PARTNER SERWISU
Grenevia SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLFAMUR00012
GEA2,98 (+18,25%)
Grenevia (d. Famur) zajmuje się produkcją zaawansowanych maszyn, rozwiązań i urządzeń dla górnictwa głębinowego, odkrywkowego, a także dla sektora wydobycia ropy naftowej i gazu. Głównym produktem spółki są zmechanizowane kompleksy ścianowe, umożliwiające eksploatację złóż węgla. Specjalizuje się także w projektowaniu i produkcji maszyn i urządzeń do transportu i przeładunku towarów masowych w różnych gałęziach przemysłu. Posiada liczne spółki zależne m.in. na Ukrainie, w Kazachstanie, Indiach, czy Niemczech.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Dalsza transformacja jednak poza giełdą? – omówienie sprawozdania finansowego za III kw. 2024 r.
W abonamencie
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Walne Zgromadzenia:
Walne Zgromadzenie
Wiadomości o spółce Grenevia SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.11.2005 | 28.02.2006 | 14.05.2006 | 14.08.2006 | 13.11.2006 | 27.02.2007 | 14.05.2007 | 13.08.2007 | 12.11.2007 | 25.02.2008 | 14.05.2008 | 13.08.2008 | 12.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 12.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 01.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 01.03.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 28.02.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 02.03.2015 | 15.05.2015 | 28.08.2015 | 06.11.2015 | 26.02.2016 | 16.05.2016 | 26.08.2016 | 14.11.2016 | 20.02.2017 | 09.05.2017 | 30.09.2017 | 29.11.2017 | 01.03.2018 | 18.05.2018 | 26.09.2018 | 06.11.2018 | 17.04.2019 | 30.05.2019 | 02.09.2019 | 27.11.2019 | 21.04.2020 | 20.05.2020 | 31.08.2020 | 10.11.2020 | 30.03.2021 | 25.05.2021 | 30.08.2021 | 15.11.2021 | 11.04.2022 | 23.05.2022 | 29.08.2022 | 08.11.2022 | 24.04.2023 | 29.05.2023 | 28.08.2023 | 13.11.2023 | 22.04.2024 | 28.05.2024 | 28.08.2024 | 08.11.2024 | 24.04.2025 | 27.05.2025 | 28.08.2025 |
Liczba akcji | | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 481 500 000 | 486 470 000 | 486 470 000 | 559 440 500 | 559 440 500 | 559 440 500 | 559 440 500 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 763 212 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 | 574 680 673 |
Przychody |
|
113 293 | 105 318 | 141 497 | 155 324 | 165 974 | 141 430 | 154 447 | 180 748 | 255 642 | 318 327 | 270 288 | 229 764 | 259 926 | 329 092 | 283 379 | 144 018 | 106 756 | 154 576 | 162 327 | 84 417 | 123 503 | 515 572 | 200 605 | 202 412 | 212 289 | 307 798 | 321 525 | 401 617 | 421 699 | 326 668 | 329 980 | 318 230 | 284 327 | 243 880 | 174 729 | 138 273 | 137 412 | 258 359 | 276 121 | 160 372 | 178 689 | 185 794 | 213 681 | 285 450 | 225 786 | 304 824 | 226 261 | 309 732 | 430 398 | 493 211 | 501 529 | 570 859 | 650 840 | 505 916 | 473 566 | 520 702 | 631 012 | 539 720 | 344 000 | 223 000 | 254 000 | 318 000 | 274 000 | 244 000 | 238 000 | 294 000 | 274 000 | 276 000 | 307 000 | 439 000 | 370 000 | 411 000 | 368 000 | 495 000 | 474 000 | 448 000 | 437 000 | 510 000 | 488 000 | 554 000 |
dynamika kw/kw | | | -7,04% | +34,35% | +9,77% | +6,86% | -14,79% | +9,20% | +17,03% | +41,44% | +24,52% | -15,09% | -14,99% | +13,13% | +26,61% | -13,89% | -49,18% | -25,87% | +44,79% | +5,01% | -48,00% | +46,30% | +317,46% | -61,09% | +0,90% | +4,88% | +44,99% | +4,46% | +24,91% | +5,00% | -22,54% | +1,01% | -3,56% | -10,65% | -14,23% | -28,35% | -20,86% | -0,62% | +88,02% | +6,87% | -41,92% | +11,42% | +3,98% | +15,01% | +33,59% | -20,90% | +35,01% | -25,77% | +36,89% | +38,96% | +14,59% | +1,69% | +13,82% | +14,01% | -22,27% | -6,39% | +9,95% | +21,18% | -14,47% | -36,26% | -35,17% | +13,90% | +25,20% | -13,84% | -10,95% | -2,46% | +23,53% | -6,80% | +0,73% | +11,23% | +43,00% | -15,72% | +11,08% | -10,46% | +34,51% | -4,24% | -5,49% | -2,46% | +16,70% | -4,31% | +13,52% |
dynamika r/r | | | | | | +46,50% | +34,29% | +9,15% | +16,37% | +54,03% | +125,08% | +75,00% | +27,12% | +1,68% | +3,38% | +4,84% | -37,32% | -58,93% | -53,03% | -42,72% | -41,38% | +15,69% | +233,54% | +23,58% | +139,78% | +71,89% | -40,30% | +60,28% | +98,42% | +98,64% | +6,13% | +2,63% | -20,76% | -32,58% | -25,34% | -47,05% | -56,55% | -51,67% | +5,94% | +58,03% | +15,98% | +30,04% | -28,09% | -22,61% | +77,99% | +26,36% | +64,07% | +5,89% | +8,51% | +90,62% | +61,80% | +121,66% | +84,31% | +51,22% | +2,58% | -5,58% | -8,79% | -3,05% | +6,68% | -27,36% | -57,17% | -59,75% | -41,08% | -20,35% | +9,42% | -6,30% | -7,55% | 0,00% | +13,11% | +28,99% | +49,32% | +35,04% | +48,91% | +19,87% | +12,76% | +28,11% | +9,00% | +18,75% | +3,03% | +2,95% | +23,66% |
Zysk brutto na sprzedaży |
|
39 990 | 41 589 | 49 039 | 60 836 | 54 149 | 44 273 | 41 142 | 45 336 | 59 827 | 96 291 | 70 050 | 57 095 | 61 680 | 126 080 | 105 317 | 54 688 | 28 992 | 27 703 | 34 354 | 35 222 | 28 978 | 107 147 | 60 977 | 50 555 | 58 821 | 81 461 | 97 045 | 153 927 | 124 803 | 126 817 | 91 662 | 93 961 | 79 196 | 64 460 | 78 727 | 44 847 | 47 142 | 90 612 | 84 213 | 30 195 | 43 501 | 41 185 | 55 938 | 75 545 | 47 284 | 64 493 | 64 222 | 62 668 | 95 304 | 75 984 | 96 757 | 121 021 | 162 840 | 143 435 | 133 873 | 157 740 | 167 384 | 141 003 | 120 000 | 79 000 | 100 000 | 88 000 | 80 000 | 75 000 | 76 000 | 99 000 | 105 000 | 110 000 | 102 000 | 152 000 | 126 000 | 161 000 | 155 000 | 132 000 | 145 000 | 155 000 | 170 000 | 176 000 | 160 000 | 172 000 |
dynamika kw/kw | | | +4,00% | +17,91% | +24,06% | -10,99% | -18,24% | -7,07% | +10,19% | +31,96% | +60,95% | -27,25% | -18,49% | +8,03% | +104,41% | -16,47% | -48,07% | -46,99% | -4,45% | +24,01% | +2,53% | -17,73% | +269,75% | -43,09% | -17,09% | +16,35% | +38,49% | +19,13% | +58,61% | -18,92% | +1,61% | -27,72% | +2,51% | -15,71% | -18,61% | +22,13% | -43,03% | +5,12% | +92,21% | -7,06% | -64,14% | +44,07% | -5,32% | +35,82% | +35,05% | -37,41% | +36,39% | -0,42% | -2,42% | +52,08% | -20,27% | +27,34% | +25,08% | +34,56% | -11,92% | -6,67% | +17,83% | +6,11% | -15,76% | -14,90% | -34,17% | +26,58% | -12,00% | -9,09% | -6,25% | +1,33% | +30,26% | +6,06% | +4,76% | -7,27% | +49,02% | -17,11% | +27,78% | -3,73% | -14,84% | +9,85% | +6,90% | +9,68% | +3,53% | -9,09% | +7,50% |
dynamika r/r | | | | | | +35,41% | +6,45% | -16,10% | -25,48% | +10,49% | +117,49% | +70,26% | +25,94% | +3,10% | +30,94% | +50,35% | -4,22% | -53,00% | -78,03% | -67,38% | -35,59% | -0,05% | +286,77% | +77,50% | +43,53% | +102,99% | -23,97% | +59,15% | +204,47% | +112,17% | +55,68% | -5,55% | -38,96% | -36,54% | -49,17% | -14,11% | -52,27% | -40,47% | +40,57% | +6,97% | -32,67% | -7,72% | -54,55% | -33,58% | +150,19% | +8,70% | +56,59% | +14,81% | -17,05% | +101,56% | +17,82% | +50,66% | +93,11% | +70,86% | +88,77% | +38,36% | +30,34% | +2,79% | -1,70% | -10,36% | -49,92% | -40,26% | -37,59% | -33,33% | -5,06% | -24,00% | +12,50% | +31,25% | +46,67% | +34,21% | +53,54% | +20,00% | +46,36% | +51,96% | -13,16% | +15,08% | -3,73% | +9,68% | +33,33% | +10,34% | +10,97% |
Koszty sprzedaży | | -1 192 | -1 015 | -2 024 | -1 485 | -2 691 | -3 796 | -1 253 | -2 278 | -7 034 | -7 668 | -2 113 | -2 679 | -2 306 | -10 216 | -5 061 | - 880 | -1 138 | -1 826 | -1 396 | -2 943 | - 740 | -9 626 | -4 292 | -2 998 | -3 952 | -5 777 | - 891 | -3 561 | 1 564 | -18 014 | -1 900 | -6 102 | -1 865 | -5 424 | -1 815 | -1 269 | -2 771 | -10 086 | -26 588 | -1 739 | -2 176 | -1 249 | - 722 | -17 507 | - 265 | - 230 | -1 821 | -12 373 | -27 511 | - 203 | -5 714 | -14 956 | -19 911 | -5 140 | -6 204 | -6 259 | -9 525 | -18 012 | -10 000 | -2 000 | -3 000 | -7 000 | -4 000 | -5 000 | -2 000 | -27 000 | -8 000 | -7 000 | -4 000 | -9 000 | -7 000 | -7 000 | -7 000 | -24 000 | -13 000 | -13 000 | -12 000 | -14 000 | -15 000 | -21 000 |
dynamika kw/kw | | | +14,85% | -99,41% | +26,63% | -81,21% | -41,06% | +66,99% | -81,80% | -208,78% | -9,01% | +72,44% | -26,79% | +13,92% | -343,02% | +50,46% | +82,61% | -29,32% | -60,46% | +23,55% | -110,82% | +74,86% | -1 200,81% | +55,41% | +30,15% | -31,82% | -46,18% | +84,58% | -299,66% | +143,92% | -1 251,79% | +89,45% | -221,16% | +69,44% | -190,83% | +66,54% | +30,08% | -118,36% | -263,98% | -163,61% | +93,46% | -25,13% | +42,60% | +42,19% | -2 324,79% | +98,49% | +13,21% | -691,74% | -579,46% | -122,35% | +99,26% | -2 714,78% | -161,74% | -33,13% | +74,19% | -20,70% | -0,89% | -52,18% | -89,10% | +44,48% | +80,00% | -50,00% | -133,33% | +42,86% | -25,00% | +60,00% | -1 250,00% | +70,37% | +12,50% | +42,86% | -125,00% | +22,22% | 0,00% | 0,00% | -242,86% | +45,83% | 0,00% | +7,69% | -16,67% | -7,14% | -40,00% |
dynamika r/r | | | | | | -125,76% | -273,99% | +38,09% | -53,40% | -161,39% | -102,00% | -68,64% | -17,60% | +67,22% | -33,23% | -139,52% | +67,15% | +50,65% | +82,13% | +72,42% | -234,43% | +34,97% | -427,16% | -207,45% | -1,87% | -434,05% | +39,99% | +79,24% | -18,78% | +139,57% | -211,82% | -113,24% | -71,36% | -219,25% | +69,89% | +4,47% | +79,20% | -48,58% | -85,95% | -1 364,90% | -37,04% | +21,47% | +87,62% | +97,28% | -906,73% | +87,82% | +81,59% | -152,22% | +29,33% | -10 281,51% | +11,74% | -213,78% | -20,88% | +27,63% | -2 432,02% | -8,58% | +58,15% | +52,16% | -250,43% | -61,19% | +68,05% | +68,50% | +61,14% | +60,00% | -150,00% | +33,33% | -285,71% | -100,00% | -40,00% | -100,00% | +66,67% | +12,50% | 0,00% | -75,00% | -166,67% | -85,71% | -85,71% | -71,43% | +41,67% | -15,38% | -61,54% |
Koszty ogólnego zarządu | | -9 750 | -9 697 | -16 907 | -17 603 | -18 294 | -19 632 | -19 407 | -19 723 | -23 760 | -26 697 | -24 515 | -24 096 | -23 519 | -23 450 | -21 688 | -19 189 | -18 704 | -20 310 | -19 506 | -5 503 | -13 364 | -46 935 | -19 900 | -19 508 | -18 792 | -21 246 | -20 441 | -21 366 | -22 978 | -39 858 | -28 601 | -27 673 | -26 366 | -29 993 | -24 274 | -24 392 | -22 330 | -27 561 | -26 657 | -24 273 | -23 668 | -24 120 | -16 792 | -16 703 | -16 077 | -17 001 | -17 225 | -22 545 | -37 914 | -41 685 | -37 054 | -43 462 | -33 825 | -42 529 | -35 397 | -36 891 | -39 183 | -42 529 | -34 000 | -21 000 | -20 000 | -32 000 | -26 000 | -29 000 | -29 000 | -33 000 | -30 000 | -49 000 | -34 000 | -49 000 | -50 000 | -57 000 | -45 000 | -60 000 | -51 000 | -45 000 | -50 000 | -76 000 | -56 000 | -55 000 |
dynamika kw/kw | | | +0,54% | -74,35% | -4,12% | -3,93% | -7,31% | +1,15% | -1,63% | -20,47% | -12,36% | +8,17% | +1,71% | +2,39% | +0,29% | +7,51% | +11,52% | +2,53% | -8,59% | +3,96% | +71,79% | -142,85% | -251,20% | +57,60% | +1,97% | +3,67% | -13,06% | +3,79% | -4,53% | -7,54% | -73,46% | +28,24% | +3,24% | +4,72% | -13,76% | +19,07% | -0,49% | +8,45% | -23,43% | +3,28% | +8,94% | +2,49% | -1,91% | +30,38% | +0,53% | +3,75% | -5,75% | -1,32% | -30,89% | -68,17% | -9,95% | +11,11% | -17,29% | +22,17% | -25,73% | +16,77% | -4,22% | -6,21% | -8,54% | +20,05% | +38,24% | +4,76% | -60,00% | +18,75% | -11,54% | 0,00% | -13,79% | +9,09% | -63,33% | +30,61% | -44,12% | -2,04% | -14,00% | +21,05% | -33,33% | +15,00% | +11,76% | -11,11% | -52,00% | +26,32% | +1,79% |
dynamika r/r | | | | | | -87,63% | -102,45% | -14,79% | -12,04% | -29,88% | -35,99% | -26,32% | -22,17% | +1,01% | +12,16% | +11,53% | +20,36% | +20,47% | +13,39% | +10,06% | +71,32% | +28,55% | -131,09% | -2,02% | -254,50% | -40,62% | +54,73% | -2,72% | -9,52% | -22,28% | -87,60% | -39,92% | -29,52% | -14,74% | +24,75% | +15,13% | +11,86% | +15,31% | +8,11% | -9,82% | +0,49% | -5,99% | +12,49% | +37,01% | +31,19% | +32,07% | +29,51% | -2,58% | -34,98% | -135,83% | -145,19% | -115,12% | -92,78% | +10,78% | -2,02% | +4,47% | +15,12% | -15,84% | 0,00% | +3,95% | +43,08% | +48,96% | +24,76% | +23,53% | -38,10% | -45,00% | -3,13% | -15,38% | -68,97% | -17,24% | -48,48% | -66,67% | -16,33% | -32,35% | -22,45% | -2,00% | +21,05% | -11,11% | -26,67% | -9,80% | -22,22% |
Zysk ze sprzedaży |
|
29 048 | 30 877 | 30 108 | 41 748 | 33 164 | 20 845 | 20 482 | 23 335 | 29 033 | 61 926 | 43 422 | 30 320 | 35 855 | 92 414 | 78 568 | 34 619 | 9 150 | 5 567 | 13 452 | 26 776 | 14 874 | 50 586 | 36 785 | 28 049 | 36 077 | 54 438 | 75 713 | 129 000 | 103 389 | 68 945 | 61 161 | 60 186 | 50 965 | 29 043 | 52 638 | 19 186 | 22 041 | 52 965 | 30 968 | 4 183 | 17 657 | 15 816 | 38 424 | 41 335 | 30 942 | 47 262 | 45 176 | 27 750 | 29 879 | 34 096 | 53 989 | 62 603 | 109 104 | 95 766 | 92 272 | 114 590 | 118 676 | 80 462 | 76 000 | 56 000 | 77 000 | 49 000 | 50 000 | 41 000 | 45 000 | 39 000 | 67 000 | 54 000 | 64 000 | 94 000 | 69 000 | 97 000 | 103 000 | 48 000 | 81 000 | 97 000 | 108 000 | 86 000 | 89 000 | 96 000 |
dynamika kw/kw | | | +6,30% | -2,49% | +38,66% | -20,56% | -37,15% | -1,74% | +13,93% | +24,42% | +113,30% | -29,88% | -30,17% | +18,26% | +157,74% | -14,98% | -55,94% | -73,57% | -39,16% | +141,64% | +99,05% | -44,45% | +240,10% | -27,28% | -23,75% | +28,62% | +50,89% | +39,08% | +70,38% | -19,85% | -33,31% | -11,29% | -1,59% | -15,32% | -43,01% | +81,24% | -63,55% | +14,88% | +140,30% | -41,53% | -86,49% | +322,11% | -10,43% | +142,94% | +7,58% | -25,14% | +52,74% | -4,41% | -38,57% | +7,67% | +14,11% | +58,34% | +15,96% | +74,28% | -12,23% | -3,65% | +24,19% | +3,57% | -32,20% | -5,55% | -26,32% | +37,50% | -36,36% | +2,04% | -18,00% | +9,76% | -13,33% | +71,79% | -19,40% | +18,52% | +46,88% | -26,60% | +40,58% | +6,19% | -53,40% | +68,75% | +19,75% | +11,34% | -20,37% | +3,49% | +7,87% |
dynamika r/r | | | | | | +14,17% | -32,49% | -31,97% | -44,11% | -12,46% | +197,08% | +112,00% | +29,93% | +23,50% | +49,23% | +80,94% | +14,18% | -74,48% | -93,98% | -82,88% | -22,66% | +62,56% | +808,68% | +173,45% | +4,75% | +142,55% | +7,61% | +105,83% | +359,91% | +186,58% | +26,65% | -19,22% | -53,34% | -50,71% | -57,88% | -13,94% | -68,12% | -56,75% | +82,37% | -41,17% | -78,20% | -19,89% | -70,14% | +24,08% | +888,17% | +75,24% | +198,82% | +17,57% | -32,87% | -3,44% | -27,86% | +19,51% | +125,60% | +265,15% | +180,87% | +70,91% | +83,04% | +8,77% | -15,98% | -17,63% | -51,13% | -35,12% | -39,10% | -34,21% | -26,79% | -41,56% | -20,41% | +34,00% | +31,71% | +42,22% | +141,03% | +2,99% | +79,63% | +60,94% | -48,94% | +17,39% | 0,00% | +4,85% | +79,17% | +9,88% | -1,03% |
Pozostałe przychody operacyjne | | 8 124 | 9 639 | 7 564 | 9 430 | 9 492 | 16 190 | 7 705 | 11 460 | 7 415 | 37 132 | 8 906 | 6 376 | 13 595 | 13 980 | 9 350 | 17 952 | 16 461 | 13 861 | 5 726 | 5 692 | 4 901 | 35 882 | 4 152 | 23 904 | 18 874 | 15 154 | 4 722 | 29 302 | 18 563 | 59 235 | 10 139 | 15 450 | 15 116 | 40 065 | 11 456 | 11 192 | 13 237 | 16 995 | 11 718 | 9 538 | 3 997 | 4 866 | 11 360 | 7 356 | 7 642 | 5 069 | 8 109 | 8 492 | 17 811 | 17 321 | 14 729 | 19 265 | 9 364 | - 444 | 11 778 | 27 798 | 3 835 | 15 589 | 11 000 | 33 000 | 30 000 | 5 000 | 11 000 | 4 000 | 7 000 | 7 000 | 6 000 | 21 000 | 8 000 | 21 000 | 7 000 | 9 000 | 3 000 | 24 000 | 63 000 | 9 000 | 10 000 | 25 000 | 45 000 | 11 000 |
dynamika kw/kw | | | +18,65% | -21,53% | +24,67% | +0,66% | +70,56% | -52,41% | +48,73% | -35,30% | +400,77% | -76,02% | -28,41% | +113,22% | +2,83% | -33,12% | +92,00% | -8,31% | -15,79% | -58,69% | -0,59% | -13,90% | +632,14% | -88,43% | +475,72% | -21,04% | -19,71% | -68,84% | +520,54% | -36,65% | +219,10% | -82,88% | +52,38% | -2,16% | +165,05% | -71,41% | -2,30% | +18,27% | +28,39% | -31,05% | -18,60% | -58,09% | +21,74% | +133,46% | -35,25% | +3,89% | -33,67% | +59,97% | +4,72% | +109,74% | -2,75% | -14,96% | +30,80% | -51,39% | -104,74% | +2 752,70% | +136,02% | -86,20% | +306,49% | -29,44% | +200,00% | -9,09% | -83,33% | +120,00% | -63,64% | +75,00% | 0,00% | -14,29% | +250,00% | -61,90% | +162,50% | -66,67% | +28,57% | -66,67% | +700,00% | +162,50% | -85,71% | +11,11% | +150,00% | +80,00% | -75,56% |
dynamika r/r | | | | | | +16,84% | +67,96% | +1,86% | +21,53% | -21,88% | +129,35% | +15,59% | -44,36% | +83,34% | -62,35% | +4,99% | +181,56% | +21,08% | -0,85% | -38,76% | -68,29% | -70,23% | +158,87% | -27,49% | +319,96% | +285,11% | -57,77% | +13,73% | +22,58% | -1,65% | +290,89% | +114,72% | -47,27% | -18,57% | -32,36% | +12,99% | -27,56% | -12,43% | -57,58% | +2,29% | -14,78% | -69,80% | -71,37% | -3,06% | -22,88% | +91,19% | +4,17% | -28,62% | +15,44% | +133,07% | +241,70% | +81,64% | +126,86% | -47,43% | -102,56% | -20,04% | +44,29% | -59,05% | +3 611,04% | -6,61% | +18,71% | +682,27% | -67,93% | 0,00% | -87,88% | -76,67% | +40,00% | -45,45% | +425,00% | +14,29% | +200,00% | +16,67% | -57,14% | -62,50% | +14,29% | +800,00% | 0,00% | +233,33% | +4,17% | -28,57% | +22,22% |
Pozostałe koszty operacyjne | | -6 339 | -13 393 | -6 473 | -11 883 | -5 862 | -8 276 | -8 498 | -10 001 | -11 751 | -29 694 | -8 665 | -10 446 | -9 841 | -51 744 | -22 946 | -26 591 | -9 690 | -23 794 | -6 289 | -8 691 | -4 243 | -44 536 | -7 201 | -15 945 | -11 243 | -28 679 | -13 256 | -40 070 | -17 181 | -69 487 | -10 106 | -8 748 | -8 159 | -30 483 | -31 648 | -12 270 | -12 288 | -21 569 | -17 757 | -11 292 | -9 951 | -16 655 | -17 160 | -17 332 | -21 015 | -20 153 | -11 913 | -13 191 | -33 263 | 2 659 | -16 249 | -13 947 | -23 503 | -10 476 | -15 676 | -35 285 | -49 681 | -95 358 | -25 000 | -19 000 | -28 000 | -26 000 | -17 000 | -18 000 | -13 000 | -22 000 | -19 000 | -17 000 | -16 000 | -26 000 | -14 000 | -25 000 | -10 000 | -95 000 | -74 000 | -68 000 | -26 000 | -55 000 | -24 000 | -20 000 |
dynamika kw/kw | | | -111,28% | +51,67% | -83,58% | +50,67% | -41,18% | -2,68% | -17,69% | -17,50% | -152,69% | +70,82% | -20,55% | +5,79% | -425,80% | +55,65% | -15,89% | +63,56% | -145,55% | +73,57% | -38,19% | +51,18% | -949,63% | +83,83% | -121,43% | +29,49% | -155,08% | +53,78% | -202,28% | +57,12% | -304,44% | +85,46% | +13,44% | +6,73% | -273,61% | -3,82% | +61,23% | -0,15% | -75,53% | +17,67% | +36,41% | +11,88% | -67,37% | -3,03% | -1,00% | -21,25% | +4,10% | +40,89% | -10,73% | -152,16% | +107,99% | -711,09% | +14,17% | -68,52% | +55,43% | -49,64% | -125,09% | -40,80% | -91,94% | +73,78% | +24,00% | -47,37% | +7,14% | +34,62% | -5,88% | +27,78% | -69,23% | +13,64% | +10,53% | +5,88% | -62,50% | +46,15% | -78,57% | +60,00% | -850,00% | +22,11% | +8,11% | +61,76% | -111,54% | +56,36% | +16,67% |
dynamika r/r | | | | | | +7,52% | +38,21% | -31,28% | +15,84% | -100,46% | -258,80% | -1,97% | -4,45% | +16,25% | -74,26% | -164,81% | -154,56% | +1,53% | +54,02% | +72,59% | +67,32% | +56,21% | -87,17% | -14,50% | -83,47% | -164,98% | +35,60% | -84,09% | -151,30% | -52,82% | -142,29% | +23,76% | +78,17% | +52,51% | +56,13% | -213,16% | -40,26% | -50,61% | +29,24% | +43,89% | +7,97% | +19,02% | +22,78% | +3,36% | -53,49% | -111,18% | -21,00% | +30,58% | +23,89% | -58,28% | +113,19% | -36,40% | -5,73% | +29,34% | -493,98% | +3,53% | -152,99% | -111,38% | -810,25% | -59,48% | +46,15% | +43,64% | +72,73% | +32,00% | +5,26% | +53,57% | +15,38% | -11,76% | +5,56% | -23,08% | -18,18% | +26,32% | -47,06% | +37,50% | -265,38% | -428,57% | -172,00% | -160,00% | +42,11% | +67,57% | +70,59% |
Zysk operacyjny |
|
30 833 | 27 123 | 31 199 | 39 295 | 36 794 | 28 759 | 19 689 | 24 794 | 24 697 | 69 364 | 43 663 | 26 250 | 39 609 | 54 650 | 64 972 | 25 980 | 15 921 | -4 366 | 12 889 | 23 777 | 15 532 | 41 932 | 33 736 | 36 008 | 43 708 | 40 913 | 67 179 | 118 232 | 104 771 | 58 693 | 61 194 | 66 888 | 57 922 | 38 625 | 32 446 | 18 108 | 22 990 | 48 391 | 24 929 | 2 429 | 11 703 | 4 027 | 32 624 | 31 359 | 17 569 | 32 178 | 41 372 | 23 051 | 14 427 | 54 076 | 52 469 | 67 921 | 94 965 | 84 846 | 88 374 | 107 103 | 72 830 | 693 | 62 000 | 70 000 | 79 000 | 28 000 | 44 000 | 27 000 | 39 000 | 24 000 | 54 000 | 58 000 | 56 000 | 89 000 | 62 000 | 81 000 | 96 000 | -23 000 | 70 000 | 38 000 | 92 000 | 56 000 | 110 000 | 87 000 |
dynamika kw/kw | | | -12,03% | +15,03% | +25,95% | -6,36% | -21,84% | -31,54% | +25,93% | -0,39% | +180,86% | -37,05% | -39,88% | +50,89% | +37,97% | +18,89% | -60,01% | -38,72% | -127,42% | +395,21% | +84,48% | -34,68% | +169,97% | -19,55% | +6,73% | +21,38% | -6,39% | +64,20% | +76,00% | -11,39% | -43,98% | +4,26% | +9,30% | -13,40% | -33,32% | -16,00% | -44,19% | +26,96% | +110,49% | -48,48% | -90,26% | +381,80% | -65,59% | +710,13% | -3,88% | -43,97% | +83,15% | +28,57% | -44,28% | -37,41% | +274,82% | -2,97% | +29,45% | +39,82% | -10,66% | +4,16% | +21,19% | -32,00% | -99,05% | +8 846,61% | +12,90% | +12,86% | -64,56% | +57,14% | -38,64% | +44,44% | -38,46% | +125,00% | +7,41% | -3,45% | +58,93% | -30,34% | +30,65% | +18,52% | -123,96% | +404,35% | -45,71% | +142,11% | -39,13% | +96,43% | -20,91% |
dynamika r/r | | | | | | +19,33% | +6,03% | -36,89% | -36,90% | -32,88% | +141,19% | +121,76% | +5,87% | +60,38% | -21,21% | +48,80% | -1,03% | -59,80% | -107,99% | -80,16% | -8,48% | -2,44% | +1 060,42% | +161,74% | +51,44% | +181,41% | -2,43% | +99,13% | +228,35% | +139,71% | +43,46% | -8,91% | -43,43% | -44,72% | -34,19% | -46,98% | -72,93% | -60,31% | +25,28% | -23,17% | -86,59% | -49,10% | -91,68% | +30,87% | +1 191,03% | +50,12% | +699,06% | +26,81% | -26,49% | -17,88% | +68,05% | +26,82% | +194,66% | +558,24% | +56,90% | +68,43% | +57,69% | -23,31% | -99,18% | -29,84% | -34,64% | +8,47% | +3 940,40% | -29,03% | -61,43% | -50,63% | -14,29% | +22,73% | +114,81% | +43,59% | +270,83% | +14,81% | +39,66% | +71,43% | -125,84% | +12,90% | -53,09% | -4,17% | +343,48% | +57,14% | +128,95% |
Przychody Finansowe | | -3 607 | 2 175 | 1 045 | 1 546 | 2 223 | 11 003 | 4 583 | 3 097 | 10 304 | 9 203 | 3 567 | 629 | 7 309 | 13 884 | 9 424 | 7 165 | 9 991 | 38 612 | 9 977 | 1 342 | -1 142 | 21 808 | 2 784 | 5 693 | 1 013 | 3 872 | 8 881 | 3 237 | 4 803 | 27 677 | 6 041 | 12 074 | 4 889 | 21 720 | 8 306 | 6 100 | 2 141 | 2 482 | 10 784 | 4 517 | 4 070 | 3 292 | 3 987 | 4 542 | -2 105 | 19 729 | 10 537 | 7 250 | 8 337 | 6 895 | 13 758 | 8 145 | 11 765 | -7 215 | 11 794 | 4 210 | 3 954 | 15 042 | 11 000 | 2 000 | 8 000 | 17 000 | 6 000 | 3 000 | 11 000 | 18 000 | 18 000 | 16 000 | 17 000 | 9 000 | 15 000 | 14 000 | 8 000 | 21 000 | 10 000 | 11 000 | 15 000 | 47 000 | 17 000 | 11 000 |
dynamika kw/kw | | | +160,30% | -51,95% | +47,94% | +43,79% | +394,96% | -58,35% | -32,42% | +232,71% | -10,69% | -61,24% | -82,37% | +1 062,00% | +89,96% | -32,12% | -23,97% | +39,44% | +286,47% | -74,16% | -86,55% | -185,10% | +2 009,63% | -87,23% | +104,49% | -82,21% | +282,23% | +129,36% | -63,55% | +48,38% | +476,24% | -78,17% | +99,87% | -59,51% | +344,26% | -61,76% | -26,56% | -64,90% | +15,93% | +334,49% | -58,11% | -9,90% | -19,12% | +21,11% | +13,92% | -146,35% | +1 037,24% | -46,59% | -31,19% | +14,99% | -17,30% | +99,54% | -40,80% | +44,44% | -161,33% | +263,47% | -64,30% | -6,08% | +280,42% | -26,87% | -81,82% | +300,00% | +112,50% | -64,71% | -50,00% | +266,67% | +63,64% | 0,00% | -11,11% | +6,25% | -47,06% | +66,67% | -6,67% | -42,86% | +162,50% | -52,38% | +10,00% | +36,36% | +213,33% | -63,83% | -35,29% |
dynamika r/r | | | | | | +161,63% | +405,89% | +338,56% | +100,32% | +363,52% | -16,36% | -22,17% | -79,69% | -29,07% | +50,86% | +164,20% | +1 039,11% | +36,69% | +178,10% | +5,87% | -81,27% | -111,43% | -43,52% | -72,10% | +324,22% | +188,70% | -82,25% | +219,00% | -43,14% | +374,14% | +614,80% | -31,98% | +273,00% | +1,79% | -21,52% | +37,49% | -49,48% | -56,21% | -88,57% | +29,83% | -25,95% | +90,10% | +32,63% | -63,03% | +0,55% | -151,72% | +499,30% | +164,28% | +59,62% | +496,06% | -65,05% | +30,57% | +12,34% | +41,12% | -204,64% | -14,28% | -48,31% | -66,39% | +308,48% | -6,73% | -52,49% | +102,33% | +13,02% | -45,45% | +50,00% | +37,50% | +5,88% | +200,00% | +433,33% | +54,55% | -50,00% | -16,67% | -12,50% | -52,94% | +133,33% | -33,33% | -21,43% | +87,50% | +123,81% | +70,00% | 0,00% |
Koszty finansowe | | -4 008 | -3 463 | -3 440 | -4 171 | -6 774 | -7 750 | -4 828 | -6 652 | -5 521 | -14 043 | -7 463 | -3 839 | -31 150 | -73 296 | -54 223 | -1 651 | 1 936 | -34 203 | -3 791 | -3 549 | 1 698 | -16 804 | -2 889 | -4 452 | -20 912 | -5 555 | -6 252 | -15 449 | 2 391 | -37 684 | -7 243 | -12 705 | -4 291 | -4 347 | -4 903 | -7 321 | -1 918 | -13 551 | -4 489 | -3 229 | -4 513 | -1 918 | -6 092 | -10 985 | -50 589 | 32 852 | -10 355 | -9 294 | -10 127 | -36 619 | -19 678 | -5 969 | -26 345 | -5 718 | -14 406 | -11 244 | -9 664 | -11 686 | -20 000 | -28 000 | 4 000 | 10 000 | -5 000 | -5 000 | -5 000 | -8 000 | -21 000 | -14 000 | -2 000 | -40 000 | -22 000 | -23 000 | -26 000 | -10 000 | -21 000 | -24 000 | -22 000 | -22 000 | -29 000 | -23 000 |
dynamika kw/kw | | | +13,60% | +0,66% | -21,25% | -62,41% | -14,41% | +37,70% | -37,78% | +17,00% | -154,36% | +46,86% | +48,56% | -711,41% | -135,30% | +26,02% | +96,96% | +217,26% | -1 866,68% | +88,92% | +6,38% | +147,84% | -1 089,63% | +82,81% | -54,10% | -369,72% | +73,44% | -12,55% | -147,10% | +115,48% | -1 676,08% | +80,78% | -75,41% | +66,23% | -1,31% | -12,79% | -49,32% | +73,80% | -606,52% | +66,87% | +28,07% | -39,76% | +57,50% | -217,62% | -80,32% | -360,53% | +164,94% | -131,52% | +10,25% | -8,96% | -261,60% | +46,26% | +69,67% | -341,36% | +78,30% | -151,94% | +21,95% | +14,05% | -20,92% | -71,14% | -40,00% | +114,29% | +150,00% | -150,00% | 0,00% | 0,00% | -60,00% | -162,50% | +33,33% | +85,71% | -1 900,00% | +45,00% | -4,55% | -13,04% | +61,54% | -110,00% | -14,29% | +8,33% | 0,00% | -31,82% | +20,69% |
dynamika r/r | | | | | | -69,01% | -123,79% | -40,35% | -59,48% | +18,50% | -81,20% | -54,58% | +42,29% | -464,21% | -421,94% | -626,56% | +56,99% | +106,22% | +53,34% | +93,01% | -114,96% | -12,29% | +50,87% | +23,79% | -25,44% | -1 331,57% | +66,94% | -116,41% | -247,01% | +111,43% | -578,38% | -15,85% | +17,76% | -279,46% | +88,46% | +32,31% | +42,38% | +55,30% | -211,73% | +8,44% | +55,89% | -135,30% | +85,85% | -35,71% | -240,20% | -1 020,96% | +1 812,83% | -69,98% | +15,39% | +79,98% | -211,47% | -90,03% | +35,78% | -160,15% | +84,39% | +26,79% | -88,37% | +63,32% | -104,37% | -38,83% | -149,02% | +141,39% | +185,57% | +75,00% | +82,14% | -225,00% | -180,00% | -320,00% | -180,00% | +60,00% | -400,00% | -4,76% | -64,29% | -1 200,00% | +75,00% | +4,55% | -4,35% | +15,38% | -120,00% | -38,10% | +4,17% |
Zysk brutto |
|
23 218 | 25 835 | 28 804 | 36 670 | 32 243 | 35 352 | 19 444 | 21 239 | 38 819 | 55 185 | 39 767 | 23 040 | 15 851 | -4 789 | 20 173 | 31 494 | 27 848 | 43 | 19 075 | 21 570 | 16 088 | 46 936 | 33 631 | 37 249 | 23 809 | 39 230 | 69 808 | 106 020 | 111 965 | 48 686 | 59 992 | 66 257 | 58 520 | 55 998 | 35 849 | 16 887 | 23 213 | 37 322 | 31 224 | 3 717 | 11 260 | 5 401 | 30 519 | 24 916 | -35 125 | 84 759 | 41 554 | 21 007 | 12 637 | 24 352 | 46 549 | 70 097 | 80 756 | 71 988 | 85 842 | 241 124 | 66 713 | -60 679 | 64 000 | 41 000 | 86 000 | 61 000 | 49 000 | 27 000 | 48 000 | -64 000 | 48 000 | 73 000 | 71 000 | 59 000 | 55 000 | 70 000 | 79 000 | -1 000 | 52 000 | 24 000 | 87 000 | 141 000 | 99 000 | 73 000 |
dynamika kw/kw | | | +11,27% | +11,49% | +27,31% | -12,07% | +9,64% | -45,00% | +9,23% | +82,77% | +42,16% | -27,94% | -42,06% | -31,20% | -130,21% | +521,24% | +56,12% | -11,58% | -99,85% | +44 260,47% | +13,08% | -25,41% | +191,75% | -28,35% | +10,76% | -36,08% | +64,77% | +77,95% | +51,87% | +5,61% | -56,52% | +23,22% | +10,44% | -11,68% | -4,31% | -35,98% | -52,89% | +37,46% | +60,78% | -16,34% | -88,10% | +202,93% | -52,03% | +465,06% | -18,36% | -240,97% | +341,31% | -50,97% | -49,45% | -39,84% | +92,70% | +91,15% | +50,59% | +15,21% | -10,86% | +19,24% | +180,89% | -72,33% | -190,96% | +205,47% | -35,94% | +109,76% | -29,07% | -19,67% | -44,90% | +77,78% | -233,33% | +175,00% | +52,08% | -2,74% | -16,90% | -6,78% | +27,27% | +12,86% | -101,27% | +5 300,00% | -53,85% | +262,50% | +62,07% | -29,79% | -26,26% |
dynamika r/r | | | | | | +38,87% | +36,84% | -32,50% | -42,08% | +20,40% | +56,10% | +104,52% | +8,48% | -59,17% | -108,68% | -49,27% | +36,69% | +75,69% | +100,90% | -5,44% | -31,51% | -42,23% | +109 053,49% | +76,31% | +72,69% | +47,99% | -16,42% | +107,57% | +184,63% | +370,26% | +24,10% | -14,06% | -37,51% | -47,73% | +15,02% | -40,24% | -74,51% | -60,33% | -33,35% | -12,90% | -77,99% | -51,49% | -85,53% | -2,26% | +570,33% | -411,94% | +1 469,32% | +36,16% | -15,69% | +135,98% | -71,27% | +12,02% | +233,68% | +539,04% | +195,61% | +84,41% | +243,99% | -17,39% | -184,29% | -25,44% | -83,00% | +28,91% | +200,53% | -23,44% | -34,15% | -44,19% | -204,92% | -2,04% | +170,37% | +47,92% | +192,19% | +14,58% | -4,11% | +11,27% | -101,69% | -5,45% | -65,71% | +10,13% | +14 200,00% | +90,38% | +204,17% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 136 | 5 893 | -8 029 | 3 370 | 14 442 | 7 034 | - 978 | 14 | -14 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 401 | - 967 | -1 560 | - 104 | 944 | -1 561 | - 100 | -1 587 | 553 | -1 866 | 0 | 0 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 | -73 000 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | -2 000 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | +175,89% | -236,25% | +141,97% | +328,55% | -51,29% | -113,90% | +101,43% | -200,00% | +71,43% | 0,00% | +100,00% | | | | | | | | | | | | | | | | | | | -169,02% | -61,32% | +93,33% | +1 007,69% | -265,36% | +93,59% | -1 487,00% | +134,85% | -437,43% | +100,00% | | | | -100,00% | | | | | | +100,00% | | -100,00% | | | | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | +576,12% | +19,36% | +87,82% | -99,58% | -100,10% | -100,06% | +99,59% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | -32,62% | -61,43% | +93,59% | -1 425,96% | -41,42% | -19,54% | +100,00% | +100,00% | -100,00% | +207,18% | | | | -100,00% | | | | | | +100,00% | | -100,00% | | | | | | |
Zysk netto |
|
18 108 | 21 814 | 22 355 | 30 997 | 26 244 | 29 721 | 15 660 | 16 590 | 32 236 | 52 344 | 31 196 | 12 173 | 19 647 | -3 855 | 16 171 | 21 160 | 24 440 | -2 875 | 15 291 | 18 687 | 18 898 | 27 148 | 30 079 | 44 366 | 16 991 | 37 262 | 55 825 | 84 239 | 92 379 | 54 736 | 49 359 | 52 550 | 48 688 | 62 591 | 28 989 | 17 572 | 24 073 | 29 618 | 28 975 | 3 972 | 11 326 | 7 214 | 27 659 | 22 314 | 17 693 | 26 165 | 36 784 | 14 554 | 11 471 | -6 288 | 38 931 | 58 948 | 65 166 | 56 480 | 65 708 | 218 406 | 51 020 | -86 134 | 52 000 | 29 000 | 74 000 | 35 000 | 39 000 | 22 000 | 38 000 | -74 000 | 36 000 | -22 000 | 56 000 | 50 000 | 43 000 | 49 000 | 62 000 | -10 000 | 40 000 | 14 000 | 44 000 | 149 000 | 80 000 | 58 000 |
dynamika kw/kw | | | +20,47% | +2,48% | +38,66% | -15,33% | +13,25% | -47,31% | +5,94% | +94,31% | +62,38% | -40,40% | -60,98% | +61,40% | -119,62% | +519,48% | +30,85% | +15,50% | -111,76% | +631,86% | +22,21% | +1,13% | +43,66% | +10,80% | +47,50% | -61,70% | +119,30% | +49,82% | +50,90% | +9,66% | -40,75% | -9,82% | +6,46% | -7,35% | +28,56% | -53,69% | -39,38% | +37,00% | +23,03% | -2,17% | -86,29% | +185,15% | -36,31% | +283,41% | -19,32% | -20,71% | +47,88% | +40,58% | -60,43% | -21,18% | -154,82% | +719,13% | +51,42% | +10,55% | -13,33% | +16,34% | +232,39% | -76,64% | -268,82% | +160,37% | -44,23% | +155,17% | -52,70% | +11,43% | -43,59% | +72,73% | -294,74% | +148,65% | -161,11% | +354,55% | -10,71% | -14,00% | +13,95% | +26,53% | -116,13% | +500,00% | -65,00% | +214,29% | +238,64% | -46,31% | -27,50% |
dynamika r/r | | | | | | +44,93% | +36,25% | -29,95% | -46,48% | +22,83% | +76,12% | +99,21% | -26,62% | -39,05% | -107,36% | -48,16% | +73,83% | +24,40% | +25,42% | -5,44% | -11,69% | -22,68% | +1 044,28% | +96,71% | +137,42% | -10,09% | +37,26% | +85,59% | +89,87% | +443,69% | +46,89% | -11,58% | -37,62% | -47,30% | +14,35% | -41,27% | -66,56% | -50,56% | -52,68% | -0,05% | -77,40% | -52,95% | -75,64% | -4,54% | +461,78% | +56,22% | +262,70% | +32,99% | -34,78% | -35,17% | -124,03% | +5,84% | +305,03% | +468,09% | +998,22% | +68,78% | +270,51% | -21,71% | -252,50% | -20,86% | -86,72% | +45,04% | +140,63% | -25,00% | -24,14% | -48,65% | -311,43% | -7,69% | -200,00% | +47,37% | +167,57% | +19,44% | +322,73% | +10,71% | -120,00% | -6,98% | -71,43% | -29,03% | +1 590,00% | +100,00% | +314,29% |
Zysk netto akcjonariuszy większościowych |
|
19 071 | 21 814 | 22 355 | 29 931 | 25 676 | 28 971 | 15 704 | 16 613 | 31 672 | 51 364 | 30 630 | 12 205 | 19 499 | -3 264 | 15 866 | 20 350 | 24 431 | -2 620 | 15 220 | 18 992 | 18 668 | 27 144 | 29 221 | 41 373 | 20 842 | 27 748 | 52 746 | 78 425 | 88 177 | 51 719 | 45 014 | 51 958 | 48 185 | 62 470 | 28 987 | 17 572 | 24 075 | 29 618 | 28 981 | 4 481 | 11 291 | 7 207 | 27 549 | 22 302 | 17 807 | 26 161 | 36 781 | 14 557 | 10 795 | -13 604 | 32 788 | 56 849 | 64 733 | 53 507 | 65 002 | 218 929 | 50 243 | -89 174 | 52 000 | 31 000 | 71 000 | 31 000 | 39 000 | 21 000 | 41 000 | -67 000 | 39 000 | -2 000 | 59 000 | 62 000 | 60 000 | 63 000 | 73 000 | 16 000 | 55 000 | 47 000 | 63 000 | 146 000 | 80 000 | 62 000 |
dynamika kw/kw | | | +14,38% | +2,48% | +33,89% | -14,22% | +12,83% | -45,79% | +5,79% | +90,65% | +62,17% | -40,37% | -60,15% | +59,76% | -116,74% | +586,09% | +28,26% | +20,05% | -110,72% | +680,92% | +24,78% | -1,71% | +45,40% | +7,65% | +41,59% | -49,62% | +33,14% | +90,09% | +48,68% | +12,43% | -41,35% | -12,96% | +15,43% | -7,26% | +29,65% | -53,60% | -39,38% | +37,01% | +23,02% | -2,15% | -84,54% | +151,98% | -36,17% | +282,25% | -19,05% | -20,16% | +46,91% | +40,59% | -60,42% | -25,84% | -226,02% | +341,02% | +73,38% | +13,87% | -17,34% | +21,48% | +236,80% | -77,05% | -277,49% | +158,31% | -40,38% | +129,03% | -56,34% | +25,81% | -46,15% | +95,24% | -263,41% | +158,21% | -105,13% | +3 050,00% | +5,08% | -3,23% | +5,00% | +15,87% | -78,08% | +243,75% | -14,55% | +34,04% | +131,75% | -45,21% | -22,50% |
dynamika r/r | | | | | | +34,63% | +32,81% | -29,75% | -44,50% | +23,35% | +77,29% | +95,05% | -26,53% | -38,43% | -106,35% | -48,20% | +66,73% | +25,29% | +19,73% | -4,07% | -6,67% | -23,59% | +1 136,03% | +91,99% | +117,84% | +11,65% | +2,23% | +80,51% | +89,56% | +323,07% | +86,39% | -14,66% | -33,75% | -45,35% | +20,79% | -35,60% | -66,18% | -50,04% | -52,59% | -0,02% | -74,50% | -53,10% | -75,67% | -4,94% | +397,70% | +57,71% | +262,99% | +33,51% | -34,73% | -39,38% | -152,00% | -10,86% | +290,53% | +499,66% | +493,32% | +98,25% | +285,11% | -22,38% | -266,66% | -20,00% | -85,84% | +41,31% | +134,76% | -25,00% | -32,26% | -42,25% | -316,13% | 0,00% | -109,52% | +43,90% | +192,54% | +53,85% | +3 250,00% | +23,73% | -74,19% | -8,33% | -25,40% | -13,70% | +812,50% | +45,45% | +31,91% |
EBITDA |
|
32 485 | 29 994 | 36 607 | 43 512 | 41 011 | 33 147 | 24 776 | 30 250 | 32 250 | 78 324 | 52 228 | 34 884 | 48 206 | 63 656 | 73 382 | 34 369 | 23 992 | 3 520 | 20 486 | 35 025 | 28 595 | 56 525 | 63 645 | 62 575 | 69 665 | 66 228 | 94 421 | 146 871 | 137 800 | 98 167 | 104 279 | 107 489 | 98 148 | 74 807 | 70 811 | 56 782 | 61 403 | 86 925 | 59 745 | 36 619 | 48 364 | 39 260 | 65 347 | 63 436 | 47 820 | 62 039 | 71 490 | 53 154 | 71 541 | 111 864 | 103 438 | 116 436 | 140 302 | 131 248 | 135 157 | 157 193 | 123 939 | 34 711 | 109 000 | 112 000 | 123 000 | 72 000 | 91 000 | 70 000 | 80 000 | 73 000 | 95 000 | 96 000 | 92 000 | 123 000 | 104 000 | 125 000 | 145 000 | 40 000 | 137 000 | 107 000 | 146 000 | 120 000 | 172 000 | 151 000 |
dynamika kw/kw | | | -7,67% | +22,05% | +18,86% | -5,75% | -19,18% | -25,25% | +22,09% | +6,61% | +142,87% | -33,32% | -33,21% | +38,19% | +32,05% | +15,28% | -53,16% | -30,19% | -85,33% | +481,99% | +70,97% | -18,36% | +97,67% | +12,60% | -1,68% | +11,33% | -4,93% | +42,57% | +55,55% | -6,18% | -28,76% | +6,23% | +3,08% | -8,69% | -23,78% | -5,34% | -19,81% | +8,14% | +41,56% | -31,27% | -38,71% | +32,07% | -18,82% | +66,45% | -2,92% | -24,62% | +29,73% | +15,23% | -25,65% | +34,59% | +56,36% | -7,53% | +12,57% | +20,50% | -6,45% | +2,98% | +16,30% | -21,15% | -71,99% | +214,02% | +2,75% | +9,82% | -41,46% | +26,39% | -23,08% | +14,29% | -8,75% | +30,14% | +1,05% | -4,17% | +33,70% | -15,45% | +20,19% | +16,00% | -72,41% | +242,50% | -21,90% | +36,45% | -17,81% | +43,33% | -12,21% |
dynamika r/r | | | | | | +26,25% | +10,51% | -32,32% | -30,48% | -21,36% | +136,29% | +110,80% | +15,32% | +49,48% | -18,73% | +40,50% | -1,48% | -50,23% | -94,47% | -72,08% | +1,91% | +19,19% | +1 505,82% | +210,68% | +78,66% | +143,63% | +17,17% | +48,36% | +134,71% | +97,80% | +48,23% | +10,44% | -26,81% | -28,78% | -23,80% | -32,09% | -47,17% | -37,44% | +16,20% | -15,63% | -35,51% | -21,24% | -54,83% | +9,38% | +73,23% | -1,12% | +58,02% | +9,40% | -16,21% | +49,60% | +80,31% | +44,69% | +119,05% | +96,11% | +17,33% | +30,66% | +35,00% | -11,66% | -73,55% | -19,35% | -28,75% | -0,76% | +107,43% | -16,51% | -37,50% | -34,96% | +1,39% | +4,40% | +37,14% | +15,00% | +68,49% | +9,47% | +30,21% | +57,61% | -67,48% | +31,73% | -14,40% | +0,69% | +200,00% | +25,55% | +41,12% |
Przepływy operacyjne |
|
-10 346 | 31 173 | 5 577 | -21 142 | -2 862 | 5 505 | 13 596 | -30 595 | 10 239 | -11 343 | -2 358 | 62 585 | 74 079 | 88 030 | 30 180 | 57 983 | 71 834 | 11 357 | 77 980 | 78 295 | -3 685 | 112 750 | -14 861 | 100 422 | 100 618 | -29 512 | -7 692 | 176 296 | 127 753 | 116 698 | 62 871 | 40 742 | 97 714 | 76 100 | 126 562 | 128 335 | 71 017 | 70 989 | -86 916 | 168 679 | 11 522 | 21 857 | 53 779 | - 886 | 66 807 | 194 906 | 41 012 | 6 255 | 59 743 | 85 201 | 59 180 | 47 949 | 89 979 | 18 217 | 201 180 | 187 831 | -87 589 | 202 578 | 280 000 | 120 000 | 104 000 | 136 000 | 91 000 | -55 000 | 70 000 | 103 000 | 92 000 | - 117 000 | -45 000 | 62 000 | - 154 000 | 72 000 | 145 000 | 559 000 | -15 000 | 228 000 | 137 000 | 597 000 | 66 000 | 164 000 |
dynamika kw/kw | | | +401,30% | -82,11% | -479,09% | +86,46% | +292,35% | +146,98% | -325,03% | +133,47% | -210,78% | +79,21% | +2 754,16% | +18,37% | +18,83% | -65,72% | +92,12% | +23,89% | -84,19% | +586,62% | +0,40% | -104,71% | +3 159,70% | -113,18% | +775,74% | +0,20% | -129,33% | +73,94% | +2 391,94% | -27,53% | -8,65% | -46,13% | -35,20% | +139,84% | -22,12% | +66,31% | +1,40% | -44,66% | -0,04% | -222,44% | +294,07% | -93,17% | +89,70% | +146,05% | -101,65% | +7 640,29% | +191,74% | -78,96% | -84,75% | +855,12% | +42,61% | -30,54% | -18,98% | +87,66% | -79,75% | +1 004,35% | -6,64% | -146,63% | +331,28% | +38,22% | -57,14% | -13,33% | +30,77% | -33,09% | -160,44% | +227,27% | +47,14% | -10,68% | -227,17% | +61,54% | +237,78% | -348,39% | +146,75% | +101,39% | +285,52% | -102,68% | +1 620,00% | -39,91% | +335,77% | -88,94% | +148,48% |
dynamika r/r | | | | | | +72,34% | -82,34% | +143,79% | -44,71% | +457,76% | -306,05% | -117,34% | +304,56% | +623,50% | +876,07% | +1 379,90% | -7,35% | -3,03% | -87,10% | +158,38% | +35,03% | -105,13% | +892,78% | -119,06% | +28,26% | +2 830,47% | -126,17% | +48,24% | +75,56% | +26,97% | +495,43% | +917,36% | -76,89% | -23,51% | -34,79% | +101,30% | +214,99% | -27,32% | -6,72% | -168,67% | +31,44% | -83,78% | -69,21% | +161,87% | -100,53% | +479,82% | +791,73% | -23,74% | +805,98% | -10,57% | -56,29% | +44,30% | +666,57% | +50,61% | -78,62% | +239,95% | +291,73% | -197,34% | +1 012,03% | +39,18% | -36,11% | +218,74% | -32,87% | -67,50% | -145,83% | -32,69% | -24,26% | +1,10% | -112,73% | -164,29% | -39,81% | -267,39% | +161,54% | +422,22% | +801,61% | +90,26% | +216,67% | -5,52% | +6,80% | +540,00% | -28,07% |
Amortyzacja | | 1 652 | 2 871 | 5 408 | 4 217 | 4 217 | 4 388 | 5 087 | 5 456 | 7 553 | 8 960 | 8 565 | 8 634 | 8 597 | 9 006 | 8 410 | 8 389 | 8 071 | 7 886 | 7 597 | 11 248 | 13 063 | 14 593 | 29 909 | 26 567 | 25 957 | 25 315 | 27 242 | 28 639 | 33 029 | 39 474 | 43 085 | 40 601 | 40 226 | 36 182 | 38 365 | 38 674 | 38 413 | 38 534 | 34 816 | 34 190 | 36 661 | 35 233 | 32 723 | 32 077 | 30 251 | 29 861 | 30 118 | 30 103 | 57 114 | 57 788 | 50 969 | 48 515 | 45 337 | 46 402 | 46 783 | 50 090 | 51 109 | 34 018 | 47 000 | 42 000 | 44 000 | 44 000 | 47 000 | 43 000 | 41 000 | 49 000 | 41 000 | 38 000 | 36 000 | 34 000 | 42 000 | 44 000 | 49 000 | 63 000 | 67 000 | 69 000 | 54 000 | 64 000 | 62 000 | 64 000 |
dynamika kw/kw | | | +73,79% | +88,37% | -22,02% | 0,00% | +4,06% | +15,93% | +7,25% | +38,43% | +18,63% | -4,41% | +0,81% | -0,43% | +4,76% | -6,62% | -0,25% | -3,79% | -2,29% | -3,66% | +48,06% | +16,14% | +11,71% | +104,95% | -11,17% | -2,30% | -2,47% | +7,61% | +5,13% | +15,33% | +19,51% | +9,15% | -5,77% | -0,92% | -10,05% | +6,03% | +0,81% | -0,67% | +0,31% | -9,65% | -1,80% | +7,23% | -3,90% | -7,12% | -1,97% | -5,69% | -1,29% | +0,86% | -0,05% | +89,73% | +1,18% | -11,80% | -4,81% | -6,55% | +2,35% | +0,82% | +7,07% | +2,03% | -33,44% | +38,16% | -10,64% | +4,76% | 0,00% | +6,82% | -8,51% | -4,65% | +19,51% | -16,33% | -7,32% | -5,26% | -5,56% | +23,53% | +4,76% | +11,36% | +28,57% | +6,35% | +2,99% | -21,74% | +18,52% | -3,13% | +3,23% |
dynamika r/r | | | | | | +155,27% | +52,84% | -5,94% | +29,38% | +79,11% | +104,19% | +68,37% | +58,25% | +13,82% | +0,51% | -1,81% | -2,84% | -6,12% | -12,44% | -9,67% | +34,08% | +61,85% | +85,05% | +293,69% | +136,19% | +98,71% | +73,47% | -8,92% | +7,80% | +27,25% | +55,93% | +58,16% | +41,77% | +21,79% | -8,34% | -10,96% | -4,75% | -4,51% | +6,50% | -9,25% | -11,59% | -4,56% | -8,57% | -6,01% | -6,18% | -17,48% | -15,25% | -7,96% | -6,15% | +88,80% | +93,52% | +69,23% | +61,16% | -20,62% | -19,70% | -8,21% | +3,25% | +12,73% | -26,69% | +0,46% | -16,15% | -13,91% | +29,34% | 0,00% | +2,38% | -6,82% | +11,36% | -12,77% | -11,63% | -12,20% | -30,61% | +2,44% | +15,79% | +36,11% | +85,29% | +59,52% | +56,82% | +10,20% | +1,59% | -7,46% | -7,25% |
Przepływy inwestycyjne |
|
-11 855 | -22 179 | -10 242 | -14 039 | -55 292 | -18 109 | -10 080 | - 113 445 | -20 581 | -9 863 | -8 971 | -10 905 | -9 175 | -3 511 | -8 448 | -2 095 | -64 719 | -66 437 | -57 100 | -27 326 | -22 874 | -92 377 | - 165 880 | -39 301 | -38 474 | -17 357 | -25 109 | -98 139 | -38 573 | -31 730 | -25 501 | -40 538 | -39 813 | -32 335 | -26 432 | -59 110 | 25 372 | -37 435 | 88 344 | - 189 548 | -22 853 | -36 394 | -20 192 | -17 626 | -23 082 | -23 824 | -19 914 | -93 742 | -50 970 | -66 706 | 12 133 | -26 454 | -74 549 | -49 539 | -48 379 | 117 517 | -65 917 | -18 221 | -33 000 | -25 000 | -31 000 | -16 000 | -32 000 | -48 000 | - 106 000 | 48 000 | -34 000 | -23 000 | - 142 000 | - 263 000 | 62 000 | - 274 000 | -57 000 | - 413 000 | 19 000 | - 108 000 | -82 000 | - 423 000 | - 115 000 | - 187 000 |
dynamika kw/kw | | | -87,09% | +53,82% | -37,07% | -293,85% | +67,25% | +44,34% | -1 025,45% | +81,86% | +52,08% | +9,04% | -21,56% | +15,86% | +61,73% | -140,62% | +75,20% | -2 989,21% | -2,65% | +14,05% | +52,14% | +16,29% | -303,85% | -79,57% | +76,31% | +2,10% | +54,89% | -44,66% | -290,85% | +60,70% | +17,74% | +19,63% | -58,97% | +1,79% | +18,78% | +18,26% | -123,63% | +142,92% | -247,54% | +335,99% | -314,56% | +87,94% | -59,25% | +44,52% | +12,71% | -30,95% | -3,21% | +16,41% | -370,73% | +45,63% | -30,87% | +118,19% | -318,03% | -181,81% | +33,55% | +2,34% | +342,91% | -156,09% | +72,36% | -81,11% | +24,24% | -24,00% | +48,39% | -100,00% | -50,00% | -120,83% | +145,28% | -170,83% | +32,35% | -517,39% | -85,21% | +123,57% | -541,94% | +79,20% | -624,56% | +104,60% | -668,42% | +24,07% | -415,85% | +72,81% | -62,61% |
dynamika r/r | | | | | | -366,40% | +18,35% | +1,58% | -708,07% | +62,78% | +45,54% | +11,00% | +90,39% | +55,42% | +64,40% | +5,83% | +80,79% | -605,38% | -1 792,25% | -575,90% | -1 204,34% | +64,66% | -39,04% | -190,51% | -43,82% | -68,20% | +81,21% | +84,86% | -149,71% | -0,26% | -82,81% | -1,56% | +58,69% | -3,21% | -1,91% | -3,65% | -45,81% | +163,73% | -15,77% | +434,23% | -220,67% | -190,07% | +2,78% | -122,86% | +90,70% | -1,00% | +34,54% | +1,38% | -431,84% | -120,82% | -179,99% | +160,93% | +71,78% | -46,26% | +25,74% | -498,74% | +544,23% | +11,58% | +63,22% | +31,79% | -121,27% | +52,97% | +12,19% | +3,03% | -92,00% | -241,94% | +400,00% | -6,25% | +52,08% | -33,96% | -647,92% | +282,35% | -1 091,30% | +59,86% | -57,03% | -69,35% | +60,58% | -43,86% | -2,42% | -705,26% | -73,15% |
Capex |
|
-15 231 | 5 145 | -5 113 | -5 439 | -7 096 | -13 291 | 0 | -13 994 | -14 463 | -15 708 | -9 219 | -7 649 | -11 697 | -7 885 | -3 906 | -3 584 | -4 329 | -12 863 | -8 447 | -36 646 | -25 970 | -89 600 | -52 296 | -30 201 | -34 654 | -26 144 | -25 600 | -91 581 | -39 846 | -25 316 | -27 352 | -43 936 | -38 157 | -31 928 | -32 461 | -29 619 | -24 830 | -42 382 | -20 832 | -15 565 | -16 656 | -26 403 | -20 441 | -20 480 | -25 587 | -23 943 | -21 139 | -13 821 | -69 605 | -43 195 | -32 401 | -34 371 | -50 620 | -59 085 | -55 121 | -73 954 | -77 159 | -41 766 | -49 000 | -27 000 | -45 000 | -41 000 | -35 000 | -15 000 | -27 000 | -35 000 | -34 000 | -25 000 | -57 000 | -66 000 | - 108 000 | -95 000 | -47 000 | - 437 000 | -60 000 | - 107 000 | -87 000 | - 293 000 | -77 000 | -88 000 |
dynamika kw/kw | | | +133,78% | -199,38% | -6,38% | -30,47% | -87,30% | +100,00% | | -3,35% | -8,61% | +41,31% | +17,03% | -52,92% | +32,59% | +50,46% | +8,24% | -20,79% | -197,14% | +34,33% | -333,83% | +29,13% | -245,01% | +41,63% | +42,25% | -14,74% | +24,56% | +2,08% | -257,74% | +56,49% | +36,47% | -8,04% | -60,63% | +13,15% | +16,32% | -1,67% | +8,76% | +16,17% | -70,69% | +50,85% | +25,28% | -7,01% | -58,52% | +22,58% | -0,19% | -24,94% | +6,43% | +11,71% | +34,62% | -403,62% | +37,94% | +24,99% | -6,08% | -47,28% | -16,72% | +6,71% | -34,17% | -4,33% | +45,87% | -17,32% | +44,90% | -66,67% | +8,89% | +14,63% | +57,14% | -80,00% | -29,63% | +2,86% | +26,47% | -128,00% | -15,79% | -63,64% | +12,04% | +50,53% | -829,79% | +86,27% | -78,33% | +18,69% | -236,78% | +73,72% | -14,29% |
dynamika r/r | | | | | | +53,41% | -358,33% | +100,00% | -157,29% | -103,82% | -18,19% | | +45,34% | +19,12% | +49,80% | +57,63% | +53,14% | +62,99% | -63,13% | -116,26% | -922,49% | -499,91% | -596,57% | -519,11% | +17,59% | -33,44% | +70,82% | +51,05% | -203,24% | -14,98% | +3,17% | -6,84% | +52,02% | +4,24% | -26,12% | -18,68% | +32,59% | +34,93% | -32,74% | +35,82% | +47,45% | +32,92% | +37,70% | +1,88% | -31,58% | -53,62% | +9,32% | -3,41% | +32,51% | -172,03% | -80,41% | -53,28% | -148,69% | +27,28% | -36,79% | -70,12% | -115,16% | -52,43% | +29,31% | +11,10% | +63,49% | +41,68% | +1,83% | +28,57% | +44,44% | +40,00% | +14,63% | +2,86% | -66,67% | -111,11% | -88,57% | -217,65% | -280,00% | +17,54% | -562,12% | +44,44% | -12,63% | -85,11% | +32,95% | -28,33% | +17,76% |
Przepływy finansowe |
|
18 303 | 16 693 | 23 064 | 5 552 | 143 470 | -10 139 | 2 167 | 107 883 | 138 | 7 842 | 2 083 | -16 774 | -36 645 | -43 058 | 2 889 | -6 899 | -38 483 | -48 234 | -22 907 | 16 464 | -10 715 | 2 364 | 147 571 | -48 854 | - 102 217 | 32 074 | 15 220 | -38 566 | -81 555 | 30 881 | -21 928 | -71 289 | -10 966 | -14 982 | -9 439 | -9 864 | - 425 270 | 7 413 | 124 897 | - 142 260 | 6 817 | 8 845 | 342 690 | 20 591 | 4 765 | - 182 842 | 70 558 | 307 732 | -4 979 | -86 372 | - 145 756 | -57 561 | - 254 950 | -1 328 | -5 838 | -21 831 | - 258 616 | 106 285 | - 135 000 | 209 000 | - 341 000 | 31 000 | 2 000 | -5 000 | 68 000 | 297 000 | -14 000 | 53 000 | 100 000 | -52 000 | 19 000 | -73 000 | 23 000 | - 235 000 | 73 000 | -68 000 | 18 000 | -55 000 | 31 000 | 59 000 |
dynamika kw/kw | | | -8,80% | +38,17% | -75,93% | +2 484,11% | -107,07% | +121,37% | +4 878,45% | -99,87% | +5 582,61% | -73,44% | -905,28% | -118,46% | -17,50% | +106,71% | -338,80% | -457,81% | -25,34% | +52,51% | +171,87% | -165,08% | +122,06% | +6 142,43% | -133,11% | -109,23% | +131,38% | -52,55% | -353,39% | -111,47% | +137,87% | -171,01% | -225,10% | +84,62% | -36,62% | +37,00% | -4,50% | -4 211,33% | +101,74% | +1 584,84% | -213,90% | +104,79% | +29,75% | +3 774,39% | -93,99% | -76,86% | -3 937,19% | +138,59% | +336,14% | -101,62% | -1 634,73% | -68,75% | +60,51% | -342,92% | +99,48% | -339,61% | -273,95% | -1 084,63% | +141,10% | -227,02% | +254,81% | -263,16% | +109,09% | -93,55% | -350,00% | +1 460,00% | +336,76% | -104,71% | +478,57% | +88,68% | -152,00% | +136,54% | -484,21% | +131,51% | -1 121,74% | +131,06% | -193,15% | +126,47% | -405,56% | +156,36% | +90,32% |
dynamika r/r | | | | | | +683,86% | -160,74% | -90,60% | +1 843,14% | -99,90% | +177,34% | -3,88% | -115,55% | -26 654,35% | -649,07% | +38,69% | +58,87% | -5,02% | -12,02% | -892,90% | +338,64% | +72,16% | +104,90% | +744,22% | -396,73% | -853,96% | +1 256,77% | -89,69% | +21,06% | +20,21% | -3,72% | -244,07% | -84,85% | +86,55% | -148,52% | +56,95% | +86,16% | -3 778,08% | +149,48% | +1 423,20% | -1 342,21% | +101,60% | +19,32% | +174,38% | +114,47% | -30,10% | -2 167,18% | -79,41% | +1 394,50% | -204,49% | +52,76% | -306,58% | -118,70% | -5 020,51% | +98,46% | +95,99% | +62,07% | -1,44% | +8 103,39% | -2 212,44% | +1 057,35% | -31,86% | -70,83% | +101,48% | -102,39% | +119,94% | +858,06% | -800,00% | +1 160,00% | +47,06% | -117,51% | +235,71% | -237,74% | -77,00% | -351,92% | +284,21% | +6,85% | -21,74% | +76,60% | -57,53% | +186,76% |
Emisja akcji | | 0 | 0 | 0 | 0 | 143 701 | 0 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 401 338 | 0 | 0 | 0 | 0 | 0 | 22 052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 969 | -4 317 | -14 549 | -2 165 | -2 399 | -3 477 | - 865 | -16 259 | -5 000 | -6 000 | -3 000 | 9 000 | -2 000 | -1 000 | -1 000 | -5 000 | -2 000 | -4 000 | 0 | -5 000 | -3 000 | -2 000 | -3 000 | -6 000 | -3 000 | -4 000 | -6 000 | -11 000 | -5 000 | -5 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8,77% | -237,02% | +85,12% | -10,81% | -44,94% | +75,12% | -1 779,65% | +69,25% | -20,00% | +50,00% | +400,00% | -122,22% | +50,00% | 0,00% | -400,00% | +60,00% | -100,00% | +100,00% | | +40,00% | +33,33% | -50,00% | -100,00% | +50,00% | -33,33% | -50,00% | -83,33% | +54,55% | 0,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +39,56% | +19,46% | +94,05% | -650,99% | -108,42% | -72,56% | -246,82% | +155,35% | +60,00% | +83,33% | +66,67% | -155,56% | 0,00% | -300,00% | +100,00% | 0,00% | -50,00% | +50,00% | | -20,00% | 0,00% | -100,00% | -100,00% | -83,33% | -66,67% | -25,00% |
Pozostałe, w tym pożyczki i kredyty | | 20 140 | 20 003 | 25 678 | 7 073 | 2 211 | -8 618 | 4 456 | 109 881 | 3 921 | 12 662 | 6 978 | -10 944 | -29 453 | -38 108 | 6 027 | -3 947 | -35 927 | -46 127 | -21 198 | 16 865 | -6 871 | 4 520 | 151 105 | -47 898 | -97 049 | 34 147 | 18 240 | -35 958 | -78 392 | 37 534 | -18 527 | -68 273 | -8 915 | -12 536 | -7 671 | -7 094 | - 425 133 | 14 346 | 128 283 | - 138 939 | 10 087 | 5 047 | 344 796 | 21 711 | 7 487 | - 180 638 | 75 192 | -91 713 | 297 | -82 006 | - 137 459 | -51 230 | 19 471 | -19 495 | 145 | -15 319 | 48 694 | 126 480 | - 126 000 | 219 000 | - 338 000 | 24 000 | 6 000 | -3 000 | 71 000 | 306 000 | -10 000 | 67 000 | 102 000 | -12 000 | 23 000 | -24 000 | 27 000 | - 184 000 | 77 000 | -33 000 | 20 000 | 13 000 | 40 000 | 92 000 |
dynamika kw/kw | | | -0,68% | +28,37% | -72,46% | -68,74% | -489,78% | +151,71% | +2 365,91% | -96,43% | +222,93% | -44,89% | -256,84% | -169,12% | -29,39% | +115,82% | -165,49% | -810,24% | -28,39% | +54,04% | +179,56% | -140,74% | +165,78% | +3 243,03% | -131,70% | -102,62% | +135,19% | -46,58% | -297,14% | -118,01% | +147,88% | -149,36% | -268,51% | +86,94% | -40,62% | +38,81% | +7,52% | -5 892,85% | +103,37% | +794,21% | -208,31% | +107,26% | -49,97% | +6 731,70% | -93,70% | -65,52% | -2 512,69% | +141,63% | -221,97% | +100,32% | -27 711,45% | -67,62% | +62,73% | +138,01% | -200,12% | +100,74% | -10 664,83% | +417,87% | +159,74% | -199,62% | +273,81% | -254,34% | +107,10% | -75,00% | -150,00% | +2 466,67% | +330,99% | -103,27% | +770,00% | +52,24% | -111,76% | +291,67% | -204,35% | +212,50% | -781,48% | +141,85% | -142,86% | +160,61% | -35,00% | +207,69% | +130,00% |
dynamika r/r | | | | | | -89,02% | -143,08% | -82,65% | +1 453,53% | +77,34% | +246,93% | +56,60% | -109,96% | -851,16% | -400,96% | -13,63% | +63,93% | -21,98% | -21,04% | -451,72% | +527,29% | +80,88% | +109,80% | +812,83% | -384,01% | -1 312,44% | +655,46% | -87,93% | +24,93% | +19,22% | +9,92% | -201,57% | -89,87% | +88,63% | -133,40% | +58,60% | +89,61% | -4 668,74% | +214,44% | +1 772,31% | -1 858,54% | +102,37% | -64,82% | +168,78% | +115,63% | -25,78% | -3 679,12% | -78,19% | -522,43% | -96,03% | +54,60% | -282,81% | +44,14% | +6 455,89% | +76,23% | +100,11% | +70,10% | +150,08% | +748,78% | -86 996,55% | +1 529,60% | -794,13% | -81,02% | +104,76% | -101,37% | +121,01% | +1 175,00% | -266,67% | +2 333,33% | +43,66% | -103,92% | +330,00% | -135,82% | -73,53% | -1 433,33% | +234,78% | -37,50% | -25,93% | +107,07% | -48,05% | +378,79% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 253 122 | -18 | 0 | 0 | - 304 622 | - 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +99,99% | +100,00% | | | +99,88% | +100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20,35% | -2 000,00% | | | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -3 898 | 25 687 | 18 399 | -29 629 | 85 316 | -22 743 | 5 683 | -36 157 | -10 204 | -13 364 | -9 246 | 34 906 | 28 259 | 41 461 | 24 621 | 48 989 | -31 368 | - 103 314 | -2 027 | 67 433 | -37 274 | 22 737 | -33 170 | 12 267 | -40 073 | -14 795 | -17 581 | 39 591 | 7 625 | 115 849 | 15 442 | -71 085 | 46 935 | 28 783 | 90 691 | 59 361 | - 328 881 | 40 967 | 126 325 | - 163 129 | -4 514 | -5 692 | 376 277 | 2 079 | 48 490 | -11 760 | 91 656 | 220 245 | 3 794 | -67 877 | -74 443 | -36 066 | - 239 520 | -32 650 | 146 963 | 283 517 | - 412 122 | 290 642 | 112 000 | 304 000 | - 268 000 | 151 000 | 61 000 | - 108 000 | 32 000 | 448 000 | 44 000 | -87 000 | -87 000 | - 253 000 | -73 000 | - 275 000 | 111 000 | -89 000 | 77 000 | 52 000 | 73 000 | 119 000 | -18 000 | 36 000 |
dynamika kw/kw | | | +758,98% | -28,37% | -261,04% | +387,95% | -126,66% | +124,99% | -736,23% | +71,78% | -30,97% | +30,81% | +477,53% | -19,04% | +46,72% | -40,62% | +98,97% | -164,03% | -229,36% | +98,04% | +3 426,74% | -155,28% | +161,00% | -245,89% | +136,98% | -426,67% | +63,08% | -18,83% | +325,19% | -80,74% | +1 419,33% | -86,67% | -560,34% | +166,03% | -38,67% | +215,09% | -34,55% | -654,04% | +112,46% | +208,36% | -229,13% | +97,23% | -26,10% | +6 710,63% | -99,45% | +2 232,37% | -124,25% | +879,39% | +140,30% | -98,28% | -1 889,06% | -9,67% | +51,55% | -564,12% | +86,37% | +550,12% | +92,92% | -245,36% | +170,52% | -61,46% | +171,43% | -188,16% | +156,34% | -59,60% | -277,05% | +129,63% | +1 300,00% | -90,18% | -297,73% | 0,00% | -190,80% | +71,15% | -276,71% | +140,36% | -180,18% | +186,52% | -32,47% | +40,38% | +63,01% | -115,13% | +300,00% |
dynamika r/r | | | | | | +2 288,71% | -188,54% | -69,11% | -22,03% | -111,96% | +41,24% | -262,70% | +196,54% | +376,94% | +410,24% | +366,29% | +40,35% | -211,00% | -349,18% | -108,23% | +37,65% | -18,83% | +122,01% | -1 536,41% | -81,81% | -7,51% | -165,07% | +47,00% | +222,74% | +119,03% | +883,03% | +187,83% | -279,55% | +515,54% | -75,15% | +487,30% | +183,51% | -800,72% | +42,33% | +39,29% | -374,81% | +98,63% | -113,89% | +197,86% | +101,27% | +1 174,21% | -106,61% | -75,64% | +10 493,80% | -92,18% | -477,19% | -181,22% | -116,38% | -6 413,13% | +51,90% | +297,42% | +886,11% | -72,06% | +990,17% | -23,79% | +7,22% | +34,97% | -48,05% | -45,54% | -135,53% | +111,94% | +196,69% | -27,87% | +19,44% | -371,88% | -156,47% | -265,91% | -216,09% | +227,59% | +64,82% | +205,48% | +118,91% | -34,23% | +233,71% | -123,38% | -30,77% |
Data bilansowa | | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
207 707 | 309 861 | 306 291 | 309 561 | 315 007 | 321 833 | 321 085 | 516 452 | 532 596 | 537 004 | 534 869 | 540 478 | 546 074 | 553 272 | 539 001 | 521 702 | 516 459 | 509 434 | 555 906 | 595 582 | 637 864 | 696 907 | 891 547 | 622 721 | 639 806 | 631 200 | 622 081 | 734 818 | 756 121 | 765 715 | 751 118 | 739 600 | 740 826 | 744 574 | 728 094 | 694 186 | 665 357 | 778 444 | 750 175 | 727 574 | 703 444 | 701 221 | 694 608 | 671 388 | 659 407 | 669 724 | 644 059 | 1 106 071 | 1 099 206 | 1 098 747 | 1 084 220 | 1 152 647 | 1 150 935 | 1 157 961 | 1 211 247 | 1 038 177 | 1 064 064 | 936 000 | 870 000 | 881 000 | 833 000 | 774 000 | 763 000 | 733 000 | 764 000 | 599 000 | 586 000 | 539 000 | 553 000 | 788 000 | 860 000 | 895 000 | 925 000 | 1 587 000 | 1 562 000 | 1 587 000 | 1 666 000 | 1 748 000 | 1 643 000 | 1 652 000 |
dynamika kw/kw | | +1,45% | +49,18% | -1,15% | +1,07% | +1,76% | +2,17% | -0,23% | +60,85% | +3,13% | +0,83% | -0,40% | +1,05% | +1,04% | +1,32% | -2,58% | -3,21% | -1,00% | -1,36% | +9,12% | +7,14% | +7,10% | +9,26% | +27,93% | -30,15% | +2,74% | -1,35% | -1,44% | +18,12% | +2,90% | +1,27% | -1,91% | -1,53% | +0,17% | +0,51% | -2,21% | -4,66% | -4,15% | +17,00% | -3,63% | -3,01% | -3,32% | -0,32% | -0,94% | -3,34% | -1,78% | +1,56% | -3,83% | +71,73% | -0,62% | -0,04% | -1,32% | +6,31% | -0,15% | +0,61% | +4,60% | -14,29% | +2,49% | -12,04% | -7,05% | +1,26% | -5,45% | -7,08% | -1,42% | -3,93% | +4,23% | -21,60% | -2,17% | -8,02% | +2,60% | +42,50% | +9,14% | +4,07% | +3,35% | +71,57% | -1,58% | +1,60% | +4,98% | +4,92% | -6,01% | +0,55% |
dynamika r/r | | | | | +51,20% | +51,66% | +3,86% | +4,83% | +66,83% | +69,07% | +66,86% | +66,58% | +4,65% | +2,53% | +3,03% | +0,77% | -3,47% | -5,42% | -7,92% | +3,14% | +14,16% | +23,51% | +36,80% | +60,38% | +4,56% | +0,30% | -9,43% | -30,22% | +18,00% | +18,18% | +21,31% | +20,74% | +0,65% | -2,02% | -2,76% | -3,07% | -6,14% | -10,19% | +4,55% | +3,03% | +4,81% | +5,72% | -9,92% | -7,41% | -7,72% | -6,26% | -4,49% | -7,28% | +64,74% | +66,70% | +64,06% | +68,34% | +4,21% | +4,71% | +5,39% | +11,72% | -9,93% | -7,55% | -19,17% | -28,17% | -15,14% | -21,72% | -17,31% | -12,30% | -16,80% | -8,28% | -22,61% | -23,20% | -26,47% | -27,62% | +31,55% | +46,76% | +66,05% | +67,27% | +101,40% | +81,63% | +77,32% | +80,11% | +10,14% | +5,19% | +4,10% |
WNIP | | 70 077 | 86 861 | 87 251 | 89 632 | 89 919 | 90 665 | 90 993 | 99 407 | 99 705 | 100 812 | 101 107 | 101 213 | 102 185 | 101 456 | 101 098 | 101 442 | 101 767 | 105 327 | 107 261 | 125 295 | 125 931 | 126 788 | 208 629 | 176 634 | 180 179 | 181 514 | 180 648 | 185 578 | 184 846 | 184 574 | 177 817 | 178 086 | 179 524 | 185 979 | 182 272 | 180 128 | 179 866 | 238 376 | 237 781 | 236 015 | 234 367 | 233 489 | 234 226 | 233 459 | 229 160 | 228 013 | 226 730 | 280 348 | 276 022 | 272 669 | 271 225 | 271 249 | 268 813 | 272 202 | 269 663 | 265 639 | 271 690 | 198 000 | 196 000 | 194 000 | 187 000 | 185 000 | 183 000 | 181 000 | 179 000 | 84 000 | 82 000 | 79 000 | 79 000 | 295 000 | 291 000 | 287 000 | 293 000 | 291 000 | 288 000 | 285 000 | 285 000 | 284 000 | 298 000 | 304 000 |
dynamika kw/kw | | +0,11% | +23,95% | +0,45% | +2,73% | +0,32% | +0,83% | +0,36% | +9,25% | +0,30% | +1,11% | +0,29% | +0,10% | +0,96% | -0,71% | -0,35% | +0,34% | +0,32% | +3,50% | +1,84% | +16,81% | +0,51% | +0,68% | +64,55% | -15,34% | +2,01% | +0,74% | -0,48% | +2,73% | -0,39% | -0,15% | -3,66% | +0,15% | +0,81% | +3,60% | -1,99% | -1,18% | -0,15% | +32,53% | -0,25% | -0,74% | -0,70% | -0,37% | +0,32% | -0,33% | -1,84% | -0,50% | -0,56% | +23,65% | -1,54% | -1,21% | -0,53% | +0,01% | -0,90% | +1,26% | -0,93% | -1,49% | +2,28% | -27,12% | -1,01% | -1,02% | -3,61% | -1,07% | -1,08% | -1,09% | -1,10% | -53,07% | -2,38% | -3,66% | 0,00% | +273,42% | -1,36% | -1,37% | +2,09% | -0,68% | -1,03% | -1,04% | 0,00% | -0,35% | +4,93% | +2,01% |
dynamika r/r | | | | | +28,05% | +28,31% | +4,38% | +4,29% | +10,91% | +10,88% | +11,19% | +11,12% | +1,82% | +2,49% | +0,64% | -0,01% | +0,23% | -0,41% | +3,82% | +6,10% | +23,51% | +23,74% | +20,38% | +94,51% | +40,97% | +43,08% | +43,16% | -13,41% | +5,06% | +2,59% | +1,69% | -1,57% | -4,04% | -2,88% | +0,76% | +2,51% | +1,15% | +0,19% | +28,17% | +30,45% | +31,03% | +30,30% | -2,05% | -1,50% | -1,08% | -2,22% | -2,35% | -3,20% | +20,08% | +20,45% | +19,58% | +19,62% | -3,25% | -2,61% | -0,17% | -0,58% | -2,07% | +1,07% | -27,26% | -27,32% | -26,97% | -31,17% | -6,57% | -6,63% | -6,70% | -4,28% | -54,59% | -55,19% | -56,35% | -55,87% | +251,19% | +254,88% | +263,29% | +270,89% | -1,36% | -1,03% | -0,70% | -2,73% | -2,41% | +3,47% | +6,67% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
117 425 | 197 267 | 196 182 | 197 043 | 203 082 | 206 773 | 207 328 | 382 209 | 389 116 | 393 902 | 392 008 | 390 364 | 392 158 | 384 107 | 378 315 | 366 331 | 360 847 | 350 029 | 348 884 | 405 352 | 434 419 | 497 905 | 597 994 | 385 082 | 390 471 | 389 167 | 386 964 | 484 358 | 492 738 | 489 277 | 482 930 | 487 505 | 481 345 | 473 715 | 461 736 | 431 748 | 417 279 | 446 800 | 433 283 | 417 462 | 397 673 | 385 438 | 385 260 | 368 568 | 357 898 | 353 015 | 342 879 | 663 659 | 669 779 | 654 256 | 629 305 | 620 017 | 626 978 | 600 959 | 651 395 | 581 567 | 610 094 | 598 000 | 502 000 | 485 000 | 467 000 | 441 000 | 420 000 | 382 000 | 372 000 | 374 000 | 365 000 | 340 000 | 356 000 | 384 000 | 453 000 | 478 000 | 492 000 | 1 135 000 | 1 104 000 | 1 131 000 | 1 226 000 | 1 309 000 | 1 170 000 | 1 185 000 |
dynamika kw/kw | | +9,22% | +67,99% | -0,55% | +0,44% | +3,06% | +1,82% | +0,27% | +84,35% | +1,81% | +1,23% | -0,48% | -0,42% | +0,46% | -2,05% | -1,51% | -3,17% | -1,50% | -3,00% | -0,33% | +16,19% | +7,17% | +14,61% | +20,10% | -35,60% | +1,40% | -0,33% | -0,57% | +25,17% | +1,73% | -0,70% | -1,30% | +0,95% | -1,26% | -1,59% | -2,53% | -6,49% | -3,35% | +7,07% | -3,03% | -3,65% | -4,74% | -3,08% | -0,05% | -4,33% | -2,89% | -1,36% | -2,87% | +93,55% | +0,92% | -2,32% | -3,81% | -1,48% | +1,12% | -4,15% | +8,39% | -10,72% | +4,91% | -1,98% | -16,05% | -3,39% | -3,71% | -5,57% | -4,76% | -9,05% | -2,62% | +0,54% | -2,41% | -6,85% | +4,71% | +7,87% | +17,97% | +5,52% | +2,93% | +130,69% | -2,73% | +2,45% | +8,40% | +6,77% | -10,62% | +1,28% |
dynamika r/r | | | | | +83,27% | +72,95% | +4,82% | +5,68% | +93,97% | +91,61% | +90,50% | +89,08% | +2,13% | +0,78% | -2,49% | -3,49% | -6,16% | -7,98% | -8,87% | -7,78% | +10,65% | +20,39% | +42,25% | +71,40% | -5,00% | -10,12% | -21,84% | -35,29% | +25,78% | +26,19% | +25,72% | +24,80% | +0,65% | -2,31% | -3,18% | -4,39% | -11,44% | -13,31% | -5,68% | -6,16% | -3,31% | -4,70% | -13,73% | -11,08% | -11,71% | -10,00% | -8,41% | -11,00% | +80,06% | +87,14% | +85,33% | +83,54% | -6,58% | -6,39% | -8,15% | +3,51% | -6,20% | -2,69% | -0,49% | -22,93% | -16,60% | -23,45% | -26,25% | -16,33% | -21,24% | -20,34% | -15,19% | -13,10% | -10,99% | -4,30% | +2,67% | +24,11% | +40,59% | +38,20% | +195,57% | +143,71% | +136,61% | +149,19% | +15,33% | +5,98% | +4,77% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 20 205 | 25 733 | 22 858 | 22 886 | 22 006 | 24 395 | 22 764 | 34 836 | 43 775 | 42 290 | 41 754 | 48 901 | 51 731 | 67 709 | 59 588 | 53 929 | 53 845 | 54 078 | 99 761 | 64 935 | 77 514 | 72 214 | 84 924 | 61 005 | 69 156 | 60 519 | 54 469 | 64 882 | 78 537 | 91 864 | 90 371 | 74 009 | 79 957 | 84 880 | 84 086 | 82 310 | 68 212 | 93 268 | 79 111 | 74 097 | 71 404 | 82 294 | 75 122 | 69 361 | 72 349 | 88 696 | 74 450 | 162 064 | 153 405 | 171 822 | 183 690 | 261 381 | 255 144 | 284 800 | 290 189 | 190 971 | 182 280 | 140 000 | 172 000 | 202 000 | 179 000 | 148 000 | 160 000 | 170 000 | 213 000 | 141 000 | 139 000 | 120 000 | 118 000 | 109 000 | 116 000 | 130 000 | 140 000 | 161 000 | 170 000 | 171 000 | 155 000 | 155 000 | 175 000 | 163 000 |
dynamika kw/kw | | -25,78% | +27,36% | -11,17% | +0,12% | -3,85% | +10,86% | -6,69% | +53,03% | +25,66% | -3,39% | -1,27% | +17,12% | +5,79% | +30,89% | -11,99% | -9,50% | -0,16% | +0,43% | +84,48% | -34,91% | +19,37% | -6,84% | +17,60% | -28,17% | +13,36% | -12,49% | -10,00% | +19,12% | +21,05% | +16,97% | -1,63% | -18,11% | +8,04% | +6,16% | -0,94% | -2,11% | -17,13% | +36,73% | -15,18% | -6,34% | -3,63% | +15,25% | -8,72% | -7,67% | +4,31% | +22,59% | -16,06% | +117,68% | -5,34% | +12,01% | +6,91% | +42,29% | -2,39% | +11,62% | +1,89% | -34,19% | -4,55% | -23,20% | +22,86% | +17,44% | -11,39% | -17,32% | +8,11% | +6,25% | +25,29% | -33,80% | -1,42% | -13,67% | -1,67% | -7,63% | +6,42% | +12,07% | +7,69% | +15,00% | +5,59% | +0,59% | -9,36% | 0,00% | +12,90% | -6,86% |
dynamika r/r | | | | | -15,93% | +8,91% | -5,20% | -0,41% | +52,22% | +98,92% | +73,36% | +83,42% | +40,37% | +18,17% | +60,11% | +42,71% | +10,28% | +4,09% | -20,13% | +67,42% | +20,41% | +43,96% | +33,54% | -14,87% | -6,05% | -10,78% | -16,19% | -35,86% | +6,36% | +13,56% | +51,79% | +65,91% | +14,07% | +1,81% | -7,60% | -6,95% | +11,22% | -14,69% | +9,88% | -5,92% | -9,98% | +4,68% | -11,77% | -5,04% | -6,39% | +1,32% | +7,78% | -0,89% | +133,65% | +112,03% | +93,72% | +146,73% | +61,28% | +66,32% | +65,75% | +57,98% | -26,94% | -28,56% | -50,84% | -40,73% | +5,78% | -1,80% | +5,71% | -6,98% | -15,84% | +18,99% | -4,73% | -13,13% | -29,41% | -44,60% | -22,70% | -16,55% | +8,33% | +18,64% | +47,71% | +46,55% | +31,54% | +10,71% | -3,73% | +2,94% | -4,68% |
Aktywa obrotowe |
|
236 870 | 339 083 | 337 317 | 344 331 | 487 122 | 478 722 | 511 097 | 666 345 | 597 903 | 627 373 | 699 816 | 665 980 | 645 330 | 756 038 | 665 832 | 613 174 | 584 606 | 543 727 | 486 193 | 555 902 | 572 188 | 580 770 | 699 663 | 931 002 | 465 334 | 582 396 | 675 066 | 784 905 | 787 430 | 797 925 | 887 638 | 834 899 | 829 130 | 804 633 | 797 156 | 761 680 | 395 362 | 558 074 | 632 812 | 459 094 | 484 206 | 557 719 | 979 700 | 1 051 339 | 1 099 023 | 1 105 061 | 1 127 782 | 1 906 368 | 1 958 633 | 2 039 318 | 2 003 010 | 2 024 725 | 1 721 201 | 1 721 593 | 1 779 079 | 2 092 271 | 1 954 994 | 2 039 000 | 1 780 000 | 1 903 000 | 1 626 000 | 1 718 000 | 1 750 000 | 1 743 000 | 1 893 000 | 2 621 000 | 2 724 000 | 2 761 000 | 2 830 000 | 2 882 000 | 2 754 000 | 2 757 000 | 2 895 000 | 2 202 000 | 2 242 000 | 2 158 000 | 2 138 000 | 2 100 000 | 2 237 000 | 2 485 000 |
dynamika kw/kw | | +29,82% | +43,15% | -0,52% | +2,08% | +41,47% | -1,72% | +6,76% | +30,38% | -10,27% | +4,93% | +11,55% | -4,83% | -3,10% | +17,16% | -11,93% | -7,91% | -4,66% | -6,99% | -10,58% | +14,34% | +2,93% | +1,50% | +20,47% | +33,06% | -50,02% | +25,16% | +15,91% | +16,27% | +0,32% | +1,33% | +11,24% | -5,94% | -0,69% | -2,95% | -0,93% | -4,45% | -48,09% | +41,16% | +13,39% | -27,45% | +5,47% | +15,18% | +75,66% | +7,31% | +4,54% | +0,55% | +2,06% | +69,04% | +2,74% | +4,12% | -1,78% | +1,08% | -14,99% | +0,02% | +3,34% | +17,60% | -6,56% | +4,30% | -12,70% | +6,91% | -14,56% | +5,66% | +1,86% | -0,40% | +8,61% | +38,46% | +3,93% | +1,36% | +2,50% | +1,84% | -4,44% | +0,11% | +5,01% | -23,94% | +1,82% | -3,75% | -0,93% | -1,78% | +6,52% | +11,09% |
dynamika r/r | | | | | +88,71% | +105,65% | +41,18% | +51,52% | +93,52% | +22,74% | +31,05% | +36,92% | -0,05% | +7,93% | +20,51% | -4,86% | -7,93% | -9,41% | -28,08% | -26,98% | -9,34% | -2,12% | +6,81% | +43,91% | +67,48% | -18,67% | +0,28% | -3,52% | -15,69% | +69,22% | +37,01% | +31,49% | +6,37% | +5,30% | +0,84% | -10,19% | -8,77% | -52,32% | -30,64% | -20,62% | -39,73% | +22,47% | -0,06% | +54,82% | +129,00% | +126,97% | +98,14% | +15,12% | +81,33% | +78,22% | +84,54% | +77,61% | +6,21% | -12,12% | -15,58% | -11,18% | +3,34% | +13,58% | +18,44% | +0,05% | -9,05% | -16,83% | -15,74% | -1,69% | -8,41% | +16,42% | +52,56% | +55,66% | +58,41% | +49,50% | +9,96% | +1,10% | -0,14% | +2,30% | -23,59% | -18,59% | -21,73% | -26,15% | -4,63% | -0,22% | +15,15% |
Zapasy |
|
64 064 | 97 073 | 102 588 | 109 491 | 115 842 | 131 592 | 154 632 | 196 801 | 198 291 | 190 143 | 208 230 | 224 430 | 235 142 | 208 191 | 184 048 | 173 716 | 169 502 | 133 976 | 123 146 | 124 089 | 146 489 | 111 166 | 167 656 | 131 121 | 134 159 | 129 097 | 155 871 | 151 916 | 140 924 | 175 617 | 199 772 | 179 353 | 182 477 | 145 419 | 144 271 | 129 761 | 136 517 | 160 109 | 136 506 | 156 052 | 159 267 | 167 134 | 170 233 | 157 846 | 155 150 | 137 700 | 149 905 | 287 661 | 281 298 | 307 695 | 349 831 | 383 070 | 351 029 | 352 484 | 378 433 | 401 780 | 393 695 | 303 000 | 292 000 | 301 000 | 262 000 | 229 000 | 238 000 | 275 000 | 416 000 | 583 000 | 685 000 | 752 000 | 864 000 | 1 204 000 | 1 381 000 | 1 545 000 | 1 576 000 | 861 000 | 739 000 | 674 000 | 591 000 | 578 000 | 595 000 | 579 000 |
dynamika kw/kw | | +0,33% | +51,53% | +5,68% | +6,73% | +5,80% | +13,60% | +17,51% | +27,27% | +0,76% | -4,11% | +9,51% | +7,78% | +4,77% | -11,46% | -11,60% | -5,61% | -2,43% | -20,96% | -8,08% | +0,77% | +18,05% | -24,11% | +50,82% | -21,79% | +2,32% | -3,77% | +20,74% | -2,54% | -7,24% | +24,62% | +13,75% | -10,22% | +1,74% | -20,31% | -0,79% | -10,06% | +5,21% | +17,28% | -14,74% | +14,32% | +2,06% | +4,94% | +1,85% | -7,28% | -1,71% | -11,25% | +8,86% | +91,90% | -2,21% | +9,38% | +13,69% | +9,50% | -8,36% | +0,41% | +7,36% | +6,17% | -2,01% | -23,04% | -3,63% | +3,08% | -12,96% | -12,60% | +3,93% | +15,55% | +51,27% | +40,14% | +17,50% | +9,78% | +14,89% | +39,35% | +14,70% | +11,88% | +2,01% | -45,37% | -14,17% | -8,80% | -12,31% | -2,20% | +2,94% | -2,69% |
dynamika r/r | | | | | +71,47% | +80,82% | +35,56% | +50,73% | +79,74% | +71,17% | +44,49% | +34,66% | +14,04% | +18,58% | +9,49% | -11,61% | -22,60% | -27,92% | -35,65% | -33,09% | -28,57% | -13,58% | -17,03% | +36,14% | +5,67% | -8,42% | +16,13% | -7,03% | +15,86% | +5,04% | +36,03% | +28,16% | +18,06% | +29,49% | -17,20% | -27,78% | -27,65% | -25,19% | +10,10% | -5,38% | +20,26% | +16,66% | +4,39% | +24,71% | +1,15% | -2,58% | -17,61% | -11,94% | +82,24% | +81,31% | +123,45% | +133,37% | +33,17% | +24,79% | +14,56% | +8,18% | +4,88% | +12,15% | -14,04% | -22,84% | -25,08% | -33,45% | -24,42% | -18,49% | -8,64% | +58,78% | +154,59% | +187,82% | +173,45% | +107,69% | +106,52% | +101,61% | +105,45% | +82,41% | -28,49% | -46,49% | -56,38% | -62,50% | -32,87% | -19,49% | -14,09% |
Należności handlowe |
|
139 885 | 205 511 | 166 045 | 206 104 | 235 312 | 262 526 | 254 305 | 384 697 | 342 443 | 404 565 | 460 979 | 377 390 | 318 994 | 417 226 | 321 762 | 230 391 | 177 457 | 237 993 | 224 648 | 241 414 | 260 755 | 277 124 | 375 196 | 258 234 | 221 279 | 367 857 | 463 464 | 564 279 | 525 121 | 413 062 | 455 104 | 516 400 | 463 450 | 446 699 | 344 681 | 217 661 | 226 288 | 325 545 | 469 312 | 267 298 | 293 882 | 361 818 | 401 533 | 486 135 | 489 680 | 520 363 | 430 996 | 801 173 | 874 673 | 968 917 | 997 234 | 1 009 916 | 970 719 | 1 010 929 | 897 341 | 851 438 | 1 125 749 | 1 012 000 | 672 000 | 527 000 | 544 000 | 525 000 | 490 000 | 519 000 | 424 000 | 554 000 | 508 000 | 582 000 | 651 000 | 579 000 | 557 000 | 521 000 | 524 000 | 644 000 | 742 000 | 678 000 | 671 000 | 536 000 | 671 000 | 804 000 |
dynamika kw/kw | | +54,35% | +46,91% | -19,20% | +24,13% | +14,17% | +11,57% | -3,13% | +51,27% | -10,98% | +18,14% | +13,94% | -18,13% | -15,47% | +30,79% | -22,88% | -28,40% | -22,98% | +34,11% | -5,61% | +7,46% | +8,01% | +6,28% | +35,39% | -31,17% | -14,31% | +66,24% | +25,99% | +21,75% | -6,94% | -21,34% | +10,18% | +13,47% | -10,25% | -3,61% | -22,84% | -36,85% | +3,96% | +43,86% | +44,16% | -43,04% | +9,95% | +23,12% | +10,98% | +21,07% | +0,73% | +6,27% | -17,17% | +85,89% | +9,17% | +10,77% | +2,92% | +1,27% | -3,88% | +4,14% | -11,24% | -5,12% | +32,22% | -10,10% | -33,60% | -21,58% | +3,23% | -3,49% | -6,67% | +5,92% | -18,30% | +30,66% | -8,30% | +14,57% | +11,86% | -11,06% | -3,80% | -6,46% | +0,58% | +22,90% | +15,22% | -8,63% | -1,03% | -20,12% | +25,19% | +19,82% |
dynamika r/r | | | | | +127,42% | +68,22% | +27,74% | +53,15% | +86,65% | +45,53% | +54,10% | +81,27% | -1,90% | -6,85% | +3,13% | -30,20% | -38,95% | -44,37% | -42,96% | -30,18% | +4,78% | +46,94% | +16,44% | +67,02% | +6,97% | -15,14% | +32,74% | +23,53% | +118,51% | +137,31% | +12,29% | -1,80% | -8,48% | -11,74% | +8,14% | -24,26% | -57,85% | -51,17% | -27,12% | +36,16% | +22,80% | +29,87% | +11,14% | -14,44% | +81,87% | +66,62% | +43,82% | +7,34% | +64,80% | +78,62% | +86,20% | +131,38% | +26,05% | +10,98% | +4,34% | -10,02% | -15,69% | +15,97% | +0,11% | -25,11% | -38,10% | -51,68% | -48,12% | -27,08% | -1,52% | -22,06% | +5,52% | +3,67% | +12,14% | +53,54% | +4,51% | +9,65% | -10,48% | -19,51% | +11,23% | +33,21% | +30,13% | +28,05% | -16,77% | -9,57% | +18,58% |
Pozostałe aktywa obrotowe | | 20 181 | 4 622 | 18 408 | 8 598 | 29 929 | 1 952 | 13 825 | 10 536 | 15 195 | 3 004 | 11 243 | 8 201 | 8 665 | 4 822 | 11 411 | 8 160 | 5 035 | 3 369 | 12 637 | 26 249 | 5 685 | 5 015 | 15 514 | 449 473 | 5 477 | 6 816 | 10 664 | 8 685 | 6 929 | 5 911 | 12 637 | 10 285 | 5 761 | 5 701 | 12 131 | 28 307 | 5 091 | 4 428 | 9 726 | 4 688 | 3 831 | 2 255 | 6 106 | 3 940 | 2 820 | 5 141 | 13 715 | 37 440 | 34 082 | 29 262 | 33 863 | 31 140 | 34 709 | 29 985 | 32 753 | 91 338 | 104 195 | 111 000 | 96 000 | 52 000 | 70 000 | 63 000 | 52 000 | 41 000 | 47 000 | 65 000 | 65 000 | 52 000 | 55 000 | 52 000 | 44 000 | 57 000 | 57 000 | 48 000 | 38 000 | 37 000 | 37 000 | 36 000 | 36 000 | 36 000 |
dynamika kw/kw | | +15,76% | -77,10% | +298,27% | -53,29% | +248,09% | -93,48% | +608,25% | -23,79% | +44,22% | -80,23% | +274,27% | -27,06% | +5,66% | -44,35% | +136,64% | -28,49% | -38,30% | -33,09% | +275,10% | +107,72% | -78,34% | -11,79% | +209,35% | +2 797,21% | -98,78% | +24,45% | +56,46% | -18,56% | -20,22% | -14,69% | +113,79% | -18,61% | -43,99% | -1,04% | +112,79% | +133,34% | -82,02% | -13,02% | +119,65% | -51,80% | -18,28% | -41,14% | +170,78% | -35,47% | -28,43% | +82,30% | +166,78% | +172,99% | -8,97% | -14,14% | +15,72% | -8,04% | +11,46% | -13,61% | +9,23% | +178,87% | +14,08% | +6,53% | -13,51% | -45,83% | +34,62% | -10,00% | -17,46% | -21,15% | +14,63% | +38,30% | 0,00% | -20,00% | +5,77% | -5,45% | -15,38% | +29,55% | 0,00% | -15,79% | -20,83% | -2,63% | 0,00% | -2,70% | 0,00% | 0,00% |
dynamika r/r | | | | | -50,68% | +48,30% | -57,77% | -24,90% | +22,54% | -49,23% | +53,89% | -18,68% | -22,16% | -42,97% | +60,52% | +1,49% | -0,50% | -41,89% | -30,13% | +10,74% | +221,68% | +12,91% | +48,86% | +22,77% | +1 612,34% | -3,66% | +35,91% | -31,26% | -98,07% | +26,51% | -13,28% | +18,50% | +18,42% | -16,86% | -3,55% | -4,00% | +175,23% | -11,63% | -22,33% | -19,83% | -83,44% | -24,75% | -49,07% | -37,22% | -15,96% | -26,39% | +127,98% | +124,62% | +850,25% | +1 108,58% | +469,19% | +146,90% | -16,83% | +1,84% | +2,47% | -3,28% | +193,31% | +200,20% | +270,19% | +193,10% | -43,07% | -32,82% | -43,24% | -45,83% | -21,15% | -32,86% | +3,17% | +25,00% | +26,83% | +17,02% | -20,00% | -32,31% | +9,62% | +3,64% | -7,69% | -13,64% | -35,09% | -35,09% | -25,00% | -5,26% | -2,70% |
Inwestycje krótkoterminowe |
|
12 740 | 31 877 | 50 276 | 20 138 | 106 039 | 82 652 | 88 335 | 74 311 | 41 974 | 29 661 | 19 364 | 55 959 | 82 529 | 125 799 | 148 611 | 200 907 | 232 612 | 168 389 | 125 762 | 164 150 | 159 259 | 187 465 | 141 297 | 92 174 | 104 419 | 78 626 | 45 067 | 60 025 | 114 456 | 203 335 | 220 125 | 128 861 | 177 442 | 206 814 | 296 073 | 385 951 | 27 466 | 67 992 | 17 268 | 31 056 | 27 226 | 26 512 | 401 828 | 403 418 | 451 373 | 441 857 | 533 166 | 780 094 | 768 580 | 733 444 | 622 082 | 600 599 | 364 744 | 328 195 | 470 552 | 747 715 | 331 355 | 613 000 | 720 000 | 1 023 000 | 750 000 | 901 000 | 970 000 | 908 000 | 1 006 000 | 1 419 000 | 1 466 000 | 1 375 000 | 1 260 000 | 1 047 000 | 772 000 | 634 000 | 738 000 | 649 000 | 723 000 | 769 000 | 839 000 | 950 000 | 935 000 | 1 066 000 |
dynamika kw/kw | | +20,78% | +150,21% | +57,72% | -59,95% | +426,56% | -22,06% | +6,88% | -15,88% | -43,52% | -29,33% | -34,72% | +188,98% | +47,48% | +52,43% | +18,13% | +35,19% | +15,78% | -27,61% | -25,31% | +30,52% | -2,98% | +17,71% | -24,63% | -34,77% | +13,28% | -24,70% | -42,68% | +33,19% | +90,68% | +77,65% | +8,26% | -41,46% | +37,70% | +16,55% | +43,16% | +30,36% | -92,88% | +147,55% | -74,60% | +79,85% | -12,33% | -2,62% | +1 415,65% | +0,40% | +11,89% | -2,11% | +20,66% | +46,31% | -1,48% | -4,57% | -15,18% | -3,45% | -39,27% | -10,02% | +43,38% | +58,90% | -55,68% | +85,00% | +17,46% | +42,08% | -26,69% | +20,13% | +7,66% | -6,39% | +10,79% | +41,05% | +3,31% | -6,21% | -8,36% | -16,90% | -26,27% | -17,88% | +16,40% | -12,06% | +11,40% | +6,36% | +9,10% | +13,23% | -1,58% | +14,01% |
dynamika r/r | | | | | +90,92% | +732,33% | +159,28% | +75,70% | +269,01% | -60,42% | -64,11% | -78,08% | -24,70% | +96,62% | +324,12% | +667,46% | +259,03% | +181,85% | +33,86% | -15,38% | -18,30% | -31,53% | +11,33% | +12,35% | -43,85% | -34,43% | -58,06% | -68,10% | -34,88% | +9,61% | +158,61% | +388,44% | +114,68% | +55,03% | +1,71% | +34,50% | +199,51% | -84,52% | -67,12% | -94,17% | -91,95% | -0,87% | -61,01% | +2 227,01% | +1 199,00% | +1 557,87% | +1 566,63% | +32,69% | +93,37% | +70,28% | +65,99% | +16,68% | -23,01% | -52,54% | -55,25% | -24,36% | +24,49% | -9,15% | +86,78% | +53,01% | +36,82% | +126,34% | +46,98% | +34,72% | -11,24% | +34,13% | +57,49% | +51,13% | +51,43% | +25,25% | -26,22% | -47,34% | -53,89% | -41,43% | -38,01% | -6,35% | +21,29% | +13,69% | +46,38% | +29,32% | +38,62% |
w tym gotówka |
| 10 805 | 31 877 | 50 276 | 20 078 | 105 963 | 82 652 | 88 335 | 52 178 | 41 974 | 28 610 | 19 364 | 54 270 | 82 529 | 123 990 | 148 611 | 197 600 | 166 232 | 62 918 | 70 536 | 131 358 | 91 050 | 113 787 | 80 616 | 62 710 | 52 810 | 37 973 | 20 435 | 60 025 | 67 651 | 183 500 | 198 942 | 127 856 | 174 792 | 203 574 | 294 265 | 353 626 | 24 745 | 65 712 | 15 348 | 28 907 | 24 394 | 18 702 | 394 979 | 397 423 | 445 859 | 434 114 | 525 770 | 746 016 | 749 716 | 681 749 | 607 318 | 571 343 | 331 248 | 297 931 | 445 769 | 727 309 | 315 913 | 602 000 | 712 000 | 1 017 000 | 748 000 | 899 000 | 961 000 | 852 000 | 885 000 | 1 333 000 | 1 377 000 | 1 280 000 | 1 204 000 | 939 000 | 709 000 | 591 000 | 702 000 | 610 000 | 687 000 | 739 000 | 813 000 | 931 000 | 912 000 | 949 000 |
dynamika kw/kw | | +2,44% | +195,02% | +57,72% | -60,06% | +427,76% | -22,00% | +6,88% | -40,93% | -19,56% | -31,84% | -32,32% | +180,26% | +52,07% | +50,24% | +19,86% | +32,96% | -15,87% | -62,15% | +12,11% | +86,23% | -30,69% | +24,97% | -29,15% | -22,21% | -15,79% | -28,10% | -46,19% | +193,74% | +12,70% | +171,25% | +8,42% | -35,73% | +36,71% | +16,47% | +44,55% | +20,17% | -93,00% | +165,56% | -76,64% | +88,34% | -15,61% | -23,33% | +2 011,96% | +0,62% | +12,19% | -2,63% | +21,11% | +41,89% | +0,50% | -9,07% | -10,92% | -5,92% | -42,02% | -10,06% | +49,62% | +63,16% | -56,56% | +90,56% | +18,27% | +42,84% | -26,45% | +20,19% | +6,90% | -11,34% | +3,87% | +50,62% | +3,30% | -7,04% | -5,94% | -22,01% | -24,49% | -16,64% | +18,78% | -13,11% | +12,62% | +7,57% | +10,01% | +14,51% | -2,04% | +4,06% |
dynamika r/r | | | | | +90,35% | +880,68% | +159,28% | +75,70% | +159,88% | -60,39% | -65,38% | -78,08% | +4,01% | +96,62% | +333,38% | +667,46% | +264,11% | +101,42% | -49,26% | -52,54% | -33,52% | -45,23% | +80,85% | +14,29% | -52,26% | -42,00% | -66,63% | -74,65% | -4,28% | +28,10% | +383,24% | +873,54% | +113,00% | +158,37% | +10,94% | +47,91% | +176,58% | -85,84% | -67,72% | -94,78% | -91,83% | -1,42% | -71,54% | +2 473,49% | +1 274,83% | +1 727,74% | +2 221,22% | +33,11% | +87,71% | +68,15% | +57,04% | +15,51% | -23,41% | -55,82% | -56,30% | -26,60% | +27,30% | -4,63% | +102,06% | +59,72% | +39,83% | +136,77% | +49,34% | +34,97% | -16,22% | +18,32% | +48,28% | +43,29% | +50,23% | +36,05% | -29,56% | -48,51% | -53,83% | -41,69% | -35,04% | -3,10% | +25,04% | +15,81% | +52,62% | +32,75% | +28,42% |
Kapitał własny |
|
203 206 | 225 492 | 247 912 | 286 167 | 450 988 | 474 283 | 487 716 | 532 237 | 554 775 | 606 915 | 638 062 | 650 168 | 669 750 | 665 355 | 680 796 | 701 956 | 726 396 | 723 521 | 744 594 | 761 684 | 772 735 | 803 761 | 853 157 | 898 328 | 624 294 | 642 617 | 697 987 | 782 033 | 874 291 | 929 755 | 978 951 | 1 035 488 | 1 084 011 | 1 142 705 | 1 172 806 | 786 054 | 808 595 | 840 456 | 867 836 | 872 980 | 883 012 | 890 226 | 927 162 | 949 476 | 967 042 | 993 208 | 1 030 389 | 1 543 563 | 1 552 283 | 1 549 983 | 1 586 305 | 1 467 425 | 1 530 831 | 1 587 360 | 1 661 362 | 1 544 153 | 1 597 078 | 1 511 000 | 1 540 000 | 1 578 000 | 1 639 000 | 1 682 000 | 1 726 000 | 1 749 000 | 1 847 000 | 1 881 000 | 1 932 000 | 1 968 000 | 1 909 000 | 2 095 000 | 2 123 000 | 2 155 000 | 2 206 000 | 2 193 000 | 2 241 000 | 2 259 000 | 2 291 000 | 2 273 000 | 2 289 000 | 2 351 000 |
dynamika kw/kw | | +5,16% | +10,97% | +9,94% | +15,43% | +57,60% | +5,17% | +2,83% | +9,13% | +4,23% | +9,40% | +5,13% | +1,90% | +3,01% | -0,66% | +2,32% | +3,11% | +3,48% | -0,40% | +2,91% | +2,30% | +1,45% | +4,02% | +6,15% | +5,29% | -30,50% | +2,93% | +8,62% | +12,04% | +11,80% | +6,34% | +5,29% | +5,78% | +4,69% | +5,41% | +2,63% | -32,98% | +2,87% | +3,94% | +3,26% | +0,59% | +1,15% | +0,82% | +4,15% | +2,41% | +1,85% | +2,71% | +3,74% | +49,80% | +0,56% | -0,15% | +2,34% | -7,49% | +4,32% | +3,69% | +4,66% | -7,05% | +3,43% | -5,39% | +1,92% | +2,47% | +3,87% | +2,62% | +2,62% | +1,33% | +5,60% | +1,84% | +2,71% | +1,86% | -3,00% | +9,74% | +1,34% | +1,51% | +2,37% | -0,59% | +2,19% | +0,80% | +1,42% | -0,79% | +0,70% | +2,71% |
dynamika r/r | | | | | +48,09% | +121,94% | +110,33% | +96,73% | +85,99% | +23,01% | +27,96% | +30,83% | +22,16% | +20,72% | +9,63% | +6,70% | +7,97% | +8,46% | +8,74% | +9,37% | +8,51% | +6,38% | +11,09% | +14,58% | +17,94% | -19,21% | -20,05% | -18,19% | -12,95% | +40,04% | +44,68% | +40,25% | +32,41% | +23,99% | +22,90% | +19,80% | -24,09% | -25,41% | -26,45% | -26,00% | +11,06% | +9,20% | +5,92% | +6,84% | +8,76% | +9,52% | +11,57% | +11,13% | +62,57% | +60,52% | +56,06% | +53,95% | -4,93% | -1,38% | +2,41% | +4,73% | +5,23% | +4,33% | -4,81% | -7,30% | +2,19% | +2,62% | +11,32% | +12,08% | +10,84% | +12,69% | +11,83% | +11,94% | +12,52% | +3,36% | +11,38% | +9,89% | +9,50% | +15,56% | +4,68% | +5,56% | +4,83% | +3,85% | +3,65% | +2,14% | +4,07% |
Kapitał podstawowy | | 4 325 | 4 325 | 4 325 | 4 325 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 815 | 4 865 | 4 865 | 5 594 | 5 594 | 5 594 | 5 594 | 5 748 | 5 748 | 5 748 | 5 748 | 5 748 | 5 748 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 | 6 000 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | +11,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,04% | 0,00% | +14,98% | 0,00% | 0,00% | 0,00% | +2,75% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | +11,33% | +11,33% | +11,33% | +11,33% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,04% | +1,04% | +16,18% | +16,18% | +14,98% | +14,98% | +2,75% | +2,75% | +2,75% | +2,75% | 0,00% | 0,00% | +4,38% | +4,38% | +4,38% | +4,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 88 440 | 93 606 | 93 614 | 141 011 | 285 319 | 289 314 | 289 314 | 336 008 | 336 008 | 336 008 | 336 008 | 471 055 | 471 055 | 461 557 | 461 557 | 511 925 | 511 925 | 511 925 | 511 925 | 572 187 | 572 187 | 572 187 | 572 187 | 572 187 | 340 860 | 327 784 | 340 855 | 439 897 | 439 897 | 439 897 | 439 897 | 542 143 | 542 143 | 542 143 | 542 143 | 277 203 | 186 309 | 181 781 | 181 781 | 230 026 | 230 026 | 230 026 | 210 493 | 210 075 | 220 585 | 220 585 | 220 585 | 693 547 | 713 624 | 715 170 | 715 170 | 785 801 | 785 801 | 796 512 | 796 512 | 645 407 | 645 407 | 643 000 | 646 000 | 811 000 | 816 000 | 910 000 | 915 000 | 1 087 000 | 1 092 000 | 1 091 000 | 1 106 000 | 1 194 000 | 1 186 000 | 1 177 000 | 1 171 000 | 1 539 000 | 1 527 000 | 1 521 000 | 1 520 000 | 1 839 000 | 1 830 000 | 1 804 000 | 1 807 000 | 2 137 000 |
dynamika kw/kw | | -4,50% | +5,84% | +0,01% | +50,63% | +102,34% | +1,40% | 0,00% | +16,14% | 0,00% | 0,00% | 0,00% | +40,19% | 0,00% | -2,02% | 0,00% | +10,91% | 0,00% | 0,00% | 0,00% | +11,77% | 0,00% | 0,00% | 0,00% | 0,00% | -40,43% | -3,84% | +3,99% | +29,06% | 0,00% | 0,00% | 0,00% | +23,24% | 0,00% | 0,00% | 0,00% | -48,87% | -32,79% | -2,43% | 0,00% | +26,54% | 0,00% | 0,00% | -8,49% | -0,20% | +5,00% | 0,00% | 0,00% | +214,41% | +2,89% | +0,22% | 0,00% | +9,88% | 0,00% | +1,36% | 0,00% | -18,97% | 0,00% | -0,37% | +0,47% | +25,54% | +0,62% | +11,52% | +0,55% | +18,80% | +0,46% | -0,09% | +1,37% | +7,96% | -0,67% | -0,76% | -0,51% | +31,43% | -0,78% | -0,39% | -0,07% | +20,99% | -0,49% | -1,42% | +0,17% | +18,26% |
dynamika r/r | | | | | +52,26% | +222,61% | +209,08% | +209,05% | +138,28% | +17,77% | +16,14% | +16,14% | +40,19% | +40,19% | +37,36% | +37,36% | +8,68% | +8,68% | +10,91% | +10,91% | +11,77% | +11,77% | +11,77% | +11,77% | 0,00% | -40,43% | -42,71% | -40,43% | -23,12% | +29,06% | +34,20% | +29,06% | +23,24% | +23,24% | +23,24% | +23,24% | -48,87% | -65,63% | -66,47% | -66,47% | -17,02% | +23,46% | +26,54% | +15,79% | -8,67% | -4,10% | -4,10% | +4,79% | +230,14% | +223,51% | +224,22% | +224,22% | +13,30% | +10,11% | +11,37% | +11,37% | -17,87% | -17,87% | -19,27% | -18,90% | +25,66% | +26,43% | +41,52% | +41,64% | +34,03% | +33,82% | +19,89% | +20,87% | +9,84% | +8,61% | +7,88% | +5,88% | +28,89% | +28,75% | +29,23% | +29,80% | +19,49% | +19,84% | +18,61% | +18,88% | +16,20% |
Zysk lat ubiegłych | | 35 896 | 30 923 | 99 031 | 54 314 | 54 305 | 70 437 | 177 861 | 163 303 | 194 901 | 246 265 | 277 116 | 154 524 | 173 766 | 179 176 | 194 753 | 164 734 | 189 166 | 186 546 | 207 548 | 168 079 | 192 132 | 226 760 | 255 980 | 297 291 | 250 938 | 267 249 | 319 540 | 298 730 | 386 786 | 439 233 | 484 484 | 480 186 | 530 499 | 595 705 | 625 848 | 504 036 | 246 988 | 554 720 | 583 776 | 540 648 | 552 605 | 559 812 | 587 488 | 610 209 | 627 889 | 654 050 | 690 670 | 625 197 | 613 566 | 599 195 | 631 646 | 607 428 | 672 001 | 716 088 | 784 122 | 844 091 | 886 706 | 795 000 | 844 000 | 709 000 | 761 000 | 794 000 | 833 000 | 654 000 | 687 000 | 624 000 | 663 000 | 618 000 | 602 000 | 662 000 | 717 000 | 397 000 | 470 000 | 500 000 | 561 000 | 295 000 | 356 000 | 339 000 | 348 000 | 84 000 |
dynamika kw/kw | | -11,48% | -13,85% | +220,25% | -45,15% | -0,02% | +29,71% | +152,51% | -8,19% | +19,35% | +26,35% | +12,53% | -44,24% | +12,45% | +3,11% | +8,69% | -15,41% | +14,83% | -1,39% | +11,26% | -19,02% | +14,31% | +18,02% | +12,89% | +16,14% | -15,59% | +6,50% | +19,57% | -6,51% | +29,48% | +13,56% | +10,30% | -0,89% | +10,48% | +12,29% | +5,06% | -19,46% | -51,00% | +124,59% | +5,24% | -7,39% | +2,21% | +1,30% | +4,94% | +3,87% | +2,90% | +4,17% | +5,60% | -9,48% | -1,86% | -2,34% | +5,42% | -3,83% | +10,63% | +6,56% | +9,50% | +7,65% | +5,05% | -10,34% | +6,16% | -16,00% | +7,33% | +4,34% | +4,91% | -21,49% | +5,05% | -9,17% | +6,25% | -6,79% | -2,59% | +9,97% | +8,31% | -44,63% | +18,39% | +6,38% | +12,20% | -47,42% | +20,68% | -4,78% | +2,65% | -75,86% |
dynamika r/r | | | | | +33,94% | +51,28% | +127,78% | +79,60% | +200,66% | +258,90% | +249,62% | +55,80% | -5,38% | -10,84% | -27,24% | -29,72% | +6,61% | +8,86% | +4,11% | +6,57% | +2,03% | +1,57% | +21,56% | +23,34% | +76,88% | +30,61% | +17,86% | +24,83% | +0,48% | +54,14% | +64,35% | +51,62% | +60,74% | +37,16% | +35,62% | +29,18% | +4,97% | -53,44% | -6,88% | -6,72% | +7,26% | +123,74% | +0,92% | +0,64% | +12,87% | +13,62% | +16,83% | +17,56% | +2,46% | -2,28% | -8,39% | -8,55% | -2,84% | +9,52% | +19,51% | +24,14% | +38,96% | +31,95% | +11,02% | +7,64% | -16,00% | -14,18% | -0,13% | -1,30% | -7,76% | -9,72% | -21,41% | -20,41% | -5,50% | -12,37% | +6,09% | +8,14% | -35,76% | -21,93% | -24,47% | -21,76% | -25,69% | -24,26% | -32,20% | -37,97% | -71,53% |
Zysk netto | | 46 237 | 68 051 | 22 355 | 52 286 | 77 962 | 106 933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +70,20% | +47,18% | -67,15% | +133,89% | +49,11% | +37,16% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +92,47% | +68,61% | +57,14% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 528 | 6 817 | 7 468 | 5 644 | 6 212 | 2 784 | 22 | 28 111 | 19 051 | 20 005 | 20 528 | 20 235 | 20 514 | 19 968 | 19 671 | 20 235 | 20 490 | 20 235 | 20 306 | 20 001 | 3 602 | 0 | 20 175 | 24 036 | 27 681 | 29 699 | 32 778 | 38 591 | 42 793 | 45 811 | 49 756 | 8 343 | 6 555 | 41 | 0 | 0 | 0 | 3 599 | 1 923 | 1 954 | 29 | 36 | 10 705 | 10 718 | 43 | 48 | 47 | 105 564 | 106 497 | 114 316 | 120 204 | -40 555 | -40 121 | -37 222 | -36 539 | -63 930 | -49 391 | -46 000 | -46 000 | -46 000 | -32 000 | -28 000 | -28 000 | 2 000 | 62 000 | 160 000 | 157 000 | 150 000 | 115 000 | 250 000 | 229 000 | 213 000 | 203 000 | 166 000 | 154 000 | 119 000 | 99 000 | 124 000 | 128 000 | 124 000 |
dynamika kw/kw | | -44,42% | +1 191,10% | +9,55% | -24,42% | +10,06% | -55,18% | -99,21% | +127 677,27% | -32,23% | +5,01% | +2,61% | -1,43% | +1,38% | -2,66% | -1,49% | +2,87% | +1,26% | -1,24% | +0,35% | -1,50% | -81,99% | -100,00% | | +19,14% | +15,16% | +7,29% | +10,37% | +17,73% | +10,89% | +7,05% | +8,61% | -83,23% | -21,43% | -99,37% | -100,00% | | | | -46,57% | +1,61% | -98,52% | +24,14% | +29 636,11% | +0,12% | -99,60% | +11,63% | -2,08% | +224 504,26% | +0,88% | +7,34% | +5,15% | -133,74% | +1,07% | +7,23% | +1,83% | -74,96% | +22,74% | +6,87% | 0,00% | 0,00% | +30,43% | +12,50% | 0,00% | +107,14% | +3 000,00% | +158,06% | -1,88% | -4,46% | -23,33% | +117,39% | -8,40% | -6,99% | -4,69% | -18,23% | -7,23% | -22,73% | -16,81% | +25,25% | +3,23% | -3,13% |
dynamika r/r | | | | | +494,11% | +1 076,52% | -59,16% | -99,71% | +398,07% | +206,68% | +618,57% | +93 209,09% | -28,02% | +7,68% | -0,18% | -4,17% | 0,00% | -0,12% | +1,34% | +3,23% | -1,16% | -82,42% | -100,00% | -0,65% | +20,17% | +668,49% | | +62,47% | +60,56% | +54,59% | +54,25% | +51,80% | -78,38% | -84,68% | -99,91% | -100,00% | -100,00% | -100,00% | +8 678,05% | | | | -99,00% | +456,68% | +448,52% | +48,28% | +33,33% | -99,56% | +884,92% | +247 567,44% | +238 058,33% | +255 653,19% | -138,42% | -137,67% | -132,56% | -130,40% | -57,64% | -23,11% | -23,58% | -25,89% | +28,05% | +35,21% | +39,13% | +39,13% | +104,35% | +293,75% | +671,43% | +660,71% | +7 400,00% | +85,48% | +56,25% | +45,86% | +42,00% | +76,52% | -33,60% | -32,75% | -44,13% | -51,23% | -25,30% | -16,88% | +4,20% |
Zobowiązania długoterminowe |
|
18 679 | 63 057 | 92 175 | 140 990 | 88 229 | 76 568 | 78 656 | 162 111 | 158 670 | 143 630 | 139 673 | 128 784 | 104 448 | 95 326 | 114 318 | 116 090 | 113 295 | 92 948 | 89 498 | 86 042 | 73 153 | 45 234 | 154 971 | 115 392 | 116 618 | 115 071 | 100 699 | 156 212 | 141 585 | 115 478 | 97 402 | 57 778 | 48 202 | 38 935 | 29 927 | 13 157 | 6 449 | 491 | 96 128 | 34 993 | 83 936 | 102 861 | 199 936 | 137 682 | 194 765 | 205 378 | 204 344 | 612 054 | 611 214 | 524 259 | 527 492 | 531 921 | 534 497 | 519 942 | 626 853 | 501 067 | 561 308 | 485 000 | 453 000 | 451 000 | 449 000 | 468 000 | 267 000 | 265 000 | 289 000 | 670 000 | 668 000 | 667 000 | 653 000 | 659 000 | 695 000 | 465 000 | 475 000 | 966 000 | 979 000 | 991 000 | 1 030 000 | 1 064 000 | 977 000 | 958 000 |
dynamika kw/kw | | -37,45% | +237,58% | +46,18% | +52,96% | -37,42% | -13,22% | +2,73% | +106,10% | -2,12% | -9,48% | -2,75% | -7,80% | -18,90% | -8,73% | +19,92% | +1,55% | -2,41% | -17,96% | -3,71% | -3,86% | -14,98% | -38,17% | +242,60% | -25,54% | +1,06% | -1,33% | -12,49% | +55,13% | -9,36% | -18,44% | -15,65% | -40,68% | -16,57% | -19,23% | -23,14% | -56,04% | -50,98% | -92,39% | +19 478,00% | -63,60% | +139,87% | +22,55% | +94,37% | -31,14% | +41,46% | +5,45% | -0,50% | +199,52% | -0,14% | -14,23% | +0,62% | +0,84% | +0,48% | -2,72% | +20,56% | -20,07% | +12,02% | -13,59% | -6,60% | -0,44% | -0,44% | +4,23% | -42,95% | -0,75% | +9,06% | +131,83% | -0,30% | -0,15% | -2,10% | +0,92% | +5,46% | -33,09% | +2,15% | +103,37% | +1,35% | +1,23% | +3,94% | +3,30% | -8,18% | -1,94% |
dynamika r/r | | | | | +372,11% | +372,34% | +21,43% | -14,67% | +14,98% | +79,84% | +87,58% | +77,57% | -20,56% | -34,17% | -33,63% | -18,15% | -9,86% | +8,47% | -2,49% | -21,71% | -25,88% | -35,43% | -51,33% | +73,16% | +34,11% | +59,42% | +154,39% | -35,02% | +35,38% | +21,41% | +0,35% | -3,27% | -63,01% | -65,96% | -66,28% | -69,27% | -77,23% | -86,62% | -98,74% | +221,21% | +165,96% | +1 201,54% | +20 849,29% | +107,99% | +293,46% | +132,04% | +99,67% | +2,20% | +344,54% | +213,82% | +155,27% | +158,14% | -13,09% | -12,55% | -0,82% | +18,84% | -5,80% | +5,02% | -6,72% | -27,73% | -9,99% | -20,01% | -3,51% | -41,06% | -41,24% | -35,63% | +43,16% | +150,19% | +151,70% | +125,95% | -1,64% | +4,04% | -30,28% | -27,26% | +46,59% | +40,86% | +113,12% | +116,84% | +10,14% | -0,20% | -3,33% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 7 000 | 4 000 | 9 000 | 8 000 | 6 000 | 5 000 | 6 000 | 7 000 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +133,33% | -42,86% | +125,00% | -11,11% | -25,00% | -16,67% | +20,00% | +16,67% | -100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +166,67% | -14,29% | +25,00% | -33,33% | -12,50% | -100,00% | -100,00% |
Kredyty i pożyczki |
|
12 854 | 60 390 | 69 790 | 85 820 | 82 482 | 71 390 | 73 983 | 155 256 | 152 610 | 138 354 | 135 114 | 124 735 | 100 868 | 92 481 | 112 221 | 114 568 | 112 269 | 92 255 | 89 105 | 85 538 | 71 864 | 43 722 | 153 485 | 114 420 | 115 622 | 114 105 | 99 869 | 93 440 | 81 585 | 71 915 | 59 072 | 23 205 | 18 881 | 14 842 | 11 287 | 7 449 | 3 655 | 0 | 252 | 0 | 0 | 0 | 1 304 | 240 | 200 | 0 | 0 | 481 985 | 483 118 | 399 479 | 400 583 | 401 690 | 402 809 | 383 938 | 390 114 | 400 816 | 393 971 | 0 | 0 | 0 | 0 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +27,29% | +369,81% | +15,57% | +22,97% | -3,89% | -13,45% | +3,63% | +109,85% | -1,70% | -9,34% | -2,34% | -7,68% | -19,13% | -8,31% | +21,34% | +2,09% | -2,01% | -17,83% | -3,41% | -4,00% | -15,99% | -39,16% | +251,05% | -25,45% | +1,05% | -1,31% | -12,48% | -6,44% | -12,69% | -11,85% | -17,86% | -60,72% | -18,63% | -21,39% | -23,95% | -34,00% | -50,93% | -100,00% | | -100,00% | | | | -81,60% | -16,67% | -100,00% | | | +0,24% | -17,31% | +0,28% | +0,28% | +0,28% | -4,68% | +1,61% | +2,74% | -1,71% | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +749,87% | +541,68% | +18,21% | +6,01% | +80,91% | +85,02% | +93,80% | +82,63% | -19,66% | -33,90% | -33,16% | -16,94% | -8,15% | +11,30% | -0,24% | -20,60% | -25,34% | -35,99% | -52,61% | +72,25% | +33,77% | +60,89% | +160,98% | -34,93% | -18,34% | -29,44% | -36,97% | -40,85% | -75,17% | -76,86% | -79,36% | -80,89% | -67,90% | -80,64% | -100,00% | -97,77% | -100,00% | -100,00% | | +417,46% | | | | -100,00% | +200 727,08% | +241 459,00% | | | -16,66% | -16,62% | -3,89% | -2,61% | -0,22% | -2,19% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398 000 | 412 000 | 406 000 | 403 000 | 401 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3,52% | -1,46% | -0,74% | -0,50% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +0,75% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Z tytułu leasingu | | 421 | 2 667 | 2 385 | 4 823 | 5 747 | 5 178 | 4 673 | 4 243 | 6 060 | 3 452 | 4 559 | 2 904 | 3 580 | 2 406 | 2 097 | 1 522 | 1 026 | 693 | 393 | 504 | 1 289 | 1 512 | 1 486 | 518 | 996 | 471 | 830 | 33 356 | 31 778 | 29 248 | 26 860 | 23 422 | 18 898 | 14 483 | 9 986 | 5 609 | 2 688 | 297 | 398 | 296 | 213 | 540 | 2 109 | 2 406 | 2 986 | 3 068 | 3 186 | 20 043 | 16 359 | 13 938 | 10 583 | 16 771 | 17 001 | 20 829 | 62 017 | 59 946 | 59 849 | 61 000 | 40 000 | 44 000 | 45 000 | 26 000 | 237 000 | 237 000 | 262 000 | 648 000 | 644 000 | 645 000 | 631 000 | 629 000 | 663 000 | 431 000 | 435 000 | 924 000 | 939 000 | 951 000 | 984 000 | 1 003 000 | 926 000 | 898 000 |
dynamika kw/kw | | -11,92% | +533,49% | -10,57% | +102,22% | +19,16% | -9,90% | -9,75% | -9,20% | +42,82% | -43,04% | +32,07% | -36,30% | +23,28% | -32,79% | -12,84% | -27,42% | -32,59% | -32,46% | -43,29% | +28,24% | +155,75% | +17,30% | -1,72% | -65,14% | +92,28% | -52,71% | +76,22% | +3 918,80% | -4,73% | -7,96% | -8,16% | -12,80% | -19,32% | -23,36% | -31,05% | -43,83% | -52,08% | -88,95% | +34,01% | -25,63% | -28,04% | +153,52% | +290,56% | +14,08% | +24,11% | +2,75% | +3,85% | +529,10% | -18,38% | -14,80% | -24,07% | +58,47% | +1,37% | +22,52% | +197,74% | -3,34% | -0,16% | +1,92% | -34,43% | +10,00% | +2,27% | -42,22% | +811,54% | 0,00% | +10,55% | +147,33% | -0,62% | +0,16% | -2,17% | -0,32% | +5,41% | -34,99% | +0,93% | +112,41% | +1,62% | +1,28% | +3,47% | +1,93% | -7,68% | -3,02% |
dynamika r/r | | | | | +909,00% | +1 265,08% | +94,15% | +95,93% | -12,03% | +5,45% | -33,33% | -2,44% | -31,56% | -40,92% | -30,30% | -54,00% | -47,59% | -71,34% | -71,20% | -81,26% | -66,89% | +25,63% | +118,18% | +278,12% | +2,78% | -22,73% | -68,85% | -44,15% | +6 339,38% | +3 090,56% | +6 109,77% | +3 136,14% | -29,78% | -40,53% | -50,48% | -62,82% | -76,05% | -85,78% | -97,95% | -96,01% | -94,72% | -92,08% | +81,82% | +429,90% | +712,84% | +1 301,88% | +468,15% | +51,07% | +733,04% | +447,86% | +354,30% | +232,17% | -16,32% | +3,92% | +49,44% | +486,01% | +257,44% | +252,03% | +192,86% | -35,50% | -26,60% | -24,81% | -57,38% | +492,50% | +438,64% | +482,22% | +2 392,31% | +171,73% | +172,15% | +140,84% | -2,93% | +2,95% | -33,18% | -31,06% | +46,90% | +41,63% | +120,65% | +126,21% | +8,55% | -1,38% | -5,57% |
Inne zobowiązania długoterminowe | | 5 404 | 0 | 20 000 | 50 347 | 0 | 0 | 0 | 2 612 | 0 | 1 824 | 0 | 1 145 | 0 | 439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 454 | 0 | 495 | 0 | 29 416 | 28 222 | 14 315 | 11 470 | 11 151 | 10 423 | 9 610 | 8 654 | 99 | 106 | 194 | 95 478 | 34 697 | 83 723 | 102 321 | 196 523 | 135 036 | 191 579 | 202 310 | 201 158 | 110 026 | 111 737 | 110 842 | 116 326 | 113 460 | 114 687 | 115 175 | 174 722 | 40 305 | 107 488 | 26 000 | 1 000 | 1 000 | 1 000 | 39 000 | 30 000 | 28 000 | 27 000 | 22 000 | 24 000 | 22 000 | 22 000 | 27 000 | 25 000 | 30 000 | 31 000 | 34 000 | 34 000 | 35 000 | 40 000 | 54 000 | 51 000 | 60 000 |
dynamika kw/kw | | -71,98% | -100,00% | | +151,74% | -100,00% | | | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | | | | | | | | | -100,00% | | -100,00% | | -4,06% | -49,28% | -19,87% | -2,78% | -6,53% | -7,80% | -9,95% | -98,86% | +7,07% | +83,02% | +49 115,46% | -63,66% | +141,30% | +22,21% | +92,07% | -31,29% | +41,87% | +5,60% | -0,57% | -45,30% | +1,56% | -0,80% | +4,95% | -2,46% | +1,08% | +0,43% | +51,70% | -76,93% | +166,69% | -75,81% | -96,15% | 0,00% | 0,00% | +3 800,00% | -23,08% | -6,67% | -3,57% | -18,52% | +9,09% | -8,33% | 0,00% | +22,73% | -7,41% | +20,00% | +3,33% | +9,68% | 0,00% | +2,94% | +14,29% | +35,00% | -5,56% | +17,65% |
dynamika r/r | | | | | +161,03% | -100,00% | | -100,00% | -94,81% | | | | -56,16% | | -75,93% | | -100,00% | | -100,00% | | | | | | | | | | +6 379,30% | | +2 791,92% | | -62,09% | -63,07% | -32,87% | -24,55% | -99,11% | -98,98% | -97,98% | +1 003,28% | +34 947,47% | +78 883,96% | +52 642,78% | +105,83% | +289,19% | +128,82% | +97,72% | +2,36% | -18,52% | -41,68% | -45,21% | -42,17% | +3,12% | +2,64% | +3,91% | +50,20% | -64,48% | -6,28% | -77,43% | -99,43% | -97,52% | -99,07% | +50,00% | +2 900,00% | +2 700,00% | +2 600,00% | -43,59% | -20,00% | -21,43% | -18,52% | +22,73% | +4,17% | +36,36% | +40,91% | +25,93% | +36,00% | +16,67% | +29,03% | +58,82% | +50,00% | +71,43% |
Zobowiązania krótkoterminowe |
|
222 692 | 360 395 | 303 521 | 226 735 | 262 912 | 249 704 | 265 810 | 488 449 | 417 054 | 413 832 | 456 950 | 427 506 | 417 206 | 548 629 | 409 719 | 316 830 | 261 374 | 236 692 | 208 007 | 303 758 | 364 164 | 428 682 | 583 082 | 540 003 | 364 228 | 455 908 | 498 461 | 581 478 | 527 675 | 518 407 | 562 403 | 481 233 | 437 743 | 367 567 | 322 517 | 656 655 | 245 675 | 495 571 | 419 023 | 278 695 | 220 702 | 265 853 | 547 210 | 635 569 | 596 623 | 576 199 | 537 108 | 856 822 | 894 342 | 1 063 823 | 973 433 | 1 178 026 | 806 808 | 772 252 | 702 111 | 1 085 228 | 860 672 | 979 000 | 657 000 | 755 000 | 371 000 | 342 000 | 520 000 | 462 000 | 521 000 | 669 000 | 710 000 | 665 000 | 821 000 | 916 000 | 796 000 | 1 032 000 | 1 139 000 | 630 000 | 584 000 | 495 000 | 483 000 | 511 000 | 614 000 | 828 000 |
dynamika kw/kw | | +35,71% | +61,84% | -15,78% | -25,30% | +15,96% | -5,02% | +6,45% | +83,76% | -14,62% | -0,77% | +10,42% | -6,44% | -2,41% | +31,50% | -25,32% | -22,67% | -17,50% | -9,44% | -12,12% | +46,03% | +19,89% | +17,72% | +36,02% | -7,39% | -32,55% | +25,17% | +9,33% | +16,65% | -9,25% | -1,76% | +8,49% | -14,43% | -9,04% | -16,03% | -12,26% | +103,60% | -62,59% | +101,72% | -15,45% | -33,49% | -20,81% | +20,46% | +105,83% | +16,15% | -6,13% | -3,42% | -6,78% | +59,53% | +4,38% | +18,95% | -8,50% | +21,02% | -31,51% | -4,28% | -9,08% | +54,57% | -20,69% | +13,75% | -32,89% | +14,92% | -50,86% | -7,82% | +52,05% | -11,15% | +12,77% | +28,41% | +6,13% | -6,34% | +23,46% | +11,57% | -13,10% | +29,65% | +10,37% | -44,69% | -7,30% | -15,24% | -2,42% | +5,80% | +20,16% | +34,85% |
dynamika r/r | | | | | +38,18% | +18,06% | -30,71% | -12,42% | +115,43% | +58,63% | +65,73% | +71,91% | -12,48% | +0,04% | +32,57% | -10,34% | -25,89% | -37,35% | -56,86% | -49,23% | -4,13% | +39,33% | +81,11% | +180,32% | +77,77% | +0,02% | +6,35% | -14,51% | +7,68% | +44,87% | +13,71% | +12,83% | -17,24% | -17,04% | -29,10% | -42,65% | +36,45% | -43,88% | +34,82% | +29,92% | -57,56% | -10,17% | -46,35% | +30,59% | +128,05% | +170,33% | +116,74% | -1,85% | +34,81% | +49,90% | +84,63% | +81,24% | +37,49% | -9,79% | -27,41% | -27,87% | -7,88% | +6,68% | +26,77% | -6,43% | -30,43% | -56,89% | -65,07% | -20,85% | -38,81% | +40,43% | +95,61% | +36,54% | +43,94% | +57,58% | +36,92% | +12,11% | +55,19% | +38,73% | -31,22% | -26,63% | -52,03% | -57,59% | -18,89% | +5,14% | +67,27% |
Z tytułu dostaw i usług | | 74 396 | 97 357 | 73 903 | 142 716 | 70 947 | 58 486 | 67 500 | 121 771 | 91 914 | 104 760 | 135 976 | 97 567 | 95 442 | 129 649 | 90 192 | 40 627 | 33 391 | 56 040 | 40 936 | 49 363 | 102 301 | 117 232 | 136 536 | 80 310 | 97 988 | 142 279 | 148 659 | 146 398 | 162 595 | 139 474 | 172 150 | 139 458 | 122 092 | 85 942 | 72 839 | 47 492 | 56 311 | 121 336 | 117 683 | 93 374 | 74 732 | 96 722 | 116 958 | 135 716 | 140 408 | 184 947 | 131 548 | 242 746 | 290 806 | 367 722 | 380 549 | 343 342 | 322 500 | 271 056 | 247 092 | 300 821 | 338 630 | 241 000 | 209 000 | 146 000 | 144 000 | 266 000 | 242 000 | 196 000 | 257 000 | 371 000 | 420 000 | 343 000 | 387 000 | 416 000 | 289 000 | 329 000 | 401 000 | 502 000 | 368 000 | 345 000 | 271 000 | 344 000 | 370 000 | 543 000 |
dynamika kw/kw | | -41,28% | +30,86% | -24,09% | +93,11% | -50,29% | -17,56% | +15,41% | +80,40% | -24,52% | +13,98% | +29,80% | -28,25% | -2,18% | +35,84% | -30,43% | -54,95% | -17,81% | +67,83% | -26,95% | +20,59% | +107,24% | +14,60% | +16,47% | -41,18% | +22,01% | +45,20% | +4,48% | -1,52% | +11,06% | -14,22% | +23,43% | -18,99% | -12,45% | -29,61% | -15,25% | -34,80% | +18,57% | +115,47% | -3,01% | -20,66% | -19,96% | +29,43% | +20,92% | +16,04% | +3,46% | +31,72% | -28,87% | +84,53% | +19,80% | +26,45% | +3,49% | -9,78% | -6,07% | -15,95% | -8,84% | +21,74% | +12,57% | -28,83% | -13,28% | -30,14% | -1,37% | +84,72% | -9,02% | -19,01% | +31,12% | +44,36% | +13,21% | -18,33% | +12,83% | +7,49% | -30,53% | +13,84% | +21,88% | +25,19% | -26,69% | -6,25% | -21,45% | +26,94% | +7,56% | +46,76% |
dynamika r/r | | | | | +12,65% | -4,64% | -39,93% | -8,66% | -14,68% | +29,55% | +79,12% | +101,45% | -19,88% | +3,84% | +23,76% | -33,67% | -58,36% | -65,01% | -56,78% | -54,61% | +21,50% | +206,37% | +109,19% | +233,54% | +62,69% | -4,22% | +21,37% | +8,88% | +82,29% | +65,93% | -1,97% | +15,80% | -4,74% | -24,91% | -38,38% | -57,69% | -65,95% | -53,88% | +41,18% | +61,57% | +96,61% | +32,71% | -20,29% | -0,62% | +45,35% | +87,88% | +91,22% | +12,47% | +78,86% | +107,11% | +98,83% | +189,29% | +41,44% | +10,90% | -26,29% | -35,07% | -12,38% | +5,00% | -11,09% | -15,42% | -51,47% | -57,48% | +10,37% | +15,79% | +34,25% | +78,47% | +39,47% | +73,55% | +75,00% | +50,58% | +12,13% | -31,19% | -4,08% | +3,62% | +20,67% | +27,34% | +4,86% | -32,42% | -31,47% | +0,54% | +57,39% |
Kredyty i pożyczki |
|
54 696 | 48 855 | 40 922 | 40 300 | 72 758 | 76 449 | 78 348 | 118 946 | 114 447 | 135 984 | 146 729 | 147 010 | 141 895 | 103 242 | 83 507 | 83 095 | 49 992 | 33 474 | 15 948 | 38 721 | 51 098 | 81 009 | 123 713 | 52 345 | 43 028 | 92 383 | 125 790 | 111 562 | 46 658 | 44 853 | 43 633 | 18 873 | 18 391 | 18 124 | 18 826 | 18 730 | 19 768 | 68 997 | 204 486 | 69 755 | 82 949 | 90 497 | 332 515 | 357 452 | 363 564 | 184 898 | 259 852 | 207 786 | 213 077 | 221 023 | 129 693 | 67 675 | 75 305 | 51 640 | 43 177 | 131 563 | 190 895 | 332 000 | 162 000 | 378 000 | 34 000 | 2 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +205,50% | -10,68% | -16,24% | -1,52% | +80,54% | +5,07% | +2,48% | +51,82% | -3,78% | +18,82% | +7,90% | +0,19% | -3,48% | -27,24% | -19,12% | -0,49% | -39,84% | -33,04% | -52,36% | +142,80% | +31,96% | +58,54% | +52,72% | -57,69% | -17,80% | +114,70% | +36,16% | -11,31% | -58,18% | -3,87% | -2,72% | -56,75% | -2,55% | -1,45% | +3,87% | -0,51% | +5,54% | +249,03% | +196,37% | -65,89% | +18,91% | +9,10% | +267,43% | +7,50% | +1,71% | -49,14% | +40,54% | -20,04% | +2,55% | +3,73% | -41,32% | -47,82% | +11,27% | -31,43% | -16,39% | +204,71% | +45,10% | +73,92% | -51,20% | +133,33% | -91,01% | -94,12% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +125,09% | +33,02% | +56,48% | +91,46% | +195,15% | +57,30% | +77,88% | +87,28% | +23,59% | +23,98% | -24,08% | -43,09% | -43,48% | -64,77% | -67,58% | -80,90% | -53,40% | +2,21% | +142,01% | +675,73% | +35,19% | -15,79% | +14,04% | +1,68% | +113,13% | +8,44% | -51,45% | -65,31% | -83,08% | -60,58% | -59,59% | -56,85% | -0,76% | +7,49% | +280,69% | +986,19% | +272,42% | +319,61% | +31,16% | +62,61% | +412,44% | +338,30% | +104,31% | -21,85% | -41,87% | -41,39% | +19,54% | -50,09% | -67,43% | -64,66% | -76,64% | -66,71% | +94,40% | +153,50% | +542,91% | +275,20% | +187,31% | -82,19% | -99,40% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 199 | 2 425 | 2 088 | 0 | 2 686 | 2 401 | 2 349 | 2 211 | 0 | 1 867 | 0 | 1 804 | 0 | 1 887 | 0 | 1 863 | 0 | 1 726 | 0 | 1 555 | 0 | 2 438 | 0 | 1 386 | 0 | 1 336 | 0 | 11 673 | 13 743 | 15 339 | 16 964 | 17 916 | 18 059 | 18 404 | 18 394 | 17 721 | 16 127 | 14 371 | 9 956 | 5 949 | 1 971 | 508 | 1 277 | 2 091 | 2 134 | 2 297 | 1 742 | 16 501 | 15 792 | 16 415 | 16 215 | 18 732 | 11 641 | 11 958 | 13 358 | 5 010 | 7 130 | 8 000 | 6 000 | 5 000 | 5 000 | 5 000 | 235 000 | 229 000 | 229 000 | 262 000 | 251 000 | 286 000 | 393 000 | 437 000 | 447 000 | 637 000 | 668 000 | 58 000 | 114 000 | 67 000 | 112 000 | 76 000 | 122 000 | 202 000 |
dynamika kw/kw | | | +1 118,59% | -13,90% | -100,00% | | -10,61% | -2,17% | -5,87% | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | -100,00% | | +17,73% | +11,61% | +10,59% | +5,61% | +0,80% | +1,91% | -0,05% | -3,66% | -8,99% | -10,89% | -30,72% | -40,25% | -66,87% | -74,23% | +151,38% | +63,74% | +2,06% | +7,64% | -24,16% | +847,24% | -4,30% | +3,95% | -1,22% | +15,52% | -37,86% | +2,72% | +11,71% | -62,49% | +42,32% | +12,20% | -25,00% | -16,67% | 0,00% | 0,00% | +4 600,00% | -2,55% | 0,00% | +14,41% | -4,20% | +13,94% | +37,41% | +11,20% | +2,29% | +42,51% | +4,87% | -91,32% | +96,55% | -41,23% | +67,16% | -32,14% | +60,53% | +65,57% |
dynamika r/r | | | | | | +1 249,75% | -0,99% | +12,50% | | -100,00% | -22,24% | -100,00% | -18,41% | | +1,07% | | +3,27% | | -8,53% | | -16,53% | | +41,25% | | -10,87% | | -45,20% | | +742,21% | | +1 048,13% | | +53,48% | +31,41% | +19,98% | +8,43% | -1,09% | -10,70% | -21,91% | -45,87% | -66,43% | -87,78% | -96,47% | -87,17% | -64,85% | +8,27% | +352,17% | +36,41% | +689,14% | +640,02% | +614,63% | +830,83% | +13,52% | -26,29% | -27,15% | -17,62% | -73,25% | -38,75% | -33,10% | -55,08% | -0,20% | -29,87% | -37,50% | +3 816,67% | +4 480,00% | +4 480,00% | +5 140,00% | +6,81% | +24,89% | +71,62% | +66,79% | +78,09% | +122,73% | +69,97% | -86,73% | -74,50% | -89,48% | -83,23% | +31,03% | +7,02% | +201,49% |
Inne zobowiazania krótkoterminowe | | 93 401 | 211 758 | 186 608 | 43 719 | 116 521 | 112 368 | 117 613 | 245 521 | 210 693 | 171 221 | 174 245 | 181 125 | 179 869 | 313 851 | 236 020 | 191 245 | 177 991 | 145 452 | 151 123 | 214 119 | 210 765 | 228 003 | 322 833 | 405 962 | 223 212 | 219 910 | 224 012 | 311 845 | 304 679 | 318 741 | 329 656 | 304 986 | 279 201 | 245 097 | 212 458 | 572 712 | 153 469 | 290 867 | 86 898 | 109 617 | 61 050 | 78 126 | 96 460 | 140 310 | 90 517 | 204 057 | 143 966 | 389 789 | 374 667 | 458 663 | 446 976 | 748 277 | 397 362 | 437 598 | 398 484 | 647 834 | 324 017 | 398 000 | 280 000 | 226 000 | 188 000 | 69 000 | 43 000 | 37 000 | 35 000 | 36 000 | 39 000 | 36 000 | 41 000 | 63 000 | 60 000 | 66 000 | 70 000 | 70 000 | 102 000 | 83 000 | 100 000 | 91 000 | 122 000 | 83 000 |
dynamika kw/kw | | +379,05% | +126,72% | -11,88% | -76,57% | +166,52% | -3,56% | +4,67% | +108,75% | -14,19% | -18,73% | +1,77% | +3,95% | -0,69% | +74,49% | -24,80% | -18,97% | -6,93% | -18,28% | +3,90% | +41,69% | -1,57% | +8,18% | +41,59% | +25,75% | -45,02% | -1,48% | +1,87% | +39,21% | -2,30% | +4,62% | +3,42% | -7,48% | -8,45% | -12,21% | -13,32% | +169,56% | -73,20% | +89,53% | -70,12% | +26,14% | -44,31% | +27,97% | +23,47% | +45,46% | -35,49% | +125,44% | -29,45% | +170,75% | -3,88% | +22,42% | -2,55% | +67,41% | -46,90% | +10,13% | -8,94% | +62,57% | -49,98% | +22,83% | -29,65% | -19,29% | -16,81% | -63,30% | -37,68% | -13,95% | -5,41% | +2,86% | +8,33% | -7,69% | +13,89% | +53,66% | -4,76% | +10,00% | +6,06% | 0,00% | +45,71% | -18,63% | +20,48% | -9,00% | +34,07% | -31,97% |
dynamika r/r | | | | | +124,23% | +24,75% | -46,94% | -36,97% | +461,59% | +80,82% | +52,38% | +48,15% | -26,23% | -14,63% | +83,30% | +35,45% | +5,59% | -1,04% | -53,66% | -35,97% | +11,96% | +18,41% | +56,75% | +113,62% | +89,60% | +5,91% | -3,55% | -30,61% | -23,18% | +36,50% | +44,94% | +47,16% | -2,20% | -8,36% | -23,10% | -35,55% | +87,78% | -45,03% | +18,67% | -59,10% | -80,86% | -60,22% | -73,14% | +11,00% | +28,00% | +48,27% | +161,19% | +49,25% | +177,81% | +313,92% | +124,77% | +210,47% | +91,97% | +6,06% | -4,59% | -10,85% | -13,42% | -18,46% | -9,05% | -29,73% | -65,11% | -41,98% | -82,66% | -84,64% | -83,63% | -81,38% | -47,83% | -9,30% | -2,70% | +17,14% | +75,00% | +53,85% | +83,33% | +70,73% | +11,11% | +70,00% | +25,76% | +42,86% | +30,00% | +19,61% | 0,00% |
Suma bilansowa |
|
444 577 | 648 944 | 643 608 | 653 892 | 802 129 | 800 555 | 832 182 | 1 182 797 | 1 130 499 | 1 164 377 | 1 234 685 | 1 206 458 | 1 191 404 | 1 309 310 | 1 204 833 | 1 134 876 | 1 101 065 | 1 053 161 | 1 042 099 | 1 151 484 | 1 210 052 | 1 277 677 | 1 591 210 | 1 553 723 | 1 105 140 | 1 213 596 | 1 297 147 | 1 519 723 | 1 543 551 | 1 563 640 | 1 638 756 | 1 574 499 | 1 569 956 | 1 549 207 | 1 525 250 | 1 455 866 | 1 060 719 | 1 336 518 | 1 382 987 | 1 186 668 | 1 187 650 | 1 258 940 | 1 674 308 | 1 722 727 | 1 758 430 | 1 774 785 | 1 771 841 | 3 012 439 | 3 057 839 | 3 138 065 | 3 087 230 | 3 177 372 | 2 872 136 | 2 879 554 | 2 990 326 | 3 130 448 | 3 019 058 | 2 975 000 | 2 650 000 | 2 784 000 | 2 459 000 | 2 492 000 | 2 513 000 | 2 476 000 | 2 657 000 | 3 220 000 | 3 310 000 | 3 300 000 | 3 383 000 | 3 670 000 | 3 614 000 | 3 652 000 | 3 820 000 | 3 789 000 | 3 804 000 | 3 745 000 | 3 804 000 | 3 848 000 | 3 880 000 | 4 137 000 |
dynamika kw/kw | | +14,82% | +45,97% | -0,82% | +1,60% | +22,67% | -0,20% | +3,95% | +42,13% | -4,42% | +3,00% | +6,04% | -2,29% | -1,25% | +9,90% | -7,98% | -5,81% | -2,98% | -4,35% | -1,05% | +10,50% | +5,09% | +5,59% | +24,54% | -2,36% | -28,87% | +9,81% | +6,88% | +17,16% | +1,57% | +1,30% | +4,80% | -3,92% | -0,29% | -1,32% | -1,55% | -4,55% | -27,14% | +26,00% | +3,48% | -14,20% | +0,08% | +6,00% | +32,99% | +2,89% | +2,07% | +0,93% | -0,17% | +70,02% | +1,51% | +2,62% | -1,62% | +2,92% | -9,61% | +0,26% | +3,85% | +4,69% | -3,56% | -1,46% | -10,92% | +5,06% | -11,67% | +1,34% | +0,84% | -1,47% | +7,31% | +21,19% | +2,80% | -0,30% | +2,52% | +8,48% | -1,53% | +1,05% | +4,60% | -0,81% | +0,40% | -1,55% | +1,58% | +1,16% | +0,83% | +6,62% |
dynamika r/r | | | | | +68,88% | +80,43% | +23,36% | +29,30% | +80,89% | +40,94% | +45,45% | +48,37% | +2,00% | +5,39% | +12,45% | -2,42% | -5,93% | -7,58% | -19,56% | -13,51% | +1,46% | +9,90% | +21,32% | +52,69% | +34,93% | -8,67% | -5,02% | -18,48% | -2,19% | +39,67% | +28,84% | +26,34% | +3,60% | +1,71% | -0,92% | -6,93% | -7,53% | -32,44% | -13,73% | -9,33% | -18,49% | +11,97% | -5,80% | +21,06% | +45,17% | +48,06% | +40,97% | +5,83% | +74,86% | +73,90% | +76,81% | +74,24% | +5,48% | -6,07% | -8,24% | -3,14% | -1,48% | +5,12% | +3,31% | -11,38% | -11,07% | -18,55% | -16,24% | -5,17% | -11,06% | +8,05% | +29,21% | +31,72% | +33,28% | +27,32% | +13,98% | +9,18% | +10,67% | +12,92% | +3,24% | +5,26% | +2,55% | -0,42% | +1,56% | +2,00% | +10,47% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat