PARTNER SERWISU
- Ostatnio odwiedziłeś
-
VERBICOM 1,07 zł (--,--)
-
VOTUM 45,95 zł (--,--)
-
PBG 0,018 zł (--,--)
-
TRITON 3,26 zł (--,--)
-
ERBUD 32,15 zł (--,--)
-
IDEABANK 1,588 zł (--,--)
-
IDMSA 0,595 zł (--,--)
VRG SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLVSTLA00011
VRG4,55 (+0,66%)
VRG (d. Vistula Group) specjalizuje się w projektowaniu, produkcji i dystrybucji biżuterii oraz kolekcji mody dla kobiet i mężczyzn. Aktualna pozycja grupy jest efektem intensywnego rozwoju poprzez fuzje i przejęcia dokonane w ciągu ostatnich lat. Proces ten obejmował połączenie z Wólczanką SA, przejęcie Galerii Centrum Sp. z o.o. oraz fuzję z W. Kruk SA. Celem działań konsolidacyjnych było zbudowanie wokół spółki Vistula Group grupy kapitałowej skupiającej znane polskie marki działające na rynku mody, biżuterii i towarów luksusowych. Od 2000 roku podstawą strategii spółki jest koncentracja wokół funkcji „operatora” marek, projektanta odzieży i dystrybutora na rynku detalicznym. Spółka rozwija własną sieć sprzedaży detalicznej. Aktualnie liczy ona ponad 270 sklepów o łącznej powierzchni sprzedażowej liczącej ok. 25 tys. m2.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
R jak rozwój i restrukturyzacja- omówienie sprawozdania finansowego za II kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 4,55
H: 4,55
L: 4,46
C: 4,55
VOL: 5 408,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 05.05.2005 | 03.08.2005 | 04.11.2005 | 10.02.2006 | 12.05.2006 | 11.08.2006 | 10.11.2006 | 27.02.2007 | 15.05.2007 | 14.08.2007 | 14.11.2007 | 29.02.2008 | 15.05.2008 | 14.08.2008 | 14.11.2008 | 23.02.2009 | 15.05.2009 | 31.08.2009 | 03.11.2009 | 22.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 21.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 20.03.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 29.08.2013 | 14.11.2013 | 20.03.2014 | 15.05.2014 | 28.08.2014 | 14.11.2014 | 17.03.2015 | 14.05.2015 | 31.08.2015 | 12.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 10.11.2016 | 14.03.2017 | 16.05.2017 | 29.08.2017 | 15.11.2017 | 21.03.2018 | 16.05.2018 | 26.09.2018 | 14.11.2018 | 19.03.2019 | 21.05.2019 | 28.08.2019 | 13.11.2019 | 31.03.2020 | 20.05.2020 | 26.08.2020 | 10.11.2020 | 16.04.2021 | 27.05.2021 | 26.08.2021 | 17.11.2021 | 08.04.2022 | 18.05.2022 | 26.08.2022 | 17.11.2022 | 04.04.2023 | 17.05.2023 | 24.08.2023 | 15.11.2023 | 11.04.2024 | 21.05.2024 | 22.08.2024 | 14.11.2024 | 24.04.2025 | 22.05.2025 | 21.08.2025 |
Liczba akcji | | 48 845 300 | 48 845 300 | 48 845 300 | 48 845 300 | 48 845 300 | 48 845 300 | 71 656 550 | 78 822 190 | 80 222 190 | 80 222 190 | 80 222 190 | 80 222 190 | 80 222 190 | 80 222 190 | 80 222 190 | 103 303 932 | 103 303 932 | 103 303 932 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 111 551 355 | 133 861 625 | 133 861 625 | 133 861 625 | 133 861 625 | 173 861 625 | 173 861 625 | 173 861 625 | 173 861 625 | 173 861 625 | 173 861 625 | 173 861 625 | 174 720 991 | 174 720 991 | 174 720 991 | 174 720 991 | 177 174 964 | 177 174 964 | 177 174 964 | 177 174 964 | 179 194 964 | 179 194 964 | 179 194 964 | 179 194 964 | 181 194 964 | 181 194 964 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 | 234 455 840 |
Przychody |
|
35 470 | 30 219 | 33 023 | 32 388 | 35 457 | 35 061 | 45 466 | 64 859 | 88 364 | 106 743 | 97 586 | 118 946 | 92 966 | 113 781 | 133 718 | 164 406 | 122 105 | 97 842 | 84 209 | 104 246 | 76 514 | 87 132 | 82 832 | 107 443 | 79 013 | 97 354 | 89 586 | 121 750 | 88 036 | 99 447 | 90 094 | 117 936 | 83 497 | 102 328 | 90 670 | 121 182 | 88 077 | 114 043 | 100 648 | 140 620 | 103 247 | 132 539 | 118 773 | 163 133 | 119 489 | 154 284 | 136 647 | 188 182 | 136 164 | 171 923 | 157 350 | 223 076 | 160 558 | 192 888 | 180 087 | 272 141 | 214 425 | 270 224 | 251 155 | 332 462 | 197 469 | 174 873 | 249 368 | 232 004 | 172 101 | 244 013 | 305 018 | 348 795 | 243 779 | 341 758 | 319 413 | 369 002 | 267 017 | 335 269 | 297 116 | 402 288 | 278 229 | 340 765 | 311 481 | 444 550 | 293 639 | 377 529 |
dynamika kw/kw | | | -14,80% | +9,28% | -1,92% | +9,48% | -1,12% | +29,68% | +42,65% | +36,24% | +20,80% | -8,58% | +21,89% | -21,84% | +22,39% | +17,52% | +22,95% | -25,73% | -19,87% | -13,93% | +23,79% | -26,60% | +13,88% | -4,94% | +29,71% | -26,46% | +23,21% | -7,98% | +35,90% | -27,69% | +12,96% | -9,41% | +30,90% | -29,20% | +22,55% | -11,39% | +33,65% | -27,32% | +29,48% | -11,75% | +39,71% | -26,58% | +28,37% | -10,39% | +37,35% | -26,75% | +29,12% | -11,43% | +37,71% | -27,64% | +26,26% | -8,48% | +41,77% | -28,03% | +20,14% | -6,64% | +51,12% | -21,21% | +26,02% | -7,06% | +32,37% | -40,60% | -11,44% | +42,60% | -6,96% | -25,82% | +41,78% | +25,00% | +14,35% | -30,11% | +40,19% | -6,54% | +15,53% | -27,64% | +25,56% | -11,38% | +35,40% | -30,84% | +22,48% | -8,59% | +42,72% | -33,95% | +28,57% |
dynamika r/r | | | | | | -0,04% | +16,02% | +37,68% | +100,26% | +149,21% | +204,45% | +114,64% | +83,39% | +5,21% | +6,59% | +37,03% | +38,22% | +31,34% | -14,01% | -37,02% | -36,59% | -37,34% | -10,95% | -1,64% | +3,07% | +3,27% | +11,73% | +8,15% | +13,32% | +11,42% | +2,15% | +0,57% | -3,13% | -5,16% | +2,90% | +0,64% | +2,75% | +5,49% | +11,45% | +11,00% | +16,04% | +17,22% | +16,22% | +18,01% | +16,01% | +15,73% | +16,41% | +15,05% | +15,35% | +13,96% | +11,43% | +15,15% | +18,54% | +17,92% | +12,19% | +14,45% | +21,99% | +33,55% | +40,09% | +39,46% | +22,17% | -7,91% | -35,29% | -0,71% | -30,22% | -12,85% | +39,54% | +22,32% | +50,34% | +41,65% | +40,06% | +4,72% | +5,79% | +9,53% | -1,90% | -6,98% | +9,02% | +4,20% | +1,64% | +4,83% | +10,51% | +5,54% | +10,79% |
Zysk brutto na sprzedaży |
|
14 497 | 15 250 | 14 990 | 17 467 | 15 750 | 18 730 | 23 486 | 34 768 | 43 048 | 57 105 | 50 017 | 66 614 | 50 781 | 63 828 | 64 617 | 97 500 | 51 814 | 54 992 | 45 159 | 58 557 | 42 458 | 49 534 | 42 145 | 60 525 | 41 035 | 54 086 | 45 519 | 66 353 | 42 949 | 52 467 | 45 352 | 64 124 | 42 199 | 56 280 | 46 948 | 67 517 | 45 038 | 62 456 | 52 862 | 77 327 | 53 334 | 71 004 | 62 950 | 88 996 | 60 945 | 82 759 | 69 114 | 99 124 | 68 013 | 90 529 | 80 677 | 120 161 | 77 803 | 100 551 | 90 100 | 143 837 | 105 018 | 144 559 | 128 003 | 178 494 | 93 964 | 82 079 | 122 411 | 118 890 | 81 683 | 131 144 | 163 334 | 192 027 | 123 206 | 193 188 | 165 472 | 201 266 | 137 307 | 188 745 | 161 047 | 218 685 | 149 429 | 191 695 | 166 985 | 254 718 | 159 302 | 214 883 |
dynamika kw/kw | | | +5,19% | -1,70% | +16,52% | -9,83% | +18,92% | +25,39% | +48,04% | +23,82% | +32,65% | -12,41% | +33,18% | -23,77% | +25,69% | +1,24% | +50,89% | -46,86% | +6,13% | -17,88% | +29,67% | -27,49% | +16,67% | -14,92% | +43,61% | -32,20% | +31,80% | -15,84% | +45,77% | -35,27% | +22,16% | -13,56% | +41,39% | -34,19% | +33,37% | -16,58% | +43,81% | -33,29% | +38,67% | -15,36% | +46,28% | -31,03% | +33,13% | -11,34% | +41,38% | -31,52% | +35,79% | -16,49% | +43,42% | -31,39% | +33,11% | -10,88% | +48,94% | -35,25% | +29,24% | -10,39% | +59,64% | -26,99% | +37,65% | -11,45% | +39,45% | -47,36% | -12,65% | +49,14% | -2,88% | -31,30% | +60,55% | +24,55% | +17,57% | -35,84% | +56,80% | -14,35% | +21,63% | -31,78% | +37,46% | -14,67% | +35,79% | -31,67% | +28,29% | -12,89% | +52,54% | -37,46% | +34,89% |
dynamika r/r | | | | | | +8,64% | +22,82% | +56,68% | +99,05% | +173,32% | +204,89% | +112,97% | +91,60% | +17,96% | +11,77% | +29,19% | +46,37% | +2,03% | -13,84% | -30,11% | -39,94% | -18,06% | -9,93% | -6,67% | +3,36% | -3,35% | +9,19% | +8,01% | +9,63% | +4,66% | -2,99% | -0,37% | -3,36% | -1,75% | +7,27% | +3,52% | +5,29% | +6,73% | +10,97% | +12,60% | +14,53% | +18,42% | +13,69% | +19,08% | +15,09% | +14,27% | +16,56% | +9,79% | +11,38% | +11,60% | +9,39% | +16,73% | +21,22% | +14,39% | +11,07% | +11,68% | +19,70% | +34,98% | +43,77% | +42,07% | +24,09% | -10,53% | -43,22% | -4,37% | -33,39% | -13,07% | +59,78% | +33,43% | +61,52% | +50,83% | +47,31% | +1,31% | +4,81% | +11,45% | -2,30% | -2,67% | +8,65% | +8,83% | +1,56% | +3,69% | +16,48% | +6,61% | +12,10% |
Koszty sprzedaży | | -5 788 | -6 682 | -7 076 | -8 668 | -8 738 | -11 152 | -12 319 | -28 896 | -27 197 | -33 794 | -34 411 | -57 412 | -32 644 | -53 029 | -51 222 | -54 427 | -50 485 | -38 482 | -35 294 | -40 562 | -29 773 | -30 397 | -32 713 | -36 256 | -31 861 | -34 608 | -34 826 | -37 361 | -33 353 | -36 032 | -35 367 | -39 028 | -34 973 | -31 820 | -37 788 | -40 399 | -36 359 | -38 348 | -38 115 | -45 635 | -39 752 | -40 316 | -43 279 | -50 779 | -45 831 | -52 256 | -49 495 | -57 530 | -51 720 | -55 054 | -55 508 | -68 246 | -59 611 | -65 420 | -64 931 | -82 866 | -85 928 | -94 685 | -94 468 | - 107 980 | -83 578 | -65 560 | -88 997 | - 101 659 | -78 093 | -90 972 | -98 285 | - 115 281 | -97 570 | - 110 906 | - 110 591 | - 130 290 | - 109 811 | - 119 508 | - 116 258 | - 140 630 | - 121 264 | - 129 488 | - 128 614 | - 157 202 | - 128 088 | - 139 088 |
dynamika kw/kw | | | -15,45% | -5,90% | -22,50% | -0,81% | -27,63% | -10,46% | -134,56% | +5,88% | -24,26% | -1,83% | -66,84% | +43,14% | -62,45% | +3,41% | -6,26% | +7,24% | +23,78% | +8,28% | -14,93% | +26,60% | -2,10% | -7,62% | -10,83% | +12,12% | -8,62% | -0,63% | -7,28% | +10,73% | -8,03% | +1,85% | -10,35% | +10,39% | +9,02% | -18,76% | -6,91% | +10,00% | -5,47% | +0,61% | -19,73% | +12,89% | -1,42% | -7,35% | -17,33% | +9,74% | -14,02% | +5,28% | -16,23% | +10,10% | -6,45% | -0,82% | -22,95% | +12,65% | -9,74% | +0,75% | -27,62% | -3,70% | -10,19% | +0,23% | -14,30% | +22,60% | +21,56% | -35,75% | -14,23% | +23,18% | -16,49% | -8,04% | -17,29% | +15,36% | -13,67% | +0,28% | -17,81% | +15,72% | -8,83% | +2,72% | -20,96% | +13,77% | -6,78% | +0,67% | -22,23% | +18,52% | -8,59% |
dynamika r/r | | | | | | -50,97% | -66,90% | -74,10% | -233,36% | -211,25% | -203,03% | -179,33% | -98,68% | -20,03% | -56,92% | -48,85% | +5,20% | -54,65% | +27,43% | +31,10% | +25,47% | +41,03% | +21,01% | +7,31% | +10,62% | -7,01% | -13,85% | -6,46% | -3,05% | -4,68% | -4,11% | -1,55% | -4,46% | -4,86% | +11,69% | -6,85% | -3,51% | -3,96% | -20,52% | -0,87% | -12,96% | -9,33% | -5,13% | -13,55% | -11,27% | -15,29% | -29,62% | -14,36% | -13,29% | -12,85% | -5,35% | -12,15% | -18,63% | -15,26% | -18,83% | -16,98% | -21,42% | -44,15% | -44,73% | -45,49% | -30,31% | +2,73% | +30,76% | +5,79% | +5,85% | +6,56% | -38,76% | -10,44% | -13,40% | -24,94% | -21,91% | -12,52% | -13,02% | -12,55% | -7,76% | -5,12% | -7,94% | -10,43% | -8,35% | -10,63% | -11,78% | -5,63% | -7,41% |
Koszty ogólnego zarządu | | -3 941 | -3 859 | -3 636 | -4 798 | -3 936 | -4 448 | -4 612 | -9 544 | -10 229 | -11 867 | -9 361 | -13 676 | -11 879 | -13 819 | -18 420 | -18 621 | -14 381 | -13 236 | -11 675 | -10 694 | -10 723 | -9 584 | -10 515 | -12 435 | -9 890 | -10 592 | -10 641 | -11 797 | -9 861 | -9 926 | -10 201 | -10 784 | -9 751 | -9 784 | -11 599 | -10 549 | -10 017 | -10 287 | -11 147 | -11 571 | -12 117 | -12 749 | -12 911 | -15 030 | -13 334 | -12 670 | -13 062 | -17 042 | -14 965 | -14 129 | -14 760 | -18 921 | -15 841 | -15 349 | -15 546 | -20 575 | -20 225 | -20 806 | -21 004 | -24 083 | -21 971 | -17 092 | -17 756 | -20 227 | -18 027 | -18 759 | -20 905 | -24 111 | -19 780 | -21 867 | -22 058 | -26 843 | -22 900 | -24 150 | -23 804 | -28 893 | -24 209 | -25 514 | -25 205 | -28 419 | -26 363 | -27 688 |
dynamika kw/kw | | | +2,08% | +5,78% | -31,96% | +17,97% | -13,01% | -3,69% | -106,94% | -7,18% | -16,01% | +21,12% | -46,10% | +13,14% | -16,33% | -33,29% | -1,09% | +22,77% | +7,96% | +11,79% | +8,40% | -0,27% | +10,62% | -9,71% | -18,26% | +20,47% | -7,10% | -0,46% | -10,86% | +16,41% | -0,66% | -2,77% | -5,72% | +9,58% | -0,34% | -18,55% | +9,05% | +5,04% | -2,70% | -8,36% | -3,80% | -4,72% | -5,22% | -1,27% | -16,41% | +11,28% | +4,98% | -3,09% | -30,47% | +12,19% | +5,59% | -4,47% | -28,19% | +16,28% | +3,11% | -1,28% | -32,35% | +1,70% | -2,87% | -0,95% | -14,66% | +8,77% | +22,21% | -3,88% | -13,92% | +10,88% | -4,06% | -11,44% | -15,34% | +17,96% | -10,55% | -0,87% | -21,69% | +14,69% | -5,46% | +1,43% | -21,38% | +16,21% | -5,39% | +1,21% | -12,75% | +7,23% | -5,03% |
dynamika r/r | | | | | | +0,13% | -15,26% | -26,84% | -98,92% | -159,88% | -166,79% | -102,97% | -43,29% | -16,13% | -16,45% | -96,77% | -36,16% | -21,06% | +4,22% | +36,62% | +42,57% | +25,44% | +27,59% | +9,94% | -16,28% | +7,77% | -10,52% | -1,20% | +5,13% | +0,29% | +6,29% | +4,13% | +8,59% | +1,12% | +1,43% | -13,70% | +2,18% | -2,73% | -5,14% | +3,90% | -9,69% | -20,96% | -23,93% | -15,82% | -29,89% | -10,04% | +0,62% | -1,17% | -13,39% | -12,23% | -11,52% | -13,00% | -11,03% | -5,85% | -8,63% | -5,33% | -8,74% | -27,68% | -35,55% | -35,11% | -17,05% | -8,63% | +17,85% | +15,46% | +16,01% | +17,95% | -9,75% | -17,73% | -19,20% | -9,72% | -16,57% | -5,52% | -11,33% | -15,77% | -10,44% | -7,92% | -7,64% | -5,72% | -5,65% | -5,89% | +1,64% | -8,90% | -8,52% |
Zysk ze sprzedaży |
|
4 768 | 4 709 | 4 278 | 4 001 | 3 076 | 3 130 | 6 555 | -3 672 | 5 622 | 11 444 | 6 245 | -4 474 | 6 258 | -3 020 | -5 025 | 24 452 | -13 052 | 3 274 | -1 810 | 7 301 | 1 962 | 9 553 | -1 083 | 11 834 | - 716 | 8 886 | 52 | 17 195 | - 265 | 6 509 | - 216 | 14 312 | -2 525 | 14 676 | -2 439 | 16 569 | -1 338 | 13 821 | 3 600 | 20 121 | 1 465 | 17 939 | 6 760 | 23 187 | 1 780 | 17 833 | 6 557 | 24 552 | 1 328 | 21 346 | 10 409 | 32 994 | 2 351 | 19 782 | 9 623 | 40 396 | -1 135 | 29 068 | 12 531 | 46 431 | -11 585 | - 573 | 15 658 | -2 996 | -14 437 | 21 413 | 44 144 | 52 635 | 5 856 | 60 415 | 32 823 | 44 133 | 4 596 | 45 087 | 20 985 | 49 162 | 3 956 | 36 693 | 13 166 | 69 097 | 4 851 | 48 107 |
dynamika kw/kw | | | -1,24% | -9,15% | -6,47% | -23,12% | +1,76% | +109,42% | -156,02% | +253,10% | +103,56% | -45,43% | -171,64% | +239,87% | -148,26% | -66,39% | +586,61% | -153,38% | +125,08% | -155,28% | +503,37% | -73,13% | +386,90% | -111,34% | +1 192,71% | -106,05% | +1 341,06% | -99,41% | +32 967,31% | -101,54% | +2 556,23% | -103,32% | +6 725,93% | -117,64% | +681,23% | -116,62% | +779,34% | -108,08% | +1 132,96% | -73,95% | +458,92% | -92,72% | +1 124,51% | -62,32% | +243,00% | -92,32% | +901,85% | -63,23% | +274,44% | -94,59% | +1 507,38% | -51,24% | +216,98% | -92,87% | +741,43% | -51,35% | +319,79% | -102,81% | +2 661,06% | -56,89% | +270,53% | -124,95% | +95,05% | +2 832,64% | -119,13% | -381,88% | +248,32% | +106,16% | +19,23% | -88,87% | +931,68% | -45,67% | +34,46% | -89,59% | +881,01% | -53,46% | +134,27% | -91,95% | +827,53% | -64,12% | +424,81% | -92,98% | +891,69% |
dynamika r/r | | | | | | -35,49% | -33,53% | +53,23% | -191,78% | +82,77% | +265,62% | -4,73% | -21,84% | +11,31% | -126,39% | -180,46% | +646,54% | -308,57% | +208,41% | +63,98% | -70,14% | +115,03% | +191,78% | +40,17% | +62,09% | -136,49% | -6,98% | +104,80% | +45,30% | +62,99% | -26,75% | -515,38% | -16,77% | -852,83% | +125,47% | -1 029,17% | +15,77% | +47,01% | -5,83% | +247,60% | +21,44% | +209,49% | +29,80% | +87,78% | +15,24% | +21,50% | -0,59% | -3,00% | +5,89% | -25,39% | +19,70% | +58,75% | +34,38% | +77,03% | -7,33% | -7,55% | +22,43% | -148,28% | +46,94% | +30,22% | +14,94% | -920,70% | -101,97% | +24,95% | -106,45% | -24,62% | +3 837,00% | +181,93% | +1 856,84% | +140,56% | +182,14% | -25,65% | -16,15% | -21,52% | -25,37% | -36,07% | +11,40% | -13,93% | -18,62% | -37,26% | +40,55% | +22,62% | +31,11% |
Pozostałe przychody operacyjne | | 1 006 | 575 | 344 | 157 | 39 | 467 | 48 | 169 | 7 387 | 70 | 21 154 | 26 667 | 969 | 623 | 636 | 6 968 | 3 251 | 29 550 | 18 799 | 12 773 | 4 043 | 720 | 1 529 | 2 445 | 5 111 | 2 391 | 3 066 | 4 494 | 2 758 | 1 036 | 1 805 | 3 656 | 683 | 1 381 | 14 904 | 537 | 1 416 | 286 | 433 | 514 | 391 | 148 | 66 | 529 | 466 | 1 257 | 290 | 1 697 | 267 | 396 | 260 | 543 | 544 | 222 | 367 | 3 242 | 312 | 1 304 | 479 | 3 766 | 577 | 8 650 | - 169 | 5 724 | 190 | 9 143 | 1 489 | 2 854 | 1 165 | 3 417 | 2 505 | 2 901 | 935 | 2 273 | 174 | 6 188 | 941 | 6 631 | 315 | 6 993 | 660 | 982 |
dynamika kw/kw | | | -42,84% | -40,17% | -54,36% | -75,16% | +1 097,44% | -89,72% | +252,08% | +4 271,01% | -99,05% | +30 120,00% | +26,06% | -96,37% | -35,71% | +2,09% | +995,60% | -53,34% | +808,95% | -36,38% | -32,05% | -68,35% | -82,19% | +112,36% | +59,91% | +109,04% | -53,22% | +28,23% | +46,58% | -38,63% | -62,44% | +74,23% | +102,55% | -81,32% | +102,20% | +979,22% | -96,40% | +163,69% | -79,80% | +51,40% | +18,71% | -23,93% | -62,15% | -55,41% | +701,52% | -11,91% | +169,74% | -76,93% | +485,17% | -84,27% | +48,31% | -34,34% | +108,85% | +0,18% | -59,19% | +65,32% | +783,38% | -90,38% | +317,95% | -63,27% | +686,22% | -84,68% | +1 399,13% | -101,95% | +3 486,98% | -96,68% | +4 712,11% | -83,71% | +91,67% | -59,18% | +193,30% | -26,69% | +15,81% | -67,77% | +143,10% | -92,34% | +3 456,32% | -84,79% | +604,68% | -95,25% | +2 120,00% | -90,56% | +48,79% |
dynamika r/r | | | | | | -96,12% | -18,78% | -86,05% | +7,64% | +18 841,03% | -85,01% | +43 970,83% | +15 679,29% | -86,88% | +790,00% | -96,99% | -73,87% | +235,50% | +4 643,18% | +2 855,82% | +83,31% | +24,36% | -97,56% | -91,87% | -80,86% | +26,42% | +232,08% | +100,52% | +83,80% | -46,04% | -56,67% | -41,13% | -18,65% | -75,24% | +33,30% | +725,71% | -85,31% | +107,32% | -79,29% | -97,09% | -4,28% | -72,39% | -48,25% | -84,76% | +2,92% | +19,18% | +749,32% | +339,39% | +220,79% | -42,70% | -68,50% | -10,34% | -68,00% | +103,75% | -43,94% | +41,15% | +497,05% | -42,65% | +487,39% | +30,52% | +16,16% | +84,94% | +563,34% | -135,28% | +51,99% | -67,07% | +5,70% | +981,07% | -50,14% | +513,16% | -62,63% | +68,23% | +1,65% | -19,74% | -33,48% | -93,05% | +113,31% | +0,64% | +191,73% | +81,03% | +13,01% | -29,86% | -85,19% |
Pozostałe koszty operacyjne | | - 986 | - 374 | - 111 | -1 361 | - 311 | - 299 | 84 | -2 455 | -1 225 | - 744 | -7 415 | -6 112 | - 569 | -3 935 | -1 355 | - 156 272 | -5 145 | -3 781 | -1 210 | -9 721 | -2 028 | -2 398 | -1 478 | -1 834 | -1 041 | -3 148 | -6 892 | -4 069 | -2 558 | -1 349 | -1 614 | -2 373 | -1 263 | -2 369 | -4 948 | -1 560 | - 443 | - 529 | - 318 | - 766 | - 733 | - 638 | - 152 | -1 987 | - 394 | -1 400 | - 311 | -1 239 | - 586 | - 999 | -1 018 | -2 108 | - 964 | - 828 | 83 | -2 901 | - 418 | -1 797 | - 407 | -2 642 | - 906 | -18 220 | -2 462 | -5 621 | -1 573 | -13 841 | -2 611 | -1 877 | -2 008 | -3 647 | -1 910 | -5 043 | - 804 | -4 084 | -1 432 | -10 993 | -2 217 | -2 477 | - 729 | -5 537 | -1 814 | -3 443 |
dynamika kw/kw | | | +62,07% | +70,32% | -1 126,13% | +77,15% | +3,86% | +128,09% | -3 022,62% | +50,10% | +39,27% | -896,64% | +17,57% | +90,69% | -591,56% | +65,57% | -11 432,99% | +96,71% | +26,51% | +68,00% | -703,39% | +79,14% | -18,24% | +38,37% | -24,09% | +43,24% | -202,40% | -118,93% | +40,96% | +37,13% | +47,26% | -19,64% | -47,03% | +46,78% | -87,57% | -108,86% | +68,47% | +71,60% | -19,41% | +39,89% | -140,88% | +4,31% | +12,96% | +76,18% | -1 207,24% | +80,17% | -255,33% | +77,79% | -298,39% | +52,70% | -70,48% | -1,90% | -107,07% | +54,27% | +14,11% | +110,02% | -3 595,18% | +85,59% | -329,90% | +77,35% | -549,14% | +65,71% | -1 911,04% | +86,49% | -128,31% | +72,02% | -779,91% | +81,14% | +28,11% | -6,98% | -81,62% | +47,63% | -164,03% | +84,06% | -407,96% | +64,94% | -667,67% | +79,83% | -11,73% | +70,57% | -659,53% | +67,24% | -89,80% |
dynamika r/r | | | | | | +68,46% | +20,05% | +175,68% | -80,38% | -293,89% | -148,83% | -8 927,38% | -148,96% | +53,55% | -428,90% | +81,73% | -2 456,81% | -804,22% | +3,91% | +10,70% | +93,78% | +60,58% | +36,58% | -22,15% | +81,13% | +48,67% | -31,28% | -366,31% | -121,86% | -145,73% | +57,15% | +76,58% | +41,68% | +50,63% | -75,61% | -206,57% | +34,26% | +64,92% | +77,67% | +93,57% | +50,90% | -65,46% | -20,60% | +52,20% | -159,40% | +46,25% | -119,44% | -104,61% | +37,64% | -48,73% | +28,64% | -227,33% | -70,14% | -64,51% | +17,12% | +108,15% | -37,62% | +56,64% | -117,03% | -590,36% | +8,93% | -116,75% | -913,91% | -504,91% | -112,76% | -73,62% | +24,03% | -6,05% | +66,61% | -27,65% | +73,65% | +26,85% | -168,67% | +59,96% | -11,98% | +25,03% | -117,99% | -175,75% | +39,35% | +49,09% | +49,63% | +18,18% | -39,00% |
Zysk operacyjny |
|
4 788 | 4 910 | 4 511 | 2 797 | 2 804 | 3 298 | 6 687 | -5 958 | 11 784 | 10 770 | 19 984 | 16 081 | 6 658 | -6 332 | -5 744 | - 124 852 | -14 946 | 29 043 | 15 779 | 10 353 | 3 977 | 7 875 | -1 032 | 12 445 | 3 354 | 8 129 | -3 774 | 17 620 | -65 | 6 196 | -25 | 15 595 | -3 105 | 13 688 | 7 517 | 15 546 | - 365 | 13 578 | 3 715 | 19 869 | 1 123 | 17 449 | 6 674 | 21 729 | 1 852 | 17 690 | 6 536 | 25 010 | 1 009 | 20 743 | 9 651 | 31 429 | 1 931 | 19 176 | 10 073 | 40 737 | -1 241 | 28 575 | 12 603 | 47 555 | -11 914 | -10 143 | 13 027 | -2 893 | -15 820 | 16 715 | 43 022 | 53 612 | 5 013 | 60 185 | 33 418 | 41 991 | 4 727 | 43 276 | 19 727 | 44 357 | 2 680 | 40 847 | 12 752 | 70 553 | 3 697 | 45 646 |
dynamika kw/kw | | | +2,55% | -8,13% | -38,00% | +0,25% | +17,62% | +102,76% | -189,10% | +297,78% | -8,60% | +85,55% | -19,53% | -58,60% | -195,10% | +9,29% | -2 073,61% | +88,03% | +294,32% | -45,67% | -34,39% | -61,59% | +98,01% | -113,10% | +1 305,91% | -73,05% | +142,37% | -146,43% | +566,88% | -100,37% | +9 632,31% | -100,40% | +62 480,00% | -119,91% | +540,84% | -45,08% | +106,81% | -102,35% | +3 820,00% | -72,64% | +434,83% | -94,35% | +1 453,78% | -61,75% | +225,58% | -91,48% | +855,18% | -63,05% | +282,65% | -95,97% | +1 955,80% | -53,47% | +225,66% | -93,86% | +893,06% | -47,47% | +304,42% | -103,05% | +2 402,58% | -55,90% | +277,33% | -125,05% | +14,86% | +228,43% | -122,21% | -446,84% | +205,66% | +157,39% | +24,62% | -90,65% | +1 100,58% | -44,47% | +25,65% | -88,74% | +815,51% | -54,42% | +124,85% | -93,96% | +1 424,14% | -68,78% | +453,27% | -94,76% | +1 134,68% |
dynamika r/r | | | | | | -41,44% | -32,83% | +48,24% | -313,01% | +320,26% | +226,56% | +198,85% | +369,91% | -43,50% | -158,79% | -128,74% | -876,39% | -324,48% | +558,67% | +374,70% | +108,29% | +126,61% | -72,89% | -106,54% | +20,21% | -15,67% | +3,23% | -265,70% | +41,58% | -101,94% | -23,78% | +99,34% | -11,49% | -4 676,92% | +120,92% | +30 168,00% | -0,31% | +88,24% | -0,80% | -50,58% | +27,81% | +407,67% | +28,51% | +79,65% | +9,36% | +64,92% | +1,38% | -2,07% | +15,10% | -45,52% | +17,26% | +47,66% | +25,67% | +91,38% | -7,55% | +4,37% | +29,62% | -164,27% | +49,01% | +25,12% | +16,74% | -860,03% | -135,50% | +3,36% | -106,08% | -32,78% | +264,79% | +230,25% | +1 953,16% | +131,69% | +260,07% | -22,32% | -21,68% | -5,71% | -28,10% | -40,97% | +5,63% | -43,30% | -5,61% | -35,36% | +59,06% | +37,95% | +11,75% |
Przychody Finansowe | | 233 | 89 | 213 | 293 | 434 | 64 | 191 | 2 134 | 941 | 1 873 | 1 216 | 2 057 | 1 155 | 1 712 | 814 | 1 148 | 399 | 111 | 80 | 1 345 | 704 | - 397 | 316 | 102 | 109 | 122 | 167 | 2 613 | 1 238 | - 734 | 824 | 188 | 96 | 3 856 | 38 625 | -3 758 | 62 | 14 | 89 | 1 299 | 1 472 | 338 | 61 | -53 | 162 | 399 | -77 | 1 276 | 1 092 | -1 053 | 1 578 | -1 543 | 64 | 20 | 604 | - 480 | 273 | 3 426 | -3 103 | 2 460 | 857 | 1 093 | 641 | - 531 | 811 | 8 012 | -8 786 | 9 | 201 | 349 | 786 | 795 | 2 510 | 17 077 | -15 022 | 23 102 | 3 945 | -1 133 | 5 060 | -3 585 | 9 564 | -3 545 |
dynamika kw/kw | | | -61,80% | +139,33% | +37,56% | +48,12% | -85,25% | +198,44% | +1 017,28% | -55,90% | +99,04% | -35,08% | +69,16% | -43,85% | +48,23% | -52,45% | +41,03% | -65,24% | -72,18% | -27,93% | +1 581,25% | -47,66% | -156,39% | +179,60% | -67,72% | +6,86% | +11,93% | +36,89% | +1 464,67% | -52,62% | -159,29% | +212,26% | -77,18% | -48,94% | +3 916,67% | +901,69% | -109,73% | +101,65% | -77,42% | +535,71% | +1 359,55% | +13,32% | -77,04% | -81,95% | -186,89% | +405,66% | +146,30% | -119,30% | +1 757,14% | -14,42% | -196,43% | +249,86% | -197,78% | +104,15% | -68,75% | +2 920,00% | -179,47% | +156,88% | +1 154,95% | -190,57% | +179,28% | -65,16% | +27,54% | -41,35% | -182,84% | +252,73% | +887,92% | -209,66% | +100,10% | +2 133,33% | +73,63% | +125,21% | +1,15% | +215,72% | +580,36% | -187,97% | +253,79% | -82,92% | -128,72% | +546,60% | -170,85% | +366,78% | -137,07% |
dynamika r/r | | | | | | +86,27% | -28,09% | -10,33% | +628,33% | +116,82% | +2 826,56% | +536,65% | -3,61% | +22,74% | -8,60% | -33,06% | -44,19% | -65,45% | -93,52% | -90,17% | +17,16% | +76,44% | -457,66% | +295,00% | -92,42% | -84,52% | +130,73% | -47,15% | +2 461,76% | +1 035,78% | -701,64% | +393,41% | -92,81% | -92,25% | +625,34% | +4 587,50% | -2 098,94% | -35,42% | -99,64% | -99,77% | +134,57% | +2 274,19% | +2 314,29% | -31,46% | -104,08% | -88,99% | +18,05% | -226,23% | +2 507,55% | +574,07% | -363,91% | +2 149,35% | -220,92% | -94,14% | +101,90% | -61,72% | +68,89% | +326,56% | +17 030,00% | -613,74% | +612,50% | +213,92% | -68,10% | +120,66% | -121,59% | -5,37% | +633,03% | -1 470,67% | +101,69% | -75,22% | -95,64% | +108,95% | +8 733,33% | +1 148,76% | +4 793,12% | -2 011,20% | +2 805,91% | +57,17% | -106,63% | +133,68% | -115,52% | +142,43% | -212,89% |
Koszty finansowe | | - 882 | 94 | 70 | - 253 | -49 | -38 | - 408 | - 651 | - 758 | -1 108 | -1 035 | -1 160 | - 990 | -4 116 | -10 427 | -17 822 | -12 741 | -4 707 | -8 418 | -5 191 | -5 308 | -5 936 | -5 144 | -6 044 | -5 392 | -5 406 | -8 930 | -6 579 | -5 454 | -5 377 | -5 334 | -5 110 | -4 710 | -4 525 | -10 257 | 1 542 | -2 538 | -2 695 | -3 623 | -3 953 | -5 351 | -2 526 | -2 756 | -2 623 | -2 110 | -2 665 | -1 291 | -2 337 | -2 423 | -2 200 | -3 210 | -88 | -1 577 | -1 574 | -1 817 | -1 429 | -3 001 | -2 720 | -9 319 | 3 849 | -24 040 | 5 990 | -6 865 | -13 296 | -7 553 | 2 046 | -4 449 | -4 029 | -8 949 | -10 549 | -22 420 | 16 818 | -2 919 | -3 235 | -3 090 | -3 358 | -3 420 | -4 445 | -4 934 | -6 412 | -5 223 | -6 057 |
dynamika kw/kw | | | +110,66% | -25,53% | -461,43% | +80,63% | +22,45% | -973,68% | -59,56% | -16,44% | -46,17% | +6,59% | -12,08% | +14,66% | -315,76% | -153,33% | -70,92% | +28,51% | +63,06% | -78,84% | +38,33% | -2,25% | -11,83% | +13,34% | -17,50% | +10,79% | -0,26% | -65,19% | +26,33% | +17,10% | +1,41% | +0,80% | +4,20% | +7,83% | +3,93% | -126,67% | +115,03% | -264,59% | -6,19% | -34,43% | -9,11% | -35,37% | +52,79% | -9,11% | +4,83% | +19,56% | -26,30% | +51,56% | -81,02% | -3,68% | +9,20% | -45,91% | +97,26% | -1 692,05% | +0,19% | -15,44% | +21,35% | -110,01% | +9,36% | -242,61% | +141,30% | -724,58% | +124,92% | -214,61% | -93,68% | +43,19% | +127,09% | -317,45% | +9,44% | -122,11% | -17,88% | -112,53% | +175,01% | -117,36% | -10,83% | +4,48% | -8,67% | -1,85% | -29,97% | -11,00% | -29,96% | +18,54% | -15,97% |
dynamika r/r | | | | | | +94,44% | -140,43% | -682,86% | -157,31% | -1 446,94% | -2 815,79% | -153,68% | -78,19% | -30,61% | -271,48% | -907,44% | -1 436,38% | -1 186,97% | -14,36% | +19,27% | +70,87% | +58,34% | -26,11% | +38,89% | -16,43% | -1,58% | +8,93% | -73,60% | -8,85% | -1,15% | +0,54% | +40,27% | +22,33% | +13,64% | +15,85% | -92,29% | +130,18% | +46,11% | +40,44% | +64,68% | -356,36% | -110,84% | +6,27% | +23,93% | +33,65% | +60,57% | -5,50% | +53,16% | +10,90% | -14,83% | +17,45% | -148,64% | +96,23% | +34,92% | +28,45% | +43,40% | -1 523,86% | -90,30% | -72,81% | -412,88% | +369,35% | -701,07% | +320,22% | +26,33% | -445,44% | +68,58% | -65,84% | +35,19% | +69,70% | -18,48% | -615,59% | -403,93% | +517,42% | +67,38% | +69,33% | +86,22% | -119,97% | -17,16% | -37,40% | -59,68% | -90,95% | -52,72% | -36,27% |
Zysk brutto |
|
4 139 | 4 846 | 4 790 | 2 987 | 3 189 | 3 324 | 6 470 | -4 475 | 11 967 | 11 535 | 20 165 | 20 115 | 6 823 | -5 414 | -15 357 | - 144 848 | -27 288 | 24 447 | 7 441 | 6 507 | - 627 | 1 542 | -5 860 | 6 503 | -2 501 | 2 845 | -12 537 | 14 798 | -3 322 | 6 463 | -4 532 | 10 677 | -7 787 | 12 963 | 36 009 | 13 330 | -2 841 | 10 897 | 181 | 17 215 | -2 756 | 15 510 | 3 979 | 18 952 | -96 | 15 424 | 5 168 | 23 949 | - 353 | 17 521 | 8 019 | 29 798 | 418 | 17 622 | 8 832 | 38 856 | -3 969 | 29 281 | 181 | 53 864 | -35 097 | -3 060 | 6 803 | -16 720 | -22 562 | 26 773 | 29 787 | 49 592 | -3 735 | 49 985 | 11 784 | 59 604 | 4 318 | 59 318 | 1 615 | 64 101 | 3 205 | 35 269 | 12 878 | 60 556 | 8 038 | 36 044 |
dynamika kw/kw | | | +17,08% | -1,16% | -37,64% | +6,76% | +4,23% | +94,65% | -169,17% | +367,42% | -3,61% | +74,82% | -0,25% | -66,08% | -179,35% | -183,65% | -843,21% | +81,16% | +189,59% | -69,56% | -12,55% | -109,64% | +345,93% | -480,03% | +210,97% | -138,46% | +213,75% | -540,67% | +218,03% | -122,45% | +294,55% | -170,12% | +335,59% | -172,93% | +266,47% | +177,78% | -62,98% | -121,31% | +483,56% | -98,34% | +9 411,05% | -116,01% | +662,77% | -74,35% | +376,30% | -100,51% | +16 166,67% | -66,49% | +363,41% | -101,47% | +5 063,46% | -54,23% | +271,59% | -98,60% | +4 115,79% | -49,88% | +339,95% | -110,21% | +837,74% | -99,38% | +29 659,12% | -165,16% | +91,28% | +322,32% | -345,77% | -34,94% | +218,66% | +11,26% | +66,49% | -107,53% | +1 438,29% | -76,42% | +405,80% | -92,76% | +1 273,74% | -97,28% | +3 869,10% | -95,00% | +1 000,44% | -63,49% | +370,23% | -86,73% | +348,42% |
dynamika r/r | | | | | | -22,95% | -31,41% | +35,07% | -249,82% | +275,26% | +247,02% | +211,67% | +549,50% | -42,98% | -146,94% | -176,16% | -820,10% | -499,94% | +551,55% | +148,45% | +104,49% | +97,70% | -93,69% | -178,75% | -0,06% | -298,88% | +84,50% | -113,94% | +127,56% | -32,83% | +127,17% | +63,85% | -27,85% | -134,41% | +100,57% | +894,55% | +24,85% | +63,52% | -15,94% | -99,50% | +29,14% | +2,99% | +42,33% | +2 098,34% | +10,09% | +96,52% | -0,55% | +29,88% | +26,37% | -267,71% | +13,60% | +55,17% | +24,42% | +218,41% | +0,58% | +10,14% | +30,40% | -1 049,52% | +66,16% | -97,95% | +38,62% | -784,28% | -110,45% | +3 658,56% | -131,04% | +35,72% | +974,93% | +337,85% | +396,60% | +83,45% | +86,70% | -60,44% | +20,19% | +215,61% | +18,67% | -86,29% | +7,54% | -25,78% | -40,54% | +697,40% | -5,53% | +150,80% | +2,20% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
3 698 | 3 555 | 4 398 | 2 359 | 2 326 | 2 389 | 5 333 | -3 905 | 10 395 | 10 048 | 16 110 | 21 986 | 5 864 | -5 440 | -13 983 | - 145 897 | -23 733 | 24 838 | 8 835 | 6 954 | 56 | 1 048 | -4 977 | 5 536 | -1 942 | 1 984 | -10 956 | 10 920 | -2 706 | 5 006 | 1 360 | 8 616 | -6 610 | 11 026 | 30 062 | 10 583 | -2 469 | 8 481 | 101 | 14 172 | -1 988 | 12 121 | 3 069 | 15 023 | - 129 | 12 212 | 4 012 | 19 093 | - 777 | 14 016 | 6 283 | 23 686 | 111 | 14 107 | 6 922 | 32 432 | -2 408 | 23 878 | -1 825 | 44 348 | -31 955 | -2 341 | 4 996 | -10 632 | -20 104 | 22 952 | 23 674 | 39 788 | -2 913 | 39 331 | 9 195 | 47 345 | 3 224 | 47 678 | 937 | 49 890 | 2 216 | 28 231 | 10 142 | 47 215 | 6 017 | 28 618 |
dynamika kw/kw | | | -3,87% | +23,71% | -46,36% | -1,40% | +2,71% | +123,23% | -173,22% | +366,20% | -3,34% | +60,33% | +36,47% | -73,33% | -192,77% | -157,04% | -943,39% | +83,73% | +204,66% | -64,43% | -21,29% | -99,19% | +1 771,43% | -574,90% | +211,23% | -135,08% | +202,16% | -652,22% | +199,67% | -124,78% | +285,00% | -72,83% | +533,53% | -176,72% | +266,81% | +172,65% | -64,80% | -123,33% | +443,50% | -98,81% | +13 931,68% | -114,03% | +709,71% | -74,68% | +389,51% | -100,86% | +9 566,67% | -67,15% | +375,90% | -104,07% | +1 903,86% | -55,17% | +276,99% | -99,53% | +12 609,01% | -50,93% | +368,54% | -107,42% | +1 091,61% | -107,64% | +2 530,03% | -172,06% | +92,67% | +313,41% | -312,81% | -89,09% | +214,17% | +3,15% | +68,07% | -107,32% | +1 450,19% | -76,62% | +414,90% | -93,19% | +1 378,85% | -98,03% | +5 224,44% | -95,56% | +1 173,96% | -64,07% | +365,54% | -87,26% | +375,62% |
dynamika r/r | | | | | | -37,10% | -32,80% | +21,26% | -265,54% | +346,90% | +320,59% | +202,08% | +663,02% | -43,59% | -154,14% | -186,80% | -763,59% | -504,72% | +556,58% | +163,18% | +104,77% | +100,24% | -95,78% | -156,33% | -20,39% | -3 567,86% | +89,31% | -120,13% | +97,25% | -39,34% | +152,32% | +112,41% | -21,10% | -144,27% | +120,26% | +2 110,44% | +22,83% | +62,65% | -23,08% | -99,66% | +33,91% | +19,48% | +42,92% | +2 938,61% | +6,00% | +93,51% | +0,75% | +30,73% | +27,09% | -502,33% | +14,77% | +56,61% | +24,06% | +114,29% | +0,65% | +10,17% | +36,92% | -2 269,37% | +69,26% | -126,37% | +36,74% | -1 227,03% | -109,80% | +373,75% | -123,97% | +37,09% | +1 080,44% | +373,86% | +474,23% | +85,51% | +71,36% | -61,16% | +18,99% | +210,68% | +21,22% | -89,81% | +5,38% | -31,27% | -40,79% | +982,39% | -5,36% | +171,53% | +1,37% |
Zysk netto akcjonariuszy większościowych |
|
3 698 | 3 555 | 4 398 | 2 359 | 2 326 | 2 389 | 5 315 | -3 887 | 10 395 | 10 048 | 16 110 | 21 986 | 5 864 | -5 440 | -13 983 | - 145 897 | -23 733 | 24 838 | 8 835 | 6 954 | 46 | 1 053 | -4 972 | 5 536 | -1 942 | 1 984 | -10 956 | 10 920 | -2 706 | 5 006 | 1 360 | 8 616 | -6 610 | 11 026 | 30 062 | 10 583 | -2 469 | 8 481 | 101 | 14 172 | -1 988 | 12 121 | 3 069 | 15 023 | - 129 | 12 212 | 4 012 | 19 093 | - 777 | 14 016 | 6 283 | 23 686 | 111 | 14 107 | 6 922 | 32 432 | -2 408 | 23 878 | -1 825 | 44 348 | -31 955 | -2 341 | 4 996 | -10 632 | -20 104 | 22 952 | 23 674 | 39 788 | -2 913 | 39 331 | 9 195 | 47 345 | 3 224 | 47 678 | 937 | 49 890 | 2 216 | 28 231 | 10 142 | 47 215 | 6 017 | 28 618 |
dynamika kw/kw | | | -3,87% | +23,71% | -46,36% | -1,40% | +2,71% | +122,48% | -173,13% | +367,43% | -3,34% | +60,33% | +36,47% | -73,33% | -192,77% | -157,04% | -943,39% | +83,73% | +204,66% | -64,43% | -21,29% | -99,34% | +2 189,13% | -572,17% | +211,34% | -135,08% | +202,16% | -652,22% | +199,67% | -124,78% | +285,00% | -72,83% | +533,53% | -176,72% | +266,81% | +172,65% | -64,80% | -123,33% | +443,50% | -98,81% | +13 931,68% | -114,03% | +709,71% | -74,68% | +389,51% | -100,86% | +9 566,67% | -67,15% | +375,90% | -104,07% | +1 903,86% | -55,17% | +276,99% | -99,53% | +12 609,01% | -50,93% | +368,54% | -107,42% | +1 091,61% | -107,64% | +2 530,03% | -172,06% | +92,67% | +313,41% | -312,81% | -89,09% | +214,17% | +3,15% | +68,07% | -107,32% | +1 450,19% | -76,62% | +414,90% | -93,19% | +1 378,85% | -98,03% | +5 224,44% | -95,56% | +1 173,96% | -64,07% | +365,54% | -87,26% | +375,62% |
dynamika r/r | | | | | | -37,10% | -32,80% | +20,85% | -264,77% | +346,90% | +320,59% | +203,10% | +665,63% | -43,59% | -154,14% | -186,80% | -763,59% | -504,72% | +556,58% | +163,18% | +104,77% | +100,19% | -95,76% | -156,28% | -20,39% | -4 321,74% | +88,41% | -120,35% | +97,25% | -39,34% | +152,32% | +112,41% | -21,10% | -144,27% | +120,26% | +2 110,44% | +22,83% | +62,65% | -23,08% | -99,66% | +33,91% | +19,48% | +42,92% | +2 938,61% | +6,00% | +93,51% | +0,75% | +30,73% | +27,09% | -502,33% | +14,77% | +56,61% | +24,06% | +114,29% | +0,65% | +10,17% | +36,92% | -2 269,37% | +69,26% | -126,37% | +36,74% | -1 227,03% | -109,80% | +373,75% | -123,97% | +37,09% | +1 080,44% | +373,86% | +474,23% | +85,51% | +71,36% | -61,16% | +18,99% | +210,68% | +21,22% | -89,81% | +5,38% | -31,27% | -40,79% | +982,39% | -5,36% | +171,53% | +1,37% |
EBITDA |
|
6 138 | 6 350 | 5 738 | 4 083 | 4 131 | 4 882 | 8 364 | -3 340 | 15 387 | 14 282 | 23 618 | 19 712 | 9 265 | -2 694 | -1 128 | - 115 207 | -8 865 | 31 938 | 20 030 | 14 761 | 8 224 | 11 864 | 2 822 | 16 289 | 7 002 | 11 784 | - 580 | 20 907 | 3 081 | 9 290 | 3 013 | 18 582 | - 234 | 16 553 | 10 244 | 18 372 | 2 391 | 16 362 | 6 497 | 22 896 | 4 045 | 20 567 | 9 738 | 25 144 | 5 255 | 21 128 | 10 065 | 28 868 | 4 819 | 24 512 | 13 438 | 35 605 | 6 086 | 23 568 | 14 055 | 45 557 | 24 786 | 56 675 | 40 889 | 76 133 | 17 399 | 18 645 | 39 573 | 22 805 | 10 723 | 43 510 | 67 699 | 79 683 | 32 562 | 87 049 | 60 705 | 70 032 | 35 327 | 74 980 | 51 615 | 77 439 | 36 090 | 73 924 | 45 889 | 105 166 | 37 855 | 79 158 |
dynamika kw/kw | | | +3,45% | -9,64% | -28,84% | +1,18% | +18,18% | +71,32% | -139,93% | +560,69% | -7,18% | +65,37% | -16,54% | -53,00% | -129,08% | +58,13% | -10 113,39% | +92,31% | +460,27% | -37,28% | -26,31% | -44,29% | +44,26% | -76,21% | +477,21% | -57,01% | +68,29% | -104,92% | +3 704,66% | -85,26% | +201,53% | -67,57% | +516,73% | -101,26% | +7 173,93% | -38,11% | +79,34% | -86,99% | +584,32% | -60,29% | +252,41% | -82,33% | +408,45% | -52,65% | +158,20% | -79,10% | +302,06% | -52,36% | +186,82% | -83,31% | +408,65% | -45,18% | +164,96% | -82,91% | +287,25% | -40,36% | +224,13% | -45,59% | +128,66% | -27,85% | +86,19% | -77,15% | +7,16% | +112,24% | -42,37% | -52,98% | +305,76% | +55,59% | +17,70% | -59,14% | +167,33% | -30,26% | +15,36% | -49,56% | +112,25% | -31,16% | +50,03% | -53,40% | +104,83% | -37,92% | +129,17% | -64,00% | +109,11% |
dynamika r/r | | | | | | -32,70% | -23,12% | +45,77% | -181,80% | +272,48% | +192,54% | +182,38% | +690,18% | -39,79% | -118,86% | -104,78% | -684,45% | -195,68% | +1 285,52% | +1 875,71% | +112,81% | +192,77% | -62,85% | -85,91% | +10,35% | -14,86% | -0,67% | -120,55% | +28,35% | -56,00% | -21,16% | +619,48% | -11,12% | -107,59% | +78,18% | +239,99% | -1,13% | +1 121,79% | -1,15% | -36,58% | +24,62% | +69,18% | +25,70% | +49,88% | +9,82% | +29,91% | +2,73% | +3,36% | +14,81% | -8,30% | +16,02% | +33,51% | +23,34% | +26,29% | -3,85% | +4,59% | +27,95% | +307,26% | +140,47% | +190,92% | +67,12% | -29,80% | -67,10% | -3,22% | -70,05% | -38,37% | +133,36% | +71,07% | +249,41% | +203,67% | +100,07% | -10,33% | -12,11% | +8,49% | -13,86% | -14,97% | +10,58% | +2,16% | -1,41% | -11,09% | +35,80% | +4,89% | +7,08% |
Przepływy operacyjne |
|
6 571 | 1 803 | 1 305 | 805 | 11 231 | 847 | -26 901 | - 533 | -9 406 | -8 309 | -22 366 | 39 157 | -27 463 | 799 | -19 424 | 23 965 | -4 451 | 11 988 | - 797 | 22 085 | -3 945 | 4 576 | -9 655 | 40 650 | -9 464 | 2 984 | 543 | 9 823 | -10 792 | -6 131 | -9 216 | 24 897 | -14 305 | 13 462 | -4 385 | 25 484 | -20 626 | 15 816 | -9 767 | 33 423 | -19 632 | 11 701 | -8 610 | 42 246 | -27 027 | 9 098 | -19 502 | 43 433 | -24 930 | 7 210 | -18 278 | 56 530 | -23 434 | 21 416 | -19 748 | 75 270 | -50 866 | 49 543 | -12 504 | 122 442 | -27 836 | 89 895 | 25 100 | 56 048 | -42 184 | 68 419 | 59 820 | 105 469 | -27 431 | 71 055 | 24 881 | 106 455 | -22 691 | 63 226 | 25 850 | 144 075 | -46 166 | 23 274 | -19 912 | 141 140 | -45 354 | 71 695 |
dynamika kw/kw | | | -72,56% | -27,62% | -38,31% | +1 295,16% | -92,46% | -3 276,03% | +98,02% | -1 664,73% | +11,66% | -169,18% | +275,07% | -170,14% | +102,91% | -2 531,04% | +223,38% | -118,57% | +369,33% | -106,65% | +2 871,02% | -117,86% | +215,99% | -310,99% | +521,03% | -123,28% | +131,53% | -81,80% | +1 709,02% | -209,86% | +43,19% | -50,32% | +370,15% | -157,46% | +194,11% | -132,57% | +681,16% | -180,94% | +176,68% | -161,75% | +442,20% | -158,74% | +159,60% | -173,58% | +590,66% | -163,98% | +133,66% | -314,35% | +322,71% | -157,40% | +128,92% | -353,51% | +409,28% | -141,45% | +191,39% | -192,21% | +481,15% | -167,58% | +197,40% | -125,24% | +1 079,22% | -122,73% | +422,95% | -72,08% | +123,30% | -175,26% | +262,19% | -12,57% | +76,31% | -126,01% | +359,03% | -64,98% | +327,86% | -121,32% | +378,64% | -59,11% | +457,35% | -132,04% | +150,41% | -185,55% | +808,82% | -132,13% | +258,08% |
dynamika r/r | | | | | | +70,92% | -53,02% | -2 161,38% | -166,21% | -183,75% | -1 080,99% | +16,86% | +7 446,53% | -191,97% | +109,62% | +13,15% | -38,80% | +83,79% | +1 400,38% | +95,90% | -7,84% | +11,37% | -61,83% | -1 111,42% | +84,06% | -139,90% | -34,79% | +105,62% | -75,84% | -14,03% | -305,46% | -1 797,24% | +153,46% | -32,55% | +319,57% | +52,42% | +2,36% | -44,19% | +17,49% | -122,74% | +31,15% | +4,82% | -26,02% | +11,85% | +26,40% | -37,67% | -22,25% | -126,50% | +2,81% | +7,76% | -20,75% | +6,28% | +30,15% | +6,00% | +197,03% | -8,04% | +33,15% | -117,06% | +131,34% | +36,68% | +62,67% | +45,28% | +81,45% | +300,74% | -54,22% | -51,54% | -23,89% | +138,33% | +88,18% | +34,97% | +3,85% | -58,41% | +0,93% | +17,28% | -11,02% | +3,89% | +35,34% | -103,46% | -63,19% | -177,03% | -2,04% | +1,76% | +208,05% |
Amortyzacja | | 1 350 | 1 440 | 1 227 | 1 286 | 1 327 | 1 584 | 1 677 | 2 618 | 3 603 | 3 512 | 3 634 | 3 631 | 2 607 | 3 638 | 4 616 | 9 645 | 6 081 | 2 895 | 4 251 | 4 408 | 4 247 | 3 989 | 3 854 | 3 844 | 3 648 | 3 655 | 3 194 | 3 287 | 3 146 | 3 094 | 3 038 | 2 987 | 2 871 | 2 865 | 2 727 | 2 826 | 2 756 | 2 784 | 2 782 | 3 027 | 2 922 | 3 118 | 3 064 | 3 415 | 3 403 | 3 438 | 3 529 | 3 858 | 3 810 | 3 769 | 3 787 | 4 176 | 4 155 | 4 392 | 3 982 | 4 820 | 26 027 | 28 100 | 28 286 | 28 578 | 29 313 | 28 788 | 26 546 | 25 698 | 26 543 | 26 795 | 24 677 | 26 071 | 27 549 | 26 864 | 27 287 | 28 041 | 30 600 | 31 704 | 31 888 | 33 082 | 33 410 | 33 077 | 33 137 | 34 613 | 34 158 | 33 512 |
dynamika kw/kw | | | +6,67% | -14,79% | +4,81% | +3,19% | +19,37% | +5,87% | +56,11% | +37,62% | -2,53% | +3,47% | -0,08% | -28,20% | +39,55% | +26,88% | +108,95% | -36,95% | -52,39% | +46,84% | +3,69% | -3,65% | -6,07% | -3,38% | -0,26% | -5,10% | +0,19% | -12,61% | +2,91% | -4,29% | -1,65% | -1,81% | -1,68% | -3,88% | -0,21% | -4,82% | +3,63% | -2,48% | +1,02% | -0,07% | +8,81% | -3,47% | +6,71% | -1,73% | +11,46% | -0,35% | +1,03% | +2,65% | +9,32% | -1,24% | -1,08% | +0,48% | +10,27% | -0,50% | +5,70% | -9,34% | +21,04% | +439,98% | +7,96% | +0,66% | +1,03% | +2,57% | -1,79% | -7,79% | -3,19% | +3,29% | +0,95% | -7,90% | +5,65% | +5,67% | -2,49% | +1,57% | +2,76% | +9,13% | +3,61% | +0,58% | +3,74% | +0,99% | -1,00% | +0,18% | +4,45% | -1,31% | -1,89% |
dynamika r/r | | | | | | -1,70% | +10,00% | +36,67% | +103,58% | +171,51% | +121,72% | +116,70% | +38,69% | -27,64% | +3,59% | +27,02% | +165,63% | +133,26% | -20,42% | -7,91% | -54,30% | -30,16% | +37,79% | -9,34% | -12,79% | -14,10% | -8,37% | -17,13% | -14,49% | -13,76% | -15,35% | -4,88% | -9,13% | -8,74% | -7,40% | -10,24% | -5,39% | -4,01% | -2,83% | +2,02% | +7,11% | +6,02% | +12,00% | +10,14% | +12,82% | +16,46% | +10,26% | +15,18% | +12,97% | +11,96% | +9,63% | +7,31% | +8,24% | +9,06% | +16,53% | +5,15% | +15,42% | +526,40% | +539,80% | +610,35% | +492,90% | +12,63% | +2,45% | -6,15% | -10,08% | -9,45% | -6,92% | -7,04% | +1,45% | +3,79% | +0,26% | +10,58% | +7,56% | +11,07% | +18,02% | +16,86% | +17,98% | +9,18% | +4,33% | +3,92% | +4,63% | +2,24% | +1,32% |
Przepływy inwestycyjne |
|
-4 141 | 2 134 | - 662 | -2 036 | -2 580 | -1 993 | -3 282 | 12 475 | -3 036 | -6 262 | 19 433 | -29 200 | 7 774 | - 297 654 | -8 844 | -6 364 | -5 308 | -4 382 | -2 441 | -3 527 | -1 031 | -1 694 | - 752 | -3 797 | 4 096 | -1 438 | -2 903 | 521 | -1 207 | 12 645 | -1 037 | - 847 | -1 173 | -1 976 | -2 649 | -3 541 | -1 525 | -4 835 | -3 072 | -2 876 | -2 258 | -2 132 | -4 113 | -4 137 | -2 155 | -3 637 | -5 027 | -7 175 | -3 449 | -3 216 | -4 971 | -3 632 | -3 064 | -4 413 | -4 921 | -6 247 | -6 239 | -2 039 | -1 296 | -7 232 | -3 629 | -4 407 | -5 530 | -2 577 | -1 913 | -2 924 | -3 941 | -7 765 | -5 160 | -3 057 | -6 000 | -10 320 | -6 952 | -9 855 | -5 848 | -13 636 | -11 508 | -5 322 | -8 462 | -12 954 | -7 116 | -8 779 |
dynamika kw/kw | | | +151,53% | -131,02% | -207,55% | -26,72% | +22,75% | -64,68% | +480,10% | -124,34% | -106,26% | +410,33% | -250,26% | +126,62% | -3 928,84% | +97,03% | +28,04% | +16,59% | +17,45% | +44,29% | -44,49% | +70,77% | -64,31% | +55,61% | -404,92% | +207,87% | -135,11% | -101,88% | +117,95% | -331,67% | +1 147,64% | -108,20% | +18,32% | -38,49% | -68,46% | -34,06% | -33,67% | +56,93% | -217,05% | +36,46% | +6,38% | +21,49% | +5,58% | -92,92% | -0,58% | +47,91% | -68,77% | -38,22% | -42,73% | +51,93% | +6,76% | -54,57% | +26,94% | +15,64% | -44,03% | -11,51% | -26,95% | +0,13% | +67,32% | +36,44% | -458,02% | +49,82% | -21,44% | -25,48% | +53,40% | +25,77% | -52,85% | -34,78% | -97,03% | +33,55% | +40,76% | -96,27% | -72,00% | +32,64% | -41,76% | +40,66% | -133,17% | +15,61% | +53,75% | -59,00% | -53,08% | +45,07% | -23,37% |
dynamika r/r | | | | | | +37,70% | -193,39% | -395,77% | +712,72% | -17,67% | -214,20% | +692,11% | -334,07% | +356,06% | -4 653,34% | -145,51% | +78,21% | -168,28% | +98,53% | +72,40% | +44,58% | +80,58% | +61,34% | +69,19% | -7,66% | +497,28% | +15,11% | -286,04% | +113,72% | -129,47% | +979,35% | +64,28% | -262,57% | +2,82% | -115,63% | -155,45% | -318,06% | -30,01% | -144,69% | -15,97% | +18,78% | -48,07% | +55,90% | -33,89% | -43,85% | +4,56% | -70,59% | -22,22% | -73,43% | -60,05% | +11,58% | +1,11% | +49,38% | +11,16% | -37,22% | +1,01% | -72,00% | -103,62% | +53,80% | +73,66% | -15,77% | +41,83% | -116,14% | -326,70% | +64,37% | +47,29% | +33,65% | +28,73% | -201,32% | -169,73% | -4,55% | -52,25% | -32,90% | -34,73% | -222,37% | +2,53% | -32,13% | -65,54% | +46,00% | -44,70% | +5,00% | +38,16% | -64,96% |
Capex |
|
-4 339 | -1 437 | -1 705 | -3 565 | -2 823 | -2 803 | -3 475 | -5 418 | -6 945 | -5 570 | -9 706 | -14 728 | -10 070 | - 306 990 | -13 791 | -8 217 | -6 975 | -5 352 | -3 203 | -4 300 | -1 329 | -2 233 | -1 043 | -4 681 | -3 341 | -2 121 | -3 411 | -2 266 | -2 087 | -2 247 | -1 616 | -1 470 | -1 474 | -2 219 | -2 661 | -3 721 | -1 604 | -4 931 | -3 234 | -2 881 | -2 578 | -3 161 | -4 374 | -4 792 | -2 660 | -4 053 | -5 385 | -7 361 | -3 474 | -3 217 | -5 311 | -8 205 | -3 316 | -4 449 | -4 971 | -7 269 | -6 976 | -7 800 | -3 234 | -7 960 | -4 055 | -4 525 | -5 602 | -2 916 | -2 287 | -3 076 | -3 125 | -9 294 | -6 062 | -5 184 | -6 992 | -11 552 | -8 034 | -10 881 | -6 657 | -14 353 | -11 909 | -12 422 | -8 906 | -13 118 | -9 035 | -8 800 |
dynamika kw/kw | | | +66,88% | -18,65% | -109,09% | +20,81% | +0,71% | -23,97% | -55,91% | -28,18% | +19,80% | -74,25% | -51,74% | +31,63% | -2 948,56% | +95,51% | +40,42% | +15,12% | +23,27% | +40,15% | -34,25% | +69,09% | -68,02% | +53,29% | -348,80% | +28,63% | +36,52% | -60,82% | +33,57% | +7,90% | -7,67% | +28,08% | +9,03% | -0,27% | -50,54% | -19,92% | -39,83% | +56,89% | -207,42% | +34,41% | +10,92% | +10,52% | -22,61% | -38,37% | -9,56% | +44,49% | -52,37% | -32,86% | -36,69% | +52,81% | +7,40% | -65,09% | -54,49% | +59,59% | -34,17% | -11,73% | -46,23% | +4,03% | -11,81% | +58,54% | -146,13% | +49,06% | -11,59% | -23,80% | +47,95% | +21,57% | -34,50% | -1,59% | -197,41% | +34,78% | +14,48% | -34,88% | -65,22% | +30,45% | -35,44% | +38,82% | -115,61% | +17,03% | -4,31% | +28,30% | -47,29% | +31,13% | +2,60% |
dynamika r/r | | | | | | +34,94% | -95,06% | -103,81% | -51,98% | -146,01% | -98,72% | -179,31% | -171,83% | -45,00% | -5 411,49% | -42,09% | +44,21% | +30,73% | +98,26% | +76,77% | +47,67% | +80,95% | +58,28% | +67,44% | -8,86% | -151,39% | +5,02% | -227,04% | +51,59% | +37,53% | -5,94% | +52,62% | +35,13% | +29,37% | +1,25% | -64,67% | -153,13% | -8,82% | -122,22% | -21,53% | +22,57% | -60,72% | +35,90% | -35,25% | -66,33% | -3,18% | -28,22% | -23,11% | -53,61% | -30,60% | +20,63% | +1,37% | -11,47% | +4,55% | -38,30% | +6,40% | +11,41% | -110,37% | -75,32% | +34,94% | -9,51% | +41,87% | +41,99% | -73,22% | +63,37% | +43,60% | +32,02% | +44,22% | -218,72% | -165,06% | -68,53% | -123,74% | -24,30% | -32,53% | -109,90% | +4,79% | -24,25% | -48,23% | -14,16% | -33,78% | +8,60% | +24,13% | +29,16% |
Przepływy finansowe |
|
-3 679 | - 200 | - 203 | - 152 | - 123 | - 156 | 30 468 | 50 122 | -69 | 4 249 | 457 | -1 415 | -5 214 | 300 180 | 55 858 | -60 925 | - 180 | -8 183 | -2 972 | -8 033 | -10 625 | -1 684 | 12 158 | 313 | -14 395 | - 784 | 2 199 | -3 174 | 4 967 | 6 471 | -1 059 | -16 149 | 5 825 | -5 888 | 3 894 | -11 031 | 9 516 | -6 219 | 8 310 | -23 164 | 12 227 | -4 864 | 10 173 | -28 236 | 19 018 | -2 686 | 22 158 | -25 248 | 18 080 | -1 951 | 23 988 | -45 104 | 18 725 | -7 955 | 20 762 | -49 288 | 44 137 | -45 022 | 3 082 | - 102 249 | 13 456 | -42 756 | -20 320 | -53 885 | 637 | -56 131 | -19 730 | -34 029 | -27 976 | -32 989 | -50 056 | -58 075 | -29 480 | -34 502 | -24 652 | - 103 299 | -5 154 | -11 707 | 18 747 | - 122 940 | 48 530 | -58 898 |
dynamika kw/kw | | | +94,56% | -1,50% | +25,12% | +19,08% | -26,83% | +19 630,77% | +64,51% | -100,14% | +6 257,97% | -89,24% | -409,63% | -268,48% | +5 857,19% | -81,39% | -209,07% | +99,70% | -4 446,11% | +63,68% | -170,29% | -32,27% | +84,15% | +821,97% | -97,43% | -4 699,04% | +94,55% | +380,48% | -244,34% | +256,49% | +30,28% | -116,37% | -1 424,93% | +136,07% | -201,08% | +166,13% | -383,28% | +186,27% | -165,35% | +233,62% | -378,75% | +152,78% | -139,78% | +309,15% | -377,56% | +167,35% | -114,12% | +924,94% | -213,95% | +171,61% | -110,79% | +1 329,52% | -288,03% | +141,52% | -142,48% | +360,99% | -337,40% | +189,55% | -202,01% | +106,85% | -3 417,62% | +113,16% | -417,75% | +52,47% | -165,18% | +101,18% | -8 911,77% | +64,85% | -72,47% | +17,79% | -17,92% | -51,74% | -16,02% | +49,24% | -17,04% | +28,55% | -319,03% | +95,01% | -127,14% | +260,13% | -755,78% | +139,47% | -221,36% |
dynamika r/r | | | | | | +96,66% | +22,00% | +15 108,87% | +33 075,00% | +43,90% | +2 823,72% | -98,50% | -102,82% | -7 456,52% | +6 964,72% | +12 122,76% | -4 205,65% | +96,55% | -102,73% | -105,32% | +86,81% | -5 802,78% | +79,42% | +509,08% | +103,90% | -35,48% | +53,44% | -81,91% | -1 114,06% | +134,51% | +925,38% | -148,16% | -408,79% | +17,27% | -190,99% | +467,71% | +31,69% | +63,36% | -5,62% | +113,41% | -109,99% | +28,49% | +21,79% | +22,42% | -21,90% | +55,54% | +44,78% | +117,81% | +10,58% | -4,93% | +27,36% | +8,26% | -78,64% | +3,57% | -307,74% | -13,45% | -9,28% | +135,71% | -465,96% | -85,16% | -107,45% | -69,51% | +5,03% | -759,31% | +47,30% | -95,27% | -31,28% | +2,90% | +36,85% | -4 491,84% | +41,23% | -153,71% | -70,66% | -5,38% | -4,59% | +50,75% | -77,87% | +82,52% | +66,07% | +176,05% | -19,01% | +1 041,60% | -403,10% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 59 285 | 0 | 4 185 | 0 | 0 | 0 | 0 | 0 | 0 | 45 694 | 0 | 0 | 36 578 | 0 | 50 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 590 | 0 | 0 | 0 | 171 753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 039 | 0 | 0 | 0 | 3 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | -100,00% | | -100,00% | | | | | | | -100,00% | | | -100,00% | | -100,00% | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | -100,00% | | -100,00% | | | | | | | -100,00% | | | -100,00% | | -100,00% | | | | | | | | | | +876,42% | | | | -100,00% | | | | | | | | | | | | | | | | -1,02% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 297 | - 173 | - 313 | -19 064 | -23 990 | -13 320 | -27 767 | -22 920 | -24 423 | -14 721 | -12 656 | -17 041 | -23 918 | -13 987 | -25 439 | -26 327 | -26 356 | -26 883 | -27 365 | -29 956 | -30 301 | -29 152 | -29 848 | -29 034 | -28 358 | -28 332 | -29 711 | -28 929 | -28 226 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +41,75% | -80,92% | -5 990,73% | -25,84% | +44,48% | -108,46% | +17,46% | -6,56% | +39,72% | +14,03% | -34,65% | -40,36% | +41,52% | -81,88% | -3,49% | -0,11% | -2,00% | -1,79% | -9,47% | -1,15% | +3,79% | -2,39% | +2,73% | +2,33% | +0,09% | -4,87% | +2,63% | +2,43% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7 977,44% | -7 599,42% | -8 771,25% | -20,23% | -1,80% | -10,52% | +54,42% | +25,65% | +2,07% | +4,99% | -101,00% | -54,49% | -10,19% | -92,20% | -7,57% | -13,78% | -14,97% | -8,44% | -9,07% | +3,08% | +6,41% | +2,81% | +0,46% | +0,36% | +0,47% |
Pozostałe, w tym pożyczki i kredyty | | -3 506 | - 265 | - 179 | 246 | 12 | - 214 | -28 607 | 50 528 | -3 661 | 4 431 | 877 | - 252 | -4 487 | 302 243 | 64 202 | -97 771 | 7 626 | -4 801 | -33 621 | -2 112 | -55 766 | 3 489 | 16 848 | 6 018 | -9 316 | 4 335 | 7 614 | 2 281 | 9 380 | 11 132 | -14 074 | -12 171 | 9 546 | -2 602 | - 165 854 | -7 856 | 9 590 | -2 317 | 8 485 | -19 235 | 13 740 | -3 914 | 11 919 | -26 854 | 20 258 | -1 411 | 23 448 | -24 174 | 20 154 | -1 094 | 21 015 | -43 480 | 19 615 | -6 439 | 18 204 | -47 637 | 65 113 | -18 551 | 18 875 | -72 212 | 37 282 | -17 654 | -1 666 | -38 546 | 19 562 | -30 406 | -3 928 | -6 800 | 250 | -4 430 | 19 471 | -27 638 | 2 883 | -1 616 | 6 845 | -23 487 | 26 654 | 20 293 | 51 536 | -66 499 | 82 222 | -25 159 |
dynamika kw/kw | | | +92,44% | +32,45% | +237,43% | -95,12% | -1 883,33% | -13 267,76% | +276,63% | -107,25% | +221,03% | -80,21% | -128,73% | -1 680,56% | +6 835,97% | -78,76% | -252,29% | +107,80% | -162,96% | -600,29% | +93,72% | -2 540,44% | +106,26% | +382,89% | -64,28% | -254,80% | +146,53% | +75,64% | -70,04% | +311,22% | +18,68% | -226,43% | +13,52% | +178,43% | -127,26% | -6 274,10% | +95,26% | +222,07% | -124,16% | +466,21% | -326,69% | +171,43% | -128,49% | +404,52% | -325,30% | +175,44% | -106,97% | +1 761,80% | -203,10% | +183,37% | -105,43% | +2 020,93% | -306,90% | +145,11% | -132,83% | +382,71% | -361,68% | +236,69% | -128,49% | +201,75% | -482,58% | +151,63% | -147,35% | +90,56% | -2 213,69% | +150,75% | -255,43% | +87,08% | -73,12% | +103,68% | -1 872,00% | +539,53% | -241,94% | +110,43% | -156,05% | +523,58% | -443,13% | +213,48% | -23,87% | +153,96% | -229,03% | +223,64% | -130,60% |
dynamika r/r | | | | | | +100,34% | +19,25% | -15 881,56% | +20 439,84% | -30 608,33% | +2 170,56% | +103,07% | -100,50% | -22,56% | +6 721,10% | +7 220,64% | -38 698,02% | +269,96% | -101,59% | -152,37% | +97,84% | -831,26% | +172,67% | +150,11% | +384,94% | +83,29% | +24,25% | -54,81% | -62,10% | +200,69% | +156,79% | -284,84% | -633,58% | +1,77% | -123,37% | -1 078,44% | +35,45% | +0,46% | +10,95% | +105,12% | -144,84% | +43,27% | -68,93% | +40,47% | -39,61% | +47,44% | +63,95% | +96,73% | +9,98% | -0,51% | +22,47% | -10,38% | -79,86% | -2,67% | -488,57% | -13,38% | -9,56% | +231,96% | -188,10% | +3,69% | -51,59% | -42,74% | +4,84% | -108,83% | +46,62% | -47,53% | -72,23% | -135,77% | +82,36% | -98,72% | +85,43% | +595,70% | -306,44% | +1 053,20% | +63,52% | -64,85% | +15,02% | +824,52% | +1 355,75% | +652,90% | -183,13% | +208,48% | -223,98% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 857 | 0 | 0 | 0 | 0 | -46 891 | 0 | 0 | 0 | -21 101 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | +100,00% | | | | +100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | +55,00% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -1 249 | 3 737 | 440 | -1 383 | 8 528 | -1 302 | 285 | 62 064 | -12 511 | -10 322 | -2 476 | 8 542 | -24 903 | 3 325 | 27 590 | -43 324 | -9 939 | - 577 | -6 210 | 10 525 | -15 601 | 1 198 | 1 751 | 37 166 | -19 763 | 762 | - 161 | 7 170 | -7 032 | 12 985 | -11 312 | 7 901 | -9 653 | 5 598 | -3 140 | 10 912 | -12 635 | 4 762 | -4 529 | 7 383 | -9 663 | 4 705 | -2 550 | 9 873 | -10 164 | 2 775 | -2 371 | 11 010 | -10 299 | 2 043 | 739 | 7 794 | -7 773 | 9 048 | -3 907 | 19 735 | -12 968 | 2 482 | -10 718 | 12 961 | -18 009 | 42 732 | - 750 | - 414 | -43 460 | 9 364 | 36 149 | 63 675 | -60 567 | 35 009 | -31 175 | 38 060 | -59 123 | 18 869 | -4 650 | 27 140 | -62 828 | 6 245 | -9 627 | 5 246 | -3 940 | 4 018 |
dynamika kw/kw | | | +399,20% | -88,23% | -414,32% | +716,63% | -115,27% | +121,89% | +21 676,84% | -120,16% | +17,50% | +76,01% | +444,99% | -391,54% | +113,35% | +729,77% | -257,03% | +77,06% | +94,19% | -976,26% | +269,48% | -248,23% | +107,68% | +46,16% | +2 022,56% | -153,17% | +103,86% | -121,13% | +4 553,42% | -198,08% | +284,66% | -187,12% | +169,85% | -222,17% | +157,99% | -156,09% | +447,52% | -215,79% | +137,69% | -195,11% | +263,02% | -230,88% | +148,69% | -154,20% | +487,18% | -202,95% | +127,30% | -185,44% | +564,36% | -193,54% | +119,84% | -63,83% | +954,67% | -199,73% | +216,40% | -143,18% | +605,12% | -165,71% | +119,14% | -531,83% | +220,93% | -238,95% | +337,28% | -101,76% | +44,80% | -10 397,58% | +121,55% | +286,04% | +76,15% | -195,12% | +157,80% | -189,05% | +222,09% | -255,34% | +131,91% | -124,64% | +683,66% | -331,50% | +109,94% | -254,16% | +154,49% | -175,10% | +201,98% |
dynamika r/r | | | | | | +782,79% | -134,84% | -35,23% | +4 587,64% | -246,70% | -692,78% | -968,77% | -86,24% | -99,05% | +132,21% | +1 214,30% | -607,19% | +60,09% | -117,35% | -122,51% | +124,29% | -56,97% | +307,63% | +128,20% | +253,12% | -26,68% | -36,39% | -109,19% | -80,71% | +64,42% | +1 604,07% | -6 926,09% | +10,20% | -37,27% | -56,89% | +72,24% | +38,11% | -30,89% | -14,93% | -44,24% | -32,34% | +23,52% | -1,20% | +43,70% | +33,73% | -5,18% | -41,02% | +7,02% | +11,52% | -1,33% | -26,38% | +131,17% | -29,21% | +24,53% | +342,88% | -628,69% | +153,21% | -66,83% | -72,57% | -174,33% | -34,32% | -38,87% | +1 621,68% | +93,00% | -103,19% | -141,32% | -78,09% | +4 919,87% | +15 480,43% | -39,36% | +273,87% | -186,24% | -40,23% | +2,38% | -46,10% | +85,08% | -28,69% | -6,27% | -66,90% | -107,03% | -80,67% | +93,73% | -35,66% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
33 026 | 31 355 | 30 728 | 32 096 | 34 950 | 35 069 | 155 121 | 162 792 | 148 142 | 213 408 | 215 439 | 253 464 | 258 567 | 553 955 | 558 439 | 506 565 | 509 890 | 466 829 | 464 772 | 465 302 | 462 317 | 457 949 | 455 073 | 454 420 | 449 349 | 446 187 | 446 799 | 443 671 | 443 346 | 431 457 | 435 687 | 432 795 | 432 405 | 429 528 | 423 166 | 421 778 | 416 775 | 421 143 | 420 784 | 420 243 | 421 198 | 420 809 | 421 826 | 424 606 | 423 231 | 422 979 | 424 175 | 428 464 | 427 793 | 426 274 | 427 461 | 425 471 | 424 065 | 423 102 | 425 173 | 593 249 | 881 069 | 876 952 | 858 987 | 847 036 | 848 483 | 890 930 | 869 381 | 898 027 | 898 632 | 888 844 | 881 523 | 867 808 | 874 307 | 847 949 | 857 221 | 848 122 | 870 595 | 869 394 | 868 508 | 871 428 | 882 105 | 885 133 | 892 863 | 906 127 | 912 610 | 920 591 |
dynamika kw/kw | | +9,29% | -5,06% | -2,00% | +4,45% | +8,89% | +0,34% | +342,33% | +4,95% | -9,00% | +44,06% | +0,95% | +17,65% | +2,01% | +114,24% | +0,81% | -9,29% | +0,66% | -8,45% | -0,44% | +0,11% | -0,64% | -0,94% | -0,63% | -0,14% | -1,12% | -0,70% | +0,14% | -0,70% | -0,07% | -2,68% | +0,98% | -0,66% | -0,09% | -0,67% | -1,48% | -0,33% | -1,19% | +1,05% | -0,09% | -0,13% | +0,23% | -0,09% | +0,24% | +0,66% | -0,32% | -0,06% | +0,28% | +1,01% | -0,16% | -0,36% | +0,28% | -0,47% | -0,33% | -0,23% | +0,49% | +39,53% | +48,52% | -0,47% | -2,05% | -1,39% | +0,17% | +5,00% | -2,42% | +3,29% | +0,07% | -1,09% | -0,82% | -1,56% | +0,75% | -3,01% | +1,09% | -1,06% | +2,65% | -0,14% | -0,10% | +0,34% | +1,23% | +0,34% | +0,87% | +1,49% | +0,72% | +0,87% |
dynamika r/r | | | | | +6,21% | +5,83% | +11,85% | +404,82% | +407,20% | +323,87% | +508,54% | +38,88% | +55,70% | +74,54% | +159,58% | +159,21% | +99,86% | +97,20% | -15,73% | -16,77% | -8,15% | -9,33% | -1,90% | -2,09% | -2,34% | -2,81% | -2,57% | -1,82% | -2,37% | -1,34% | -3,30% | -2,49% | -2,45% | -2,47% | -0,45% | -2,87% | -2,55% | -3,61% | -1,95% | -0,56% | -0,36% | +1,06% | -0,08% | +0,25% | +1,04% | +0,48% | +0,52% | +0,56% | +0,91% | +1,08% | +0,78% | +0,77% | -0,70% | -0,87% | -0,74% | -0,54% | +39,43% | +107,77% | +107,27% | +102,03% | +42,78% | -3,70% | +1,59% | +1,21% | +6,02% | +5,91% | -0,23% | +1,40% | -3,37% | -2,71% | -4,60% | -2,76% | -2,27% | -0,42% | +2,53% | +1,32% | +2,75% | +1,32% | +1,81% | +2,80% | +3,98% | +3,46% | +4,01% |
WNIP | | 119 | 334 | 305 | 337 | 499 | 575 | 90 032 | 95 493 | 71 086 | 131 484 | 133 988 | 157 577 | 157 466 | 413 482 | 413 353 | 363 432 | 366 181 | 365 431 | 364 951 | 362 871 | 362 496 | 362 134 | 361 792 | 361 462 | 361 153 | 361 152 | 360 878 | 360 642 | 360 430 | 360 218 | 359 945 | 359 894 | 359 618 | 359 473 | 359 355 | 359 362 | 359 288 | 359 241 | 359 231 | 359 203 | 359 201 | 359 149 | 359 108 | 357 742 | 357 659 | 357 634 | 357 589 | 357 633 | 357 601 | 357 563 | 357 526 | 358 798 | 358 670 | 359 704 | 359 560 | 507 253 | 507 084 | 507 121 | 499 656 | 499 704 | 499 565 | 499 363 | 499 172 | 498 990 | 498 985 | 499 436 | 499 484 | 500 459 | 500 370 | 500 381 | 500 876 | 502 132 | 502 266 | 501 907 | 501 593 | 501 540 | 501 648 | 501 355 | 501 077 | 500 746 | 500 512 | 500 468 |
dynamika kw/kw | | -5,56% | +180,67% | -8,68% | +10,49% | +48,07% | +15,23% | +15 557,74% | +6,07% | -25,56% | +84,96% | +1,90% | +17,61% | -0,07% | +162,58% | -0,03% | -12,08% | +0,76% | -0,20% | -0,13% | -0,57% | -0,10% | -0,10% | -0,09% | -0,09% | -0,09% | 0,00% | -0,08% | -0,07% | -0,06% | -0,06% | -0,08% | -0,01% | -0,08% | -0,04% | -0,03% | +0,00% | -0,02% | -0,01% | 0,00% | -0,01% | 0,00% | -0,01% | -0,01% | -0,38% | -0,02% | -0,01% | -0,01% | +0,01% | -0,01% | -0,01% | -0,01% | +0,36% | -0,04% | +0,29% | -0,04% | +41,08% | -0,03% | +0,01% | -1,47% | +0,01% | -0,03% | -0,04% | -0,04% | -0,04% | 0,00% | +0,09% | +0,01% | +0,20% | -0,02% | +0,00% | +0,10% | +0,25% | +0,03% | -0,07% | -0,06% | -0,01% | +0,02% | -0,06% | -0,06% | -0,07% | -0,05% | -0,01% |
dynamika r/r | | | | | +167,46% | +319,33% | +72,16% | +29 418,69% | +28 236,20% | +14 145,69% | +22 766,78% | +48,82% | +65,01% | +121,51% | +214,47% | +208,50% | +130,64% | +132,55% | -11,62% | -11,71% | -0,15% | -1,01% | -0,90% | -0,87% | -0,39% | -0,37% | -0,27% | -0,25% | -0,23% | -0,20% | -0,26% | -0,26% | -0,21% | -0,23% | -0,21% | -0,16% | -0,15% | -0,09% | -0,06% | -0,03% | -0,04% | -0,02% | -0,03% | -0,03% | -0,41% | -0,43% | -0,42% | -0,42% | -0,03% | -0,02% | -0,02% | -0,02% | +0,33% | +0,30% | +0,60% | +0,57% | +41,38% | +41,38% | +40,98% | +38,96% | -1,49% | -1,48% | -1,53% | -0,10% | -0,14% | -0,12% | +0,01% | +0,06% | +0,29% | +0,28% | +0,19% | +0,28% | +0,33% | +0,38% | +0,30% | +0,14% | -0,12% | -0,12% | -0,11% | -0,10% | -0,16% | -0,23% | -0,18% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
27 100 | 27 929 | 27 462 | 29 132 | 32 280 | 32 256 | 62 242 | 57 491 | 71 857 | 75 083 | 73 882 | 85 812 | 89 200 | 126 629 | 131 871 | 124 517 | 121 001 | 83 171 | 81 739 | 81 492 | 78 176 | 76 190 | 73 001 | 66 789 | 66 341 | 64 221 | 58 204 | 63 171 | 61 684 | 52 461 | 51 226 | 50 635 | 49 466 | 48 003 | 49 066 | 49 468 | 44 616 | 51 076 | 50 916 | 52 038 | 52 183 | 52 086 | 53 127 | 56 962 | 55 818 | 57 083 | 58 293 | 61 321 | 60 590 | 59 339 | 62 727 | 59 380 | 58 087 | 56 772 | 59 264 | 78 046 | 363 924 | 360 980 | 349 501 | 338 028 | 336 386 | 377 458 | 355 689 | 373 316 | 376 970 | 360 580 | 353 736 | 340 090 | 341 053 | 321 800 | 328 402 | 322 823 | 343 155 | 347 341 | 341 818 | 349 987 | 357 533 | 361 522 | 366 566 | 385 119 | 392 904 | 399 793 |
dynamika kw/kw | | +0,03% | +3,06% | -1,67% | +6,08% | +10,81% | -0,07% | +92,96% | -7,63% | +24,99% | +4,49% | -1,60% | +16,15% | +3,95% | +41,96% | +4,14% | -5,58% | -2,82% | -31,26% | -1,72% | -0,30% | -4,07% | -2,54% | -4,19% | -8,51% | -0,67% | -3,20% | -9,37% | +8,53% | -2,35% | -14,95% | -2,35% | -1,15% | -2,31% | -2,96% | +2,21% | +0,82% | -9,81% | +14,48% | -0,31% | +2,20% | +0,28% | -0,19% | +2,00% | +7,22% | -2,01% | +2,27% | +2,12% | +5,19% | -1,19% | -2,06% | +5,71% | -5,34% | -2,18% | -2,26% | +4,39% | +31,69% | +366,29% | -0,81% | -3,18% | -3,28% | -0,49% | +12,21% | -5,77% | +4,96% | +0,98% | -4,35% | -1,90% | -3,86% | +0,28% | -5,65% | +2,05% | -1,70% | +6,30% | +1,22% | -1,59% | +2,39% | +2,16% | +1,12% | +1,40% | +5,06% | +2,02% | +1,75% |
dynamika r/r | | | | | +7,53% | +19,11% | +15,49% | +126,65% | +97,35% | +122,61% | +132,77% | +18,70% | +49,26% | +24,14% | +68,65% | +78,49% | +45,10% | +35,65% | -34,32% | -38,02% | -34,55% | -35,39% | -8,39% | -10,69% | -18,04% | -15,14% | -15,71% | -20,27% | -5,42% | -7,02% | -18,31% | -11,99% | -19,84% | -19,81% | -8,50% | -4,22% | -2,30% | -9,80% | +6,40% | +3,77% | +5,20% | +16,96% | +1,98% | +4,34% | +9,46% | +6,97% | +9,59% | +9,72% | +7,65% | +8,55% | +3,95% | +7,61% | -3,17% | -4,13% | -4,33% | -5,52% | +31,43% | +526,52% | +535,84% | +489,74% | +333,11% | -7,57% | +4,56% | +1,77% | +10,44% | +12,06% | -4,47% | -0,55% | -8,90% | -9,53% | -10,75% | -7,16% | -5,08% | +0,62% | +7,94% | +4,09% | +8,41% | +4,19% | +4,08% | +7,24% | +10,04% | +9,89% | +10,59% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284 921 | 287 222 | 277 453 | 266 405 | 264 571 | 312 129 | 291 722 | 312 690 | 320 323 | 307 159 | 301 962 | 284 386 | 285 964 | 268 047 | 273 268 | 262 422 | 279 801 | 280 792 | 274 422 | 274 465 | 280 500 | 281 047 | 285 508 | 299 968 | 304 265 | 307 828 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +0,81% | -3,40% | -3,98% | -0,69% | +17,98% | -6,54% | +7,19% | +2,44% | -4,11% | -1,69% | -5,82% | +0,55% | -6,27% | +1,95% | -3,97% | +6,62% | +0,35% | -2,27% | +0,02% | +2,20% | +0,20% | +1,59% | +5,06% | +1,43% | +1,17% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,14% | +8,67% | +5,14% | +17,37% | +21,07% | -1,59% | +3,51% | -9,05% | -10,73% | -12,73% | -9,50% | -7,72% | -2,16% | +4,75% | +0,42% | +4,59% | +0,25% | +0,09% | +4,04% | +9,29% | +8,47% | +9,53% |
Pozostałe aktywa trwałe | | 5 807 | 3 092 | 2 961 | 2 627 | 2 171 | 2 238 | 2 847 | 9 808 | 5 199 | 6 841 | 7 569 | 10 075 | 11 901 | 13 844 | 13 215 | 18 616 | 22 708 | 18 227 | 18 082 | 20 939 | 21 645 | 19 625 | 20 280 | 26 169 | 21 855 | 20 814 | 27 717 | 19 858 | 21 232 | 18 778 | 24 516 | 22 266 | 23 321 | 22 052 | 14 745 | 12 948 | 12 871 | 10 826 | 10 637 | 9 002 | 9 814 | 9 574 | 9 591 | 9 902 | 9 754 | 8 262 | 8 293 | 9 510 | 9 602 | 9 372 | 7 208 | 7 293 | 7 308 | 6 626 | 6 349 | 7 950 | 10 061 | 8 851 | 9 830 | 9 304 | 12 532 | 14 109 | 14 520 | 25 721 | 22 677 | 28 828 | 28 303 | 27 259 | 32 884 | 25 768 | 27 943 | 23 167 | 25 174 | 20 146 | 25 097 | 19 901 | 22 924 | 22 256 | 25 220 | 20 262 | 19 194 | 20 330 |
dynamika kw/kw | | +93,50% | -46,75% | -4,24% | -11,28% | -17,36% | +3,09% | +27,21% | +244,50% | -46,99% | +31,58% | +10,64% | +33,11% | +18,12% | +16,33% | -4,54% | +40,87% | +21,98% | -19,73% | -0,80% | +15,80% | +3,37% | -9,33% | +3,34% | +29,04% | -16,49% | -4,76% | +33,17% | -28,35% | +6,92% | -11,56% | +30,56% | -9,18% | +4,74% | -5,44% | -33,14% | -12,19% | -0,59% | -15,89% | -1,75% | -15,37% | +9,02% | -2,45% | +0,18% | +3,24% | -1,49% | -15,30% | +0,38% | +14,68% | +0,97% | -2,40% | -23,09% | +1,18% | +0,21% | -9,33% | -4,18% | +25,22% | +26,55% | -12,03% | +11,06% | -5,35% | +34,69% | +12,58% | +2,91% | +77,14% | -11,83% | +27,12% | -1,82% | -3,69% | +20,64% | -21,64% | +8,44% | -17,09% | +8,66% | -19,97% | +24,58% | -20,70% | +15,19% | -2,91% | +13,32% | -19,66% | -5,27% | +5,92% |
dynamika r/r | | | | | -12,46% | -62,61% | -27,62% | -3,85% | +273,35% | +139,47% | +205,67% | +165,86% | +2,72% | +128,91% | +102,37% | +74,59% | +84,77% | +90,81% | +31,66% | +36,83% | +12,48% | -4,68% | +7,67% | +12,16% | +24,98% | +0,97% | +6,06% | +36,67% | -24,12% | -2,85% | -9,78% | -11,55% | +12,13% | +9,84% | +17,44% | -39,86% | -41,85% | -44,81% | -50,91% | -27,86% | -30,48% | -23,75% | -11,56% | -9,83% | +10,00% | -0,61% | -13,70% | -13,53% | -3,96% | -1,56% | +13,44% | -13,08% | -23,31% | -23,89% | -29,30% | -11,92% | +9,01% | +37,67% | +33,58% | +54,83% | +17,03% | +24,56% | +59,41% | +47,71% | +176,45% | +80,95% | +104,32% | +94,92% | +5,98% | +45,01% | -10,61% | -1,27% | -15,01% | -23,45% | -21,82% | -10,19% | -14,10% | -8,94% | +10,47% | +0,49% | +1,81% | -16,27% | -8,65% |
Aktywa obrotowe |
|
51 948 | 54 839 | 61 835 | 62 300 | 74 998 | 76 871 | 146 886 | 184 260 | 254 234 | 214 448 | 240 965 | 230 149 | 215 405 | 311 970 | 354 018 | 295 604 | 279 886 | 196 100 | 184 801 | 185 708 | 166 542 | 163 386 | 167 046 | 188 570 | 174 443 | 179 148 | 189 108 | 199 234 | 187 181 | 189 884 | 193 545 | 207 740 | 190 507 | 191 311 | 187 621 | 204 154 | 198 957 | 202 502 | 217 350 | 225 088 | 215 093 | 225 430 | 248 095 | 272 720 | 266 586 | 294 628 | 313 884 | 323 044 | 346 160 | 335 582 | 362 027 | 354 019 | 350 475 | 369 706 | 410 834 | 520 102 | 544 879 | 563 588 | 616 269 | 584 278 | 585 826 | 552 542 | 561 717 | 568 206 | 539 989 | 544 699 | 579 146 | 626 584 | 593 226 | 637 038 | 643 282 | 663 534 | 610 467 | 635 976 | 638 901 | 658 363 | 628 372 | 727 464 | 754 555 | 776 197 | 785 086 | 837 045 |
dynamika kw/kw | | +0,47% | +5,57% | +12,76% | +0,75% | +20,38% | +2,50% | +91,08% | +25,44% | +37,98% | -15,65% | +12,37% | -4,49% | -6,41% | +44,83% | +13,48% | -16,50% | -5,32% | -29,94% | -5,76% | +0,49% | -10,32% | -1,90% | +2,24% | +12,89% | -7,49% | +2,70% | +5,56% | +5,35% | -6,05% | +1,44% | +1,93% | +7,33% | -8,30% | +0,42% | -1,93% | +8,81% | -2,55% | +1,78% | +7,33% | +3,56% | -4,44% | +4,81% | +10,05% | +9,93% | -2,25% | +10,52% | +6,54% | +2,92% | +7,16% | -3,06% | +7,88% | -2,21% | -1,00% | +5,49% | +11,12% | +26,60% | +4,76% | +3,43% | +9,35% | -5,19% | +0,26% | -5,68% | +1,66% | +1,16% | -4,97% | +0,87% | +6,32% | +8,19% | -5,32% | +7,39% | +0,98% | +3,15% | -8,00% | +4,18% | +0,46% | +3,05% | -4,56% | +15,77% | +3,72% | +2,87% | +1,15% | +6,62% |
dynamika r/r | | | | | +20,49% | +44,37% | +40,18% | +137,55% | +195,76% | +238,99% | +178,97% | +64,05% | +24,90% | -15,27% | +45,48% | +46,92% | +28,44% | +29,93% | -37,14% | -47,80% | -37,18% | -40,50% | -16,68% | -9,61% | +1,54% | +4,74% | +9,65% | +13,21% | +5,66% | +7,30% | +5,99% | +2,35% | +4,27% | +1,78% | +0,75% | -3,06% | -1,73% | +4,44% | +5,85% | +15,85% | +10,25% | +8,11% | +11,32% | +14,15% | +21,16% | +23,94% | +30,70% | +26,52% | +18,45% | +29,85% | +13,90% | +15,34% | +9,59% | +1,25% | +10,17% | +13,48% | +46,91% | +55,47% | +52,44% | +50,00% | +12,34% | +7,51% | -1,96% | -8,85% | -2,75% | -7,82% | -1,42% | +3,10% | +10,27% | +9,86% | +16,95% | +11,07% | +5,90% | +2,91% | -0,17% | -0,68% | -0,78% | +2,93% | +14,39% | +18,10% | +17,90% | +24,94% | +15,06% |
Zapasy |
|
25 109 | 28 788 | 29 897 | 35 539 | 35 413 | 38 174 | 70 496 | 73 183 | 107 393 | 115 462 | 131 927 | 130 794 | 131 388 | 216 886 | 233 322 | 217 129 | 211 168 | 149 690 | 149 557 | 147 138 | 142 341 | 137 233 | 137 696 | 144 313 | 146 673 | 149 277 | 159 008 | 162 438 | 158 303 | 152 726 | 163 542 | 174 078 | 166 693 | 156 174 | 160 612 | 171 150 | 171 638 | 171 081 | 192 529 | 196 072 | 191 129 | 190 283 | 220 754 | 240 587 | 242 736 | 245 396 | 265 205 | 283 995 | 285 440 | 292 543 | 324 325 | 315 282 | 315 340 | 313 846 | 360 159 | 460 781 | 488 904 | 507 569 | 563 578 | 535 539 | 547 054 | 485 345 | 493 098 | 505 584 | 516 496 | 515 790 | 509 604 | 499 173 | 515 115 | 527 943 | 562 795 | 553 258 | 555 262 | 561 268 | 570 050 | 563 006 | 590 658 | 678 544 | 716 581 | 734 198 | 754 453 | 794 860 |
dynamika kw/kw | | -4,94% | +14,65% | +3,85% | +18,87% | -0,35% | +7,80% | +84,67% | +3,81% | +46,75% | +7,51% | +14,26% | -0,86% | +0,45% | +65,07% | +7,58% | -6,94% | -2,75% | -29,11% | -0,09% | -1,62% | -3,26% | -3,59% | +0,34% | +4,81% | +1,64% | +1,78% | +6,52% | +2,16% | -2,55% | -3,52% | +7,08% | +6,44% | -4,24% | -6,31% | +2,84% | +6,56% | +0,29% | -0,32% | +12,54% | +1,84% | -2,52% | -0,44% | +16,01% | +8,98% | +0,89% | +1,10% | +8,07% | +7,09% | +0,51% | +2,49% | +10,86% | -2,79% | +0,02% | -0,47% | +14,76% | +27,94% | +6,10% | +3,82% | +11,03% | -4,98% | +2,15% | -11,28% | +1,60% | +2,53% | +2,16% | -0,14% | -1,20% | -2,05% | +3,19% | +2,49% | +6,60% | -1,69% | +0,36% | +1,08% | +1,56% | -1,24% | +4,91% | +14,88% | +5,61% | +2,46% | +2,76% | +5,36% |
dynamika r/r | | | | | +34,54% | +41,04% | +32,60% | +135,80% | +105,92% | +203,26% | +202,46% | +87,14% | +78,72% | +22,34% | +87,84% | +76,86% | +66,01% | +60,72% | -30,98% | -35,90% | -32,23% | -32,59% | -8,32% | -7,93% | -1,92% | +3,04% | +8,78% | +15,48% | +12,56% | +7,93% | +2,31% | +2,85% | +7,17% | +5,30% | +2,26% | -1,79% | -1,68% | +2,97% | +9,55% | +19,87% | +14,56% | +11,36% | +11,22% | +14,66% | +22,70% | +27,00% | +28,96% | +20,14% | +18,04% | +17,59% | +19,21% | +22,29% | +11,02% | +10,48% | +7,28% | +11,05% | +46,15% | +55,04% | +61,73% | +56,48% | +16,22% | +11,89% | -4,38% | -12,51% | -5,59% | -5,59% | +6,27% | +3,35% | -1,27% | -0,27% | +2,36% | +10,44% | +10,83% | +7,79% | +6,31% | +1,29% | +1,76% | +6,37% | +20,89% | +25,70% | +30,41% | +27,73% | +17,14% |
Należności handlowe |
|
17 809 | 13 443 | 18 962 | 15 131 | 18 217 | 18 121 | 52 986 | 29 192 | 73 356 | 35 627 | 46 647 | 33 135 | 39 260 | 46 530 | 45 209 | 46 399 | 47 172 | 28 350 | 24 096 | 17 528 | 17 842 | 18 800 | 20 426 | 19 474 | 20 940 | 23 462 | 24 386 | 24 111 | 22 109 | 22 633 | 22 001 | 18 588 | 17 310 | 23 257 | 18 437 | 14 180 | 15 710 | 19 616 | 17 367 | 14 470 | 17 682 | 24 743 | 19 905 | 15 203 | 15 648 | 26 578 | 22 414 | 20 964 | 21 617 | 32 311 | 26 325 | 20 204 | 24 183 | 35 889 | 34 554 | 23 907 | 32 159 | 30 629 | 36 652 | 19 986 | 26 758 | 14 603 | 15 893 | 13 332 | 17 303 | 13 744 | 18 645 | 12 839 | 24 106 | 20 082 | 22 648 | 14 377 | 18 429 | 19 063 | 17 856 | 17 165 | 22 454 | 27 422 | 26 136 | 25 012 | 17 594 | 25 081 |
dynamika kw/kw | | +16,54% | -24,52% | +41,05% | -20,20% | +20,40% | -0,53% | +192,40% | -44,91% | +151,29% | -51,43% | +30,93% | -28,97% | +18,48% | +18,52% | -2,84% | +2,63% | +1,67% | -39,90% | -15,01% | -27,26% | +1,79% | +5,37% | +8,65% | -4,66% | +7,53% | +12,04% | +3,94% | -1,13% | -8,30% | +2,37% | -2,79% | -15,51% | -6,88% | +34,36% | -20,72% | -23,09% | +10,79% | +24,86% | -11,47% | -16,68% | +22,20% | +39,93% | -19,55% | -23,62% | +2,93% | +69,85% | -15,67% | -6,47% | +3,11% | +49,47% | -18,53% | -23,25% | +19,69% | +48,41% | -3,72% | -30,81% | +34,52% | -4,76% | +19,66% | -45,47% | +33,88% | -45,43% | +8,83% | -16,11% | +29,79% | -20,57% | +35,66% | -31,14% | +87,76% | -16,69% | +12,78% | -36,52% | +28,18% | +3,44% | -6,33% | -3,87% | +30,81% | +22,13% | -4,69% | -4,30% | -29,66% | +42,55% |
dynamika r/r | | | | | -0,98% | +2,29% | +34,80% | +179,43% | +92,93% | +302,68% | +96,61% | -11,96% | +13,51% | -46,48% | +30,60% | -3,08% | +40,03% | +20,15% | -39,07% | -46,70% | -62,22% | -62,18% | -33,69% | -15,23% | +11,10% | +17,36% | +24,80% | +19,39% | +23,81% | +5,58% | -3,53% | -9,78% | -22,91% | -21,71% | +2,76% | -16,20% | -23,71% | -9,24% | -15,66% | -5,80% | +2,05% | +12,55% | +26,14% | +14,61% | +5,07% | -11,50% | +7,42% | +12,60% | +37,89% | +38,15% | +21,57% | +17,45% | -3,63% | +11,87% | +11,07% | +31,26% | +18,33% | +32,98% | -14,66% | +6,07% | -16,40% | -16,79% | -52,32% | -56,64% | -33,29% | -35,34% | -5,88% | +17,32% | -3,70% | +39,32% | +46,11% | +21,47% | +11,98% | -23,55% | -5,07% | -21,16% | +19,39% | +21,84% | +43,85% | +46,37% | +45,72% | -21,64% | -8,54% |
Pozostałe aktywa obrotowe | | 718 | 559 | 487 | 524 | 1 733 | 2 244 | 2 618 | 689 | 3 493 | 2 665 | 5 683 | 1 855 | 5 709 | 5 851 | 5 561 | 4 031 | 3 804 | 1 586 | 1 024 | 398 | 1 362 | 1 196 | 1 044 | 819 | 2 629 | 1 446 | 910 | 731 | 1 847 | 1 553 | 1 408 | 579 | 1 662 | 1 440 | 1 272 | 612 | 6 032 | 1 466 | 1 644 | 1 353 | 2 752 | 2 169 | 1 751 | 1 372 | 2 808 | 2 127 | 1 925 | 1 277 | 2 414 | 2 176 | 2 086 | 1 448 | 2 305 | 2 276 | 2 305 | 1 891 | 3 053 | 2 352 | 3 189 | 3 473 | 4 051 | 2 591 | 2 935 | 451 | 806 | 417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 0 | 0 | 1 | 0 | 0 | 0 |
dynamika kw/kw | | +60,27% | -22,14% | -12,88% | +7,60% | +230,73% | +29,49% | +16,67% | -73,68% | +406,97% | -23,70% | +113,25% | -67,36% | +207,76% | +2,49% | -4,96% | -27,51% | -5,63% | -58,31% | -35,44% | -61,13% | +242,21% | -12,19% | -12,71% | -21,55% | +221,00% | -45,00% | -37,07% | -19,67% | +152,67% | -15,92% | -9,34% | -58,88% | +187,05% | -13,36% | -11,67% | -51,89% | +885,62% | -75,70% | +12,14% | -17,70% | +103,40% | -21,18% | -19,27% | -21,64% | +104,66% | -24,25% | -9,50% | -33,66% | +89,04% | -9,86% | -4,14% | -30,58% | +59,19% | -1,26% | +1,27% | -17,96% | +61,45% | -22,96% | +35,59% | +8,91% | +16,64% | -36,04% | +13,28% | -84,63% | +78,71% | -48,26% | -100,00% | | | | | | | | | | -100,00% | | | -100,00% | | |
dynamika r/r | | | | | +16,96% | +141,36% | +301,43% | +437,58% | +31,49% | +101,56% | +18,76% | +117,07% | +169,23% | +63,44% | +119,55% | -2,15% | +117,30% | -33,37% | -72,89% | -81,59% | -90,13% | -64,20% | -24,59% | +1,95% | +105,78% | +93,02% | +20,90% | -12,84% | -10,74% | -29,75% | +7,40% | +54,73% | -20,79% | -10,02% | -7,28% | -9,66% | +5,70% | +262,94% | +1,81% | +29,25% | +121,08% | -54,38% | +47,95% | +6,51% | +1,40% | +2,03% | -1,94% | +9,94% | -6,92% | -14,03% | +2,30% | +8,36% | +13,39% | -4,52% | +4,60% | +10,50% | +30,59% | +32,45% | +3,34% | +38,35% | +83,66% | +32,69% | +10,16% | -7,96% | -87,01% | -80,10% | -83,91% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | -100,00% | | |
Inwestycje krótkoterminowe |
|
8 312 | 12 049 | 12 489 | 11 106 | 19 635 | 18 332 | 20 786 | 81 196 | 69 992 | 60 694 | 56 708 | 64 365 | 39 048 | 42 703 | 69 926 | 28 045 | 17 742 | 16 474 | 10 124 | 20 644 | 4 997 | 6 157 | 7 880 | 23 964 | 4 201 | 4 963 | 4 804 | 11 954 | 4 922 | 12 972 | 6 594 | 14 495 | 4 842 | 10 440 | 7 300 | 18 212 | 5 577 | 10 339 | 5 810 | 13 193 | 3 530 | 8 235 | 5 685 | 15 558 | 5 394 | 20 527 | 24 340 | 16 808 | 36 689 | 8 552 | 9 291 | 17 085 | 8 647 | 17 695 | 13 816 | 33 523 | 20 763 | 23 038 | 12 850 | 25 280 | 7 963 | 50 003 | 49 791 | 48 839 | 5 384 | 14 748 | 50 897 | 114 572 | 54 005 | 89 013 | 57 839 | 95 899 | 36 776 | 55 645 | 50 995 | 78 135 | 15 260 | 21 498 | 11 837 | 16 987 | 13 039 | 17 104 |
dynamika kw/kw | | -13,06% | +44,96% | +3,65% | -11,07% | +76,80% | -6,64% | +13,39% | +290,63% | -13,80% | -13,28% | -6,57% | +13,50% | -39,33% | +9,36% | +63,75% | -59,89% | -36,74% | -7,15% | -38,55% | +103,91% | -75,79% | +23,21% | +27,98% | +204,11% | -82,47% | +18,14% | -3,20% | +148,83% | -58,83% | +163,55% | -49,17% | +119,82% | -66,60% | +115,61% | -30,08% | +149,48% | -69,38% | +85,39% | -43,81% | +127,07% | -73,24% | +133,29% | -30,97% | +173,67% | -65,33% | +280,55% | +18,58% | -30,94% | +118,28% | -76,69% | +8,64% | +83,89% | -49,39% | +104,64% | -21,92% | +142,64% | -38,06% | +10,96% | -44,22% | +96,73% | -68,50% | +527,94% | -0,42% | -1,91% | -88,98% | +173,92% | +245,11% | +125,11% | -52,86% | +64,82% | -35,02% | +65,80% | -61,65% | +51,31% | -8,36% | +53,22% | -80,47% | +40,88% | -44,94% | +43,51% | -23,24% | +31,18% |
dynamika r/r | | | | | +16,16% | +136,22% | +52,15% | +66,43% | +631,10% | +256,47% | +231,08% | +172,82% | -20,73% | -44,21% | -29,64% | +23,31% | -56,43% | -54,56% | -61,42% | -85,52% | -26,39% | -71,84% | -62,63% | -22,17% | +16,08% | -15,93% | -19,39% | -39,04% | -50,12% | +17,16% | +161,37% | +37,26% | +21,26% | -1,63% | -19,52% | +10,71% | +25,64% | +15,18% | -0,97% | -20,41% | -27,56% | -36,70% | -20,35% | -2,15% | +17,93% | +52,80% | +149,27% | +328,14% | +8,03% | +580,18% | -58,34% | -61,83% | +1,65% | -76,43% | +106,91% | +48,70% | +96,21% | +140,12% | +30,19% | -6,99% | -24,59% | -61,65% | +117,05% | +287,48% | +93,19% | -32,39% | -70,51% | +2,22% | +134,59% | +903,06% | +503,56% | +13,64% | -16,30% | -31,90% | -37,49% | -11,83% | -18,52% | -58,51% | -61,37% | -76,79% | -78,26% | -14,55% | -20,44% |
w tym gotówka |
| 8 312 | 12 049 | 12 489 | 11 106 | 19 635 | 18 332 | 18 617 | 80 681 | 68 191 | 58 858 | 55 372 | 63 914 | 39 011 | 42 336 | 70 261 | 26 602 | 16 663 | 16 086 | 9 876 | 20 401 | 4 800 | 5 998 | 7 749 | 23 945 | 4 182 | 4 944 | 4 783 | 11 953 | 4 921 | 12 972 | 6 594 | 14 495 | 4 842 | 10 440 | 7 300 | 18 212 | 5 577 | 10 339 | 5 810 | 13 193 | 3 530 | 8 235 | 5 685 | 15 558 | 5 394 | 8 169 | 18 542 | 16 808 | 6 509 | 8 552 | 9 291 | 17 085 | 8 647 | 17 695 | 13 788 | 33 523 | 20 555 | 23 038 | 12 319 | 25 280 | 7 271 | 50 003 | 49 253 | 48 839 | 5 384 | 14 748 | 50 897 | 114 572 | 54 005 | 89 013 | 57 839 | 95 899 | 36 776 | 55 645 | 50 995 | 78 135 | 15 260 | 21 498 | 11 837 | 16 987 | 13 039 | 17 104 |
dynamika kw/kw | | -13,06% | +44,96% | +3,65% | -11,07% | +76,80% | -6,64% | +1,55% | +333,37% | -15,48% | -13,69% | -5,92% | +15,43% | -38,96% | +8,52% | +65,96% | -62,14% | -37,36% | -3,46% | -38,60% | +106,57% | -76,47% | +24,96% | +29,19% | +209,01% | -82,53% | +18,22% | -3,26% | +149,91% | -58,83% | +163,60% | -49,17% | +119,82% | -66,60% | +115,61% | -30,08% | +149,48% | -69,38% | +85,39% | -43,81% | +127,07% | -73,24% | +133,29% | -30,97% | +173,67% | -65,33% | +51,45% | +126,98% | -9,35% | -61,27% | +31,39% | +8,64% | +83,89% | -49,39% | +104,64% | -22,08% | +143,13% | -38,68% | +12,08% | -46,53% | +105,21% | -71,24% | +587,70% | -1,50% | -0,84% | -88,98% | +173,92% | +245,11% | +125,11% | -52,86% | +64,82% | -35,02% | +65,80% | -61,65% | +51,31% | -8,36% | +53,22% | -80,47% | +40,88% | -44,94% | +43,51% | -23,24% | +31,18% |
dynamika r/r | | | | | +16,16% | +136,22% | +52,15% | +49,07% | +626,46% | +247,29% | +221,07% | +197,43% | -20,78% | -42,79% | -28,07% | +26,89% | -58,38% | -57,29% | -62,00% | -85,94% | -23,31% | -71,19% | -62,71% | -21,54% | +17,37% | -12,88% | -17,57% | -38,28% | -50,08% | +17,67% | +162,38% | +37,86% | +21,27% | -1,61% | -19,52% | +10,71% | +25,64% | +15,18% | -0,97% | -20,41% | -27,56% | -36,70% | -20,35% | -2,15% | +17,93% | +52,80% | -0,80% | +226,16% | +8,03% | +20,67% | +4,69% | -49,89% | +1,65% | +32,85% | +106,91% | +48,40% | +96,21% | +137,71% | +30,19% | -10,65% | -24,59% | -64,63% | +117,05% | +299,81% | +93,19% | -25,95% | -70,51% | +3,34% | +134,59% | +903,06% | +503,56% | +13,64% | -16,30% | -31,90% | -37,49% | -11,83% | -18,52% | -58,51% | -61,37% | -76,79% | -78,26% | -14,55% | -20,44% |
Kapitał własny |
|
54 717 | 58 326 | 62 887 | 65 373 | 67 282 | 69 980 | 197 505 | 256 869 | 223 896 | 284 882 | 304 862 | 321 595 | 325 823 | 347 753 | 379 986 | 238 283 | 216 136 | 244 365 | 254 258 | 297 106 | 297 728 | 299 340 | 294 927 | 301 027 | 299 650 | 302 198 | 291 807 | 303 217 | 300 511 | 305 590 | 324 573 | 333 230 | 326 657 | 337 720 | 399 568 | 410 191 | 407 759 | 416 114 | 416 414 | 430 624 | 428 607 | 441 335 | 444 609 | 458 530 | 458 697 | 475 639 | 479 927 | 494 387 | 493 758 | 511 961 | 518 393 | 542 491 | 542 662 | 560 744 | 567 726 | 805 097 | 802 902 | 826 994 | 819 371 | 863 286 | 831 331 | 829 053 | 834 049 | 823 354 | 795 012 | 826 202 | 849 876 | 889 664 | 886 751 | 886 225 | 895 420 | 942 765 | 945 989 | 946 776 | 947 713 | 997 602 | 999 771 | 1 006 894 | 1 016 990 | 1 064 109 | 1 070 118 | 1 097 865 |
dynamika kw/kw | | +7,01% | +6,60% | +7,82% | +3,95% | +2,92% | +4,01% | +182,23% | +30,06% | -12,84% | +27,24% | +7,01% | +5,49% | +1,31% | +6,73% | +9,27% | -37,29% | -9,29% | +13,06% | +4,05% | +16,85% | +0,21% | +0,54% | -1,47% | +2,07% | -0,46% | +0,85% | -3,44% | +3,91% | -0,89% | +1,69% | +6,21% | +2,67% | -1,97% | +3,39% | +18,31% | +2,66% | -0,59% | +2,05% | +0,07% | +3,41% | -0,47% | +2,97% | +0,74% | +3,13% | +0,04% | +3,69% | +0,90% | +3,01% | -0,13% | +3,69% | +1,26% | +4,65% | +0,03% | +3,33% | +1,25% | +41,81% | -0,27% | +3,00% | -0,92% | +5,36% | -3,70% | -0,27% | +0,60% | -1,28% | -3,44% | +3,92% | +2,87% | +4,68% | -0,33% | -0,06% | +1,04% | +5,29% | +0,34% | +0,08% | +0,10% | +5,26% | +0,22% | +0,71% | +1,00% | +4,63% | +0,56% | +2,59% |
dynamika r/r | | | | | +27,85% | +22,96% | +19,98% | +214,06% | +292,93% | +232,77% | +307,09% | +54,36% | +25,20% | +45,52% | +22,07% | +24,64% | -25,91% | -33,66% | -29,73% | -33,09% | +24,69% | +37,75% | +22,50% | +16,00% | +1,32% | +0,65% | +0,95% | -1,06% | +0,73% | +0,29% | +1,12% | +11,23% | +9,90% | +8,70% | +10,51% | +23,11% | +23,10% | +24,83% | +23,21% | +4,22% | +4,98% | +5,11% | +6,06% | +6,77% | +6,48% | +7,02% | +7,77% | +7,94% | +7,82% | +7,64% | +7,64% | +8,01% | +9,73% | +9,90% | +9,53% | +9,52% | +48,41% | +47,96% | +47,48% | +44,33% | +7,23% | +3,54% | +0,25% | +1,79% | -4,63% | -4,37% | -0,34% | +1,90% | +8,05% | +11,54% | +7,26% | +5,36% | +5,97% | +6,68% | +6,83% | +5,84% | +5,82% | +5,69% | +6,35% | +7,31% | +6,67% | +7,04% | +9,03% |
Kapitał podstawowy | | 12 000 | 12 000 | 12 000 | 12 000 | 12 000 | 12 000 | 16 562 | 17 995 | 18 275 | 18 275 | 18 275 | 18 275 | 18 275 | 18 275 | 18 275 | 22 892 | 22 892 | 22 892 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 24 541 | 29 003 | 29 003 | 29 003 | 29 003 | 37 003 | 37 003 | 37 003 | 37 003 | 37 003 | 37 003 | 37 003 | 37 175 | 37 175 | 37 175 | 37 175 | 37 666 | 37 666 | 37 666 | 37 666 | 38 070 | 38 070 | 38 070 | 38 070 | 38 470 | 38 470 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 | 49 122 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +38,02% | +8,65% | +1,56% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +25,26% | 0,00% | 0,00% | +7,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,18% | 0,00% | 0,00% | 0,00% | +27,58% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,46% | 0,00% | 0,00% | 0,00% | +1,32% | 0,00% | 0,00% | 0,00% | +1,07% | 0,00% | 0,00% | 0,00% | +1,05% | 0,00% | +27,69% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | +38,02% | +49,96% | +52,29% | +52,29% | +10,34% | +1,56% | 0,00% | 0,00% | 0,00% | +25,26% | +25,26% | +25,26% | +34,29% | +7,20% | +7,20% | +7,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +18,18% | +18,18% | +18,18% | +18,18% | +27,58% | +27,58% | +27,58% | +27,58% | 0,00% | 0,00% | 0,00% | +0,46% | +0,46% | +0,46% | +0,46% | +1,32% | +1,32% | +1,32% | +1,32% | +1,07% | +1,07% | +1,07% | +1,07% | +1,05% | +1,05% | +29,03% | +29,03% | +27,69% | +27,69% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk lat ubiegłych | | 9 995 | 30 982 | 30 977 | 30 937 | 44 362 | 44 503 | 161 958 | 223 999 | 186 898 | 257 698 | 281 094 | 297 334 | 301 069 | 297 848 | 282 705 | 208 305 | 185 665 | 212 272 | 221 108 | 263 181 | 263 230 | 264 286 | 259 311 | 264 850 | 266 619 | 268 603 | 257 647 | 268 493 | 265 787 | 270 792 | 285 277 | 281 621 | 287 287 | 293 897 | 317 646 | 317 649 | 362 710 | 362 547 | 362 709 | 362 711 | 382 967 | 383 195 | 383 193 | 381 652 | 409 876 | 413 820 | 413 820 | 408 661 | 443 849 | 447 484 | 447 484 | 447 484 | 490 691 | 494 148 | 494 148 | 688 435 | 742 007 | 742 008 | 735 838 | 735 838 | 799 831 | 799 831 | 799 831 | 751 661 | 731 557 | 762 747 | 786 421 | 826 209 | 823 296 | 822 770 | 831 965 | 879 310 | 882 534 | 883 321 | 884 258 | 934 148 | 936 364 | 943 494 | 953 636 | 1 000 851 | 1 006 868 | 1 034 557 |
dynamika kw/kw | | -1,41% | +209,97% | -0,02% | -0,13% | +43,39% | +0,32% | +263,93% | +38,31% | -16,56% | +37,88% | +9,08% | +5,78% | +1,26% | -1,07% | -5,08% | -26,32% | -10,87% | +14,33% | +4,16% | +19,03% | +0,02% | +0,40% | -1,88% | +2,14% | +0,67% | +0,74% | -4,08% | +4,21% | -1,01% | +1,88% | +5,35% | -1,28% | +2,01% | +2,30% | +8,08% | +0,00% | +14,19% | -0,04% | +0,04% | +0,00% | +5,58% | +0,06% | 0,00% | -0,40% | +7,40% | +0,96% | 0,00% | -1,25% | +8,61% | +0,82% | 0,00% | 0,00% | +9,66% | +0,70% | 0,00% | +39,32% | +7,78% | +0,00% | -0,83% | 0,00% | +8,70% | 0,00% | 0,00% | -6,02% | -2,67% | +4,26% | +3,10% | +5,06% | -0,35% | -0,06% | +1,12% | +5,69% | +0,37% | +0,09% | +0,11% | +5,64% | +0,24% | +0,76% | +1,07% | +4,95% | +0,60% | +2,75% |
dynamika r/r | | | | | +205,16% | +343,84% | +43,64% | +422,83% | +624,05% | +321,30% | +479,06% | +73,56% | +32,74% | +61,09% | +15,58% | +0,57% | -29,94% | -38,33% | -28,73% | -21,79% | +26,34% | +41,78% | +24,50% | +17,28% | +0,63% | +1,29% | +1,63% | -0,64% | +1,38% | -0,31% | +0,81% | +10,72% | +4,89% | +8,09% | +8,53% | +11,35% | +12,79% | +26,25% | +23,36% | +14,19% | +14,19% | +5,58% | +5,70% | +5,65% | +5,22% | +7,03% | +7,99% | +7,99% | +7,08% | +8,29% | +8,13% | +8,13% | +9,50% | +10,55% | +10,43% | +10,43% | +53,85% | +51,22% | +50,16% | +48,91% | +6,89% | +7,79% | +7,79% | +8,70% | +2,15% | -8,54% | -4,64% | -1,68% | +9,92% | +12,54% | +7,87% | +5,79% | +6,43% | +7,20% | +7,36% | +6,29% | +6,24% | +6,10% | +6,81% | +7,85% | +7,14% | +7,53% | +9,65% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 061 | -2 469 | 6 012 | 6 113 | 20 285 | -1 988 | 10 133 | 13 202 | 28 225 | - 129 | 12 083 | 16 095 | 35 188 | - 777 | 13 239 | 19 522 | 43 208 | 111 | 14 218 | 21 140 | 53 572 | -2 408 | 21 470 | 19 645 | 63 993 | -31 955 | -34 296 | -29 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -105,48% | +343,50% | +1,68% | +231,83% | -109,80% | +609,71% | +30,29% | +113,79% | -100,46% | +9 466,67% | +33,20% | +118,63% | -102,21% | +1 803,86% | +47,46% | +121,33% | -99,74% | +12 709,01% | +48,68% | +153,42% | -104,49% | +991,61% | -8,50% | +225,75% | -149,94% | -7,33% | +14,57% | +100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -54,98% | +19,48% | +68,55% | +115,97% | +39,14% | +93,51% | +19,24% | +21,91% | +24,67% | -502,33% | +9,57% | +21,29% | +22,79% | +114,29% | +7,39% | +8,29% | +23,99% | -2 269,37% | +51,01% | -7,07% | +19,45% | -1 227,03% | -259,74% | -249,15% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | -100,00% | | | | | | | | | | | | | | -75,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
1 453 | 1 265 | 1 045 | 966 | 13 891 | 13 817 | 36 392 | 33 577 | 53 474 | 50 619 | 36 162 | 32 267 | 42 533 | 52 070 | 50 390 | 44 721 | 43 097 | 17 844 | 226 561 | 224 121 | 221 235 | 220 060 | 246 106 | 196 121 | 130 157 | 128 529 | 128 797 | 186 777 | 185 467 | 171 926 | 167 514 | 162 468 | 161 662 | 159 415 | 130 927 | 120 428 | 120 454 | 120 428 | 119 591 | 109 562 | 107 836 | 105 824 | 103 689 | 101 087 | 99 226 | 99 001 | 99 691 | 95 123 | 94 007 | 92 132 | 92 184 | 85 304 | 84 849 | 82 905 | 80 618 | 76 788 | 283 408 | 277 085 | 267 707 | 243 356 | 251 652 | 292 208 | 279 291 | 307 227 | 318 090 | 292 946 | 297 390 | 272 165 | 266 314 | 245 616 | 250 603 | 224 309 | 226 161 | 210 952 | 210 161 | 185 731 | 185 335 | 188 840 | 192 868 | 204 760 | 208 057 | 214 934 |
dynamika kw/kw | | -12,47% | -12,94% | -17,39% | -7,56% | +1 337,99% | -0,53% | +163,39% | -7,74% | +59,26% | -5,34% | -28,56% | -10,77% | +31,82% | +22,42% | -3,23% | -11,25% | -3,63% | -58,60% | +1 169,68% | -1,08% | -1,29% | -0,53% | +11,84% | -20,31% | -33,63% | -1,25% | +0,21% | +45,02% | -0,70% | -7,30% | -2,57% | -3,01% | -0,50% | -1,39% | -17,87% | -8,02% | +0,02% | -0,02% | -0,70% | -8,39% | -1,58% | -1,87% | -2,02% | -2,51% | -1,84% | -0,23% | +0,70% | -4,58% | -1,17% | -1,99% | +0,06% | -7,46% | -0,53% | -2,29% | -2,76% | -4,75% | +269,08% | -2,23% | -3,38% | -9,10% | +3,41% | +16,12% | -4,42% | +10,00% | +3,54% | -7,90% | +1,52% | -8,48% | -2,15% | -7,77% | +2,03% | -10,49% | +0,83% | -6,72% | -0,37% | -11,62% | -0,21% | +1,89% | +2,13% | +6,17% | +1,61% | +3,31% |
dynamika r/r | | | | | -41,81% | +856,02% | +992,25% | +3 382,49% | +3 375,88% | +284,95% | +266,35% | -0,63% | -3,90% | -20,46% | +2,87% | +39,35% | +38,60% | +1,33% | -65,73% | +349,62% | +401,15% | +413,34% | +1 133,24% | +8,63% | -12,49% | -41,17% | -41,59% | -47,67% | -4,76% | +42,49% | +33,76% | +30,06% | -13,01% | -12,84% | -7,28% | -21,84% | -25,88% | -25,49% | -24,46% | -8,66% | -9,02% | -10,48% | -12,13% | -13,30% | -7,74% | -7,98% | -6,45% | -3,86% | -5,90% | -5,26% | -6,94% | -7,53% | -10,32% | -9,74% | -10,01% | -12,55% | -9,98% | +234,01% | +234,22% | +232,07% | +216,92% | -11,21% | +5,46% | +4,33% | +26,25% | +26,40% | +0,25% | +6,48% | -11,41% | -16,28% | -16,16% | -15,73% | -17,58% | -15,08% | -14,11% | -16,14% | -17,20% | -18,05% | -10,48% | -8,23% | +10,25% | +12,26% | +13,82% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 55 | 51 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 111 | 111 | 111 | 111 | 141 | 176 | 186 | 161 | 261 | 271 | 334 | 308 | 465 | 438 | 418 | 391 | 416 | 429 | 444 | 469 | 451 | 2 162 | 2 202 | 2 327 | 2 342 | 2 438 | 2 338 | 2 383 | 2 348 | 2 337 | 2 318 | 2 434 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60,99% | -7,27% | +207,84% | -100,00% | | | | | | | | | | -2,63% | 0,00% | 0,00% | 0,00% | +27,03% | +24,82% | +5,68% | -13,44% | +62,11% | +3,83% | +23,25% | -7,78% | +50,97% | -5,81% | -4,57% | -6,46% | +6,39% | +3,13% | +3,50% | +5,63% | -3,84% | +379,38% | +1,85% | +5,68% | +0,64% | +4,10% | -4,10% | +1,92% | -1,47% | -0,47% | -0,81% | +5,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | -2,63% | +27,03% | +58,56% | +67,57% | +45,05% | +85,11% | +53,98% | +79,57% | +91,30% | +78,16% | +61,62% | +25,15% | +26,95% | -10,54% | -2,05% | +6,22% | +19,95% | +8,41% | +403,96% | +395,95% | +396,16% | +419,29% | +12,77% | +6,18% | +2,41% | +0,26% | -4,14% | -0,86% | +2,14% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 20 000 | 17 778 | 31 324 | 28 554 | 27 431 | 23 187 | 22 674 | 24 412 | 23 898 | 19 355 | 18 842 | 12 649 | 205 567 | 203 854 | 195 841 | 195 328 | 177 315 | 177 431 | 111 918 | 111 405 | 110 892 | 169 401 | 168 888 | 156 092 | 152 594 | 148 408 | 147 895 | 144 866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 975 | 79 824 | 77 673 | 70 758 | 70 523 | 68 316 | 64 163 | 55 851 | 55 745 | 54 640 | 51 700 | 47 196 | 44 094 | 41 134 | 38 074 | 33 658 | 30 571 | 28 715 | 25 835 | 19 460 | 16 580 | 13 759 | 13 760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | -11,11% | +76,20% | -8,84% | -3,93% | -15,47% | -2,21% | +7,67% | -2,11% | -19,01% | -2,65% | -32,87% | +1 525,16% | -0,83% | -3,93% | -0,26% | -9,22% | +0,07% | -36,92% | -0,46% | -0,46% | +52,76% | -0,30% | -7,58% | -2,24% | -2,74% | -0,35% | -2,05% | -100,00% | | | | | | | | | | | | | | | | | | | -2,62% | -2,69% | -8,90% | -0,33% | -3,13% | -6,08% | -12,95% | -0,19% | -1,98% | -5,38% | -8,71% | -6,57% | -6,71% | -7,44% | -11,60% | -9,17% | -6,07% | -10,03% | -24,68% | -14,80% | -17,01% | +0,01% | -100,00% | | | | | | |
dynamika r/r | | | | | | | | | | | | +37,16% | +30,43% | -27,61% | -14,51% | -12,88% | -16,53% | -16,90% | -48,19% | +760,18% | +953,24% | +939,39% | +1 444,22% | -13,74% | -12,96% | -42,85% | -42,97% | -37,46% | -4,53% | +50,90% | +40,11% | +37,61% | -12,39% | -12,43% | -7,19% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | -13,97% | -14,42% | -17,39% | -21,07% | -20,95% | -20,02% | -19,42% | -15,50% | -20,90% | -24,72% | -26,36% | -28,68% | -30,67% | -30,19% | -32,15% | -42,18% | -45,77% | -52,08% | -46,74% | -100,00% | -100,00% | -100,00% | -100,00% | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 500 | 119 000 | 119 000 | 119 000 | 119 000 | 107 657 | 105 921 | 103 922 | 101 922 | 98 085 | 96 085 | 95 735 | 96 653 | 91 912 | 90 711 | 88 860 | 89 059 | 82 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | -8,11% | 0,00% | 0,00% | 0,00% | -9,53% | -1,61% | -1,89% | -1,92% | -3,76% | -2,04% | -0,36% | +0,96% | -4,91% | -1,31% | -2,04% | +0,22% | -7,79% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | -8,11% | -9,53% | -10,99% | -12,67% | -14,35% | -8,89% | -9,29% | -7,88% | -5,17% | -6,29% | -5,59% | -7,18% | -7,86% | -10,65% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 604 | 608 | 508 | 430 | 349 | 351 | 2 218 | 1 687 | 7 006 | 6 558 | 6 056 | 7 062 | 17 689 | 25 241 | 24 648 | 23 164 | 22 158 | 3 271 | 2 722 | 1 700 | 1 031 | 316 | 296 | 245 | 228 | 247 | 213 | 146 | 177 | 281 | 292 | 279 | 248 | 271 | 555 | 446 | 509 | 468 | 429 | 710 | 636 | 633 | 576 | 1 674 | 1 774 | 1 739 | 1 670 | 1 812 | 1 792 | 1 805 | 1 754 | 1 737 | 1 652 | 1 691 | 1 657 | 3 627 | 210 533 | 206 762 | 201 923 | 186 112 | 194 451 | 236 066 | 226 004 | 258 354 | 272 340 | 250 183 | 257 662 | 236 957 | 234 178 | 215 311 | 223 196 | 201 658 | 206 350 | 193 837 | 193 030 | 182 074 | 181 778 | 185 238 | 189 301 | 201 114 | 204 430 | 211 191 |
dynamika kw/kw | | -12,08% | +0,66% | -16,45% | -15,35% | -18,84% | +0,57% | +531,91% | -23,94% | +315,29% | -6,39% | -7,65% | +16,61% | +150,48% | +42,69% | -2,35% | -6,02% | -4,34% | -85,24% | -16,78% | -37,55% | -39,35% | -69,35% | -6,33% | -17,23% | -6,94% | +8,33% | -13,77% | -31,46% | +21,23% | +58,76% | +3,91% | -4,45% | -11,11% | +9,27% | +104,80% | -19,64% | +14,13% | -8,06% | -8,33% | +65,50% | -10,42% | -0,47% | -9,00% | +190,63% | +5,97% | -1,97% | -3,97% | +8,50% | -1,10% | +0,73% | -2,83% | -0,97% | -4,89% | +2,36% | -2,01% | +118,89% | +5 704,60% | -1,79% | -2,34% | -7,83% | +4,48% | +21,40% | -4,26% | +14,31% | +5,41% | -8,14% | +2,99% | -8,04% | -1,17% | -8,06% | +3,66% | -9,65% | +2,33% | -6,06% | -0,42% | -5,68% | -0,16% | +1,90% | +2,19% | +6,24% | +1,65% | +3,31% |
dynamika r/r | | | | | -37,41% | -42,22% | -42,27% | +336,61% | +292,33% | +1 907,45% | +1 768,38% | +173,04% | +318,61% | +152,48% | +284,89% | +307,00% | +228,01% | +25,26% | -87,04% | -88,96% | -92,66% | -95,35% | -90,34% | -89,13% | -85,59% | -77,89% | -21,84% | -28,04% | -40,41% | -22,37% | +13,77% | +37,09% | +91,10% | +40,11% | -3,56% | +90,07% | +59,86% | +105,24% | +72,69% | -22,70% | +59,19% | +24,95% | +35,26% | +34,27% | +135,77% | +178,93% | +174,72% | +189,93% | +8,24% | +1,01% | +3,80% | +5,03% | -4,14% | -7,81% | -6,32% | -5,53% | +108,81% | +12 644,13% | +12 127,20% | +12 086,06% | +5 031,29% | -7,64% | +14,17% | +11,93% | +38,82% | +40,06% | +5,98% | +14,01% | -8,28% | -14,01% | -13,94% | -13,38% | -14,90% | -11,88% | -9,97% | -13,52% | -9,71% | -11,91% | -4,44% | -1,93% | +10,46% | +12,46% | +14,01% |
Inne zobowiązania długoterminowe | | 849 | 657 | 537 | 536 | 13 542 | 13 466 | 14 174 | 14 112 | 15 144 | 15 507 | 2 675 | 2 018 | 2 170 | 2 417 | 1 844 | 2 202 | 2 097 | 1 924 | 18 272 | 18 567 | 24 363 | 24 416 | 18 036 | 18 445 | 18 011 | 16 877 | 17 692 | 17 230 | 16 402 | 15 553 | 14 628 | 13 781 | 13 519 | 14 278 | 872 | 982 | 804 | 905 | 111 | 1 038 | 1 279 | 1 269 | 1 191 | 1 328 | 1 367 | 1 527 | 1 368 | 1 399 | 1 504 | 1 353 | 1 260 | 1 331 | 1 111 | 1 279 | 1 147 | 2 227 | 2 166 | 1 846 | 1 360 | 1 122 | 1 122 | 1 194 | 1 122 | 1 239 | 1 238 | 1 238 | 1 238 | 1 121 | 1 121 | 1 121 | 1 121 | 1 029 | 1 029 | 1 029 | 1 029 | 1 219 | 1 219 | 1 219 | 1 219 | 1 309 | 1 309 | 1 309 |
dynamika kw/kw | | -12,74% | -22,61% | -18,26% | -0,19% | +2 426,49% | -0,56% | +5,26% | -0,44% | +7,31% | +2,40% | -82,75% | -24,56% | +7,53% | +11,38% | -23,71% | +19,41% | -4,77% | -8,25% | +849,69% | +1,61% | +31,22% | +0,22% | -26,13% | +2,27% | -2,35% | -6,30% | +4,83% | -2,61% | -4,81% | -5,18% | -5,95% | -5,79% | -1,90% | +5,61% | -93,89% | +12,61% | -18,13% | +12,56% | -87,73% | +835,14% | +23,22% | -0,78% | -6,15% | +11,50% | +2,94% | +11,70% | -10,41% | +2,27% | +7,51% | -10,04% | -6,87% | +5,63% | -16,53% | +15,12% | -10,32% | +94,16% | -2,74% | -14,77% | -26,33% | -17,50% | 0,00% | +6,42% | -6,03% | +10,43% | -0,08% | 0,00% | 0,00% | -9,45% | 0,00% | 0,00% | 0,00% | -8,21% | 0,00% | 0,00% | 0,00% | +18,46% | 0,00% | 0,00% | 0,00% | +7,38% | 0,00% | 0,00% |
dynamika r/r | | | | | -44,91% | +1 495,05% | +1 949,62% | +2 539,48% | +2 532,84% | +11,83% | +15,16% | -81,13% | -85,70% | -85,67% | -84,41% | -31,07% | +9,12% | -3,36% | -20,40% | +890,89% | +743,19% | +1 061,80% | +1 169,02% | -1,29% | -0,66% | -26,07% | -30,88% | -1,91% | -6,59% | -8,93% | -7,84% | -17,32% | -20,02% | -17,58% | -8,20% | -94,04% | -92,87% | -94,05% | -93,66% | -87,27% | +5,70% | +59,08% | +40,22% | +972,97% | +27,94% | +6,88% | +20,33% | +14,86% | +5,35% | +10,02% | -11,39% | -7,89% | -4,86% | -26,13% | -5,47% | -8,97% | +67,32% | +94,96% | +44,33% | +18,57% | -49,62% | -48,20% | -35,32% | -17,50% | +10,43% | +10,34% | +3,69% | +10,34% | -9,52% | -9,45% | -9,45% | -9,45% | -8,21% | -8,21% | -8,21% | -8,21% | +18,46% | +18,46% | +18,46% | +18,46% | +7,38% | +7,38% | +7,38% |
Zobowiązania krótkoterminowe |
|
28 804 | 26 603 | 28 631 | 28 057 | 28 775 | 28 143 | 68 110 | 56 606 | 125 006 | 92 355 | 115 380 | 129 751 | 105 616 | 466 102 | 482 081 | 519 165 | 530 543 | 400 720 | 168 754 | 129 783 | 109 896 | 101 935 | 81 086 | 145 842 | 193 985 | 194 608 | 215 303 | 152 911 | 144 549 | 143 825 | 137 145 | 144 837 | 134 593 | 123 704 | 80 292 | 95 313 | 87 519 | 87 103 | 102 129 | 105 145 | 99 848 | 99 080 | 121 623 | 137 709 | 131 894 | 142 967 | 158 441 | 161 998 | 186 188 | 157 763 | 178 911 | 151 695 | 147 029 | 149 159 | 187 663 | 231 466 | 339 638 | 336 461 | 388 178 | 324 672 | 351 326 | 322 211 | 317 758 | 335 652 | 325 519 | 314 395 | 313 403 | 332 563 | 314 468 | 353 146 | 354 480 | 344 582 | 308 912 | 347 642 | 349 535 | 346 458 | 325 371 | 416 863 | 437 560 | 413 455 | 419 521 | 444 837 |
dynamika kw/kw | | -1,13% | -7,64% | +7,62% | -2,00% | +2,56% | -2,20% | +142,01% | -16,89% | +120,84% | -26,12% | +24,93% | +12,46% | -18,60% | +341,32% | +3,43% | +7,69% | +2,19% | -24,47% | -57,89% | -23,09% | -15,32% | -7,24% | -20,45% | +79,86% | +33,01% | +0,32% | +10,63% | -28,98% | -5,47% | -0,50% | -4,64% | +5,61% | -7,07% | -8,09% | -35,09% | +18,71% | -8,18% | -0,48% | +17,25% | +2,95% | -5,04% | -0,77% | +22,75% | +13,23% | -4,22% | +8,40% | +10,82% | +2,24% | +14,93% | -15,27% | +13,40% | -15,21% | -3,08% | +1,45% | +25,81% | +23,34% | +46,73% | -0,94% | +15,37% | -16,36% | +8,21% | -8,29% | -1,38% | +5,63% | -3,02% | -3,42% | -0,32% | +6,11% | -5,44% | +12,30% | +0,38% | -2,79% | -10,35% | +12,54% | +0,54% | -0,88% | -6,09% | +28,12% | +4,96% | -5,51% | +1,47% | +6,03% |
dynamika r/r | | | | | -3,69% | -0,10% | +5,79% | +137,89% | +101,75% | +334,43% | +228,16% | +69,40% | +129,22% | -15,51% | +404,69% | +317,82% | +300,12% | +402,33% | -14,03% | -64,99% | -75,00% | -79,29% | -74,56% | -51,95% | +12,37% | +76,52% | +90,91% | +165,52% | +4,85% | -25,48% | -26,10% | -36,30% | -5,28% | -6,89% | -13,99% | -41,45% | -34,19% | -34,98% | -29,59% | +27,20% | +10,32% | +14,09% | +13,75% | +19,09% | +30,97% | +32,09% | +44,29% | +30,27% | +17,64% | +41,16% | +10,35% | +12,92% | -6,36% | -21,03% | -5,45% | +4,89% | +52,59% | +131,00% | +125,57% | +106,85% | +40,27% | +3,44% | -4,24% | -18,14% | +3,38% | -7,35% | -2,43% | -1,37% | -0,92% | -3,39% | +12,33% | +13,11% | +3,61% | -1,77% | -1,56% | -1,40% | +0,54% | +5,33% | +19,91% | +25,18% | +19,34% | +28,94% | +6,71% |
Z tytułu dostaw i usług | | 24 387 | 23 661 | 25 989 | 24 761 | 26 273 | 24 852 | 54 014 | 47 499 | 111 115 | 71 900 | 92 448 | 106 170 | 89 263 | 100 217 | 102 300 | 108 508 | 110 507 | 49 301 | 46 640 | 57 136 | 49 414 | 45 093 | 38 674 | 53 307 | 51 098 | 54 225 | 71 614 | 76 039 | 64 490 | 49 758 | 53 263 | 74 717 | 58 289 | 53 899 | 55 168 | 73 186 | 54 315 | 60 415 | 64 061 | 83 698 | 64 404 | 66 171 | 76 397 | 114 922 | 87 837 | 106 119 | 99 891 | 121 171 | 127 585 | 103 831 | 101 902 | 108 823 | 85 599 | 99 188 | 113 133 | 192 820 | 159 239 | 167 472 | 191 980 | 191 702 | 173 304 | 164 543 | 166 567 | 199 240 | 165 699 | 181 608 | 178 092 | 193 162 | 174 313 | 212 981 | 187 826 | 198 218 | 154 074 | 192 957 | 185 432 | 189 797 | 144 456 | 218 788 | 192 319 | 222 881 | 158 440 | 203 386 |
dynamika kw/kw | | +14,33% | -2,98% | +9,84% | -4,73% | +6,11% | -5,41% | +117,34% | -12,06% | +133,93% | -35,29% | +28,58% | +14,84% | -15,92% | +12,27% | +2,08% | +6,07% | +1,84% | -55,39% | -5,40% | +22,50% | -13,52% | -8,74% | -14,24% | +37,84% | -4,14% | +6,12% | +32,07% | +6,18% | -15,19% | -22,84% | +7,04% | +40,28% | -21,99% | -7,53% | +2,35% | +32,66% | -25,78% | +11,23% | +6,03% | +30,65% | -23,05% | +2,74% | +15,45% | +50,43% | -23,57% | +20,81% | -5,87% | +21,30% | +5,29% | -18,62% | -1,86% | +6,79% | -21,34% | +15,88% | +14,06% | +70,44% | -17,42% | +5,17% | +14,63% | -0,14% | -9,60% | -5,06% | +1,23% | +19,62% | -16,83% | +9,60% | -1,94% | +8,46% | -9,76% | +22,18% | -11,81% | +5,53% | -22,27% | +25,24% | -3,90% | +2,35% | -23,89% | +51,46% | -12,10% | +15,89% | -28,91% | +28,37% |
dynamika r/r | | | | | +16,09% | +7,73% | +5,03% | +107,83% | +91,83% | +322,92% | +189,31% | +71,16% | +123,52% | -19,67% | +39,38% | +10,66% | +2,20% | +23,80% | -50,81% | -54,41% | -47,34% | -55,28% | -8,54% | -17,08% | -6,70% | +3,41% | +20,25% | +85,17% | +42,64% | +26,21% | -8,24% | -25,62% | -1,74% | -9,62% | +8,32% | +3,58% | -2,05% | -6,82% | +12,09% | +16,12% | +14,36% | +18,57% | +9,53% | +19,26% | +37,31% | +36,38% | +60,37% | +30,75% | +5,44% | +45,25% | -2,16% | +2,01% | -10,19% | -32,91% | -4,47% | +11,02% | +77,19% | +86,03% | +68,84% | +69,69% | -0,58% | +8,83% | -1,75% | -13,24% | +3,93% | -4,39% | +10,37% | +6,92% | -3,05% | +5,20% | +17,28% | +5,47% | +2,62% | -11,61% | -9,40% | -1,27% | -4,25% | -6,24% | +13,39% | +3,71% | +17,43% | +9,68% | -7,04% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 10 661 | 2 085 | 0 | 8 085 | 10 473 | 13 067 | 5 911 | 345 755 | 364 701 | 310 237 | 314 827 | 281 909 | 86 709 | 43 212 | 41 288 | 40 813 | 21 732 | 23 201 | 75 003 | 68 414 | 68 415 | 14 876 | 12 569 | 34 675 | 7 713 | 13 238 | 12 092 | 13 052 | 7 301 | 6 813 | 16 389 | 10 218 | 18 570 | 6 022 | 30 015 | 26 651 | 29 109 | 15 651 | 26 994 | 30 128 | 51 570 | 31 421 | 37 932 | 46 853 | 12 071 | 20 446 | 41 800 | 33 577 | 58 130 | 25 881 | 80 454 | 64 923 | 99 554 | 35 568 | 60 313 | 57 525 | 57 503 | 11 289 | 47 435 | 20 771 | 20 313 | 20 604 | 24 134 | 24 180 | 46 744 | 22 786 | 28 753 | 30 258 | 37 499 | 27 905 | 54 932 | 75 602 | 127 296 | 61 047 | 143 616 | 118 634 |
dynamika kw/kw | | -100,00% | | | | | | | -80,44% | -100,00% | | +29,54% | +24,77% | -54,76% | +5 749,35% | +5,48% | -14,93% | +1,48% | -10,46% | -69,24% | -50,16% | -4,45% | -1,15% | -46,75% | +6,76% | +223,27% | -8,78% | +0,00% | -78,26% | -15,51% | +175,88% | -77,76% | +71,63% | -8,66% | +7,94% | -44,06% | -6,68% | +140,55% | -37,65% | +81,74% | -67,57% | +398,42% | -11,21% | +9,22% | -46,23% | +72,47% | +11,61% | +71,17% | -39,07% | +20,72% | +23,52% | -74,24% | +69,38% | +104,44% | -19,67% | +73,12% | -55,48% | +210,86% | -19,30% | +53,34% | -64,27% | +69,57% | -4,62% | -0,04% | -80,37% | +320,19% | -56,21% | -2,20% | +1,43% | +17,13% | +0,19% | +93,32% | -51,25% | +26,19% | +5,23% | +23,93% | -25,58% | +96,85% | +37,63% | +68,38% | -52,04% | +135,25% | -17,39% |
dynamika r/r | | | | | -100,00% | | | | | | | -1,76% | +526,71% | | +4 176,50% | +3 382,30% | +2 274,20% | +5 226,12% | -18,47% | -76,22% | -86,07% | -86,89% | -85,52% | -74,94% | -46,31% | +81,66% | +67,63% | +214,81% | -35,88% | -83,24% | -49,32% | -88,73% | -11,01% | -3,80% | -62,36% | -5,34% | -48,53% | +35,54% | -21,71% | +154,35% | -11,61% | +83,14% | +160,82% | +56,75% | +159,90% | -10,06% | +13,05% | +77,16% | +100,76% | +40,52% | +55,51% | -76,59% | -34,93% | +10,20% | -28,34% | +381,57% | +26,58% | +92,47% | +93,36% | +71,26% | +37,43% | -25,03% | -11,40% | -42,24% | -68,26% | -21,35% | -63,89% | -64,67% | +82,51% | -49,12% | +16,41% | +130,12% | +10,59% | +19,14% | +25,14% | -19,78% | +22,47% | +91,05% | +149,86% | +239,47% | +118,77% | +161,44% | +56,92% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 000 | 50 101 | 50 000 | 50 000 | 11 551 | 10 500 | 12 344 | 10 500 | 12 361 | 10 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,20% | -0,20% | 0,00% | -76,90% | -9,10% | +17,56% | -14,94% | +17,72% | -17,91% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +0,20% | 0,00% | 0,00% | -76,90% | -79,04% | -75,31% | -79,00% | +7,01% | -3,36% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 387 | 2 633 | 2 739 | 2 795 | 2 432 | 4 322 | 6 816 | 7 502 | 6 612 | 6 537 | 2 789 | 2 291 | 2 803 | 2 781 | 2 803 | 2 074 | 1 454 | 785 | 142 | 134 | 159 | 155 | 173 | 119 | 113 | 114 | 143 | 143 | 158 | 175 | 169 | 166 | 236 | 250 | 260 | 257 | 451 | 495 | 475 | 476 | 508 | 504 | 537 | 536 | 548 | 548 | 549 | 561 | 1 739 | 80 275 | 84 548 | 88 189 | 86 308 | 93 992 | 90 075 | 83 761 | 98 839 | 99 718 | 97 388 | 99 799 | 97 566 | 101 908 | 101 029 | 107 063 | 102 228 | 109 999 | 106 451 | 110 797 | 101 588 | 105 617 | 103 517 | 102 210 | 105 318 | 101 095 | 102 788 |
dynamika kw/kw | | | | | | | | | | +89,83% | +4,03% | +2,04% | -12,99% | +77,71% | +57,70% | +10,06% | -11,86% | -1,13% | -57,34% | -17,86% | +22,35% | -0,78% | +0,79% | -26,01% | -29,89% | -46,01% | -81,91% | -5,63% | +18,66% | -2,52% | +11,61% | -31,21% | -5,04% | +0,88% | +25,44% | 0,00% | +10,49% | +10,76% | -3,43% | -1,78% | +42,17% | +5,93% | +4,00% | -1,15% | +75,49% | +9,76% | -4,04% | +0,21% | +6,72% | -0,79% | +6,55% | -0,19% | +2,24% | 0,00% | +0,18% | +2,19% | +209,98% | +4 516,16% | +5,32% | +4,31% | -2,13% | +8,90% | -4,17% | -7,01% | +18,00% | +0,89% | -2,34% | +2,48% | -2,24% | +4,45% | -0,86% | +5,97% | -4,52% | +7,60% | -3,23% | +4,08% | -8,31% | +3,97% | -1,99% | -1,26% | +3,04% | -4,01% | +1,67% |
dynamika r/r | | | | | | | | | | | | | +75,34% | +64,15% | +148,85% | +168,41% | +171,88% | +51,25% | -59,08% | -69,46% | -57,61% | -57,46% | +0,50% | -9,47% | -48,13% | -71,77% | -94,93% | -93,54% | -89,06% | -80,25% | +21,83% | -11,19% | -28,93% | -26,45% | -17,34% | +20,17% | +39,82% | +53,51% | +18,18% | +16,08% | +49,37% | +42,86% | +53,85% | +54,82% | +91,10% | +98,00% | +82,69% | +85,21% | +12,64% | +1,82% | +13,05% | +12,61% | +7,87% | +8,73% | +2,23% | +4,66% | +217,34% | +14 548,72% | +15 300,36% | +15 619,96% | +4 863,08% | +17,09% | +6,54% | -5,02% | +14,52% | +6,09% | +8,12% | +19,15% | -1,29% | +2,20% | +3,74% | +7,28% | +4,78% | +7,94% | +5,37% | +3,49% | -0,63% | -3,98% | -2,76% | -7,75% | +3,67% | -4,28% | -0,70% |
Inne zobowiazania krótkoterminowe | | 4 417 | 2 942 | 2 642 | 3 296 | 2 502 | 3 291 | 3 435 | 5 635 | 11 258 | 9 631 | 9 664 | 8 082 | 6 120 | 13 314 | 7 578 | 93 808 | 98 672 | 66 721 | 33 114 | 26 632 | 16 413 | 13 226 | 18 606 | 17 880 | 17 099 | 21 827 | 25 140 | 11 837 | 17 335 | 9 219 | 26 050 | 6 668 | 14 098 | 6 610 | 6 129 | 4 656 | 4 296 | 5 801 | 6 971 | 5 042 | 5 179 | 5 998 | 15 860 | 6 685 | 16 568 | 6 245 | 6 504 | 8 898 | 20 167 | 6 542 | 64 402 | 21 878 | 19 082 | 15 845 | 15 839 | 11 026 | 19 670 | 19 518 | 8 455 | 11 094 | 23 717 | 10 068 | 9 927 | 26 284 | 12 667 | 14 628 | 15 199 | 21 231 | 14 113 | 14 956 | 12 847 | 21 350 | 16 086 | 17 976 | 15 807 | 27 168 | 20 366 | 18 956 | 15 735 | 24 209 | 16 370 | 20 029 |
dynamika kw/kw | | +3,25% | -33,39% | -10,20% | +24,75% | -24,09% | +31,53% | +4,38% | +64,05% | +99,79% | -14,45% | +0,34% | -16,37% | -24,28% | +117,55% | -43,08% | +1 137,90% | +5,19% | -32,38% | -50,37% | -19,57% | -38,37% | -19,42% | +40,68% | -3,90% | -4,37% | +27,65% | +15,18% | -52,92% | +46,45% | -46,82% | +182,57% | -74,40% | +111,43% | -53,11% | -7,28% | -24,03% | -7,73% | +35,03% | +20,17% | -27,67% | +2,72% | +15,81% | +164,42% | -57,85% | +147,84% | -62,31% | +4,15% | +36,81% | +126,65% | -67,56% | +884,44% | -66,03% | -12,78% | -16,96% | -0,04% | -30,39% | +78,40% | -0,77% | -56,68% | +31,21% | +113,78% | -57,55% | -1,40% | +164,77% | -51,81% | +15,48% | +3,90% | +39,69% | -33,53% | +5,97% | -14,10% | +66,19% | -24,66% | +11,75% | -12,07% | +71,87% | -25,04% | -6,92% | -16,99% | +53,85% | -32,38% | +22,35% |
dynamika r/r | | | | | -22,95% | -43,36% | +11,86% | +30,02% | +70,96% | +349,96% | +192,65% | +181,34% | +43,43% | -45,64% | +38,24% | -21,59% | +1 060,70% | +1 512,29% | +401,13% | +336,98% | -71,61% | -83,37% | -80,18% | -43,81% | -32,86% | +4,18% | +65,03% | +35,12% | -33,80% | +1,38% | -57,76% | +3,62% | -43,67% | -18,67% | -28,30% | -76,47% | -30,17% | -69,53% | -12,24% | +13,74% | +8,29% | +20,55% | +3,40% | +127,51% | +32,59% | +219,91% | +4,12% | -58,99% | +33,10% | +21,72% | +4,76% | +890,19% | +145,88% | -5,38% | +142,20% | -75,41% | -49,60% | +3,08% | +23,18% | -46,62% | +0,62% | +20,57% | -48,42% | +17,41% | +136,92% | -46,59% | +45,29% | +53,11% | -19,22% | +11,42% | +2,24% | -15,47% | +0,56% | +13,98% | +20,19% | +23,04% | +27,25% | +26,61% | +5,45% | -0,46% | -10,89% | -19,62% | +5,66% |
Suma bilansowa |
|
84 974 | 86 194 | 92 563 | 94 396 | 109 948 | 111 940 | 302 007 | 347 052 | 402 376 | 427 856 | 456 404 | 483 613 | 473 972 | 865 925 | 912 457 | 802 169 | 789 776 | 662 929 | 649 573 | 651 010 | 628 859 | 621 335 | 622 119 | 642 990 | 623 792 | 625 335 | 635 907 | 642 905 | 630 527 | 621 341 | 629 232 | 640 535 | 622 912 | 620 839 | 610 787 | 625 932 | 615 732 | 623 645 | 638 134 | 645 331 | 636 291 | 646 239 | 669 921 | 697 326 | 689 817 | 717 607 | 738 059 | 751 508 | 773 953 | 761 856 | 789 488 | 779 490 | 774 540 | 792 808 | 836 007 | 1 113 351 | 1 425 948 | 1 440 540 | 1 475 256 | 1 431 314 | 1 434 309 | 1 443 472 | 1 431 098 | 1 466 233 | 1 438 621 | 1 433 543 | 1 460 669 | 1 494 392 | 1 467 533 | 1 484 987 | 1 500 503 | 1 511 656 | 1 481 062 | 1 505 370 | 1 507 409 | 1 529 791 | 1 510 477 | 1 612 597 | 1 647 418 | 1 682 324 | 1 697 696 | 1 757 636 |
dynamika kw/kw | | +3,72% | +1,44% | +7,39% | +1,98% | +16,48% | +1,81% | +169,79% | +14,92% | +15,94% | +6,33% | +6,67% | +5,96% | -1,99% | +82,70% | +5,37% | -12,09% | -1,54% | -16,06% | -2,01% | +0,22% | -3,40% | -1,20% | +0,13% | +3,35% | -2,99% | +0,25% | +1,69% | +1,10% | -1,93% | -1,46% | +1,27% | +1,80% | -2,75% | -0,33% | -1,62% | +2,48% | -1,63% | +1,29% | +2,32% | +1,13% | -1,40% | +1,56% | +3,66% | +4,09% | -1,08% | +4,03% | +2,85% | +1,82% | +2,99% | -1,56% | +3,63% | -1,27% | -0,64% | +2,36% | +5,45% | +33,17% | +28,08% | +1,02% | +2,41% | -2,98% | +0,21% | +0,64% | -0,86% | +2,46% | -1,88% | -0,35% | +1,89% | +2,31% | -1,80% | +1,19% | +1,04% | +0,74% | -2,02% | +1,64% | +0,14% | +1,48% | -1,26% | +6,76% | +2,16% | +2,12% | +0,91% | +3,53% |
dynamika r/r | | | | | +15,22% | +29,39% | +29,87% | +226,27% | +267,66% | +265,97% | +282,22% | +51,12% | +39,35% | +17,79% | +102,39% | +99,92% | +65,87% | +66,63% | -23,44% | -28,81% | -18,84% | -20,38% | -6,27% | -4,23% | -1,23% | -0,81% | +0,64% | +2,22% | -0,01% | +1,08% | -0,64% | -1,05% | -0,37% | -1,21% | -0,08% | -2,93% | -2,28% | -1,15% | +0,45% | +4,48% | +3,10% | +3,34% | +3,62% | +4,98% | +8,06% | +8,41% | +11,04% | +10,17% | +7,77% | +12,20% | +6,17% | +6,97% | +3,72% | +0,08% | +4,06% | +5,89% | +42,83% | +84,10% | +81,70% | +76,46% | +28,56% | +0,59% | +0,20% | -2,99% | +2,44% | +0,30% | -0,69% | +2,07% | +1,92% | +2,01% | +3,59% | +2,73% | +1,16% | +0,92% | +1,37% | +0,46% | +1,20% | +1,99% | +7,12% | +9,29% | +9,97% | +12,39% | +8,99% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat