PARTNER SERWISU
- Ostatnio odwiedziłeś
-
ARCTIC 9,40 zł (-0,21%)
-
LOTOS 79,00 zł (--,--)
-
PHARMENA 3,50 zł (+0,00%)
-
ABE0819 99,50 zł (--,--)
-
ABE0227 --,-- (--,--)
-
ABE0726 --,-- (--,--)
Eurotel SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLERTEL00011
ETL31,70 (+12,01%)
Grupa działa w obszarze sprzedaży detalicznej prowadząc salony z ofertą operatorów telefonii komórkowej T-Mobile, Play oraz telewizji satelitarnej NC+. Współpracuje także z Apple International, prowadząc sieć salonów sprzedaży i serwisu produktów Apple pod własną marką iDream.
-
Najnowsze sprawozdanie finansowe:
Raport dot. incydentalnego naruszenia Dobrych Praktyk
Zobacz »
- Analiza raportów spółki:
Zadyszka Apple i problemy z Xiaomi - omówienie sprawozdania finansowego po I kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 29,3
H: 32,30
L: 28,80
C: 31,70
VOL: 74 866,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2006 | 14.08.2006 | 14.11.2006 | 15.02.2007 | 07.05.2007 | 06.08.2007 | 05.11.2007 | 18.02.2008 | 05.05.2008 | 04.08.2008 | 03.11.2008 | 12.02.2009 | 14.05.2009 | 31.08.2009 | 05.11.2009 | 26.02.2010 | 17.05.2010 | 01.09.2010 | 09.11.2010 | 28.02.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 20.03.2012 | 15.05.2012 | 29.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 01.09.2014 | 14.11.2014 | 23.03.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 31.08.2016 | 14.11.2016 | 27.03.2017 | 16.05.2017 | 18.09.2017 | 15.11.2017 | 26.04.2018 | 30.05.2018 | 27.09.2018 | 22.11.2018 | 30.04.2019 | 16.05.2019 | 12.09.2019 | 14.11.2019 | 30.03.2020 | 15.06.2020 | 10.09.2020 | 16.11.2020 | 30.03.2021 | 17.05.2021 | 09.09.2021 | 15.11.2021 | 12.04.2022 | 23.05.2022 | 12.09.2022 | 15.11.2022 | 31.03.2023 | 22.05.2023 | 25.09.2023 | 20.11.2023 | 16.04.2024 | 27.05.2024 | 17.09.2024 | 18.11.2024 | 10.04.2025 | 22.05.2025 |
Liczba akcji | | 2 500 000 | 2 500 000 | 2 500 000 | 2 500 000 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 906 250 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 | 3 748 255 |
Przychody |
|
8 283 | 8 418 | 9 775 | 10 938 | 14 308 | 19 883 | 21 691 | 23 183 | 17 510 | 17 031 | 21 139 | 25 835 | 22 807 | 22 547 | 24 498 | 35 404 | 24 541 | 28 412 | 27 509 | 33 472 | 26 891 | 25 805 | 31 028 | 29 752 | 28 406 | 29 036 | 33 334 | 36 578 | 28 828 | 36 310 | 33 966 | 38 115 | 30 312 | 34 769 | 45 316 | 54 182 | 68 988 | 75 618 | 53 815 | 83 271 | 92 419 | 64 861 | 84 259 | 96 774 | 84 764 | 67 739 | 79 563 | 109 542 | 95 009 | 82 689 | 86 285 | 132 500 | 94 792 | 113 647 | 93 140 | 134 532 | 97 256 | 91 387 | 109 382 | 129 360 | 98 375 | 112 564 | 122 882 | 156 423 | 140 944 | 144 011 | 184 909 | 150 843 | 112 275 | 81 994 | 97 512 | 141 487 | 98 236 | 93 683 | 116 838 | 169 346 | 116 578 |
dynamika kw/kw | | | +1,63% | +16,12% | +11,90% | +30,81% | +38,96% | +9,09% | +6,88% | -24,47% | -2,74% | +24,12% | +22,21% | -11,72% | -1,14% | +8,65% | +44,52% | -30,68% | +15,77% | -3,18% | +21,68% | -19,66% | -4,04% | +20,24% | -4,11% | -4,52% | +2,22% | +14,80% | +9,73% | -21,19% | +25,95% | -6,46% | +12,22% | -20,47% | +14,70% | +30,33% | +19,56% | +27,33% | +9,61% | -28,83% | +54,74% | +10,99% | -29,82% | +29,91% | +14,85% | -12,41% | -20,09% | +17,46% | +37,68% | -13,27% | -12,97% | +4,35% | +53,56% | -28,46% | +19,89% | -18,04% | +44,44% | -27,71% | -6,03% | +19,69% | +18,26% | -23,95% | +14,42% | +9,17% | +27,30% | -9,90% | +2,18% | +28,40% | -18,42% | -25,57% | -26,97% | +18,93% | +45,10% | -30,57% | -4,63% | +24,72% | +44,94% | -31,16% |
dynamika r/r | | | | | | +72,74% | +136,20% | +121,90% | +111,95% | +22,38% | -14,34% | -2,54% | +11,44% | +30,25% | +32,39% | +15,89% | +37,04% | +7,60% | +26,01% | +12,29% | -5,46% | +9,58% | -9,18% | +12,79% | -11,11% | +5,63% | +12,52% | +7,43% | +22,94% | +1,49% | +25,05% | +1,90% | +4,20% | +5,15% | -4,24% | +33,42% | +42,15% | +127,59% | +117,49% | +18,75% | +53,69% | +33,96% | -14,23% | +56,57% | +16,22% | -8,28% | +4,44% | -5,57% | +13,19% | +12,09% | +22,07% | +8,45% | +20,96% | -0,23% | +37,44% | +7,94% | +1,53% | +2,60% | -19,59% | +17,44% | -3,84% | +1,15% | +23,17% | +12,34% | +20,92% | +43,27% | +27,94% | +50,48% | -3,57% | -20,34% | -43,06% | -47,26% | -6,20% | -12,50% | +14,26% | +19,82% | +19,69% | +18,67% |
Zysk brutto na sprzedaży |
|
3 424 | 2 559 | 3 081 | 3 733 | 6 700 | 8 644 | 9 668 | 12 123 | 7 713 | 8 056 | 12 145 | -8 743 | 12 174 | -1 703 | 6 675 | 9 636 | 5 625 | 7 668 | 8 346 | 9 745 | 7 696 | 8 570 | 9 090 | 11 034 | 8 630 | 9 860 | 10 772 | 11 226 | 10 841 | 9 778 | 14 124 | 13 236 | 11 592 | 12 579 | 15 967 | 14 722 | 14 052 | 13 045 | 13 133 | 15 674 | 14 091 | 13 304 | 15 606 | 18 010 | 15 036 | 14 815 | 16 828 | 18 797 | 15 445 | 15 955 | 15 896 | 17 903 | 15 497 | 14 891 | 19 165 | 24 467 | 15 552 | 17 067 | 18 680 | 26 258 | 18 598 | 18 360 | 20 199 | 30 678 | 24 259 | 24 460 | 26 283 | 28 938 | 23 232 | 19 747 | 21 161 | 29 522 | 24 857 | 23 835 | 23 413 | 32 779 | 26 637 |
dynamika kw/kw | | | -25,26% | +20,40% | +21,16% | +79,48% | +29,01% | +11,85% | +25,39% | -36,38% | +4,45% | +50,76% | -171,99% | +239,24% | -113,99% | +491,96% | +44,36% | -41,63% | +36,32% | +8,84% | +16,76% | -21,03% | +11,36% | +6,07% | +21,39% | -21,79% | +14,25% | +9,25% | +4,21% | -3,43% | -9,81% | +44,45% | -6,29% | -12,42% | +8,51% | +26,93% | -7,80% | -4,55% | -7,17% | +0,67% | +19,35% | -10,10% | -5,59% | +17,30% | +15,40% | -16,51% | -1,47% | +13,59% | +11,70% | -17,83% | +3,30% | -0,37% | +12,63% | -13,44% | -3,91% | +28,70% | +27,67% | -36,44% | +9,74% | +9,45% | +40,57% | -29,17% | -1,28% | +10,02% | +51,88% | -20,92% | +0,83% | +7,45% | +10,10% | -19,72% | -15,00% | +7,16% | +39,51% | -15,80% | -4,11% | -1,77% | +40,00% | -18,74% |
dynamika r/r | | | | | | +95,68% | +237,79% | +213,79% | +224,75% | +15,12% | -6,80% | +25,62% | -172,12% | +57,84% | -121,14% | -45,04% | +210,21% | -53,79% | +550,26% | +25,03% | +1,13% | +36,82% | +11,76% | +8,91% | +13,23% | +12,14% | +15,05% | +18,50% | +1,74% | +25,62% | -0,83% | +31,12% | +17,90% | +6,93% | +28,65% | +13,05% | +11,23% | +21,22% | +3,70% | -17,75% | +6,47% | +0,28% | +1,99% | +18,83% | +14,90% | +6,71% | +11,36% | +7,83% | +4,37% | +2,72% | +7,69% | -5,54% | -4,76% | +0,34% | -6,67% | +20,56% | +36,66% | +0,35% | +14,61% | -2,53% | +7,32% | +19,59% | +7,58% | +8,13% | +16,83% | +30,44% | +33,22% | +30,12% | -5,67% | -4,23% | -19,27% | -19,49% | +2,02% | +6,99% | +20,70% | +10,64% | +11,03% | +7,16% |
Koszty sprzedaży | | - 509 | -1 041 | - 533 | -1 010 | -1 739 | - 966 | -1 479 | - 136 | -1 821 | - 830 | -1 672 | -2 748 | -2 020 | -3 758 | -3 299 | -4 550 | -3 408 | -3 992 | -4 033 | -4 762 | -4 109 | -4 891 | -4 361 | -6 039 | -5 660 | -6 293 | -6 202 | -7 020 | -7 560 | -5 854 | -11 601 | -10 724 | -9 799 | -10 197 | -9 659 | -12 972 | -9 211 | -9 760 | -9 500 | -11 088 | -9 635 | -9 788 | -10 457 | -12 071 | -10 414 | -10 480 | -10 865 | -13 318 | -10 626 | -11 452 | -10 598 | -10 284 | -10 086 | -10 898 | -11 343 | -14 725 | -11 211 | -10 236 | -12 400 | -14 461 | -11 582 | -12 485 | -13 793 | -14 630 | -12 860 | -14 237 | -13 995 | -16 573 | -14 897 | -15 721 | -16 299 | -19 925 | -17 559 | -18 625 | -18 790 | -23 643 | -18 714 |
dynamika kw/kw | | | -104,52% | +48,80% | -89,49% | -72,18% | +44,45% | -53,11% | +90,80% | -1 238,97% | +54,42% | -101,45% | -64,35% | +26,49% | -86,04% | +12,21% | -37,92% | +25,10% | -17,14% | -1,03% | -18,08% | +13,71% | -19,03% | +10,84% | -38,48% | +6,28% | -11,18% | +1,45% | -13,19% | -7,69% | +22,57% | -98,17% | +7,56% | +8,63% | -4,06% | +5,28% | -34,30% | +28,99% | -5,96% | +2,66% | -16,72% | +13,10% | -1,59% | -6,83% | -15,43% | +13,73% | -0,63% | -3,67% | -22,58% | +20,21% | -7,77% | +7,46% | +2,96% | +1,93% | -8,05% | -4,08% | -29,82% | +23,86% | +8,70% | -21,14% | -16,62% | +19,91% | -7,80% | -10,48% | -6,07% | +12,10% | -10,71% | +1,70% | -18,42% | +10,11% | -5,53% | -3,68% | -22,25% | +11,87% | -6,07% | -0,89% | -25,83% | +20,85% |
dynamika r/r | | | | | | -241,65% | +7,20% | -177,49% | +86,53% | -4,72% | +14,08% | -13,05% | -1 920,59% | -10,93% | -352,77% | -97,31% | -65,57% | -68,71% | -6,23% | -22,25% | -4,66% | -20,57% | -22,52% | -8,13% | -26,82% | -37,75% | -28,66% | -42,22% | -16,24% | -33,57% | +6,98% | -87,05% | -52,76% | -29,62% | -74,19% | +16,74% | -20,96% | +6,00% | +4,29% | +1,65% | +14,52% | -4,60% | -0,29% | -10,07% | -8,87% | -8,09% | -7,07% | -3,90% | -10,33% | -2,04% | -9,27% | +2,46% | +22,78% | +5,08% | +4,84% | -7,03% | -43,18% | -11,15% | +6,07% | -9,32% | +1,79% | -3,31% | -21,97% | -11,23% | -1,17% | -11,03% | -14,03% | -1,46% | -13,28% | -15,84% | -10,42% | -16,46% | -20,23% | -17,87% | -18,47% | -15,28% | -18,66% | -6,58% |
Koszty ogólnego zarządu | | -1 865 | -1 530 | -2 095 | -2 174 | -3 901 | -6 439 | -6 251 | -9 766 | -4 991 | -6 267 | -8 208 | 14 627 | -8 868 | 6 217 | -1 146 | -1 344 | -1 399 | -2 035 | -1 933 | -1 979 | -1 391 | -1 610 | -1 999 | -1 400 | -1 043 | -1 166 | - 957 | -1 353 | -1 366 | -1 500 | -1 501 | -1 433 | -1 369 | -1 211 | -2 719 | 93 | -1 238 | -1 544 | -1 293 | -1 544 | -1 243 | -1 834 | -1 283 | -1 601 | -1 255 | -1 892 | -1 093 | -2 168 | -1 223 | -1 056 | -1 095 | -1 764 | - 905 | -1 211 | -1 104 | -2 155 | -1 212 | -1 039 | - 982 | -2 295 | -1 246 | -1 118 | -1 078 | -2 487 | -1 274 | -1 305 | -1 287 | -3 405 | -1 533 | -1 547 | -1 439 | -2 841 | -1 556 | -1 403 | -1 604 | -2 927 | -1 673 |
dynamika kw/kw | | | +17,96% | -36,93% | -3,77% | -79,44% | -65,06% | +2,92% | -56,23% | +48,89% | -25,57% | -30,97% | +278,20% | -160,63% | +170,11% | -118,43% | -17,28% | -4,09% | -45,46% | +5,01% | -2,38% | +29,71% | -15,74% | -24,16% | +29,96% | +25,50% | -11,79% | +17,92% | -41,38% | -0,96% | -9,81% | -0,07% | +4,53% | +4,47% | +11,54% | -124,53% | +103,42% | -1 431,18% | -24,72% | +16,26% | -19,41% | +19,49% | -47,55% | +30,04% | -24,79% | +21,61% | -50,76% | +42,23% | -98,35% | +43,59% | +13,65% | -3,69% | -61,10% | +48,70% | -33,81% | +8,84% | -95,20% | +43,76% | +14,27% | +5,49% | -133,71% | +45,71% | +10,27% | +3,58% | -130,71% | +48,77% | -2,43% | +1,38% | -164,57% | +54,98% | -0,91% | +6,98% | -97,43% | +45,23% | +9,83% | -14,33% | -82,48% | +42,84% |
dynamika r/r | | | | | | -109,17% | -320,85% | -198,38% | -349,22% | -27,94% | +2,67% | -31,31% | +249,77% | -77,68% | +199,20% | +86,04% | -109,19% | +84,22% | -132,73% | -68,67% | -47,25% | +0,57% | +20,88% | -3,41% | +29,26% | +25,02% | +27,58% | +52,13% | +3,36% | -30,97% | -28,64% | -56,84% | -5,91% | -0,22% | +19,27% | -81,15% | +106,49% | +9,57% | -27,50% | +52,45% | -1 760,22% | -0,40% | -18,78% | +0,77% | -3,69% | -0,97% | -3,16% | +14,81% | -35,42% | +2,55% | +44,19% | -0,18% | +18,63% | +26,00% | -14,68% | -0,82% | -22,17% | -33,92% | +14,20% | +11,05% | -6,50% | -2,81% | -7,60% | -9,78% | -8,37% | -2,25% | -16,73% | -19,39% | -36,91% | -20,33% | -18,54% | -11,81% | +16,56% | -1,50% | +9,31% | -11,47% | -3,03% | -7,52% |
Zysk ze sprzedaży |
|
1 050 | -12 | 453 | 549 | 1 060 | 1 239 | 1 938 | 2 221 | 901 | 959 | 2 265 | 3 136 | 1 286 | 756 | 2 230 | 3 742 | 818 | 1 641 | 2 380 | 3 004 | 2 196 | 2 069 | 2 730 | 3 595 | 1 927 | 2 401 | 3 613 | 2 853 | 1 915 | 2 424 | 1 022 | 1 079 | 424 | 1 171 | 3 589 | 1 843 | 3 603 | 1 741 | 2 340 | 3 042 | 3 213 | 1 682 | 3 866 | 4 338 | 3 367 | 2 443 | 4 870 | 3 311 | 3 596 | 3 447 | 4 203 | 5 855 | 4 506 | 2 782 | 6 718 | 7 587 | 3 129 | 5 792 | 5 298 | 9 502 | 5 770 | 4 757 | 5 328 | 13 561 | 10 125 | 8 918 | 11 001 | 8 960 | 6 802 | 2 479 | 3 423 | 6 756 | 5 742 | 3 807 | 3 019 | 6 209 | 6 250 |
dynamika kw/kw | | | -101,14% | +3 875,00% | +21,19% | +93,08% | +16,89% | +56,42% | +14,60% | -59,43% | +6,44% | +136,18% | +38,45% | -58,99% | -41,21% | +194,97% | +67,80% | -78,14% | +100,61% | +45,03% | +26,22% | -26,90% | -5,78% | +31,95% | +31,68% | -46,40% | +24,60% | +50,48% | -21,04% | -32,88% | +26,58% | -57,84% | +5,58% | -60,70% | +176,18% | +206,49% | -48,65% | +95,50% | -51,68% | +34,41% | +30,00% | +5,62% | -47,65% | +129,85% | +12,21% | -22,38% | -27,44% | +99,35% | -32,01% | +8,61% | -4,14% | +21,93% | +39,31% | -23,04% | -38,26% | +141,48% | +12,94% | -58,76% | +85,11% | -8,53% | +79,35% | -39,28% | -17,56% | +12,00% | +154,52% | -25,34% | -11,92% | +23,36% | -18,55% | -24,08% | -63,55% | +38,08% | +97,37% | -15,01% | -33,70% | -20,70% | +105,66% | +0,66% |
dynamika r/r | | | | | | +0,95% | +10 425,00% | +327,81% | +304,55% | -15,00% | -22,60% | +16,87% | +41,20% | +42,73% | -21,17% | -1,55% | +19,32% | -36,39% | +117,06% | +6,73% | -19,72% | +168,46% | +26,08% | +14,71% | +19,67% | -12,25% | +16,05% | +32,34% | -20,64% | -0,62% | +0,96% | -71,71% | -62,18% | -77,86% | -51,69% | +251,17% | +70,81% | +749,76% | +48,68% | -34,80% | +65,06% | -10,82% | -3,39% | +65,21% | +42,60% | +4,79% | +45,24% | +25,97% | -23,67% | +6,80% | +41,10% | -13,70% | +76,83% | +25,31% | -19,29% | +59,84% | +29,58% | -30,56% | +108,20% | -21,14% | +25,24% | +84,40% | -17,87% | +0,57% | +42,72% | +75,48% | +87,47% | +106,48% | -33,93% | -32,82% | -72,20% | -68,88% | -24,60% | -15,58% | +53,57% | -11,80% | -8,10% | +8,85% |
Pozostałe przychody operacyjne | | 17 | 58 | 54 | 243 | 1 | 12 | 6 | 143 | 51 | 243 | 61 | 250 | 159 | 244 | 87 | 199 | 84 | 1 270 | 235 | 302 | 179 | 139 | 148 | 270 | 193 | 96 | 148 | 209 | 83 | 185 | 298 | 686 | 176 | 131 | 119 | 331 | 104 | 282 | 124 | -22 | 126 | 139 | 83 | 534 | 267 | 111 | 143 | 107 | 340 | 206 | 110 | -35 | 95 | 279 | 107 | 221 | 109 | 1 485 | 158 | 129 | 104 | 1 087 | 147 | 67 | 568 | 137 | 109 | 250 | 106 | 93 | 239 | 579 | 45 | 311 | 212 | - 113 | 56 |
dynamika kw/kw | | | +241,18% | -6,90% | +350,00% | -99,59% | +1 100,00% | -50,00% | +2 283,33% | -64,34% | +376,47% | -74,90% | +309,84% | -36,40% | +53,46% | -64,34% | +128,74% | -57,79% | +1 411,90% | -81,50% | +28,51% | -40,73% | -22,35% | +6,47% | +82,43% | -28,52% | -50,26% | +54,17% | +41,22% | -60,29% | +122,89% | +61,08% | +130,20% | -74,34% | -25,57% | -9,16% | +178,15% | -68,58% | +171,15% | -56,03% | -117,74% | +672,73% | +10,32% | -40,29% | +543,37% | -50,00% | -58,43% | +28,83% | -25,17% | +217,76% | -39,41% | -46,60% | -131,82% | +371,43% | +193,68% | -61,65% | +106,54% | -50,68% | +1 262,39% | -89,36% | -18,35% | -19,38% | +945,19% | -86,48% | -54,42% | +747,76% | -75,88% | -20,44% | +129,36% | -57,60% | -12,26% | +156,99% | +142,26% | -92,23% | +591,11% | -31,83% | -153,30% | +149,56% |
dynamika r/r | | | | | | -94,12% | -79,31% | -88,89% | -41,15% | +5 000,00% | +1 925,00% | +916,67% | +74,83% | +211,76% | +0,41% | +42,62% | -20,40% | -47,17% | +420,49% | +170,11% | +51,76% | +113,10% | -89,06% | -37,02% | -10,60% | +7,82% | -30,94% | 0,00% | -22,59% | -56,99% | +92,71% | +101,35% | +228,23% | +112,05% | -29,19% | -60,07% | -51,75% | -40,91% | +115,27% | +4,20% | -106,65% | +21,15% | -50,71% | -33,06% | +2 527,27% | +111,90% | -20,14% | +72,29% | -79,96% | +27,34% | +85,59% | -23,08% | -132,71% | -72,06% | +35,44% | -2,73% | +731,43% | +14,74% | +432,26% | +47,66% | -41,63% | -4,59% | -26,80% | -6,96% | -48,06% | +446,15% | -87,40% | -25,85% | +273,13% | -81,34% | -32,12% | +119,27% | +131,60% | -57,55% | +234,41% | -11,30% | -119,52% | +24,44% |
Pozostałe koszty operacyjne | | -6 | -5 | -73 | -4 | -1 | -24 | -16 | - 673 | -31 | -58 | - 207 | - 753 | -20 | - 179 | - 164 | - 911 | - 130 | - 526 | - 159 | - 291 | -95 | - 543 | - 149 | -1 101 | - 103 | - 160 | - 496 | - 293 | -83 | - 215 | - 188 | - 336 | - 148 | -92 | - 183 | - 626 | -77 | - 494 | - 346 | - 245 | - 125 | - 581 | - 290 | -1 090 | - 271 | -59 | - 161 | - 691 | - 266 | - 998 | - 114 | -2 451 | -70 | - 161 | - 161 | - 860 | -77 | -57 | -69 | - 829 | -59 | -1 065 | - 121 | 237 | -89 | - 615 | -31 | -70 | -72 | - 204 | - 310 | - 100 | - 219 | - 805 | - 768 | -1 371 | - 275 |
dynamika kw/kw | | | +16,67% | -1 360,00% | +94,52% | +75,00% | -2 300,00% | +33,33% | -4 106,25% | +95,39% | -87,10% | -256,90% | -263,77% | +97,34% | -795,00% | +8,38% | -455,49% | +85,73% | -304,62% | +69,77% | -83,02% | +67,35% | -471,58% | +72,56% | -638,93% | +90,64% | -55,34% | -210,00% | +40,93% | +71,67% | -159,04% | +12,56% | -78,72% | +55,95% | +37,84% | -98,91% | -242,08% | +87,70% | -541,56% | +29,96% | +29,19% | +48,98% | -364,80% | +50,09% | -275,86% | +75,14% | +78,23% | -172,88% | -329,19% | +61,51% | -275,19% | +88,58% | -2 050,00% | +97,14% | -130,00% | 0,00% | -434,16% | +91,05% | +25,97% | -21,05% | -1 101,45% | +92,88% | -1 705,08% | +88,64% | +295,87% | -137,55% | -591,01% | +94,96% | -125,81% | -2,86% | -183,33% | -51,96% | +67,74% | -119,00% | -267,58% | +4,60% | -78,52% | +79,94% |
dynamika r/r | | | | | | +83,33% | -380,00% | +78,08% | -16 725,00% | -3 000,00% | -141,67% | -1 193,75% | -11,89% | +35,48% | -208,62% | +20,77% | -20,98% | -550,00% | -193,85% | +3,05% | +68,06% | +26,92% | -3,23% | +6,29% | -278,35% | -8,42% | +70,53% | -232,89% | +73,39% | +19,42% | -34,38% | +62,10% | -14,68% | -78,31% | +57,21% | +2,66% | -86,31% | +47,97% | -436,96% | -89,07% | +60,86% | -62,34% | -17,61% | +16,18% | -344,90% | -116,80% | +89,85% | +44,48% | +36,61% | +1,85% | -1 591,53% | +29,19% | -254,70% | +73,68% | +83,87% | -41,23% | +64,91% | -10,00% | +64,60% | +57,14% | +3,60% | +23,38% | -1 768,42% | -75,36% | +128,59% | -50,85% | +42,25% | +74,38% | -129,54% | +19,10% | +66,83% | -900,00% | -42,86% | -204,17% | -294,61% | -147,74% | -1 271,00% | -25,57% |
Zysk operacyjny |
|
1 061 | 41 | 434 | 788 | 1 060 | 1 227 | 1 928 | 1 691 | 921 | 1 144 | 2 119 | 2 633 | 1 425 | 821 | 2 153 | 3 030 | 772 | 2 385 | 2 456 | 3 015 | 2 280 | 1 665 | 2 729 | 2 764 | 2 017 | 2 337 | 3 265 | 2 769 | 1 915 | 2 394 | 1 132 | 1 429 | 452 | 1 210 | 3 525 | 1 548 | 3 630 | 1 529 | 2 118 | 2 775 | 3 214 | 1 240 | 3 659 | 3 782 | 3 363 | 2 495 | 4 852 | 2 727 | 3 670 | 2 655 | 4 199 | 3 369 | 4 531 | 2 900 | 6 664 | 6 948 | 3 161 | 7 220 | 5 387 | 8 802 | 5 815 | 4 779 | 5 354 | 13 865 | 10 604 | 8 440 | 11 079 | 9 140 | 6 836 | 2 368 | 3 352 | 7 235 | 5 568 | 3 313 | 2 463 | 4 725 | 6 031 |
dynamika kw/kw | | | -96,14% | +958,54% | +81,57% | +34,52% | +15,75% | +57,13% | -12,29% | -45,54% | +24,21% | +85,23% | +24,26% | -45,88% | -42,39% | +162,24% | +40,73% | -74,52% | +208,94% | +2,98% | +22,76% | -24,38% | -26,97% | +63,90% | +1,28% | -27,03% | +15,87% | +39,71% | -15,19% | -30,84% | +25,01% | -52,72% | +26,24% | -68,37% | +167,70% | +191,32% | -56,09% | +134,50% | -57,88% | +38,52% | +31,02% | +15,82% | -61,42% | +195,08% | +3,36% | -11,08% | -25,81% | +94,47% | -43,80% | +34,58% | -27,66% | +58,15% | -19,77% | +34,49% | -36,00% | +129,79% | +4,26% | -54,50% | +128,41% | -25,39% | +63,39% | -33,94% | -17,82% | +12,03% | +158,97% | -23,52% | -20,41% | +31,27% | -17,50% | -25,21% | -65,36% | +41,55% | +115,84% | -23,04% | -40,50% | -25,66% | +91,84% | +27,64% |
dynamika r/r | | | | | | -0,09% | +2 892,68% | +344,24% | +114,59% | -13,11% | -6,76% | +9,91% | +55,71% | +54,72% | -28,23% | +1,60% | +15,08% | -45,82% | +190,50% | +14,07% | -0,50% | +195,34% | -30,19% | +11,12% | -8,33% | -11,54% | +40,36% | +19,64% | +0,18% | -5,06% | +2,44% | -65,33% | -48,39% | -76,40% | -49,46% | +211,40% | +8,33% | +703,10% | +26,36% | -39,91% | +79,26% | -11,46% | -18,90% | +72,76% | +36,29% | +4,64% | +101,21% | +32,60% | -27,90% | +9,13% | +6,41% | -13,46% | +23,54% | +23,46% | +9,23% | +58,70% | +106,23% | -30,24% | +148,97% | -19,16% | +26,68% | +83,96% | -33,81% | -0,61% | +57,52% | +82,36% | +76,61% | +106,93% | -34,08% | -35,53% | -71,94% | -69,74% | -20,84% | -18,55% | +39,91% | -26,52% | -34,69% | +8,32% |
Przychody Finansowe | | 6 | 9 | 16 | 13 | 61 | 135 | 96 | 143 | 155 | 204 | 88 | 130 | 79 | 138 | 3 | 8 | 14 | 21 | 7 | 79 | 28 | 77 | 81 | 108 | 54 | 124 | 63 | 157 | 69 | 110 | 12 | 67 | 29 | 69 | 39 | 230 | 100 | -56 | 6 | 26 | 19 | 69 | -16 | 74 | 55 | 64 | 40 | 71 | 24 | 94 | 263 | - 114 | 82 | 1 144 | -1 009 | 412 | 81 | 624 | - 347 | - 154 | 16 | 481 | - 278 | 295 | 165 | 825 | 346 | 1 035 | 826 | 1 019 | 251 | - 278 | 178 | 346 | 215 | 346 | 349 |
dynamika kw/kw | | | +50,00% | +77,78% | -18,75% | +369,23% | +121,31% | -28,89% | +48,96% | +8,39% | +31,61% | -56,86% | +47,73% | -39,23% | +74,68% | -97,83% | +166,67% | +75,00% | +50,00% | -66,67% | +1 028,57% | -64,56% | +175,00% | +5,19% | +33,33% | -50,00% | +129,63% | -49,19% | +149,21% | -56,05% | +59,42% | -89,09% | +458,33% | -56,72% | +137,93% | -43,48% | +489,74% | -56,52% | -156,00% | +110,71% | +333,33% | -26,92% | +263,16% | -123,19% | +562,50% | -25,68% | +16,36% | -37,50% | +77,50% | -66,20% | +291,67% | +179,79% | -143,35% | +171,93% | +1 295,12% | -188,20% | +140,83% | -80,34% | +670,37% | -155,61% | +55,62% | +110,39% | +2 906,25% | -157,80% | +206,12% | -44,07% | +400,00% | -58,06% | +199,13% | -20,19% | +23,37% | -75,37% | -210,76% | +164,03% | +94,38% | -37,86% | +60,93% | +0,87% |
dynamika r/r | | | | | | +916,67% | +1 400,00% | +500,00% | +1 000,00% | +154,10% | +51,11% | -8,33% | -9,09% | -49,03% | -32,35% | -96,59% | -93,85% | -82,28% | -84,78% | +133,33% | +887,50% | +100,00% | +266,67% | +1 057,14% | +36,71% | +92,86% | +61,04% | -22,22% | +45,37% | +27,78% | -11,29% | -80,95% | -57,32% | -57,97% | -37,27% | +225,00% | +243,28% | +244,83% | -181,16% | -84,62% | -88,70% | -81,00% | +223,21% | -366,67% | +184,62% | +189,47% | -7,25% | +350,00% | -4,05% | -56,36% | +46,88% | +557,50% | -260,56% | +241,67% | +1 117,02% | -483,65% | +461,40% | -1,22% | -45,45% | +65,61% | -137,38% | -80,25% | -22,92% | +19,88% | +291,56% | +931,25% | +71,52% | +224,46% | +250,85% | +400,61% | +23,52% | -27,46% | -126,86% | -78,45% | -66,05% | -14,34% | +224,46% | +96,07% |
Koszty finansowe | | 0 | -3 | -17 | -12 | 0 | 0 | -1 | -10 | -2 | -9 | -6 | -7 | -5 | -13 | -5 | -47 | -15 | -54 | -25 | -21 | -20 | -24 | -30 | -30 | -30 | -54 | -19 | -24 | -54 | -39 | -60 | -49 | -55 | -42 | -43 | - 106 | - 227 | 169 | -37 | -38 | -50 | -21 | -26 | -20 | -36 | -19 | -21 | -29 | -44 | -73 | - 133 | - 212 | - 328 | - 306 | - 688 | 64 | -2 139 | 1 514 | - 291 | - 569 | - 448 | -3 | - 363 | - 182 | - 309 | - 481 | - 650 | 456 | - 365 | - 320 | - 920 | 287 | - 458 | - 415 | - 408 | - 427 | - 397 |
dynamika kw/kw | | | | -466,67% | +29,41% | +100,00% | | | -900,00% | +80,00% | -350,00% | +33,33% | -16,67% | +28,57% | -160,00% | +61,54% | -840,00% | +68,09% | -260,00% | +53,70% | +16,00% | +4,76% | -20,00% | -25,00% | 0,00% | 0,00% | -80,00% | +64,81% | -26,32% | -125,00% | +27,78% | -53,85% | +18,33% | -12,24% | +23,64% | -2,38% | -146,51% | -114,15% | +174,45% | -121,89% | -2,70% | -31,58% | +58,00% | -23,81% | +23,08% | -80,00% | +47,22% | -10,53% | -38,10% | -51,72% | -65,91% | -82,19% | -59,40% | -54,72% | +6,71% | -124,84% | +109,30% | -3 442,19% | +170,78% | -119,22% | -95,53% | +21,27% | +99,33% | -12 000,00% | +49,86% | -69,78% | -55,66% | -35,14% | +170,15% | -180,04% | +12,33% | -187,50% | +131,20% | -259,58% | +9,39% | +1,69% | -4,66% | +7,03% |
dynamika r/r | | | | | | | +100,00% | +94,12% | +16,67% | | | -500,00% | +30,00% | -150,00% | -44,44% | +16,67% | -571,43% | -200,00% | -315,38% | -400,00% | +55,32% | -33,33% | +55,56% | -20,00% | -42,86% | -50,00% | -125,00% | +36,67% | +20,00% | -80,00% | +27,78% | -215,79% | -104,17% | -1,85% | -7,69% | +28,33% | -116,33% | -312,73% | +502,38% | +13,95% | +64,15% | +77,97% | -112,43% | +29,73% | +47,37% | +28,00% | +9,52% | +19,23% | -45,00% | -22,22% | -284,21% | -533,33% | -631,03% | -645,45% | -319,18% | -417,29% | +130,19% | -552,13% | +594,77% | +57,70% | -989,06% | +79,06% | -100,20% | -24,74% | +68,01% | +31,03% | -15 933,33% | -79,06% | +350,55% | -18,12% | +33,47% | -41,54% | -37,06% | -25,48% | -29,69% | +55,65% | -248,78% | +13,32% |
Zysk brutto |
|
1 067 | 47 | 433 | 789 | 1 121 | 1 362 | 2 023 | 1 824 | 1 074 | 1 339 | 2 201 | 2 756 | 1 499 | 946 | 2 151 | 2 991 | 771 | 2 352 | 2 438 | 3 073 | 2 288 | 1 718 | 2 780 | 2 842 | 2 041 | 2 407 | 3 309 | 2 902 | 1 930 | 2 465 | 1 084 | 1 447 | 426 | 1 237 | 3 521 | 2 047 | 3 503 | 1 642 | 2 087 | 2 763 | 3 183 | 1 288 | 3 617 | 3 836 | 3 382 | 2 540 | 4 871 | 3 572 | 3 630 | 2 628 | 4 506 | 3 591 | 4 130 | 4 337 | 4 812 | 7 183 | 1 074 | 10 357 | 4 537 | 7 979 | 5 275 | 5 364 | 5 530 | 13 805 | 10 477 | 18 278 | 10 775 | 10 631 | 7 297 | 3 067 | 2 683 | 7 244 | 5 288 | 3 244 | 2 270 | 4 644 | 5 983 |
dynamika kw/kw | | | -95,60% | +821,28% | +82,22% | +42,08% | +21,50% | +48,53% | -9,84% | -41,12% | +24,67% | +64,38% | +25,22% | -45,61% | -36,89% | +127,38% | +39,05% | -74,22% | +205,06% | +3,66% | +26,05% | -25,55% | -24,91% | +61,82% | +2,23% | -28,18% | +17,93% | +37,47% | -12,30% | -33,49% | +27,72% | -56,02% | +33,49% | -70,56% | +190,38% | +184,64% | -41,86% | +71,13% | -53,13% | +27,10% | +32,39% | +15,20% | -59,54% | +180,82% | +6,05% | -11,84% | -24,90% | +91,77% | -26,67% | +1,62% | -27,60% | +71,46% | -20,31% | +15,01% | +5,01% | +10,95% | +49,27% | -85,05% | +864,34% | -56,19% | +75,87% | -33,89% | +1,69% | +3,09% | +149,64% | -24,11% | +74,46% | -41,05% | -1,34% | -31,36% | -57,97% | -12,52% | +170,00% | -27,00% | -38,65% | -30,02% | +104,58% | +28,83% |
dynamika r/r | | | | | | +5,06% | +2 797,87% | +367,21% | +131,18% | -4,19% | -1,69% | +8,80% | +51,10% | +39,57% | -29,35% | -2,27% | +8,53% | -48,57% | +148,63% | +13,34% | +2,74% | +196,76% | -26,96% | +14,03% | -7,52% | -10,80% | +40,10% | +19,03% | +2,11% | -5,44% | +2,41% | -67,24% | -50,14% | -77,93% | -49,82% | +224,82% | +41,47% | +722,30% | +32,74% | -40,73% | +34,98% | -9,14% | -21,56% | +73,31% | +38,83% | +6,25% | +97,20% | +34,67% | -6,88% | +7,33% | +3,46% | -7,49% | +0,53% | +13,77% | +65,03% | +6,79% | +100,03% | -74,00% | +138,81% | -5,71% | +11,08% | +391,15% | -48,21% | +21,89% | +73,02% | +98,62% | +240,75% | +94,85% | -22,99% | -30,35% | -83,22% | -75,10% | -31,86% | -27,53% | +5,77% | -15,39% | -35,89% | +13,14% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
862 | 38 | 361 | 614 | 906 | 1 099 | 1 640 | 1 379 | 872 | 1 070 | 1 777 | 2 103 | 1 172 | 810 | 1 762 | 2 328 | 663 | 1 868 | 1 944 | 2 494 | 1 884 | 1 336 | 2 163 | 2 266 | 1 602 | 1 955 | 2 536 | 2 358 | 1 571 | 1 960 | 856 | 1 140 | 279 | 976 | 2 827 | 1 652 | 2 622 | 1 604 | 1 608 | 2 196 | 2 455 | 1 034 | 2 864 | 2 974 | 2 709 | 1 906 | 4 066 | 2 976 | 2 875 | 2 011 | 3 976 | 2 139 | 3 294 | 3 752 | 3 757 | 5 057 | 897 | 8 810 | 3 532 | 6 347 | 4 242 | 4 239 | 4 605 | 11 173 | 8 529 | 14 908 | 8 395 | 8 680 | 5 684 | 2 454 | 2 189 | 5 960 | 3 960 | 2 358 | 1 534 | 3 785 | 4 579 |
dynamika kw/kw | | | -95,59% | +850,00% | +70,08% | +47,56% | +21,30% | +49,23% | -15,91% | -36,77% | +22,71% | +66,07% | +18,35% | -44,27% | -30,89% | +117,53% | +32,12% | -71,52% | +181,75% | +4,07% | +28,29% | -24,46% | -29,09% | +61,90% | +4,76% | -29,30% | +22,03% | +29,72% | -7,02% | -33,38% | +24,76% | -56,33% | +33,18% | -75,53% | +249,82% | +189,65% | -41,56% | +58,72% | -38,83% | +0,25% | +36,57% | +11,79% | -57,88% | +176,98% | +3,84% | -8,91% | -29,64% | +113,33% | -26,81% | -3,39% | -30,05% | +97,71% | -46,20% | +54,00% | +13,90% | +0,13% | +34,60% | -82,26% | +882,16% | -59,91% | +79,70% | -33,17% | -0,07% | +8,63% | +142,63% | -23,66% | +74,79% | -43,69% | +3,39% | -34,52% | -56,83% | -10,80% | +172,27% | -33,56% | -40,45% | -34,94% | +146,74% | +20,98% |
dynamika r/r | | | | | | +5,10% | +2 792,11% | +354,29% | +124,59% | -3,75% | -2,64% | +8,35% | +52,50% | +34,40% | -24,30% | -0,84% | +10,70% | -43,43% | +130,62% | +10,33% | +7,13% | +184,16% | -28,48% | +11,27% | -9,14% | -14,97% | +46,33% | +17,24% | +4,06% | -1,94% | +0,26% | -66,25% | -51,65% | -82,24% | -50,20% | +230,26% | +44,91% | +839,78% | +64,34% | -43,12% | +32,93% | -6,37% | -35,54% | +78,11% | +35,43% | +10,35% | +84,33% | +41,97% | +0,07% | +6,13% | +5,51% | -2,21% | -28,13% | +14,57% | +86,57% | -5,51% | +136,42% | -72,77% | +134,81% | -5,99% | +25,51% | +372,91% | -51,88% | +30,38% | +76,04% | +101,06% | +251,69% | +82,30% | -22,31% | -33,36% | -83,54% | -73,92% | -31,34% | -30,33% | -3,91% | -29,92% | -36,49% | +15,63% |
Zysk netto akcjonariuszy większościowych |
|
862 | 38 | 361 | 614 | 906 | 1 099 | 1 640 | 1 795 | 872 | 1 070 | 1 777 | 2 103 | 1 172 | 810 | 1 762 | 2 328 | 663 | 1 765 | 1 889 | 2 652 | 1 884 | 1 185 | 2 030 | 2 102 | 1 485 | 1 834 | 2 328 | 2 092 | 1 237 | 1 689 | 929 | 1 318 | 450 | 987 | 2 822 | 1 475 | 2 622 | 1 604 | 1 608 | 2 196 | 2 455 | 1 034 | 2 864 | 2 974 | 2 709 | 1 906 | 4 066 | 2 976 | 2 875 | 2 011 | 3 976 | 2 139 | 3 294 | 3 752 | 3 757 | 5 057 | 897 | 8 810 | 3 532 | 6 347 | 4 242 | 4 239 | 4 605 | 11 173 | 8 529 | 14 908 | 8 395 | 8 680 | 5 684 | 2 454 | 2 189 | 5 960 | 3 960 | 2 358 | 1 534 | 3 785 | 4 579 |
dynamika kw/kw | | | -95,59% | +850,00% | +70,08% | +47,56% | +21,30% | +49,23% | +9,45% | -51,42% | +22,71% | +66,07% | +18,35% | -44,27% | -30,89% | +117,53% | +32,12% | -71,52% | +166,21% | +7,03% | +40,39% | -28,96% | -37,10% | +71,31% | +3,55% | -29,35% | +23,50% | +26,94% | -10,14% | -40,87% | +36,54% | -45,00% | +41,87% | -65,86% | +119,33% | +185,92% | -47,73% | +77,76% | -38,83% | +0,25% | +36,57% | +11,79% | -57,88% | +176,98% | +3,84% | -8,91% | -29,64% | +113,33% | -26,81% | -3,39% | -30,05% | +97,71% | -46,20% | +54,00% | +13,90% | +0,13% | +34,60% | -82,26% | +882,16% | -59,91% | +79,70% | -33,17% | -0,07% | +8,63% | +142,63% | -23,66% | +74,79% | -43,69% | +3,39% | -34,52% | -56,83% | -10,80% | +172,27% | -33,56% | -40,45% | -34,94% | +146,74% | +20,98% |
dynamika r/r | | | | | | +5,10% | +2 792,11% | +354,29% | +192,35% | -3,75% | -2,64% | +8,35% | +17,16% | +34,40% | -24,30% | -0,84% | +10,70% | -43,43% | +117,90% | +7,21% | +13,92% | +184,16% | -32,86% | +7,46% | -20,74% | -21,18% | +54,77% | +14,68% | -0,48% | -16,70% | -7,91% | -60,09% | -37,00% | -63,62% | -41,56% | +203,77% | +11,91% | +482,67% | +62,51% | -43,02% | +48,88% | -6,37% | -35,54% | +78,11% | +35,43% | +10,35% | +84,33% | +41,97% | +0,07% | +6,13% | +5,51% | -2,21% | -28,13% | +14,57% | +86,57% | -5,51% | +136,42% | -72,77% | +134,81% | -5,99% | +25,51% | +372,91% | -51,88% | +30,38% | +76,04% | +101,06% | +251,69% | +82,30% | -22,31% | -33,36% | -83,54% | -73,92% | -31,34% | -30,33% | -3,91% | -29,92% | -36,49% | +15,63% |
EBITDA |
|
1 077 | 81 | 447 | 815 | 1 082 | 1 297 | 2 062 | 2 157 | 1 039 | 1 198 | 2 214 | 2 730 | 1 514 | 912 | 2 232 | 3 183 | 907 | 2 522 | 2 588 | 3 087 | 2 473 | 1 870 | 2 938 | 2 982 | 2 205 | 2 542 | 3 434 | 3 016 | 2 188 | 2 667 | 1 475 | 1 804 | 925 | 1 744 | 4 064 | 1 807 | 4 103 | 2 013 | 2 606 | 3 346 | 3 764 | 1 738 | 4 206 | 4 321 | 3 893 | 2 993 | 5 382 | 3 294 | 4 204 | 3 301 | 4 781 | 3 941 | 7 120 | 5 836 | 9 448 | 10 127 | 6 380 | 10 497 | 8 625 | 12 011 | 8 993 | 7 967 | 8 580 | 17 075 | 13 929 | 11 692 | 14 344 | 12 457 | 10 305 | 5 916 | 6 659 | 10 433 | 8 553 | 6 277 | 5 342 | 7 655 | 9 046 |
dynamika kw/kw | | | -92,48% | +451,85% | +82,33% | +32,76% | +19,87% | +58,98% | +4,61% | -51,83% | +15,30% | +84,81% | +23,31% | -44,54% | -39,76% | +144,74% | +42,61% | -71,50% | +178,06% | +2,62% | +19,28% | -19,89% | -24,38% | +57,11% | +1,50% | -26,06% | +15,28% | +35,09% | -12,17% | -27,45% | +21,89% | -44,69% | +22,31% | -48,73% | +88,54% | +133,03% | -55,54% | +127,06% | -50,94% | +29,46% | +28,40% | +12,49% | -53,83% | +142,00% | +2,73% | -9,91% | -23,12% | +79,82% | -38,80% | +27,63% | -21,48% | +44,83% | -17,57% | +80,66% | -18,03% | +61,89% | +7,19% | -37,00% | +64,53% | -17,83% | +39,26% | -25,13% | -11,41% | +7,69% | +99,01% | -18,42% | -16,06% | +22,68% | -13,16% | -17,28% | -42,59% | +12,56% | +56,68% | -18,02% | -26,61% | -14,90% | +43,30% | +18,17% |
dynamika r/r | | | | | | +0,46% | +1 501,23% | +361,30% | +164,66% | -3,97% | -7,63% | +7,37% | +26,56% | +45,72% | -23,87% | +0,81% | +16,59% | -40,09% | +176,54% | +15,95% | -3,02% | +172,66% | -25,85% | +13,52% | -3,40% | -10,84% | +35,94% | +16,88% | +1,14% | -0,77% | +4,92% | -57,05% | -40,19% | -57,72% | -34,61% | +175,53% | +0,17% | +343,57% | +15,42% | -35,88% | +85,17% | -8,26% | -13,66% | +61,40% | +29,14% | +3,43% | +72,21% | +27,96% | -23,77% | +7,99% | +10,29% | -11,17% | +19,64% | +69,36% | +76,79% | +97,62% | +156,97% | -10,39% | +79,87% | -8,71% | +18,60% | +40,96% | -24,10% | -0,52% | +42,16% | +54,89% | +46,76% | +67,18% | -27,05% | -26,02% | -49,40% | -53,58% | -16,25% | -17,00% | +6,10% | -19,78% | -26,63% | +5,76% |
Przepływy operacyjne |
|
- 794 | 1 650 | 134 | 7 918 | -8 207 | 8 003 | 1 150 | 2 064 | 1 643 | 604 | 2 452 | 1 244 | 2 953 | -33 | 15 | 6 513 | - 718 | 340 | 260 | 1 651 | 3 624 | 1 827 | 253 | 8 394 | -1 815 | - 681 | 4 291 | 2 981 | 5 203 | - 605 | 3 889 | 254 | 2 782 | 288 | 5 331 | 8 051 | - 689 | 1 090 | -5 931 | 15 131 | -8 582 | 7 060 | 6 776 | 8 083 | -8 239 | 6 475 | 5 532 | 5 545 | -1 405 | 2 754 | 7 192 | -3 162 | 7 023 | 19 015 | 11 797 | 14 014 | -2 872 | 15 924 | 509 | -2 752 | 7 796 | 12 677 | 21 951 | 1 987 | 13 204 | 15 014 | 18 701 | -6 025 | -2 827 | 7 644 | 28 133 | 7 923 | 3 566 | 6 545 | 18 847 | 17 878 | -28 749 |
dynamika kw/kw | | | +307,81% | -91,88% | +5 808,96% | -203,65% | +197,51% | -85,63% | +79,48% | -20,40% | -63,24% | +305,96% | -49,27% | +137,38% | -101,12% | +145,45% | +43 320,00% | -111,02% | +147,35% | -23,53% | +535,00% | +119,50% | -49,59% | -86,15% | +3 217,79% | -121,62% | +62,48% | +730,10% | -30,53% | +74,54% | -111,63% | +742,81% | -93,47% | +995,28% | -89,65% | +1 751,04% | +51,02% | -108,56% | +258,20% | -644,13% | +355,12% | -156,72% | +182,27% | -4,02% | +19,29% | -201,93% | +178,59% | -14,56% | +0,23% | -125,34% | +296,01% | +161,15% | -143,97% | +322,11% | +170,75% | -37,96% | +18,79% | -120,49% | +654,46% | -96,80% | -640,67% | +383,28% | +62,61% | +73,16% | -90,95% | +564,52% | +13,71% | +24,56% | -132,22% | +53,08% | +370,39% | +268,04% | -71,84% | -54,99% | +83,54% | +187,96% | -5,14% | -260,81% |
dynamika r/r | | | | | | -933,63% | +385,03% | +758,21% | -73,93% | +120,02% | -92,45% | +113,22% | -39,73% | +79,73% | -105,46% | -99,39% | +423,55% | -124,31% | +1 130,30% | +1 633,33% | -74,65% | +604,74% | +437,35% | -2,69% | +408,42% | -150,08% | -137,27% | +1 596,05% | -64,49% | +386,67% | +11,16% | -9,37% | -91,48% | -46,53% | +147,60% | +37,08% | +3 069,69% | -124,77% | +278,47% | -211,25% | +87,94% | -1 145,57% | +547,71% | +214,25% | -46,58% | +4,00% | -8,29% | -18,36% | -31,40% | +82,95% | -57,47% | +30,01% | -157,02% | +599,86% | +590,45% | +64,03% | +543,20% | -140,89% | -16,26% | -95,69% | -119,64% | +371,45% | -20,39% | +4 212,57% | +172,20% | +69,37% | +18,43% | -14,81% | -403,22% | -121,41% | -49,09% | +50,44% | +231,50% | +226,14% | -14,38% | -33,01% | +125,65% | -906,20% |
Amortyzacja | | 16 | 40 | 13 | 27 | 22 | 70 | 134 | 466 | 118 | 54 | 95 | 97 | 89 | 91 | 79 | 153 | 135 | 137 | 132 | 72 | 193 | 205 | 209 | 218 | 188 | 205 | 169 | 247 | 273 | 273 | 343 | 375 | 473 | 534 | 539 | 259 | 473 | 484 | 488 | 571 | 550 | 498 | 547 | 539 | 530 | 498 | 530 | 567 | 534 | 646 | 582 | 572 | 2 589 | 2 936 | 2 784 | 3 179 | 3 219 | 3 277 | 3 238 | 3 209 | 3 178 | 3 188 | 3 226 | 3 210 | 3 325 | 3 252 | 3 265 | 3 317 | 3 469 | 3 548 | 3 307 | 3 198 | 2 985 | 2 964 | 2 879 | 2 930 | 3 015 |
dynamika kw/kw | | | +150,00% | -67,50% | +107,69% | -18,52% | +218,18% | +91,43% | +247,76% | -74,68% | -54,24% | +75,93% | +2,11% | -8,25% | +2,25% | -13,19% | +93,67% | -11,76% | +1,48% | -3,65% | -45,45% | +168,06% | +6,22% | +1,95% | +4,31% | -13,76% | +9,04% | -17,56% | +46,15% | +10,53% | 0,00% | +25,64% | +9,33% | +26,13% | +12,90% | +0,94% | -51,95% | +82,63% | +2,33% | +0,83% | +17,01% | -3,68% | -9,45% | +9,84% | -1,46% | -1,67% | -6,04% | +6,43% | +6,98% | -5,82% | +20,97% | -9,91% | -1,72% | +352,62% | +13,40% | -5,18% | +14,19% | +1,26% | +1,80% | -1,19% | -0,90% | -0,97% | +0,31% | +1,19% | -0,50% | +3,58% | -2,20% | +0,40% | +1,59% | +4,58% | +2,28% | -6,79% | -3,30% | -6,66% | -0,70% | -2,87% | +1,77% | +2,90% |
dynamika r/r | | | | | | +37,50% | +75,00% | +930,77% | +1 625,93% | +436,36% | -22,86% | -29,10% | -79,18% | -24,58% | +68,52% | -16,84% | +57,73% | +51,69% | +50,55% | +67,09% | -52,94% | +42,96% | +49,64% | +58,33% | +202,78% | -2,59% | 0,00% | -19,14% | +13,30% | +45,21% | +33,17% | +102,96% | +51,82% | +73,26% | +95,60% | +57,14% | -30,93% | 0,00% | -9,36% | -9,46% | +120,46% | +16,28% | +2,89% | +12,09% | -5,60% | -3,64% | 0,00% | -3,11% | +5,19% | +0,75% | +29,72% | +9,81% | +0,88% | +384,83% | +354,49% | +378,35% | +455,77% | +24,33% | +11,61% | +16,31% | +0,94% | -1,27% | -2,72% | -0,37% | +0,03% | +4,63% | +2,01% | +1,21% | +3,33% | +4,33% | +9,10% | +1,29% | -3,59% | -13,95% | -16,46% | -12,94% | -8,38% | +1,01% |
Przepływy inwestycyjne |
|
0 | -59 | 60 | -7 235 | -1 297 | -9 126 | - 294 | 24 | - 156 | -1 439 | -6 342 | - 344 | -1 657 | -2 722 | - 291 | -3 330 | - 104 | 1 719 | - 121 | - 306 | - 120 | - 173 | - 306 | - 572 | -1 285 | - 543 | -1 326 | 37 | -2 029 | - 873 | - 724 | -3 230 | - 899 | - 582 | - 587 | 1 498 | - 702 | - 319 | -2 498 | 162 | -55 | - 178 | - 244 | - 191 | - 118 | - 111 | -1 596 | -1 762 | - 607 | 602 | -1 924 | - 836 | 1 167 | 593 | -1 520 | -1 219 | -3 808 | 3 488 | - 174 | -1 150 | -45 | -3 166 | 2 727 | -4 237 | 17 | 13 575 | - 164 | 343 | -7 | - 248 | - 446 | -7 789 | -3 913 | 1 830 | -2 441 | - 539 | -1 170 |
dynamika kw/kw | | | | +201,69% | -12 158,33% | +82,07% | -603,62% | +96,78% | +108,16% | -750,00% | -822,44% | -340,72% | +94,58% | -381,69% | -64,27% | +89,31% | -1 044,33% | +96,88% | +1 752,88% | -107,04% | -152,89% | +60,78% | -44,17% | -76,88% | -86,93% | -124,65% | +57,74% | -144,20% | +102,79% | -5 583,78% | +56,97% | +17,07% | -346,13% | +72,17% | +35,26% | -0,86% | +355,20% | -146,86% | +54,56% | -683,07% | +106,49% | -133,95% | -223,64% | -37,08% | +21,72% | +38,22% | +5,93% | -1 337,84% | -10,40% | +65,55% | +199,18% | -419,60% | +56,55% | +239,59% | -49,19% | -356,32% | +19,80% | -212,39% | +191,60% | -104,99% | -560,92% | +96,09% | -6 935,56% | +186,13% | -255,37% | +100,40% | +79 752,94% | -101,21% | +309,15% | -102,04% | -3 442,86% | -79,84% | -1 646,41% | +49,76% | +146,77% | -233,39% | +77,92% | -117,07% |
dynamika r/r | | | | | | | -15 367,80% | -590,00% | +100,33% | +87,97% | +84,23% | -2 057,14% | -1 533,33% | -962,18% | -89,16% | +95,41% | -868,02% | +93,72% | +163,15% | +58,42% | +90,81% | -15,38% | -110,06% | -152,89% | -86,93% | -970,83% | -213,87% | -333,33% | +106,47% | -57,90% | -60,77% | +45,40% | -8 829,73% | +55,69% | +33,33% | +18,92% | +146,38% | +21,91% | +45,19% | -325,55% | -89,19% | +92,17% | +44,20% | +90,23% | -217,90% | -114,55% | +37,64% | -554,10% | -822,51% | -414,41% | +642,34% | -20,55% | +52,55% | +292,26% | -1,50% | +21,00% | -45,81% | -426,31% | +488,20% | +88,55% | +5,66% | +98,82% | -190,77% | +1 667,24% | -268,43% | +137,78% | +528,77% | -106,01% | +108,10% | -141,18% | -101,83% | -171,95% | -2 370,85% | -55 800,00% | +837,90% | -447,31% | +93,08% | +70,10% |
Capex |
|
0 | 0 | 0 | -65 | -1 294 | -2 084 | -2 465 | -4 850 | -2 376 | -2 113 | -2 970 | - 863 | - 750 | -1 250 | -1 500 | -1 500 | - 115 | - 164 | - 139 | - 298 | -88 | - 190 | - 288 | - 439 | -1 201 | - 348 | -1 170 | - 110 | - 425 | -2 446 | 735 | -3 198 | - 935 | - 585 | - 576 | 792 | - 794 | - 508 | -2 124 | - 496 | - 158 | - 179 | - 312 | - 214 | - 118 | -48 | -1 544 | - 462 | - 665 | - 869 | - 330 | - 907 | - 406 | - 279 | - 669 | -1 330 | - 448 | -33 | - 195 | - 334 | -52 | - 193 | -1 000 | -42 | -3 | -10 | - 190 | -70 | 0 | - 344 | - 646 | -7 815 | - 921 | -1 206 | -2 546 | - 552 | -1 177 |
dynamika kw/kw | | | | | | -1 890,77% | -61,05% | -18,28% | -96,75% | +51,01% | +11,07% | -40,56% | +70,94% | +13,09% | -66,67% | -20,00% | 0,00% | +92,33% | -42,61% | +15,24% | -114,39% | +70,47% | -115,91% | -51,58% | -52,43% | -173,58% | +71,02% | -236,21% | +90,60% | -286,36% | -475,53% | +130,05% | -535,10% | +70,76% | +37,43% | +1,54% | +237,50% | -200,25% | +36,02% | -318,11% | +76,65% | +68,15% | -13,29% | -74,30% | +31,41% | +44,86% | +59,32% | -3 116,67% | +70,08% | -43,94% | -30,68% | +62,03% | -174,85% | +55,24% | +31,28% | -139,78% | -98,80% | +66,32% | +92,63% | -490,91% | -71,28% | +84,43% | -271,15% | -418,13% | +95,80% | +92,86% | -233,33% | -1 800,00% | +63,16% | +100,00% | | -87,79% | -1 109,75% | +88,21% | -30,94% | -111,11% | +78,32% | -113,22% |
dynamika r/r | | | | | | | | | -7 361,54% | -83,62% | -1,39% | -20,49% | +82,21% | +68,43% | +40,84% | +49,49% | -73,81% | +84,67% | +86,88% | +90,73% | +80,13% | +23,48% | -15,85% | -107,19% | -47,32% | -1 264,77% | -83,16% | -306,25% | +74,94% | +64,61% | -602,87% | +162,82% | -2 807,27% | -120,00% | +76,08% | -178,37% | +124,77% | +15,08% | +13,16% | -268,75% | -162,63% | +80,10% | +64,76% | +85,31% | +56,85% | +25,32% | +73,18% | -394,87% | -115,89% | -463,56% | -1 710,42% | +78,63% | -96,32% | +38,95% | +67,89% | -102,73% | -46,64% | -10,34% | +88,17% | +70,85% | +74,89% | +88,39% | -484,85% | -412,82% | +87,43% | +94,23% | +94,82% | +81,00% | -66,67% | +100,00% | -3 340,00% | -240,00% | -11 064,29% | | -250,58% | -294,12% | +92,94% | -27,80% |
Przepływy finansowe |
|
0 | -1 313 | - 108 | 18 741 | 0 | -15 | -18 | - 920 | -19 | -17 | -1 501 | -20 | -1 125 | -4 341 | -26 | -87 | - 101 | -4 358 | 26 | 69 | - 521 | -60 | -5 323 | -71 | 1 956 | -6 137 | -1 713 | - 151 | 105 | -4 334 | -2 030 | 3 165 | -2 949 | 135 | - 297 | - 711 | -3 854 | - 122 | - 132 | -3 844 | - 108 | - 167 | -5 331 | -75 | -67 | -6 799 | - 910 | 316 | - 242 | -8 346 | - 282 | - 588 | -2 643 | -11 316 | -2 608 | -3 168 | -2 717 | -3 383 | -2 522 | -4 059 | -3 691 | -26 897 | -3 653 | -1 095 | -3 023 | -21 945 | -4 299 | -1 918 | -3 822 | -45 137 | -3 847 | -1 185 | -3 215 | -17 837 | -2 449 | -3 776 | -2 908 |
dynamika kw/kw | | | | +91,77% | +17 452,78% | -100,00% | | -20,00% | -5 011,11% | +97,93% | +10,53% | -8 729,41% | +98,67% | -5 525,00% | -285,87% | +99,40% | -234,62% | -16,09% | -4 214,85% | +100,60% | +165,38% | -855,07% | +88,48% | -8 771,67% | +98,67% | +2 854,93% | -413,75% | +72,09% | +91,19% | +169,54% | -4 227,62% | +53,16% | +255,91% | -193,18% | +104,58% | -320,00% | -139,39% | -442,05% | +96,83% | -8,20% | -2 812,12% | +97,19% | -54,63% | -3 092,22% | +98,59% | +10,67% | -10 047,76% | +86,62% | +134,73% | -176,58% | -3 348,76% | +96,62% | -108,51% | -349,49% | -328,15% | +76,95% | -21,47% | +14,24% | -24,51% | +25,45% | -60,94% | +9,07% | -628,72% | +86,42% | +70,02% | -176,07% | -625,93% | +80,41% | +55,38% | -99,27% | -1 080,98% | +91,48% | +69,20% | -171,31% | -454,81% | +86,27% | -54,19% | +22,99% |
dynamika r/r | | | | | | | +98,86% | +83,33% | -104,91% | | -13,33% | -8 238,89% | +97,83% | -5 821,05% | -25 435,29% | +98,27% | -335,00% | +91,02% | -0,39% | +200,00% | +179,31% | -415,84% | +98,62% | -20 573,08% | -202,90% | +475,43% | -10 128,33% | +67,82% | -112,68% | -94,63% | +29,38% | -18,51% | +2 196,03% | -2 908,57% | +103,11% | +85,37% | -122,46% | -30,69% | -190,37% | +55,56% | -440,65% | +97,20% | -36,89% | -3 938,64% | +98,05% | +37,96% | -3 971,26% | +82,93% | +521,33% | -261,19% | -22,75% | +69,01% | -286,08% | -992,15% | -35,59% | -824,82% | -438,78% | -2,80% | +70,10% | +3,30% | -28,13% | -35,85% | -695,06% | -44,85% | +73,02% | +18,10% | +18,41% | -17,68% | -75,16% | -26,43% | -105,68% | +10,51% | +38,22% | +15,88% | +60,48% | +36,34% | -218,65% | +9,55% |
Emisja akcji | | 0 | 0 | 0 | 18 743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 247 | -57 | -63 | -2 344 | -2 783 | -2 330 | -2 878 | -2 395 | -3 113 | -2 310 | -3 835 | -3 257 | -3 331 | -3 773 | - 864 | -2 866 | -2 803 | -4 418 | -1 796 | -3 494 | -3 788 | -3 556 | - 921 | -2 828 | -2 478 | -2 103 | -3 440 | -2 556 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +76,92% | -10,53% | -3 620,63% | -18,73% | +16,28% | -23,52% | +16,78% | -29,98% | +25,80% | -66,02% | +15,07% | -2,27% | -13,27% | +77,10% | -231,71% | +2,20% | -57,62% | +59,35% | -94,54% | -8,41% | +6,12% | +74,10% | -207,06% | +12,38% | +15,13% | -63,58% | +25,70% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1 026,72% | -3 987,72% | -4 468,25% | -2,18% | -11,86% | +0,86% | -33,25% | -35,99% | -7,00% | -63,33% | +77,47% | +12,00% | +15,85% | -17,10% | -107,87% | -21,91% | -35,14% | +19,51% | +48,72% | +19,06% | +34,58% | +40,86% | -273,51% | +9,62% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 93 | - 108 | -2 | 0 | -15 | -18 | -22 | -19 | -17 | -17 | -20 | -1 125 | - 401 | -26 | -87 | - 101 | 140 | 26 | 69 | - 521 | -60 | -75 | -71 | 1 956 | - 515 | -1 713 | - 151 | 105 | 1 663 | -1 986 | 3 247 | -2 915 | 198 | - 257 | - 724 | -3 826 | - 105 | 7 402 | -3 821 | -67 | - 141 | -60 | -56 | -55 | 359 | - 898 | 352 | - 155 | 175 | - 105 | - 311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 230 | -73 | 303 | 0 | 0 | - 256 | 256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
dynamika kw/kw | | | | -216,13% | +98,15% | +100,00% | | -20,00% | -22,22% | +13,64% | +10,53% | 0,00% | -17,65% | -5 525,00% | +64,36% | +93,52% | -234,62% | -16,09% | +238,61% | -81,43% | +165,38% | -855,07% | +88,48% | -25,00% | +5,33% | +2 854,93% | -126,33% | -232,62% | +91,19% | +169,54% | +1 483,81% | -219,42% | +263,49% | -189,78% | +106,79% | -229,80% | -181,71% | -428,45% | +97,26% | +7 149,52% | -151,62% | +98,25% | -110,45% | +57,45% | +6,67% | +1,79% | +752,73% | -350,14% | +139,20% | -144,03% | +212,90% | -160,00% | -196,19% | +100,00% | | | | | | | | | +68,26% | +515,07% | -100,00% | | | +200,00% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | | | -116,13% | +83,33% | -1 000,00% | | -13,33% | +5,56% | +9,09% | -5 821,05% | -2 258,82% | -52,94% | -335,00% | +91,02% | +134,91% | +200,00% | +179,31% | -415,84% | -142,86% | -388,46% | -202,90% | +475,43% | -758,33% | -2 184,00% | -112,68% | -94,63% | +422,91% | -15,94% | +2 250,33% | -2 876,19% | -88,09% | +87,06% | -122,30% | -31,25% | -153,03% | +2 980,16% | -427,76% | +98,25% | -34,29% | -100,81% | +98,53% | +17,91% | +354,61% | -1 396,67% | +728,57% | -181,82% | -51,25% | +88,31% | -188,35% | +100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | +100,00% | -250,68% | -15,51% | | | +100,00% | -100,00% | | | | | | |
Dywidenda | | 0 | -1 406 | 0 | 0 | 0 | 0 | 0 | - 898 | 0 | 0 | -1 484 | 0 | 0 | -3 940 | 0 | 0 | 0 | -4 498 | 0 | 0 | 0 | 0 | -5 248 | 0 | 0 | -5 622 | 0 | 0 | 0 | -5 997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 496 | 0 | 0 | 0 | -5 248 | 0 | 0 | -7 121 | 0 | -1 | 0 | -8 246 | 0 | 0 | 0 | -8 246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 239 | 0 | -1 | 0 | -18 741 | 0 | 0 | 0 | -41 044 | 0 | 0 | 0 | -14 993 | 0 | 0 | 0 |
dynamika kw/kw | | | | +100,00% | | | | | | +100,00% | | | +100,00% | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | | | | | | +100,00% | | | | +100,00% | | | +100,00% | | +100,00% | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | +100,00% | | +100,00% | | | | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | | +100,00% | | | | | | +100,00% | | | +100,00% | | | -14,16% | | | | +100,00% | | | | | +100,00% | | | -6,67% | | | | +100,00% | | | | | | | | | +29,99% | | | | +100,00% | | | -15,80% | | +100,00% | | 0,00% | | | | +100,00% | | | | | | | | +19,36% | | +100,00% | | -119,01% | | | | +63,47% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 794 | 278 | 86 | 19 424 | -9 504 | -1 138 | 838 | 1 168 | 1 468 | - 852 | -5 391 | 880 | 171 | -7 096 | - 302 | 3 096 | - 923 | -2 299 | 165 | 1 414 | 2 983 | 1 594 | -5 376 | 7 751 | -1 144 | -7 361 | 1 252 | 2 867 | 3 279 | -5 812 | 1 135 | 189 | -1 066 | - 159 | 4 447 | 8 838 | -5 245 | 649 | -8 561 | 11 449 | -8 745 | 6 715 | 1 201 | 7 817 | -8 424 | - 435 | 3 026 | 4 099 | -2 254 | -4 990 | 4 986 | -4 586 | 5 547 | 8 292 | 7 669 | 9 627 | -9 397 | 16 029 | -2 187 | -7 961 | 4 060 | -17 386 | 21 025 | -3 345 | 10 198 | 6 644 | 14 238 | -7 600 | -6 656 | -37 741 | 23 840 | -1 051 | -3 562 | -9 462 | 13 957 | 13 563 | -32 827 |
dynamika kw/kw | | | +135,01% | -69,06% | +22 486,05% | -148,93% | +88,03% | +173,64% | +39,38% | +25,68% | -158,04% | -532,75% | +116,32% | -80,57% | -4 249,71% | +95,74% | +1 125,17% | -129,81% | -149,08% | +107,18% | +756,97% | +110,96% | -46,56% | -437,26% | +244,18% | -114,76% | -543,44% | +117,01% | +128,99% | +14,37% | -277,25% | +119,53% | -83,35% | -664,02% | +85,08% | +2 896,86% | +98,74% | -159,35% | +112,37% | -1 419,11% | +233,73% | -176,38% | +176,79% | -82,11% | +550,87% | -207,77% | +94,84% | +795,63% | +35,46% | -154,99% | -121,38% | +199,92% | -191,98% | +220,96% | +49,49% | -7,51% | +25,53% | -197,61% | +270,58% | -113,64% | -264,01% | +151,00% | -528,23% | +220,93% | -115,91% | +404,87% | -34,85% | +114,30% | -153,38% | +12,42% | -467,02% | +163,17% | -104,41% | -238,92% | -165,64% | +247,51% | -2,82% | -342,03% |
dynamika r/r | | | | | | -1 096,98% | -509,35% | +874,42% | -93,99% | +115,45% | +25,13% | -743,32% | -24,66% | -88,35% | -732,86% | +94,40% | +251,82% | -639,77% | +67,60% | +154,64% | -54,33% | +423,19% | +169,33% | -3 358,18% | +448,16% | -138,35% | -561,79% | +123,29% | -63,01% | +386,63% | +21,04% | -9,35% | -93,41% | -132,51% | +97,26% | +291,81% | +4 576,19% | -392,03% | +508,18% | -292,51% | +29,54% | -66,73% | +934,67% | +114,03% | -31,72% | +3,67% | -106,48% | +151,96% | -47,56% | +73,24% | -1 047,13% | +64,77% | -211,88% | +346,10% | +266,17% | +53,81% | +309,92% | -269,41% | +93,31% | -128,52% | -182,69% | +143,21% | -208,47% | +1 061,36% | +57,98% | +151,18% | +138,21% | -32,28% | -127,20% | -165,27% | -668,05% | +67,44% | +86,17% | +46,48% | +74,93% | -41,46% | +1 390,49% | -821,59% |
Data bilansowa | | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
587 | 597 | 498 | 7 785 | 9 073 | 10 408 | 10 467 | 10 648 | 10 722 | 10 918 | 17 242 | 17 568 | 19 067 | 21 610 | 21 865 | 25 582 | 25 514 | 25 751 | 25 780 | 26 228 | 26 117 | 25 839 | 25 911 | 25 763 | 26 750 | 27 890 | 27 848 | 28 280 | 28 937 | 29 659 | 30 466 | 33 513 | 33 746 | 34 329 | 33 968 | 33 012 | 33 243 | 33 645 | 34 537 | 34 425 | 33 989 | 33 728 | 33 190 | 33 180 | 32 685 | 32 165 | 33 084 | 33 904 | 33 861 | 33 885 | 34 045 | 34 995 | 75 386 | 74 088 | 71 041 | 77 050 | 73 855 | 76 364 | 73 591 | 71 691 | 68 508 | 70 935 | 70 656 | 69 032 | 66 502 | 62 038 | 59 133 | 65 103 | 63 140 | 59 569 | 57 220 | 64 583 | 62 822 | 62 161 | 61 362 | 64 405 | 64 025 |
dynamika kw/kw | | -2,98% | +1,70% | -16,58% | +1 463,25% | +16,54% | +14,71% | +0,57% | +1,73% | +0,69% | +1,83% | +57,92% | +1,89% | +8,53% | +13,34% | +1,18% | +17,00% | -0,27% | +0,93% | +0,11% | +1,74% | -0,42% | -1,06% | +0,28% | -0,57% | +3,83% | +4,26% | -0,15% | +1,55% | +2,32% | +2,50% | +2,72% | +10,00% | +0,70% | +1,73% | -1,05% | -2,81% | +0,70% | +1,21% | +2,65% | -0,32% | -1,27% | -0,77% | -1,60% | -0,03% | -1,49% | -1,59% | +2,86% | +2,48% | -0,13% | +0,07% | +0,47% | +2,79% | +115,42% | -1,72% | -4,11% | +8,46% | -4,15% | +3,40% | -3,63% | -2,58% | -4,44% | +3,54% | -0,39% | -2,30% | -3,66% | -6,71% | -4,68% | +10,10% | -3,02% | -5,66% | -3,94% | +12,87% | -2,73% | -1,05% | -1,29% | +4,96% | -0,59% |
dynamika r/r | | | | | +1 186,78% | +1 445,66% | +1 643,38% | +2 001,81% | +36,78% | +18,17% | +4,90% | +64,73% | +64,99% | +77,83% | +97,93% | +26,81% | +45,62% | +33,81% | +19,16% | +17,91% | +2,53% | +2,36% | +0,34% | +0,51% | -1,77% | +2,42% | +7,94% | +7,48% | +9,77% | +8,18% | +6,34% | +9,40% | +18,50% | +16,62% | +15,75% | +11,49% | -1,49% | -1,49% | -1,99% | +1,68% | +4,28% | +2,24% | +0,25% | -3,90% | -3,62% | -3,84% | -4,63% | -0,32% | +2,18% | +3,60% | +5,35% | +2,90% | +3,22% | +122,63% | +118,65% | +108,67% | +120,17% | -2,03% | +3,07% | +3,59% | -6,96% | -7,24% | -7,11% | -3,99% | -3,71% | -2,93% | -12,54% | -16,31% | -5,69% | -5,06% | -3,98% | -3,24% | -0,80% | -0,50% | +4,35% | +7,24% | -0,28% | +1,91% |
WNIP | | 1 | 1 | 1 | 7 154 | 7 261 | 8 455 | 8 382 | 8 425 | 8 374 | 9 614 | 15 869 | 15 984 | 17 496 | 19 806 | 19 830 | 19 776 | 22 805 | 22 803 | 22 807 | 22 818 | 22 751 | 22 681 | 22 612 | 22 045 | 22 936 | 23 973 | 23 942 | 24 002 | 24 210 | 24 118 | 24 209 | 24 667 | 24 605 | 24 565 | 24 506 | 24 284 | 24 269 | 24 235 | 24 203 | 24 170 | 24 140 | 24 108 | 24 077 | 24 062 | 24 096 | 24 095 | 24 088 | 24 256 | 24 244 | 24 234 | 24 227 | 24 231 | 24 347 | 21 411 | 24 547 | 24 265 | 24 231 | 24 199 | 24 183 | 24 222 | 24 195 | 24 175 | 24 160 | 24 164 | 24 151 | 24 141 | 24 131 | 24 125 | 24 125 | 24 125 | 24 125 | 24 121 | 24 127 | 24 120 | 24 113 | 23 993 | 23 971 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +715 300,00% | +1,50% | +16,44% | -0,86% | +0,51% | -0,61% | +14,81% | +65,06% | +0,72% | +9,46% | +13,20% | +0,12% | -0,27% | +15,32% | -0,01% | +0,02% | +0,05% | -0,29% | -0,31% | -0,30% | -2,51% | +4,04% | +4,52% | -0,13% | +0,25% | +0,87% | -0,38% | +0,38% | +1,89% | -0,25% | -0,16% | -0,24% | -0,91% | -0,06% | -0,14% | -0,13% | -0,14% | -0,12% | -0,13% | -0,13% | -0,06% | +0,14% | 0,00% | -0,03% | +0,70% | -0,05% | -0,04% | -0,03% | +0,02% | +0,48% | -12,06% | +14,65% | -1,15% | -0,14% | -0,13% | -0,07% | +0,16% | -0,11% | -0,08% | -0,06% | +0,02% | -0,05% | -0,04% | -0,04% | -0,02% | 0,00% | 0,00% | 0,00% | -0,02% | +0,02% | -0,03% | -0,03% | -0,50% | -0,09% |
dynamika r/r | | | | | +715 300,00% | +726 000,00% | +845 400,00% | +838 100,00% | +17,77% | +15,33% | +13,71% | +89,32% | +89,72% | +108,93% | +106,01% | +24,96% | +23,72% | +30,34% | +15,13% | +15,01% | +15,38% | -0,24% | -0,54% | -0,86% | -3,39% | +0,81% | +5,70% | +5,88% | +8,88% | +5,55% | +0,60% | +1,12% | +2,77% | +1,63% | +1,85% | +1,23% | -1,55% | -1,37% | -1,34% | -1,24% | -0,47% | -0,53% | -0,52% | -0,52% | -0,45% | -0,18% | -0,05% | +0,05% | +0,81% | +0,61% | +0,58% | +0,58% | -0,10% | +0,42% | -11,65% | +1,32% | +0,14% | -0,48% | +13,02% | -1,48% | -0,18% | -0,15% | -0,10% | -0,10% | -0,24% | -0,18% | -0,14% | -0,12% | -0,16% | -0,11% | -0,07% | -0,02% | -0,02% | +0,01% | -0,02% | -0,05% | -0,53% | -0,65% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
569 | 596 | 487 | 631 | 1 801 | 1 953 | 2 085 | 2 199 | 2 324 | 1 292 | 1 361 | 1 419 | 1 475 | 1 798 | 1 984 | 2 502 | 2 517 | 2 741 | 2 790 | 2 994 | 3 040 | 2 876 | 3 048 | 3 304 | 3 486 | 3 580 | 3 582 | 3 835 | 4 387 | 5 208 | 5 880 | 8 324 | 8 797 | 9 269 | 8 984 | 8 154 | 8 490 | 8 805 | 9 852 | 9 524 | 9 162 | 8 849 | 8 589 | 8 361 | 7 915 | 7 466 | 8 487 | 8 186 | 8 282 | 8 322 | 8 077 | 8 495 | 48 978 | 46 885 | 44 745 | 50 726 | 47 728 | 49 699 | 47 150 | 44 058 | 40 945 | 43 138 | 42 024 | 40 518 | 38 191 | 35 332 | 32 771 | 39 072 | 37 306 | 34 067 | 31 539 | 38 698 | 37 383 | 36 797 | 36 122 | 38 371 | 38 397 |
dynamika kw/kw | | -3,07% | +4,75% | -18,29% | +29,57% | +185,42% | +8,44% | +6,76% | +5,47% | +5,68% | -44,41% | +5,34% | +4,26% | +3,95% | +21,90% | +10,34% | +26,11% | +0,60% | +8,90% | +1,79% | +7,31% | +1,54% | -5,39% | +5,98% | +8,40% | +5,51% | +2,70% | +0,06% | +7,06% | +14,39% | +18,71% | +12,90% | +41,56% | +5,68% | +5,37% | -3,07% | -9,24% | +4,12% | +3,71% | +11,89% | -3,33% | -3,80% | -3,42% | -2,94% | -2,65% | -5,33% | -5,67% | +13,68% | -3,55% | +1,17% | +0,48% | -2,94% | +5,18% | +476,55% | -4,27% | -4,56% | +13,37% | -5,91% | +4,13% | -5,13% | -6,56% | -7,07% | +5,36% | -2,58% | -3,58% | -5,74% | -7,49% | -7,25% | +19,23% | -4,52% | -8,68% | -7,42% | +22,70% | -3,40% | -1,57% | -1,83% | +6,23% | +0,07% |
dynamika r/r | | | | | +7,50% | +216,52% | +227,68% | +328,13% | +248,49% | +29,04% | -33,85% | -34,72% | -35,47% | -36,53% | +39,16% | +45,78% | +76,32% | +70,64% | +52,45% | +40,63% | +19,66% | +20,78% | +4,93% | +9,25% | +10,35% | +14,67% | +24,48% | +17,52% | +16,07% | +25,85% | +45,47% | +64,15% | +117,05% | +100,52% | +77,98% | +52,79% | -2,04% | -3,49% | -5,01% | +9,66% | +16,80% | +7,92% | +0,50% | -12,82% | -12,21% | -13,61% | -15,63% | -1,19% | -2,09% | +4,64% | +11,47% | -4,83% | +3,77% | +491,38% | +463,39% | +453,98% | +497,13% | -2,55% | +6,00% | +5,37% | -13,15% | -14,21% | -13,20% | -10,87% | -8,03% | -6,73% | -18,10% | -22,02% | -3,57% | -2,32% | -3,58% | -3,76% | -0,96% | +0,21% | +8,01% | +14,53% | -0,85% | +2,71% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 796 | 38 648 | 36 529 | 41 914 | 39 137 | 41 640 | 39 417 | 36 739 | 34 067 | 36 555 | 35 061 | 33 999 | 32 200 | 29 664 | 27 410 | 34 068 | 32 568 | 29 452 | 26 872 | 26 719 | 24 659 | 23 124 | 20 765 | 22 507 | 21 844 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,27% | -5,48% | +14,74% | -6,63% | +6,40% | -5,34% | -6,79% | -7,27% | +7,30% | -4,09% | -3,03% | -5,29% | -7,88% | -7,60% | +24,29% | -4,40% | -9,57% | -8,76% | -0,57% | -7,71% | -6,22% | -10,20% | +8,39% | -2,95% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,07% | +7,74% | +7,91% | -12,35% | -12,95% | -12,21% | -11,05% | -7,46% | -5,48% | -18,85% | -21,82% | +0,20% | +1,14% | -0,71% | -1,96% | -21,57% | -24,28% | -21,49% | -22,73% | -15,76% | -11,42% |
Pozostałe aktywa trwałe | | 17 | 0 | 10 | 0 | 11 | 0 | 0 | 24 | 24 | 12 | 12 | 165 | 96 | 6 | 51 | 3 304 | 192 | 207 | 183 | 416 | 326 | 282 | 251 | 414 | 328 | 337 | 324 | 443 | 340 | 333 | 377 | 522 | 344 | 495 | 478 | 574 | 484 | 605 | 482 | 731 | 687 | 771 | 524 | 757 | 674 | 604 | 509 | 1 462 | 1 335 | 1 329 | 1 741 | 2 269 | 2 061 | 5 792 | 1 749 | 2 059 | 1 896 | 2 466 | 2 258 | 3 411 | 3 368 | 3 622 | 4 472 | 4 350 | 4 160 | 2 565 | 2 231 | 1 906 | 1 709 | 1 377 | 1 556 | 1 764 | 1 312 | 1 244 | 1 127 | 2 041 | 1 657 |
dynamika kw/kw | | 0,00% | -100,00% | | -100,00% | | -100,00% | | | 0,00% | -50,00% | 0,00% | +1 275,00% | -41,82% | -93,75% | +750,00% | +6 378,43% | -94,19% | +7,81% | -11,59% | +127,32% | -21,63% | -13,50% | -10,99% | +64,94% | -20,77% | +2,74% | -3,86% | +36,73% | -23,25% | -2,06% | +13,21% | +38,46% | -34,10% | +43,90% | -3,43% | +20,08% | -15,68% | +25,00% | -20,33% | +51,66% | -6,02% | +12,23% | -32,04% | +44,47% | -10,96% | -10,39% | -15,73% | +187,23% | -8,69% | -0,45% | +31,00% | +30,33% | -9,17% | +181,03% | -69,80% | +17,72% | -7,92% | +30,06% | -8,43% | +51,06% | -1,26% | +7,54% | +23,47% | -2,73% | -4,37% | -38,34% | -13,02% | -14,57% | -10,34% | -19,43% | +13,00% | +13,37% | -25,62% | -5,18% | -9,41% | +81,10% | -18,81% |
dynamika r/r | | | | | -100,00% | -35,29% | | -100,00% | | +118,18% | | | +587,50% | +300,00% | -50,00% | +325,00% | +1 902,42% | +100,00% | +3 350,00% | +258,82% | -87,41% | +69,79% | +36,23% | +37,16% | -0,48% | +0,61% | +19,50% | +29,08% | +7,00% | +3,66% | -1,19% | +16,36% | +17,83% | +1,18% | +48,65% | +26,79% | +9,96% | +40,70% | +22,22% | +0,84% | +27,35% | +41,94% | +27,44% | +8,71% | +3,56% | -1,89% | -21,66% | -2,86% | +93,13% | +98,07% | +120,03% | +242,04% | +55,20% | +54,38% | +335,82% | +0,46% | -9,26% | -8,01% | -57,42% | +29,10% | +65,66% | +77,64% | +46,88% | +98,05% | +27,53% | +23,52% | -29,18% | -50,11% | -56,18% | -58,92% | -46,32% | -30,26% | -7,45% | -23,23% | -9,66% | -27,57% | +15,70% | +26,30% |
Aktywa obrotowe |
|
9 232 | 9 556 | 10 417 | 32 716 | 25 514 | 25 599 | 25 466 | 25 242 | 26 591 | 24 614 | 22 126 | 24 433 | 22 209 | 15 919 | 19 234 | 25 400 | 20 850 | 20 230 | 22 859 | 28 560 | 33 889 | 28 385 | 37 779 | 40 071 | 45 912 | 42 107 | 44 603 | 42 363 | 40 501 | 40 711 | 36 202 | 42 470 | 34 194 | 36 954 | 47 453 | 47 711 | 51 236 | 43 258 | 35 427 | 52 160 | 47 666 | 49 932 | 50 392 | 57 677 | 49 584 | 59 585 | 57 515 | 80 131 | 76 856 | 64 271 | 73 169 | 82 056 | 73 368 | 88 352 | 83 864 | 103 559 | 107 237 | 117 616 | 108 905 | 101 475 | 120 049 | 101 043 | 111 724 | 115 602 | 150 203 | 139 970 | 163 468 | 146 117 | 143 898 | 83 850 | 117 218 | 120 091 | 99 864 | 96 322 | 120 518 | 132 023 | 97 247 |
dynamika kw/kw | | -20,06% | +3,51% | +9,01% | +214,06% | -22,01% | +0,33% | -0,52% | -0,88% | +5,34% | -7,43% | -10,11% | +10,43% | -9,10% | -28,32% | +20,82% | +32,06% | -17,91% | -2,97% | +13,00% | +24,94% | +18,66% | -16,24% | +33,09% | +6,07% | +14,58% | -8,29% | +5,93% | -5,02% | -4,40% | +0,52% | -11,08% | +17,31% | -19,49% | +8,07% | +28,41% | +0,54% | +7,39% | -15,57% | -18,10% | +47,23% | -8,62% | +4,75% | +0,92% | +14,46% | -14,03% | +20,17% | -3,47% | +39,32% | -4,09% | -16,37% | +13,84% | +12,15% | -10,59% | +20,42% | -5,08% | +23,48% | +3,55% | +9,68% | -7,41% | -6,82% | +18,30% | -15,83% | +10,57% | +3,47% | +29,93% | -6,81% | +16,79% | -10,61% | -1,52% | -41,73% | +39,79% | +2,45% | -16,84% | -3,55% | +25,12% | +9,55% | -26,34% |
dynamika r/r | | | | | +183,28% | +176,36% | +167,88% | +144,47% | -22,85% | +4,22% | -3,85% | -13,12% | -3,20% | -16,48% | -35,33% | -13,07% | +3,96% | -6,12% | +27,08% | +18,85% | +12,44% | +62,54% | +40,31% | +65,27% | +40,30% | +35,48% | +48,34% | +18,06% | +5,72% | -11,79% | -3,32% | -18,84% | +0,25% | -15,57% | -9,23% | +31,08% | +12,34% | +49,84% | +17,06% | -25,34% | +9,32% | -6,97% | +15,43% | +42,24% | +10,58% | +4,02% | +19,33% | +14,14% | +38,93% | +55,00% | +7,86% | +27,22% | +2,40% | -4,54% | +37,47% | +14,62% | +26,21% | +46,16% | +33,12% | +29,86% | -2,01% | +11,95% | -14,09% | +2,59% | +13,92% | +25,12% | +38,53% | +46,31% | +26,40% | -4,20% | -40,09% | -28,29% | -17,81% | -30,60% | +14,87% | +2,82% | +9,94% | -2,62% |
Zapasy |
|
1 082 | 1 032 | 1 742 | 1 108 | 959 | 1 014 | 1 218 | 1 435 | 1 070 | 1 145 | 1 465 | 2 061 | 1 856 | 1 842 | 2 143 | 3 164 | 3 235 | 3 349 | 3 426 | 3 855 | 3 723 | 3 744 | 6 766 | 6 052 | 8 038 | 8 512 | 8 591 | 7 059 | 6 261 | 7 207 | 5 706 | 10 139 | 10 479 | 9 112 | 10 527 | 10 545 | 12 789 | 11 580 | 13 521 | 16 661 | 14 509 | 16 485 | 15 599 | 13 251 | 16 800 | 18 243 | 18 105 | 21 595 | 18 486 | 18 927 | 19 246 | 23 154 | 18 979 | 17 808 | 13 704 | 19 091 | 24 189 | 22 048 | 16 977 | 21 558 | 25 503 | 26 220 | 21 943 | 22 432 | 42 057 | 33 988 | 41 955 | 31 673 | 39 581 | 24 822 | 29 086 | 29 802 | 18 932 | 20 940 | 26 542 | 27 271 | 29 180 |
dynamika kw/kw | | -9,23% | -4,62% | +68,80% | -36,39% | -13,45% | +5,74% | +20,12% | +17,82% | -25,44% | +7,01% | +27,95% | +40,68% | -9,95% | -0,75% | +16,34% | +47,64% | +2,24% | +3,52% | +2,30% | +12,52% | -3,42% | +0,56% | +80,72% | -10,55% | +32,82% | +5,90% | +0,93% | -17,83% | -11,30% | +15,11% | -20,83% | +77,69% | +3,35% | -13,05% | +15,53% | +0,17% | +21,28% | -9,45% | +16,76% | +23,22% | -12,92% | +13,62% | -5,37% | -15,05% | +26,78% | +8,59% | -0,76% | +19,28% | -14,40% | +2,39% | +1,69% | +20,31% | -18,03% | -6,17% | -23,05% | +39,31% | +26,70% | -8,85% | -23,00% | +26,98% | +18,30% | +2,81% | -16,31% | +2,23% | +87,49% | -19,19% | +23,44% | -24,51% | +24,97% | -37,29% | +17,18% | +2,46% | -36,47% | +10,61% | +26,75% | +2,75% | +7,00% |
dynamika r/r | | | | | -7,05% | -11,37% | -1,74% | -30,08% | +29,51% | +11,57% | +12,92% | +20,28% | +43,62% | +73,46% | +60,87% | +46,28% | +53,52% | +74,30% | +81,81% | +59,87% | +21,84% | +15,09% | +11,79% | +97,49% | +56,99% | +115,90% | +127,35% | +26,97% | +16,64% | -22,11% | -15,33% | -33,58% | +43,63% | +67,37% | +26,43% | +84,49% | +4,00% | +22,04% | +27,09% | +28,44% | +58,00% | +13,45% | +42,36% | +15,37% | -20,47% | +15,79% | +10,66% | +16,07% | +62,97% | +10,04% | +3,75% | +6,30% | +7,22% | +2,67% | -5,91% | -28,80% | -17,55% | +27,45% | +23,81% | +23,88% | +12,92% | +5,43% | +18,92% | +29,25% | +4,05% | +64,91% | +29,63% | +91,20% | +41,20% | -5,89% | -26,97% | -30,67% | -5,91% | -52,17% | -15,64% | -8,75% | -8,49% | +54,13% |
Należności handlowe |
|
7 525 | 7 650 | 7 710 | 11 245 | 13 580 | 14 814 | 13 640 | 12 058 | 12 061 | 9 878 | 12 511 | 13 368 | 11 030 | 11 794 | 15 191 | 17 254 | 13 328 | 16 027 | 18 485 | 22 483 | 24 764 | 17 674 | 29 521 | 24 704 | 29 404 | 32 282 | 33 365 | 29 764 | 26 181 | 31 149 | 27 014 | 28 708 | 21 186 | 25 219 | 30 107 | 21 478 | 27 962 | 20 573 | 18 821 | 21 493 | 28 044 | 21 554 | 21 697 | 23 498 | 20 151 | 29 124 | 23 976 | 37 831 | 39 815 | 33 148 | 35 079 | 44 544 | 36 041 | 43 995 | 36 017 | 40 679 | 45 248 | 45 304 | 43 360 | 38 918 | 49 512 | 44 149 | 41 818 | 44 775 | 49 081 | 44 428 | 46 061 | 46 832 | 42 814 | 35 252 | 40 782 | 43 758 | 34 881 | 42 038 | 46 771 | 44 294 | 39 422 |
dynamika kw/kw | | -16,23% | +1,66% | +0,78% | +45,85% | +20,76% | +9,09% | -7,92% | -11,60% | +0,02% | -18,10% | +26,66% | +6,85% | -17,49% | +6,93% | +28,80% | +13,58% | -22,75% | +20,25% | +15,34% | +21,63% | +10,15% | -28,63% | +67,03% | -16,32% | +19,03% | +9,79% | +3,35% | -10,79% | -12,04% | +18,98% | -13,27% | +6,27% | -26,20% | +19,04% | +19,38% | -28,66% | +30,19% | -26,43% | -8,52% | +14,20% | +30,48% | -23,14% | +0,66% | +8,30% | -14,24% | +44,53% | -17,68% | +57,79% | +5,24% | -16,74% | +5,83% | +26,98% | -19,09% | +22,07% | -18,13% | +12,94% | +11,23% | +0,12% | -4,29% | -10,24% | +27,22% | -10,83% | -5,28% | +7,07% | +9,62% | -9,48% | +3,68% | +1,67% | -8,58% | -17,66% | +15,69% | +7,30% | -20,29% | +20,52% | +11,26% | -5,30% | -11,00% |
dynamika r/r | | | | | +25,18% | +80,47% | +93,65% | +76,91% | +7,23% | -11,19% | -33,32% | -8,28% | +10,86% | -8,55% | +19,40% | +21,42% | +29,07% | +20,83% | +35,89% | +21,68% | +30,31% | +85,80% | +10,28% | +59,70% | +9,88% | +18,74% | +82,65% | +13,02% | +20,48% | -10,96% | -3,51% | -19,03% | -3,55% | -19,08% | -19,04% | +11,45% | -25,18% | +31,98% | -18,42% | -37,49% | +0,07% | +0,29% | +4,77% | +15,28% | +9,33% | -28,15% | +35,12% | +10,50% | +61,00% | +97,58% | +13,82% | +46,31% | +17,74% | -9,48% | +32,72% | +2,67% | -8,68% | +25,55% | +2,98% | +20,39% | -4,33% | +9,42% | -2,55% | -3,56% | +15,05% | -0,87% | +0,63% | +10,15% | +4,59% | -12,77% | -20,65% | -11,46% | -6,56% | -18,53% | +19,25% | +14,69% | +1,22% | +13,02% |
Pozostałe aktywa obrotowe | | 80 | 51 | 56 | 30 | 147 | 81 | 79 | 52 | 295 | 1 278 | 1 228 | 1 202 | 1 345 | 1 355 | 1 274 | 1 311 | 1 539 | 273 | 223 | 111 | 311 | 303 | 263 | 106 | 250 | 252 | 167 | 195 | 140 | 258 | 266 | 224 | 179 | 437 | 176 | 192 | 249 | 233 | 201 | 158 | 113 | 189 | 193 | 208 | 337 | 293 | 430 | 294 | 414 | 318 | 386 | 375 | 391 | 486 | 388 | 365 | 320 | 231 | 743 | 475 | 457 | 536 | 501 | 0 | 477 | 465 | 238 | 0 | 584 | 600 | 334 | 567 | 644 | 402 | 307 | 0 | 1 016 |
dynamika kw/kw | | +128,57% | -36,25% | +9,80% | -46,43% | +390,00% | -44,90% | -2,47% | -34,18% | +467,31% | +333,22% | -3,91% | -2,12% | +11,90% | +0,74% | -5,98% | +2,90% | +17,39% | -82,26% | -18,32% | -50,22% | +180,18% | -2,57% | -13,20% | -59,70% | +135,85% | +0,80% | -33,73% | +16,77% | -28,21% | +84,29% | +3,10% | -15,79% | -20,09% | +144,13% | -59,73% | +9,09% | +29,69% | -6,43% | -13,73% | -21,39% | -28,48% | +67,26% | +2,12% | +7,77% | +62,02% | -13,06% | +46,76% | -31,63% | +40,82% | -23,19% | +21,38% | -2,85% | +4,27% | +24,30% | -20,16% | -5,93% | -12,33% | -27,81% | +221,65% | -36,07% | -3,79% | +17,29% | -6,53% | -100,00% | | -2,52% | -48,82% | -100,00% | | +2,74% | -44,33% | +69,76% | +13,58% | -37,58% | -23,63% | -100,00% | |
dynamika r/r | | | | | -14,29% | +83,75% | +58,82% | +41,07% | +73,33% | +100,68% | +1 477,78% | +1 454,43% | +2 211,54% | +355,93% | +6,03% | +3,75% | +9,07% | +14,42% | -79,85% | -82,50% | -91,53% | -79,79% | +10,99% | +17,94% | -4,50% | -19,61% | -16,83% | -36,50% | +83,96% | -44,00% | +2,38% | +59,28% | +14,87% | +27,86% | +69,38% | -33,83% | -14,29% | +39,11% | -46,68% | +14,20% | -17,71% | -54,62% | -18,88% | -3,98% | +31,65% | +198,23% | +55,03% | +122,80% | +41,35% | +22,85% | +8,53% | -10,23% | +27,55% | -5,56% | +52,83% | +0,52% | -2,67% | -18,16% | -52,47% | +91,49% | +30,14% | +42,81% | +132,03% | -32,57% | -100,00% | +4,38% | -13,25% | -52,50% | | +22,43% | +29,03% | +40,34% | | +10,27% | -33,00% | -8,08% | -100,00% | +57,76% |
Inwestycje krótkoterminowe |
|
545 | 823 | 909 | 20 333 | 10 828 | 9 690 | 10 529 | 11 697 | 13 165 | 12 313 | 6 922 | 7 802 | 7 978 | 928 | 626 | 3 671 | 2 748 | 581 | 725 | 2 111 | 5 091 | 6 664 | 1 229 | 9 209 | 8 220 | 1 061 | 2 480 | 5 345 | 7 919 | 2 097 | 3 216 | 3 399 | 2 350 | 2 186 | 6 643 | 15 496 | 10 236 | 10 872 | 2 884 | 13 848 | 5 000 | 11 704 | 12 903 | 20 720 | 12 296 | 11 925 | 15 004 | 20 411 | 18 141 | 11 878 | 18 458 | 13 983 | 17 957 | 26 063 | 33 755 | 43 424 | 37 480 | 50 033 | 47 825 | 40 524 | 44 577 | 30 138 | 47 462 | 48 395 | 58 588 | 61 089 | 75 214 | 67 612 | 60 919 | 23 176 | 47 016 | 45 964 | 45 407 | 32 942 | 46 898 | 60 458 | 27 629 |
dynamika kw/kw | | -59,30% | +51,01% | +10,45% | +2 136,85% | -46,75% | -10,51% | +8,66% | +11,09% | +12,55% | -6,47% | -43,78% | +12,71% | +2,26% | -88,37% | -32,54% | +486,42% | -25,14% | -78,86% | +24,78% | +191,17% | +141,17% | +30,90% | -81,56% | +649,31% | -10,74% | -87,09% | +133,74% | +115,52% | +48,16% | -73,52% | +53,36% | +5,69% | -30,86% | -6,98% | +203,89% | +133,27% | -33,94% | +6,21% | -73,47% | +380,17% | -63,89% | +134,08% | +10,24% | +60,58% | -40,66% | -3,02% | +25,82% | +36,04% | -11,12% | -34,52% | +55,40% | -24,24% | +28,42% | +45,14% | +29,51% | +28,64% | -13,69% | +33,49% | -4,41% | -15,27% | +10,00% | -32,39% | +57,48% | +1,97% | +21,06% | +4,27% | +23,12% | -10,11% | -9,90% | -61,96% | +102,87% | -2,24% | -1,21% | -27,45% | +42,37% | +28,91% | -54,30% |
dynamika r/r | | | | | +1 418,52% | +1 886,79% | +1 077,40% | +1 058,31% | -42,47% | +21,58% | +27,07% | -34,26% | -33,30% | -39,40% | -92,46% | -90,96% | -52,95% | -65,56% | -37,39% | +15,81% | -42,50% | +85,26% | +1 046,99% | +69,52% | +336,24% | +61,46% | -84,08% | +101,79% | -41,96% | -3,66% | +97,64% | +29,68% | -36,41% | -70,32% | +4,24% | +106,56% | +355,90% | +335,57% | +397,35% | -56,59% | -10,64% | -51,15% | +7,65% | +347,40% | +49,62% | +145,92% | +1,89% | +16,28% | -1,49% | +47,54% | -0,39% | +23,02% | -31,49% | -1,01% | +119,42% | +82,87% | +210,55% | +108,72% | +91,97% | +41,68% | -6,68% | +18,94% | -39,76% | -0,76% | +19,42% | +31,43% | +102,70% | +58,47% | +39,71% | +3,98% | -62,06% | -37,49% | -32,02% | -25,46% | +42,14% | -0,25% | +31,53% | -39,15% |
w tym gotówka |
| 545 | 823 | 909 | 20 333 | 10 828 | 9 690 | 10 529 | 11 697 | 13 165 | 12 313 | 6 922 | 7 802 | 7 978 | 775 | 626 | 3 671 | 2 748 | 449 | 614 | 2 028 | 5 011 | 6 605 | 1 229 | 8 980 | 7 836 | 475 | 1 727 | 4 594 | 7 873 | 2 061 | 3 196 | 3 385 | 2 319 | 2 160 | 6 607 | 15 445 | 10 200 | 10 849 | 2 288 | 13 737 | 4 992 | 11 673 | 12 874 | 20 691 | 12 267 | 11 832 | 14 858 | 18 957 | 16 703 | 11 713 | 16 699 | 12 113 | 17 660 | 25 952 | 33 621 | 43 248 | 33 851 | 49 880 | 47 693 | 39 732 | 43 792 | 26 406 | 47 431 | 44 086 | 54 284 | 60 928 | 75 166 | 67 566 | 60 910 | 23 169 | 47 009 | 45 958 | 42 396 | 32 934 | 46 891 | 60 454 | 27 627 |
dynamika kw/kw | | -59,30% | +51,01% | +10,45% | +2 136,85% | -46,75% | -10,51% | +8,66% | +11,09% | +12,55% | -6,47% | -43,78% | +12,71% | +2,26% | -90,29% | -19,23% | +486,42% | -25,14% | -83,66% | +36,75% | +230,29% | +147,09% | +31,81% | -81,39% | +630,68% | -12,74% | -93,94% | +263,58% | +166,01% | +71,38% | -73,82% | +55,07% | +5,91% | -31,49% | -6,86% | +205,88% | +133,77% | -33,96% | +6,36% | -78,91% | +500,39% | -63,66% | +133,83% | +10,29% | +60,72% | -40,71% | -3,55% | +25,57% | +27,59% | -11,89% | -29,87% | +42,57% | -27,46% | +45,79% | +46,95% | +29,55% | +28,63% | -21,73% | +47,35% | -4,38% | -16,69% | +10,22% | -39,70% | +79,62% | -7,05% | +23,13% | +12,24% | +23,37% | -10,11% | -9,85% | -61,96% | +102,90% | -2,24% | -7,75% | -22,32% | +42,38% | +28,92% | -54,30% |
dynamika r/r | | | | | +1 418,52% | +1 886,79% | +1 077,40% | +1 058,31% | -42,47% | +21,58% | +27,07% | -34,26% | -33,30% | -39,40% | -93,71% | -90,96% | -52,95% | -65,56% | -42,06% | -1,92% | -44,76% | +82,35% | +1 371,05% | +100,16% | +342,80% | +56,38% | -92,81% | +40,52% | -48,84% | +0,47% | +333,89% | +85,06% | -26,32% | -70,54% | +4,80% | +106,73% | +356,28% | +339,84% | +402,27% | -65,37% | -11,06% | -51,06% | +7,60% | +462,67% | +50,62% | +145,73% | +1,36% | +15,41% | -8,38% | +36,16% | -1,01% | +12,39% | -36,10% | +5,73% | +121,57% | +101,34% | +257,04% | +91,68% | +92,20% | +41,85% | -8,13% | +29,37% | -47,06% | -0,55% | +10,96% | +23,96% | +130,74% | +58,47% | +53,26% | +12,21% | -61,97% | -37,46% | -31,98% | -30,40% | +42,15% | -0,25% | +31,54% | -34,84% |
Kapitał własny |
|
4 585 | 3 217 | 3 578 | 22 935 | 24 432 | 24 323 | 25 963 | 27 342 | 28 940 | 28 526 | 30 303 | 32 406 | 32 472 | 28 956 | 30 709 | 33 039 | 33 702 | 31 073 | 33 017 | 35 511 | 37 395 | 33 483 | 35 646 | 37 912 | 39 513 | 35 846 | 38 382 | 40 740 | 40 687 | 36 651 | 37 507 | 38 647 | 38 925 | 39 901 | 42 729 | 40 016 | 42 638 | 40 494 | 42 102 | 44 298 | 46 753 | 42 539 | 45 403 | 48 377 | 51 086 | 45 871 | 49 937 | 52 751 | 55 626 | 49 391 | 53 367 | 55 506 | 58 800 | 54 306 | 58 063 | 63 120 | 64 017 | 72 827 | 76 360 | 82 706 | 86 948 | 67 947 | 72 552 | 83 725 | 92 254 | 86 601 | 94 996 | 103 676 | 109 360 | 70 770 | 72 959 | 78 919 | 82 879 | 70 244 | 71 778 | 75 562 | 80 141 |
dynamika kw/kw | | +23,15% | -29,84% | +11,22% | +541,00% | +6,53% | -0,45% | +6,74% | +5,31% | +5,84% | -1,43% | +6,23% | +6,94% | +0,20% | -10,83% | +6,05% | +7,59% | +2,01% | -7,80% | +6,26% | +7,55% | +5,31% | -10,46% | +6,46% | +6,36% | +4,22% | -9,28% | +7,07% | +6,14% | -0,13% | -9,92% | +2,34% | +3,04% | +0,72% | +2,51% | +7,09% | -6,35% | +6,55% | -5,03% | +3,97% | +5,22% | +5,54% | -9,01% | +6,73% | +6,55% | +5,60% | -10,21% | +8,86% | +5,64% | +5,45% | -11,21% | +8,05% | +4,01% | +5,93% | -7,64% | +6,92% | +8,71% | +1,42% | +13,76% | +4,85% | +8,31% | +5,13% | -21,85% | +6,78% | +15,40% | +10,19% | -6,13% | +9,69% | +9,14% | +5,48% | -35,29% | +3,09% | +8,17% | +5,02% | -15,25% | +2,18% | +5,27% | +6,06% |
dynamika r/r | | | | | +516,04% | +432,87% | +656,08% | +625,63% | +19,22% | +18,45% | +17,28% | +16,72% | +18,52% | +12,20% | +1,51% | +1,34% | +1,95% | +3,79% | +7,31% | +7,52% | +7,48% | +10,96% | +7,76% | +7,96% | +6,76% | +5,66% | +7,06% | +7,68% | +7,46% | +2,97% | +2,25% | -2,28% | -5,14% | -4,33% | +8,87% | +13,92% | +3,54% | +9,54% | +1,49% | -1,47% | +10,70% | +9,65% | +5,05% | +7,84% | +9,21% | +9,27% | +7,83% | +9,99% | +9,04% | +8,89% | +7,67% | +6,87% | +5,22% | +5,71% | +9,95% | +8,80% | +13,72% | +8,87% | +34,10% | +31,51% | +31,03% | +35,82% | -6,70% | -4,99% | +1,23% | +6,10% | +27,45% | +30,94% | +23,83% | +18,54% | -18,28% | -23,20% | -23,88% | -24,21% | -0,74% | -1,62% | -4,25% | -3,30% |
Kapitał podstawowy | | 500 | 500 | 500 | 500 | 781 | 781 | 781 | 781 | 781 | 781 | 781 | 781 | 781 | 781 | 781 | 781 | 781 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 | 750 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +56,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -3,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | +56,20% | +56,20% | +56,20% | +56,20% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -3,97% | -3,97% | -3,97% | -3,97% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 2 273 | 1 817 | 1 817 | 20 560 | 20 870 | 21 537 | 21 537 | 21 537 | 21 537 | 25 077 | 25 077 | 25 077 | 17 577 | 20 185 | 20 185 | 20 185 | 20 185 | 27 632 | 27 632 | 27 632 | 27 632 | 28 411 | 28 411 | 28 411 | 28 411 | 28 944 | 28 944 | 28 944 | 28 944 | 29 024 | 29 024 | 29 024 | 29 024 | 29 024 | 29 024 | 29 485 | 29 485 | 30 367 | 30 367 | 30 367 | 30 367 | 31 645 | 31 645 | 31 645 | 31 645 | 33 719 | 33 719 | 33 719 | 33 718 | 36 561 | 36 561 | 36 561 | 36 562 | 36 669 | 36 669 | 36 669 | 36 669 | 36 669 | 52 474 | 52 474 | 52 474 | 45 300 | 45 300 | 45 300 | 45 300 | 46 621 | 46 621 | 46 621 | 46 621 | 46 635 | 46 635 | 46 635 | 46 635 | 50 441 | 50 441 | 50 441 | 50 441 |
dynamika kw/kw | | 0,00% | -20,06% | 0,00% | +1 031,54% | +1,51% | +3,20% | 0,00% | 0,00% | 0,00% | +16,44% | 0,00% | 0,00% | -29,91% | +14,84% | 0,00% | 0,00% | 0,00% | +36,89% | 0,00% | 0,00% | 0,00% | +2,82% | 0,00% | 0,00% | 0,00% | +1,88% | 0,00% | 0,00% | 0,00% | +0,28% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,59% | 0,00% | +2,99% | 0,00% | 0,00% | 0,00% | +4,21% | 0,00% | 0,00% | 0,00% | +6,55% | 0,00% | 0,00% | 0,00% | +8,43% | 0,00% | 0,00% | +0,00% | +0,29% | 0,00% | 0,00% | 0,00% | 0,00% | +43,10% | 0,00% | 0,00% | -13,67% | 0,00% | 0,00% | 0,00% | +2,92% | 0,00% | 0,00% | 0,00% | +0,03% | 0,00% | 0,00% | 0,00% | +8,16% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +804,53% | +818,17% | +1 085,31% | +1 085,31% | +4,75% | +3,20% | +16,44% | +16,44% | +16,44% | -18,39% | -19,51% | -19,51% | -19,51% | +14,84% | +36,89% | +36,89% | +36,89% | +36,89% | +2,82% | +2,82% | +2,82% | +2,82% | +1,88% | +1,88% | +1,88% | +1,88% | +0,28% | +0,28% | +0,28% | +0,28% | 0,00% | 0,00% | +1,59% | +1,59% | +4,63% | +4,63% | +2,99% | +2,99% | +4,21% | +4,21% | +4,21% | +4,21% | +6,55% | +6,55% | +6,55% | +6,55% | +8,43% | +8,43% | +8,43% | +8,43% | +0,30% | +0,30% | +0,30% | +0,29% | 0,00% | +43,10% | +43,10% | +43,10% | +23,54% | -13,67% | -13,67% | -13,67% | +2,92% | +2,92% | +2,92% | +2,92% | +0,03% | +0,03% | +0,03% | +0,03% | +8,16% | +8,16% | +8,16% | +8,16% |
Zysk lat ubiegłych | | 1 400 | 0 | 0 | 0 | 1 875 | 0 | 0 | 310 | 5 750 | 726 | 726 | 726 | 6 548 | 0 | 0 | 0 | 6 025 | 110 | 110 | 110 | 6 797 | 770 | 770 | 770 | 7 970 | 1 815 | 1 815 | 1 815 | 9 489 | 3 413 | 3 413 | 3 413 | 8 585 | 8 585 | 8 586 | 4 047 | 9 781 | 5 151 | 5 151 | 5 151 | 13 181 | 6 655 | 6 655 | 6 655 | 15 982 | 6 787 | 6 787 | 6 787 | 17 641 | 6 552 | 6 552 | 6 552 | 15 902 | 8 542 | 8 542 | 8 542 | 25 182 | 25 182 | 9 378 | 9 377 | 28 305 | 12 239 | 12 239 | 12 239 | 35 855 | 15 793 | 15 793 | 15 793 | 56 305 | 15 247 | 15 247 | 15 247 | 31 534 | 12 735 | 12 735 | 12 734 | 24 371 |
dynamika kw/kw | | | -100,00% | | | | -100,00% | | | +1 754,84% | -87,37% | 0,00% | 0,00% | +801,93% | -100,00% | | | | -98,17% | 0,00% | 0,00% | +6 079,09% | -88,67% | 0,00% | 0,00% | +935,06% | -77,23% | 0,00% | 0,00% | +422,81% | -64,03% | 0,00% | 0,00% | +151,54% | 0,00% | +0,01% | -52,87% | +141,69% | -47,34% | 0,00% | 0,00% | +155,89% | -49,51% | 0,00% | 0,00% | +140,15% | -57,53% | 0,00% | 0,00% | +159,92% | -62,86% | 0,00% | 0,00% | +142,70% | -46,28% | 0,00% | 0,00% | +194,80% | 0,00% | -62,76% | -0,01% | +201,86% | -56,76% | 0,00% | 0,00% | +192,96% | -55,95% | 0,00% | 0,00% | +256,52% | -72,92% | 0,00% | 0,00% | +106,82% | -59,62% | 0,00% | -0,01% | +91,39% |
dynamika r/r | | | | | | +33,93% | | | | +206,67% | | | +134,19% | +13,88% | -100,00% | -100,00% | -100,00% | -7,99% | | | | +12,81% | +600,00% | +600,00% | +600,00% | +17,26% | +135,71% | +135,71% | +135,71% | +19,06% | +88,04% | +88,04% | +88,04% | -9,53% | +151,54% | +151,57% | +18,58% | +13,93% | -40,00% | -40,01% | +27,28% | +34,76% | +29,20% | +29,20% | +29,20% | +21,25% | +1,98% | +1,98% | +1,98% | +10,38% | -3,46% | -3,46% | -3,46% | -9,86% | +30,37% | +30,37% | +30,37% | +58,36% | +194,80% | +9,79% | +9,78% | +12,40% | -51,40% | +30,51% | +30,52% | +26,67% | +29,04% | +29,04% | +29,04% | +57,04% | -3,46% | -3,46% | -3,46% | -43,99% | -16,48% | -16,48% | -16,48% | -22,72% |
Zysk netto | | 862 | 900 | 1 261 | 1 875 | 906 | 2 005 | 3 645 | 5 440 | 872 | 1 942 | 3 719 | 5 822 | 1 172 | 1 982 | 3 744 | 6 072 | 663 | 2 428 | 4 317 | 6 969 | 1 884 | 3 069 | 5 099 | 7 201 | 1 485 | 3 319 | 5 647 | 7 739 | 1 237 | 2 926 | 3 855 | 5 173 | 450 | 1 437 | 4 259 | 5 734 | 2 622 | 4 226 | 5 834 | 8 030 | 2 455 | 3 489 | 6 353 | 9 327 | 2 709 | 4 615 | 8 681 | 11 657 | 2 875 | 4 886 | 8 862 | 11 001 | 3 294 | 7 046 | 10 803 | 15 860 | 897 | 9 707 | 13 239 | 19 586 | 4 242 | 8 481 | 13 086 | 24 259 | 8 529 | 23 437 | 31 832 | 40 512 | 5 684 | 8 138 | 10 327 | 16 287 | 3 960 | 6 318 | 7 852 | 11 637 | 4 579 |
dynamika kw/kw | | -38,43% | +4,41% | +40,11% | +48,69% | -51,68% | +121,30% | +81,80% | +49,25% | -83,97% | +122,71% | +91,50% | +56,55% | -79,87% | +69,11% | +88,90% | +62,18% | -89,08% | +266,21% | +77,80% | +61,43% | -72,97% | +62,90% | +66,15% | +41,22% | -79,38% | +123,50% | +70,14% | +37,05% | -84,02% | +136,54% | +31,75% | +34,19% | -91,30% | +219,33% | +196,38% | +34,63% | -54,27% | +61,17% | +38,05% | +37,64% | -69,43% | +42,12% | +82,09% | +46,81% | -70,96% | +70,36% | +88,10% | +34,28% | -75,34% | +69,95% | +81,38% | +24,14% | -70,06% | +113,90% | +53,32% | +46,81% | -94,34% | +982,16% | +36,39% | +47,94% | -78,34% | +99,93% | +54,30% | +85,38% | -64,84% | +174,79% | +35,82% | +27,27% | -85,97% | +43,17% | +26,90% | +57,71% | -75,69% | +59,55% | +24,28% | +48,20% | -60,65% |
dynamika r/r | | | | | +33,93% | +5,10% | +122,78% | +189,06% | +190,13% | -3,75% | -3,14% | +2,03% | +7,02% | +34,40% | +2,06% | +0,67% | +4,29% | -43,43% | +22,50% | +15,30% | +14,77% | +184,16% | +26,40% | +18,11% | +3,33% | -21,18% | +8,15% | +10,75% | +7,47% | -16,70% | -11,84% | -31,73% | -33,16% | -63,62% | -50,89% | +10,48% | +10,84% | +482,67% | +194,08% | +36,98% | +40,04% | -6,37% | -17,44% | +8,90% | +16,15% | +10,35% | +32,27% | +36,64% | +24,98% | +6,13% | +5,87% | +2,09% | -5,63% | +14,57% | +44,21% | +21,90% | +44,17% | -72,77% | +37,77% | +22,55% | +23,49% | +372,91% | -12,63% | -1,16% | +23,86% | +101,06% | +176,35% | +143,25% | +67,00% | -33,36% | -65,28% | -67,56% | -59,80% | -30,33% | -22,36% | -23,97% | -28,55% | +15,63% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 50 | 50 | 50 | 50 | 332 | 332 | 332 | 332 | 780 | 1 018 | 1 226 | 780 | 267 | -67 | 465 | 287 | 116 | 105 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | +1 566,67% | 0,00% | 0,00% | 0,00% | +564,00% | 0,00% | 0,00% | 0,00% | +134,94% | +30,51% | +20,43% | -36,38% | -65,77% | -125,09% | +794,03% | -38,28% | -59,58% | -9,48% | +4,76% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | +1 566,67% | +564,00% | +564,00% | +564,00% | +564,00% | +134,94% | +206,63% | +269,28% | +134,94% | -65,77% | -106,58% | -62,07% | -63,21% | -56,55% | +256,72% | -76,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 45 | 30 | 14 | 91 | 136 | 70 | 53 | 41 | 16 | 4 | 7 | 79 | 81 | 127 | 141 | 146 | 46 | 61 | 41 | 82 | 12 | 82 | 65 | 325 | 320 | 182 | 208 | 192 | 138 | 258 | 247 | 170 | 138 | 407 | 357 | 282 | 236 | 188 | 199 | 139 | 238 | 30 | 188 | 83 | 441 | 301 | 253 | 259 | 32 071 | 29 937 | 28 636 | 31 652 | 31 053 | 32 454 | 30 248 | 27 734 | 25 358 | 26 961 | 25 855 | 27 906 | 22 212 | 19 825 | 17 768 | 27 045 | 27 629 | 19 241 | 17 700 | 21 417 | 15 663 | 14 566 | 12 918 | 19 004 | 14 009 |
dynamika kw/kw | | | | | | | -33,33% | -53,33% | +550,00% | +49,45% | -48,53% | -24,29% | -22,64% | -60,98% | -75,00% | +75,00% | +1 028,57% | +2,53% | +56,79% | +11,02% | +3,55% | -68,49% | +32,61% | -32,79% | +100,00% | -85,37% | +583,33% | -20,73% | +400,00% | -1,54% | -43,13% | +14,29% | -7,69% | -28,13% | +86,96% | -4,26% | -31,17% | -18,82% | +194,93% | -12,29% | -21,01% | -16,31% | -20,34% | +5,85% | -30,15% | +71,22% | -87,39% | +526,67% | -55,85% | +431,33% | -31,75% | -15,95% | +2,37% | +12 282,63% | -6,65% | -4,35% | +10,53% | -1,89% | +4,51% | -6,80% | -8,31% | -8,57% | +6,32% | -4,10% | +7,93% | -20,40% | -10,75% | -10,38% | +52,21% | +2,16% | -30,36% | -8,01% | +21,00% | -26,87% | -7,00% | -11,31% | +47,11% | -26,28% |
dynamika r/r | | | | | | | | | | +202,22% | +133,33% | +278,57% | -54,95% | -88,24% | -94,29% | -86,79% | +92,68% | +406,25% | +3 075,00% | +1 914,29% | +84,81% | -43,21% | -51,97% | -70,92% | -43,84% | -73,91% | +34,43% | +58,54% | +296,34% | +2 566,67% | +121,95% | +220,00% | -40,92% | -56,88% | +41,76% | +18,75% | -11,46% | 0,00% | +57,75% | +44,53% | +65,88% | +71,01% | -53,81% | -44,26% | -50,71% | +0,85% | -84,04% | -5,53% | -40,29% | +85,29% | +903,33% | +34,57% | +212,05% | +7 172,34% | +9 845,85% | +11 218,58% | +12 120,85% | -3,17% | +8,41% | +5,63% | -12,38% | -18,34% | -16,93% | -14,52% | +0,62% | -12,41% | -26,47% | -31,28% | -3,09% | +24,39% | -2,95% | -0,38% | -20,81% | -43,31% | -24,30% | -27,02% | -11,27% | -10,56% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 70 | 0 | 34 | 0 | 4 | 0 | 48 | 0 | 96 | 0 | 131 | 0 | 46 | 41 | 82 | 12 | 82 | 65 | 325 | 320 | 182 | 208 | 192 | 138 | 258 | 247 | 170 | 138 | 407 | 357 | 282 | 236 | 188 | 199 | 139 | 238 | 30 | 188 | 83 | 441 | 301 | 253 | 259 | 32 071 | 29 937 | 28 636 | 31 652 | 31 053 | 32 454 | 30 248 | 27 734 | 25 358 | 26 961 | 25 855 | 24 085 | 22 212 | 19 825 | 17 768 | 23 140 | 21 729 | 0 | 0 | 17 501 | 0 | 0 | 0 | 14 626 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -10,87% | +100,00% | -85,37% | +583,33% | -20,73% | +400,00% | -1,54% | -43,13% | +14,29% | -7,69% | -28,13% | +86,96% | -4,26% | -31,17% | -18,82% | +194,93% | -12,29% | -21,01% | -16,31% | -20,34% | +5,85% | -30,15% | +71,22% | -87,39% | +526,67% | -55,85% | +431,33% | -31,75% | -15,95% | +2,37% | +12 282,63% | -6,65% | -4,35% | +10,53% | -1,89% | +4,51% | -6,80% | -8,31% | -8,57% | +6,32% | -4,10% | -6,85% | -7,78% | -10,75% | -10,38% | +30,23% | -6,10% | -100,00% | | | -100,00% | -7,00% | -100,00% | | -100,00% |
dynamika r/r | | | | | | | | | | | | | -62,64% | | -94,29% | | +41,18% | | +2 300,00% | | +172,92% | | -52,08% | | -37,40% | | +78,26% | +58,54% | +296,34% | +2 566,67% | +121,95% | +220,00% | -40,92% | -56,88% | +41,76% | +18,75% | -11,46% | 0,00% | +57,75% | +44,53% | +65,88% | +71,01% | -53,81% | -44,26% | -50,71% | +0,85% | -84,04% | -5,53% | -40,29% | +85,29% | +903,33% | +34,57% | +212,05% | +7 172,34% | +9 845,85% | +11 218,58% | +12 120,85% | -3,17% | +8,41% | +5,63% | -12,38% | -18,34% | -16,93% | -14,52% | -13,16% | -12,41% | -26,47% | -31,28% | -3,92% | -2,17% | -100,00% | -100,00% | -24,37% | -100,00% | | | -16,43% | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 31 | 0 | 31 | 141 | 15 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 821 | 0 | 0 | 0 | 3 905 | 5 900 | 19 241 | 17 700 | 3 916 | 0 | 0 | 0 | 4 378 | 14 009 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | +354,84% | -89,36% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | +51,09% | +226,12% | -8,01% | -77,88% | -100,00% | | | | +219,99% |
dynamika r/r | | | | | | | | | | | | | | | | | +342,86% | | | | -51,61% | | -51,61% | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,20% | | | | +0,28% | -100,00% | -100,00% | -100,00% | +11,80% | |
Zobowiązania krótkoterminowe |
|
5 234 | 6 936 | 7 337 | 17 566 | 10 110 | 11 654 | 9 956 | 8 457 | 8 237 | 6 936 | 9 012 | 9 554 | 8 788 | 8 569 | 10 383 | 17 864 | 12 581 | 14 781 | 15 481 | 19 131 | 22 565 | 20 680 | 28 003 | 27 840 | 33 137 | 34 069 | 34 004 | 29 578 | 28 431 | 33 537 | 28 953 | 37 144 | 28 877 | 31 124 | 38 445 | 40 537 | 41 703 | 36 002 | 27 505 | 42 005 | 34 666 | 40 933 | 37 980 | 42 341 | 30 945 | 45 849 | 40 474 | 61 201 | 54 650 | 48 464 | 53 594 | 61 286 | 57 883 | 78 197 | 68 206 | 85 837 | 86 022 | 88 699 | 75 888 | 62 726 | 76 251 | 77 070 | 83 973 | 73 003 | 102 239 | 95 582 | 109 837 | 80 499 | 70 049 | 53 408 | 83 779 | 84 338 | 64 144 | 73 673 | 97 184 | 101 862 | 67 122 |
dynamika kw/kw | | -37,92% | +32,52% | +5,78% | +139,42% | -42,45% | +15,27% | -14,57% | -15,06% | -2,60% | -15,79% | +29,93% | +6,01% | -8,02% | -2,49% | +21,17% | +72,05% | -29,57% | +17,49% | +4,74% | +23,58% | +17,95% | -8,35% | +35,41% | -0,58% | +19,03% | +2,81% | -0,19% | -13,02% | -3,88% | +17,96% | -13,67% | +28,29% | -22,26% | +7,78% | +23,52% | +5,44% | +2,88% | -13,67% | -23,60% | +52,72% | -17,47% | +18,08% | -7,21% | +11,48% | -26,91% | +48,16% | -11,72% | +51,21% | -10,70% | -11,32% | +10,59% | +14,35% | -5,55% | +35,09% | -12,78% | +25,85% | +0,22% | +3,11% | -14,44% | -17,34% | +21,56% | +1,07% | +8,96% | -13,06% | +40,05% | -6,51% | +14,91% | -26,71% | -12,98% | -23,76% | +56,87% | +0,67% | -23,94% | +14,86% | +31,91% | +4,81% | -34,10% |
dynamika r/r | | | | | +108,35% | +93,16% | +68,02% | +35,70% | -51,86% | -18,53% | -40,48% | -9,48% | +12,97% | +6,69% | +23,54% | +15,21% | +86,98% | +43,16% | +72,49% | +49,10% | +7,09% | +79,36% | +39,91% | +80,89% | +45,52% | +46,85% | +64,74% | +21,43% | +6,24% | -14,20% | -1,56% | -14,85% | +25,58% | +1,57% | -7,20% | +32,78% | +9,13% | +44,42% | +15,67% | -28,46% | +3,62% | -16,87% | +13,70% | +38,08% | +0,80% | -10,73% | +12,01% | +6,57% | +44,54% | +76,60% | +5,70% | +32,42% | +0,14% | +5,92% | +61,35% | +27,26% | +40,06% | +48,61% | +13,43% | +11,26% | -26,92% | -11,36% | -13,11% | +10,65% | +16,38% | +34,08% | +24,02% | +30,80% | +10,27% | -31,49% | -44,12% | -23,72% | +4,77% | -8,43% | +37,94% | +16,00% | +20,78% | +4,64% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 862 | 0 | 2 701 | 0 | 4 619 | 0 | 5 065 | 0 | 9 843 | 0 | 8 644 | 0 | 10 042 | 0 | 9 487 | 25 623 | 24 935 | 28 299 | 28 909 | 30 927 | 25 582 | 23 610 | 27 687 | 24 377 | 28 907 | 25 082 | 25 416 | 33 233 | 31 498 | 36 515 | 27 064 | 22 073 | 33 914 | 28 385 | 29 367 | 30 690 | 33 744 | 24 394 | 38 577 | 33 480 | 49 915 | 43 865 | 40 538 | 45 550 | 47 917 | 37 852 | 58 915 | 48 138 | 62 267 | 66 894 | 58 647 | 53 741 | 37 694 | 53 401 | 53 258 | 60 184 | 56 668 | 79 364 | 73 212 | 87 399 | 65 012 | 52 717 | 30 497 | 62 164 | 70 683 | 40 121 | 51 934 | 77 446 | 88 500 | 42 370 |
dynamika kw/kw | | | | | | | | | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | +170,09% | -2,69% | +13,49% | +2,16% | +6,98% | -17,28% | -7,71% | +17,27% | -11,96% | +18,58% | -13,23% | +1,33% | +30,76% | -5,22% | +15,93% | -25,88% | -18,44% | +53,64% | -16,30% | +3,46% | +4,51% | +9,95% | -27,71% | +58,14% | -13,21% | +49,09% | -12,12% | -7,58% | +12,36% | +5,20% | -21,01% | +55,65% | -18,29% | +29,35% | +7,43% | -12,33% | -8,37% | -29,86% | +41,67% | -0,27% | +13,00% | -5,84% | +40,05% | -7,75% | +19,38% | -25,61% | -18,91% | -42,15% | +103,84% | +13,70% | -43,24% | +29,44% | +49,12% | +14,27% | -52,12% |
dynamika r/r | | | | | | | | | | | | | +19,60% | | +87,52% | | +113,10% | | +70,66% | | +2,02% | | +9,75% | | +148,31% | | +204,72% | +20,70% | +2,59% | -16,57% | -4,23% | -21,18% | +13,00% | +6,23% | -8,20% | +36,33% | +8,96% | +45,58% | +6,48% | -33,58% | +7,67% | -22,26% | +8,51% | +39,04% | -0,50% | -14,06% | +31,36% | +9,09% | +47,92% | +79,82% | +5,08% | +36,05% | -4,00% | -13,71% | +45,33% | +5,68% | +29,95% | +76,73% | -0,45% | +11,64% | -39,46% | -20,17% | -9,19% | +11,99% | +50,34% | +48,62% | +37,47% | +45,22% | +14,72% | -33,58% | -58,34% | -28,87% | +8,72% | -23,89% | +70,29% | +24,58% | +25,21% | +5,61% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247 | 0 | 458 | 0 | 0 | 0 | 0 | 2 050 | 1 663 | 5 | 0 | 207 | 2 302 | 280 | 3 703 | 866 | 1 129 | 943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 416 | 0 | 394 | 3 255 | 419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | -18,88% | -99,70% | -100,00% | | +1 012,08% | -87,84% | +1 222,50% | -76,61% | +30,37% | -16,47% | -100,00% | | | | | | | | | | | -100,00% | | +726,14% | -87,13% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | -89,90% | +38,42% | +5 500,00% | | +318,36% | -50,96% | +236,79% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +0,72% | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 0 | 63 | 0 | 64 | 0 | 1 | 0 | 160 | 0 | 199 | 172 | 709 | 0 | 122 | 105 | 195 | 0 | 240 | 275 | 297 | 0 | 0 | 278 | 191 | 0 | 375 | 305 | 285 | 0 | 0 | 257 | 231 | 0 | 227 | 269 | 680 | 509 | 516 | 206 | 617 | 9 305 | 9 318 | 9 212 | 10 940 | 10 645 | 10 529 | 11 118 | 11 497 | 11 343 | 11 530 | 11 497 | 11 673 | 11 858 | 11 727 | 12 178 | 12 211 | 11 940 | 10 450 | 10 189 | 10 129 | 9 908 | 9 533 | 8 641 | 8 845 | 8 620 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -13,57% | +312,21% | -100,00% | | -13,93% | +85,71% | -100,00% | | +14,58% | +8,00% | -100,00% | | | -31,29% | -100,00% | | -18,67% | -6,56% | -100,00% | | | -10,12% | -100,00% | | +18,50% | +152,79% | -25,15% | +1,38% | -60,08% | +199,51% | +1 408,10% | +0,14% | -1,14% | +18,76% | -2,70% | -1,09% | +5,59% | +3,41% | -1,34% | +1,65% | -0,29% | +1,53% | +1,58% | -1,10% | +3,85% | +0,27% | -2,22% | -12,48% | -2,50% | -0,59% | -2,18% | -3,78% | -9,36% | +2,36% | -2,54% |
dynamika r/r | | | | | | | | | | | | | | | | | 0,00% | | -98,41% | | +150,00% | | +19 800,00% | | +343,13% | | -38,69% | -38,95% | -72,50% | | +96,72% | +161,90% | +52,31% | | -100,00% | +1,09% | -35,69% | | | +9,71% | +49,21% | | -100,00% | -15,74% | -18,95% | | | +4,67% | +194,37% | | +127,31% | -23,42% | -9,26% | +1 728,09% | +1 705,81% | +4 371,84% | +1 673,10% | +14,40% | +13,00% | +20,69% | +5,09% | +6,56% | +9,51% | +3,41% | +1,53% | +4,54% | +1,71% | +5,92% | +4,61% | +0,69% | -10,89% | -16,33% | -17,05% | -17,02% | -8,78% | -15,19% | -12,68% | -13,00% |
Inne zobowiazania krótkoterminowe | | 1 053 | 722 | 872 | 1 403 | 1 646 | 2 387 | 2 431 | 4 595 | 1 767 | 4 235 | 4 253 | 4 871 | 3 183 | 3 441 | 4 027 | 7 957 | 330 | 5 889 | 15 481 | 8 471 | 540 | 10 994 | 2 208 | 2 196 | 2 788 | 3 375 | 2 967 | 3 801 | 4 614 | 3 308 | 4 021 | 4 237 | 2 929 | 4 579 | 3 991 | 8 848 | 5 188 | 8 563 | 5 127 | 7 806 | 6 281 | 11 566 | 7 033 | 8 366 | 6 551 | 6 629 | 6 725 | 10 212 | 7 021 | 6 991 | 7 838 | 12 752 | 10 726 | 9 964 | 10 856 | 12 630 | 8 483 | 19 523 | 11 029 | 13 535 | 11 507 | 12 282 | 12 292 | 4 662 | 11 017 | 10 643 | 10 260 | 3 276 | 5 392 | 12 461 | 11 426 | 3 526 | 14 115 | 12 206 | 11 097 | 4 517 | 16 108 |
dynamika kw/kw | | -5,90% | -31,43% | +20,78% | +60,89% | +17,32% | +45,02% | +1,84% | +89,02% | -61,55% | +139,67% | +0,43% | +14,53% | -34,65% | +8,11% | +17,03% | +97,59% | -95,85% | +1 684,55% | +162,88% | -45,28% | -93,63% | +1 935,93% | -79,92% | -0,54% | +26,96% | +21,05% | -12,09% | +28,11% | +21,39% | -28,31% | +21,55% | +5,37% | -30,87% | +56,33% | -12,84% | +121,70% | -41,37% | +65,05% | -40,13% | +52,25% | -19,54% | +84,14% | -39,19% | +18,95% | -21,69% | +1,19% | +1,45% | +51,85% | -31,25% | -0,43% | +12,12% | +62,69% | -15,89% | -7,10% | +8,95% | +16,34% | -32,83% | +130,14% | -43,51% | +22,72% | -14,98% | +6,74% | +0,08% | -62,07% | +136,31% | -3,39% | -3,60% | -68,07% | +64,59% | +131,10% | -8,31% | -69,14% | +300,31% | -13,52% | -9,09% | -59,30% | +256,61% |
dynamika r/r | | | | | +25,38% | +56,32% | +230,61% | +178,78% | +227,51% | +7,35% | +77,42% | +74,95% | +6,01% | +80,14% | -18,75% | -5,31% | +63,35% | -89,63% | +71,14% | +284,43% | +6,46% | +63,64% | +86,69% | -85,74% | -74,08% | +416,30% | -69,30% | +34,38% | +73,09% | +65,49% | -1,99% | +35,52% | +11,47% | -36,52% | +38,42% | -0,75% | +108,83% | +77,13% | +87,01% | +28,46% | -11,78% | +21,07% | +35,07% | +37,18% | +7,17% | +4,30% | -42,69% | -4,38% | +22,07% | +7,17% | +5,46% | +16,55% | +24,87% | +52,77% | +42,53% | +38,50% | -0,96% | -20,91% | +95,94% | +1,59% | +7,17% | +35,65% | -37,09% | +11,45% | -65,56% | -4,26% | -13,34% | -16,53% | -29,73% | -51,06% | +17,08% | +11,36% | +7,63% | +161,78% | -2,05% | -2,88% | +28,11% | +14,12% |
Suma bilansowa |
|
9 819 | 10 153 | 10 915 | 40 501 | 34 587 | 36 007 | 35 933 | 35 890 | 37 313 | 35 532 | 39 368 | 42 001 | 41 276 | 37 529 | 41 099 | 50 982 | 46 364 | 45 981 | 48 639 | 54 788 | 60 006 | 54 224 | 63 690 | 65 834 | 72 662 | 69 997 | 72 451 | 70 643 | 69 438 | 70 370 | 66 668 | 75 983 | 67 940 | 71 283 | 81 421 | 80 723 | 84 479 | 76 903 | 69 964 | 86 585 | 81 655 | 83 660 | 83 582 | 90 857 | 82 269 | 91 750 | 90 599 | 114 035 | 110 717 | 98 156 | 107 214 | 117 051 | 148 754 | 162 440 | 154 905 | 180 609 | 181 092 | 193 980 | 182 496 | 173 166 | 188 557 | 171 978 | 182 380 | 184 634 | 216 705 | 202 008 | 222 601 | 211 220 | 207 038 | 143 419 | 174 438 | 184 674 | 162 686 | 158 483 | 181 880 | 196 428 | 161 272 |
dynamika kw/kw | | -19,21% | +3,40% | +7,51% | +271,06% | -14,60% | +4,11% | -0,21% | -0,12% | +3,96% | -4,77% | +10,80% | +6,69% | -1,73% | -9,08% | +9,51% | +24,05% | -9,06% | -0,83% | +5,78% | +12,64% | +9,52% | -9,64% | +17,46% | +3,37% | +10,37% | -3,67% | +3,51% | -2,50% | -1,71% | +1,34% | -5,26% | +13,97% | -10,59% | +4,92% | +14,22% | -0,86% | +4,65% | -8,97% | -9,02% | +23,76% | -5,69% | +2,46% | -0,09% | +8,70% | -9,45% | +11,52% | -1,25% | +25,87% | -2,91% | -11,35% | +9,23% | +9,18% | +27,08% | +9,20% | -4,64% | +16,59% | +0,27% | +7,12% | -5,92% | -5,11% | +8,89% | -8,79% | +6,05% | +1,24% | +17,37% | -6,78% | +10,19% | -5,11% | -1,98% | -30,73% | +21,63% | +5,87% | -11,91% | -2,58% | +14,76% | +8,00% | -17,90% |
dynamika r/r | | | | | +233,23% | +252,25% | +254,64% | +229,21% | -11,38% | +7,88% | -1,32% | +9,56% | +17,03% | +10,62% | +5,62% | +4,40% | +21,38% | +12,33% | +22,52% | +18,35% | +7,47% | +29,42% | +17,93% | +30,94% | +20,16% | +21,09% | +29,09% | +13,76% | +7,30% | -4,44% | +0,53% | -7,98% | +7,56% | -2,16% | +1,30% | +22,13% | +6,24% | +24,34% | +7,88% | -14,07% | +7,26% | -3,34% | +8,79% | +19,46% | +4,93% | +0,75% | +9,67% | +8,40% | +25,51% | +34,58% | +6,98% | +18,34% | +2,64% | +34,36% | +65,49% | +44,48% | +54,30% | +21,74% | +19,42% | +17,81% | -4,12% | +4,12% | -11,34% | -0,06% | +6,62% | +14,93% | +17,46% | +22,05% | +14,40% | -4,46% | -29,00% | -21,64% | -12,57% | -21,42% | +10,50% | +4,27% | +6,36% | -0,87% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat