PARTNER SERWISU
- Ostatnio odwiedziłeś
-
DIGITANET 100,00 zł (--,--)
-
GRAAL 31,70 zł (--,--)
-
PBG 0,018 zł (--,--)
-
ASTARTA 49,00 zł (--,--)
-
GRENEVIA 3,00 zł (--,--)
-
JAGO 0,01 zł (--,--)
-
VIGOPHOTN 490,00 zł (--,--)
-
PLATIGE 13,00 zł (--,--)
-
ARCHICOM 46,70 zł (--,--)
-
MOLECURE 6,60 zł (--,--)
Digital Network SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PL4FNMD00013
DIG100,00 (+1,73%)
Digital Network (d. 4fun Media) działa na rynku cyfrowej reklamy zewnętrznej (Digital Out Of Home). Poprzez spółkę zależną (Screen Network) zarządza największą w Polsce siecią 20 tysięcy ekranów reklamowych LED, zdywersyfikowanych pod względem wielkości i lokalizacji. Spółka prowadzi także działalność dystrybucyjną i konsultingową, realizowaną przez spółkę zależną Program Sp. z o. o., wspierającą dystrybucję tematycznych kanałów telewizyjnych (głównie zagranicznych) i realizującą dla nich działania marketingowe.
-
Najnowsze sprawozdanie finansowe:
Wyniki Q2.2025
Zobacz »
- Analiza raportów spółki:
5-10-15 – omówienie sprawozdania i sytuacji fundamentalnej po drugim kwartale 2024 r.
W abonamencie
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Digital Network SA
Data Publikacji |
Źródło |
Tytuł wiadomości |
2025-09-02 17:14 |
stockwatch.pl |
10 mocnych spółek na wrzesień wg BM BNP Paribas
|
2025-08-04 16:31 |
stockwatch.pl |
10 ciekawych spółek na sierpień wg BM BNP Paribas
|
2025-07-29 17:58 |
bankier.pl |
Digital Network szacuje w II kw. 20,5 mln zł skons. przychodów, o 25 proc. więcej rdr
|
2025-06-16 15:58 |
bankier.pl |
Digital Network wypłaci 4,82 zł dywidendy na akcję
|
2025-06-05 13:05 |
stockwatch.pl |
12 ciekawych spółek z dywidendą i rekordowym kursem akcji
|
2025-04-24 10:22 |
stockwatch.pl |
Digital Network rekomenduje wypłatę łącznie 4,82 zł dywidendy na akcję za 2024 rok
|
2025-04-23 17:58 |
bankier.pl |
Digital Network chce wypłacić łącznie 4,82 zł dywidendy na akcję
|
2025-04-11 10:28 |
wirtualnemedia.pl |
Jedna czwarta więcej z cyfrowego outdooru. Digital Network dalej rośnie
|
2025-04-11 08:28 |
bankier.pl |
Digital Network szacuje w I kw. 15,4 mln zł skons. przychodów, o 25 proc. więcej rdr
|
2025-04-07 18:14 |
stockwatch.pl |
Dwie strony medalu Digital Network. Oto strategia, ryzyka biznesowe i dywidenda
|
2025-02-18 09:10 |
bankier.pl |
Digital Network podniósł prognozę na '24; EBITDA wyniesie 43,7 mln zł, a zysk netto 28,2 mln zł
|
2025-02-18 09:09 |
stockwatch.pl |
Digital Network podwyższył prognozę na ub.r. o 8 proc. do 28,19 mln zł zysku netto
|
2025-02-18 06:28 |
wirtualnemedia.pl |
Reklamy na ekranach dają zarobić lepiej niż telewizja. Digital Network z 28 mln zł czystego zysku
|
2025-01-29 07:56 |
bankier.pl |
Digital Network szacuje w IV kw. 27,3 mln zł skons. przychodów, o 20 proc. więcej rdr
|
2025-01-21 16:43 |
stockwatch.pl |
20 spółek, które zaoferują tłuste dywidendy w 2025 r.
|
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 27.11.2010 | 28.11.2010 | 29.11.2010 | 17.03.2011 | 12.05.2011 | 25.08.2011 | 09.11.2011 | 07.03.2012 | 15.05.2012 | 23.08.2012 | 08.11.2012 | 05.03.2013 | 14.05.2013 | 22.08.2013 | 12.11.2013 | 12.03.2014 | 13.05.2014 | 26.08.2014 | 30.10.2014 | 20.03.2015 | 15.05.2015 | 28.08.2015 | 13.11.2015 | 17.03.2016 | 12.05.2016 | 26.08.2016 | 10.11.2016 | 17.03.2017 | 15.05.2017 | 31.08.2017 | 14.11.2017 | 06.04.2018 | 30.05.2018 | 21.09.2018 | 29.11.2018 | 25.04.2019 | 30.05.2019 | 30.09.2019 | 29.11.2019 | 07.05.2020 | 10.06.2020 | 30.09.2020 | 30.11.2020 | 30.04.2021 | 31.05.2021 | 30.09.2021 | 29.11.2021 | 28.04.2022 | 26.05.2022 | 30.09.2022 | 17.11.2022 | 28.04.2023 | 30.05.2023 | 29.09.2023 | 24.11.2023 | 18.04.2024 | 15.05.2024 | 24.09.2024 | 26.11.2024 | 30.04.2025 | 20.05.2025 |
Liczba akcji | | 3 263 500 | 3 263 500 | 3 263 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 063 500 | 4 119 374 | 4 119 374 | 4 119 374 | 4 119 374 | 4 119 374 | 4 119 374 | 4 119 374 | 4 119 374 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 | 4 238 962 |
Przychody |
|
3 417 | 3 825 | 3 434 | 5 659 | 4 474 | 7 140 | 4 331 | 7 963 | 6 160 | 9 305 | 6 037 | 10 622 | 8 082 | 8 215 | 6 927 | 8 349 | 7 039 | 6 863 | 3 681 | 4 049 | 4 225 | 5 344 | 4 813 | 10 411 | 8 589 | 9 394 | 8 110 | 12 062 | 9 615 | 13 231 | 9 685 | 16 670 | 11 397 | 15 047 | 12 855 | 21 635 | 12 894 | 13 904 | 12 929 | 19 113 | 11 330 | 13 033 | 11 041 | 15 295 | 5 632 | 7 898 | 8 802 | 12 984 | 8 669 | 12 418 | 13 150 | 14 154 | 9 861 | 14 806 | 16 890 | 22 725 | 12 347 | 16 436 | 18 619 | 27 263 | 15 396 |
dynamika kw/kw | | | +11,94% | -10,22% | +64,79% | -20,94% | +59,59% | -39,34% | +83,86% | -22,64% | +51,06% | -35,12% | +75,95% | -23,91% | +1,65% | -15,68% | +20,53% | -15,69% | -2,50% | -46,36% | +10,00% | +4,35% | +26,49% | -9,94% | +116,31% | -17,50% | +9,37% | -13,67% | +48,73% | -20,29% | +37,61% | -26,80% | +72,12% | -31,63% | +32,03% | -14,57% | +68,30% | -40,40% | +7,83% | -7,01% | +47,83% | -40,72% | +15,03% | -15,28% | +38,53% | -63,18% | +40,23% | +11,45% | +47,51% | -33,23% | +43,25% | +5,89% | +7,63% | -30,33% | +50,15% | +14,08% | +34,55% | -45,67% | +33,12% | +13,28% | +46,43% | -43,53% |
dynamika r/r | | | | | | +30,93% | +86,67% | +26,12% | +40,71% | +37,68% | +30,32% | +39,39% | +33,39% | +31,20% | -11,71% | +14,74% | -21,40% | -12,91% | -16,46% | -46,86% | -51,50% | -39,98% | -22,13% | +30,75% | +157,13% | +103,29% | +75,79% | +68,50% | +15,86% | +11,95% | +40,85% | +19,42% | +38,20% | +18,53% | +13,73% | +32,73% | +29,78% | +13,14% | -7,60% | +0,58% | -11,66% | -12,13% | -6,26% | -14,60% | -19,98% | -50,29% | -39,40% | -20,28% | -15,11% | +53,92% | +57,23% | +49,40% | +9,01% | +13,75% | +19,23% | +28,44% | +60,56% | +25,21% | +11,01% | +10,24% | +19,97% | +24,69% |
Zysk brutto na sprzedaży |
|
2 064 | 2 028 | 1 816 | 2 485 | 1 978 | 3 999 | 1 372 | 3 884 | 2 412 | 4 073 | 1 865 | 4 430 | 2 715 | 3 087 | 2 107 | 2 067 | 2 415 | 2 188 | - 573 | -2 400 | 1 473 | 1 463 | 1 230 | 3 404 | 1 855 | 2 416 | 1 514 | 3 191 | 3 065 | 5 130 | 2 848 | 6 072 | 3 606 | 6 330 | 3 946 | 8 115 | 3 072 | 3 679 | 2 436 | 4 940 | 1 284 | 2 448 | 3 124 | 6 972 | 1 520 | 3 617 | 4 214 | 6 739 | 3 793 | 6 924 | 6 315 | 7 505 | 4 384 | 8 207 | 10 557 | 14 365 | 5 813 | 9 096 | 10 682 | 17 811 | 7 782 |
dynamika kw/kw | | | -1,74% | -10,45% | +36,84% | -20,40% | +102,17% | -65,69% | +183,09% | -37,90% | +68,86% | -54,21% | +137,53% | -38,71% | +13,70% | -31,75% | -1,90% | +16,84% | -9,40% | -126,19% | -318,85% | +161,38% | -0,68% | -15,93% | +176,75% | -45,51% | +30,24% | -37,33% | +110,77% | -3,95% | +67,37% | -44,48% | +113,20% | -40,61% | +75,54% | -37,66% | +105,65% | -62,14% | +19,76% | -33,79% | +102,79% | -74,01% | +90,65% | +27,61% | +123,18% | -78,20% | +137,96% | +16,51% | +59,92% | -43,72% | +82,55% | -8,80% | +18,84% | -41,59% | +87,20% | +28,63% | +36,07% | -59,53% | +56,48% | +17,44% | +66,74% | -56,31% |
dynamika r/r | | | | | | -4,17% | +97,19% | -24,45% | +56,30% | +21,94% | +1,85% | +35,93% | +14,06% | +12,56% | -24,21% | +12,98% | -53,34% | -11,05% | -29,12% | -127,20% | -216,11% | -39,01% | -33,14% | +314,66% | +241,83% | +25,93% | +65,14% | +23,09% | -6,26% | +65,23% | +112,33% | +88,11% | +90,29% | +17,65% | +23,39% | +38,55% | +33,65% | -14,81% | -41,88% | -38,27% | -39,13% | -58,20% | -33,46% | +28,24% | +41,13% | +18,38% | +47,75% | +34,89% | -3,34% | +149,54% | +91,43% | +49,86% | +11,37% | +15,58% | +18,53% | +67,17% | +91,41% | +32,60% | +10,83% | +1,18% | +23,99% | +33,87% |
Koszty sprzedaży | | -68 | -88 | -67 | -89 | -85 | - 109 | -77 | - 130 | -98 | - 181 | - 232 | - 172 | - 167 | - 163 | - 208 | - 194 | - 176 | - 207 | - 168 | - 188 | - 221 | - 325 | - 760 | - 691 | - 454 | - 817 | -1 036 | - 678 | - 973 | - 749 | - 936 | - 964 | - 786 | - 902 | - 912 | -2 768 | -1 563 | -1 572 | -1 553 | -1 797 | -1 220 | -1 155 | - 732 | -1 436 | - 219 | - 375 | - 706 | - 635 | - 344 | - 386 | - 468 | - 437 | - 805 | - 663 | - 906 | -1 387 | - 825 | - 706 | - 786 | -1 414 | - 621 |
dynamika kw/kw | | | -29,41% | +23,86% | -32,84% | +4,49% | -28,24% | +29,36% | -68,83% | +24,62% | -84,69% | -28,18% | +25,86% | +2,91% | +2,40% | -27,61% | +6,73% | +9,28% | -17,61% | +18,84% | -11,90% | -17,55% | -47,06% | -133,85% | +9,08% | +34,30% | -79,96% | -26,81% | +34,56% | -43,51% | +23,02% | -24,97% | -2,99% | +18,46% | -14,76% | -1,11% | -203,51% | +43,53% | -0,58% | +1,21% | -15,71% | +32,11% | +5,33% | +36,62% | -96,17% | +84,75% | -71,23% | -88,27% | +10,06% | +45,83% | -12,21% | -21,24% | +6,62% | -84,21% | +17,64% | -36,65% | -53,09% | +40,52% | +14,42% | -11,33% | -79,90% | +56,08% |
dynamika r/r | | | | | | -25,00% | -23,86% | -14,93% | -46,07% | -15,29% | -66,06% | -201,30% | -32,31% | -70,41% | +9,94% | +10,34% | -12,79% | -5,39% | -26,99% | +19,23% | +3,09% | -25,57% | -57,00% | -352,38% | -267,55% | -105,43% | -151,38% | -36,32% | +1,88% | -114,32% | +8,32% | +9,65% | -42,18% | +19,22% | -20,43% | +2,56% | -187,14% | -98,85% | -74,28% | -70,29% | +35,08% | +21,94% | +26,53% | +52,87% | +20,09% | +82,05% | +67,53% | +3,55% | +55,78% | -57,08% | -2,93% | +33,71% | +31,18% | -134,01% | -71,76% | -93,59% | -217,39% | -2,48% | -6,49% | +13,25% | -1,95% | +24,73% |
Koszty ogólnego zarządu | | - 458 | - 447 | - 474 | - 528 | - 594 | - 531 | - 456 | - 561 | - 590 | - 596 | - 551 | - 644 | - 681 | - 673 | - 699 | - 572 | - 563 | - 534 | - 452 | - 740 | - 526 | - 500 | - 524 | - 775 | - 941 | -1 052 | -1 143 | - 990 | - 936 | -1 005 | - 938 | -1 868 | -1 133 | -1 217 | -1 501 | -2 813 | -1 907 | -3 268 | -2 087 | -2 640 | -1 660 | -1 440 | -1 491 | -3 011 | -1 106 | -1 108 | -1 420 | -2 213 | -1 353 | -2 243 | -1 497 | -2 472 | -1 654 | -1 700 | -1 600 | -3 537 | -1 763 | -1 958 | -1 587 | -2 791 | -1 564 |
dynamika kw/kw | | | +2,40% | -6,04% | -11,39% | -12,50% | +10,61% | +14,12% | -23,03% | -5,17% | -1,02% | +7,55% | -16,88% | -5,75% | +1,17% | -3,86% | +18,17% | +1,57% | +5,15% | +15,36% | -63,72% | +28,92% | +4,94% | -4,80% | -47,90% | -21,42% | -11,80% | -8,65% | +13,39% | +5,45% | -7,37% | +6,67% | -99,15% | +39,35% | -7,41% | -23,34% | -87,41% | +32,21% | -71,37% | +36,14% | -26,50% | +37,12% | +13,25% | -3,54% | -101,95% | +63,27% | -0,18% | -28,16% | -55,85% | +38,86% | -65,78% | +33,26% | -65,13% | +33,09% | -2,78% | +5,88% | -121,06% | +50,16% | -11,06% | +18,95% | -75,87% | +43,96% |
dynamika r/r | | | | | | -29,69% | -18,79% | +3,80% | -6,25% | +0,67% | -12,24% | -20,83% | -14,80% | -15,42% | -12,92% | -26,86% | +11,18% | +17,33% | +20,65% | +35,34% | -29,37% | +6,57% | +6,37% | -15,93% | -4,73% | -78,90% | -110,40% | -118,13% | -27,74% | +0,53% | +4,47% | +17,94% | -88,69% | -21,05% | -21,09% | -60,02% | -50,59% | -68,31% | -168,53% | -39,04% | +6,15% | +12,95% | +55,94% | +28,56% | -14,05% | +33,37% | +23,06% | +4,76% | +26,50% | -22,33% | -102,44% | -5,42% | -11,70% | -22,25% | +24,21% | -6,88% | -43,08% | -6,59% | -15,18% | +0,81% | +21,09% | +11,29% |
Zysk ze sprzedaży |
|
1 538 | 1 493 | 1 275 | 1 868 | 1 299 | 3 359 | 839 | 3 193 | 1 724 | 3 296 | 1 082 | 3 614 | 1 867 | 2 251 | 1 200 | 1 301 | 1 676 | 1 447 | -1 193 | -3 328 | 726 | 638 | -54 | 1 938 | 460 | 547 | - 665 | 1 523 | 1 156 | 3 376 | 974 | 3 240 | 1 687 | 4 211 | 1 533 | 2 534 | - 398 | -1 161 | -1 204 | 503 | -1 596 | - 147 | 901 | 2 525 | 195 | 2 134 | 2 088 | 3 891 | 2 096 | 4 295 | 4 350 | 4 596 | 1 925 | 5 844 | 8 051 | 9 441 | 3 225 | 6 432 | 8 309 | 13 606 | 5 597 |
dynamika kw/kw | | | -2,93% | -14,60% | +46,51% | -30,46% | +158,58% | -75,02% | +280,57% | -46,01% | +91,18% | -67,17% | +234,01% | -48,34% | +20,57% | -46,69% | +8,42% | +28,82% | -13,66% | -182,45% | -178,96% | +121,81% | -12,12% | -108,46% | +3 688,89% | -76,26% | +18,91% | -221,57% | +329,02% | -24,10% | +192,04% | -71,15% | +232,65% | -47,93% | +149,61% | -63,60% | +65,30% | -115,71% | -191,71% | -3,70% | +141,78% | -417,30% | +90,79% | +712,93% | +180,24% | -92,28% | +994,36% | -2,16% | +86,35% | -46,13% | +104,91% | +1,28% | +5,66% | -58,12% | +203,58% | +37,77% | +17,26% | -65,84% | +99,44% | +29,18% | +63,75% | -58,86% |
dynamika r/r | | | | | | -15,54% | +124,98% | -34,20% | +70,93% | +32,72% | -1,88% | +28,96% | +13,19% | +8,29% | -31,71% | +10,91% | -64,00% | -10,23% | -35,72% | -199,42% | -355,80% | -56,68% | -55,91% | +95,47% | +158,23% | -36,64% | -14,26% | -1 131,48% | -21,41% | +151,30% | +517,18% | +246,47% | +112,74% | +45,93% | +24,73% | +57,39% | -21,79% | -123,59% | -127,57% | -178,54% | -80,15% | -301,01% | +87,34% | +174,83% | +401,99% | +112,22% | +1 551,70% | +131,74% | +54,10% | +974,87% | +101,27% | +108,33% | +18,12% | -8,16% | +36,07% | +85,08% | +105,42% | +67,53% | +10,06% | +3,20% | +44,12% | +73,55% |
Pozostałe przychody operacyjne | | 0 | 4 | 0 | 224 | 16 | 4 | 16 | 1 | 32 | -1 | 32 | 31 | 30 | 8 | 25 | 1 970 | 271 | 264 | 2 | 10 | 4 | 0 | -4 | 98 | 34 | 0 | 2 | 28 | 0 | 2 | 21 | 156 | 57 | 37 | 42 | 1 | 22 | -17 | 45 | -11 728 | 18 | 156 | 641 | 395 | 12 | 639 | 2 496 | 28 | 17 | 10 | 115 | - 104 | 0 | 82 | 77 | -1 737 | 20 | 208 | 2 | 340 | 0 |
dynamika kw/kw | | | | -100,00% | | -92,86% | -75,00% | +300,00% | -93,75% | +3 100,00% | -103,13% | +3 300,00% | -3,13% | -3,23% | -73,33% | +212,50% | +7 780,00% | -86,24% | -2,58% | -99,24% | +400,00% | -60,00% | -100,00% | | +2 550,00% | -65,31% | -100,00% | | +1 300,00% | -100,00% | | +950,00% | +642,86% | -63,46% | -35,09% | +13,51% | -97,62% | +2 100,00% | -177,27% | +364,71% | -26 162,22% | +100,15% | +766,67% | +310,90% | -38,38% | -96,96% | +5 225,00% | +290,61% | -98,88% | -39,29% | -41,18% | +1 050,00% | -190,43% | +100,00% | -176,84% | -6,10% | -2 355,84% | +101,15% | +940,00% | -99,04% | +16 900,00% | -100,00% |
dynamika r/r | | | | | | | 0,00% | | -99,55% | +100,00% | -125,00% | +100,00% | +3 000,00% | -6,25% | +900,00% | -21,88% | +6 254,84% | +803,33% | +3 200,00% | -92,00% | -99,49% | -98,52% | -100,00% | -300,00% | +880,00% | +750,00% | | +150,00% | -71,43% | -100,00% | | +950,00% | +457,14% | | +1 750,00% | +100,00% | -99,36% | -61,40% | -145,95% | +7,14% | -1 172 900,00% | -18,18% | +1 017,65% | +1 324,44% | +103,37% | -33,33% | +309,62% | +289,39% | -92,91% | +41,67% | -98,44% | -95,39% | -471,43% | -100,00% | +720,00% | -33,04% | -1 570,19% | | +153,66% | -97,40% | +119,57% | -100,00% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | - 151 | -1 | -94 | -13 | -76 | -6 | -5 | -14 | -11 | -23 | -10 | -8 | -57 | -4 | -3 | -3 | -7 335 | -86 | -5 | 6 | -9 | 0 | -4 | -19 | - 371 | - 127 | -37 | -1 | -35 | -14 | - 240 | -50 | - 503 | -23 | -94 | -86 | - 737 | - 180 | - 436 | - 340 | - 649 | -80 | -43 | -80 | - 121 | -21 | -9 | - 480 | - 247 | - 250 | -43 | -91 | - 566 | -78 | -33 | -41 | - 292 | -88 |
dynamika kw/kw | | | | | | +99,34% | -9 300,00% | +86,17% | -484,62% | +92,11% | +16,67% | -180,00% | +21,43% | -109,09% | +56,52% | +20,00% | -612,50% | +92,98% | +25,00% | 0,00% | -244 400,00% | +98,83% | +94,19% | +220,00% | -250,00% | +100,00% | | -375,00% | -1 852,63% | +65,77% | +70,87% | +97,30% | -3 400,00% | +60,00% | -1 614,29% | +79,17% | -906,00% | +95,43% | -308,70% | +8,51% | -756,98% | +75,58% | -142,22% | +22,02% | -90,88% | +87,67% | +46,25% | -86,05% | -51,25% | +82,64% | +57,14% | -5 233,33% | +48,54% | -1,21% | +82,80% | -111,63% | -521,98% | +86,22% | +57,69% | -24,24% | -612,20% | +69,86% |
dynamika r/r | | | | | | | | | +49,67% | -500,00% | +94,68% | -7,69% | +85,53% | -283,33% | -100,00% | +42,86% | -418,18% | +82,61% | +70,00% | +62,50% | -12 768,42% | -2 050,00% | -66,67% | +300,00% | +99,88% | +100,00% | +20,00% | -416,67% | -4 022,22% | | -825,00% | +94,74% | +90,57% | +88,98% | -548,65% | -4 900,00% | -1 337,14% | -64,29% | +60,83% | -72,00% | -46,52% | -682,61% | -363,83% | -295,35% | +11,94% | +55,56% | +90,14% | +76,47% | +81,36% | +73,75% | +79,07% | -500,00% | -104,13% | -1 090,48% | -377,78% | +81,04% | -129,15% | +68,80% | +23,26% | +54,95% | +48,41% | -12,82% |
Zysk operacyjny |
|
1 538 | 1 497 | 1 275 | 1 941 | 1 314 | 3 269 | 842 | 3 118 | 1 750 | 3 290 | 1 100 | 3 634 | 1 874 | 2 249 | 1 217 | 3 214 | 1 943 | 1 708 | -1 194 | -10 653 | 644 | 633 | -52 | 2 027 | 494 | 543 | - 682 | 1 180 | 1 029 | 3 341 | 994 | 3 361 | 1 730 | 4 008 | 1 525 | 2 032 | - 399 | -1 272 | -1 245 | -11 962 | -1 758 | - 427 | 1 202 | 2 271 | 127 | 2 730 | 4 504 | 3 798 | 2 092 | 4 296 | 3 985 | 4 245 | 1 675 | 5 883 | 8 037 | 7 138 | 3 167 | 6 607 | 8 270 | 13 654 | 5 509 |
dynamika kw/kw | | | -2,67% | -14,83% | +52,24% | -32,30% | +148,78% | -74,24% | +270,31% | -43,87% | +88,00% | -66,57% | +230,36% | -48,43% | +20,01% | -45,89% | +164,09% | -39,55% | -12,09% | -169,91% | -792,21% | +106,05% | -1,71% | -108,21% | +3 998,08% | -75,63% | +9,92% | -225,60% | +273,02% | -12,80% | +224,68% | -70,25% | +238,13% | -48,53% | +131,68% | -61,95% | +33,25% | -119,64% | -218,80% | +2,12% | -860,80% | +85,30% | +75,71% | +381,50% | +88,94% | -94,41% | +2 049,61% | +64,98% | -15,67% | -44,92% | +105,35% | -7,24% | +6,52% | -60,54% | +251,22% | +36,61% | -11,19% | -55,63% | +108,62% | +25,17% | +65,10% | -59,65% |
dynamika r/r | | | | | | -14,56% | +118,37% | -33,96% | +60,64% | +33,18% | +0,64% | +30,64% | +16,55% | +7,09% | -31,64% | +10,64% | -11,56% | +3,68% | -24,06% | -198,11% | -431,46% | -66,86% | -62,94% | +95,64% | +119,03% | -23,29% | -14,22% | -1 211,54% | -41,79% | +108,30% | +515,29% | +245,75% | +184,83% | +68,12% | +19,96% | +53,42% | -39,54% | -123,06% | -131,74% | -181,64% | -688,68% | -340,60% | +66,43% | +196,55% | +118,99% | +107,22% | +739,34% | +274,71% | +67,24% | +1 547,24% | +57,36% | -11,52% | +11,77% | -19,93% | +36,94% | +101,68% | +68,15% | +89,07% | +12,31% | +2,90% | +91,29% | +73,95% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 298 | 343 | 456 | 343 | 170 | 194 | 86 | 113 | 114 | 36 | -14 | 81 | 68 | 112 | 88 | 100 | 60 | 112 | 70 | -14 | 4 | -25 | -28 | 3 | -19 | -21 | 28 | 294 | -36 | - 326 | - 391 | -73 | -73 | - 124 | - 388 | - 501 | 363 | 4 056 | 13 | -4 080 | 19 | 210 | - 162 | 729 | 36 | 107 | 247 | 281 | 369 | 698 | 232 | 1 319 | 1 369 | 1 423 | 821 | 934 | 1 215 |
dynamika kw/kw | | | | | | | +15,10% | +32,94% | -24,78% | -50,44% | +14,12% | -55,67% | +31,40% | +0,88% | -68,42% | -138,89% | +678,57% | -16,05% | +64,71% | -21,43% | +13,64% | -40,00% | +86,67% | -37,50% | -120,00% | +128,57% | -725,00% | -12,00% | +110,71% | -733,33% | -10,53% | +233,33% | +950,00% | -112,24% | -805,56% | -19,94% | +81,33% | 0,00% | -69,86% | -212,90% | -29,12% | +172,46% | +1 017,36% | -99,68% | -31 484,62% | +100,47% | +1 005,26% | -177,14% | +550,00% | -95,06% | +197,22% | +130,84% | +13,77% | +31,32% | +89,16% | -66,76% | +468,53% | +3,79% | +3,94% | -42,30% | +13,76% | +30,09% |
dynamika r/r | | | | | | | | | | -42,95% | -43,44% | -81,14% | -67,06% | -32,94% | -81,44% | -116,28% | -28,32% | -40,35% | +211,11% | +728,57% | +23,46% | -11,76% | 0,00% | -20,45% | -114,00% | -93,33% | -122,32% | -140,00% | +121,43% | -575,00% | +16,00% | +200,00% | +9 700,00% | -89,47% | -1 452,38% | -1 496,43% | -124,83% | -102,78% | +61,96% | +0,77% | -586,30% | +597,26% | +3 370,97% | +103,35% | -714,37% | -94,77% | -94,82% | -1 346,15% | +117,87% | +89,47% | -49,05% | +252,47% | -61,45% | +925,00% | +552,34% | -6,07% | +369,40% | +271,00% | +103,87% | +253,88% | -29,19% | -11,25% |
Koszty finansowe | | -1 | - 111 | -52 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 742 | - 384 | 101 | - 302 | -99 | - 258 | - 205 | - 327 | - 401 | - 791 | - 242 | - 536 | - 362 | - 405 | - 547 | - 581 | - 412 | - 394 | - 396 | - 535 |
dynamika kw/kw | | | -11 000,00% | +53,15% | +150,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +89,74% | +126,30% | -399,01% | +67,22% | -160,61% | +20,54% | -59,51% | -22,63% | -97,26% | +69,41% | -121,49% | +32,46% | -11,88% | -35,06% | -6,22% | +29,09% | +4,37% | -0,51% | -35,10% |
dynamika r/r | | | | | | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +97,35% | +32,81% | -302,97% | -8,28% | -305,05% | -206,59% | -18,05% | -63,91% | +9,73% | +48,80% | -126,03% | -8,40% | -13,81% | +2,72% | +27,61% | +7,92% |
Zysk brutto |
|
1 537 | 1 386 | 1 223 | 1 967 | 1 612 | 3 612 | 1 298 | 3 461 | 1 920 | 3 484 | 1 186 | 3 747 | 1 988 | 2 285 | 1 203 | 3 295 | 2 011 | 1 820 | -1 106 | -10 553 | 704 | 745 | 18 | 2 013 | 498 | 518 | - 710 | 1 183 | 1 010 | 3 320 | 1 022 | 3 655 | 1 694 | 3 682 | 1 134 | 1 959 | - 472 | -1 396 | -1 633 | -12 463 | -1 395 | - 745 | 762 | - 752 | - 264 | 2 950 | 4 225 | 4 179 | 1 670 | 3 779 | 3 402 | 4 267 | 1 508 | 6 216 | 15 093 | 8 160 | 3 955 | 7 618 | 8 697 | 14 192 | 6 189 |
dynamika kw/kw | | | -9,82% | -11,76% | +60,83% | -18,05% | +124,07% | -64,06% | +166,64% | -44,52% | +81,46% | -65,96% | +215,94% | -46,94% | +14,94% | -47,35% | +173,90% | -38,97% | -9,50% | -160,77% | -854,16% | +106,67% | +5,82% | -97,58% | +11 083,33% | -75,26% | +4,02% | -237,07% | +266,62% | -14,62% | +228,71% | -69,22% | +257,63% | -53,65% | +117,36% | -69,20% | +72,75% | -124,09% | -195,76% | -16,98% | -663,20% | +88,81% | +46,59% | +202,28% | -198,69% | +64,89% | +1 217,42% | +43,22% | -1,09% | -60,04% | +126,29% | -9,98% | +25,43% | -64,66% | +312,20% | +142,81% | -45,94% | -51,53% | +92,62% | +14,16% | +63,18% | -56,39% |
dynamika r/r | | | | | | +4,88% | +160,61% | +6,13% | +75,95% | +19,11% | -3,54% | -8,63% | +8,26% | +3,54% | -34,41% | +1,43% | -12,06% | +1,16% | -20,35% | -191,94% | -420,27% | -64,99% | -59,07% | +101,63% | +119,08% | -29,26% | -30,47% | -4 044,44% | -41,23% | +102,81% | +540,93% | +243,94% | +208,96% | +67,72% | +10,90% | +10,96% | -46,40% | -127,86% | -137,91% | -244,00% | -736,19% | -195,55% | +46,63% | +146,66% | +93,97% | +81,08% | +495,97% | +454,46% | +655,72% | +732,58% | +28,10% | -19,48% | +2,11% | -9,70% | +64,49% | +343,65% | +91,24% | +162,27% | +22,55% | -42,38% | +73,92% | +56,49% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 271 | 391 | 190 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69,24% | -51,41% | -47,37% | -100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | |
Zysk netto |
|
1 153 | 1 047 | 996 | 1 617 | 1 303 | 2 897 | 1 055 | 2 778 | 169 | 4 197 | 948 | 3 035 | 1 604 | 1 830 | 984 | 2 659 | 1 626 | 1 466 | - 926 | -8 563 | 553 | 598 | 8 | 1 667 | 416 | 328 | - 685 | 1 110 | 650 | 2 827 | 844 | 3 437 | 1 454 | 3 282 | 904 | 2 276 | - 547 | -1 536 | -1 688 | -11 511 | -1 446 | - 194 | 409 | -3 067 | 598 | 2 340 | 3 728 | 3 404 | 1 137 | 2 801 | 2 520 | 4 440 | 1 326 | 5 371 | 11 868 | 6 161 | 3 296 | 6 259 | 7 303 | 11 332 | 5 018 |
dynamika kw/kw | | | -9,19% | -4,87% | +62,35% | -19,42% | +122,33% | -63,58% | +163,32% | -93,92% | +2 383,43% | -77,41% | +220,15% | -47,15% | +14,09% | -46,23% | +170,22% | -38,85% | -9,84% | -163,17% | -824,73% | +106,46% | +8,14% | -98,66% | +20 737,50% | -75,04% | -21,15% | -308,84% | +262,04% | -41,44% | +334,92% | -70,15% | +307,23% | -57,70% | +125,72% | -72,46% | +151,77% | -124,03% | -180,80% | -9,90% | -581,93% | +87,44% | +86,58% | +310,82% | -849,88% | +119,50% | +291,30% | +59,32% | -8,69% | -66,60% | +146,35% | -10,03% | +76,19% | -70,14% | +305,05% | +120,96% | -48,09% | -46,50% | +89,90% | +16,68% | +55,17% | -55,72% |
dynamika r/r | | | | | | +13,01% | +176,70% | +5,92% | +71,80% | -87,03% | +44,87% | -10,14% | +9,25% | +849,11% | -56,40% | +3,80% | -12,39% | +1,37% | -19,89% | -194,11% | -422,04% | -65,99% | -59,21% | +100,86% | +119,47% | -24,77% | -45,15% | -8 662,50% | -33,41% | +56,25% | +761,89% | +223,21% | +209,64% | +123,69% | +16,09% | +7,11% | -33,78% | -137,62% | -146,80% | -286,73% | -605,76% | -164,35% | +87,37% | +124,23% | +73,36% | +141,36% | +1 306,19% | +811,49% | +210,99% | +90,13% | +19,70% | -32,40% | +30,43% | +16,62% | +91,75% | +370,95% | +38,76% | +148,57% | +16,53% | -38,46% | +83,93% | +52,25% |
Zysk netto akcjonariuszy większościowych |
|
1 153 | 1 047 | 996 | 1 617 | 1 303 | 2 897 | 1 055 | 2 778 | 169 | 4 197 | 948 | 3 035 | 1 604 | 1 830 | 984 | 2 659 | 1 626 | 1 466 | - 926 | -8 563 | 553 | 598 | 8 | 1 626 | 398 | 418 | - 561 | 1 091 | 826 | 2 663 | 834 | 3 108 | 1 348 | 3 115 | 731 | 2 319 | - 167 | -1 117 | -1 172 | -10 653 | - 898 | - 128 | 467 | -3 208 | 502 | 1 934 | 2 999 | 2 660 | 852 | 2 253 | 1 937 | 3 483 | 914 | 4 527 | 10 823 | 5 082 | 2 854 | 5 419 | 6 547 | 10 330 | 4 683 |
dynamika kw/kw | | | -9,19% | -4,87% | +62,35% | -19,42% | +122,33% | -63,58% | +163,32% | -93,92% | +2 383,43% | -77,41% | +220,15% | -47,15% | +14,09% | -46,23% | +170,22% | -38,85% | -9,84% | -163,17% | -824,73% | +106,46% | +8,14% | -98,66% | +20 225,00% | -75,52% | +5,03% | -234,21% | +294,47% | -24,29% | +222,40% | -68,68% | +272,66% | -56,63% | +131,08% | -76,53% | +217,24% | -107,20% | -568,86% | -4,92% | -808,96% | +91,57% | +85,75% | +464,84% | -786,94% | +115,65% | +285,26% | +55,07% | -11,30% | -67,97% | +164,44% | -14,03% | +79,81% | -73,76% | +395,30% | +139,08% | -53,04% | -43,84% | +89,87% | +20,82% | +57,78% | -54,67% |
dynamika r/r | | | | | | +13,01% | +176,70% | +5,92% | +71,80% | -87,03% | +44,87% | -10,14% | +9,25% | +849,11% | -56,40% | +3,80% | -12,39% | +1,37% | -19,89% | -194,11% | -422,04% | -65,99% | -59,21% | +100,86% | +118,99% | -28,03% | -30,10% | -7 112,50% | -32,90% | +107,54% | +537,08% | +248,66% | +184,88% | +63,20% | +16,97% | -12,35% | -25,39% | -112,39% | -135,86% | -260,33% | -559,38% | -437,72% | +88,54% | +139,85% | +69,89% | +155,90% | +1 610,94% | +542,18% | +182,92% | +69,72% | +16,49% | -35,41% | +30,94% | +7,28% | +100,93% | +458,75% | +45,91% | +212,25% | +19,70% | -39,51% | +103,27% | +64,09% |
EBITDA |
|
1 810 | 1 801 | 1 588 | 2 263 | 1 630 | 3 645 | 1 267 | 3 547 | 2 218 | 3 836 | 1 700 | 4 305 | 2 609 | 3 081 | 2 094 | 4 156 | 2 928 | 2 510 | - 250 | -9 789 | 1 114 | 1 154 | 514 | 2 994 | 1 468 | 1 505 | 228 | 2 050 | 1 812 | 4 002 | 1 644 | 4 023 | 2 397 | 4 703 | 2 241 | 2 859 | 752 | 7 | 65 | -10 167 | -32 | 1 247 | 3 104 | 4 276 | 1 963 | 4 606 | 6 397 | 5 816 | 4 160 | 6 432 | 6 351 | 6 944 | 4 216 | 8 550 | 10 657 | 9 922 | 6 017 | 9 649 | 11 351 | 16 699 | 8 559 |
dynamika kw/kw | | | -0,50% | -11,83% | +42,51% | -27,97% | +123,62% | -65,24% | +179,95% | -37,47% | +72,95% | -55,68% | +153,24% | -39,40% | +18,09% | -32,04% | +98,47% | -29,55% | -14,28% | -109,96% | -3 815,60% | +111,38% | +3,59% | -55,46% | +482,49% | -50,97% | +2,52% | -84,85% | +799,12% | -11,61% | +120,86% | -58,92% | +144,71% | -40,42% | +96,20% | -52,35% | +27,58% | -73,70% | -99,07% | +828,57% | -15 741,54% | +99,69% | +3 996,88% | +148,92% | +37,76% | -54,09% | +134,64% | +38,88% | -9,08% | -28,47% | +54,62% | -1,26% | +9,34% | -39,29% | +102,80% | +24,64% | -6,90% | -39,36% | +60,36% | +17,64% | +47,11% | -48,75% |
dynamika r/r | | | | | | -9,94% | +102,39% | -20,21% | +56,74% | +36,07% | +5,24% | +34,18% | +21,37% | +17,63% | -19,68% | +23,18% | -3,46% | +12,23% | -18,53% | -111,94% | -335,54% | -61,95% | -54,02% | +305,60% | +130,59% | +31,78% | +30,42% | -55,64% | -31,53% | +23,43% | +165,91% | +621,05% | +96,24% | +32,28% | +17,52% | +36,31% | -28,93% | -68,63% | -99,85% | -97,10% | -455,61% | -104,26% | +17 714,29% | +4 675,38% | +142,06% | +6 234,38% | +269,37% | +106,09% | +36,01% | +111,92% | +39,64% | -0,72% | +19,39% | +1,35% | +32,93% | +67,80% | +42,89% | +42,72% | +12,85% | +6,51% | +68,30% | +42,25% |
Przepływy operacyjne |
|
2 120 | 1 791 | 334 | 2 068 | 1 791 | 4 281 | 531 | 2 572 | 455 | 3 518 | 3 034 | 1 823 | 2 334 | 5 816 | 174 | 7 373 | 921 | 1 384 | 3 142 | 1 182 | 545 | 402 | -1 074 | 2 582 | 467 | 2 968 | -1 000 | - 762 | 2 321 | 2 508 | 363 | 4 002 | 1 124 | 4 478 | 2 908 | - 271 | - 980 | 4 889 | 507 | 3 543 | 475 | 7 584 | -1 933 | -2 185 | 3 674 | 4 291 | 2 466 | 4 468 | 5 600 | 3 557 | 2 482 | 8 028 | 5 333 | 4 519 | 7 120 | 14 447 | 7 246 | 4 791 | 8 249 | 13 683 | 9 116 |
dynamika kw/kw | | | -15,52% | -81,35% | +519,16% | -13,39% | +139,03% | -87,60% | +384,37% | -82,31% | +673,19% | -13,76% | -39,91% | +28,03% | +149,19% | -97,01% | +4 137,36% | -87,51% | +50,27% | +127,02% | -62,38% | -53,89% | -26,24% | -367,16% | +340,41% | -81,91% | +535,55% | -133,69% | +23,80% | +404,59% | +8,06% | -85,53% | +1 002,48% | -71,91% | +298,40% | -35,06% | -109,32% | -261,62% | +598,88% | -89,63% | +598,82% | -86,59% | +1 496,63% | -125,49% | -13,04% | +268,15% | +16,79% | -42,53% | +81,18% | +25,34% | -36,48% | -30,22% | +223,45% | -33,57% | -15,26% | +57,56% | +102,91% | -49,84% | -33,88% | +72,18% | +65,87% | -33,38% |
dynamika r/r | | | | | | -15,52% | +139,03% | +58,98% | +24,37% | -74,60% | -17,82% | +471,37% | -29,12% | +412,97% | +65,32% | -94,26% | +304,44% | -60,54% | -76,20% | +1 705,75% | -83,97% | -40,83% | -70,95% | -134,18% | +118,44% | -14,31% | +638,31% | +6,89% | -129,51% | +397,00% | -15,50% | +136,30% | +625,20% | -51,57% | +78,55% | +701,10% | -106,77% | -187,19% | +9,18% | -82,57% | +1 407,38% | +148,47% | +55,12% | -481,26% | -161,67% | +673,47% | -43,42% | +227,57% | +304,49% | +52,42% | -17,11% | +0,65% | +79,68% | -4,77% | +27,05% | +186,87% | +79,96% | +35,87% | +6,02% | +15,86% | -5,29% | +25,81% |
Amortyzacja | | 272 | 304 | 313 | 322 | 316 | 376 | 425 | 429 | 468 | 546 | 600 | 671 | 735 | 832 | 877 | 942 | 985 | 802 | 944 | 864 | 470 | 521 | 566 | 967 | 974 | 962 | 910 | 870 | 783 | 661 | 650 | 662 | 667 | 695 | 716 | 827 | 1 151 | 1 279 | 1 310 | 1 795 | 1 726 | 1 674 | 1 902 | 2 005 | 1 836 | 1 876 | 1 893 | 2 018 | 2 068 | 2 136 | 2 366 | 2 699 | 2 541 | 2 667 | 2 620 | 2 784 | 2 850 | 3 042 | 3 081 | 3 045 | 3 050 |
dynamika kw/kw | | | +11,76% | +2,96% | +2,88% | -1,86% | +18,99% | +13,03% | +0,94% | +9,09% | +16,67% | +9,89% | +11,83% | +9,54% | +13,20% | +5,41% | +7,41% | +4,56% | -18,58% | +17,71% | -8,47% | -45,60% | +10,85% | +8,64% | +70,85% | +0,72% | -1,23% | -5,41% | -4,40% | -10,00% | -15,58% | -1,66% | +1,85% | +0,76% | +4,20% | +3,02% | +15,50% | +39,18% | +11,12% | +2,42% | +37,02% | -3,84% | -3,01% | +13,62% | +5,42% | -8,43% | +2,18% | +0,91% | +6,60% | +2,48% | +3,29% | +10,77% | +14,07% | -5,85% | +4,96% | -1,76% | +6,26% | +2,37% | +6,74% | +1,28% | -1,17% | +0,16% |
dynamika r/r | | | | | | +16,18% | +23,68% | +35,78% | +33,23% | +48,10% | +45,21% | +41,18% | +56,41% | +57,05% | +52,38% | +46,17% | +40,39% | +34,01% | -3,61% | +7,64% | -8,28% | -52,28% | -35,04% | -40,04% | +11,92% | +107,23% | +84,64% | +60,78% | -10,03% | -19,61% | -31,29% | -28,57% | -23,91% | -14,81% | +5,14% | +10,15% | +24,92% | +72,56% | +84,03% | +82,96% | +117,05% | +49,96% | +30,88% | +45,19% | +11,70% | +6,37% | +12,07% | -0,47% | +0,65% | +12,64% | +13,86% | +24,99% | +33,75% | +22,87% | +24,86% | +10,74% | +3,15% | +12,16% | +14,06% | +17,60% | +9,38% | +7,02% |
Przepływy inwestycyjne |
|
- 843 | - 596 | - 568 | -2 430 | -10 416 | 673 | -2 180 | - 103 | -1 361 | 3 632 | -2 466 | -1 275 | - 406 | 3 655 | -1 281 | -7 444 | -1 631 | -1 534 | -2 270 | - 231 | -1 473 | - 435 | - 600 | - 631 | - 677 | -1 288 | - 274 | - 226 | - 457 | -1 868 | -2 130 | - 477 | -1 146 | - 891 | -1 910 | 353 | -1 683 | -3 833 | -4 559 | - 396 | - 851 | -1 587 | - 331 | 5 061 | 1 876 | 686 | 392 | 1 357 | 286 | -1 824 | - 703 | -1 682 | -2 116 | -2 811 | 6 000 | -5 475 | -1 007 | -2 894 | - 371 | -2 691 | 228 |
dynamika kw/kw | | | +29,30% | +4,70% | -327,82% | -328,64% | +106,46% | -423,92% | +95,28% | -1 221,36% | +366,86% | -167,90% | +48,30% | +68,16% | +1 000,25% | -135,05% | -481,11% | +78,09% | +5,95% | -47,98% | +89,82% | -537,66% | +70,47% | -37,93% | -5,17% | -7,29% | -90,25% | +78,73% | +17,52% | -102,21% | -308,75% | -14,03% | +77,61% | -140,25% | +22,25% | -114,37% | +118,48% | -576,77% | -127,75% | -18,94% | +91,31% | -114,90% | -86,49% | +79,14% | +1 629,00% | -62,93% | -63,43% | -42,86% | +246,17% | -78,92% | -737,76% | +61,46% | -139,26% | -25,80% | -32,84% | +313,45% | -191,25% | +81,61% | -187,39% | +87,18% | -625,34% | +108,47% |
dynamika r/r | | | | | | -1 135,59% | +212,92% | -283,80% | +95,76% | +86,93% | +439,67% | -13,12% | -1 137,86% | +70,17% | +0,63% | +48,05% | -483,84% | -301,72% | -141,97% | -77,21% | +96,90% | +9,69% | +71,64% | +73,57% | -173,16% | +54,04% | -196,09% | +54,33% | +64,18% | +32,50% | -45,03% | -677,37% | -111,06% | -150,77% | +52,30% | +10,33% | +174,00% | -46,86% | -330,19% | -138,69% | -212,18% | +49,44% | +58,60% | +92,74% | +1 378,03% | +320,45% | +143,23% | +218,43% | -73,19% | -84,75% | -365,89% | -279,34% | -223,95% | -839,86% | -54,11% | +953,49% | -225,51% | +52,41% | -2,95% | -106,18% | +50,85% | +122,64% |
Capex |
|
- 736 | - 735 | - 536 | - 934 | -1 479 | -1 789 | -1 173 | -1 776 | -1 479 | -1 281 | -1 086 | -1 346 | -1 483 | -1 055 | -1 290 | -5 288 | -1 634 | -1 496 | -2 070 | - 231 | - 901 | - 651 | - 550 | - 394 | - 361 | - 472 | - 224 | - 226 | - 467 | - 545 | - 546 | - 552 | - 269 | - 315 | - 687 | - 834 | -1 179 | -2 780 | -4 005 | - 734 | - 853 | - 122 | - 277 | - 344 | -64 | -68 | - 160 | - 119 | -29 | - 526 | - 713 | -2 107 | -1 070 | - 544 | -1 198 | - 696 | - 652 | -2 476 | - 238 | -1 316 | - 321 |
dynamika kw/kw | | | +0,14% | +27,07% | -74,25% | -58,35% | -20,96% | +34,43% | -51,41% | +16,72% | +13,39% | +15,22% | -23,94% | -10,18% | +28,86% | -22,27% | -309,92% | +69,10% | +8,45% | -38,37% | +88,84% | -290,04% | +27,75% | +15,51% | +28,36% | +8,38% | -30,75% | +52,54% | -0,89% | -106,64% | -16,70% | -0,18% | -1,10% | +51,27% | -17,10% | -118,10% | -21,40% | -41,37% | -135,79% | -44,06% | +81,67% | -16,21% | +85,70% | -127,05% | -24,19% | +81,40% | -6,25% | -135,29% | +25,63% | +75,63% | -1 713,79% | -35,55% | -195,51% | +49,22% | +49,16% | -120,22% | +41,90% | +6,32% | -279,75% | +90,39% | -452,94% | +75,61% |
dynamika r/r | | | | | | -100,95% | -143,40% | -118,84% | -90,15% | 0,00% | +28,40% | +7,42% | +24,21% | -0,27% | +17,64% | -18,78% | -292,87% | -10,18% | -41,80% | -60,47% | +95,63% | +44,86% | +56,48% | +73,43% | -70,56% | +59,93% | +27,50% | +59,27% | +42,64% | -29,36% | -15,47% | -143,75% | -144,25% | +42,40% | +42,20% | -25,82% | -51,09% | -338,29% | -782,54% | -482,97% | +11,99% | +27,65% | +95,61% | +93,08% | +53,13% | +92,50% | +44,26% | +42,24% | +65,41% | +54,69% | -673,53% | -345,63% | -1 670,59% | -3 589,66% | -3,42% | -68,02% | +66,97% | +39,07% | -355,15% | +80,13% | -89,08% | +50,77% |
Przepływy finansowe |
|
- 401 | - 327 | - 493 | 11 108 | - 304 | -5 049 | - 292 | - 589 | - 383 | -7 581 | -1 160 | - 138 | 0 | -10 035 | 0 | -13 | 280 | - 308 | -3 | -4 | -4 | -5 | 594 | - 680 | -62 | - 115 | -22 | 142 | 102 | - 209 | -3 | - 920 | 45 | -2 627 | -40 | 1 210 | - 222 | -1 160 | 1 548 | -2 737 | 170 | -3 184 | -77 | -4 915 | -4 643 | -1 978 | -2 133 | -2 355 | -1 942 | -2 173 | -3 823 | -3 206 | -3 138 | -3 187 | -5 070 | -3 475 | -2 485 | -21 315 | -2 601 | -12 839 | -2 513 |
dynamika kw/kw | | | +18,45% | -50,76% | +2 353,14% | -102,74% | -1 560,86% | +94,22% | -101,71% | +34,97% | -1 879,37% | +84,70% | +88,10% | +100,00% | | +100,00% | | +2 253,85% | -210,00% | +99,03% | -33,33% | 0,00% | -25,00% | +11 980,00% | -214,48% | +90,88% | -85,48% | +80,87% | +745,45% | -28,17% | -304,90% | +98,56% | -30 566,67% | +104,89% | -5 937,78% | +98,48% | +3 125,00% | -118,35% | -422,52% | +233,45% | -276,81% | +106,21% | -1 972,94% | +97,58% | -6 283,12% | +5,53% | +57,40% | -7,84% | -10,41% | +17,54% | -11,89% | -75,93% | +16,14% | +2,12% | -1,56% | -59,08% | +31,46% | +28,49% | -757,75% | +87,80% | -393,62% | +80,43% |
dynamika r/r | | | | | | +24,19% | -1 444,04% | +40,77% | -105,30% | -25,99% | -50,15% | -297,26% | +76,57% | +100,00% | -32,37% | +100,00% | +90,58% | | +96,93% | | +69,23% | -101,43% | +98,38% | +19 900,00% | -16 900,00% | -1 450,00% | -2 200,00% | -103,70% | +120,88% | +264,52% | -81,74% | +86,36% | -747,89% | -55,88% | -1 156,94% | -1 233,33% | +231,52% | -593,33% | +55,84% | +3 970,00% | -326,20% | +176,58% | -174,48% | -104,97% | -79,58% | -2 831,18% | +37,88% | -2 670,13% | +52,09% | +58,17% | -9,86% | -79,23% | -36,14% | -61,59% | -46,66% | -32,62% | -8,39% | +20,81% | -568,81% | +48,70% | -269,47% | -1,13% |
Emisja akcji | | 0 | 0 | 0 | 12 844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302 | 100 | 194 | 132 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -66,89% | +94,00% | -31,96% | +4,55% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +82,69% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -54,30% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -21 | -29 | - 574 | - 429 | -1 225 | - 953 | -1 381 | -1 218 | -1 050 | -1 344 | -1 419 | -1 484 | -1 450 | -1 602 | -1 658 | -1 779 | -1 880 | -2 014 | -2 126 | -2 214 | -1 778 | -1 653 | -1 875 | -2 123 | -16 614 | 12 378 | -2 073 | -2 089 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,00% | -38,10% | -1 879,31% | +25,26% | -185,55% | +22,20% | -44,91% | +11,80% | +13,79% | -28,00% | -5,58% | -4,58% | +2,29% | -10,48% | -3,50% | -7,30% | -5,68% | -7,13% | -5,56% | -4,14% | +19,69% | +7,03% | -13,43% | -13,23% | -682,57% | +174,50% | -116,75% | -0,77% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2 045,00% | -5 733,33% | -3 186,21% | -140,59% | -183,92% | +14,29% | -41,03% | -2,75% | -21,84% | -38,10% | -19,20% | -16,84% | -19,88% | -29,66% | -25,72% | -28,23% | -24,45% | +5,43% | +17,92% | +11,81% | +4,11% | -834,42% | +848,82% | -10,56% | +1,60% |
Pozostałe, w tym pożyczki i kredyty | | - 401 | 1 337 | - 486 | -1 537 | - 275 | - 242 | - 253 | - 858 | - 483 | - 612 | -1 278 | - 276 | 0 | 0 | 0 | 0 | 296 | - 296 | 0 | 0 | 0 | 0 | 598 | - 675 | -60 | -68 | -30 | 142 | 102 | - 209 | -3 | - 920 | 65 | - 164 | -11 | 1 680 | 17 | 314 | 2 501 | - 872 | 1 415 | -2 086 | 1 830 | -3 270 | -2 967 | 75 | - 366 | -3 | -3 | - 126 | -1 574 | - 771 | - 618 | -1 082 | -2 | 1 695 | 1 | -4 290 | 4 398 | -1 | -41 |
dynamika kw/kw | | | +433,42% | -136,35% | -216,26% | +82,11% | +12,00% | -4,55% | -239,13% | +43,71% | -26,71% | -108,82% | +78,40% | +100,00% | | | | | -200,00% | +100,00% | | | | | -212,88% | +91,11% | -13,33% | +55,88% | +573,33% | -28,17% | -304,90% | +98,56% | -30 566,67% | +107,07% | -352,31% | +93,29% | +15 372,73% | -98,99% | +1 747,06% | +696,50% | -134,87% | +262,27% | -247,42% | +187,73% | -278,69% | +9,27% | +102,53% | -588,00% | +99,18% | 0,00% | -4 100,00% | -1 149,21% | +51,02% | +19,84% | -75,08% | +99,82% | +84 850,00% | -99,94% | -429 100,00% | +202,52% | -100,02% | -4 000,00% |
dynamika r/r | | | | | | +31,42% | -118,10% | +47,94% | +44,18% | -75,64% | -152,89% | -405,14% | +67,83% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | -100,00% | +100,00% | | | | | -105,02% | +121,04% | +270,00% | -207,35% | +90,00% | -747,89% | -36,27% | +21,53% | -266,67% | +282,61% | -73,85% | +291,46% | +22 836,36% | -151,90% | +8 223,53% | -764,33% | -26,83% | -275,00% | -309,68% | +103,60% | -120,00% | +99,91% | +99,90% | -268,00% | -330,05% | -25 600,00% | -20 500,00% | -758,73% | +99,87% | +319,84% | +100,16% | -296,49% | +220 000,00% | -100,06% | -4 200,00% |
Dywidenda | | 0 | -1 664 | 0 | 0 | 0 | -4 754 | 0 | 0 | 0 | -7 111 | 0 | 0 | 0 | -10 035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 442 | 0 | 0 | 0 | - 249 | 0 | - 422 | 0 | 0 | 0 | 0 | 0 | - 428 | 0 | - 547 | 0 | 0 | 0 | 0 | 0 | 0 | -3 041 | -2 916 | 0 | 0 | -18 879 | -10 577 | 0 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | +100,00% | | | | | | +100,00% | | +100,00% | | | | | | | +4,11% | +100,00% | | | +43,97% | +100,00% |
dynamika r/r | | | | | | | -185,70% | | | | -49,58% | | | | -41,12% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | +89,80% | | | | +100,00% | | +100,00% | | | | | | +100,00% | | +100,00% | | | | | | | -520,82% | -262,72% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 876 | 868 | - 727 | 10 746 | -8 929 | -95 | -1 941 | 1 880 | -1 289 | - 431 | - 592 | 410 | 1 928 | - 564 | -1 107 | -84 | - 430 | - 458 | 869 | 947 | - 932 | -38 | -1 080 | 1 271 | - 272 | 1 565 | -1 296 | - 846 | 1 966 | 431 | -1 770 | 2 605 | 23 | 960 | 958 | 1 292 | -2 885 | - 104 | -2 504 | 410 | - 206 | 2 813 | -2 341 | -2 039 | 907 | 2 999 | 725 | 3 470 | 3 944 | - 440 | -2 044 | 3 140 | 79 | -1 479 | 8 050 | 5 497 | 3 754 | -19 418 | 5 277 | -1 847 | 6 831 |
dynamika kw/kw | | | -0,91% | -183,76% | +1 578,13% | -183,09% | +98,94% | -1 943,16% | +196,86% | -168,56% | +66,56% | -37,35% | +169,26% | +370,24% | -129,25% | -96,28% | +92,41% | -411,90% | -6,51% | +289,74% | +8,98% | -198,42% | +95,92% | -2 742,11% | +217,69% | -121,40% | +675,37% | -182,81% | +34,72% | +332,39% | -78,08% | -510,67% | +247,18% | -99,12% | +4 073,91% | -0,21% | +34,86% | -323,30% | +96,40% | -2 307,69% | +116,37% | -150,24% | +1 465,53% | -183,22% | +12,90% | +144,48% | +230,65% | -75,83% | +378,62% | +13,66% | -111,16% | -364,55% | +253,62% | -97,48% | -1 972,15% | +644,29% | -31,71% | -31,71% | -617,26% | +127,18% | -135,00% | +469,84% |
dynamika r/r | | | | | | -1 119,29% | -110,94% | -166,99% | -82,51% | +85,56% | -353,68% | +69,50% | -78,19% | +249,57% | -30,86% | -86,99% | -120,49% | -122,30% | +18,79% | +178,50% | +1 227,38% | -116,74% | +91,70% | -224,28% | +34,21% | +70,82% | +4 218,42% | -20,00% | -166,56% | +822,79% | -72,46% | -36,57% | +407,92% | -98,83% | +122,74% | +154,12% | -50,40% | -12 643,48% | -110,83% | -361,38% | -68,27% | +92,86% | +2 804,81% | +6,51% | -597,32% | +540,29% | +6,61% | +130,97% | +270,18% | +334,84% | -114,67% | -381,93% | -9,51% | -98,00% | -236,14% | +493,84% | +75,06% | +4 651,90% | -1 212,91% | -34,45% | -133,60% | +81,97% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
0 | 0 | 13 773 | 14 657 | 15 677 | 17 213 | 18 366 | 19 719 | 20 714 | 21 471 | 21 927 | 22 640 | 23 482 | 23 701 | 24 082 | 24 443 | 22 402 | 22 174 | 24 419 | 17 576 | 17 804 | 17 666 | 17 325 | 30 696 | 30 096 | 29 591 | 29 006 | 27 536 | 26 885 | 26 838 | 27 407 | 31 907 | 32 073 | 31 263 | 34 269 | 38 464 | 43 131 | 55 102 | 59 020 | 58 635 | 57 942 | 54 648 | 55 575 | 47 357 | 46 928 | 45 586 | 43 919 | 42 602 | 40 929 | 40 705 | 47 128 | 43 192 | 46 088 | 48 032 | 50 204 | 47 704 | 45 783 | 47 882 | 45 799 | 46 923 | 44 921 |
dynamika kw/kw | | -100,00% | | | +6,42% | +6,96% | +9,80% | +6,70% | +7,37% | +5,05% | +3,65% | +2,12% | +3,25% | +3,72% | +0,93% | +1,61% | +1,50% | -8,35% | -1,02% | +10,12% | -28,02% | +1,30% | -0,78% | -1,93% | +77,18% | -1,95% | -1,68% | -1,98% | -5,07% | -2,36% | -0,17% | +2,12% | +16,42% | +0,52% | -2,53% | +9,62% | +12,24% | +12,13% | +27,75% | +7,11% | -0,65% | -1,18% | -5,68% | +1,70% | -14,79% | -0,91% | -2,86% | -3,66% | -3,00% | -3,93% | -0,55% | +15,78% | -8,35% | +6,70% | +4,22% | +4,52% | -4,98% | -4,03% | +4,58% | -4,35% | +2,45% | -4,27% |
dynamika r/r | | | | | +29,52% | | | +33,35% | +34,54% | +32,13% | +24,74% | +19,39% | +14,81% | +13,36% | +10,39% | +9,83% | +7,96% | -4,60% | -6,44% | +1,40% | -28,09% | -20,52% | -20,33% | -29,05% | +74,65% | +69,04% | +67,50% | +67,42% | -10,29% | -10,67% | -9,30% | -5,51% | +15,87% | +19,30% | +16,49% | +25,04% | +20,55% | +34,48% | +76,25% | +72,23% | +52,44% | +34,34% | -0,82% | -5,84% | -19,23% | -19,01% | -16,58% | -20,97% | -10,04% | -12,78% | -10,71% | +7,31% | +1,38% | +12,60% | +18,00% | +6,53% | +10,45% | -0,66% | -0,31% | -8,77% | -1,64% | -1,88% |
WNIP | | 0 | 0 | 13 104 | 14 001 | 14 174 | 16 392 | 17 114 | 18 403 | 19 041 | 19 039 | 20 384 | 21 081 | 21 909 | 22 231 | 22 539 | 23 086 | 21 200 | 21 090 | 22 890 | 15 421 | 15 253 | 15 595 | 14 850 | 23 379 | 22 884 | 21 763 | 21 894 | 21 440 | 21 369 | 21 115 | 21 275 | 24 943 | 25 696 | 25 482 | 28 479 | 28 864 | 30 736 | 36 673 | 32 443 | 16 114 | 20 125 | 18 723 | 17 667 | 13 069 | 13 171 | 11 686 | 12 966 | 11 962 | 11 934 | 11 954 | 12 074 | 10 116 | 10 246 | 10 331 | 10 385 | 8 608 | 8 575 | 8 542 | 8 509 | 8 476 | 8 442 |
dynamika kw/kw | | -100,00% | | | +6,85% | +1,24% | +15,65% | +4,40% | +7,53% | +3,47% | -0,01% | +7,06% | +3,42% | +3,93% | +1,47% | +1,39% | +2,43% | -8,17% | -0,52% | +8,53% | -32,63% | -1,09% | +2,24% | -4,78% | +57,43% | -2,12% | -4,90% | +0,60% | -2,07% | -0,33% | -1,19% | +0,76% | +17,24% | +3,02% | -0,83% | +11,76% | +1,35% | +6,49% | +19,32% | -11,53% | -50,33% | +24,89% | -6,97% | -5,64% | -26,03% | +0,78% | -11,27% | +10,95% | -7,74% | -0,23% | +0,17% | +1,00% | -16,22% | +1,29% | +0,83% | +0,52% | -17,11% | -0,38% | -0,38% | -0,39% | -0,39% | -0,40% |
dynamika r/r | | | | | +36,94% | | | +30,60% | +31,44% | +34,34% | +16,15% | +19,11% | +14,55% | +15,06% | +16,77% | +10,57% | +9,51% | -3,24% | -5,13% | +1,56% | -33,20% | -28,05% | -26,06% | -35,12% | +51,60% | +50,03% | +39,55% | +47,43% | -8,29% | -6,62% | -2,98% | -2,83% | +16,34% | +20,25% | +20,68% | +33,86% | +15,72% | +19,61% | +43,92% | +13,92% | -44,17% | -34,52% | -48,95% | -45,54% | -18,90% | -34,55% | -37,58% | -26,61% | -8,47% | -9,39% | +2,29% | -6,88% | -15,43% | -14,14% | -13,58% | -13,99% | -14,91% | -16,31% | -17,32% | -18,06% | -1,53% | -1,55% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 641 | 601 | 648 | 786 | 812 | 860 | 1 232 | 1 198 | 1 083 | 1 051 | 970 | 870 | 972 | 976 | 858 | 739 | 641 | 819 | 711 | 682 | 704 | 6 329 | 6 211 | 5 882 | 6 025 | 5 605 | 5 265 | 5 404 | 5 139 | 5 535 | 5 303 | 4 947 | 4 665 | 7 244 | 10 996 | 16 913 | 24 882 | 35 028 | 32 347 | 30 856 | 33 137 | 31 623 | 30 019 | 28 451 | 26 952 | 26 855 | 25 344 | 25 197 | 31 149 | 30 062 | 32 736 | 32 198 | 35 707 | 34 750 | 32 825 | 36 076 | 33 836 | 34 917 | 33 543 |
dynamika kw/kw | | -100,00% | | | -6,24% | +7,82% | +21,30% | +3,31% | +5,91% | +43,26% | -2,76% | -9,60% | -2,95% | -7,71% | -10,31% | +11,72% | +0,41% | -12,09% | -13,87% | -13,26% | +27,77% | -13,19% | -4,08% | +3,23% | +799,01% | -1,86% | -5,30% | +2,43% | -6,97% | -6,07% | +2,64% | -4,90% | +7,71% | -4,19% | -6,71% | -5,70% | +55,28% | +51,79% | +53,81% | +47,12% | +40,78% | -7,65% | -4,61% | +7,39% | -4,57% | -5,07% | -5,22% | -5,27% | -0,36% | -5,63% | -0,58% | +23,62% | -3,49% | +8,89% | -1,64% | +10,90% | -2,68% | -5,54% | +9,90% | -6,21% | +3,19% | -3,94% |
dynamika r/r | | | | | -28,20% | | | +26,68% | +43,09% | +90,12% | +52,42% | +33,37% | +22,21% | -21,27% | -27,38% | -10,25% | -7,14% | -11,55% | -15,06% | -34,05% | -16,09% | -17,13% | -7,71% | +9,83% | +672,77% | +773,56% | +762,46% | +755,82% | -11,44% | -15,23% | -8,13% | -14,71% | -1,25% | +0,72% | -8,46% | -9,22% | +30,88% | +107,35% | +241,88% | +433,38% | +383,55% | +194,17% | +82,44% | +33,18% | -9,72% | -7,20% | -7,79% | -18,66% | -15,08% | -15,57% | -11,44% | +15,57% | +11,94% | +29,17% | +27,79% | +14,63% | +15,59% | +0,27% | +12,04% | -5,24% | +0,48% | +2,19% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 317 | 9 424 | 9 757 | 13 774 | 16 097 | 14 693 | 16 510 | 16 078 | 15 340 | 14 377 | 13 519 | 13 155 | 12 405 | 12 567 | 12 393 | 12 926 | 19 441 | 19 095 | 22 219 | 22 011 | 20 327 | 22 337 | 20 911 | 21 603 | 20 873 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +118,30% | +3,53% | +41,17% | +16,87% | -8,72% | +12,37% | -2,62% | -4,59% | -6,28% | -5,97% | -2,69% | -5,70% | +1,31% | -1,38% | +4,30% | +50,40% | -1,78% | +16,36% | -0,94% | -7,65% | +9,89% | -6,38% | +3,31% | -3,38% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +272,87% | +55,91% | +69,21% | +16,73% | -4,70% | -2,15% | -18,12% | -18,18% | -19,13% | -12,59% | -8,33% | -1,74% | +56,72% | +51,95% | +79,29% | +70,28% | +4,56% | +16,98% | -5,89% | -1,85% | +2,69% |
Pozostałe aktywa trwałe | | 0 | 0 | 28 | 55 | 855 | 35 | 440 | 456 | 441 | 1 234 | 460 | 508 | 603 | 600 | 571 | 381 | 344 | 345 | 888 | 1 336 | 1 840 | 1 389 | 1 771 | 988 | 1 001 | 1 946 | 1 087 | 491 | 251 | 319 | 993 | 1 429 | 1 074 | 834 | 1 125 | 2 356 | 1 399 | 1 516 | 1 695 | 7 493 | 5 470 | 5 069 | 4 771 | 2 665 | 3 738 | 5 449 | 4 001 | 3 785 | 3 651 | 3 554 | 3 905 | 3 014 | 3 106 | 5 503 | 4 112 | 4 346 | 4 383 | 3 264 | 3 454 | 3 530 | 2 936 |
dynamika kw/kw | | -100,00% | | | +96,43% | +1 454,55% | -95,91% | +1 157,14% | +3,64% | -3,29% | +179,82% | -62,72% | +10,43% | +18,70% | -0,50% | -4,83% | -33,27% | -9,71% | +0,29% | +157,39% | +50,45% | +37,72% | -24,51% | +27,50% | -44,21% | +1,32% | +94,41% | -44,14% | -54,83% | -48,88% | +27,09% | +211,29% | +43,91% | -24,84% | -22,35% | +34,89% | +109,42% | -40,62% | +8,36% | +11,81% | +342,06% | -27,00% | -7,33% | -5,88% | -44,14% | +40,26% | +45,77% | -26,57% | -5,40% | -3,54% | -2,66% | +9,88% | -22,82% | +3,05% | +77,17% | -25,28% | +5,69% | +0,85% | -25,53% | +5,82% | +2,20% | -16,83% |
dynamika r/r | | | | | -78,43% | | | +1 471,43% | +729,09% | -48,42% | +3 425,71% | +4,55% | +11,40% | +36,73% | -51,38% | +24,13% | -25,00% | -42,95% | -42,50% | +55,52% | +250,66% | +434,88% | +302,61% | +99,44% | -26,05% | -45,60% | +40,10% | -38,62% | -50,30% | -74,93% | -83,61% | -8,65% | +191,04% | +327,89% | +161,44% | +13,29% | +64,87% | +30,26% | +81,77% | +50,67% | +218,04% | +290,99% | +234,37% | +181,47% | -64,43% | -31,66% | +7,50% | -16,14% | +42,03% | -2,33% | -34,78% | -2,40% | -20,37% | -14,93% | +54,84% | +5,30% | +44,19% | +41,11% | -40,69% | -16,00% | -18,78% | -33,01% |
Aktywa obrotowe |
|
0 | 0 | 13 418 | 23 388 | 24 053 | 22 032 | 20 676 | 21 368 | 21 339 | 16 865 | 16 806 | 18 137 | 19 467 | 11 792 | 12 163 | 16 294 | 20 490 | 21 979 | 19 047 | 18 348 | 16 048 | 15 817 | 16 509 | 10 714 | 12 402 | 13 871 | 13 004 | 14 127 | 14 438 | 17 296 | 14 431 | 22 485 | 22 005 | 24 909 | 25 252 | 25 742 | 20 636 | 17 967 | 15 975 | 15 210 | 12 584 | 12 356 | 13 788 | 15 920 | 11 318 | 14 929 | 16 207 | 20 190 | 21 565 | 23 440 | 24 331 | 35 062 | 32 474 | 31 847 | 43 855 | 53 761 | 54 585 | 39 411 | 46 019 | 45 230 | 45 880 |
dynamika kw/kw | | -100,00% | | | +74,30% | +2,84% | -8,40% | -6,15% | +3,35% | -0,14% | -20,97% | -0,35% | +7,92% | +7,33% | -39,43% | +3,15% | +33,96% | +25,75% | +7,27% | -13,34% | -3,67% | -12,54% | -1,44% | +4,38% | -35,10% | +15,76% | +11,84% | -6,25% | +8,64% | +2,20% | +19,79% | -16,56% | +55,81% | -2,13% | +13,20% | +1,38% | +1,94% | -19,84% | -12,93% | -11,09% | -4,79% | -17,26% | -1,81% | +11,59% | +15,46% | -28,91% | +31,90% | +8,56% | +24,58% | +6,81% | +8,69% | +3,80% | +44,10% | -7,38% | -1,93% | +37,71% | +22,59% | +1,53% | -27,80% | +16,77% | -1,71% | +1,44% |
dynamika r/r | | | | | +194,56% | | | +54,09% | -8,64% | -11,28% | -23,45% | -18,72% | -15,12% | -8,77% | -30,08% | -27,63% | -10,16% | +5,26% | +86,39% | +56,60% | +12,61% | -21,68% | -28,04% | -13,32% | -41,61% | -22,72% | -12,30% | -21,23% | +31,86% | +16,42% | +24,69% | +10,97% | +59,16% | +52,41% | +44,02% | +74,98% | +14,49% | -6,22% | -27,87% | -36,74% | -40,91% | -39,02% | -31,23% | -13,69% | +4,67% | -10,06% | +20,82% | +17,54% | +26,82% | +90,54% | +57,01% | +50,13% | +73,66% | +50,59% | +35,87% | +80,24% | +53,33% | +68,09% | +23,75% | +4,93% | -15,87% | -15,95% |
Zapasy |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 226 | 440 | 469 | 654 | 656 | 123 | 165 | 191 | 16 | 16 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +16,49% | +94,69% | +6,59% | +39,45% | +0,31% | -81,25% | +34,15% | +15,76% | -91,62% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +237,11% | +190,27% | -72,05% | -64,82% | -70,80% | -97,56% | -86,99% | -90,30% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | |
Należności handlowe |
|
0 | 0 | 9 996 | 8 615 | 9 523 | 9 611 | 9 060 | 9 179 | 10 498 | 10 792 | 9 831 | 10 829 | 10 104 | 7 878 | 8 800 | 12 344 | 16 825 | 18 624 | 14 429 | 12 351 | 10 494 | 10 852 | 12 074 | 8 140 | 10 320 | 10 278 | 10 743 | 12 340 | 11 307 | 12 595 | 9 962 | 15 777 | 15 057 | 17 116 | 16 184 | 15 273 | 13 600 | 11 966 | 12 588 | 11 548 | 9 849 | 5 893 | 8 829 | 14 143 | 9 056 | 8 730 | 9 121 | 10 322 | 8 061 | 9 179 | 12 226 | 16 672 | 13 362 | 13 755 | 18 075 | 17 012 | 12 916 | 16 576 | 17 217 | 20 808 | 14 280 |
dynamika kw/kw | | -100,00% | | | -13,82% | +10,54% | +0,92% | -5,73% | +1,31% | +14,37% | +2,80% | -8,90% | +10,15% | -6,69% | -22,03% | +11,70% | +40,27% | +36,30% | +10,69% | -22,52% | -14,40% | -15,04% | +3,41% | +11,26% | -32,58% | +26,78% | -0,41% | +4,52% | +14,87% | -8,37% | +11,39% | -20,91% | +58,37% | -4,56% | +13,67% | -5,45% | -5,63% | -10,95% | -12,01% | +5,20% | -8,26% | -14,71% | -40,17% | +49,82% | +60,19% | -35,97% | -3,60% | +4,48% | +13,17% | -21,90% | +13,87% | +33,20% | +36,37% | -19,85% | +2,94% | +31,41% | -5,88% | -24,08% | +28,34% | +3,87% | +20,86% | -31,37% |
dynamika r/r | | | | | +117,00% | | | -9,36% | +6,55% | +10,24% | +12,29% | +8,51% | +17,98% | -3,75% | -27,00% | -10,49% | +13,99% | +66,52% | +136,41% | +63,97% | +0,06% | -37,63% | -41,73% | -16,32% | -34,09% | -1,66% | -5,29% | -11,02% | +51,60% | +9,56% | +22,54% | -7,27% | +27,85% | +33,17% | +35,90% | +62,46% | -3,19% | -9,68% | -30,09% | -22,22% | -24,39% | -27,58% | -50,75% | -29,86% | +22,47% | -8,05% | +48,14% | +3,31% | -27,02% | -10,99% | +5,14% | +34,04% | +61,52% | +65,76% | +49,85% | +47,84% | +2,04% | -3,34% | +20,51% | -4,75% | +22,31% | +10,56% |
Pozostałe aktywa obrotowe | | 0 | 0 | 1 327 | 831 | 296 | 226 | 134 | 326 | 259 | 410 | 366 | 297 | 1 444 | 1 102 | 1 658 | 130 | 233 | 337 | 486 | 656 | 737 | 133 | 290 | 567 | 356 | 500 | 474 | 835 | 427 | 566 | 1 198 | 806 | 1 007 | 876 | 982 | 2 857 | 2 096 | 864 | 556 | 683 | 469 | 772 | 1 579 | 1 022 | 599 | 1 134 | 1 059 | 0 | 0 | 0 | 0 | 4 024 | 2 972 | 2 782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | -37,38% | -64,38% | -23,65% | -40,71% | +143,28% | -20,55% | +58,30% | -10,73% | -18,85% | +386,20% | -23,68% | +50,45% | -92,16% | +79,23% | +44,64% | +44,21% | +34,98% | +12,35% | -81,95% | +118,05% | +95,52% | -37,21% | +40,45% | -5,20% | +76,16% | -48,86% | +32,55% | +111,66% | -32,72% | +24,94% | -13,01% | +12,10% | +190,94% | -26,64% | -58,78% | -35,65% | +22,84% | -31,33% | +64,61% | +104,53% | -35,28% | -41,39% | +89,32% | -6,61% | -100,00% | | | | | -26,14% | -6,39% | -100,00% | | | | | | |
dynamika r/r | | | | | -73,48% | | | -89,90% | -60,77% | -12,50% | +81,42% | +173,13% | -8,90% | +457,53% | +168,78% | +353,01% | -56,23% | -83,86% | -69,42% | -70,69% | +404,62% | +216,31% | -60,53% | -40,33% | -13,57% | -51,70% | +275,94% | +63,45% | +47,27% | +19,94% | +13,20% | +152,74% | -3,47% | +135,83% | +54,77% | -18,03% | +254,47% | +108,14% | -1,37% | -43,38% | -76,09% | -77,62% | -10,65% | +183,99% | +49,63% | +27,72% | +46,89% | -32,93% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | -100,00% | -100,00% | | | |
Inwestycje krótkoterminowe |
|
0 | 0 | 2 095 | 13 942 | 14 234 | 12 195 | 11 482 | 11 863 | 10 582 | 5 663 | 6 609 | 7 011 | 7 919 | 2 812 | 1 705 | 3 820 | 3 432 | 3 018 | 4 132 | 5 341 | 4 817 | 4 832 | 4 145 | 2 007 | 1 726 | 3 093 | 1 787 | 952 | 2 704 | 4 135 | 3 271 | 5 902 | 5 941 | 6 917 | 7 892 | 7 386 | 4 500 | 4 668 | 2 177 | 2 323 | 2 143 | 5 526 | 3 189 | 739 | 1 647 | 5 049 | 6 027 | 9 868 | 13 504 | 14 261 | 12 105 | 14 366 | 16 140 | 15 310 | 25 780 | 36 749 | 41 669 | 22 835 | 28 802 | 24 422 | 31 600 |
dynamika kw/kw | | -100,00% | | | +565,49% | +2,09% | -14,32% | -5,85% | +3,32% | -10,80% | -46,48% | +16,70% | +6,08% | +12,95% | -64,49% | -39,37% | +124,05% | -10,16% | -12,06% | +36,91% | +29,26% | -9,81% | +0,31% | -14,22% | -51,58% | -14,00% | +79,20% | -42,22% | -46,73% | +184,03% | +52,92% | -20,89% | +80,43% | +0,66% | +16,43% | +14,10% | -6,41% | -39,07% | +3,73% | -53,36% | +6,71% | -7,75% | +157,86% | -42,29% | -76,83% | +122,87% | +206,56% | +19,37% | +63,73% | +36,85% | +5,61% | -15,12% | +18,68% | +12,35% | -5,14% | +68,39% | +42,55% | +13,39% | -45,20% | +26,13% | -15,21% | +29,39% |
dynamika r/r | | | | | +1 567,70% | | | +448,07% | -14,91% | -25,66% | -53,56% | -42,44% | -40,90% | -25,17% | -50,34% | -74,20% | -45,51% | -56,66% | +7,33% | +142,35% | +39,82% | +40,36% | +60,11% | +0,31% | -62,42% | -64,17% | -35,99% | -56,89% | -52,57% | +56,66% | +33,69% | +83,04% | +519,96% | +119,71% | +67,28% | +141,27% | +25,14% | -24,26% | -32,51% | -72,42% | -68,55% | -52,38% | +18,38% | +46,49% | -68,19% | -23,15% | -8,63% | +88,99% | +1 235,32% | +719,91% | +182,45% | +100,85% | +45,58% | +19,52% | +7,36% | +112,97% | +155,81% | +158,17% | +49,15% | +11,72% | -33,54% | -24,16% |
w tym gotówka |
| 0 | 0 | 1 691 | 12 436 | 3 506 | 3 413 | 1 471 | 3 351 | 2 062 | 1 631 | 1 038 | 1 449 | 3 377 | 2 812 | 1 705 | 1 621 | 1 190 | 733 | 1 602 | 2 548 | 1 616 | 1 578 | 497 | 1 768 | 1 495 | 3 061 | 1 765 | 920 | 2 682 | 3 317 | 1 547 | 4 152 | 4 175 | 5 135 | 6 093 | 7 386 | 4 500 | 4 397 | 1 893 | 2 303 | 2 096 | 4 909 | 2 569 | 529 | 1 436 | 4 435 | 5 160 | 8 630 | 12 574 | 12 134 | 10 091 | 13 231 | 13 151 | 11 831 | 19 881 | 25 377 | 29 131 | 9 713 | 14 990 | 13 144 | 19 975 |
dynamika kw/kw | | -100,00% | | | +635,42% | -71,81% | -2,65% | -56,90% | +127,80% | -38,47% | -20,90% | -36,36% | +39,60% | +133,06% | -16,73% | -39,37% | -4,93% | -26,59% | -38,40% | +118,55% | +59,05% | -36,58% | -2,35% | -68,50% | +255,73% | -15,44% | +104,75% | -42,34% | -47,88% | +191,52% | +23,68% | -53,36% | +168,39% | +0,55% | +22,99% | +18,66% | +21,22% | -39,07% | -2,29% | -56,95% | +21,66% | -8,99% | +134,21% | -47,67% | -79,41% | +171,46% | +208,84% | +16,35% | +67,25% | +45,70% | -3,50% | -16,84% | +31,12% | -0,60% | -10,04% | +68,04% | +27,64% | +14,79% | -66,66% | +54,33% | -12,31% | +51,97% |
dynamika r/r | | | | | +1 745,10% | | | -13,01% | -73,05% | -41,19% | -52,21% | -29,44% | -56,76% | +63,77% | +72,41% | +64,26% | +11,87% | -64,76% | -73,93% | -6,04% | +57,19% | +35,80% | +115,28% | -68,98% | -30,61% | -7,49% | +93,98% | +255,13% | -47,96% | +79,40% | +8,36% | -12,35% | +351,30% | +55,67% | +54,81% | +293,86% | +77,89% | +7,78% | -14,37% | -68,93% | -68,82% | -53,42% | +11,64% | +35,71% | -77,03% | -31,49% | -9,66% | +100,86% | +1 531,38% | +775,63% | +173,60% | +95,56% | +53,31% | +4,59% | -2,50% | +97,02% | +91,80% | +121,51% | -17,90% | -24,60% | -48,21% | -31,43% |
Kapitał własny |
|
13 935 | 14 982 | 19 620 | 32 972 | 34 274 | 32 444 | 33 498 | 35 974 | 37 430 | 32 936 | 33 751 | 36 648 | 38 252 | 30 047 | 31 031 | 33 690 | 35 316 | 36 782 | 35 856 | 27 293 | 27 846 | 28 444 | 28 452 | 27 981 | 28 768 | 29 096 | 28 654 | 30 204 | 30 854 | 32 133 | 32 978 | 36 414 | 37 868 | 38 709 | 40 052 | 42 939 | 42 202 | 39 991 | 38 303 | 26 791 | 25 611 | 25 417 | 25 730 | 24 154 | 24 753 | 26 662 | 30 390 | 33 238 | 34 375 | 35 467 | 37 987 | 42 233 | 42 944 | 44 181 | 55 416 | 60 344 | 63 640 | 47 430 | 53 759 | 50 026 | 55 044 |
dynamika kw/kw | | +9,02% | +7,51% | +30,96% | +68,05% | +3,95% | -5,34% | +3,25% | +7,39% | +4,05% | -12,01% | +2,47% | +8,58% | +4,38% | -21,45% | +3,27% | +8,57% | +4,83% | +4,15% | -2,52% | -23,88% | +2,03% | +2,15% | +0,03% | -1,66% | +2,81% | +1,14% | -1,52% | +5,41% | +2,15% | +4,15% | +2,63% | +10,42% | +3,99% | +2,22% | +3,47% | +7,21% | -1,72% | -5,24% | -4,22% | -30,06% | -4,40% | -0,76% | +1,23% | -6,13% | +2,48% | +7,71% | +13,98% | +9,37% | +3,42% | +3,18% | +7,11% | +11,18% | +1,68% | +2,88% | +25,43% | +8,89% | +5,46% | -25,47% | +13,34% | -6,94% | +10,03% |
dynamika r/r | | | | | +157,96% | +145,96% | +116,55% | +70,73% | +9,10% | +9,21% | +1,52% | +0,76% | +1,87% | +2,20% | -8,77% | -8,06% | -8,07% | -7,68% | +22,41% | +15,55% | -18,99% | -21,15% | -22,67% | -20,65% | +2,52% | +3,31% | +2,29% | +0,71% | +7,94% | +7,25% | +10,44% | +15,09% | +20,56% | +22,73% | +20,46% | +21,45% | +17,92% | +11,45% | +3,31% | -4,37% | -37,61% | -39,31% | -36,44% | -32,83% | -9,84% | -3,35% | +4,90% | +18,11% | +37,61% | +38,87% | +33,02% | +25,00% | +27,06% | +24,93% | +24,57% | +45,88% | +42,88% | +48,19% | +7,35% | -2,99% | -17,10% | -13,51% |
Kapitał podstawowy | | 0 | 0 | 3 263 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 064 | 4 119 | 4 119 | 4 119 | 4 119 | 4 119 | 4 119 | 4 119 | 4 119 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 | 4 239 |
dynamika kw/kw | | -100,00% | | | +24,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,35% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +24,55% | | | +24,55% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,35% | +1,35% | +1,35% | +1,35% | 0,00% | 0,00% | 0,00% | 0,00% | +2,91% | +2,91% | +2,91% | +2,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 12 945 | 23 880 | 23 880 | 24 995 | 24 995 | 24 995 | 24 995 | 24 998 | 24 999 | 24 999 | 24 999 | 26 081 | 26 081 | 26 081 | 26 081 | 32 618 | 32 618 | 32 618 | 32 618 | 32 707 | 32 707 | 31 057 | 31 057 | 27 846 | 28 089 | 28 089 | 28 089 | 28 609 | 28 609 | 28 609 | 28 609 | 30 762 | 30 762 | 30 924 | 30 924 | 23 400 | 23 400 | 23 400 | 23 674 | 22 934 | 17 228 | 17 228 | 17 228 | 16 322 | 16 322 | 21 083 | 21 083 | 13 390 | 13 390 | 13 390 | 13 390 | 13 390 | 13 391 | 13 390 | 13 390 | 13 390 | 13 390 | 13 390 | 13 390 |
dynamika kw/kw | | -100,00% | | | +84,47% | 0,00% | +4,67% | 0,00% | 0,00% | 0,00% | +0,01% | +0,00% | 0,00% | 0,00% | +4,33% | 0,00% | 0,00% | 0,00% | +25,06% | 0,00% | 0,00% | 0,00% | +0,27% | 0,00% | -5,04% | 0,00% | -10,34% | +0,87% | 0,00% | 0,00% | +1,85% | 0,00% | 0,00% | 0,00% | +7,53% | 0,00% | +0,53% | 0,00% | -24,33% | 0,00% | 0,00% | +1,17% | -3,13% | -24,88% | 0,00% | 0,00% | -5,26% | 0,00% | +29,17% | 0,00% | -36,49% | 0,00% | 0,00% | 0,00% | 0,00% | +0,01% | -0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +98,39% | | | +93,09% | +4,67% | +4,67% | +0,01% | +0,02% | +0,02% | +0,02% | +4,33% | +4,33% | +4,33% | +4,33% | +25,06% | +25,06% | +25,06% | +25,06% | +0,27% | +0,27% | -4,79% | -4,79% | -14,86% | -14,12% | -9,56% | -9,56% | +2,74% | +1,85% | +1,85% | +1,85% | +7,53% | +7,53% | +8,09% | +8,09% | -23,93% | -23,93% | -24,33% | -23,44% | -1,99% | -26,38% | -26,38% | -27,23% | -28,83% | -5,26% | +22,38% | +22,38% | -17,96% | -17,96% | -36,49% | -36,49% | 0,00% | +0,01% | 0,00% | 0,00% | 0,00% | -0,01% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 0 | 3 411 | 5 028 | 6 331 | 3 384 | 4 439 | 7 217 | 8 773 | 4 469 | 5 417 | 8 452 | 10 056 | 769 | 1 752 | 4 411 | 6 037 | 966 | 40 | -8 523 | -7 969 | -7 460 | -7 452 | -5 826 | -5 699 | -2 070 | -2 632 | -1 658 | - 832 | -81 | 753 | 3 861 | 5 210 | 3 729 | 4 461 | 6 779 | 6 612 | 13 018 | 11 846 | 1 194 | 22 | 861 | 7 035 | 3 828 | 2 379 | 5 219 | 8 206 | -2 044 | -1 192 | 10 171 | 12 107 | 15 465 | 16 379 | 12 984 | 23 807 | 28 889 | 31 743 | 19 843 | 25 516 | 22 404 | 27 087 |
dynamika kw/kw | | -100,00% | | | +47,41% | +25,91% | -46,55% | +31,18% | +62,58% | +21,56% | -49,06% | +21,21% | +56,03% | +18,98% | -92,35% | +127,83% | +151,77% | +36,86% | -84,00% | -95,86% | -21 407,50% | +6,50% | +6,39% | +0,11% | +21,82% | +2,18% | +63,68% | -27,15% | +37,01% | +49,82% | +90,26% | +1 029,63% | +412,75% | +34,94% | -28,43% | +19,63% | +51,96% | -2,46% | +96,88% | -9,00% | -89,92% | -98,16% | +3 813,64% | +717,07% | -45,59% | -37,85% | +119,38% | +57,23% | -124,91% | +41,68% | +953,27% | +19,03% | +27,74% | +5,91% | -20,73% | +83,36% | +21,35% | +9,88% | -37,49% | +28,59% | -12,20% | +20,90% |
dynamika r/r | | | | | +102,58% | | | +30,14% | +43,54% | +38,57% | +32,06% | +22,03% | +17,11% | +14,62% | -82,79% | -67,66% | -47,81% | -39,97% | +25,62% | -97,72% | -293,22% | -232,00% | -872,26% | -18 730,00% | +31,64% | +28,49% | +72,25% | +64,68% | +71,54% | +85,40% | +96,09% | +128,61% | +332,87% | +726,20% | +4 703,70% | +492,43% | +75,58% | +26,91% | +249,10% | +165,55% | -82,39% | -99,67% | -93,39% | -40,61% | +220,60% | +10 713,64% | +506,16% | +16,65% | -153,40% | -150,11% | +94,88% | +47,54% | +856,60% | +1 474,08% | +27,66% | +96,64% | +86,80% | +93,80% | +52,83% | +7,18% | -22,45% | -14,67% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 448 | 213 | 123 | -1 | 520 | 344 | 352 | 363 | 690 | 796 | 964 | 1 575 | 1 967 | 1 587 | 493 | -23 | - 883 | -1 164 | -1 458 | -1 612 | 19 | 2 066 | 2 041 | 2 783 | 2 984 | 3 269 | 2 107 | 2 690 | 3 196 | 2 993 | 2 744 | 3 156 | 3 002 | 3 445 | 1 931 | 2 587 | 1 965 | 2 301 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | +147,54% | -42,25% | -100,81% | +52 100,00% | -33,85% | +2,33% | +3,13% | +90,08% | +15,36% | +21,11% | +63,38% | +24,89% | -19,32% | -68,94% | -104,67% | -3 739,13% | -31,82% | -25,26% | -10,56% | +101,18% | +10 773,68% | -1,21% | +36,35% | +7,22% | +9,55% | -35,55% | +27,67% | +18,81% | -6,35% | -8,32% | +15,01% | -4,88% | +14,76% | -43,95% | +33,97% | -24,04% | +17,10% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +216,07% | +61,50% | +186,18% | +36 400,00% | +32,69% | +131,40% | +173,86% | +333,88% | +185,07% | +99,37% | -48,86% | -101,46% | -144,89% | -173,35% | -395,74% | -6 908,70% | +102,15% | +277,49% | +239,99% | +272,64% | +15 605,26% | +58,23% | +3,23% | -3,34% | +7,10% | -8,44% | +30,23% | +17,32% | -6,07% | +15,10% | -29,63% | -18,03% | -34,54% | -33,21% |
Zobowiązania długoterminowe |
|
0 | 0 | 1 819 | 1 600 | 1 434 | 1 155 | 970 | 789 | 591 | 357 | 473 | 553 | 663 | 749 | 1 076 | 1 355 | 1 446 | 1 408 | 1 439 | 455 | 628 | 781 | 921 | 2 428 | 1 075 | 1 168 | 1 224 | 736 | 725 | 728 | 723 | 759 | 904 | 2 770 | 1 347 | 3 416 | 7 530 | 13 416 | 13 747 | 19 674 | 20 111 | 16 849 | 17 514 | 19 273 | 17 609 | 15 444 | 13 211 | 11 918 | 10 983 | 11 265 | 16 664 | 15 472 | 17 402 | 16 461 | 18 640 | 17 753 | 15 917 | 19 782 | 18 511 | 19 609 | 18 987 |
dynamika kw/kw | | -100,00% | | | -12,04% | -10,38% | -19,46% | -16,02% | -18,66% | -25,10% | -39,59% | +32,49% | +16,91% | +19,89% | +12,97% | +43,66% | +25,93% | +6,72% | -2,63% | +2,20% | -68,38% | +38,02% | +24,36% | +17,93% | +163,63% | -55,72% | +8,65% | +4,79% | -39,87% | -1,49% | +0,41% | -0,69% | +4,98% | +19,10% | +206,42% | -51,37% | +153,60% | +120,43% | +78,17% | +2,47% | +43,11% | +2,22% | -16,22% | +3,95% | +10,04% | -8,63% | -12,29% | -14,46% | -9,79% | -7,85% | +2,57% | +47,93% | -7,15% | +12,47% | -5,41% | +13,24% | -4,76% | -10,34% | +24,28% | -6,43% | +5,93% | -3,17% |
dynamika r/r | | | | | -40,28% | | | -46,67% | -50,69% | -58,79% | -69,09% | -51,24% | -29,91% | +12,18% | +109,80% | +127,48% | +145,03% | +118,10% | +87,98% | +33,74% | -66,42% | -56,57% | -44,53% | -36,00% | +433,63% | +71,18% | +49,55% | +32,90% | -69,69% | -32,56% | -37,67% | -40,93% | +3,13% | +24,69% | +280,49% | +86,31% | +350,07% | +732,96% | +384,33% | +920,56% | +475,94% | +167,08% | +25,59% | +27,40% | -2,04% | -12,44% | -8,34% | -24,57% | -38,16% | -37,63% | -27,06% | +26,14% | +29,82% | +58,44% | +46,13% | +11,86% | +14,74% | -8,53% | +20,17% | -0,69% | +10,45% | +19,29% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 1 775 | 1 521 | 1 268 | 1 014 | 760 | 506 | 252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 012 | 867 | 723 | 578 | 430 | 285 | 141 | 0 | 2 244 | 1 872 | 1 234 | 10 | 8 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | -14,31% | -16,63% | -20,03% | -25,05% | -33,42% | -50,20% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -14,33% | -16,61% | -20,06% | -25,61% | -33,72% | -50,53% | -100,00% | | -16,58% | -34,08% | -99,19% | -20,00% | -37,50% | -60,00% | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | -40,05% | | | -57,18% | -66,73% | -80,13% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -57,51% | -67,13% | -80,50% | -100,00% | +421,86% | +556,84% | +775,18% | | -99,64% | -99,73% | -99,84% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 10 | 0 | 13 | 11 | 8 | 6 | 3 | 0 | 112 | 86 | 59 | 1 650 | 5 879 | 11 855 | 12 183 | 18 241 | 18 780 | 16 170 | 16 901 | 16 380 | 14 935 | 13 344 | 12 241 | 10 896 | 9 890 | 10 084 | 15 139 | 13 973 | 15 906 | 14 993 | 17 167 | 16 363 | 14 707 | 16 098 | 14 841 | 15 917 | 15 607 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -50,00% | -100,00% | | -15,38% | -27,27% | -25,00% | -50,00% | -100,00% | | -23,21% | -31,40% | +2 696,61% | +256,30% | +101,65% | +2,77% | +49,73% | +2,95% | -13,90% | +4,52% | -3,08% | -8,82% | -10,65% | -8,27% | -10,99% | -9,23% | +1,96% | +50,13% | -7,70% | +13,83% | -5,74% | +14,50% | -4,68% | -10,12% | +9,46% | -7,81% | +7,25% | -1,95% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45,00% | -20,00% | | -76,92% | -100,00% | +1 300,00% | +1 333,33% | +1 866,67% | | +5 149,11% | +13 684,88% | +20 549,15% | +1 005,52% | +219,44% | +36,40% | +38,73% | -10,20% | -20,47% | -17,48% | -27,57% | -33,48% | -33,78% | -24,43% | +23,67% | +28,24% | +60,83% | +48,68% | +13,40% | +17,10% | -7,54% | +7,37% | -13,55% | -2,73% | +6,12% |
Inne zobowiązania długoterminowe | | 0 | 0 | 44 | 79 | 166 | 141 | 210 | 283 | 339 | 357 | 473 | 553 | 663 | 749 | 1 076 | 1 355 | 1 446 | 1 408 | 1 439 | 455 | 628 | 781 | 921 | 2 408 | 1 065 | 1 168 | 1 211 | 725 | 717 | 722 | 720 | 759 | 792 | 2 684 | 1 288 | 754 | 784 | 838 | 986 | 1 003 | 1 046 | 538 | 613 | 649 | 802 | 866 | 960 | 1 014 | 1 088 | 1 179 | 1 525 | 1 499 | 1 496 | 1 468 | 1 473 | 1 390 | 1 210 | 3 684 | 3 670 | 3 692 | 3 380 |
dynamika kw/kw | | -100,00% | | | +79,55% | +110,13% | -15,06% | +48,94% | +34,76% | +19,79% | +5,31% | +32,49% | +16,91% | +19,89% | +12,97% | +43,66% | +25,93% | +6,72% | -2,63% | +2,20% | -68,38% | +38,02% | +24,36% | +17,93% | +161,45% | -55,77% | +9,67% | +3,68% | -40,13% | -1,10% | +0,70% | -0,28% | +5,42% | +4,35% | +238,89% | -52,01% | -41,46% | +3,98% | +6,89% | +17,66% | +1,72% | +4,29% | -48,57% | +13,94% | +5,87% | +23,57% | +7,98% | +10,85% | +5,63% | +7,30% | +8,36% | +29,35% | -1,70% | -0,20% | -1,87% | +0,34% | -5,63% | -12,95% | +204,46% | -0,38% | +0,60% | -8,45% |
dynamika r/r | | | | | -44,37% | | | +377,27% | +258,23% | +104,22% | +153,19% | +125,24% | +95,41% | +95,58% | +109,80% | +127,48% | +145,03% | +118,10% | +87,98% | +33,74% | -66,42% | -56,57% | -44,53% | -36,00% | +429,23% | +69,59% | +49,55% | +31,49% | -69,89% | -32,68% | -38,18% | -40,55% | +4,69% | +10,46% | +271,75% | +78,89% | -0,66% | -1,01% | -68,78% | -23,45% | +33,02% | +33,42% | -35,80% | -37,83% | -35,29% | -23,33% | +60,97% | +56,61% | +56,24% | +35,66% | +36,14% | +58,85% | +47,83% | +37,50% | +24,51% | -3,41% | -7,27% | -19,12% | +150,95% | +149,15% | +165,61% | +179,34% |
Zobowiązania krótkoterminowe |
|
0 | 0 | 5 752 | 3 473 | 4 022 | 5 646 | 4 574 | 4 324 | 4 032 | 5 043 | 4 509 | 3 576 | 4 034 | 4 697 | 4 138 | 5 692 | 6 130 | 5 963 | 6 171 | 8 176 | 5 378 | 4 258 | 4 461 | 11 001 | 12 655 | 13 198 | 12 132 | 10 723 | 9 744 | 11 273 | 8 137 | 17 219 | 15 306 | 14 693 | 18 122 | 17 851 | 14 035 | 19 662 | 22 945 | 27 380 | 24 804 | 24 738 | 26 119 | 19 850 | 15 884 | 18 409 | 16 525 | 17 636 | 17 136 | 17 413 | 16 808 | 20 549 | 18 216 | 19 237 | 20 003 | 23 368 | 20 811 | 20 081 | 19 548 | 22 518 | 16 770 |
dynamika kw/kw | | -100,00% | | | -39,62% | +15,81% | +40,38% | -18,99% | -5,47% | -6,75% | +25,07% | -10,59% | -20,69% | +12,81% | +16,44% | -11,90% | +37,55% | +7,70% | -2,72% | +3,49% | +32,49% | -34,22% | -20,83% | +4,77% | +146,60% | +15,03% | +4,29% | -8,08% | -11,61% | -9,13% | +15,69% | -27,82% | +111,61% | -11,11% | -4,00% | +23,34% | -1,50% | -21,38% | +40,09% | +16,70% | +19,33% | -9,41% | -0,27% | +5,58% | -24,00% | -19,98% | +15,90% | -10,23% | +6,72% | -2,84% | +1,62% | -3,47% | +22,26% | -11,35% | +5,60% | +3,98% | +16,82% | -10,94% | -3,51% | -2,65% | +15,19% | -25,53% |
dynamika r/r | | | | | -8,48% | | | -20,48% | +24,50% | +0,25% | -10,68% | -1,42% | -17,30% | +0,05% | -6,86% | -8,23% | +59,17% | +51,96% | +26,95% | +49,13% | +43,64% | -12,27% | -28,59% | -27,71% | +34,55% | +135,31% | +209,96% | +171,96% | -2,53% | -23,00% | -14,59% | -32,93% | +60,58% | +57,08% | +30,34% | +122,71% | +3,67% | -8,30% | +33,82% | +26,61% | +53,38% | +76,73% | +25,82% | +13,83% | -27,50% | -35,96% | -25,58% | -36,73% | -11,15% | +7,88% | -5,41% | +1,71% | +16,52% | +6,30% | +10,47% | +19,01% | +13,72% | +14,25% | +4,39% | -2,27% | -3,64% | -19,42% |
Z tytułu dostaw i usług | | 0 | 0 | 2 542 | 1 839 | 2 399 | 3 107 | 2 223 | 1 288 | 1 895 | 2 545 | 2 966 | 1 660 | 2 275 | 3 018 | 2 882 | 4 645 | 4 501 | 4 398 | 4 129 | 7 326 | 4 074 | 2 270 | 1 776 | 7 330 | 7 000 | 8 796 | 7 916 | 8 417 | 7 146 | 7 054 | 4 652 | 8 499 | 7 714 | 8 360 | 7 784 | 9 482 | 7 112 | 8 405 | 7 625 | 10 696 | 8 768 | 5 274 | 4 513 | 4 729 | 3 738 | 3 663 | 4 653 | 6 697 | 6 220 | 5 484 | 4 941 | 8 586 | 6 492 | 5 828 | 5 778 | 7 855 | 6 317 | 8 880 | 7 991 | 9 213 | 8 734 |
dynamika kw/kw | | -100,00% | | | -27,66% | +30,45% | +29,51% | -28,45% | -42,06% | +47,13% | +34,30% | +16,54% | -44,03% | +37,05% | +32,66% | -4,51% | +61,17% | -3,10% | -2,29% | -6,12% | +77,43% | -44,39% | -44,28% | -21,76% | +312,73% | -4,50% | +25,66% | -10,00% | +6,33% | -15,10% | -1,29% | -34,05% | +82,70% | -9,24% | +8,37% | -6,89% | +21,81% | -24,99% | +18,18% | -9,28% | +40,28% | -18,03% | -39,85% | -14,43% | +4,79% | -20,96% | -2,01% | +27,03% | +43,93% | -7,12% | -11,83% | -9,90% | +73,77% | -24,39% | -10,23% | -0,86% | +35,95% | -19,58% | +40,57% | -10,01% | +15,29% | -5,20% |
dynamika r/r | | | | | -21,07% | | | -12,55% | -29,96% | -21,01% | -18,09% | +33,42% | +28,88% | +20,05% | +18,59% | -2,83% | +179,82% | +97,85% | +45,73% | +43,27% | +57,72% | -9,49% | -48,39% | -56,99% | +0,05% | +71,82% | +287,49% | +345,72% | +14,83% | +2,09% | -19,80% | -41,23% | +0,97% | +7,95% | +18,51% | +67,33% | +11,57% | -7,80% | +0,54% | -2,04% | +12,80% | +23,28% | -37,25% | -40,81% | -55,79% | -57,37% | -30,55% | +3,10% | +41,62% | +66,40% | +49,71% | +6,19% | +28,21% | +4,37% | +6,27% | +16,94% | -8,51% | -2,70% | +52,37% | +38,30% | +17,29% | +38,26% |
Kredyty i pożyczki |
|
0 | 0 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 015 | 1 014 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 0 | 0 | 0 | 525 | 150 | 378 | 373 | 99 | 0 | 0 | 0 | 0 | 153 | 0 | 167 | 723 | 1 167 | 1 925 | 4 681 | 4 127 | 5 599 | 3 978 | 5 581 | 4 030 | 1 435 | 1 586 | 11 | 11 | 11 | 1 583 | 10 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -0,10% | -100,00% | | | | | | | -100,00% | | | | | | | -71,43% | +152,00% | -1,32% | -73,46% | -100,00% | | | | | -100,00% | | +332,93% | +61,41% | +64,95% | +143,17% | -11,84% | +35,67% | -28,95% | +40,30% | -27,79% | -64,39% | +10,52% | -99,31% | 0,00% | 0,00% | +14 290,91% | -99,37% | -20,00% | -100,00% | | | | | | | | |
dynamika r/r | | | | | -8,23% | | | 0,00% | 0,00% | 0,00% | -0,10% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -100,00% | | | | | | | -81,14% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +662,75% | | +2 702,99% | +470,82% | +379,78% | +106,65% | +19,23% | -2,35% | -74,37% | -60,13% | -99,80% | -99,73% | -99,23% | -0,19% | -9,09% | -27,27% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 13 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 54 | 54 | 20 | 11 | 11 | 11 | 11 | 98 | 99 | 94 | 91 | 340 | 343 | 3 522 | 3 492 | 4 672 | 4 231 | 4 994 | 6 126 | 6 094 | 6 450 | 6 392 | 6 336 | 6 701 | 6 493 | 5 927 | 6 894 | 5 825 | 6 061 | 6 271 | 7 797 | 7 835 | 7 569 | 8 245 | 8 029 | 7 344 | 6 645 |
dynamika kw/kw | | -100,00% | | | -30,77% | -100,00% | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | -62,96% | -45,00% | 0,00% | 0,00% | 0,00% | +790,91% | +1,02% | -5,05% | -3,19% | +273,63% | +0,88% | +926,82% | -0,85% | +33,79% | -9,44% | +18,03% | +22,67% | -0,52% | +5,84% | -0,90% | -0,88% | +5,76% | -3,10% | -8,72% | +16,32% | -15,51% | +4,05% | +3,46% | +24,33% | +0,49% | -3,40% | +8,93% | -2,62% | -8,53% | -9,52% |
dynamika r/r | | | | | -62,50% | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | -79,63% | -79,63% | -79,63% | -45,00% | +790,91% | +800,00% | +754,55% | +727,27% | +246,94% | +246,46% | +3 646,81% | +3 737,36% | +1 274,12% | +1 133,53% | +41,79% | +75,43% | +30,44% | +52,45% | +27,99% | +3,43% | +9,96% | +0,67% | -7,27% | +8,81% | -13,07% | -6,65% | +5,80% | +13,10% | +34,51% | +24,88% | +31,48% | +2,98% | -6,27% | -12,21% |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 2 182 | 610 | 608 | 1 524 | 1 336 | 2 021 | 1 122 | 1 484 | 1 543 | 1 916 | 1 759 | 1 679 | 1 256 | 1 047 | 1 334 | 1 565 | 2 042 | 850 | 1 304 | 1 988 | 2 685 | 3 092 | 5 451 | 3 970 | 3 823 | 2 196 | 2 587 | 4 208 | 3 474 | 8 622 | 7 340 | 6 239 | 10 080 | 7 306 | 5 413 | 5 810 | 7 147 | 7 885 | 6 206 | 10 492 | 9 899 | 4 997 | 4 261 | 6 768 | 5 525 | 4 227 | 4 412 | 4 419 | 4 963 | 6 130 | 5 663 | 7 138 | 6 428 | 7 678 | 6 925 | 2 956 | 3 528 | 5 961 | 1 391 |
dynamika kw/kw | | -100,00% | | | -72,04% | -0,33% | +150,66% | -12,34% | +51,27% | -44,48% | +32,26% | +3,98% | +24,17% | -8,19% | -4,55% | -25,19% | -16,64% | +27,41% | +17,32% | +30,48% | -58,37% | +53,41% | +52,45% | +35,06% | +15,16% | +76,29% | -27,17% | -3,70% | -42,56% | +17,81% | +62,66% | -17,44% | +148,19% | -14,87% | -15,00% | +61,56% | -27,52% | -25,91% | +7,33% | +23,01% | +10,33% | -21,29% | +69,06% | -5,65% | -49,52% | -14,73% | +58,84% | -18,37% | -23,49% | +4,38% | +0,16% | +12,31% | +23,51% | -7,62% | +26,05% | -9,95% | +19,45% | -9,81% | -57,31% | +19,35% | +68,96% | -76,66% |
dynamika r/r | | | | | +82,09% | | | -38,77% | +231,31% | +84,54% | -2,62% | +15,49% | -5,20% | +56,77% | +13,14% | -18,60% | -45,35% | -24,16% | -6,79% | +62,58% | -18,82% | -2,25% | +27,03% | +31,49% | +263,76% | +318,02% | +99,70% | +42,38% | -28,98% | -52,54% | +5,99% | -9,13% | +292,62% | +183,73% | +48,27% | +190,16% | -15,26% | -26,25% | -6,88% | -29,10% | +7,92% | +14,65% | +80,59% | +38,51% | -36,63% | -31,34% | -35,49% | -44,19% | -15,41% | +3,54% | -34,71% | -10,17% | +45,02% | +28,35% | +61,53% | +29,52% | +25,25% | +22,29% | -58,59% | -45,12% | -22,36% | -79,91% |
Suma bilansowa |
|
0 | 0 | 27 191 | 38 045 | 39 730 | 39 245 | 39 042 | 41 087 | 42 053 | 38 336 | 38 733 | 40 777 | 42 949 | 35 493 | 36 245 | 40 737 | 42 892 | 44 153 | 43 466 | 35 924 | 33 852 | 33 483 | 33 834 | 41 410 | 42 498 | 43 462 | 42 010 | 41 663 | 41 323 | 44 134 | 41 838 | 54 392 | 54 078 | 56 172 | 59 521 | 64 206 | 63 767 | 73 069 | 74 995 | 73 845 | 70 526 | 67 004 | 69 363 | 63 277 | 58 246 | 60 515 | 60 126 | 62 792 | 62 494 | 64 145 | 71 459 | 78 254 | 78 562 | 79 879 | 94 059 | 101 465 | 100 368 | 87 293 | 91 818 | 92 153 | 90 801 |
dynamika kw/kw | | -100,00% | | | +39,92% | +4,43% | -1,22% | -0,52% | +5,24% | +2,35% | -8,84% | +1,04% | +5,28% | +5,33% | -17,36% | +2,12% | +12,39% | +5,29% | +2,94% | -1,56% | -17,35% | -5,77% | -1,09% | +1,05% | +22,39% | +2,63% | +2,27% | -3,34% | -0,83% | -0,82% | +6,80% | -5,20% | +30,01% | -0,58% | +3,87% | +5,96% | +7,87% | -0,68% | +14,59% | +2,64% | -1,53% | -4,49% | -4,99% | +3,52% | -8,77% | -7,95% | +3,90% | -0,64% | +4,43% | -0,47% | +2,64% | +11,40% | +9,51% | +0,39% | +1,68% | +17,75% | +7,87% | -1,08% | -13,03% | +5,18% | +0,36% | -1,47% |
dynamika r/r | | | | | +97,57% | | | +43,58% | +8,00% | +5,85% | -2,32% | -0,79% | -0,75% | +2,13% | -7,42% | -6,42% | -0,10% | -0,13% | +24,40% | +19,92% | -11,81% | -21,08% | -24,17% | -22,16% | +15,27% | +25,54% | +29,80% | +24,17% | +0,61% | -2,76% | +1,55% | -0,41% | +30,55% | +30,87% | +27,28% | +42,27% | +18,04% | +17,92% | +30,08% | +26,00% | +15,01% | +10,60% | -8,30% | -7,51% | -14,31% | -17,41% | -9,68% | -13,32% | -0,77% | +7,29% | +6,00% | +18,85% | +24,62% | +25,71% | +24,53% | +31,63% | +29,66% | +27,76% | +9,28% | -2,38% | -9,18% | -9,53% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat