | | | | +117,49% | +136,63% | -69,13% | -17,02% | +8,67% | -38,97% | +12,58% | -26,78% | -116,32% | -82,31% | -38,12% | -150,67% | +132,84% | -23 190,60% | +145,82% | +435,72% | +1 078,75% | +102,44% | -30,47% | -16,20% | -7,57% | +1,39% | -110,56% | -158,70% | -116,00% | -1 095,55% | +473,02% | +189,74% | +575,16% | -22,31% | -120,09% | -1 028,66% | -56,05% | +97,38% | -76,84% | +106,62% | +157,01% | -3 960,04% | +1 367,87% | +166,98% | +221,22% | +86,83% | -426,64% | +380,69% | +111,38% | +595,04% | +102,03% | -65,47% | -94,37% | -69,91% | -258,13% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 557 | 6 365 | 213 524 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +111,46% | +3 254,66% | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -100,00% | -100,00% | |
Zysk netto |
|
41 104 | 27 209 | 157 416 | 58 794 | 101 734 | 57 493 | 49 129 | 49 559 | 107 397 | 25 421 | 53 640 | 38 065 | -19 257 | 6 036 | 34 379 | -18 960 | 5 902 | -1 901 129 | 74 816 | 65 069 | 78 780 | 31 621 | 56 007 | 48 369 | 65 600 | 13 568 | -15 083 | -36 929 | -10 714 | - 400 947 | 12 010 | 24 686 | 35 043 | - 517 885 | -10 915 | - 249 917 | 10 059 | 24 308 | -8 007 | 27 996 | 86 221 | - 423 614 | 103 482 | 49 097 | 135 629 | -72 828 | - 374 170 | 198 698 | 374 671 | 523 460 | -4 640 | 110 387 | 33 272 | 123 896 | -13 782 |
dynamika kw/kw | | | -33,80% | +478,54% | -62,65% | +73,03% | -43,49% | -14,55% | +0,88% | +116,71% | -76,33% | +111,01% | -29,04% | -150,59% | +131,34% | +469,57% | -155,15% | +131,13% | -32 311,61% | +103,94% | -13,03% | +21,07% | -59,86% | +77,12% | -13,64% | +35,62% | -79,32% | -211,17% | -144,84% | +70,99% | -3 642,27% | +103,00% | +105,55% | +41,95% | -1 577,86% | +97,89% | -2 189,67% | +104,02% | +141,65% | -132,94% | +449,64% | +207,98% | -591,31% | +124,43% | -52,56% | +176,25% | -153,70% | -413,77% | +153,10% | +88,56% | +39,71% | -100,89% | +2 479,03% | -69,86% | +272,37% | -111,12% |
dynamika r/r | | | | | | +147,50% | +111,30% | -68,79% | -15,71% | +5,57% | -55,78% | +9,18% | -23,19% | -117,93% | -76,26% | -35,91% | -149,81% | +130,65% | -31 596,50% | +117,62% | +443,19% | +1 234,80% | +101,66% | -25,14% | -25,67% | -16,73% | -57,09% | -126,93% | -176,35% | -116,33% | -3 055,09% | +179,63% | +166,85% | +427,08% | -29,17% | -190,88% | -1 112,38% | -71,30% | +104,69% | +26,64% | +111,20% | +757,15% | -1 842,69% | +1 392,39% | +75,37% | +57,30% | +82,81% | -461,58% | +304,70% | +176,25% | +818,76% | +98,76% | -44,44% | -91,12% | -76,33% | -197,03% |
Zysk netto akcjonariuszy większościowych |
|
41 094 | 27 204 | 157 410 | 58 786 | 102 019 | 62 554 | 47 296 | 48 271 | 102 730 | 18 649 | 52 442 | 34 351 | -19 871 | 15 055 | 34 915 | -19 812 | 6 076 | -1 902 265 | 73 951 | 64 453 | 77 804 | 31 466 | 55 314 | 48 058 | 65 996 | 13 875 | -15 083 | -36 174 | -10 830 | - 398 109 | 13 280 | 24 631 | 34 680 | - 517 770 | -10 346 | - 247 168 | 10 086 | 25 035 | -7 229 | 27 218 | 86 221 | - 423 209 | 103 670 | 48 909 | 129 092 | -78 364 | - 375 797 | 222 776 | 376 220 | 521 911 | -4 640 | 110 387 | 33 277 | 123 904 | -13 801 |
dynamika kw/kw | | | -33,80% | +478,63% | -62,65% | +73,54% | -38,68% | -24,39% | +2,06% | +112,82% | -81,85% | +181,21% | -34,50% | -157,85% | +175,76% | +131,92% | -156,74% | +130,67% | -31 407,85% | +103,89% | -12,84% | +20,71% | -59,56% | +75,79% | -13,12% | +37,33% | -78,98% | -208,71% | -139,83% | +70,06% | -3 575,98% | +103,34% | +85,47% | +40,80% | -1 592,99% | +98,00% | -2 289,02% | +104,08% | +148,22% | -128,88% | +476,51% | +216,78% | -590,84% | +124,50% | -52,82% | +163,94% | -160,70% | -379,55% | +159,28% | +68,88% | +38,72% | -100,89% | +2 479,03% | -69,85% | +272,34% | -111,14% |
dynamika r/r | | | | | | +148,26% | +129,94% | -69,95% | -17,89% | +0,70% | -70,19% | +10,88% | -28,84% | -119,34% | -19,27% | -33,42% | -157,68% | +130,58% | -12 735,44% | +111,80% | +425,32% | +1 180,51% | +101,65% | -25,20% | -25,44% | -15,18% | -55,90% | -127,27% | -175,27% | -116,41% | -2 969,25% | +188,05% | +168,09% | +420,22% | -30,06% | -177,91% | -1 103,48% | -70,92% | +104,84% | +30,13% | +111,01% | +754,86% | -1 790,47% | +1 534,08% | +79,69% | +49,72% | +81,48% | -462,49% | +355,49% | +191,44% | +766,01% | +98,77% | -50,45% | -91,15% | -76,26% | -197,44% |
EBITDA |
|
168 107 | 135 292 | 207 977 | 152 970 | 181 648 | 192 517 | 177 854 | 185 515 | 215 386 | 135 647 | 169 035 | 140 451 | 79 350 | 111 543 | 129 830 | 87 170 | 111 119 | -1 743 006 | 172 120 | 150 295 | 141 172 | 115 675 | 121 595 | 123 495 | 143 575 | 97 119 | 49 423 | 21 322 | 40 689 | - 395 684 | 74 152 | 88 513 | 108 677 | - 511 530 | 14 228 | - 244 109 | 70 387 | 21 633 | 24 839 | 57 414 | 102 070 | - 577 811 | 128 999 | 69 726 | 226 705 | -24 695 | - 377 990 | 264 023 | 397 421 | 443 775 | 26 738 | 93 037 | 33 221 | 128 578 | -5 253 |
dynamika kw/kw | | | -19,52% | +53,72% | -26,45% | +18,75% | +5,98% | -7,62% | +4,31% | +16,10% | -37,02% | +24,61% | -16,91% | -43,50% | +40,57% | +16,39% | -32,86% | +27,47% | -1 668,59% | +109,87% | -12,68% | -6,07% | -18,06% | +5,12% | +1,56% | +16,26% | -32,36% | -49,11% | -56,86% | +90,83% | -1 072,46% | +118,74% | +19,37% | +22,78% | -570,69% | +102,78% | -1 815,69% | +128,83% | -69,27% | +14,82% | +131,14% | +77,78% | -666,09% | +122,33% | -45,95% | +225,14% | -110,89% | -1 430,63% | +169,85% | +50,53% | +11,66% | -93,97% | +247,96% | -64,29% | +287,04% | -104,09% |
dynamika r/r | | | | | | +8,05% | +42,30% | -14,48% | +21,28% | +18,57% | -29,54% | -4,96% | -24,29% | -63,16% | -17,77% | -23,19% | -37,94% | +40,04% | -1 662,63% | +32,57% | +72,42% | +27,05% | +106,64% | -29,35% | -17,83% | +1,70% | -16,04% | -59,35% | -82,73% | -71,66% | -507,42% | +50,04% | +315,13% | +167,09% | -29,28% | -80,81% | -375,79% | -35,23% | +104,23% | +74,58% | +123,52% | +45,01% | -2 770,97% | +419,34% | +21,44% | +122,11% | +95,73% | -393,02% | +278,66% | +75,30% | +1 897,02% | +107,07% | -64,76% | -91,64% | -71,03% | -119,65% |
Przepływy operacyjne |
|
185 161 | 90 507 | 245 272 | 157 897 | 151 723 | 217 980 | 98 018 | 90 371 | 212 675 | 257 052 | 39 586 | 140 862 | 125 898 | 107 326 | -74 851 | 133 901 | 106 012 | 302 074 | 56 200 | 142 433 | 276 236 | 61 182 | -11 841 | 136 104 | 285 587 | 68 948 | 31 959 | 61 658 | 171 271 | 101 866 | -31 439 | 19 793 | 296 071 | 163 612 | - 184 762 | -22 185 | 288 171 | 84 837 | - 430 740 | 66 609 | 230 281 | 140 405 | - 278 851 | - 156 038 | 179 536 | 758 609 | - 514 923 | 109 259 | 198 113 | - 114 253 | 104 078 | 252 149 | 92 443 | 31 378 | 96 308 |
dynamika kw/kw | | | -51,12% | +171,00% | -35,62% | -3,91% | +43,67% | -55,03% | -7,80% | +135,34% | +20,87% | -84,60% | +255,84% | -10,62% | -14,75% | -169,74% | +278,89% | -20,83% | +184,94% | -81,40% | +153,44% | +93,94% | -77,85% | -119,35% | +1 249,43% | +109,83% | -75,86% | -53,65% | +92,93% | +177,78% | -40,52% | -130,86% | +162,96% | +1 395,84% | -44,74% | -212,93% | +87,99% | +1 398,95% | -70,56% | -607,73% | +115,46% | +245,72% | -39,03% | -298,60% | +44,04% | +215,06% | +322,54% | -167,88% | +121,22% | +81,32% | -157,67% | +191,09% | +142,27% | -63,34% | -66,06% | +206,93% |
dynamika r/r | | | | | | -18,06% | +140,84% | -60,04% | -42,77% | +40,17% | +17,92% | -59,61% | +55,87% | -40,80% | -58,25% | -289,08% | -4,94% | -15,80% | +181,45% | +175,08% | +6,37% | +160,57% | -79,75% | -121,07% | -4,44% | +3,39% | +12,69% | +369,90% | -54,70% | -40,03% | +47,74% | -198,37% | -67,90% | +72,87% | +60,61% | -487,68% | -212,09% | -2,67% | -48,15% | -133,13% | +400,24% | -20,09% | +65,50% | +35,26% | -334,26% | -22,04% | +440,30% | -84,66% | +170,02% | +10,35% | -115,06% | +120,21% | +130,78% | -53,34% | +127,46% | -7,47% |
Amortyzacja | | 33 368 | 99 974 | 69 341 | 53 195 | 64 911 | 96 083 | 90 750 | 87 637 | 87 370 | 90 098 | 88 476 | 90 981 | 90 063 | 83 429 | 91 994 | 91 349 | 90 921 | 106 671 | 57 734 | 45 701 | 48 425 | 55 969 | 49 265 | 48 522 | 53 117 | 44 788 | 48 074 | 47 308 | 49 673 | 47 957 | 46 547 | 49 774 | 46 976 | 40 104 | 37 302 | 41 422 | 42 262 | 32 267 | 32 915 | 33 738 | 33 753 | 18 728 | 10 769 | 11 870 | 9 909 | 16 909 | 13 332 | 15 864 | -15 926 | 24 490 | 3 546 | 3 645 | 3 616 | 6 154 | 4 177 |
dynamika kw/kw | | | +199,61% | -30,64% | -23,28% | +22,02% | +48,02% | -5,55% | -3,43% | -0,30% | +3,12% | -1,80% | +2,83% | -1,01% | -7,37% | +10,27% | -0,70% | -0,47% | +17,32% | -45,88% | -20,84% | +5,96% | +15,58% | -11,98% | -1,51% | +9,47% | -15,68% | +7,34% | -1,59% | +5,00% | -3,45% | -2,94% | +6,93% | -5,62% | -14,63% | -6,99% | +11,04% | +2,03% | -23,65% | +2,01% | +2,50% | +0,04% | -44,51% | -42,50% | +10,22% | -16,52% | +70,64% | -21,15% | +18,99% | -200,39% | +253,77% | -85,52% | +2,79% | -0,80% | +70,19% | -32,13% |
dynamika r/r | | | | | | +94,53% | -3,89% | +30,87% | +64,75% | +34,60% | -6,23% | -2,51% | +3,82% | +3,08% | -7,40% | +3,98% | +0,40% | +0,95% | +27,86% | -37,24% | -49,97% | -46,74% | -47,53% | -14,67% | +6,17% | +9,69% | -19,98% | -2,42% | -2,50% | -6,48% | +7,08% | -3,18% | +5,21% | -5,43% | -16,38% | -19,86% | -16,78% | -10,03% | -19,54% | -11,76% | -18,55% | -20,13% | -41,96% | -67,28% | -64,82% | -70,64% | -9,71% | +23,80% | +33,65% | -260,72% | +44,83% | -73,40% | -77,02% | +122,71% | -74,87% | +17,79% |
Przepływy inwestycyjne |
|
- 123 845 | - 132 864 | -23 083 | -76 581 | - 257 496 | - 143 871 | -67 658 | 21 209 | - 112 353 | - 101 678 | - 111 056 | - 171 239 | - 121 744 | - 145 746 | - 124 862 | - 143 226 | -15 935 | - 130 948 | -67 537 | -12 417 | -15 753 | -88 001 | -22 083 | -8 043 | - 858 | -26 640 | -36 894 | -12 638 | -1 149 | -10 022 | 3 435 | 14 759 | 3 244 | -2 240 | 2 489 | -17 087 | -17 395 | -25 626 | - 107 289 | - 146 467 | - 105 760 | -31 713 | -55 418 | - 135 201 | - 169 744 | - 290 813 | - 183 957 | - 297 949 | 562 444 | - 569 235 | 37 243 | - 401 223 | -23 532 | -90 897 | - 190 303 |
dynamika kw/kw | | | -7,28% | +82,63% | -231,76% | -236,24% | +44,13% | +52,97% | +131,35% | -629,74% | +9,50% | -9,22% | -54,19% | +28,90% | -19,72% | +14,33% | -14,71% | +88,87% | -721,76% | +48,42% | +81,61% | -26,87% | -458,63% | +74,91% | +63,58% | +89,33% | -3 004,90% | -38,49% | +65,75% | +90,91% | -772,24% | +134,27% | +329,67% | -78,02% | -169,05% | +211,12% | -786,50% | -1,80% | -47,32% | -318,67% | -36,52% | +27,79% | +70,01% | -74,75% | -143,97% | -25,55% | -71,32% | +36,74% | -61,97% | +288,77% | -201,21% | +106,54% | -1 177,31% | +94,13% | -286,27% | -109,36% |
dynamika r/r | | | | | | -107,92% | -8,28% | -193,11% | +127,69% | +56,37% | +29,33% | -64,14% | -907,39% | -8,36% | -43,34% | -12,43% | +16,36% | +86,91% | +10,15% | +45,91% | +91,33% | +1,14% | +32,80% | +67,30% | +35,23% | +94,55% | +69,73% | -67,07% | -57,13% | -33,92% | +62,38% | +109,31% | +216,78% | +382,33% | +77,65% | -27,54% | -215,77% | -636,22% | -1 044,02% | -4 410,53% | -757,18% | -507,99% | -23,75% | +48,35% | +7,69% | -60,50% | -817,02% | -231,94% | -120,37% | +431,35% | -95,74% | +120,25% | -34,66% | -104,18% | +84,03% | -610,98% |
Capex |
|
- 311 876 | - 108 267 | -79 195 | -83 192 | - 104 191 | - 308 635 | -73 243 | 18 929 | - 116 154 | - 140 768 | - 111 756 | - 210 423 | - 122 377 | - 172 052 | - 123 971 | - 128 702 | -63 700 | -93 485 | -73 344 | -13 802 | -17 054 | -91 152 | -20 911 | -12 824 | -36 196 | -28 341 | -39 394 | -14 288 | -3 063 | -13 548 | -14 151 | -7 173 | -3 658 | 22 801 | -1 883 | -17 136 | -18 384 | -26 079 | - 109 559 | - 155 980 | - 107 047 | -37 134 | -44 010 | -91 050 | - 145 717 | - 320 960 | - 183 917 | - 212 470 | 304 311 | - 483 873 | -3 209 | - 365 302 | -24 765 | -88 578 | - 186 716 |
dynamika kw/kw | | | +65,29% | +26,85% | -5,05% | -25,24% | -196,22% | +76,27% | +125,84% | -713,63% | -21,19% | +20,61% | -88,29% | +41,84% | -40,59% | +27,95% | -3,82% | +50,51% | -46,76% | +21,54% | +81,18% | -23,56% | -434,49% | +77,06% | +38,67% | -182,25% | +21,70% | -39,00% | +63,73% | +78,56% | -342,31% | -4,45% | +49,31% | +49,00% | +723,32% | -108,26% | -810,04% | -7,28% | -41,86% | -320,10% | -42,37% | +31,37% | +65,31% | -18,52% | -106,88% | -60,04% | -120,26% | +42,70% | -15,52% | +243,23% | -259,01% | +99,34% | -11 283,67% | +93,22% | -257,67% | -110,79% |
dynamika r/r | | | | | | +66,59% | -185,07% | +7,52% | +122,75% | -11,48% | +54,39% | -52,58% | -1 211,64% | -5,36% | -22,22% | -10,93% | +38,84% | +47,95% | +45,66% | +40,84% | +89,28% | +73,23% | +2,50% | +71,49% | +7,09% | -112,24% | +68,91% | -88,39% | -11,42% | +91,54% | +52,20% | +64,08% | +49,80% | -19,43% | +268,30% | +86,69% | -138,90% | -402,57% | -214,38% | -5 718,32% | -810,25% | -482,28% | -42,39% | +59,83% | +41,63% | -36,12% | -764,33% | -317,90% | -133,36% | +308,84% | -50,76% | +98,26% | -71,93% | -108,14% | +81,69% | -5 718,51% |
Przepływy finansowe |
|
- 195 792 | -57 258 | -51 866 | -66 456 | -68 724 | - 144 854 | -60 524 | -86 424 | -64 749 | -67 561 | - 119 954 | 126 383 | 101 861 | -48 226 | 76 835 | 1 619 | -51 820 | -50 749 | -90 358 | -86 986 | - 126 225 | -83 445 | - 109 856 | -77 446 | - 171 198 | -88 750 | -52 258 | -74 396 | -98 559 | - 100 092 | -9 867 | - 169 516 | -47 867 | - 128 667 | 85 604 | -89 784 | -24 285 | 2 990 | 96 062 | 109 218 | 154 039 | 34 163 | 149 547 | 896 553 | 304 | 57 596 | 72 347 | 303 993 | - 377 348 | -1 | - 166 | -29 260 | - 232 | -31 | - 181 |
dynamika kw/kw | | | +70,76% | +9,42% | -28,13% | -3,41% | -110,78% | +58,22% | -42,79% | +25,08% | -4,34% | -77,55% | +205,36% | -19,40% | -147,34% | +259,32% | -97,89% | -3 300,74% | +2,07% | -78,05% | +3,73% | -45,11% | +33,89% | -31,65% | +29,50% | -121,05% | +48,16% | +41,12% | -42,36% | -32,48% | -1,56% | +90,14% | -1 618,01% | +71,76% | -168,80% | +166,53% | -204,88% | +72,95% | +112,31% | +3 112,78% | +13,70% | +41,04% | -77,82% | +337,75% | +499,51% | -99,97% | +18 846,05% | +25,61% | +320,19% | -224,13% | +100,00% | -16 500,00% | -17 526,51% | +99,21% | +86,64% | -483,87% |
dynamika r/r | | | | | | +64,90% | -152,98% | -16,69% | -30,05% | +5,78% | +53,36% | -98,19% | +246,24% | +257,32% | +28,62% | +164,05% | -98,72% | -150,87% | -5,23% | -217,60% | -5 472,82% | -143,58% | -64,43% | -21,58% | +10,97% | -35,63% | -6,36% | +52,43% | +3,94% | +42,43% | -12,78% | +81,12% | -127,86% | +51,43% | -28,55% | +967,58% | +47,04% | +49,27% | +102,32% | +12,22% | +221,65% | +734,30% | +1 042,58% | +55,68% | +720,88% | -99,80% | +68,59% | -51,62% | -66,09% | -124 227,63% | -100,00% | -100,23% | -109,63% | +99,94% | -3 000,00% | -9,04% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 478 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 332 | - 307 | - 551 | - 381 | - 396 | - 273 | - 335 | - 417 | - 293 | - 331 | - 284 | - 402 | 0 | - 161 | -46 | -83 | -1 945 | -64 004 | -27 425 | 92 647 | - 992 | -2 036 | 3 028 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +7,53% | -79,48% | +30,85% | -3,94% | +31,06% | -22,71% | -24,48% | +29,74% | -12,97% | +14,20% | -41,55% | +100,00% | | +71,43% | -80,43% | -2 243,37% | -3 190,69% | +57,15% | +437,82% | -101,07% | -105,24% | +248,72% | -100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19,28% | +11,07% | +39,20% | -9,45% | +26,01% | -21,25% | +15,22% | +3,60% | +100,00% | +51,36% | +83,80% | +79,35% | | -39 654,04% | -59 519,57% | +111 722,89% | +49,00% | +96,82% | +111,04% | -100,00% | +100,00% | +100,00% | -100,00% | | |
Pozostałe, w tym pożyczki i kredyty | | - 138 348 | -58 216 | -39 246 | -53 740 | -50 594 | - 125 929 | -49 028 | -75 591 | -49 911 | -57 845 | - 110 423 | 143 423 | 149 589 | -34 094 | 90 225 | 16 118 | -39 024 | 22 937 | -77 727 | -74 763 | - 114 045 | -71 847 | -99 950 | -68 769 | - 101 890 | -77 706 | -45 748 | -68 539 | -62 543 | -95 192 | -5 933 | - 169 782 | -41 840 | - 126 561 | 86 568 | -88 780 | -23 611 | 4 285 | 96 349 | 110 738 | 153 558 | 36 868 | 153 437 | 484 946 | 44 297 | -26 554 | 91 516 | 305 052 | - 396 568 | 0 | - 166 | -29 260 | 0 | 0 | 0 |
dynamika kw/kw | | | +57,92% | +32,59% | -36,93% | +5,85% | -148,90% | +61,07% | -54,18% | +33,97% | -15,90% | -90,89% | +229,89% | +4,30% | -122,79% | +364,64% | -82,14% | -342,11% | +158,78% | -438,87% | +3,81% | -52,54% | +37,00% | -39,12% | +31,20% | -48,16% | +23,74% | +41,13% | -49,82% | +8,75% | -52,20% | +93,77% | -2 761,66% | +75,36% | -202,49% | +168,40% | -202,56% | +73,41% | +118,15% | +2 148,52% | +14,93% | +38,67% | -75,99% | +316,18% | +216,06% | -90,87% | -159,95% | +444,64% | +233,33% | -230,00% | +100,00% | -100,00% | -17 526,51% | +100,00% | | |
dynamika r/r | | | | | | +63,43% | -116,31% | -24,92% | -40,66% | +1,35% | +54,07% | -125,22% | +289,74% | +399,71% | +41,06% | +181,71% | -88,76% | -126,09% | +167,28% | -186,15% | -563,85% | -192,24% | -413,24% | -28,59% | +8,02% | +10,66% | -8,15% | +54,23% | +0,33% | +38,62% | -22,50% | +87,03% | -147,72% | +33,10% | -32,95% | +1 559,09% | +47,71% | +43,57% | +103,39% | +11,30% | +224,73% | +750,37% | +760,40% | +59,25% | +337,92% | -71,15% | -172,02% | -40,36% | -37,10% | -995,25% | +100,00% | -100,18% | -109,59% | +100,00% | | +100,00% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 560 | 0 | 0 | 0 | 0 | -60 988 | 0 | 0 | 0 | 0 | 0 | 0 | -65 562 | 0 | 0 | 0 | -30 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | | | | | +53,49% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | |
Przepływy razem | | - 134 476 | -99 615 | 170 323 | 14 860 | - 174 497 | -70 745 | -30 164 | 25 156 | 35 573 | 87 813 | - 191 424 | 96 006 | 106 015 | -86 646 | - 122 878 | -7 706 | 38 257 | 120 377 | - 101 695 | 43 030 | 134 258 | - 110 264 | - 143 780 | 50 615 | 113 531 | -46 442 | -57 193 | -25 376 | 71 563 | -8 248 | -37 871 | - 134 964 | 251 448 | 32 705 | -96 669 | - 129 056 | 246 491 | 62 201 | - 441 967 | 29 360 | 278 560 | 142 855 | - 184 722 | 605 314 | 10 096 | 525 392 | - 626 533 | 115 303 | 383 209 | - 683 489 | 141 155 | - 178 334 | 68 679 | -59 550 | -94 176 |
dynamika kw/kw | | | +25,92% | +270,98% | -91,28% | -1 274,27% | +59,46% | +57,36% | +183,40% | +41,41% | +146,85% | -317,99% | +150,15% | +10,43% | -181,73% | -41,82% | +93,73% | +596,46% | +214,65% | -184,48% | +142,31% | +212,01% | -182,13% | -30,40% | +135,20% | +124,30% | -140,91% | -23,15% | +55,63% | +382,01% | -111,53% | -359,15% | -256,38% | +286,31% | -86,99% | -395,58% | -33,50% | +291,00% | -74,77% | -810,55% | +106,64% | +848,77% | -48,72% | -229,31% | +427,69% | -98,33% | +5 103,96% | -219,25% | +118,40% | +232,35% | -278,36% | +120,65% | -226,34% | +138,51% | -186,71% | -58,15% |
dynamika r/r | | | | | | -29,76% | +28,98% | -117,71% | +69,29% | +120,39% | +224,13% | -534,61% | +281,64% | +198,02% | -198,67% | +35,81% | -108,03% | -63,91% | +238,93% | +17,24% | +658,40% | +250,94% | -191,60% | -41,38% | +17,63% | -15,44% | +57,88% | +60,22% | -150,14% | -36,97% | +82,24% | +33,78% | -431,86% | +251,37% | +496,52% | -155,26% | +4,38% | -1,97% | +90,19% | -357,20% | +122,75% | +13,01% | +129,67% | +58,20% | +1 961,70% | -96,38% | +267,78% | -239,18% | -80,95% | +3 695,65% | -230,09% | +122,53% | -254,67% | -82,08% | +91,29% | -166,72% |
Data bilansowa | | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
0 | 4 327 741 | 0 | 4 326 869 | 5 381 313 | 5 377 684 | 5 333 650 | 5 299 470 | 5 246 323 | 5 338 706 | 5 429 726 | 5 451 901 | 5 522 195 | 5 685 991 | 5 780 444 | 5 635 749 | 5 648 640 | 3 714 123 | 3 802 024 | 3 607 121 | 3 570 092 | 3 702 058 | 3 667 807 | 3 502 787 | 3 501 521 | 3 447 776 | 3 462 758 | 3 425 680 | 3 392 761 | 2 968 043 | 2 925 143 | 2 890 285 | 2 861 518 | 2 182 031 | 2 145 660 | 1 841 016 | 1 818 207 | 1 857 355 | 1 913 939 | 2 000 406 | 2 059 783 | 1 273 696 | 1 328 945 | 1 493 534 | 1 642 462 | 1 978 515 | 2 207 595 | 387 365 | 994 714 | 1 592 159 | 1 610 295 | 2 158 245 | 2 193 479 | 2 281 276 | 2 463 962 |
dynamika kw/kw | | | | -100,00% | | +24,37% | -0,07% | -0,82% | -0,64% | -1,00% | +1,76% | +1,70% | +0,41% | +1,29% | +2,97% | +1,66% | -2,50% | +0,23% | -34,25% | +2,37% | -5,13% | -1,03% | +3,70% | -0,93% | -4,50% | -0,04% | -1,53% | +0,43% | -1,07% | -0,96% | -12,52% | -1,45% | -1,19% | -1,00% | -23,75% | -1,67% | -14,20% | -1,24% | +2,15% | +3,05% | +4,52% | +2,97% | -38,16% | +4,34% | +12,38% | +9,97% | +20,46% | +11,58% | -82,45% | +156,79% | +60,06% | +1,14% | +34,03% | +1,63% | +4,00% | +8,01% |
dynamika r/r | | | +4,09% | | | | +24,26% | | +22,48% | -2,51% | -0,72% | +1,80% | +2,88% | +5,26% | +6,51% | +6,46% | +3,37% | +2,29% | -34,68% | -34,23% | -36,00% | -36,80% | -0,32% | -3,53% | -2,89% | -1,92% | -6,87% | -5,59% | -2,20% | -3,11% | -13,91% | -15,53% | -15,63% | -15,66% | -26,48% | -26,65% | -36,30% | -36,46% | -14,88% | -10,80% | +8,66% | +13,29% | -31,42% | -30,56% | -25,34% | -20,26% | +55,34% | +66,12% | -74,06% | -39,44% | -19,53% | -27,06% | +457,16% | +120,51% | +43,28% | +53,01% |
WNIP | | 0 | 3 754 | 0 | 3 193 | 5 168 | 6 835 | 6 485 | 6 090 | 6 020 | 31 455 | 86 492 | 5 043 | 4 751 | 232 164 | 172 598 | 139 081 | 130 052 | 17 389 | 158 805 | 6 561 | 6 252 | 119 282 | 127 699 | 4 177 | 3 906 | 6 679 | 10 565 | 6 063 | 3 532 | 3 773 | 3 430 | 3 327 | 3 021 | 2 748 | 2 720 | 2 480 | 2 372 | 2 754 | 2 614 | 2 414 | 2 542 | 2 383 | 2 261 | 80 492 | 6 947 | 159 376 | 171 517 | 2 530 | 2 472 | 2 770 | 2 558 | 355 977 | 356 055 | 354 102 | 355 121 |
dynamika kw/kw | | | | -100,00% | | +61,85% | +32,26% | -5,12% | -6,09% | -1,15% | +422,51% | +174,97% | -94,17% | -5,79% | +4 786,63% | -25,66% | -19,42% | -6,49% | -86,63% | +813,25% | -95,87% | -4,71% | +1 807,90% | +7,06% | -96,73% | -6,49% | +70,99% | +58,18% | -42,61% | -41,75% | +6,82% | -9,09% | -3,00% | -9,20% | -9,04% | -1,02% | -8,82% | -4,35% | +16,10% | -5,08% | -7,65% | +5,30% | -6,25% | -5,12% | +3 460,02% | -91,37% | +2 194,17% | +7,62% | -98,52% | -2,29% | +12,06% | -7,65% | +13 816,22% | +0,02% | -0,55% | +0,29% |
dynamika r/r | | | -7,74% | | | | +82,07% | | +90,73% | +16,49% | +360,20% | +1 233,72% | -17,19% | -21,08% | +638,08% | +99,55% | +2 657,90% | +2 637,36% | -92,51% | -7,99% | -95,28% | -95,19% | +585,96% | -19,59% | -36,34% | -37,52% | -94,40% | -91,73% | +45,15% | -9,58% | -43,51% | -67,53% | -45,13% | -14,47% | -27,17% | -20,70% | -25,46% | -21,48% | +0,22% | -3,90% | -2,66% | +7,17% | -13,47% | -13,50% | +3 234,38% | +173,29% | +6 588,04% | +7 485,89% | -96,86% | -64,42% | -98,26% | -98,51% | +13 970,24% | +14 303,52% | +12 683,47% | +13 782,76% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | W abonamencie | | | | |
Rzeczowe aktywa trwałe |
|
0 | 4 269 937 | 0 | 4 312 199 | 5 100 863 | 5 064 960 | 5 011 703 | 4 976 555 | 4 937 576 | 4 990 212 | 5 029 558 | 5 137 967 | 5 214 024 | 5 299 618 | 5 310 727 | 5 349 246 | 5 379 853 | 3 475 229 | 3 434 731 | 3 399 827 | 3 363 533 | 3 391 246 | 3 353 975 | 3 314 933 | 3 305 586 | 3 280 835 | 3 271 640 | 3 240 762 | 3 197 907 | 2 791 141 | 2 684 785 | 2 720 483 | 2 679 573 | 2 016 070 | 1 979 268 | 1 666 089 | 1 642 377 | 1 709 871 | 1 768 697 | 1 857 930 | 1 906 140 | 1 228 114 | 1 275 026 | 1 347 138 | 1 443 303 | 1 788 289 | 1 951 755 | 318 745 | 377 633 | 839 122 | 834 475 | 997 553 | 1 014 279 | 1 094 257 | 1 273 537 |
dynamika kw/kw | | | | -100,00% | | +18,29% | -0,70% | -1,05% | -0,70% | -0,78% | +1,07% | +0,79% | +2,16% | +1,48% | +1,64% | +0,21% | +0,73% | +0,57% | -35,40% | -1,17% | -1,02% | -1,07% | +0,82% | -1,10% | -1,16% | -0,28% | -0,75% | -0,28% | -0,94% | -1,32% | -12,72% | -3,81% | +1,33% | -1,50% | -24,76% | -1,83% | -15,82% | -1,42% | +4,11% | +3,44% | +5,05% | +2,59% | -35,57% | +3,82% | +5,66% | +7,14% | +23,90% | +9,14% | -83,67% | +18,47% | +122,21% | -0,55% | +19,54% | +1,68% | +7,89% | +16,38% |
dynamika r/r | | | +4,47% | | | | +18,62% | | +15,41% | -3,20% | -1,48% | +0,36% | +3,24% | +5,60% | +6,20% | +5,59% | +4,11% | +3,18% | -34,42% | -35,32% | -36,44% | -37,48% | -2,42% | -2,35% | -2,50% | -1,72% | -3,26% | -2,45% | -2,24% | -3,26% | -14,93% | -17,94% | -16,05% | -16,21% | -27,77% | -26,28% | -38,76% | -38,71% | -15,19% | -10,64% | +11,51% | +16,06% | -28,18% | -27,91% | -27,49% | -24,28% | +45,61% | +53,08% | -76,34% | -73,84% | -53,08% | -57,24% | +212,96% | +168,59% | +30,40% | +52,62% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 209 | 54 339 | 52 563 | 50 791 | 49 210 | 48 318 | 47 497 | 46 677 | 45 856 | 45 194 | 44 533 | 44 170 | 61 425 | 77 320 | 41 879 | 38 317 | 37 541 | 35 733 | 35 207 | 34 681 | 34 154 | 33 628 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3,33% | -3,27% | -3,37% | -3,11% | -1,81% | -1,70% | -1,73% | -1,76% | -1,44% | -1,46% | -0,82% | +39,06% | +25,88% | -45,84% | -8,51% | -2,03% | -4,82% | -1,47% | -1,49% | -1,52% | -1,54% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12,45% | -11,08% | -9,64% | -8,10% | -6,82% | -6,47% | -6,24% | -5,37% | +33,95% | +71,08% | -5,96% | -13,25% | -38,88% | -53,79% | -15,93% | -9,49% | -9,02% | -5,89% |
Pozostałe aktywa trwałe | | 0 | 54 050 | 0 | 11 477 | 275 282 | 305 889 | 315 462 | 316 825 | 302 727 | 317 039 | 313 676 | 308 891 | 303 420 | 154 209 | 297 119 | 147 422 | 138 735 | 221 505 | 208 488 | 200 733 | 200 307 | 191 530 | 186 133 | 183 677 | 192 029 | 160 262 | 180 553 | 178 855 | 191 322 | 173 129 | 236 928 | 166 475 | 178 924 | 163 213 | 163 672 | 172 447 | 173 458 | 144 730 | 142 628 | 140 062 | 151 101 | 43 199 | 51 658 | 65 904 | 192 212 | 30 850 | 84 323 | 66 090 | 614 609 | 750 267 | 773 262 | 804 715 | 823 145 | 832 917 | 835 304 |
dynamika kw/kw | | | | -100,00% | | +2 298,55% | +11,12% | +3,13% | +0,43% | -4,45% | +4,73% | -1,06% | -1,53% | -1,77% | -49,18% | +92,67% | -50,38% | -5,89% | +59,66% | -5,88% | -3,72% | -0,21% | -4,38% | -2,82% | -1,32% | +4,55% | -16,54% | +12,66% | -0,94% | +6,97% | -9,51% | +36,85% | -29,74% | +7,48% | -8,78% | +0,28% | +5,36% | +0,59% | -16,56% | -1,45% | -1,80% | +7,88% | -71,41% | +19,58% | +27,58% | +191,65% | -83,95% | +173,33% | -21,62% | +829,96% | +22,07% | +3,06% | +4,07% | +2,29% | +1,19% | +0,29% |
dynamika r/r | | | -18,93% | | | | +465,94% | | +2 660,52% | +9,97% | +3,65% | -0,57% | -2,50% | +0,23% | -51,36% | -5,28% | -52,27% | -54,28% | +43,64% | -29,83% | +36,16% | +44,38% | -13,53% | -10,72% | -8,50% | -4,13% | -16,33% | -3,00% | -2,63% | -0,37% | +8,03% | +31,22% | -6,92% | -6,48% | -5,73% | -30,92% | +3,59% | -3,05% | -11,32% | -12,86% | -18,78% | -12,89% | -70,15% | -63,78% | -52,95% | +27,21% | -28,59% | +63,23% | +0,28% | +219,76% | +2 331,98% | +817,02% | +1 117,60% | +33,93% | +11,02% | +8,02% |
Aktywa obrotowe |
|
0 | 998 696 | 0 | 1 041 813 | 981 487 | 899 500 | 933 640 | 979 047 | 1 055 729 | 1 132 230 | 997 432 | 1 109 213 | 1 289 905 | 1 181 697 | 1 111 409 | 1 128 476 | 1 171 898 | 1 260 258 | 1 152 521 | 1 070 956 | 1 132 377 | 1 099 242 | 1 012 542 | 908 603 | 922 424 | 1 007 936 | 991 819 | 708 700 | 817 303 | 903 254 | 1 057 616 | 606 635 | 805 580 | 936 215 | 1 171 130 | 610 582 | 773 210 | 1 021 273 | 1 090 262 | 802 034 | 1 128 015 | 2 038 066 | 2 460 067 | 2 043 822 | 2 380 813 | 2 560 940 | 2 875 044 | 4 143 249 | 2 182 241 | 1 997 549 | 2 040 022 | 1 263 071 | 1 320 087 | 1 568 545 | 1 447 497 |
dynamika kw/kw | | | | -100,00% | | -5,79% | -8,35% | +3,80% | +4,86% | +7,83% | +7,25% | -11,91% | +11,21% | +16,29% | -8,39% | -5,95% | +1,54% | +3,85% | +7,54% | -8,55% | -7,08% | +5,74% | -2,93% | -7,89% | -10,27% | +1,52% | +9,27% | -1,60% | -28,55% | +15,32% | +10,52% | +17,09% | -42,64% | +32,79% | +16,22% | +25,09% | -47,86% | +26,63% | +32,08% | +6,76% | -26,44% | +40,64% | +80,68% | +20,71% | -16,92% | +16,49% | +7,57% | +12,27% | +44,11% | -47,33% | -8,46% | +2,13% | -38,09% | +4,51% | +18,82% | -7,72% |
dynamika r/r | | | -0,70% | | | | -9,93% | | -6,02% | +7,56% | +25,87% | +6,83% | +13,30% | +22,18% | +4,37% | +11,43% | +1,74% | -9,15% | +6,65% | +3,70% | -5,10% | -3,37% | -12,78% | -12,15% | -15,16% | -18,54% | -8,31% | -2,05% | -22,00% | -11,40% | -10,39% | +6,63% | -14,40% | -1,43% | +3,65% | +10,73% | +0,65% | -4,02% | +9,09% | -6,91% | +31,36% | +45,89% | +99,56% | +125,64% | +154,83% | +111,06% | +25,66% | +16,87% | +102,72% | -8,34% | -22,00% | -29,04% | -69,51% | -39,51% | -21,48% | -29,05% |
Zapasy |
|
0 | 149 426 | 0 | 100 978 | 185 531 | 188 325 | 220 635 | 230 677 | 331 009 | 363 730 | 210 251 | 369 374 | 438 772 | 414 073 | 433 278 | 466 822 | 559 188 | 511 904 | 513 426 | 343 346 | 337 534 | 378 332 | 414 162 | 242 497 | 244 264 | 359 412 | 397 195 | 113 912 | 122 462 | 176 056 | 432 413 | 107 963 | 106 014 | 197 559 | 314 812 | 114 270 | 89 857 | 71 424 | 695 782 | 67 248 | 73 204 | 74 241 | 1 242 419 | 87 726 | 101 692 | 120 972 | 1 025 851 | 82 119 | 79 495 | 595 916 | 619 501 | 10 092 | 8 713 | 610 166 | 572 284 |
dynamika kw/kw | | | | -100,00% | | +83,73% | +1,51% | +17,16% | +4,55% | +43,49% | +9,89% | -42,20% | +75,68% | +18,79% | -5,63% | +4,64% | +7,74% | +19,79% | -8,46% | +0,30% | -33,13% | -1,69% | +12,09% | +9,47% | -41,45% | +0,73% | +47,14% | +10,51% | -71,32% | +7,51% | +43,76% | +145,61% | -75,03% | -1,81% | +86,35% | +59,35% | -63,70% | -21,36% | -20,51% | +874,16% | -90,33% | +8,86% | +1,42% | +1 573,49% | -92,94% | +15,92% | +18,96% | +748,01% | -92,00% | -3,20% | +649,63% | +3,96% | -98,37% | -13,66% | +6 902,94% | -6,21% |
dynamika r/r | | | +55,53% | | | | +26,03% | | +128,44% | +78,41% | +93,14% | -4,71% | +60,13% | +32,56% | +13,84% | +106,08% | +26,38% | +27,44% | +23,63% | +18,50% | -26,45% | -39,64% | -26,09% | -19,33% | -29,37% | -27,63% | -5,00% | -4,10% | -53,03% | -49,86% | -51,02% | +8,87% | -5,22% | -13,43% | +12,21% | -27,20% | +5,84% | -15,24% | -63,85% | +121,02% | -41,15% | -18,53% | +3,94% | +78,56% | +30,45% | +38,92% | +62,95% | -17,43% | -6,39% | -21,83% | +392,61% | -39,61% | -87,71% | -89,04% | +2,39% | -7,62% |
Należności handlowe |
|
0 | 234 207 | 0 | 217 204 | 238 239 | 232 817 | 228 342 | 213 619 | 234 768 | 219 896 | 275 448 | 269 026 | 274 691 | 266 719 | 314 507 | 297 276 | 277 069 | 270 866 | 262 902 | 299 277 | 235 038 | 256 252 | 293 893 | 315 727 | 242 075 | 270 992 | 291 082 | 303 055 | 331 177 | 355 727 | 289 292 | 313 950 | 261 836 | 261 360 | 227 341 | 237 337 | 207 528 | 404 472 | 286 954 | 586 847 | 645 936 | 1 394 784 | 636 906 | 911 821 | 1 153 721 | 823 199 | 789 357 | 352 373 | 531 196 | 563 903 | 695 788 | 663 021 | 680 170 | 401 793 | 369 430 |
dynamika kw/kw | | | | -100,00% | | +9,68% | -2,28% | -1,92% | -6,45% | +9,90% | -6,33% | +25,26% | -2,33% | +2,11% | -2,90% | +17,92% | -5,48% | -6,80% | -2,24% | -2,94% | +13,84% | -21,46% | +9,03% | +14,69% | +7,43% | -23,33% | +11,95% | +7,41% | +4,11% | +9,28% | +7,41% | -18,68% | +8,52% | -16,60% | -0,18% | -13,02% | +4,40% | -12,56% | +94,90% | -29,05% | +104,51% | +10,07% | +115,93% | -54,34% | +43,16% | +26,53% | -28,65% | -4,11% | -55,36% | +50,75% | +6,16% | +23,39% | -4,71% | +2,59% | -40,93% | -8,05% |
dynamika r/r | | | -1,25% | | | | -0,59% | | -1,65% | -1,46% | -5,55% | +20,63% | +25,94% | +17,01% | +21,29% | +14,18% | +10,50% | +0,87% | +1,55% | -16,41% | +0,67% | -15,17% | -5,40% | +11,79% | +5,50% | +2,99% | +5,75% | -0,96% | -4,01% | +36,81% | +31,27% | -0,61% | +3,60% | -20,94% | -26,53% | -21,41% | -24,40% | -20,74% | +54,76% | +26,22% | +147,26% | +211,25% | +244,84% | +121,95% | +55,38% | +78,61% | -40,98% | +23,94% | -61,36% | -53,96% | -31,50% | -11,85% | +88,16% | +28,05% | -28,75% | -46,90% |
Pozostałe aktywa obrotowe | | 0 | 119 896 | 0 | 46 432 | 29 772 | 56 659 | 73 846 | 39 044 | 30 405 | 20 730 | 7 562 | 40 384 | 36 654 | 50 037 | 36 537 | 47 274 | 31 139 | 17 155 | 17 101 | 22 233 | 23 719 | 36 944 | 25 598 | 20 696 | 26 764 | 19 543 | 26 350 | 37 741 | 38 981 | 30 115 | 38 122 | 54 241 | 52 585 | 62 662 | 307 546 | 70 052 | 39 211 | 40 956 | 51 877 | 62 942 | 44 140 | 51 682 | 241 097 | 111 840 | 162 225 | 134 196 | 214 815 | 3 023 306 | 94 522 | 292 373 | 45 543 | 93 128 | 65 695 | 50 627 | 92 991 |
dynamika kw/kw | | | | -100,00% | | -35,88% | +90,31% | +30,33% | -47,13% | -22,13% | -31,82% | -63,52% | +434,04% | -9,24% | +36,51% | -26,98% | +29,39% | -34,13% | -44,91% | -0,31% | +30,01% | +6,68% | +55,76% | -30,71% | -19,15% | +29,32% | -26,98% | +34,83% | +43,23% | +3,29% | -22,74% | +26,59% | +42,28% | -3,05% | +19,16% | +390,80% | -77,22% | -44,03% | +4,45% | +26,67% | +21,33% | -29,87% | +17,09% | +366,50% | -53,61% | +45,05% | -17,28% | +60,08% | +1 307,40% | -96,87% | +209,32% | -84,42% | +104,48% | -29,46% | -22,94% | +83,68% |
dynamika r/r | | | -5,29% | | | | -52,74% | | -15,91% | +2,13% | -63,41% | -89,76% | +3,43% | +20,55% | +141,37% | +383,17% | +17,06% | -15,05% | -65,72% | -53,20% | -52,97% | -23,83% | +115,35% | +49,69% | -6,91% | +12,84% | -47,10% | +2,94% | +82,36% | +45,65% | +54,10% | +44,68% | +43,72% | +34,90% | +108,08% | +706,74% | +29,15% | -25,43% | -34,64% | -83,13% | -10,15% | +12,57% | +26,19% | +364,75% | +77,69% | +267,52% | +159,66% | -10,90% | +2 603,24% | -41,73% | +117,87% | -78,80% | -96,92% | -30,50% | -82,68% | +104,18% |
Inwestycje krótkoterminowe |
|
0 | 495 167 | 0 | 677 199 | 527 945 | 421 699 | 410 817 | 495 707 | 459 547 | 527 874 | 504 171 | 430 429 | 539 788 | 450 868 | 327 087 | 317 104 | 304 502 | 460 333 | 359 092 | 406 100 | 536 086 | 427 714 | 278 889 | 329 683 | 409 321 | 357 989 | 277 192 | 253 992 | 324 683 | 341 356 | 297 789 | 130 481 | 385 145 | 414 634 | 321 431 | 188 923 | 436 614 | 504 421 | 55 649 | 84 997 | 364 735 | 517 359 | 339 645 | 932 435 | 963 175 | 1 482 573 | 845 021 | 685 451 | 1 477 028 | 545 357 | 679 190 | 496 830 | 565 509 | 505 959 | 412 792 |
dynamika kw/kw | | | | -100,00% | | -22,04% | -20,12% | -2,58% | +20,66% | -7,29% | +14,87% | -4,49% | -14,63% | +25,41% | -16,47% | -27,45% | -3,05% | -3,97% | +51,18% | -21,99% | +13,09% | +32,01% | -20,22% | -34,80% | +18,21% | +24,16% | -12,54% | -22,57% | -8,37% | +27,83% | +5,14% | -12,76% | -56,18% | +195,17% | +7,66% | -22,48% | -41,22% | +131,11% | +15,53% | -88,97% | +52,74% | +329,12% | +41,85% | -34,35% | +174,53% | +3,30% | +53,93% | -43,00% | -18,88% | +115,48% | -63,08% | +24,54% | -26,85% | +13,82% | -10,53% | -18,41% |
dynamika r/r | | | -9,30% | | | | -14,84% | | -26,80% | -12,96% | +25,18% | +22,72% | -13,17% | +17,46% | -14,59% | -35,12% | -26,33% | -43,59% | +2,10% | +9,78% | +28,07% | +76,05% | -7,09% | -22,33% | -18,82% | -23,65% | -16,30% | -0,61% | -22,96% | -20,68% | -4,65% | +7,43% | -48,63% | +18,62% | +21,47% | +7,94% | +44,79% | +13,36% | +21,65% | -82,69% | -55,01% | -16,46% | +2,56% | +510,33% | +997,02% | +164,08% | +186,57% | +148,80% | -26,49% | +53,35% | -63,22% | -19,62% | -27,52% | -61,71% | -7,22% | -39,22% |
w tym gotówka |
| 0 | 385 429 | 0 | 572 163 | 395 176 | 318 002 | 288 767 | 317 026 | 349 273 | 430 978 | 239 708 | 335 439 | 441 701 | 356 120 | 229 817 | 225 697 | 263 972 | 383 354 | 280 662 | 325 316 | 458 488 | 350 101 | 203 955 | 255 389 | 370 425 | 322 201 | 266 247 | 240 035 | 312 804 | 304 658 | 266 331 | 130 481 | 381 929 | 414 634 | 319 489 | 188 923 | 435 590 | 497 861 | 55 635 | 84 997 | 363 306 | 506 669 | 321 947 | 927 391 | 937 529 | 1 462 749 | 836 216 | 676 517 | 1 477 028 | 534 009 | 675 164 | 496 830 | 565 509 | 505 959 | 411 978 |
dynamika kw/kw | | | | -100,00% | | -30,93% | -19,53% | -9,19% | +9,79% | +10,17% | +23,39% | -44,38% | +39,94% | +31,68% | -19,38% | -35,47% | -1,79% | +16,96% | +45,23% | -26,79% | +15,91% | +40,94% | -23,64% | -41,74% | +25,22% | +45,04% | -13,02% | -17,37% | -9,84% | +30,32% | -2,60% | -12,58% | -51,01% | +192,71% | +8,56% | -22,95% | -40,87% | +130,56% | +14,30% | -88,83% | +52,78% | +327,43% | +39,46% | -36,46% | +188,06% | +1,09% | +56,02% | -42,83% | -19,10% | +118,33% | -63,85% | +26,43% | -26,41% | +13,82% | -10,53% | -18,57% |
dynamika r/r | | | -18,12% | | | | -17,49% | | -44,59% | -11,62% | +35,53% | -16,99% | +5,81% | +26,46% | -17,37% | -4,13% | -32,72% | -40,24% | +7,65% | +22,12% | +44,14% | +73,69% | -8,67% | -27,33% | -21,50% | -19,21% | -7,97% | +30,54% | -6,01% | -15,56% | -5,44% | +0,03% | -45,64% | +22,10% | +36,10% | +19,96% | +44,79% | +14,05% | +20,07% | -82,59% | -55,01% | -16,59% | +1,77% | +478,68% | +991,09% | +158,05% | +188,70% | +159,74% | -27,05% | +57,54% | -63,49% | -19,26% | -26,56% | -61,71% | -5,25% | -38,98% |
Kapitał własny |
|
3 222 525 | 3 229 573 | 3 386 983 | 3 440 200 | 3 546 390 | 3 540 029 | 3 591 035 | 3 641 654 | 3 753 883 | 3 782 616 | 3 834 687 | 3 836 307 | 3 816 203 | 3 819 717 | 3 855 281 | 3 776 495 | 3 782 867 | 1 884 823 | 1 959 949 | 2 025 706 | 2 106 053 | 2 143 658 | 2 201 201 | 2 184 753 | 2 250 886 | 2 264 272 | 2 248 611 | 2 110 949 | 2 100 071 | 1 687 147 | 1 632 249 | 1 661 845 | 1 696 448 | 1 176 468 | 1 165 467 | 915 554 | 925 572 | 949 463 | 941 455 | 969 359 | 1 055 349 | 524 232 | 627 368 | 1 123 615 | 1 217 512 | 1 214 499 | 840 831 | 1 032 610 | 1 377 834 | 1 911 513 | 1 907 662 | 2 020 472 | 2 053 416 | 2 175 475 | 2 162 316 |
dynamika kw/kw | | +1,29% | +0,22% | +4,87% | +1,57% | +3,09% | -0,18% | +1,44% | +1,41% | +3,08% | +0,77% | +1,38% | +0,04% | -0,52% | +0,09% | +0,93% | -2,04% | +0,17% | -50,17% | +3,99% | +3,36% | +3,97% | +1,79% | +2,68% | -0,75% | +3,03% | +0,59% | -0,69% | -6,12% | -0,52% | -19,66% | -3,25% | +1,81% | +2,08% | -30,65% | -0,94% | -21,44% | +1,09% | +2,58% | -0,84% | +2,96% | +8,87% | -50,33% | +19,67% | +79,10% | +8,36% | -0,25% | -30,77% | +22,81% | +33,43% | +38,73% | -0,20% | +5,91% | +1,63% | +5,94% | -0,60% |
dynamika r/r | | | +10,12% | | +8,13% | +10,05% | +9,61% | +6,02% | +5,86% | +5,85% | +6,85% | +6,79% | +5,35% | +1,66% | +0,98% | +0,54% | -1,56% | -0,87% | -50,66% | -49,16% | -46,36% | -44,33% | +13,73% | +12,31% | +7,85% | +6,88% | +5,63% | +2,15% | -3,38% | -6,70% | -25,49% | -27,41% | -21,27% | -19,22% | -30,27% | -28,60% | -44,91% | -45,44% | -19,30% | -19,22% | +5,88% | +14,02% | -44,79% | -33,36% | +15,91% | +15,37% | +131,67% | +34,03% | -8,10% | +13,17% | +57,39% | +126,88% | +95,67% | +49,03% | +13,81% | +13,35% |
Kapitał podstawowy | | 104 052 | 104 052 | 104 052 | 104 052 | 104 052 | 104 052 | 104 052 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 | 101 647 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -2,31% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | 0,00% | | 0,00% | 0,00% | 0,00% | 0,00% | -2,31% | -2,31% | -2,31% | -2,31% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 1 671 610 | 0 | 1 956 261 | 1 956 261 | 1 956 261 | 1 956 769 | 2 200 502 | 2 200 508 | 2 200 508 | 2 200 508 | 2 398 396 | 2 398 398 | 2 398 399 | 2 398 404 | 2 542 058 | 2 542 060 | 2 542 060 | 2 542 085 | 1 028 639 | 1 028 639 | 1 028 647 | 1 028 647 | 1 094 492 | 1 094 492 | 1 094 493 | 1 094 494 | 1 124 142 | 1 124 142 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 124 376 | 1 131 326 | 1 131 326 | 1 133 179 | 1 133 179 | 1 232 981 | 1 232 981 | 1 232 981 | 1 232 981 | 1 235 173 | 1 235 173 | 1 347 425 | 1 347 425 | 1 347 425 | 1 347 425 |
dynamika kw/kw | | | | -100,00% | | 0,00% | 0,00% | +0,03% | +12,46% | +0,00% | 0,00% | 0,00% | +8,99% | +0,00% | +0,00% | +0,00% | +5,99% | +0,00% | 0,00% | +0,00% | -59,54% | 0,00% | +0,00% | 0,00% | +6,40% | 0,00% | +0,00% | +0,00% | +2,71% | 0,00% | +0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,62% | 0,00% | +0,16% | 0,00% | +8,81% | 0,00% | 0,00% | 0,00% | +0,18% | 0,00% | +9,09% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | +22,00% | | | | +17,03% | | +12,49% | +12,49% | +12,49% | +12,46% | +8,99% | +8,99% | +8,99% | +8,99% | +5,99% | +5,99% | +5,99% | +5,99% | -59,54% | -59,54% | -59,53% | -59,54% | +6,40% | +6,40% | +6,40% | +6,40% | +2,71% | +2,71% | +2,73% | +2,73% | +0,02% | +0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,62% | +0,62% | +0,78% | +0,78% | +8,99% | +8,99% | +8,81% | +8,81% | +0,18% | +0,18% | +9,28% | +9,28% | +9,09% | +9,09% |
Zysk lat ubiegłych | | 0 | 1 156 255 | 0 | 1 188 549 | 1 510 577 | 1 148 495 | 1 536 289 | 1 260 436 | 1 268 069 | 1 276 436 | 1 493 351 | 1 262 390 | 1 262 165 | 1 249 448 | 1 330 107 | 1 125 725 | 1 125 099 | 1 128 266 | - 752 549 | 763 698 | 764 521 | 769 302 | 1 017 696 | 886 268 | 885 559 | 884 095 | 1 066 057 | 934 360 | 933 550 | 915 020 | 387 644 | 392 366 | 391 926 | 389 831 | -55 438 | -55 405 | -55 496 | -55 931 | - 278 339 | - 280 124 | - 280 400 | - 711 828 | - 608 925 | - 593 426 | - 506 107 | - 614 406 | - 989 701 | - 620 773 | - 650 309 | 571 308 | 567 368 | 565 723 | 598 692 | 720 756 | 707 628 |
dynamika kw/kw | | | | -100,00% | | +27,09% | -23,97% | +33,77% | -17,96% | +0,61% | +0,66% | +16,99% | -15,47% | -0,02% | -1,01% | +6,46% | -15,37% | -0,06% | +0,28% | -166,70% | +201,48% | +0,11% | +0,63% | +32,29% | -12,91% | -0,08% | -0,17% | +20,58% | -12,35% | -0,09% | -1,98% | -57,64% | +1,22% | -0,11% | -0,53% | -114,22% | +0,06% | -0,16% | -0,78% | -397,65% | -0,64% | -0,10% | -153,86% | +14,46% | +2,55% | +14,71% | -21,40% | -61,08% | +37,28% | -4,76% | +187,85% | -0,69% | -0,29% | +5,83% | +20,39% | -1,82% |
dynamika r/r | | | +2,97% | | | | -0,67% | | +6,05% | -16,05% | +11,14% | -2,79% | +0,16% | -0,47% | -2,11% | -10,93% | -10,83% | -10,86% | -9,70% | -156,58% | -32,16% | -32,05% | -31,82% | +235,23% | +16,05% | +15,83% | +14,92% | +4,75% | +5,43% | +5,42% | +3,50% | -63,64% | -58,01% | -58,02% | -57,40% | -114,30% | -114,12% | -114,16% | -114,35% | -402,07% | -405,59% | -405,26% | -1 172,69% | -118,77% | -111,84% | -80,49% | +13,69% | -62,53% | -4,61% | -28,49% | +192,99% | +157,33% | +191,13% | +192,06% | +26,16% | +24,72% |
Zysk netto | | 0 | 316 945 | 0 | 214 417 | 0 | 0 | 47 296 | 95 567 | 198 297 | 216 946 | 52 442 | 86 793 | 66 922 | 81 977 | 34 915 | 15 103 | 21 179 | -1 881 086 | 73 951 | 138 404 | 216 208 | 247 674 | 55 314 | 103 372 | 169 368 | 183 243 | -15 083 | -51 257 | -62 087 | - 460 196 | 13 280 | 37 911 | 72 591 | - 445 179 | -10 346 | - 257 514 | - 247 428 | - 222 393 | -7 229 | 19 989 | 106 210 | 0 | 0 | 0 | 0 | 0 | 0 | - 153 021 | 223 199 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | -100,00% | | | +102,06% | +107,50% | +9,40% | -75,83% | +65,50% | -22,89% | +22,50% | -57,41% | -56,74% | +40,23% | -8 981,85% | +103,93% | +87,16% | +56,22% | +14,55% | -77,67% | +86,88% | +63,84% | +8,19% | -108,23% | -239,83% | -21,13% | -641,21% | +102,89% | +185,47% | +91,48% | -713,27% | +97,68% | -2 389,02% | +3,92% | +10,12% | +96,75% | +376,51% | +431,34% | -100,00% | | | | | | | +245,86% | -100,00% | | | | | |
dynamika r/r | | | -5,34% | | | | -100,00% | | -55,43% | | | +10,88% | -9,18% | -66,25% | -62,21% | -33,42% | -82,60% | -68,35% | -2 394,65% | +111,80% | +816,40% | +920,86% | +113,17% | -25,20% | -25,31% | -21,66% | -26,01% | -127,27% | -149,58% | -136,66% | -351,14% | +188,05% | +173,96% | +216,92% | +3,26% | -177,91% | -779,26% | -440,85% | +50,04% | +30,13% | +107,76% | +142,93% | +100,00% | +100,00% | -100,00% | -100,00% | | | | | | | +100,00% | -100,00% | | |
Udziały niekontrolujące | | 90 | 90 | 94 | 104 | 495 | 117 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 288 | 2 018 | 2 073 | 2 436 | 2 321 | 1 752 | - 997 | -1 024 | -1 751 | -2 529 | 0 | 12 | - 395 | - 188 | 478 730 | 485 267 | 490 803 | 492 431 | 468 352 | 466 803 | 0 | 0 | 2 206 | 2 200 | 2 193 | 2 212 |
dynamika kw/kw | | 0,00% | 0,00% | +4,44% | +10,64% | +375,96% | -76,36% | +0,85% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -38,63% | +2,73% | +17,51% | -4,72% | -24,52% | -156,91% | -2,71% | -71,00% | -44,43% | +100,00% | | -3 391,67% | +52,41% | +254 743,62% | +1,37% | +1,14% | +0,33% | -4,89% | -0,33% | -100,00% | | | -0,27% | -0,32% | +0,87% |
dynamika r/r | | | +34,33% | | +15,56% | +450,00% | +30,00% | +25,53% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | -29,41% | -13,18% | -148,09% | -142,04% | -175,44% | -244,35% | +100,00% | +101,17% | +77,44% | +92,57% | | +4 043 791,67% | +124 353,92% | +262 031,38% | -2,17% | -3,80% | -100,00% | -100,00% | -99,53% | -99,53% | | |
Zobowiązania długoterminowe |
|
0 | 1 422 882 | 0 | 1 352 967 | 1 821 436 | 1 791 863 | 1 774 768 | 1 743 121 | 1 745 732 | 1 616 077 | 1 610 409 | 1 749 987 | 1 917 053 | 1 841 869 | 1 901 178 | 1 885 402 | 1 811 111 | 1 829 696 | 1 772 598 | 1 609 050 | 1 495 092 | 1 389 715 | 1 341 722 | 1 274 981 | 1 258 442 | 1 191 958 | 1 127 981 | 1 095 496 | 1 019 261 | 974 139 | 973 080 | 981 162 | 1 043 470 | 988 294 | 970 604 | 908 328 | 895 515 | 861 085 | 903 759 | 1 002 272 | 1 189 224 | 794 587 | 958 682 | 1 190 619 | 1 232 043 | 1 199 141 | 1 718 134 | 858 490 | 858 305 | 579 396 | 578 461 | 672 415 | 672 861 | 619 761 | 619 757 |
dynamika kw/kw | | | | -100,00% | | +34,63% | -1,62% | -0,95% | -1,78% | +0,15% | -7,43% | -0,35% | +8,67% | +9,55% | -3,92% | +3,22% | -0,83% | -3,94% | +1,03% | -3,12% | -9,23% | -7,08% | -7,05% | -3,45% | -4,97% | -1,30% | -5,28% | -5,37% | -2,88% | -6,96% | -4,43% | -0,11% | +0,83% | +6,35% | -5,29% | -1,79% | -6,42% | -1,41% | -3,84% | +4,96% | +10,90% | +18,65% | -33,18% | +20,65% | +24,19% | +3,48% | -2,67% | +43,28% | -50,03% | -0,02% | -32,50% | -0,16% | +16,24% | +0,07% | -7,89% | 0,00% |
dynamika r/r | | | -0,42% | | | | +25,93% | | +28,84% | -4,16% | -9,81% | -9,26% | +0,39% | +9,81% | +13,97% | +18,06% | +7,74% | -5,53% | -0,66% | -6,76% | -14,66% | -17,45% | -24,05% | -24,31% | -20,76% | -15,83% | -14,23% | -15,93% | -14,08% | -19,01% | -18,27% | -13,73% | -10,44% | +2,38% | +1,45% | -0,25% | -7,42% | -14,18% | -12,87% | -6,89% | +10,34% | +32,80% | -7,72% | +6,08% | +18,79% | +3,60% | +50,91% | +79,22% | -27,90% | -30,33% | -51,68% | -66,33% | -21,67% | -21,61% | +6,97% | +7,14% |
Z tytułu dostaw i usług | | 0 | 979 | 0 | 1 677 | 51 127 | 73 332 | 67 381 | 62 018 | 59 003 | 60 041 | 62 799 | 44 527 | 111 231 | 103 742 | 100 838 | 94 066 | 88 514 | 80 751 | 55 761 | 32 245 | 5 770 | 5 069 | 4 578 | 4 085 | 5 562 | 5 146 | 4 880 | 4 518 | 4 217 | 11 468 | 7 455 | 8 853 | 7 847 | 8 796 | 7 487 | 5 997 | 5 334 | 5 248 | 3 925 | 1 041 | 710 | 467 | 2 673 | 2 847 | 2 781 | 258 | 262 | 424 | 318 | 0 | 0 | 130 421 | 130 451 | 128 595 | 129 992 |
dynamika kw/kw | | | | -100,00% | | +2 948,72% | +43,43% | -8,12% | -7,96% | -4,86% | +1,76% | +4,59% | -29,10% | +149,81% | -6,73% | -2,80% | -6,72% | -5,90% | -8,77% | -30,95% | -42,17% | -82,11% | -12,15% | -9,69% | -10,77% | +36,16% | -7,48% | -5,17% | -7,42% | -6,66% | +171,95% | -34,99% | +18,75% | -11,36% | +12,09% | -14,88% | -19,90% | -11,06% | -1,61% | -25,21% | -73,48% | -31,80% | -34,23% | +472,38% | +6,51% | -2,32% | -90,72% | +1,55% | +61,83% | -25,00% | -100,00% | | | +0,02% | -1,42% | +1,09% |
dynamika r/r | | | +9,39% | | | | +7 390,50% | | +3 598,15% | +15,40% | -18,12% | -6,80% | -28,20% | +88,52% | +72,79% | +60,57% | +111,26% | -20,42% | -22,16% | -44,70% | -65,72% | -93,48% | -93,72% | -91,79% | -87,33% | -3,60% | +1,52% | +6,60% | +10,60% | -24,18% | +122,85% | +52,77% | +95,95% | +86,08% | -23,30% | +0,43% | -32,26% | -32,02% | -40,34% | -47,58% | -82,64% | -86,69% | -91,10% | -31,90% | +173,49% | +291,69% | -44,75% | -90,20% | -85,11% | -88,57% | -100,00% | -100,00% | +30 659,67% | +40 922,33% | | |
Kredyty i pożyczki |
|
0 | 1 008 118 | 0 | 910 434 | 916 663 | 790 385 | 769 870 | 744 317 | 754 551 | 652 323 | 623 645 | 783 322 | 899 421 | 867 221 | 926 482 | 956 294 | 887 700 | 924 519 | 861 151 | 739 710 | 658 001 | 587 851 | 508 356 | 440 875 | 375 109 | 302 465 | 233 852 | 167 575 | 95 446 | 59 424 | 0 | 0 | 38 562 | 29 773 | 22 332 | 15 094 | 7 547 | 0 | 56 665 | 40 862 | 382 664 | 249 226 | 394 232 | 609 380 | 670 449 | 619 551 | 796 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | +0,68% | -13,78% | -2,60% | -3,32% | +1,37% | -13,55% | -4,40% | +25,60% | +14,82% | -3,58% | +6,83% | +3,22% | -7,17% | +4,15% | -6,85% | -14,10% | -11,05% | -10,66% | -13,52% | -13,27% | -14,92% | -19,37% | -22,68% | -28,34% | -43,04% | -37,74% | -100,00% | | | -22,79% | -24,99% | -32,41% | -50,00% | -100,00% | | -27,89% | +836,48% | -34,87% | +58,18% | +54,57% | +10,02% | -7,59% | +28,50% | -100,00% | | | | | | | |
dynamika r/r | | | -0,24% | | | | -21,60% | | -18,25% | -17,69% | -17,47% | -18,99% | +5,24% | +19,20% | +32,94% | +48,56% | +22,08% | -1,30% | +6,61% | -7,05% | -22,65% | -25,88% | -36,42% | -40,97% | -40,40% | -42,99% | -48,55% | -54,00% | -61,99% | -74,56% | -80,35% | -100,00% | -100,00% | -59,60% | -49,90% | | | -80,43% | -100,00% | +153,74% | +170,72% | +4 970,41% | | +595,72% | +1 391,31% | +75,21% | +148,59% | +101,94% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 21 696 | 0 | 24 583 | 25 940 | 26 059 | 23 221 | 19 222 | 17 513 | 15 821 | 16 540 | 16 285 | 16 291 | 15 059 | 13 077 | 11 140 | 10 209 | 8 943 | 8 068 | 7 098 | 5 579 | 4 294 | 3 002 | 2 169 | 1 516 | 870 | 448 | 155 | 0 | 0 | 52 115 | 46 648 | 46 452 | 55 016 | 50 787 | 51 320 | 51 459 | 51 495 | 46 256 | 47 126 | 47 881 | 41 515 | 39 891 | 37 963 | 39 636 | 57 172 | 68 376 | 42 154 | 39 967 | 35 879 | 28 171 | 27 990 | 28 562 | 29 136 | 23 157 |
dynamika kw/kw | | | | -100,00% | | +5,52% | +0,46% | -10,89% | -17,22% | -8,89% | -9,66% | +4,54% | -1,54% | +0,04% | -7,56% | -13,16% | -14,81% | -8,36% | -12,40% | -9,78% | -12,02% | -21,40% | -23,03% | -30,09% | -27,75% | -30,11% | -42,61% | -48,51% | -65,40% | -100,00% | | | -10,49% | -0,42% | +18,44% | -7,69% | +1,05% | +0,27% | +0,07% | -10,17% | +1,88% | +1,60% | -13,30% | -3,91% | -4,83% | +4,41% | +44,24% | +19,60% | -38,35% | -5,19% | -10,23% | -21,48% | -0,64% | +2,04% | +2,01% | -20,52% |
dynamika r/r | | | +35,53% | | | | +20,11% | | -21,81% | -32,49% | -39,29% | -28,77% | -15,28% | -6,98% | -4,82% | -20,94% | -31,59% | -37,33% | -40,61% | -38,30% | -36,28% | -45,35% | -51,98% | -62,79% | -69,44% | -72,83% | -79,74% | -85,08% | -92,85% | -100,00% | -100,00% | +11 532,81% | +29 995,48% | | | -2,55% | +10,02% | +10,78% | -6,40% | -8,92% | -8,17% | -6,95% | -19,38% | -13,76% | -19,44% | -17,22% | +37,71% | +71,41% | +11,04% | +0,84% | -37,24% | -58,80% | -33,60% | -28,54% | -18,79% | -17,80% |
Inne zobowiązania długoterminowe | | 0 | 392 089 | 0 | 416 273 | 827 706 | 902 087 | 914 296 | 917 564 | 914 665 | 887 892 | 907 425 | 905 853 | 890 110 | 855 847 | 860 781 | 823 902 | 824 688 | 815 483 | 847 618 | 829 997 | 825 742 | 792 501 | 825 786 | 827 852 | 876 255 | 883 477 | 888 801 | 923 248 | 919 598 | 903 247 | 913 510 | 925 661 | 950 609 | 894 709 | 889 998 | 835 917 | 831 175 | 804 342 | 796 913 | 913 243 | 757 969 | 503 379 | 521 886 | 540 429 | 519 177 | 522 160 | 853 382 | 815 912 | 818 020 | 543 517 | 550 290 | 514 004 | 513 848 | 462 030 | 466 608 |
dynamika kw/kw | | | | -100,00% | | +98,84% | +8,99% | +1,35% | +0,36% | -0,32% | -2,93% | +2,20% | -0,17% | -1,74% | -3,85% | +0,58% | -4,28% | +0,10% | -1,12% | +3,94% | -2,08% | -0,51% | -4,03% | +4,20% | +0,25% | +5,85% | +0,82% | +0,60% | +3,88% | -0,40% | -1,78% | +1,14% | +1,33% | +2,70% | -5,88% | -0,53% | -6,08% | -0,57% | -3,23% | -0,92% | +14,60% | -17,00% | -33,59% | +3,68% | +3,55% | -3,93% | +0,57% | +63,43% | -4,39% | +0,26% | -33,56% | +1,25% | -6,59% | -0,03% | -10,08% | +0,99% |
dynamika r/r | | | -2,30% | | | | +130,07% | | +120,42% | +10,51% | -1,57% | -0,75% | -1,28% | -2,68% | -3,61% | -5,14% | -9,05% | -7,35% | -4,72% | -1,53% | +0,74% | +0,13% | -2,82% | -2,58% | -0,26% | +6,12% | +11,48% | +7,63% | +11,52% | +4,95% | +2,24% | +2,78% | +0,26% | +3,37% | -0,95% | -2,57% | -9,70% | -12,56% | -10,10% | -10,46% | +9,25% | -8,81% | -37,42% | -34,51% | -40,82% | -31,50% | +3,73% | +63,52% | +50,97% | +57,56% | +4,09% | -35,52% | -37,00% | -37,18% | -14,99% | -15,21% |
Zobowiązania krótkoterminowe |
|
0 | 673 982 | 0 | 575 515 | 994 974 | 945 292 | 901 487 | 893 742 | 802 437 | 1 072 243 | 982 062 | 974 820 | 1 078 844 | 1 206 102 | 1 135 394 | 1 102 328 | 1 226 560 | 1 259 862 | 1 221 998 | 1 043 321 | 1 101 324 | 1 267 927 | 1 137 426 | 951 656 | 914 617 | 999 482 | 1 077 985 | 927 935 | 1 090 732 | 1 210 011 | 1 377 430 | 853 913 | 927 180 | 953 484 | 1 180 719 | 627 716 | 770 330 | 1 068 080 | 1 158 987 | 830 809 | 943 225 | 1 992 943 | 2 202 962 | 1 223 122 | 1 573 720 | 2 125 815 | 2 523 674 | 2 639 514 | 940 816 | 1 098 799 | 1 164 194 | 728 429 | 787 289 | 1 054 585 | 1 129 386 |
dynamika kw/kw | | | | -100,00% | | +72,88% | -4,99% | -4,63% | -0,86% | -10,22% | +33,62% | -8,41% | -0,74% | +10,67% | +11,80% | -5,86% | -2,91% | +11,27% | +2,72% | -3,01% | -14,62% | +5,56% | +15,13% | -10,29% | -16,33% | -3,89% | +9,28% | +7,85% | -13,92% | +17,54% | +10,94% | +13,84% | -38,01% | +8,58% | +2,84% | +23,83% | -46,84% | +22,72% | +38,65% | +8,51% | -28,32% | +13,53% | +111,29% | +10,54% | -44,48% | +28,66% | +35,08% | +18,72% | +4,59% | -64,36% | +16,79% | +5,95% | -37,43% | +8,08% | +33,95% | +7,09% |
dynamika r/r | | | -15,96% | | | | +40,25% | | +55,29% | -19,35% | +13,43% | +8,94% | +9,07% | +34,45% | +12,48% | +15,61% | +13,08% | +13,69% | +4,46% | +7,63% | -5,35% | -10,21% | +0,64% | -6,92% | -8,79% | -16,95% | -21,17% | -5,23% | -2,49% | +19,26% | +21,06% | +27,78% | -7,98% | -14,99% | -21,20% | -14,28% | -26,49% | -16,92% | +12,02% | -1,84% | +32,35% | +22,44% | +86,59% | +90,08% | +47,22% | +66,84% | +6,67% | +14,56% | +115,80% | -40,22% | -48,31% | -53,87% | -72,40% | -16,32% | -4,02% | -2,99% |
Z tytułu dostaw i usług | | 0 | 206 582 | 0 | 195 468 | 255 504 | 188 479 | 185 205 | 209 115 | 185 571 | 241 586 | 257 587 | 327 728 | 308 022 | 355 202 | 309 851 | 352 251 | 334 915 | 237 505 | 169 392 | 204 822 | 225 547 | 302 662 | 168 301 | 211 830 | 123 818 | 146 416 | 140 929 | 209 927 | 180 374 | 154 890 | 145 582 | 173 487 | 153 377 | 108 969 | 104 104 | 80 363 | 102 692 | 188 261 | 162 028 | 334 434 | 326 465 | 251 887 | 353 593 | 159 802 | 246 982 | 273 436 | 310 569 | 93 168 | 178 777 | 173 124 | 134 585 | 199 600 | 112 087 | 188 400 | 147 765 |
dynamika kw/kw | | | | -100,00% | | +30,71% | -26,23% | -1,74% | +12,91% | -11,26% | +30,19% | +6,62% | +27,23% | -6,01% | +15,32% | -12,77% | +13,68% | -4,92% | -29,08% | -28,68% | +20,92% | +10,12% | +34,19% | -44,39% | +25,86% | -41,55% | +18,25% | -3,75% | +48,96% | -14,08% | -14,13% | -6,01% | +19,17% | -11,59% | -28,95% | -4,46% | -22,81% | +27,79% | +83,33% | -13,93% | +106,41% | -2,38% | -22,84% | +40,38% | -54,81% | +54,56% | +10,71% | +13,58% | -70,00% | +91,89% | -3,16% | -22,26% | +48,31% | -43,84% | +68,08% | -21,57% |
dynamika r/r | | | +11,17% | | | | -8,76% | | +6,98% | -27,37% | +28,18% | +39,08% | +56,72% | +65,99% | +47,03% | +20,29% | +7,48% | +8,73% | -33,14% | -45,33% | -41,85% | -32,66% | +27,43% | -0,64% | +3,42% | -45,10% | -51,62% | -16,26% | -0,90% | +45,68% | +5,79% | +3,30% | -17,36% | -14,97% | -29,65% | -28,49% | -53,68% | -33,05% | +72,77% | +55,64% | +316,15% | +217,91% | +33,80% | +118,23% | -52,22% | -24,35% | +8,56% | -12,17% | -41,70% | -27,62% | -36,69% | -56,67% | +114,24% | -37,30% | +8,82% | +9,79% |
Kredyty i pożyczki |
|
0 | 245 811 | 0 | 222 201 | 433 730 | 461 924 | 460 136 | 443 107 | 360 614 | 405 724 | 334 145 | 294 689 | 336 961 | 348 553 | 356 536 | 357 899 | 395 221 | 386 543 | 383 048 | 450 301 | 411 978 | 421 958 | 388 851 | 392 365 | 362 580 | 349 573 | 375 109 | 384 078 | 388 741 | 360 955 | 413 861 | 242 739 | 162 260 | 46 767 | 140 776 | 59 234 | 43 171 | 55 003 | 94 662 | 94 301 | 33 914 | 202 545 | 208 782 | 414 642 | 415 408 | 488 176 | 419 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | +95,20% | +6,50% | -0,39% | -3,70% | -18,62% | +12,51% | -17,64% | -11,81% | +14,34% | +3,44% | +2,29% | +0,38% | +10,43% | -2,20% | -0,90% | +17,56% | -8,51% | +2,42% | -7,85% | +0,90% | -7,59% | -3,59% | +7,30% | +2,39% | +1,21% | -7,15% | +14,66% | -41,35% | -33,15% | -71,18% | +201,02% | -57,92% | -27,12% | +27,41% | +72,10% | -0,38% | -64,04% | +497,23% | +3,08% | +98,60% | +0,18% | +17,52% | -14,11% | -100,00% | | | | | | | |
dynamika r/r | | | -21,34% | | | | +87,92% | | +99,42% | -16,86% | -12,17% | -27,38% | -33,49% | -6,56% | -14,09% | +6,70% | +21,45% | +17,29% | +10,90% | +7,44% | +25,82% | +4,24% | +9,16% | +1,51% | -12,87% | -11,99% | -17,15% | -3,53% | -2,11% | +7,22% | +3,26% | +10,33% | -36,80% | -58,26% | -87,04% | -65,98% | -75,60% | -73,39% | +17,61% | -32,76% | +59,20% | -21,44% | +268,24% | +120,56% | +339,70% | +1 124,89% | +141,02% | +100,83% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 11 144 | 10 750 | 10 663 | 9 989 | 9 420 | 8 997 | 8 724 | 8 796 | 8 684 | 8 024 | 7 836 | 7 580 | 7 349 | 7 067 | 6 917 | 7 034 | 5 759 | 5 242 | 4 965 | 3 941 | 4 139 | 2 673 | 2 192 | 1 537 | 921 | 463 | 2 576 | 4 497 | 1 757 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 6 316 | 6 316 | 6 315 | 5 020 | 6 465 | 6 803 | 0 | 0 | 3 976 | 3 976 | 4 699 | 4 699 | 4 699 | 4 699 |
dynamika kw/kw | | | | | | | | -3,54% | -0,81% | -6,32% | -5,70% | -4,49% | -3,03% | +0,83% | -1,27% | -7,60% | -2,34% | -3,27% | -3,05% | -3,84% | -2,12% | +1,69% | -18,13% | -8,98% | -5,28% | -20,62% | +5,02% | -35,42% | -17,99% | -29,88% | -40,08% | -49,73% | +456,37% | +74,57% | -60,93% | -93,91% | -100,00% | | | | | | | 0,00% | -0,02% | -20,51% | +28,78% | +5,23% | -100,00% | | | 0,00% | +18,18% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | | | -15,47% | -16,31% | -18,18% | -11,94% | -7,81% | -10,81% | -10,18% | -13,82% | -15,37% | -11,93% | -11,73% | -7,20% | -21,64% | -25,82% | -28,22% | -43,97% | -28,13% | -49,01% | -55,85% | -61,00% | -77,75% | -82,68% | +17,52% | +192,58% | +90,77% | -76,89% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | +2,36% | +7,71% | -100,00% | -100,00% | -38,50% | -41,56% | | | +18,18% | +18,18% |
Inne zobowiazania krótkoterminowe | | 0 | 221 589 | 0 | 157 846 | 305 740 | 283 745 | 245 396 | 230 857 | 246 263 | 415 513 | 381 333 | 343 679 | 425 065 | 493 663 | 460 983 | 384 342 | 488 844 | 628 465 | 662 491 | 381 281 | 456 765 | 537 548 | 575 032 | 342 496 | 424 278 | 499 354 | 559 274 | 331 738 | 520 080 | 693 245 | 817 524 | 435 111 | 607 046 | 795 991 | 935 732 | 488 119 | 624 467 | 824 816 | 902 297 | 402 074 | 582 846 | 1 532 195 | 1 634 271 | 642 363 | 906 310 | 1 357 738 | 1 787 003 | 2 546 346 | 762 039 | 921 699 | 1 025 633 | 524 130 | 670 503 | 861 486 | 976 922 |
dynamika kw/kw | | | | -100,00% | | +93,70% | -7,19% | -13,52% | -5,92% | +6,67% | +68,73% | -8,23% | -9,87% | +23,68% | +16,14% | -6,62% | -16,63% | +27,19% | +28,56% | +5,41% | -42,45% | +19,80% | +17,69% | +6,97% | -40,44% | +23,88% | +17,70% | +12,00% | -40,68% | +56,77% | +33,30% | +17,93% | -46,78% | +39,52% | +31,13% | +17,56% | -47,84% | +27,93% | +32,08% | +9,39% | -55,44% | +44,96% | +162,88% | +6,66% | -60,69% | +41,09% | +49,81% | +31,62% | +42,49% | -70,07% | +20,95% | +11,28% | -48,90% | +27,93% | +28,48% | +13,40% |
dynamika r/r | | | -27,03% | | | | +28,05% | | +46,25% | -19,45% | +46,44% | +55,39% | +48,87% | +72,61% | +18,81% | +20,89% | +11,83% | +15,00% | +27,31% | +43,71% | -0,80% | -6,56% | -14,47% | -13,20% | -10,17% | -7,11% | -7,11% | -2,74% | -3,14% | +22,58% | +38,83% | +46,18% | +31,16% | +16,72% | +14,82% | +14,46% | +12,18% | +2,87% | +3,62% | -3,57% | -17,63% | -6,67% | +85,76% | +81,12% | +59,76% | +55,50% | -11,39% | +9,35% | +296,40% | -15,92% | -32,12% | -42,61% | -79,42% | -12,01% | -6,53% | -4,75% |
Suma bilansowa |
|
0 | 5 326 437 | 0 | 5 368 682 | 6 362 800 | 6 277 184 | 6 267 290 | 6 278 517 | 6 302 052 | 6 470 936 | 6 427 158 | 6 561 114 | 6 812 100 | 6 867 688 | 6 891 853 | 6 764 225 | 6 820 538 | 4 974 381 | 4 954 545 | 4 678 077 | 4 702 469 | 4 801 300 | 4 680 349 | 4 411 390 | 4 423 945 | 4 455 712 | 4 454 577 | 4 134 380 | 4 210 064 | 3 871 297 | 3 982 759 | 3 496 920 | 3 667 098 | 3 118 246 | 3 316 790 | 2 451 598 | 2 591 417 | 2 878 628 | 3 004 201 | 2 802 440 | 3 187 798 | 3 311 762 | 3 789 012 | 3 537 356 | 4 023 275 | 4 539 455 | 5 082 639 | 4 530 614 | 3 176 955 | 3 589 708 | 3 650 317 | 3 421 316 | 3 513 566 | 3 849 821 | 3 911 459 |
dynamika kw/kw | | | | -100,00% | | +18,52% | -1,35% | -0,16% | +0,18% | +0,37% | +2,68% | -0,68% | +2,08% | +3,83% | +0,82% | +0,35% | -1,85% | +0,83% | -27,07% | -0,40% | -5,58% | +0,52% | +2,10% | -2,52% | -5,75% | +0,28% | +0,72% | -0,03% | -7,19% | +1,83% | -8,05% | +2,88% | -12,20% | +4,87% | -14,97% | +6,37% | -26,09% | +5,70% | +11,08% | +4,36% | -6,72% | +13,75% | +3,89% | +14,41% | -6,64% | +13,74% | +12,83% | +11,97% | -10,86% | -29,88% | +12,99% | +1,69% | -6,27% | +2,70% | +9,57% | +1,60% |
dynamika r/r | | | +3,15% | | | | +17,85% | | +16,95% | -0,95% | +3,09% | +2,55% | +4,50% | +8,09% | +6,13% | +7,23% | +3,10% | +0,12% | -27,57% | -28,11% | -30,84% | -31,05% | -3,48% | -5,53% | -5,70% | -5,92% | -7,20% | -4,82% | -6,28% | -4,83% | -13,12% | -10,59% | -15,42% | -12,90% | -19,45% | -16,72% | -29,89% | -29,33% | -7,68% | -9,42% | +14,31% | +23,01% | +15,05% | +26,12% | +26,22% | +26,21% | +37,07% | +34,14% | +28,08% | -21,04% | -20,92% | -28,18% | -24,48% | +10,60% | +7,25% | +7,15% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat