PARTNER SERWISU

Bank Ochrony Środowiska SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05

ISIN: PLBOS0000019

BOS11,58 (-1,86%)

Polski bank komercyjny powołany w celu finansowania przedsięwzięć służących ochronie środowiska. Działa jednak we wszystkich segmentach sektora bankowego (klienci detaliczni oraz korporacyjni). Znaczącą grupą klientów banku są jednostki samorządu terytorialnego. Wraz z nimi organizuje np. niepubliczne emisje obligacji komunalnych, a także obsługuje inwestycje realizowane z wykorzystaniem środków z programów unijnych. Oferuje preferencyjne kredyty na przedsięwzięcia związane z ochroną środowiska i zarazem wspierające rozwój biznesu.

Najnowsze sprawozdanie finansowe:
2025-08-14 06:05 SA-PSr Zobacz »
Analiza raportów spółki:
2024-04-06 17:12:00 Koszty zdusiły wynik, ale sprzedaż kredytów daje nadzieje na przyszłość – omówienie raportu BOŚ Banku za IV kw. 2023 r. Zobacz »

Kolejne sprawozdanie:
2025-11-13 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-22	Emisja lub wykup obligacji	Zaliczenie obligacji podporządkowanych serii AD jako instrumentów w kapitale Tier II
2025-08-14	Wyniki	SA-PSr
2025-07-29	Emisja lub wykup obligacji	Rozliczenie obligacji serii AD z dziesięcioletnim okresem zapadalności
2025-07-10	Emisja lub wykup obligacji	Emisja obligacji
2025-07-01	Pozostałe	Odpowiedzi na pytania akcjonariusza
2025-06-27	Pozostałe	Rejestracja zmian w statucie
2025-06-18	Emisja lub wykup obligacji	Planowana emisja obligacji
2025-06-17	Walne Zgromadzenie	WZ - wykaz akcjonariuszy

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji

Znalezione formacje

Od: Do:

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Data raportu	11.05.2007	14.08.2007	09.11.2007	22.02.2008	12.05.2008	12.08.2008	12.11.2008	27.02.2009	15.05.2009	27.08.2009	10.11.2009	18.03.2010	05.05.2010	23.08.2010	09.11.2010	17.03.2011	16.05.2011	25.08.2011	09.11.2011	28.02.2012	10.05.2012	31.08.2012	08.11.2012	19.03.2013	09.05.2013	22.08.2013	07.11.2013	19.03.2014	13.05.2014	21.08.2014	06.11.2014	19.03.2015	13.05.2015	27.08.2015	05.11.2015	21.03.2016	11.05.2016	18.08.2016	03.11.2016	31.03.2017	11.05.2017	17.08.2017	15.11.2017	20.03.2018	15.05.2018	21.08.2018	14.11.2018	14.03.2019	15.05.2019	13.08.2019	14.11.2019	17.03.2020	13.05.2020	12.08.2020	18.11.2020	29.04.2021	12.05.2021	11.08.2021	10.11.2021	31.03.2022	11.05.2022	10.08.2022	09.11.2022	22.03.2023	10.05.2023	09.08.2023	08.11.2023	08.03.2024	15.05.2024	14.08.2024	14.11.2024	27.03.2025	15.05.2025	14.08.2025
Liczba akcji	13 200 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	15 053 000	16 373 245	16 373 245	16 373 245	16 373 245	16 373 245	16 373 245	16 373 245	16 373 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	22 873 245	62 873 245	62 873 245	62 873 245	62 873 245	62 873 245	62 873 245	62 873 245	62 873 245	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671	92 947 671
Przychody z tytułu odsetek	96 365	111 786	115 345	124 056	132 654	144 621	159 937	165 501	159 996	142 473	141 558	154 840	156 664	151 871	166 867	178 303	185 971	200 820	212 908	224 242	220 291	220 098	232 986	229 170	214 194	193 988	179 303	186 742	184 335	189 570	190 536	178 994	165 929	159 693	161 703	172 587	176 332	171 157	174 968	172 231	170 386	169 123	163 908	160 124	154 251	160 492	159 536	154 025	153 862	160 117	157 993	155 618	153 308	139 880	117 228	108 166	102 516	103 475	100 754	125 485	170 199	272 894	331 412	431 373	396 969	414 087	408 944	378 700	363 369	350 562	361 876	369 247	370 639	370 156
dynamika kw/kw		+16,00%	+3,18%	+7,55%	+6,93%	+9,02%	+10,59%	+3,48%	-3,33%	-10,95%	-0,64%	+9,38%	+1,18%	-3,06%	+9,87%	+6,85%	+4,30%	+7,98%	+6,02%	+5,32%	-1,76%	-0,09%	+5,86%	-1,64%	-6,53%	-9,43%	-7,57%	+4,15%	-1,29%	+2,84%	+0,51%	-6,06%	-7,30%	-3,76%	+1,26%	+6,73%	+2,17%	-2,93%	+2,23%	-1,56%	-1,07%	-0,74%	-3,08%	-2,31%	-3,67%	+4,05%	-0,60%	-3,45%	-0,11%	+4,07%	-1,33%	-1,50%	-1,48%	-8,76%	-16,19%	-7,73%	-5,22%	+0,94%	-2,63%	+24,55%	+35,63%	+60,34%	+21,44%	+30,16%	-7,98%	+4,31%	-1,24%	-7,40%	-4,05%	-3,52%	+3,23%	+2,04%	+0,38%	-0,13%
dynamika r/r					+37,66%	+29,37%	+38,66%	+33,41%	+20,61%	-1,49%	-11,49%	-6,44%	-2,08%	+6,60%	+17,88%	+15,15%	+18,71%	+32,23%	+27,59%	+25,76%	+18,45%	+9,60%	+9,43%	+2,20%	-2,77%	-11,86%	-23,04%	-18,51%	-13,94%	-2,28%	+6,26%	-4,15%	-9,99%	-15,76%	-15,13%	-3,58%	+6,27%	+7,18%	+8,20%	-0,21%	-3,37%	-1,19%	-6,32%	-7,03%	-9,47%	-5,10%	-2,67%	-3,81%	-0,25%	-0,23%	-0,97%	+1,03%	-0,36%	-12,64%	-25,80%	-30,49%	-33,13%	-26,03%	-14,05%	+16,01%	+66,02%	+163,73%	+228,93%	+243,76%	+133,24%	+51,74%	+23,39%	-12,21%	-8,46%	-15,34%	-11,51%	-2,50%	+2,00%	+5,59%
Koszty z tytułu odsetek	51 056	56 622	62 871	67 888	76 517	88 599	99 279	105 866	98 420	85 071	80 997	93 033	104 013	93 845	101 480	110 582	117 397	133 552	145 698	156 872	152 643	148 837	159 438	155 107	148 577	126 983	111 080	109 709	109 614	113 719	119 969	113 484	106 584	98 182	94 825	98 910	105 655	103 441	90 054	86 311	71 263	71 913	69 019	67 328	65 877	66 690	59 738	51 884	51 003	53 370	52 732	50 498	50 265	41 682	33 117	22 538	15 046	13 425	12 221	15 453	30 168	78 896	163 751	174 723	200 670	199 483	206 683	180 883	160 687	150 524	146 104	153 472	168 434	168 367
dynamika kw/kw		+10,90%	+11,04%	+7,98%	+12,71%	+15,79%	+12,05%	+6,63%	-7,03%	-13,56%	-4,79%	+14,86%	+11,80%	-9,78%	+8,14%	+8,97%	+6,16%	+13,76%	+9,09%	+7,67%	-2,70%	-2,49%	+7,12%	-2,72%	-4,21%	-14,53%	-12,52%	-1,23%	-0,09%	+3,74%	+5,50%	-5,41%	-6,08%	-7,88%	-3,42%	+4,31%	+6,82%	-2,10%	-12,94%	-4,16%	-17,43%	+0,91%	-4,02%	-2,45%	-2,16%	+1,23%	-10,42%	-13,15%	-1,70%	+4,64%	-1,20%	-4,24%	-0,46%	-17,08%	-20,55%	-31,94%	-33,24%	-10,77%	-8,97%	+26,45%	+95,22%	+161,52%	+107,55%	+6,70%	+14,85%	-0,59%	+3,61%	-12,48%	-11,17%	-6,32%	-2,94%	+5,04%	+9,75%	-0,04%
dynamika r/r					+49,87%	+56,47%	+57,91%	+55,94%	+28,63%	-3,98%	-18,41%	-12,12%	+5,68%	+10,31%	+25,29%	+18,86%	+12,87%	+42,31%	+43,57%	+41,86%	+30,02%	+11,44%	+9,43%	-1,13%	-2,66%	-14,68%	-30,33%	-29,27%	-26,22%	-10,45%	+8,00%	+3,44%	-2,76%	-13,66%	-20,96%	-12,84%	-0,87%	+5,36%	-5,03%	-12,74%	-32,55%	-30,48%	-23,36%	-21,99%	-7,56%	-7,26%	-13,45%	-22,94%	-22,58%	-19,97%	-11,73%	-2,67%	-1,45%	-21,90%	-37,20%	-55,37%	-70,07%	-67,79%	-63,10%	-31,44%	+100,51%	+487,68%	+1 239,91%	+1 030,67%	+565,18%	+152,84%	+26,22%	+3,53%	-19,92%	-24,54%	-29,31%	-15,15%	+4,82%	+11,85%
Wynik z tytyłu odsetek	45 309	55 164	52 474	56 168	56 137	56 022	60 658	59 635	61 576	57 402	60 561	61 807	52 651	58 026	65 387	67 721	68 574	67 268	67 210	67 370	67 648	71 261	73 548	74 063	65 617	67 005	68 223	77 033	74 721	75 851	70 567	65 510	59 345	61 511	66 878	73 677	70 677	67 716	84 914	85 920	99 123	97 210	94 889	92 796	88 374	93 802	99 798	102 141	102 859	106 747	105 261	105 120	103 043	98 198	84 111	85 628	87 470	90 050	88 533	110 032	140 031	193 998	167 661	256 650	196 299	214 604	202 261	197 817	202 682	200 038	215 772	215 775	202 205	201 789
dynamika kw/kw		+21,75%	-4,88%	+7,04%	-0,06%	-0,20%	+8,28%	-1,69%	+3,25%	-6,78%	+5,50%	+2,06%	-14,81%	+10,21%	+12,69%	+3,57%	+1,26%	-1,90%	-0,09%	+0,24%	+0,41%	+5,34%	+3,21%	+0,70%	-11,40%	+2,12%	+1,82%	+12,91%	-3,00%	+1,51%	-6,97%	-7,17%	-9,41%	+3,65%	+8,73%	+10,17%	-4,07%	-4,19%	+25,40%	+1,18%	+15,37%	-1,93%	-2,39%	-2,21%	-4,77%	+6,14%	+6,39%	+2,35%	+0,70%	+3,78%	-1,39%	-0,13%	-1,98%	-4,70%	-14,35%	+1,80%	+2,15%	+2,95%	-1,68%	+24,28%	+27,26%	+38,54%	-13,58%	+53,08%	-23,51%	+9,33%	-5,75%	-2,20%	+2,46%	-1,30%	+7,87%	+0,00%	-6,29%	-0,21%
dynamika r/r					+23,90%	+1,56%	+15,60%	+6,17%	+9,69%	+2,46%	-0,16%	+3,64%	-14,49%	+1,09%	+7,97%	+9,57%	+30,24%	+15,93%	+2,79%	-0,52%	-1,35%	+5,94%	+9,43%	+9,93%	-3,00%	-5,97%	-7,24%	+4,01%	+13,87%	+13,20%	+3,44%	-14,96%	-20,58%	-18,91%	-5,23%	+12,47%	+19,10%	+10,09%	+26,97%	+16,62%	+40,25%	+43,56%	+11,75%	+8,00%	-10,84%	-3,51%	+5,17%	+10,07%	+16,39%	+13,80%	+5,47%	+2,92%	+0,18%	-8,01%	-20,09%	-18,54%	-15,11%	-8,30%	+5,26%	+28,50%	+60,09%	+115,43%	+89,38%	+133,25%	+40,18%	+10,62%	+20,64%	-22,92%	+3,25%	-6,79%	+6,68%	+9,08%	-0,24%	+0,88%
Przychody z tytułu prowizji i opłat	30 738	34 917	33 344	31 272	29 932	25 045	25 279	27 452	26 336	32 988	31 859	29 766	30 187	41 034	34 980	39 023	35 379	36 402	36 136	36 540	34 178	32 002	34 976	29 649	34 797	31 429	36 823	37 296	34 624	31 883	33 725	36 247	34 946	35 521	36 948	35 833	34 323	36 565	32 487	36 770	38 364	34 576	34 271	37 253	36 262	33 937	31 425	33 403	36 253	34 336	30 333	31 143	38 894	42 368	42 854	47 802	46 904	43 586	44 086	47 166	50 854	39 677	38 686	38 775	43 189	42 400	43 363	45 738	43 508	40 835	43 396	43 390	45 019	45 784
dynamika kw/kw		+13,60%	-4,50%	-6,21%	-4,28%	-16,33%	+0,93%	+8,60%	-4,07%	+25,26%	-3,42%	-6,57%	+1,41%	+35,93%	-14,75%	+11,56%	-9,34%	+2,89%	-0,73%	+1,12%	-6,46%	-6,37%	+9,29%	-15,23%	+17,36%	-9,68%	+17,16%	+1,28%	-7,16%	-7,92%	+5,78%	+7,48%	-3,59%	+1,65%	+4,02%	-3,02%	-4,21%	+6,53%	-11,15%	+13,18%	+4,34%	-9,87%	-0,88%	+8,70%	-2,66%	-6,41%	-7,40%	+6,29%	+8,53%	-5,29%	-11,66%	+2,67%	+24,89%	+8,93%	+1,15%	+11,55%	-1,88%	-7,07%	+1,15%	+6,99%	+7,82%	-21,98%	-2,50%	+0,23%	+11,38%	-1,83%	+2,27%	+5,48%	-4,88%	-6,14%	+6,27%	-0,01%	+3,75%	+1,70%
dynamika r/r					-2,62%	-28,27%	-24,19%	-12,22%	-12,01%	+31,71%	+26,03%	+8,43%	+14,62%	+24,39%	+9,80%	+31,10%	+17,20%	-11,29%	+3,30%	-6,36%	-3,39%	-12,09%	-3,21%	-18,86%	+1,81%	-1,79%	+5,28%	+25,79%	-0,50%	+1,44%	-8,41%	-2,81%	+0,93%	+11,41%	+9,56%	-1,14%	-1,78%	+2,94%	-12,07%	+2,61%	+11,77%	-5,44%	+5,49%	+1,31%	-5,48%	-1,85%	-8,30%	-10,33%	-0,02%	+1,18%	-3,47%	-6,77%	+7,28%	+23,39%	+41,28%	+53,49%	+20,59%	+2,87%	+2,87%	-1,33%	+8,42%	-8,97%	-12,25%	-17,79%	-15,07%	+6,86%	+12,09%	+17,96%	+0,74%	-3,69%	+0,08%	-5,13%	+3,47%	+12,12%
Koszty z tytułu prowizji i opłat	6 664	6 457	6 463	6 446	6 661	5 376	5 396	6 695	6 499	7 367	8 254	7 816	7 601	6 814	6 650	6 772	7 082	7 075	8 613	8 526	7 436	7 956	6 819	8 005	7 942	7 391	8 169	6 896	7 941	7 528	7 759	7 027	8 309	6 796	6 958	8 460	7 716	7 757	7 496	8 008	8 444	8 858	8 542	9 565	9 140	8 788	10 065	9 140	9 286	9 070	7 630	7 706	9 199	10 560	8 325	9 244	10 875	9 821	8 935	10 257	12 348	9 624	9 571	8 881	10 653	10 949	10 814	10 749	9 680	11 003	11 094	9 899	12 369	13 342
dynamika kw/kw		-3,11%	+0,09%	-0,26%	+3,34%	-19,29%	+0,37%	+24,07%	-2,93%	+13,36%	+12,04%	-5,31%	-2,75%	-10,35%	-2,41%	+1,83%	+4,58%	-0,10%	+21,74%	-1,01%	-12,78%	+6,99%	-14,29%	+17,39%	-0,79%	-6,94%	+10,53%	-15,58%	+15,15%	-5,20%	+3,07%	-9,43%	+18,24%	-18,21%	+2,38%	+21,59%	-8,79%	+0,53%	-3,36%	+6,83%	+5,44%	+4,90%	-3,57%	+11,98%	-4,44%	-3,85%	+14,53%	-9,19%	+1,60%	-2,33%	-15,88%	+1,00%	+19,37%	+14,80%	-21,16%	+11,04%	+17,64%	-9,69%	-9,02%	+14,80%	+20,39%	-22,06%	-0,55%	-7,21%	+19,95%	+2,78%	-1,23%	-0,60%	-9,95%	+13,67%	+0,83%	-10,77%	+24,95%	+7,87%
dynamika r/r					-0,05%	-16,74%	-16,51%	+3,86%	-2,43%	+37,03%	+52,97%	+16,74%	+16,96%	-7,51%	-19,43%	-13,36%	-6,83%	+3,83%	+29,52%	+25,90%	+5,00%	+12,45%	-20,83%	-6,11%	+6,80%	-7,10%	+19,80%	-13,85%	-0,01%	+1,85%	-5,02%	+1,90%	+4,63%	-9,72%	-10,32%	+20,39%	-7,14%	+14,14%	+7,73%	-5,34%	+9,43%	+14,19%	+13,95%	+19,44%	+8,24%	-0,79%	+17,83%	-4,44%	+1,60%	+3,21%	-24,19%	-15,69%	-0,94%	+16,43%	+9,11%	+19,96%	+18,22%	-7,00%	+7,33%	+10,96%	+13,54%	-2,01%	+7,12%	-13,42%	-13,73%	+13,77%	+12,99%	+21,03%	-9,13%	+0,49%	+2,59%	-7,91%	+27,78%	+21,26%
Wynik z tytułu prowizji i opłat	24 074	28 460	26 881	24 826	23 271	19 669	19 883	20 757	19 837	25 621	23 605	21 950	22 586	34 220	28 330	32 251	28 297	29 327	27 523	28 014	26 742	24 046	28 157	21 644	26 855	24 038	28 654	30 400	26 683	24 355	25 966	29 220	26 637	28 725	29 990	27 373	26 607	28 808	24 991	28 762	29 920	25 718	25 729	27 688	27 122	25 149	21 360	24 263	26 967	25 266	22 703	23 437	29 695	31 808	34 529	38 558	36 029	33 765	35 151	36 909	38 506	30 053	29 115	29 894	32 536	31 451	32 549	34 989	33 828	29 832	32 302	33 491	32 650	32 442
dynamika kw/kw		+18,22%	-5,55%	-7,64%	-6,26%	-15,48%	+1,09%	+4,40%	-4,43%	+29,16%	-7,87%	-7,01%	+2,90%	+51,51%	-17,21%	+13,84%	-12,26%	+3,64%	-6,15%	+1,78%	-4,54%	-10,08%	+17,10%	-23,13%	+24,08%	-10,49%	+19,20%	+6,09%	-12,23%	-8,72%	+6,61%	+12,53%	-8,84%	+7,84%	+4,40%	-8,73%	-2,80%	+8,27%	-13,25%	+15,09%	+4,03%	-14,04%	+0,04%	+7,61%	-2,04%	-7,27%	-15,07%	+13,59%	+11,14%	-6,31%	-10,14%	+3,23%	+26,70%	+7,12%	+8,55%	+11,67%	-6,56%	-6,28%	+4,10%	+5,00%	+4,33%	-21,95%	-3,12%	+2,68%	+8,84%	-3,33%	+3,49%	+7,50%	-3,32%	-11,81%	+8,28%	+3,68%	-2,51%	-0,64%
dynamika r/r					-3,34%	-30,89%	-26,03%	-16,39%	-14,76%	+30,26%	+18,72%	+5,75%	+13,86%	+33,56%	+20,02%	+46,93%	+25,29%	-14,30%	-2,85%	-13,14%	-5,50%	-18,01%	+2,30%	-22,74%	+0,42%	-0,03%	+1,77%	+40,45%	-0,64%	+1,32%	-9,38%	-3,88%	-0,17%	+17,94%	+15,50%	-6,32%	-0,11%	+0,29%	-16,67%	+5,07%	+12,45%	-10,73%	+2,95%	-3,73%	-9,35%	-2,21%	-16,98%	-12,37%	-0,57%	+0,47%	+6,29%	-3,40%	+10,12%	+25,89%	+52,09%	+64,52%	+21,33%	+6,15%	+1,80%	-4,28%	+6,88%	-10,99%	-17,17%	-19,01%	-15,50%	+4,65%	+11,79%	+17,04%	+3,97%	-5,15%	-0,76%	-4,28%	-3,48%	+8,75%
Przychody z tytułu dywidend	0	9	0	0	0	19	63	0	1	0	3	97	0	2 750	415	11	0	3 633	89	4	0	3 479	267	0	0	3 784	43	2	31	4 478	26	6	0	5 137	133	9	5	5 169	52	38	13	5 264	456	2	0	5 846	194	29	5 447	84	911	-8	1	5 559	695	7	3	6 321	382	24	1	7 024	125	38	0	8 160	120	104	12 065	120	61	138	2	11 778
dynamika kw/kw			-100,00%				+231,58%	-100,00%		-100,00%		+3 133,33%	-100,00%		-84,91%	-97,35%	-100,00%		-97,55%	-95,51%	-100,00%		-92,33%	-100,00%			-98,86%	-95,35%	+1 450,00%	+14 345,16%	-99,42%	-76,92%	-100,00%		-97,41%	-93,23%	-44,44%	+103 280,00%	-98,99%	-26,92%	-65,79%	+40 392,31%	-91,34%	-99,56%	-100,00%		-96,68%	-85,05%	+18 682,76%	-98,46%	+984,52%	-100,88%	+112,50%	+555 800,00%	-87,50%	-98,99%	-57,14%	+210 600,00%	-93,96%	-93,72%	-95,83%	+702 300,00%	-98,22%	-69,60%	-100,00%		-98,53%	-13,33%	+11 500,96%	-99,01%	-49,17%	+126,23%	-98,55%	+588 800,00%
dynamika r/r						+111,11%				-100,00%	-95,24%		-100,00%		+13 733,33%	-88,66%		+32,11%	-78,55%	-63,64%		-4,24%	+200,00%	-100,00%		+8,77%	-83,90%			+18,34%	-39,53%	+200,00%	-100,00%	+14,72%	+411,54%	+50,00%		+0,62%	-60,90%	+322,22%	+160,00%	+1,84%	+776,92%	-94,74%	-100,00%	+11,06%	-57,46%	+1 350,00%		-98,56%	+369,59%	-127,59%	-99,98%	+6 517,86%	-23,71%	+187,50%	+200,00%	+13,71%	-45,04%	+242,86%	-66,67%	+11,12%	-67,28%	+58,33%	-100,00%	+16,17%	-4,00%	+173,68%		-98,53%	-49,17%	+32,69%	-99,98%	+9 715,00%
Wynik handlowy i rewaluacja	5 494	3 278	3 544	3 635	5 883	4 566	8 812	-1 718	21 041	8 260	6 780	5 433	11 799	11 547	9 913	13 458	11 971	14 183	35 787	12 969	8 568	6 268	8 440	8 764	9 911	22 505	9 441	26 503	9 895	7 842	26 450	33 841	12 503	23 467	19 493	-3 144	15 013	5 796	18 855	30 316	8 068	18 777	18 796	20 071	10 667	4 155	3 104	9 804	5 413	2 585	9 094	- 631	15 357	19 342	18 313	-26 616	24 295	6 657	15 841	20 840	4 124	17 063	17 138	-15 447	12 920	13 584	7 232	28 023	20 130	3 984	15 658	12 388	14 726	26 855
dynamika kw/kw		-40,33%	+8,11%	+2,57%	+61,84%	-22,39%	+92,99%	-119,50%	+1 324,74%	-60,74%	-17,92%	-19,87%	+117,17%	-2,14%	-14,15%	+35,76%	-11,05%	+18,48%	+152,32%	-63,76%	-33,93%	-26,84%	+34,65%	+3,84%	+13,09%	+127,07%	-58,05%	+180,72%	-62,66%	-20,75%	+237,29%	+27,94%	-63,05%	+87,69%	-16,93%	-116,13%	+577,51%	-61,39%	+225,31%	+60,78%	-73,39%	+132,73%	+0,10%	+6,78%	-46,85%	-61,05%	-25,29%	+215,85%	-44,79%	-52,24%	+251,80%	-106,94%	+2 533,76%	+25,95%	-5,32%	-245,34%	+191,28%	-72,60%	+137,96%	+31,56%	-80,21%	+313,75%	+0,44%	-190,13%	+183,64%	+5,14%	-46,76%	+287,49%	-28,17%	-80,21%	+293,02%	-20,88%	+18,87%	+82,36%
dynamika r/r					+7,08%	+39,29%	+148,65%	-147,26%	+257,66%	+80,90%	-23,06%	+416,24%	-43,92%	+39,79%	+46,21%	+147,71%	+1,46%	+22,83%	+261,01%	-3,63%	-28,43%	-55,81%	-76,42%	-32,42%	+15,67%	+259,05%	+11,86%	+202,41%	-0,16%	-65,15%	+180,16%	+27,69%	+26,36%	+199,25%	-26,30%	-109,29%	+20,08%	-75,30%	-3,27%	+1 064,25%	-46,26%	+223,96%	-0,31%	-33,79%	+32,21%	-77,87%	-83,49%	-51,15%	-49,25%	-37,79%	+192,98%	-106,44%	+183,71%	+648,24%	+101,37%	-4 118,07%	+58,20%	-65,58%	-13,50%	+178,30%	-83,03%	+156,32%	+8,19%	-174,12%	+213,29%	-20,39%	-57,80%	+281,41%	+55,80%	-70,67%	+116,51%	-55,79%	-26,85%	+574,07%
Wynik na pozostałych instrumentach finansowych	6 450	4 726	5 259	5 627	4 599	5 730	9 030	14 058	8 981	5 454	5 508	6 090	7 416	23 174	8 812	11 301	5 322	8 607	11 124	9 761	3 613	23 598	7 687	12 187	12 263	13 508	8 793	6 180	9 222	8 093	26 496	14 200	10 004	372	1 496	42 316	2 903	14 192	5 848	5 018	15 093	3 801	3 843	9 860	7 556	38 909	15 033	1 092	5 254	14 225	9 943	16 117	11 323	4 118	2 491	58 730	1 559	12 063	6 322	6 317	7 443	14 321	16 207	- 962	4 603	-4 925	19 404	-10 184	- 727	6 640	2 574	1 760	- 403	23 220
dynamika kw/kw		-26,73%	+11,28%	+7,00%	-18,27%	+24,59%	+57,59%	+55,68%	-36,11%	-39,27%	+0,99%	+10,57%	+21,77%	+212,49%	-61,97%	+28,25%	-52,91%	+61,72%	+29,24%	-12,25%	-62,99%	+553,14%	-67,43%	+58,54%	+0,62%	+10,15%	-34,91%	-29,72%	+49,22%	-12,24%	+227,39%	-46,41%	-29,55%	-96,28%	+302,15%	+2 728,61%	-93,14%	+388,87%	-58,79%	-14,19%	+200,78%	-74,82%	+1,10%	+156,57%	-23,37%	+414,94%	-61,36%	-92,74%	+381,14%	+170,75%	-30,10%	+62,09%	-29,74%	-63,63%	-39,51%	+2 257,69%	-97,35%	+673,77%	-47,59%	-0,08%	+17,82%	+92,41%	+13,17%	-105,94%	+578,48%	-207,00%	+493,99%	-152,48%	+92,86%	+1 013,34%	-61,23%	-31,62%	-122,90%	+5 861,79%
dynamika r/r					-28,70%	+21,24%	+71,71%	+149,83%	+95,28%	-4,82%	-39,00%	-56,68%	-17,43%	+324,90%	+59,99%	+85,57%	-28,24%	-62,86%	+26,24%	-13,63%	-32,11%	+174,17%	-30,90%	+24,85%	+239,41%	-42,76%	+14,39%	-49,29%	-24,80%	-40,09%	+201,33%	+129,77%	+8,48%	-95,40%	-94,35%	+198,00%	-70,98%	+3 715,05%	+290,91%	-88,14%	+419,91%	-73,22%	-34,29%	+96,49%	-49,94%	+923,65%	+291,18%	-88,92%	-30,47%	-63,44%	-33,86%	+1 375,92%	+115,51%	-71,05%	-74,95%	+264,40%	-86,23%	+192,93%	+153,79%	-89,24%	+377,42%	+18,72%	+156,36%	-115,23%	-38,16%	-134,39%	+19,73%	-958,63%	-115,79%	+234,82%	-86,73%	+117,28%	+44,57%	+249,70%
Odpisy z tytułu utraty wartości kredytów	3 225	-1 450	3 771	3 203	3 623	2 277	-2 385	-74 717	-23 569	-19 384	4 251	4 326	- 951	-22 675	-5 524	-7 775	-10 057	-10 920	-14 982	-6 639	-4 527	-20 698	-13 578	-13 510	-8 448	-4 916	-27 794	-19 035	-10 816	-14 185	-14 347	-28 854	-14 303	-21 533	-30 575	-47 727	-21 502	-36 292	-25 333	- 125 632	-10 553	-28 581	-32 143	-66 555	-9 129	-57 289	-20 955	-46 717	-7 944	-31 121	-40 079	-25 392	-22 738	-40 287	-37 933	- 415 856	-38 858	-33 341	-34 236	-28 442	-25 946	-71 489	-40 436	- 112 430	-24 141	- 131 624	-99 639	-79 481	-36 304	-67 751	- 113 953	-39 748	-49 204	-38 104
dynamika kw/kw		-144,96%	+360,07%	-15,06%	+13,11%	-37,15%	-204,74%	-3 032,79%	+68,46%	+17,76%	+121,93%	+1,76%	-121,98%	-2 284,33%	+75,64%	-40,75%	-29,35%	-8,58%	-37,20%	+55,69%	+31,81%	-357,21%	+34,40%	+0,50%	+37,47%	+41,81%	-465,38%	+31,51%	+43,18%	-31,15%	-1,14%	-101,12%	+50,43%	-50,55%	-41,99%	-56,10%	+54,95%	-68,78%	+30,20%	-395,92%	+91,60%	-170,83%	-12,46%	-107,06%	+86,28%	-527,55%	+63,42%	-122,94%	+83,00%	-291,75%	-28,78%	+36,65%	+10,45%	-77,18%	+5,84%	-996,29%	+90,66%	+14,20%	-2,68%	+16,92%	+8,78%	-175,53%	+43,44%	-178,04%	+78,53%	-445,23%	+24,30%	+20,23%	+54,32%	-86,62%	-68,19%	+65,12%	-23,79%	+22,56%
dynamika r/r					+12,34%	+257,03%	-163,25%	-2 432,72%	-750,54%	-951,30%	+278,24%	+105,79%	+95,97%	-16,98%	-229,95%	-279,73%	-957,52%	+51,84%	-171,22%	+14,61%	+54,99%	-89,54%	+9,37%	-103,49%	-86,61%	+76,25%	-104,70%	-40,90%	-28,03%	-188,55%	+48,38%	-51,58%	-32,24%	-51,80%	-113,11%	-65,41%	-50,33%	-68,54%	+17,14%	-163,23%	+50,92%	+21,25%	-26,88%	+47,02%	+13,49%	-100,44%	+34,81%	+29,81%	+12,98%	+45,68%	-91,26%	+45,65%	-186,23%	-29,45%	+5,35%	-1 537,74%	-70,89%	+17,24%	+9,75%	+93,16%	+33,23%	-114,42%	-18,11%	-295,30%	+6,96%	-84,12%	-146,41%	+29,31%	-50,38%	+48,53%	-14,37%	+49,99%	-35,53%	+43,76%
Koszty administracyjne	-61 529	-73 243	-64 850	-71 478	-67 791	-71 599	-68 477	-81 845	-78 673	-89 518	-83 842	-85 375	-78 041	-86 960	-81 430	- 101 872	-89 180	-94 198	-91 659	- 100 951	-87 511	-93 970	-90 934	- 100 204	-88 296	-92 837	-86 117	-98 695	-91 493	-95 792	-90 888	-99 037	-96 010	- 101 877	-95 218	- 137 976	- 106 371	-85 646	-91 387	-97 646	- 111 032	-89 770	-86 578	-93 325	-99 967	-86 926	-86 202	-84 148	- 110 880	-84 153	-81 572	-84 749	-99 764	-87 188	-86 368	- 103 041	- 103 382	-93 678	-93 234	- 105 408	- 125 603	- 111 705	- 144 749	- 114 011	- 134 554	- 120 936	- 120 331	- 142 345	- 152 023	- 138 997	- 137 786	- 173 563	- 168 456	- 156 257
dynamika kw/kw		-19,04%	+11,46%	-10,22%	+5,16%	-5,62%	+4,36%	-19,52%	+3,88%	-13,78%	+6,34%	-1,83%	+8,59%	-11,43%	+6,36%	-25,10%	+12,46%	-5,63%	+2,70%	-10,14%	+13,31%	-7,38%	+3,23%	-10,19%	+11,88%	-5,14%	+7,24%	-14,61%	+7,30%	-4,70%	+5,12%	-8,97%	+3,06%	-6,11%	+6,54%	-44,91%	+22,91%	+19,48%	-6,70%	-6,85%	-13,71%	+19,15%	+3,56%	-7,79%	-7,12%	+13,05%	+0,83%	+2,38%	-31,77%	+24,10%	+3,07%	-3,89%	-17,72%	+12,61%	+0,94%	-19,30%	-0,33%	+9,39%	+0,47%	-13,06%	-19,16%	+11,07%	-29,58%	+21,24%	-18,02%	+10,12%	+0,50%	-18,29%	-6,80%	+8,57%	+0,87%	-25,97%	+2,94%	+7,24%
dynamika r/r					-10,18%	+2,24%	-5,59%	-14,50%	-16,05%	-25,03%	-22,44%	-4,31%	+0,80%	+2,86%	+2,88%	-19,32%	-14,27%	-8,32%	-12,56%	+0,90%	+1,87%	+0,24%	+0,79%	+0,74%	-0,90%	+1,21%	+5,30%	+1,51%	-3,62%	-3,18%	-5,54%	-0,35%	-4,94%	-6,35%	-4,76%	-39,32%	-10,79%	+15,93%	+4,02%	+29,23%	-4,38%	-4,82%	+5,26%	+4,43%	+9,97%	+3,17%	+0,43%	+9,83%	-10,92%	+3,19%	+5,37%	-0,71%	+10,03%	-3,61%	-5,88%	-21,58%	-3,63%	-7,44%	-7,95%	-2,30%	-21,49%	-19,24%	-55,25%	-8,16%	-7,13%	-8,26%	+16,87%	-24,85%	-12,98%	-14,93%	-14,51%	-21,93%	-10,81%	-12,42%
Pozostałe przychody operacyjne	813	10 160	995	4 465	937	2 680	1 005	2 104	1 479	8 363	1 081	3 156	1 483	2 802	4 055	1 036	4 002	1 549	1 496	1 256	3 558	818	1 959	158	6 832	3 641	5 817	441	2 316	18 620	-9 437	2 729	4 103	13 684	3 576	- 142	3 128	2 443	489	7 095	5 259	5 032	2 757	4 014	4 922	2 828	6 950	8 438	5 355	6 475	3 301	12 419	6 965	6 013	3 507	4 138	7 455	7 219	11 775	8 634	10 407	9 303	6 625	16 883	13 000	10 462	7 561	34 298	10 596	11 241	7 362	21 740	7 655	8 342
dynamika kw/kw		+1 149,69%	-90,21%	+348,74%	-79,01%	+186,02%	-62,50%	+109,35%	-29,71%	+465,45%	-87,07%	+191,95%	-53,01%	+88,94%	+44,72%	-74,45%	+286,29%	-61,29%	-3,42%	-16,04%	+183,28%	-77,01%	+139,49%	-91,93%	+4 224,05%	-46,71%	+59,76%	-92,42%	+425,17%	+703,97%	-150,68%	+128,92%	+50,35%	+233,51%	-73,87%	-103,97%	+2 302,82%	-21,90%	-79,98%	+1 350,92%	-25,88%	-4,32%	-45,21%	+45,59%	+22,62%	-42,54%	+145,76%	+21,41%	-36,54%	+20,92%	-49,02%	+276,22%	-43,92%	-13,67%	-41,68%	+17,99%	+80,16%	-3,17%	+63,11%	-26,68%	+20,54%	-10,61%	-28,79%	+154,84%	-23,00%	-19,52%	-27,73%	+353,62%	-69,11%	+6,09%	-34,51%	+195,30%	-64,79%	+8,97%
dynamika r/r					+15,25%	-73,62%	+1,01%	-52,88%	+57,84%	+212,05%	+7,56%	+50,00%	+0,27%	-66,50%	+275,12%	-67,17%	+169,86%	-44,72%	-63,11%	+21,24%	-11,09%	-47,19%	+30,95%	-87,42%	+92,02%	+345,11%	+196,94%	+179,11%	-66,10%	+411,40%	-262,23%	+518,82%	+77,16%	-26,51%	+137,89%	-105,20%	-23,76%	-82,15%	-86,33%	+5 096,48%	+68,13%	+105,98%	+463,80%	-43,42%	-6,41%	-43,80%	+152,09%	+110,21%	+8,80%	+128,96%	-52,50%	+47,18%	+30,07%	-7,14%	+6,24%	-66,68%	+7,04%	+20,06%	+235,76%	+108,65%	+39,60%	+28,87%	-43,74%	+95,54%	+24,92%	+12,46%	+14,13%	+103,15%	-18,49%	+7,45%	-2,63%	-36,61%	-27,76%	-25,79%
Pozostałe koszty operacyjne	-1 352	-1 707	-1 173	-41 638	-1 653	-1 023	-3 032	-5 269	-1 796	-2 239	-1 690	-2 169	-1 371	-2 021	-5 707	-3 448	-1 545	-1 318	-6 348	- 648	-2 570	-3 323	-2 896	-4 824	-2 375	-8 147	-5 230	- 938	-4 392	-2 464	-4 810	-8 642	-2 647	-5 749	-1 909	-8 470	-3 116	-2 812	-2 663	-15 267	-4 121	-6 325	-5 537	-7 951	-4 499	-7 539	-1 254	-8 384	-4 205	-5 400	-3 399	-25 262	-9 309	-13 444	-7 013	1 675	-6 819	-19 051	- 799	-17 129	-13 223	-13 219	-12 684	-16 571	-13 509	-9 094	-11 273	-42 909	-12 788	-33 755	-13 746	-20 381	-20 150	-21 841
dynamika kw/kw		-26,26%	+31,28%	-3 449,70%	+96,03%	+38,11%	-196,38%	-73,78%	+65,91%	-24,67%	+24,52%	-28,34%	+36,79%	-47,41%	-182,38%	+39,58%	+55,19%	+14,69%	-381,64%	+89,79%	-296,60%	-29,30%	+12,85%	-66,57%	+50,77%	-243,03%	+35,80%	+82,07%	-368,23%	+43,90%	-95,21%	-79,67%	+69,37%	-117,19%	+66,79%	-343,69%	+63,21%	+9,76%	+5,30%	-473,30%	+73,01%	-53,48%	+12,46%	-43,60%	+43,42%	-67,57%	+83,37%	-568,58%	+49,84%	-28,42%	+37,06%	-643,22%	+63,15%	-44,42%	+47,84%	+123,88%	-507,10%	-179,38%	+95,81%	-2 043,80%	+22,80%	+0,03%	+4,05%	-30,64%	+18,48%	+32,68%	-23,96%	-280,64%	+70,20%	-163,96%	+59,28%	-48,27%	+1,13%	-8,39%
dynamika r/r					-22,26%	+40,07%	-158,48%	+87,35%	-8,65%	-118,87%	+44,26%	+58,83%	+23,66%	+9,74%	-237,69%	-58,97%	-12,69%	+34,78%	-11,23%	+81,21%	-66,34%	-152,12%	+54,38%	-644,44%	+7,59%	-145,17%	-80,59%	+80,56%	-84,93%	+69,76%	+8,03%	-821,32%	+39,73%	-133,32%	+60,31%	+1,99%	-17,72%	+51,09%	-39,50%	-80,25%	-32,25%	-124,93%	-107,92%	+47,92%	-9,17%	-19,19%	+77,35%	-5,45%	+6,53%	+28,37%	-171,05%	-201,31%	-121,38%	-148,96%	-106,33%	+106,63%	+26,75%	-41,71%	+88,61%	-1 122,63%	-93,91%	+30,61%	-1 487,48%	+3,26%	-2,16%	+31,21%	+11,12%	-158,94%	+5,34%	-271,18%	-21,94%	+52,50%	-57,57%	+35,30%
Zysk operacyjny	22 484	25 397	26 901	-15 192	25 006	18 341	25 557	-66 995	8 877	-6 041	16 257	15 315	15 572	20 863	24 251	12 683	17 384	18 131	30 240	11 136	15 521	11 479	12 650	-1 722	22 359	28 581	1 830	21 891	16 167	26 798	30 023	8 973	- 368	3 737	-6 136	-54 084	-12 656	- 626	15 766	-81 396	31 770	31 126	22 212	-13 400	25 046	18 935	38 028	6 518	28 266	34 708	26 163	21 051	34 573	24 119	12 332	- 356 777	7 752	10 005	29 735	31 777	35 740	75 349	39 002	44 044	87 154	11 682	37 884	20 312	77 459	11 352	8 244	51 600	19 025	88 224
dynamika kw/kw		+12,96%	+5,92%	-156,47%	+264,60%	-26,65%	+39,34%	-362,14%	+113,25%	-168,05%	+369,11%	-5,79%	+1,68%	+33,98%	+16,24%	-47,70%	+37,07%	+4,30%	+66,79%	-63,17%	+39,38%	-26,04%	+10,20%	-113,61%	+1 398,43%	+27,83%	-93,60%	+1 096,23%	-26,15%	+65,76%	+12,03%	-70,11%	-104,10%	+1 115,49%	-264,20%	-781,42%	+76,60%	+95,05%	+2 618,53%	-616,28%	+139,03%	-2,03%	-28,64%	-160,33%	+286,91%	-24,40%	+100,83%	-82,86%	+333,66%	+22,79%	-24,62%	-19,54%	+64,23%	-30,24%	-48,87%	-2 993,10%	+102,17%	+29,06%	+197,20%	+6,87%	+12,47%	+110,83%	-48,24%	+12,93%	+97,88%	-86,60%	+224,29%	-46,38%	+281,35%	-85,34%	-27,38%	+525,91%	-63,13%	+363,73%
dynamika r/r					+11,22%	-27,78%	-5,00%	-340,99%	-64,50%	-132,94%	-36,39%	+122,86%	+75,42%	+445,36%	+49,17%	-17,19%	+11,64%	-13,09%	+24,70%	-12,20%	-10,72%	-36,69%	-58,17%	-115,46%	+44,06%	+148,99%	-85,53%	+1 371,25%	-27,69%	-6,24%	+1 540,60%	-59,01%	-102,28%	-86,05%	-120,44%	-702,74%	-3 339,13%	-116,75%	+356,94%	-50,50%	+351,03%	+5 072,20%	+40,89%	+83,54%	-21,16%	-39,17%	+71,20%	+148,64%	+12,86%	+83,30%	-31,20%	+222,97%	+22,31%	-30,51%	-52,86%	-1 794,82%	-77,58%	-58,52%	+141,12%	+108,91%	+361,04%	+653,11%	+31,17%	+38,60%	+143,86%	-84,50%	-2,87%	-53,88%	-11,12%	-2,82%	-78,24%	+154,04%	-75,44%	+677,17%
Udział w zyskach jednostek podporządkowanych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk brutto	22 484	25 397	26 901	-15 192	25 006	18 341	25 557	-66 995	8 877	-6 041	16 257	15 315	15 572	20 863	24 251	12 683	17 384	18 131	30 240	11 136	15 521	11 479	12 650	-1 722	22 359	28 581	1 830	21 891	16 167	26 798	30 023	8 973	- 368	3 737	-6 136	-54 084	-12 656	- 626	15 766	-81 396	31 770	31 126	22 212	-13 400	25 046	18 935	38 028	6 518	28 266	34 708	26 163	21 051	34 573	24 119	12 332	- 356 777	7 752	10 005	29 735	31 777	35 740	75 349	39 002	44 044	87 154	11 682	37 884	20 312	77 459	11 352	8 244	51 600	19 025	88 224
dynamika kw/kw		+12,96%	+5,92%	-156,47%	+264,60%	-26,65%	+39,34%	-362,14%	+113,25%	-168,05%	+369,11%	-5,79%	+1,68%	+33,98%	+16,24%	-47,70%	+37,07%	+4,30%	+66,79%	-63,17%	+39,38%	-26,04%	+10,20%	-113,61%	+1 398,43%	+27,83%	-93,60%	+1 096,23%	-26,15%	+65,76%	+12,03%	-70,11%	-104,10%	+1 115,49%	-264,20%	-781,42%	+76,60%	+95,05%	+2 618,53%	-616,28%	+139,03%	-2,03%	-28,64%	-160,33%	+286,91%	-24,40%	+100,83%	-82,86%	+333,66%	+22,79%	-24,62%	-19,54%	+64,23%	-30,24%	-48,87%	-2 993,10%	+102,17%	+29,06%	+197,20%	+6,87%	+12,47%	+110,83%	-48,24%	+12,93%	+97,88%	-86,60%	+224,29%	-46,38%	+281,35%	-85,34%	-27,38%	+525,91%	-63,13%	+363,73%
dynamika r/r					+11,22%	-27,78%	-5,00%	-340,99%	-64,50%	-132,94%	-36,39%	+122,86%	+75,42%	+445,36%	+49,17%	-17,19%	+11,64%	-13,09%	+24,70%	-12,20%	-10,72%	-36,69%	-58,17%	-115,46%	+44,06%	+148,99%	-85,53%	+1 371,25%	-27,69%	-6,24%	+1 540,60%	-59,01%	-102,28%	-86,05%	-120,44%	-702,74%	-3 339,13%	-116,75%	+356,94%	-50,50%	+351,03%	+5 072,20%	+40,89%	+83,54%	-21,16%	-39,17%	+71,20%	+148,64%	+12,86%	+83,30%	-31,20%	+222,97%	+22,31%	-30,51%	-52,86%	-1 794,82%	-77,58%	-58,52%	+141,12%	+108,91%	+361,04%	+653,11%	+31,17%	+38,60%	+143,86%	-84,50%	-2,87%	-53,88%	-11,12%	-2,82%	-78,24%	+154,04%	-75,44%	+677,17%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	18 382	26 364	20 763	-18 957	20 125	14 873	20 375	-55 024	6 875	-4 917	12 895	12 040	19 452	17 072	14 649	12 009	14 965	13 517	24 380	9 556	12 566	11 862	8 075	1 338	17 695	21 623	1 344	25 241	12 239	22 608	22 875	8 184	-1 134	3 784	-7 395	-46 373	-12 916	1 170	12 656	-61 058	19 953	23 401	13 576	-10 868	16 347	17 832	24 485	5 064	17 084	27 035	23 499	4 376	23 569	16 113	10 842	- 357 458	2 120	4 744	23 875	16 717	23 387	60 490	32 026	12 341	56 987	-1 236	22 904	- 281	45 883	4 348	-9 175	38 600	11 842	67 879
dynamika kw/kw		+43,42%	-21,24%	-191,30%	+206,16%	-26,10%	+36,99%	-370,06%	+112,49%	-171,52%	+362,25%	-6,63%	+61,56%	-12,24%	-14,19%	-18,02%	+24,61%	-9,68%	+80,37%	-60,80%	+31,50%	-5,60%	-31,93%	-83,43%	+1 222,50%	+22,20%	-93,78%	+1 778,05%	-51,51%	+84,72%	+1,18%	-64,22%	-113,86%	+433,69%	-295,43%	-527,09%	+72,15%	+109,06%	+981,71%	-582,44%	+132,68%	+17,28%	-41,99%	-180,05%	+250,41%	+9,08%	+37,31%	-79,32%	+237,36%	+58,25%	-13,08%	-81,38%	+438,60%	-31,63%	-32,71%	-3 396,97%	+100,59%	+123,77%	+403,27%	-29,98%	+39,90%	+158,65%	-47,06%	-61,47%	+361,77%	-102,17%	+1 953,07%	-101,23%	+16 428,47%	-90,52%	-311,02%	+520,71%	-69,32%	+473,21%
dynamika r/r					+9,48%	-43,59%	-1,87%	-190,26%	-65,84%	-133,06%	-36,71%	+121,88%	+182,94%	+447,20%	+13,60%	-0,26%	-23,07%	-20,82%	+66,43%	-20,43%	-16,03%	-12,24%	-66,88%	-86,00%	+40,82%	+82,29%	-83,36%	+1 786,47%	-30,83%	+4,56%	+1 602,01%	-67,58%	-109,27%	-83,26%	-132,33%	-666,63%	-1 038,98%	-69,08%	+271,14%	-31,67%	+254,48%	+1 900,09%	+7,27%	+82,20%	-18,07%	-23,80%	+80,36%	+146,60%	+4,51%	+51,61%	-4,03%	-13,59%	+37,96%	-40,40%	-53,86%	-8 268,60%	-91,01%	-70,56%	+120,21%	+104,68%	+1 003,16%	+1 175,08%	+34,14%	-26,18%	+143,67%	-102,04%	-28,48%	-102,28%	-19,49%	+451,78%	-140,06%	+13 836,65%	-74,19%	+1 461,15%
Zysk netto akcjonariuszy większościowych	18 382	26 364	20 763	-18 957	20 125	14 873	20 375	-55 024	6 875	-4 917	12 895	12 040	19 452	17 072	14 649	12 009	14 965	13 517	24 380	9 556	12 566	11 862	8 075	1 338	17 695	21 623	1 344	25 241	12 239	22 608	22 875	8 184	-1 134	3 784	-7 395	-46 373	-12 916	1 170	12 656	-61 058	19 953	23 401	13 576	-10 868	16 347	17 832	24 485	5 064	17 084	27 035	23 499	4 376	23 569	16 113	10 842	- 357 458	2 120	4 744	23 875	16 717	23 387	60 490	32 026	12 341	56 987	-1 236	22 904	- 281	45 883	4 348	-9 175	38 600	11 842	67 879
dynamika kw/kw		+43,42%	-21,24%	-191,30%	+206,16%	-26,10%	+36,99%	-370,06%	+112,49%	-171,52%	+362,25%	-6,63%	+61,56%	-12,24%	-14,19%	-18,02%	+24,61%	-9,68%	+80,37%	-60,80%	+31,50%	-5,60%	-31,93%	-83,43%	+1 222,50%	+22,20%	-93,78%	+1 778,05%	-51,51%	+84,72%	+1,18%	-64,22%	-113,86%	+433,69%	-295,43%	-527,09%	+72,15%	+109,06%	+981,71%	-582,44%	+132,68%	+17,28%	-41,99%	-180,05%	+250,41%	+9,08%	+37,31%	-79,32%	+237,36%	+58,25%	-13,08%	-81,38%	+438,60%	-31,63%	-32,71%	-3 396,97%	+100,59%	+123,77%	+403,27%	-29,98%	+39,90%	+158,65%	-47,06%	-61,47%	+361,77%	-102,17%	+1 953,07%	-101,23%	+16 428,47%	-90,52%	-311,02%	+520,71%	-69,32%	+473,21%
dynamika r/r					+9,48%	-43,59%	-1,87%	-190,26%	-65,84%	-133,06%	-36,71%	+121,88%	+182,94%	+447,20%	+13,60%	-0,26%	-23,07%	-20,82%	+66,43%	-20,43%	-16,03%	-12,24%	-66,88%	-86,00%	+40,82%	+82,29%	-83,36%	+1 786,47%	-30,83%	+4,56%	+1 602,01%	-67,58%	-109,27%	-83,26%	-132,33%	-666,63%	-1 038,98%	-69,08%	+271,14%	-31,67%	+254,48%	+1 900,09%	+7,27%	+82,20%	-18,07%	-23,80%	+80,36%	+146,60%	+4,51%	+51,61%	-4,03%	-13,59%	+37,96%	-40,40%	-53,86%	-8 268,60%	-91,01%	-70,56%	+120,21%	+104,68%	+1 003,16%	+1 175,08%	+34,14%	-26,18%	+143,67%	-102,04%	-28,48%	-102,28%	-19,49%	+451,78%	-140,06%	+13 836,65%	-74,19%	+1 461,15%
EBITDA	28 610	31 458	32 997	-9 001	31 271	24 720	31 871	-60 254	15 245	202	22 519	21 661	21 817	27 361	31 071	19 744	24 933	25 921	38 083	19 094	23 815	19 907	21 031	9 082	33 592	40 279	13 259	33 701	27 988	38 694	42 709	21 703	13 551	17 364	6 967	-42 199	-1 050	10 751	27 193	-70 391	42 512	41 739	32 757	-3 336	35 020	28 708	48 028	16 554	37 923	44 369	48 743	34 811	48 671	38 052	24 389	- 343 960	21 399	23 806	43 710	46 197	50 869	90 718	54 593	60 688	104 913	30 141	56 231	39 631	96 419	30 972	28 469	72 086	39 972	107 983
dynamika kw/kw		+9,95%	+4,89%	-127,28%	+447,42%	-20,95%	+28,93%	-289,06%	+125,30%	-98,67%	+11 048,02%	-3,81%	+0,72%	+25,41%	+13,56%	-36,46%	+26,28%	+3,96%	+46,92%	-49,86%	+24,73%	-16,41%	+5,65%	-56,82%	+269,87%	+19,91%	-67,08%	+154,17%	-16,95%	+38,25%	+10,38%	-49,18%	-37,56%	+28,14%	-59,88%	-705,70%	+97,51%	+1 123,90%	+152,93%	-358,86%	+160,39%	-1,82%	-21,52%	-110,18%	+1 149,76%	-18,02%	+67,30%	-65,53%	+129,09%	+17,00%	+9,86%	-28,58%	+39,82%	-21,82%	-35,91%	-1 510,31%	+106,22%	+11,25%	+83,61%	+5,69%	+10,11%	+78,34%	-39,82%	+11,16%	+72,87%	-71,27%	+86,56%	-29,52%	+143,29%	-67,88%	-8,08%	+153,21%	-44,55%	+170,15%
dynamika r/r					+9,30%	-21,42%	-3,41%	-569,41%	-51,25%	-99,18%	-29,34%	+135,95%	+43,11%	+13 445,05%	+37,98%	-8,85%	+14,28%	-5,26%	+22,57%	-3,29%	-4,48%	-23,20%	-44,78%	-52,44%	+41,05%	+102,34%	-36,95%	+271,07%	-16,68%	-3,94%	+222,11%	-35,60%	-51,58%	-55,12%	-83,69%	-294,44%	-107,75%	-38,08%	+290,31%	-66,81%	+4 148,76%	+288,23%	+20,46%	+95,26%	-17,62%	-31,22%	+46,62%	+596,22%	+8,29%	+54,55%	+1,49%	+110,29%	+28,34%	-14,24%	-49,96%	-1 088,08%	-56,03%	-37,44%	+79,22%	+113,43%	+137,72%	+281,07%	+24,90%	+31,37%	+106,24%	-66,78%	+3,00%	-34,70%	-8,10%	+2,76%	-49,37%	+81,89%	-58,54%	+248,65%
Przepływy z działalności operacyjnej	743 891	-62 160	- 537 326	- 506 621	140 004	251 222	- 423 676	52 717	171 338	273 522	160 045	- 913 941	487 795	- 820 074	935 415	- 703 696	436 632	-1 826 835	478 757	-66 742	70 974	393 661	12 005	460 645	736 625	-20 482	- 228 411	64 367	707 524	10 877	-1 808 250	667 803	-92 115	- 313 305	- 502 887	1 159 988	1 437 438	203 221	- 227 281	242 635	- 458 482	127 632	- 145 164	647 829	195 998	1 023 239	-1 450 030	415 507	50 592	145 519	-63 327	- 110 731	715 205	- 440 806	811 271	- 118 642	41 058	492 799	- 467 077	1 131 125	- 378 081	3 412 971	-1 604 102	568 277	433 560	- 589 841	- 739 107	-49 483	-1 332 604	42 267	153 921	963 382	-75 998	907 182
dynamika kw/kw		-108,36%	-764,42%	+5,71%	+127,63%	+79,44%	-268,65%	+112,44%	+225,01%	+59,64%	-41,49%	-671,05%	+153,37%	-268,12%	+214,06%	-175,23%	+162,05%	-518,39%	+126,21%	-113,94%	+206,34%	+454,66%	-96,95%	+3 737,11%	+59,91%	-102,78%	-1 015,18%	+128,18%	+999,20%	-98,46%	-16 724,53%	+136,93%	-113,79%	-240,12%	-60,51%	+330,67%	+23,92%	-85,86%	-211,84%	+206,76%	-288,96%	+127,84%	-213,74%	+546,27%	-69,75%	+422,07%	-241,71%	+128,66%	-87,82%	+187,63%	-143,52%	-74,86%	+745,89%	-161,63%	+284,04%	-114,62%	+134,61%	+1 100,25%	-194,78%	+342,17%	-133,43%	+1 002,71%	-147,00%	+135,43%	-23,71%	-236,05%	-25,31%	+93,31%	-2 593,05%	+103,17%	+264,16%	+525,89%	-107,89%	+1 293,69%
dynamika r/r					-81,18%	+504,15%	+21,15%	+110,41%	+22,38%	+8,88%	+137,78%	-1 833,67%	+184,70%	-399,82%	+484,47%	+23,00%	-10,49%	-122,76%	-48,82%	+90,52%	-83,75%	+121,55%	-97,49%	+790,19%	+937,88%	-105,20%	-2 002,63%	-86,03%	-3,95%	+153,11%	-691,67%	+937,49%	-113,02%	-2 980,44%	+72,19%	+73,70%	+1 660,48%	+164,86%	+54,80%	-79,08%	-131,90%	-37,20%	+36,13%	+167,00%	+142,75%	+701,71%	-898,89%	-35,86%	-74,19%	-85,78%	+95,63%	-126,65%	+1 313,67%	-402,92%	+1 381,08%	-7,14%	-94,26%	+211,79%	-157,57%	+1 053,39%	-1 020,85%	+592,57%	-243,43%	-49,76%	+214,67%	-117,28%	+53,92%	-108,71%	-407,36%	+107,17%	+120,83%	+2 046,89%	+94,30%	+2 046,31%
Amortyzacja	6 126	6 061	6 096	6 191	6 265	6 379	6 314	6 741	6 368	6 243	6 262	6 346	6 245	6 498	6 820	7 061	7 549	7 790	7 843	7 958	8 294	8 428	8 381	10 804	11 233	11 698	11 429	11 810	11 821	11 896	12 686	12 730	13 919	13 627	13 103	11 885	11 606	11 377	11 427	11 005	10 742	10 613	10 545	10 064	9 974	9 773	10 000	10 036	9 657	9 661	22 580	13 760	14 098	13 933	12 057	12 817	13 647	13 801	13 975	14 420	15 129	15 369	15 591	16 644	17 759	18 459	18 347	19 319	18 960	19 620	20 225	20 486	20 947	19 759
dynamika kw/kw		-1,06%	+0,58%	+1,56%	+1,20%	+1,82%	-1,02%	+6,76%	-5,53%	-1,96%	+0,30%	+1,34%	-1,59%	+4,05%	+4,96%	+3,53%	+6,91%	+3,19%	+0,68%	+1,47%	+4,22%	+1,62%	-0,56%	+28,91%	+3,97%	+4,14%	-2,30%	+3,33%	+0,09%	+0,63%	+6,64%	+0,35%	+9,34%	-2,10%	-3,85%	-9,30%	-2,35%	-1,97%	+0,44%	-3,69%	-2,39%	-1,20%	-0,64%	-4,56%	-0,89%	-2,02%	+2,32%	+0,36%	-3,78%	+0,04%	+133,72%	-39,06%	+2,46%	-1,17%	-13,46%	+6,30%	+6,48%	+1,13%	+1,26%	+3,18%	+4,92%	+1,59%	+1,44%	+6,75%	+6,70%	+3,94%	-0,61%	+5,30%	-1,86%	+3,48%	+3,08%	+1,29%	+2,25%	-5,67%
dynamika r/r					+2,27%	+5,25%	+3,58%	+8,88%	+1,64%	-2,13%	-0,82%	-5,86%	-1,93%	+4,08%	+8,91%	+11,27%	+20,88%	+19,88%	+15,00%	+12,70%	+9,87%	+8,19%	+6,86%	+35,76%	+35,44%	+38,80%	+36,37%	+9,31%	+5,23%	+1,69%	+11,00%	+7,79%	+17,75%	+14,55%	+3,29%	-6,64%	-16,62%	-16,51%	-12,79%	-7,40%	-7,44%	-6,72%	-7,72%	-8,55%	-7,15%	-7,91%	-5,17%	-0,28%	-3,18%	-1,15%	+125,80%	+37,11%	+45,99%	+44,22%	-46,60%	-6,85%	-3,20%	-0,95%	+15,91%	+12,51%	+10,86%	+11,36%	+11,56%	+15,42%	+17,38%	+20,11%	+17,68%	+16,07%	+6,76%	+6,29%	+10,24%	+6,04%	+10,48%	+0,71%
Przepływy z działalności inwestycyjnej	-1 024	-12 121	-15 304	-20 352	-3 118	-6 548	-7 542	-11 369	97 059	152 022	-4 516	1 653	98 740	-11 725	-32 118	- 780	-14 446	- 240 560	-86 308	43 433	- 110 260	10 537	-38 068	- 143 768	-6 077	-5 264	- 118 711	37 167	-4 200	-10 369	-17 470	17 787	- 152 521	260 009	-6 108	16 669	-3 012	12 866	- 188 821	-90 694	2 288	-4 863	- 211 388	6 684	39 564	-53 879	-8 752	- 211 885	19 366	-1 335	17 282	-19 931	21 074	-7 292	14 100	- 169 154	-57 691	-1 441	6 999	12 355	13 292	- 216 763	34 623	- 112 755	- 231 020	7 974	- 143 845	37 991	539 271	59 585	64 221	-14 941	142 779	12 442
dynamika kw/kw		-1 083,69%	-26,26%	-32,98%	+84,68%	-110,01%	-15,18%	-50,74%	+953,72%	+56,63%	-102,97%	+136,60%	+5 873,38%	-111,87%	-173,93%	+97,57%	-1 752,05%	-1 565,24%	+64,12%	+150,32%	-353,86%	+109,56%	-461,28%	-277,66%	+95,77%	+13,38%	-2 155,15%	+131,31%	-111,30%	-146,88%	-68,48%	+201,81%	-957,49%	+270,47%	-102,35%	+372,90%	-118,07%	+527,16%	-1 567,60%	+51,97%	+102,52%	-312,54%	-4 246,86%	+103,16%	+491,92%	-236,18%	+83,76%	-2 320,99%	+109,14%	-106,89%	+1 394,53%	-215,33%	+205,73%	-134,60%	+293,36%	-1 299,67%	+65,89%	+97,50%	+585,70%	+76,53%	+7,58%	-1 730,78%	+115,97%	-425,67%	-104,89%	+103,45%	-1 903,93%	+126,41%	+1 319,47%	-88,95%	+7,78%	-123,26%	+1 055,62%	-91,29%
dynamika r/r					-204,49%	+45,98%	+50,72%	+44,14%	+3 212,86%	+2 421,66%	+40,12%	+114,54%	+1,73%	-107,71%	-611,20%	-147,19%	-114,63%	-1 951,68%	-168,72%	+5 668,33%	-663,26%	+104,38%	+55,89%	-431,01%	+94,49%	-149,96%	-211,84%	+125,85%	+30,89%	-96,98%	+85,28%	-52,14%	-3 531,45%	+2 607,56%	+65,04%	-6,29%	+98,03%	-95,05%	-2 991,37%	-644,09%	+175,96%	-137,80%	-11,95%	+107,37%	+1 629,20%	-1 007,94%	+95,86%	-3 270,03%	-51,05%	+97,52%	+297,46%	+90,59%	+8,82%	-446,22%	-18,41%	-748,70%	-373,75%	+80,24%	-50,36%	+107,30%	+123,04%	-14 942,54%	+394,68%	-1 012,63%	-1 838,04%	+103,68%	-515,46%	+133,69%	+333,43%	+647,24%	+144,65%	-139,33%	-73,52%	-79,12%
Capex	0	0	0	-53 942	0	0	0	-28 703	0	0	0	-35 886	0	0	0	-71 736	0	0	0	-59 231	-6 661	-10 038	-38 068	-7 155	-9 683	-10 894	-12 274	-20 391	-6 440	-30 667	-21 712	-4 284	-1 644	-3 571	-9 193	- 156 015	-5 734	-4 744	-6 416	-32 175	-3 753	-4 934	-2 863	-94 752	-4 091	-10 226	-8 753	-8 632	-6 448	-4 107	-3 846	-24 237	-5 560	-9 942	-6 929	-15 908	-6 175	-64 420	-16 606	-26 050	-5 298	-25 435	-11 382	-31 673	-12 404	-9 846	-10 908	-23 384	-6 366	-10 608	-15 737	-18 334	-3 629	-3 831
dynamika kw/kw					+100,00%				+100,00%				+100,00%				+100,00%				+88,75%	-50,70%	-279,24%	+81,20%	-35,33%	-12,51%	-12,67%	-66,13%	+68,42%	-376,20%	+29,20%	+80,27%	+61,62%	-117,21%	-157,43%	-1 597,11%	+96,32%	+17,27%	-35,24%	-401,48%	+88,34%	-31,47%	+41,97%	-3 209,54%	+95,68%	-149,96%	+14,40%	+1,38%	+25,30%	+36,31%	+6,36%	-530,19%	+77,06%	-78,81%	+30,31%	-129,59%	+61,18%	-943,24%	+74,22%	-56,87%	+79,66%	-380,09%	+55,25%	-178,27%	+60,84%	+20,62%	-10,79%	-114,37%	+72,78%	-66,64%	-48,35%	-16,50%	+80,21%	-5,57%
dynamika r/r								+46,79%				-25,03%				-99,90%				+17,43%				+87,92%	-45,37%	-8,53%	+67,76%	-184,99%	+33,49%	-181,50%	-76,89%	+78,99%	+74,47%	+88,36%	+57,66%	-3 541,81%	-248,78%	-32,85%	+30,21%	+79,38%	+34,55%	-4,01%	+55,38%	-194,49%	-9,01%	-107,26%	-205,73%	+90,89%	-57,61%	+59,84%	+56,06%	-180,78%	+13,77%	-142,07%	-80,16%	+34,36%	-11,06%	-547,96%	-139,66%	-63,75%	+14,20%	+60,52%	+31,46%	-21,59%	-134,13%	+61,29%	+4,16%	+26,17%	+48,68%	-7,74%	-44,27%	+21,60%	+42,99%	+63,89%
Przepływy z działalności finansowej	-47	170 308	-1 716	- 143	136 886	- 136 886	-3 462	0	0	0	0	120 000	0	-4 225	0	695 874	0	1 074 025	0	84 815	285 000	224 295	300 895	55 485	- 184 130	- 250 946	198 000	218 671	-56 362	-15 814	207 136	- 215 135	-71 521	-53 029	-55 836	- 196 123	- 181 155	-1 190 400	374 945	- 221 454	- 109 521	-18 393	26 211	48 086	- 109 109	1 328 346	-1 656 226	- 309 631	-6 636	-2 052	-55 548	-18 765	-10 762	-5 017	-13 271	-4 789	-8 733	-7 252	-8 810	-7 237	-9 014	-8 021	-13 631	-37 931	-18 947	-9 934	81 342	-9 429	-22 757	-6 184	- 292 448	124 671	-10 545	-14 561
dynamika kw/kw		+362 457,45%	-101,01%	+91,67%	+95 824,48%	-200,00%	+97,47%	+100,00%					-100,00%		+100,00%		-100,00%		-100,00%		+236,03%	-21,30%	+34,15%	-81,56%	-431,86%	-36,29%	+178,90%	+10,44%	-125,77%	+71,94%	+1 409,83%	-203,86%	+66,76%	+25,86%	-5,29%	-251,25%	+7,63%	-557,12%	+131,50%	-159,06%	+50,54%	+83,21%	+242,51%	+83,46%	-326,90%	+1 317,45%	-224,68%	+81,31%	+97,86%	+69,08%	-2 607,02%	+66,22%	+42,65%	+53,38%	-164,52%	+63,91%	-82,36%	+16,96%	-21,48%	+17,85%	-24,55%	+11,02%	-69,94%	-178,27%	+50,05%	+47,57%	+918,82%	-111,59%	-141,35%	+72,83%	-4 629,11%	+142,63%	-108,46%	-38,08%
dynamika r/r					+291 346,81%	-180,38%	-101,75%	+100,00%	-100,00%	+100,00%	+100,00%					+479,90%		+25 520,71%		-87,81%		-79,12%		-34,58%	-164,61%	-211,88%	-34,20%	+294,11%	+69,39%	+93,70%	+4,61%	-198,38%	-26,90%	-235,33%	-126,96%	+8,84%	-153,29%	-2 144,81%	+771,51%	-12,92%	+39,54%	+98,45%	-93,01%	+121,71%	+0,38%	+7 322,02%	-6 418,82%	-743,91%	+93,92%	-100,15%	+96,65%	+93,94%	-62,18%	-144,49%	+76,11%	+74,48%	+18,85%	-44,55%	+33,61%	-51,12%	-3,22%	-10,60%	-54,72%	-424,13%	-110,20%	-23,85%	+696,74%	+75,14%	-20,11%	+37,75%	-459,53%	+1 422,21%	+53,66%	-135,46%
Emisja Akcji	0	0	0	170 118	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	300 745	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					-100,00%																																										-100,00%
dynamika r/r								-100,00%																																										-100,00%
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dywidenda	0	0	0	-1 716	0	0	0	-3 462	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw					+100,00%				+100,00%
dynamika r/r								-101,75%				+100,00%
Przepływy razem	742 820	96 027	- 554 346	- 527 116	273 772	107 788	- 434 680	41 348	268 397	425 544	155 529	- 792 288	586 535	- 836 024	903 297	-8 602	422 186	- 993 370	392 449	61 506	245 714	628 493	274 832	372 362	546 418	- 276 692	- 149 122	320 205	646 962	-15 306	-1 618 584	470 455	- 316 157	- 106 325	- 564 831	980 534	1 253 271	- 974 313	-41 157	-69 513	- 565 715	104 376	- 330 341	702 599	126 453	2 297 706	-3 115 008	- 106 009	63 322	142 132	- 101 593	- 149 427	725 517	- 453 115	812 100	- 292 585	-25 366	484 106	- 468 888	1 136 243	- 373 803	3 188 187	-1 583 110	417 591	183 593	- 591 801	- 801 610	-20 921	- 816 090	95 668	-74 306	1 073 112	56 236	905 063
dynamika kw/kw		-87,07%	-677,28%	+4,91%	+151,94%	-60,63%	-503,27%	+109,51%	+549,12%	+58,55%	-63,45%	-609,41%	+174,03%	-242,54%	+208,05%	-100,95%	+5 008,00%	-335,29%	+139,51%	-84,33%	+299,50%	+155,78%	-56,27%	+35,49%	+46,74%	-150,64%	+46,11%	+314,73%	+102,05%	-102,37%	-10 474,83%	+129,07%	-167,20%	+66,37%	-431,23%	+273,60%	+27,82%	-177,74%	+95,78%	-68,90%	-713,83%	+118,45%	-416,49%	+312,69%	-82,00%	+1 717,04%	-235,57%	+96,60%	+159,73%	+124,46%	-171,48%	-47,08%	+585,53%	-162,45%	+279,23%	-136,03%	+91,33%	+2 008,48%	-196,86%	+342,33%	-132,90%	+952,91%	-149,66%	+126,38%	-56,04%	-422,34%	-35,45%	+97,39%	-3 800,82%	+111,72%	-177,67%	+1 544,18%	-94,76%	+1 509,40%
dynamika r/r					-63,14%	+12,25%	+21,59%	+107,84%	-1,96%	+294,80%	+135,78%	-2 016,15%	+118,53%	-296,46%	+480,79%	+98,91%	-28,02%	-18,82%	-56,55%	+815,02%	-41,80%	+163,27%	-29,97%	+505,41%	+122,38%	-144,02%	-154,26%	-14,01%	+18,40%	+94,47%	-985,41%	+46,92%	-148,87%	-594,66%	+65,10%	+108,42%	+496,41%	-816,35%	+92,71%	-107,09%	-145,14%	+110,71%	-702,64%	+1 110,74%	+122,35%	+2 101,37%	-842,97%	-115,09%	-49,92%	-93,81%	+96,74%	-40,96%	+1 045,76%	-418,80%	+899,37%	-95,80%	-103,50%	+206,84%	-157,74%	+488,35%	-1 373,64%	+558,57%	-237,63%	-63,25%	+149,11%	-118,56%	+49,36%	-105,01%	-544,51%	+116,17%	+90,73%	+5 229,35%	+106,89%	+846,05%
Aktywa razem	8 954 183	9 518 079	8 812 254	9 128 911	9 131 272	9 894 608	9 816 801	11 181 565	11 478 489	11 516 732	12 519 589	12 086 840	13 294 320	13 125 486	14 372 395	15 180 187	15 502 035	15 127 106	16 423 519	15 637 117	15 728 654	15 996 971	16 421 862	16 866 539	17 683 722	17 626 333	17 998 782	18 417 105	19 334 650	19 523 990	19 047 162	19 677 717	19 572 032	19 884 123	19 775 570	20 921 772	22 069 014	21 146 877	21 003 704	20 829 489	20 374 354	19 908 499	19 498 999	19 676 720	19 411 387	19 554 837	18 397 348	18 251 025	18 455 780	18 478 937	18 417 845	18 486 997	19 529 063	19 725 837	20 487 302	20 505 829	19 941 157	19 860 328	19 681 136	20 777 139	20 556 226	23 609 563	22 254 723	22 006 181	22 259 721	22 275 352	21 998 078	22 032 451	21 002 610	21 028 576	20 549 629	22 718 495	23 365 142	23 480 670
dynamika kw/kw		+6,30%	-7,42%	+3,59%	+0,03%	+8,36%	-0,79%	+13,90%	+2,66%	+0,33%	+8,71%	-3,46%	+9,99%	-1,27%	+9,50%	+5,62%	+2,12%	-2,42%	+8,57%	-4,79%	+0,59%	+1,71%	+2,66%	+2,71%	+4,84%	-0,32%	+2,11%	+2,32%	+4,98%	+0,98%	-2,44%	+3,31%	-0,54%	+1,59%	-0,55%	+5,80%	+5,48%	-4,18%	-0,68%	-0,83%	-2,19%	-2,29%	-2,06%	+0,91%	-1,35%	+0,74%	-5,92%	-0,80%	+1,12%	+0,13%	-0,33%	+0,38%	+5,64%	+1,01%	+3,86%	+0,09%	-2,75%	-0,41%	-0,90%	+5,57%	-1,06%	+14,85%	-5,74%	-1,12%	+1,15%	+0,07%	-1,24%	+0,16%	-4,67%	+0,12%	-2,28%	+10,55%	+2,85%	+0,49%
dynamika r/r					+1,98%	+3,96%	+11,40%	+22,49%	+25,71%	+16,39%	+27,53%	+8,10%	+15,82%	+13,97%	+14,80%	+25,59%	+16,61%	+15,25%	+14,27%	+3,01%	+1,46%	+5,75%	-0,01%	+7,86%	+12,43%	+10,19%	+9,60%	+9,19%	+9,34%	+10,77%	+5,82%	+6,84%	+1,23%	+1,84%	+3,82%	+6,32%	+12,76%	+6,35%	+6,21%	-0,44%	-7,68%	-5,86%	-7,16%	-5,53%	-4,73%	-1,78%	-5,65%	-7,25%	-4,92%	-5,50%	+0,11%	+1,29%	+5,82%	+6,75%	+11,24%	+10,92%	+2,11%	+0,68%	-3,93%	+1,32%	+3,08%	+18,88%	+13,08%	+5,92%	+8,29%	-5,65%	-1,15%	+0,12%	-5,65%	-5,60%	-6,58%	+3,11%	+11,25%	+11,66%
Kasa i należności od Banku Centralnego	134 657	174 885	246 834	139 238	172 967	336 463	114 871	313 894	638 249	1 099 264	527 763	442 373	200 183	114 199	315 504	484 634	364 305	496 788	599 529	469 116	595 770	499 577	532 581	1 049 542	638 462	405 888	603 227	892 566	685 161	784 665	502 253	394 168	627 755	440 799	549 012	614 897	905 787	801 248	855 082	513 754	671 692	628 765	659 399	632 772	448 722	443 913	283 898	186 736	192 261	212 505	279 497	297 866	592 793	149 121	70 762	266 552	209 204	224 494	169 404	361 581	482 824	379 245	870 237	575 875	885 013	742 391	797 923	584 089	783 406	663 176	605 612	4 302 437	4 358 673	5 263 736
dynamika kw/kw		+29,87%	+41,14%	-43,59%	+24,22%	+94,52%	-65,86%	+173,26%	+103,33%	+72,23%	-51,99%	-16,18%	-54,75%	-42,95%	+176,28%	+53,61%	-24,83%	+36,37%	+20,68%	-21,75%	+27,00%	-16,15%	+6,61%	+97,07%	-39,17%	-36,43%	+48,62%	+47,97%	-23,24%	+14,52%	-35,99%	-21,52%	+59,26%	-29,78%	+24,55%	+12,00%	+47,31%	-11,54%	+6,72%	-39,92%	+30,74%	-6,39%	+4,87%	-4,04%	-29,09%	-1,07%	-36,05%	-34,22%	+2,96%	+10,53%	+31,52%	+6,57%	+99,01%	-74,84%	-52,55%	+276,69%	-21,51%	+7,31%	-24,54%	+113,44%	+33,53%	-21,45%	+129,47%	-33,83%	+53,68%	-16,12%	+7,48%	-26,80%	+34,12%	-15,35%	-8,68%	+610,43%	+1,31%	+20,76%
dynamika r/r					+28,45%	+92,39%	-53,46%	+125,44%	+269,00%	+226,71%	+359,44%	+40,93%	-68,64%	-89,61%	-40,22%	+9,55%	+81,99%	+335,02%	+90,02%	-3,20%	+63,54%	+0,56%	-11,17%	+123,73%	+7,17%	-18,75%	+13,26%	-14,96%	+7,31%	+93,32%	-16,74%	-55,84%	-8,38%	-43,82%	+9,31%	+56,00%	+44,29%	+81,77%	+55,75%	-16,45%	-25,84%	-21,53%	-22,88%	+23,17%	-33,20%	-29,40%	-56,95%	-70,49%	-57,15%	-52,13%	-1,55%	+59,51%	+208,33%	-29,83%	-74,68%	-10,51%	-64,71%	+50,54%	+139,40%	+35,65%	+130,79%	+68,93%	+413,71%	+59,27%	+83,30%	+95,75%	-8,31%	+1,43%	-11,48%	-10,67%	-24,10%	+636,61%	+456,37%	+693,72%
Należności od banków	1 348 769	943 895	1 124 013	653 888	620 538	859 050	512 776	339 507	372 247	156 424	260 606	118 351	154 280	126 008	107 221	106 776	300 006	146 225	426 655	94 582	219 991	142 872	141 822	118 901	99 923	102 865	122 034	152 425	119 027	279 428	459 819	346 963	432 077	517 609	375 344	158 720	386 167	249 971	241 007	154 668	183 395	476 439	277 275	375 748	304 444	149 853	170 808	196 104	175 398	149 707	287 478	165 733	322 096	198 611	182 322	155 616	168 800	187 170	116 134	400 747	296 488	280 753	170 946	242 831	183 361	129 424	175 094	162 781	112 026	214 183	147 398	14 397	183 827	193 571
dynamika kw/kw		-30,02%	+19,08%	-41,83%	-5,10%	+38,44%	-40,31%	-33,79%	+9,64%	-57,98%	+66,60%	-54,59%	+30,36%	-18,33%	-14,91%	-0,42%	+180,97%	-51,26%	+191,78%	-77,83%	+132,59%	-35,06%	-0,73%	-16,16%	-15,96%	+2,94%	+18,64%	+24,90%	-21,91%	+134,76%	+64,56%	-24,54%	+24,53%	+19,80%	-27,49%	-57,71%	+143,30%	-35,27%	-3,59%	-35,82%	+18,57%	+159,79%	-41,80%	+35,51%	-18,98%	-50,78%	+13,98%	+14,81%	-10,56%	-14,65%	+92,03%	-42,35%	+94,35%	-38,34%	-8,20%	-14,65%	+8,47%	+10,88%	-37,95%	+245,07%	-26,02%	-5,31%	-39,11%	+42,05%	-24,49%	-29,42%	+35,29%	-7,03%	-31,18%	+91,19%	-31,18%	-90,23%	+1 176,84%	+5,30%
dynamika r/r					-53,99%	-8,99%	-54,38%	-48,08%	-40,01%	-81,79%	-49,18%	-65,14%	-58,55%	-19,44%	-58,86%	-9,78%	+94,46%	+16,04%	+297,92%	-11,42%	-26,67%	-2,29%	-66,76%	+25,71%	-54,58%	-28,00%	-13,95%	+28,19%	+19,12%	+171,65%	+276,80%	+127,63%	+263,01%	+85,24%	-18,37%	-54,25%	-10,63%	-51,71%	-35,79%	-2,55%	-52,51%	+90,60%	+15,05%	+142,94%	+66,00%	-68,55%	-38,40%	-47,81%	-42,39%	-0,10%	+68,30%	-15,49%	+83,64%	+32,67%	-36,58%	-6,10%	-47,59%	-5,76%	-36,30%	+157,52%	+75,64%	+50,00%	+47,20%	-39,41%	-38,16%	-53,90%	+2,43%	-32,97%	-38,90%	+65,49%	-15,82%	-91,16%	+64,09%	-9,62%
Aktywa finansowe przeznaczone do obrotu	91 141	149 837	123 893	423 368	221 459	187 601	214 961	328 645	233 966	238 817	255 145	59 083	1 497	78 263	42 575	61 022	46 946	36 768	35 579	6 592	39 450	82 953	105 508	113 904	10 605	121 451	343 586	137 122	139 577	216 162	366 782	224 973	283 837	209 740	352 644	314 131	40 882	143 887	230 641	186 439	236 296	261 444	253 545	198 065	166 233	130 634	99 565	87 761	125 606	158 963	88 728	140 344	163 265	145 422	133 539	113 134	148 092	144 854	127 069	155 705	220 987	298 961	343 615	263 259	239 717	221 983	205 833	169 494	445 161	187 960	167 754	145 732	196 356	119 033
dynamika kw/kw		+64,40%	-17,31%	+241,72%	-47,69%	-15,29%	+14,58%	+52,89%	-28,81%	+2,07%	+6,84%	-76,84%	-97,47%	+5 127,99%	-45,60%	+43,33%	-23,07%	-21,68%	-3,23%	-81,47%	+498,45%	+110,27%	+27,19%	+7,96%	-90,69%	+1 045,22%	+182,90%	-60,09%	+1,79%	+54,87%	+69,68%	-38,66%	+26,16%	-26,11%	+68,13%	-10,92%	-86,99%	+251,96%	+60,29%	-19,16%	+26,74%	+10,64%	-3,02%	-21,88%	-16,07%	-21,42%	-23,78%	-11,86%	+43,12%	+26,56%	-44,18%	+58,17%	+16,33%	-10,93%	-8,17%	-15,28%	+30,90%	-2,19%	-12,28%	+22,54%	+41,93%	+35,28%	+14,94%	-23,39%	-8,94%	-7,40%	-7,28%	-17,65%	+162,64%	-57,78%	-10,75%	-13,13%	+34,74%	-39,38%
dynamika r/r					+142,99%	+25,20%	+73,51%	-22,37%	+5,65%	+27,30%	+18,69%	-82,02%	-99,36%	-67,23%	-83,31%	+3,28%	+3 036,01%	-53,02%	-16,43%	-89,20%	-15,97%	+125,61%	+196,55%	+1 627,91%	-73,12%	+46,41%	+225,65%	+20,38%	+1 216,14%	+77,98%	+6,75%	+64,07%	+103,36%	-2,97%	-3,85%	+39,63%	-85,60%	-31,40%	-34,60%	-40,65%	+478,00%	+81,70%	+9,93%	+6,24%	-29,65%	-50,03%	-60,73%	-55,69%	-24,44%	+21,69%	-10,88%	+59,92%	+29,98%	-8,52%	+50,50%	-19,39%	-9,29%	-0,39%	-4,85%	+37,63%	+49,22%	+106,39%	+170,42%	+69,08%	+8,48%	-25,75%	-40,10%	-35,62%	+85,70%	-15,33%	-18,50%	-14,02%	-55,89%	-36,67%
Pochodne instrumenty zabezpieczające	4 738	5 960	3 609	3 652	1 969	14 438	19 577	21 312	56 963	14 715	4 698	7 925	8 577	7 682	19 857	4 059	16 793	11 301	104 206	56 646	42 107	51 076	32 146	36 317	35 632	24 804	25 539	27 146	28 494	19 587	20 453	21 823	21 305	10 980	11 163	11 557	11 559	0	0	4 840	1 306	177	5 430	4 722	92	261	4 306	0	0	0	0	0	0	0	0	0	0	0	0	9 121	19 337	31 113	33 855	30 562	19 538	17 890	12 230	15 556	8 981	9 340	8 326	8 693	1 044	1 059
dynamika kw/kw		+25,79%	-39,45%	+1,19%	-46,08%	+633,27%	+35,59%	+8,86%	+167,28%	-74,17%	-68,07%	+68,69%	+8,23%	-10,43%	+158,49%	-79,56%	+313,72%	-32,70%	+822,10%	-45,64%	-25,67%	+21,30%	-37,06%	+12,98%	-1,89%	-30,39%	+2,96%	+6,29%	+4,97%	-31,26%	+4,42%	+6,70%	-2,37%	-48,46%	+1,67%	+3,53%	+0,02%	-100,00%			-73,02%	-86,45%	+2 967,80%	-13,04%	-98,05%	+183,70%	+1 549,81%	-100,00%													+112,01%	+60,90%	+8,81%	-9,73%	-36,07%	-8,43%	-31,64%	+27,20%	-42,27%	+4,00%	-10,86%	+4,41%	-87,99%	+1,44%
dynamika r/r					-58,44%	+142,25%	+442,45%	+483,57%	+2 792,99%	+1,92%	-76,00%	-62,81%	-84,94%	-47,79%	+322,67%	-48,78%	+95,79%	+47,11%	+424,78%	+1 295,57%	+150,74%	+351,96%	-69,15%	-35,89%	-15,38%	-51,44%	-20,55%	-25,25%	-20,03%	-21,03%	-19,91%	-19,61%	-25,23%	-43,94%	-45,42%	-47,04%	-45,75%	-100,00%	-100,00%	-58,12%	-88,70%			-2,44%	-92,96%	+47,46%	-20,70%	-100,00%	-100,00%	-100,00%	-100,00%													+235,07%	+1,04%	-42,50%	-63,88%	-49,10%	-54,03%	-47,79%	-31,92%	-44,12%	-88,38%	-88,66%
Należności od klientów	5 837 072	5 654 523	5 822 627	6 002 241	6 089 309	6 117 429	6 508 493	7 788 126	8 028 664	8 135 762	8 656 359	9 295 669	9 250 935	9 817 027	10 214 422	10 956 947	10 832 781	11 162 399	11 497 635	11 352 492	11 079 794	11 149 158	11 028 032	11 122 492	11 103 702	11 462 426	11 719 651	12 054 541	12 107 653	11 988 819	12 280 799	12 496 591	12 629 838	13 206 963	13 600 521	14 343 558	14 273 647	14 287 684	14 069 179	13 965 259	13 556 904	13 014 398	12 721 947	12 343 773	12 026 384	11 894 958	11 861 006	11 809 527	11 777 561	11 649 346	11 702 489	12 003 794	12 029 036	12 105 596	12 033 139	11 887 297	11 769 570	11 411 231	11 539 233	11 855 647	11 937 325	11 713 954	11 840 264	11 125 827	10 572 303	10 441 888	10 557 742	10 767 436	10 892 749	10 791 443	10 555 380	10 104 635	10 052 790	10 074 623
dynamika kw/kw		-3,13%	+2,97%	+3,08%	+1,45%	+0,46%	+6,39%	+19,66%	+3,09%	+1,33%	+6,40%	+7,39%	-0,48%	+6,12%	+4,05%	+7,27%	-1,13%	+3,04%	+3,00%	-1,26%	-2,40%	+0,63%	-1,09%	+0,86%	-0,17%	+3,23%	+2,24%	+2,86%	+0,44%	-0,98%	+2,44%	+1,76%	+1,07%	+4,57%	+2,98%	+5,46%	-0,49%	+0,10%	-1,53%	-0,74%	-2,92%	-4,00%	-2,25%	-2,97%	-2,57%	-1,09%	-0,29%	-0,43%	-0,27%	-1,09%	+0,46%	+2,57%	+0,21%	+0,64%	-0,60%	-1,21%	-0,99%	-3,04%	+1,12%	+2,74%	+0,69%	-1,87%	+1,08%	-6,03%	-4,98%	-1,23%	+1,11%	+1,99%	+1,16%	-0,93%	-2,19%	-4,27%	-0,51%	+0,22%
dynamika r/r					+4,32%	+8,19%	+11,78%	+29,75%	+31,85%	+32,99%	+33,00%	+19,36%	+15,22%	+20,67%	+18,00%	+17,87%	+17,10%	+13,70%	+12,56%	+3,61%	+2,28%	-0,12%	-4,08%	-2,03%	+0,22%	+2,81%	+6,27%	+8,38%	+9,04%	+4,59%	+4,79%	+3,67%	+4,31%	+10,16%	+10,75%	+14,78%	+13,02%	+8,18%	+3,45%	-2,64%	-5,02%	-8,91%	-9,58%	-11,61%	-11,29%	-8,60%	-6,77%	-4,33%	-2,07%	-2,06%	-1,34%	+1,65%	+2,14%	+3,92%	+2,83%	-0,97%	-2,16%	-5,74%	-4,10%	-0,27%	+1,43%	+2,65%	+2,61%	-6,16%	-11,43%	-10,86%	-10,83%	-3,22%	+3,03%	+3,35%	-0,02%	-6,16%	-7,71%	-6,64%
Inne aktywa finansowe	1 324 766	1 737 053	1 162 952	1 620 125	1 697 400	2 065 317	2 127 676	2 073 762	1 800 951	1 556 495	2 114 888	1 568 550	3 196 310	2 428 806	2 793 801	3 192 667	3 534 883	2 496 474	2 570 903	3 250 739	3 185 865	3 649 975	4 127 090	3 937 399	5 267 780	4 996 643	4 681 220	4 670 032	5 735 067	5 698 995	4 850 622	5 698 555	5 106 994	4 993 558	4 407 737	5 000 538	5 972 253	5 234 610	5 065 486	5 419 369	5 232 538	5 093 252	5 116 627	5 539 720	5 984 138	6 415 094	5 517 144	5 476 293	5 632 299	5 760 744	5 515 126	5 302 078	5 759 841	6 468 064	7 412 928	7 371 414	6 864 235	7 031 975	6 887 656	7 108 931	6 662 603	10 141 689	8 237 346	9 008 118	9 578 679	9 956 677	9 480 313	9 484 770	7 971 732	8 448 481	8 307 011	7 351 554	7 698 304	6 977 458
dynamika kw/kw		+31,12%	-33,05%	+39,31%	+4,77%	+21,68%	+3,02%	-2,53%	-13,16%	-13,57%	+35,88%	-25,83%	+103,77%	-24,01%	+15,03%	+14,28%	+10,72%	-29,38%	+2,98%	+26,44%	-2,00%	+14,57%	+13,07%	-4,60%	+33,79%	-5,15%	-6,31%	-0,24%	+22,81%	-0,63%	-14,89%	+17,48%	-10,38%	-2,22%	-11,73%	+13,45%	+19,43%	-12,35%	-3,23%	+6,99%	-3,45%	-2,66%	+0,46%	+8,27%	+8,02%	+7,20%	-14,00%	-0,74%	+2,85%	+2,28%	-4,26%	-3,86%	+8,63%	+12,30%	+14,61%	-0,56%	-6,88%	+2,44%	-2,05%	+3,21%	-6,28%	+52,22%	-18,78%	+9,36%	+6,33%	+3,95%	-4,78%	+0,05%	-15,95%	+5,98%	-1,67%	-11,50%	+4,72%	-9,36%
dynamika r/r					+28,13%	+18,90%	+82,95%	+28,00%	+6,10%	-24,64%	-0,60%	-24,36%	+77,48%	+56,04%	+32,10%	+103,54%	+10,59%	+2,79%	-7,98%	+1,82%	-9,87%	+46,21%	+60,53%	+21,12%	+65,35%	+36,90%	+13,43%	+18,61%	+8,87%	+14,06%	+3,62%	+22,02%	-10,95%	-12,38%	-9,13%	-12,25%	+16,94%	+4,83%	+14,92%	+8,38%	-12,39%	-2,70%	+1,01%	+2,22%	+14,36%	+25,95%	+7,83%	-1,14%	-5,88%	-10,20%	-0,04%	-3,18%	+2,26%	+12,28%	+34,41%	+39,03%	+19,17%	+8,72%	-7,09%	-3,56%	-2,94%	+44,22%	+19,60%	+26,72%	+43,77%	-1,82%	+15,09%	+5,29%	-16,78%	-15,15%	-12,38%	-22,49%	-3,43%	-17,41%
Inwestycje w jednostkach stowarzyszonych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	22 830	22 830	22 830	22 830	22 830	22 830	22 830	22 830	22 830	22 830	22 830	22 830	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw																					0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%
dynamika r/r																								0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-100,00%	-100,00%	-100,00%	-100,00%
WNIP	69 101	75 472	85 528	57 655	96 419	96 643	98 271	57 209	56 639	58 382	61 614	70 285	72 937	77 513	86 864	95 188	100 499	104 456	113 294	119 870	122 585	126 609	160 136	169 649	167 270	168 055	168 797	171 251	169 285	169 909	168 513	164 898	158 377	152 879	148 794	147 610	140 744	136 545	132 023	131 310	126 335	122 882	118 549	121 328	117 286	120 715	120 326	120 050	117 160	113 507	110 354	117 062	113 370	110 694	109 908	110 902	108 735	106 161	107 567	112 861	110 864	116 272	116 539	132 983	131 604	130 067	127 643	131 833	127 304	106 818	105 080	106 839	99 363	95 089
dynamika kw/kw		+9,22%	+13,32%	-32,59%	+67,23%	+0,23%	+1,68%	-41,78%	-1,00%	+3,08%	+5,54%	+14,07%	+3,77%	+6,27%	+12,06%	+9,58%	+5,58%	+3,94%	+8,46%	+5,80%	+2,26%	+3,28%	+26,48%	+5,94%	-1,40%	+0,47%	+0,44%	+1,45%	-1,15%	+0,37%	-0,82%	-2,15%	-3,95%	-3,47%	-2,67%	-0,80%	-4,65%	-2,98%	-3,31%	-0,54%	-3,79%	-2,73%	-3,53%	+2,34%	-3,33%	+2,92%	-0,32%	-0,23%	-2,41%	-3,12%	-2,78%	+6,08%	-3,15%	-2,36%	-0,71%	+0,90%	-1,95%	-2,37%	+1,32%	+4,92%	-1,77%	+4,88%	+0,23%	+14,11%	-1,04%	-1,17%	-1,86%	+3,28%	-3,44%	-16,09%	-1,63%	+1,67%	-7,00%	-4,30%
dynamika r/r					+39,53%	+28,05%	+14,90%	-0,77%	-41,26%	-39,59%	-37,30%	+22,86%	+28,78%	+32,77%	+40,98%	+35,43%	+37,79%	+34,76%	+30,43%	+25,93%	+21,98%	+21,21%	+41,35%	+41,53%	+36,45%	+32,74%	+5,41%	+0,94%	+1,20%	+1,10%	-0,17%	-3,71%	-6,44%	-10,02%	-11,70%	-10,48%	-11,13%	-10,68%	-11,27%	-11,04%	-10,24%	-10,01%	-10,21%	-7,60%	-7,16%	-1,76%	+1,50%	-1,05%	-0,11%	-5,97%	-8,29%	-2,49%	-3,23%	-2,48%	-0,40%	-5,26%	-4,09%	-4,10%	-2,13%	+1,77%	+1,96%	+9,52%	+8,34%	+17,83%	+18,71%	+11,86%	+9,53%	-0,86%	-3,27%	-17,87%	-17,68%	-18,96%	-21,95%	-10,98%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																																									W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																																												W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	111 508	109 386	111 495	113 694	110 625	110 539	109 960	113 178	110 397	109 154	110 357	109 610	107 259	106 810	124 083	126 844	128 126	126 697	124 068	128 610	124 179	121 639	117 596	116 698	117 370	112 156	111 544	116 741	114 396	132 201	133 657	132 023	126 852	96 105	96 258	89 411	90 323	87 722	84 726	81 723	72 142	69 727	69 982	72 720	70 568	67 788	69 856	68 396	68 298	152 243	149 601	157 481	154 828	153 630	149 470	152 447	157 179	160 794	155 140	162 620	158 094	159 526	156 037	157 509	153 328	147 671	142 772	146 294	139 582	143 665	141 461	140 122	131 356	133 271
dynamika kw/kw		-1,90%	+1,93%	+1,97%	-2,70%	-0,08%	-0,52%	+2,93%	-2,46%	-1,13%	+1,10%	-0,68%	-2,14%	-0,42%	+16,17%	+2,23%	+1,01%	-1,12%	-2,08%	+3,66%	-3,45%	-2,05%	-3,32%	-0,76%	+0,58%	-4,44%	-0,55%	+4,66%	-2,01%	+15,56%	+1,10%	-1,22%	-3,92%	-24,24%	+0,16%	-7,11%	+1,02%	-2,88%	-3,42%	-3,54%	-11,72%	-3,35%	+0,37%	+3,91%	-2,96%	-3,94%	+3,05%	-2,09%	-0,14%	+122,91%	-1,74%	+5,27%	-1,68%	-0,77%	-2,71%	+1,99%	+3,10%	+2,30%	-3,52%	+4,82%	-2,78%	+0,91%	-2,19%	+0,94%	-2,65%	-3,69%	-3,32%	+2,47%	-4,59%	+2,93%	-1,53%	-0,95%	-6,26%	+1,46%
dynamika r/r					-0,79%	+1,05%	-1,38%	-0,45%	-0,21%	-1,25%	+0,36%	-3,15%	-2,84%	-2,15%	+12,44%	+15,72%	+19,45%	+18,62%	-0,01%	+1,39%	-3,08%	-3,99%	-5,22%	-9,26%	-5,48%	-7,80%	-5,15%	+0,04%	-2,53%	+17,87%	+19,82%	+13,09%	+10,89%	-27,30%	-27,98%	-32,28%	-28,80%	-8,72%	-11,98%	-8,60%	-20,13%	-20,51%	-17,40%	-11,02%	-2,18%	-2,78%	-0,18%	-5,95%	-3,22%	+124,59%	+114,16%	+130,25%	+126,69%	+0,91%	-0,09%	-3,20%	+1,52%	+4,66%	+3,79%	+6,67%	+0,58%	-0,79%	+0,58%	-3,14%	-3,01%	-7,43%	-8,50%	-7,12%	-8,97%	-2,71%	-0,92%	-4,22%	-5,89%	-7,23%
Aktywa z tytułu podatku odroczonego	9 251	14 569	12 278	17 301	13 962	15 598	8 391	27 942	28 128	33 640	35 279	38 576	42 307	33 711	26 225	32 012	31 095	25 355	24 720	30 298	24 724	28 240	25 417	32 614	33 783	27 833	31 139	36 909	35 153	24 399	20 859	28 520	26 261	37 861	38 286	49 683	51 825	51 702	50 042	73 371	69 640	65 578	63 651	76 165	85 847	100 118	88 516	99 867	97 419	95 706	109 622	109 418	110 693	109 414	117 418	129 136	126 731	132 548	128 701	151 072	159 181	172 578	189 029	175 900	169 870	161 767	179 998	158 734	0	140 168	137 793	148 318	141 741	134 702
dynamika kw/kw		+57,49%	-15,73%	+40,91%	-19,30%	+11,72%	-46,20%	+233,00%	+0,67%	+19,60%	+4,87%	+9,35%	+9,67%	-20,32%	-22,21%	+22,07%	-2,86%	-18,46%	-2,50%	+22,56%	-18,40%	+14,22%	-10,00%	+28,32%	+3,58%	-17,61%	+11,88%	+18,53%	-4,76%	-30,59%	-14,51%	+36,73%	-7,92%	+44,17%	+1,12%	+29,77%	+4,31%	-0,24%	-3,21%	+46,62%	-5,09%	-5,83%	-2,94%	+19,66%	+12,71%	+16,62%	-11,59%	+12,82%	-2,45%	-1,76%	+14,54%	-0,19%	+1,17%	-1,16%	+7,32%	+9,98%	-1,86%	+4,59%	-2,90%	+17,38%	+5,37%	+8,42%	+9,53%	-6,95%	-3,43%	-4,77%	+11,27%	-11,81%	-100,00%		-1,69%	+7,64%	-4,43%	-4,97%
dynamika r/r					+50,92%	+7,06%	-31,66%	+61,51%	+101,46%	+115,67%	+320,44%	+38,06%	+50,41%	+0,21%	-25,66%	-17,02%	-26,50%	-24,79%	-5,74%	-5,35%	-20,49%	+11,38%	+2,82%	+7,64%	+36,64%	-1,44%	+22,51%	+13,17%	+4,06%	-12,34%	-33,01%	-22,73%	-25,30%	+55,17%	+83,55%	+74,20%	+97,35%	+36,56%	+30,71%	+47,68%	+34,38%	+26,84%	+27,20%	+3,81%	+23,27%	+52,67%	+39,06%	+31,12%	+13,48%	-4,41%	+23,84%	+9,56%	+13,63%	+14,32%	+7,11%	+18,02%	+14,49%	+21,14%	+9,61%	+16,99%	+25,61%	+30,20%	+46,87%	+16,43%	+6,71%	-6,26%	-4,78%	-9,76%	-100,00%	-13,35%	-23,45%	-6,56%		-3,90%
Inne aktywa	23 180	652 499	119 025	97 749	106 624	91 530	101 825	117 990	152 285	114 079	492 880	376 418	260 035	335 467	641 843	120 038	146 601	520 643	926 930	105 342	271 359	122 042	128 704	146 193	186 365	181 382	169 215	135 542	178 007	186 995	220 575	169 203	158 736	217 629	195 811	191 667	195 827	153 508	275 518	298 756	224 106	175 837	212 594	311 707	207 673	231 503	181 923	206 291	269 778	186 216	174 950	193 221	283 141	285 285	277 816	319 331	388 611	275 776	267 482	267 455	323 397	315 472	296 855	293 317	326 308	325 594	318 530	411 464	521 669	323 342	373 814	395 768	501 688	488 128
dynamika kw/kw		+2 714,92%	-81,76%	-17,88%	+9,08%	-14,16%	+11,25%	+15,88%	+29,07%	-25,09%	+332,05%	-23,63%	-30,92%	+29,01%	+91,33%	-81,30%	+22,13%	+255,14%	+78,04%	-88,64%	+157,60%	-55,03%	+5,46%	+13,59%	+27,48%	-2,67%	-6,71%	-19,90%	+31,33%	+5,05%	+17,96%	-23,29%	-6,19%	+37,10%	-10,03%	-2,12%	+2,17%	-21,61%	+79,48%	+8,43%	-24,99%	-21,54%	+20,90%	+46,62%	-33,38%	+11,47%	-21,42%	+13,39%	+30,78%	-30,97%	-6,05%	+10,44%	+46,54%	+0,76%	-2,62%	+14,94%	+21,70%	-29,04%	-3,01%	-0,01%	+20,92%	-2,45%	-5,90%	-1,19%	+11,25%	-0,22%	-2,17%	+29,18%	+26,78%	-38,02%	+15,61%	+5,87%	+26,76%	-2,70%
dynamika r/r					+359,98%	-85,97%	-14,45%	+20,71%	+42,82%	+24,64%	+384,05%	+219,03%	+70,76%	+194,07%	+30,22%	-68,11%	-43,62%	+55,20%	+44,42%	-12,24%	+85,10%	-76,56%	-86,12%	+38,78%	-31,32%	+48,62%	+31,48%	-7,29%	-4,48%	+3,09%	+30,35%	+24,83%	-10,83%	+16,38%	-11,23%	+13,28%	+23,37%	-29,46%	+40,71%	+55,87%	+14,44%	+14,55%	-22,84%	+4,33%	-7,33%	+31,66%	-14,43%	-33,82%	+29,91%	-19,56%	-3,83%	-6,34%	+4,95%	+53,20%	+58,80%	+65,27%	+37,25%	-3,33%	-3,72%	-16,25%	-16,78%	+14,39%	+10,98%	+9,67%	+0,90%	+3,21%	+7,30%	+40,28%	+59,87%	-0,69%	+17,36%	-3,81%	-3,83%	+50,96%
Kapitał własny	705 985	898 566	917 061	891 216	950 570	951 454	982 419	890 556	901 054	896 358	908 499	919 954	949 774	1 050 705	1 077 310	1 083 108	1 088 078	1 113 858	1 149 159	1 161 655	1 190 372	1 423 178	1 437 564	1 441 859	1 451 074	1 457 432	1 452 343	1 480 545	1 493 361	1 519 812	1 547 509	1 553 576	1 561 494	1 520 239	1 524 999	1 468 556	1 451 134	1 443 345	1 852 637	1 781 889	1 812 593	1 842 989	1 865 050	1 860 433	1 809 680	1 816 906	2 136 985	2 137 566	2 141 627	2 172 566	2 196 871	2 199 930	2 217 967	2 258 382	2 265 816	1 913 170	1 915 137	1 904 966	1 920 309	1 865 795	1 848 331	1 888 660	1 926 233	1 964 138	2 056 487	2 073 575	2 120 179	2 148 620	2 189 775	2 195 693	2 216 447	2 229 586	2 260 732	2 338 646
dynamika kw/kw		+27,28%	+2,06%	-2,82%	+6,66%	+0,09%	+3,25%	-9,35%	+1,18%	-0,52%	+1,35%	+1,26%	+3,24%	+10,63%	+2,53%	+0,54%	+0,46%	+2,37%	+3,17%	+1,09%	+2,47%	+19,56%	+1,01%	+0,30%	+0,64%	+0,44%	-0,35%	+1,94%	+0,87%	+1,77%	+1,82%	+0,39%	+0,51%	-2,64%	+0,31%	-3,70%	-1,19%	-0,54%	+28,36%	-3,82%	+1,72%	+1,68%	+1,20%	-0,25%	-2,73%	+0,40%	+17,62%	+0,03%	+0,19%	+1,44%	+1,12%	+0,14%	+0,82%	+1,82%	+0,33%	-15,56%	+0,10%	-0,53%	+0,81%	-2,84%	-0,94%	+2,18%	+1,99%	+1,97%	+4,70%	+0,83%	+2,25%	+1,34%	+1,92%	+0,27%	+0,95%	+0,59%	+1,40%	+3,45%
dynamika r/r					+34,64%	+5,89%	+7,13%	-0,07%	-5,21%	-5,79%	-7,52%	+3,30%	+5,41%	+17,22%	+18,58%	+17,74%	+14,56%	+6,01%	+6,67%	+7,25%	+9,40%	+27,77%	+25,10%	+24,12%	+21,90%	+2,41%	+1,03%	+2,68%	+2,91%	+4,28%	+6,55%	+4,93%	+4,56%	+0,03%	-1,45%	-5,47%	-7,07%	-5,06%	+21,48%	+21,34%	+24,91%	+27,69%	+0,67%	+4,41%	-0,16%	-1,42%	+14,58%	+14,90%	+18,34%	+19,58%	+2,80%	+2,92%	+3,56%	+3,95%	+3,14%	-13,03%	-13,65%	-15,65%	-15,25%	-2,48%	-3,49%	-0,86%	+0,31%	+5,27%	+11,26%	+9,79%	+10,07%	+9,39%	+6,48%	+5,89%	+4,54%	+3,77%	+3,24%	+6,51%
Kapitał akcyjny	229 501	229 502	229 502	229 502	229 502	150 530	150 530	150 530	150 530	150 530	150 530	150 530	150 530	163 732	163 732	163 732	163 732	163 732	163 732	163 732	163 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	228 732	628 732	628 732	628 732	628 732	628 732	628 732	628 732	628 732	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477	929 477
dynamika kw/kw		+0,00%	0,00%	0,00%	0,00%	-34,41%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+8,77%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+39,70%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+174,88%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+47,83%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r					+0,00%	-34,41%	-34,41%	-34,41%	-34,41%	0,00%	0,00%	0,00%	0,00%	+8,77%	+8,77%	+8,77%	+8,77%	0,00%	0,00%	0,00%	0,00%	+39,70%	+39,70%	+39,70%	+39,70%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+174,88%	+174,88%	+174,88%	+174,88%	0,00%	0,00%	0,00%	0,00%	+47,83%	+47,83%	+47,83%	+47,83%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Pozostałe kapitały	296 556	296 555	296 555	296 397	296 397	296 397	296 397	296 397	296 397	296 397	296 397	296 397	296 397	379 038	378 915	378 915	378 915	378 915	378 915	378 915	378 915	533 558	533 095	533 046	532 952	532 952	532 952	532 890	532 890	532 890	532 852	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	532 851	547 624	532 851	532 851	532 851	532 851	638 339	532 851	532 851	532 851	532 851	532 851	532 851
dynamika kw/kw		0,00%	0,00%	-0,05%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+27,88%	-0,03%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+40,81%	-0,09%	-0,01%	-0,02%	0,00%	0,00%	-0,01%	0,00%	0,00%	-0,01%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,77%	-2,70%	0,00%	0,00%	0,00%	+19,80%	-16,53%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r					-0,05%	-0,05%	-0,05%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+27,88%	+27,84%	+27,84%	+27,84%	-0,03%	0,00%	0,00%	0,00%	+40,81%	+40,69%	+40,68%	+40,65%	-0,11%	-0,03%	-0,03%	-0,01%	-0,01%	-0,02%	-0,01%	-0,01%	-0,01%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+2,77%	0,00%	0,00%	0,00%	-2,70%	+19,80%	0,00%	0,00%	0,00%	-16,53%	0,00%	0,00%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1 160	-1 160	-1 160	-1 160	-1 199	-1 816	-1 160	-1 160	-2 306	-1 160	-1 160	-1 160	-1 258	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292	-1 292
dynamika kw/kw																							0,00%	0,00%	0,00%	-3,36%	-51,46%	+36,12%	0,00%	-98,79%	+49,70%	0,00%	0,00%	-8,45%	-2,70%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
dynamika r/r																										-3,36%	-56,55%	0,00%	0,00%	-92,33%	+36,12%	0,00%	0,00%	+45,45%	-11,38%	-11,38%	-11,38%	-2,70%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%
Kapitał z aktualizacji wyceny	-1 350	-3 693	-5 961	-12 691	-12 529	-21 995	-11 405	-9 177	-5 554	-5 330	-6 084	-6 669	3 699	-8 285	3 794	-2 417	-12 412	- 149	10 772	13 712	29 837	32 298	39 072	48 525	30 025	17 918	12 173	21 082	21 372	25 517	28 703	28 505	37 426	- 695	11 491	1 421	-5 583	-14 550	-12 449	-21 950	-12 087	-5 093	4 347	10 598	68 506	57 840	54 235	57 390	44 348	48 214	49 012	47 695	42 163	66 465	63 057	67 869	67 716	52 801	44 269	-26 962	-67 813	-87 974	-82 427	-56 863	-21 501	-3 177	20 523	49 245	44 517	46 087	76 016	50 555	69 859	79 894
dynamika kw/kw		-173,56%	-61,41%	-112,90%	+1,28%	-75,55%	+48,15%	+19,54%	+39,48%	+4,03%	-14,15%	-9,62%	+155,47%	-323,98%	+145,79%	-163,71%	-413,53%	+98,80%	+7 329,53%	+27,29%	+117,60%	+8,25%	+20,97%	+24,19%	-38,12%	-40,32%	-32,06%	+73,19%	+1,38%	+19,39%	+12,49%	-0,69%	+31,30%	-101,86%	+1 753,38%	-87,63%	-492,89%	-160,61%	+14,44%	-76,32%	+44,93%	+57,86%	+185,35%	+143,80%	+546,40%	-15,57%	-6,23%	+5,82%	-22,73%	+8,72%	+1,66%	-2,69%	-11,60%	+57,64%	-5,13%	+7,63%	-0,23%	-22,03%	-16,16%	-160,90%	-151,51%	-29,73%	+6,31%	+31,01%	+62,19%	+85,22%	+745,99%	+139,95%	-9,60%	+3,53%	+64,94%	-33,49%	+38,18%	+14,36%
dynamika r/r					-828,07%	-495,59%	-91,33%	+27,69%	+55,67%	+75,77%	+46,65%	+27,33%	+166,60%	-55,44%	+162,36%	+63,76%	-435,55%	+98,20%	+183,92%	+667,31%	+340,39%	+21 776,51%	+262,72%	+253,89%	+0,63%	-44,52%	-68,84%	-56,55%	-28,82%	+42,41%	+135,79%	+35,21%	+75,12%	-102,72%	-59,97%	-95,01%	-114,92%	-1 993,53%	-208,34%	-1 644,69%	-116,50%	+65,00%	+134,92%	+148,28%	+666,77%	+1 235,68%	+1 147,64%	+441,52%	-35,26%	-16,64%	-9,63%	-16,89%	-4,93%	+37,85%	+28,66%	+42,30%	+60,61%	-20,56%	-29,80%	-139,73%	-200,14%	-266,61%	-286,20%	-110,90%	+68,29%	+96,39%	+124,90%	+186,60%	+307,05%	+1 550,65%	+270,39%	+2,66%	+56,93%	+73,35%
Zyski zatrzymane	351 554	376 202	396 965	378 008	437 200	526 522	546 897	452 806	459 681	454 761	467 656	479 696	499 148	516 220	530 869	542 878	557 843	571 360	595 740	605 296	617 888	629 750	637 825	632 716	660 525	679 029	680 302	699 001	711 527	734 979	758 382	764 648	763 645	760 609	753 217	706 844	696 426	697 604	704 795	643 548	664 389	687 791	700 412	689 544	580 883	598 775	621 714	619 140	636 243	663 316	686 823	691 199	714 768	730 881	741 723	384 265	386 385	391 129	415 004	431 721	455 108	515 598	532 851	559 965	616 952	615 716	638 620	532 851	684 222	688 570	679 395	717 995	729 837	797 716
dynamika kw/kw		+7,01%	+5,52%	-4,78%	+15,66%	+20,43%	+3,87%	-17,20%	+1,52%	-1,07%	+2,84%	+2,57%	+4,06%	+3,42%	+2,84%	+2,26%	+2,76%	+2,42%	+4,27%	+1,60%	+2,08%	+1,92%	+1,28%	-0,80%	+4,40%	+2,80%	+0,19%	+2,75%	+1,79%	+3,30%	+3,18%	+0,83%	-0,13%	-0,40%	-0,97%	-6,16%	-1,47%	+0,17%	+1,03%	-8,69%	+3,24%	+3,52%	+1,84%	-1,55%	-15,76%	+3,08%	+3,83%	-0,41%	+2,76%	+4,26%	+3,54%	+0,64%	+3,41%	+2,25%	+1,48%	-48,19%	+0,55%	+1,23%	+6,10%	+4,03%	+5,42%	+13,29%	+3,35%	+5,09%	+10,18%	-0,20%	+3,72%	-16,56%	+28,41%	+0,64%	-1,33%	+5,68%	+1,65%	+9,30%
dynamika r/r					+24,36%	+39,96%	+37,77%	+19,79%	+5,14%	-13,63%	-14,49%	+5,94%	+8,59%	+13,51%	+13,52%	+13,17%	+11,76%	+10,68%	+12,22%	+11,50%	+10,76%	+10,22%	+7,06%	+4,53%	+6,90%	+7,83%	+6,66%	+10,48%	+7,72%	+8,24%	+11,48%	+9,39%	+7,32%	+3,49%	-0,68%	-7,56%	-8,80%	-8,28%	-6,43%	-8,95%	-4,60%	-1,41%	-0,62%	+7,15%	-12,57%	-12,94%	-11,24%	-10,21%	+9,53%	+10,78%	+10,47%	+11,64%	+12,34%	+10,19%	+7,99%	-44,41%	-45,94%	-46,49%	-44,05%	+12,35%	+17,79%	+31,82%	+28,40%	+29,71%	+35,56%	+19,42%	+19,85%	-4,84%	+10,90%	+11,83%	+6,38%	+34,75%	+6,67%	+15,85%
Wynik roku bieżącego	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zobowiązania razem	8 248 198	8 619 513	7 895 193	8 237 695	8 180 702	8 943 154	8 834 382	10 291 009	10 577 435	10 620 374	11 611 090	11 166 886	12 344 546	12 074 781	13 295 085	14 097 079	14 413 957	14 013 248	15 274 360	14 475 462	14 538 282	14 573 793	14 984 298	15 424 680	16 232 648	16 168 901	16 546 439	16 936 560	17 841 289	18 004 178	17 499 653	18 124 141	18 010 538	18 363 884	18 250 571	19 453 216	20 617 880	19 703 532	19 151 067	19 047 600	18 561 761	18 065 510	17 633 949	17 816 287	17 601 707	17 737 931	16 260 363	16 113 459	16 314 153	16 306 371	16 220 974	16 287 067	17 311 096	17 467 455	18 221 486	18 592 659	18 026 020	17 770 037	17 578 077	18 719 945	18 522 769	21 720 903	20 328 490	20 042 043	20 203 234	20 201 777	19 877 899	19 883 831	18 812 835	18 832 883	18 333 182	20 488 909	21 104 410	21 142 024
dynamika kw/kw		+4,50%	-8,40%	+4,34%	-0,69%	+9,32%	-1,22%	+16,49%	+2,78%	+0,41%	+9,33%	-3,83%	+10,55%	-2,19%	+10,11%	+6,03%	+2,25%	-2,78%	+9,00%	-5,23%	+0,43%	+0,24%	+2,82%	+2,94%	+5,24%	-0,39%	+2,33%	+2,36%	+5,34%	+0,91%	-2,80%	+3,57%	-0,63%	+1,96%	-0,62%	+6,59%	+5,99%	-4,43%	-2,80%	-0,54%	-2,55%	-2,67%	-2,39%	+1,03%	-1,20%	+0,77%	-8,33%	-0,90%	+1,25%	-0,05%	-0,52%	+0,41%	+6,29%	+0,90%	+4,32%	+2,04%	-3,05%	-1,42%	-1,08%	+6,50%	-1,05%	+17,27%	-6,41%	-1,41%	+0,80%	-0,01%	-1,60%	+0,03%	-5,39%	+0,11%	-2,65%	+11,76%	+3,00%	+0,18%
dynamika r/r					-0,82%	+3,75%	+11,90%	+24,93%	+29,30%	+18,75%	+31,43%	+8,51%	+16,71%	+13,69%	+14,50%	+26,24%	+16,76%	+16,05%	+14,89%	+2,68%	+0,86%	+4,00%	-1,90%	+6,56%	+11,65%	+10,95%	+10,43%	+9,80%	+9,91%	+11,35%	+5,76%	+7,01%	+0,95%	+2,00%	+4,29%	+7,33%	+14,48%	+7,30%	+4,93%	-2,09%	-9,97%	-8,31%	-7,92%	-6,46%	-5,17%	-1,81%	-7,79%	-9,56%	-7,31%	-8,07%	-0,24%	+1,08%	+6,11%	+7,12%	+12,33%	+14,16%	+4,13%	+1,73%	-3,53%	+0,68%	+2,76%	+22,23%	+15,65%	+7,06%	+9,07%	-6,99%	-2,22%	-0,79%	-6,88%	-6,78%	-7,77%	+3,04%	+12,18%	+12,26%
Zobowiązania wobec Banku Centralnego	145	145	143	132	131	132	132	128	127	164	141	143	133	166	187	93	102	116	132	122	125	125	126	148	129	52	39	21	21	38	41	38	26	20	20	5	5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		0,00%	-1,38%	-7,69%	-0,76%	+0,76%	0,00%	-3,03%	-0,78%	+29,13%	-14,02%	+1,42%	-6,99%	+24,81%	+12,65%	-50,27%	+9,68%	+13,73%	+13,79%	-7,58%	+2,46%	0,00%	+0,80%	+17,46%	-12,84%	-59,69%	-25,00%	-46,15%	0,00%	+80,95%	+7,89%	-7,32%	-31,58%	-23,08%	0,00%	-75,00%	0,00%	-100,00%
dynamika r/r					-9,66%	-8,97%	-7,69%	-3,03%	-3,05%	+24,24%	+6,82%	+11,72%	+4,72%	+1,22%	+32,62%	-34,97%	-23,31%	-30,12%	-29,41%	+31,18%	+22,55%	+7,76%	-4,55%	+21,31%	+3,20%	-58,40%	-69,05%	-85,81%	-83,72%	-26,92%	+5,13%	+80,95%	+23,81%	-47,37%	-51,22%	-86,84%	-80,77%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania wobec innych banków	605 936	842 263	683 007	661 641	618 499	537 511	912 596	893 199	1 383 813	1 139 209	1 605 170	1 366 541	1 238 946	1 389 976	1 688 392	858 863	1 001 738	1 262 441	1 665 500	710 304	827 275	789 609	478 159	465 528	423 018	520 269	542 688	443 228	382 573	313 295	384 693	354 086	310 013	365 078	255 582	216 404	252 780	158 014	131 252	115 764	241 062	326 380	374 209	479 534	370 231	532 392	537 396	571 784	605 273	551 783	577 325	595 667	598 618	726 753	869 166	732 743	582 364	445 210	411 185	420 389	455 683	356 296	388 977	141 143	129 087	124 833	169 764	75 146	61 696	282 257	281 690	244 519	239 437	165 237
dynamika kw/kw		+39,00%	-18,91%	-3,13%	-6,52%	-13,09%	+69,78%	-2,13%	+54,93%	-17,68%	+40,90%	-14,87%	-9,34%	+12,19%	+21,47%	-49,13%	+16,64%	+26,03%	+31,93%	-57,35%	+16,47%	-4,55%	-39,44%	-2,64%	-9,13%	+22,99%	+4,31%	-18,33%	-13,68%	-18,11%	+22,79%	-7,96%	-12,45%	+17,76%	-29,99%	-15,33%	+16,81%	-37,49%	-16,94%	-11,80%	+108,24%	+35,39%	+14,65%	+28,15%	-22,79%	+43,80%	+0,94%	+6,40%	+5,86%	-8,84%	+4,63%	+3,18%	+0,50%	+21,41%	+19,60%	-15,70%	-20,52%	-23,55%	-7,64%	+2,24%	+8,40%	-21,81%	+9,17%	-63,71%	-8,54%	-3,30%	+35,99%	-55,74%	-17,90%	+357,50%	-0,20%	-13,20%	-2,08%	-30,99%
dynamika r/r					+2,07%	-36,18%	+33,61%	+35,00%	+123,74%	+111,94%	+75,89%	+52,99%	-10,47%	+22,01%	+5,18%	-37,15%	-19,15%	-9,18%	-1,36%	-17,30%	-17,42%	-37,45%	-71,29%	-34,46%	-48,87%	-34,11%	+13,50%	-4,79%	-9,56%	-39,78%	-29,11%	-20,11%	-18,97%	+16,53%	-33,56%	-38,88%	-18,46%	-56,72%	-48,65%	-46,51%	-4,64%	+106,55%	+185,11%	+314,23%	+53,58%	+63,12%	+43,61%	+19,24%	+63,49%	+3,64%	+7,43%	+4,18%	-1,10%	+31,71%	+50,55%	+23,01%	-2,72%	-38,74%	-52,69%	-42,63%	-21,75%	-19,97%	-5,40%	-66,43%	-71,67%	-64,96%	-56,36%	-46,76%	-52,21%	+126,11%	+65,93%	+225,39%	+288,09%	-41,46%
Pochodne instrumenty zabezpieczające	152	613	3 652	5 146	18 104	12 785	21 801	61 922	9 725	7 020	18 716	15 073	25 776	86 481	25 650	76 884	9 748	64 831	48 440	20 495	17 789	24 328	39 255	20 842	28 270	19 329	12 169	14 872	21 934	34 029	34 751	41 504	46 367	37 907	35 425	37 621	49 949	51 496	35 226	27 406	30 077	30 947	20 412	20 571	24 631	24 659	14 229	18 298	27 395	29 386	18 899	16 869	33 753	38 541	27 240	24 497	18 132	17 274	8 021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+303,29%	+495,76%	+40,91%	+251,81%	-29,38%	+70,52%	+184,03%	-84,29%	-27,81%	+166,61%	-19,46%	+71,01%	+235,51%	-70,34%	+199,74%	-87,32%	+565,07%	-25,28%	-57,69%	-13,20%	+36,76%	+61,36%	-46,91%	+35,64%	-31,63%	-37,04%	+22,21%	+47,49%	+55,14%	+2,12%	+19,43%	+11,72%	-18,25%	-6,55%	+6,20%	+32,77%	+3,10%	-31,59%	-22,20%	+9,75%	+2,89%	-34,04%	+0,78%	+19,74%	+0,11%	-42,30%	+28,60%	+49,72%	+7,27%	-35,69%	-10,74%	+100,09%	+14,19%	-29,32%	-10,07%	-25,98%	-4,73%	-53,57%	-100,00%
dynamika r/r					+11 810,53%	+1 985,64%	+496,96%	+1 103,30%	-46,28%	-45,09%	-14,15%	-75,66%	+165,05%	+1 131,92%	+37,05%	+410,08%	-62,18%	-25,03%	+88,85%	-73,34%	+82,49%	-62,47%	-18,96%	+1,69%	+58,92%	-20,55%	-69,00%	-28,64%	-22,41%	+76,05%	+185,57%	+179,07%	+111,39%	+11,40%	+1,94%	-9,36%	+7,73%	+35,85%	-0,56%	-27,15%	-39,78%	-39,90%	-42,05%	-24,94%	-18,11%	-20,32%	-30,29%	-11,05%	+11,22%	+19,17%	+32,82%	-7,81%	+23,21%	+31,15%	+44,13%	+45,22%	-46,28%	-55,18%	-70,55%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania finansowe przeznaczone do obrotu	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6 000	69 198	0	0	0	85 401	83 125	141 741	182 261	194 090	292 975	249 392	200 237	152 291	156 361	190 631	126 818	122 382	84 454	88 694	73 798	68 238	63 714	68 897	53 365	54 336	62 691	60 087	81 130	50 926	135 618	117 601	103 024	103 316	77 335	64 325	65 835	99 659	134 880	174 490	187 086	152 977	126 979	109 743	100 584	79 920	76 139	70 016	59 266	58 175	48 032	38 951
dynamika kw/kw																								+1 053,30%	-100,00%				-2,67%	+70,52%	+28,59%	+6,49%	+50,95%	-14,88%	-19,71%	-23,94%	+2,67%	+21,92%	-33,47%	-3,50%	-30,99%	+5,02%	-16,79%	-7,53%	-6,63%	+8,13%	-22,54%	+1,82%	+15,38%	-4,15%	+35,02%	-37,23%	+166,30%	-13,29%	-12,40%	+0,28%	-25,15%	-16,82%	+2,35%	+51,38%	+35,34%	+29,37%	+7,22%	-18,23%	-16,99%	-13,57%	-8,35%	-20,54%	-4,73%	-8,04%	-15,35%	-1,84%	-17,44%	-18,91%
dynamika r/r																											-100,00%	+23,42%				+127,27%	+252,45%	+75,95%	+9,86%	-21,54%	-46,63%	-23,56%	-36,67%	-19,64%	-45,99%	-53,47%	-41,81%	-44,24%	-24,56%	-22,32%	-27,69%	-20,37%	-1,61%	-12,79%	+52,03%	-6,28%	+116,33%	+95,72%	+26,99%	+102,87%	-42,98%	-45,30%	-36,10%	-3,54%	+74,41%	+171,26%	+184,17%	+53,50%	-5,86%	-37,11%	-46,24%	-47,76%	-40,04%	-36,20%	-41,08%	-27,21%	-36,92%	-44,37%
Zobowiązania wobec klientów	7 496 816	7 626 773	7 091 285	7 396 402	7 409 954	8 254 674	7 764 447	9 210 293	9 032 262	9 339 145	9 830 213	9 415 275	10 724 568	10 348 660	11 278 665	12 190 579	12 412 544	10 630 219	11 309 385	11 411 889	11 092 595	11 089 093	11 466 971	11 816 320	12 760 076	12 820 360	12 868 816	13 196 075	14 156 204	14 237 083	13 392 209	14 228 040	14 118 730	14 433 785	14 467 742	15 968 163	17 222 475	17 527 312	16 982 866	17 123 578	16 648 980	16 075 937	15 596 776	15 463 833	15 576 802	16 143 581	14 714 120	14 799 109	14 885 457	14 857 991	14 840 325	14 914 981	15 740 470	15 756 079	16 390 326	16 560 715	16 066 735	16 050 198	15 942 137	17 007 863	16 713 974	19 979 047	18 483 582	18 820 809	19 038 529	19 006 503	18 527 611	18 565 197	17 573 989	17 362 997	17 085 066	19 100 807	19 632 571	19 773 919
dynamika kw/kw		+1,73%	-7,02%	+4,30%	+0,18%	+11,40%	-5,94%	+18,62%	-1,93%	+3,40%	+5,26%	-4,22%	+13,91%	-3,51%	+8,99%	+8,09%	+1,82%	-14,36%	+6,39%	+0,91%	-2,80%	-0,03%	+3,41%	+3,05%	+7,99%	+0,47%	+0,38%	+2,54%	+7,28%	+0,57%	-5,93%	+6,24%	-0,77%	+2,23%	+0,24%	+10,37%	+7,86%	+1,77%	-3,11%	+0,83%	-2,77%	-3,44%	-2,98%	-0,85%	+0,73%	+3,64%	-8,85%	+0,58%	+0,58%	-0,18%	-0,12%	+0,50%	+5,53%	+0,10%	+4,03%	+1,04%	-2,98%	-0,10%	-0,67%	+6,68%	-1,73%	+19,53%	-7,49%	+1,82%	+1,16%	-0,17%	-2,52%	+0,20%	-5,34%	-1,20%	-1,60%	+11,80%	+2,78%	+0,72%
dynamika r/r					-1,16%	+8,23%	+9,49%	+24,52%	+21,89%	+13,14%	+26,61%	+2,23%	+18,74%	+10,81%	+14,73%	+29,48%	+15,74%	+2,72%	+0,27%	-6,39%	-10,63%	+4,32%	+1,39%	+3,54%	+15,03%	+15,61%	+12,23%	+11,68%	+10,94%	+11,05%	+4,07%	+7,82%	-0,26%	+1,38%	+8,03%	+12,23%	+21,98%	+21,43%	+17,38%	+7,24%	-3,33%	-8,28%	-8,16%	-9,69%	-6,44%	+0,42%	-5,66%	-4,30%	-4,44%	-7,96%	+0,86%	+0,78%	+5,74%	+6,04%	+10,44%	+11,03%	+2,07%	+1,87%	-2,73%	+2,70%	+4,03%	+24,48%	+15,94%	+10,66%	+13,91%	-4,87%	+0,24%	-1,36%	-7,69%	-8,65%	-7,79%	+2,89%	+11,71%	+13,89%
Zobowiązania z tytułu emisji dłużnych papierów wartościowych	267	224	223	215	215	212	211	210	203	201	202	160	190	189	167	703 430	712 704	1 806 040	1 941 659	1 964 891	2 214 498	2 186 047	2 490 277	2 585 519	2 466 032	2 291 634	2 494 337	2 733 179	2 717 140	2 738 304	2 751 732	2 594 781	2 514 407	2 519 632	2 509 286	2 318 189	2 171 459	1 041 147	1 037 397	829 735	834 410	829 781	834 644	829 980	734 317	247 741	249 123	46 590	46 196	46 590	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	199 762	203 854	199 871
dynamika kw/kw		-16,10%	-0,45%	-3,59%	0,00%	-1,40%	-0,47%	-0,47%	-3,33%	-0,99%	+0,50%	-20,79%	+18,75%	-0,53%	-11,64%	+421 115,57%	+1,32%	+153,41%	+7,51%	+1,20%	+12,70%	-1,28%	+13,92%	+3,82%	-4,62%	-7,07%	+8,85%	+9,58%	-0,59%	+0,78%	+0,49%	-5,70%	-3,10%	+0,21%	-0,41%	-7,62%	-6,33%	-52,05%	-0,36%	-20,02%	+0,56%	-0,55%	+0,59%	-0,56%	-11,53%	-66,26%	+0,56%	-81,30%	-0,85%	+0,85%	-100,00%																						+2,05%	-1,95%
dynamika r/r					-19,48%	-5,36%	-5,38%	-2,33%	-5,58%	-5,19%	-4,27%	-23,81%	-6,40%	-5,97%	-17,33%	+439 543,75%	+375 007,37%	+955 476,72%	+1 162 570,06%	+179,33%	+210,72%	+21,04%	+28,26%	+31,59%	+11,36%	+4,83%	+0,16%	+5,71%	+10,18%	+19,49%	+10,32%	-5,06%	-7,46%	-7,99%	-8,81%	-10,66%	-13,64%	-58,68%	-58,66%	-64,21%	-61,57%	-20,30%	-19,54%	+0,03%	-12,00%	-70,14%	-70,15%	-94,39%	-93,71%	-81,19%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania podporządkowane	0	0	0	0	0	0	0	0	0	0	0	121 377	123 443	121 286	123 353	121 314	123 345	121 398	123 615	222 783	227 203	326 174	328 974	326 714	329 273	326 817	328 728	327 155	329 137	328 100	564 940	566 435	564 877	566 378	565 754	599 961	599 648	600 769	600 804	601 373	494 441	493 549	529 013	595 692	595 962	474 376	473 452	370 672	369 172	371 535	369 264	370 731	369 259	370 458	368 302	368 996	368 142	368 943	368 211	369 107	369 690	372 965	373 296	345 035	340 088	344 463	440 715	447 184	439 784	445 983	169 269	102 838	100 638	102 709
dynamika kw/kw													+1,70%	-1,75%	+1,70%	-1,65%	+1,67%	-1,58%	+1,83%	+80,22%	+1,98%	+43,56%	+0,86%	-0,69%	+0,78%	-0,75%	+0,58%	-0,48%	+0,61%	-0,32%	+72,19%	+0,26%	-0,28%	+0,27%	-0,11%	+6,05%	-0,05%	+0,19%	+0,01%	+0,09%	-17,78%	-0,18%	+7,19%	+12,60%	+0,05%	-20,40%	-0,19%	-21,71%	-0,40%	+0,64%	-0,61%	+0,40%	-0,40%	+0,32%	-0,58%	+0,19%	-0,23%	+0,22%	-0,20%	+0,24%	+0,16%	+0,89%	+0,09%	-7,57%	-1,43%	+1,29%	+27,94%	+1,47%	-1,65%	+1,41%	-62,05%	-39,25%	-2,14%	+2,06%
dynamika r/r																-0,05%	-0,08%	+0,09%	+0,21%	+83,64%	+84,20%	+168,68%	+166,13%	+46,65%	+44,92%	+0,20%	-0,07%	+0,13%	-0,04%	+0,39%	+71,86%	+73,14%	+71,62%	+72,62%	+0,14%	+5,92%	+6,16%	+6,07%	+6,20%	+0,24%	-17,54%	-17,85%	-11,95%	-0,94%	+20,53%	-3,88%	-10,50%	-37,77%	-38,05%	-21,68%	-22,01%	+0,02%	+0,02%	-0,29%	-0,26%	-0,47%	-0,30%	-0,41%	-0,02%	+0,03%	+0,42%	+1,09%	+1,38%	-6,52%	-8,01%	-7,64%	+18,06%	+29,61%	+29,31%	+29,47%	-61,59%	-77,00%	-77,12%	-76,97%
Zobowiązania z tytułu bieżącego podatku dochodowego	6 835	2 479	296	73	142	1 895	1 237	6 284	0	88	372	0	30	2 529	4 993	7 390	0	375	4 331	10 552	8 447	90	146	872	1 179	1 713	2 301	3 135	1 860	1 215	3 770	7 652	701	269	514	397	190	0	13	265	3 263	6 163	3 899	1 765	958	722	1 220	4 972	2 865	1 671	7 690	9 795	5 827	7 198	3 638	1 103	1 561	2 213	4 542	8 810	8 150	13 121	1 035	449	5 669	12 821	2 188	3 260	2 493	1 842	1 334	14 744	1 182	11 085
dynamika kw/kw		-63,73%	-88,06%	-75,34%	+94,52%	+1 234,51%	-34,72%	+408,00%	-100,00%		+322,73%	-100,00%		+8 330,00%	+97,43%	+48,01%	-100,00%		+1 054,93%	+143,64%	-19,95%	-98,93%	+62,22%	+497,26%	+35,21%	+45,29%	+34,33%	+36,25%	-40,67%	-34,68%	+210,29%	+102,97%	-90,84%	-61,63%	+91,08%	-22,76%	-52,14%	-100,00%		+1 938,46%	+1 131,32%	+88,88%	-36,74%	-54,73%	-45,72%	-24,63%	+68,98%	+307,54%	-42,38%	-41,68%	+360,20%	+27,37%	-40,51%	+23,53%	-49,46%	-69,68%	+41,52%	+41,77%	+105,24%	+93,97%	-7,49%	+60,99%	-92,11%	-56,62%	+1 162,58%	+126,16%	-82,93%	+48,99%	-23,53%	-26,11%	-27,58%	+1 005,25%	-91,98%	+837,82%
dynamika r/r					-97,92%	-23,56%	+317,91%	+8 508,22%	-100,00%	-95,36%	-69,93%	-100,00%		+2 773,86%	+1 242,20%		-100,00%	-85,17%	-13,26%	+42,79%		-76,00%	-96,63%	-91,74%	-86,04%	+1 803,33%	+1 476,03%	+259,52%	+57,76%	-29,07%	+63,84%	+144,08%	-62,31%	-77,86%	-86,37%	-94,81%	-72,90%	-100,00%	-97,47%	-33,25%	+1 617,37%		+29 892,31%	+566,04%	-70,64%	-88,28%	-68,71%	+181,70%	+199,06%	+131,44%	+530,33%	+97,00%	+103,39%	+330,76%	-52,69%	-88,74%	-73,21%	-69,26%	+24,85%	+698,73%	+422,10%	+492,91%	-77,21%	-94,90%	-30,44%	-2,29%	+111,40%	+626,06%	-56,02%	-85,63%	-39,03%	+352,27%	-52,59%	+501,79%
Pozostałe zobowiązania	138 047	147 016	116 587	174 086	133 657	135 945	133 958	118 973	151 305	134 547	156 276	248 317	231 460	125 494	173 678	138 526	153 776	127 828	181 298	134 426	150 350	158 327	174 390	139 539	224 671	188 727	297 361	133 494	149 295	210 373	185 256	137 515	162 442	191 423	216 011	160 185	165 013	134 163	236 691	227 097	225 074	214 059	201 198	356 674	235 092	245 563	217 458	247 698	315 104	387 328	326 341	328 098	427 551	450 825	459 790	801 289	911 751	821 874	778 146	814 117	840 392	824 984	894 514	581 630	562 882	603 414	637 037	713 124	658 734	669 788	736 557	768 064	878 696	850 252
dynamika kw/kw		+6,50%	-20,70%	+49,32%	-23,22%	+1,71%	-1,46%	-11,19%	+27,18%	-11,08%	+16,15%	+58,90%	-6,79%	-45,78%	+38,40%	-20,24%	+11,01%	-16,87%	+41,83%	-25,85%	+11,85%	+5,31%	+10,15%	-19,98%	+61,01%	-16,00%	+57,56%	-55,11%	+11,84%	+40,91%	-11,94%	-25,77%	+18,13%	+17,84%	+12,84%	-25,84%	+3,01%	-18,70%	+76,42%	-4,05%	-0,89%	-4,89%	-6,01%	+77,28%	-34,09%	+4,45%	-11,45%	+13,91%	+27,21%	+22,92%	-15,75%	+0,54%	+30,31%	+5,44%	+1,99%	+74,27%	+13,79%	-9,86%	-5,32%	+4,62%	+3,23%	-1,83%	+8,43%	-34,98%	-3,22%	+7,20%	+5,57%	+11,94%	-7,63%	+1,68%	+9,97%	+4,28%	+14,40%	-3,24%
dynamika r/r					-3,18%	-7,53%	+14,90%	-31,66%	+13,20%	-1,03%	+16,66%	+108,72%	+52,98%	-6,73%	+11,14%	-44,21%	-33,56%	+1,86%	+4,39%	-2,96%	-2,23%	+23,86%	-3,81%	+3,80%	+49,43%	+19,20%	+70,51%	-4,33%	-33,55%	+11,47%	-37,70%	+3,01%	+8,81%	-9,01%	+16,60%	+16,49%	+1,58%	-29,91%	+9,57%	+41,77%	+36,40%	+59,55%	-15,00%	+57,06%	+4,45%	+14,72%	+8,08%	-30,55%	+34,03%	+57,73%	+50,07%	+32,46%	+35,69%	+16,39%	+40,89%	+144,22%	+113,25%	+82,30%	+69,24%	+1,60%	-7,83%	+0,38%	+14,95%	-28,56%	-33,02%	-26,86%	-28,78%	+22,61%	+17,03%	+11,00%	+15,62%	+7,70%	+33,39%	+26,94%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	11,58	11,56	11,61
Zmiana	-1,86%	-0,14%	+0,61%
Open-Close	+1,58%	+0,58%	+0,56%
High-Low	3,39%	3,90%	3,70%
Zmiana ceny [pln]	0,00	-0,02	0,06
Transakcja [szt.]	115	187	309,4
Średnia transakcja [pln]	636,33	975,02	1,98t
Wolumen [szt.]	6,29t	16,0t	52,2t
Obrót [pln]	73,2t	182t	611t
Obrót pozytywny	16,72%	28,16%	40,37%
Obrót negatywny	61,21%	49,53%	38,61%
Obrót neutralny	22,07%	22,31%	21,03%
Wolumen ws. % Free Float	0,02	0,06	0,20
Wolumen ws. % akcji w obrocie	<0,01	0,02	0,06

Informacje ogólne

Na giełdzie od	348 miesięcy
Liczba akcji	92 947 671
Free float	27,81%
Kapitalizacja	1,08 mld zł
Wartość księgowa	2,34 mld zł
Zysk operacyjny 12m	167,09 mln zł
Przychody 12m	1,76 mld zł
Zysk netto 12m	109,15 mln zł
Główny akcjonariusz NFOŚiGW 58,05%

UDZIAŁ W INDEKSACH

WIG	0,06%
WIG-BANKI	0,21%
WIG-POLAND	0,07%
SWIG80	0,97%
WIG140	0,06%

Wskaźniki finansowe

Rating	B-
Aktualne C/WK	0,46
Kroczące C/ZO	6,44
Kroczące C/P	0,61
Kroczące C/Z	9,86
Zmiana 12m	-8,82%
Śr. płynność dzienna	0,11%
Zakres wahań kursu	35,69%
Beta kursu	0,87
Tempo wzrostu przychodów	-0,28%
Zwrot z kapitału własnego (ROE)	4,83%
Zwrot z aktywów skorygowany (ROA)	0,48%
Wskaźnik ogólnego zadłużenia	89,96%
Dług netto / EBITDA	ujemny
Wskaźnik Altmana (Z"-score)	3,95
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2007-01-01 do 2007-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 14-08-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat