PARTNER SERWISU
Kogeneracja SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLKGNRC00015
KGN57,50 (+1,77%)
Zespół Elektrociepłowni Wrocławskich Kogeneracja jest przedsiębiorstwem energetycznym prowadzącym działalność gospodarczą w zakresie wytwarzania ciepła i energii elektrycznej oraz przesyłania i dystrybucji ciepła. Firma składa się z trzech elektrociepłowni zlokalizowanych w centrum Wrocławia i na obrzeżach: EC Wrocław, EC Czechnica i EC Zawidawie.
-
Najnowsze sprawozdanie finansowe:
Wyniki I półrocze 2025
Zobacz »
- Analiza raportów spółki:
Czekając na nowe otwarcie – omówienie sprawozdania finansowego po I kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Walne Zgromadzenia:
Walne Zgromadzenie
O: 56,5
H: 57,50
L: 56,00
C: 57,50
VOL: 3 776,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 28.04.2005 | 03.08.2005 | 27.10.2005 | 09.02.2006 | 28.04.2006 | 03.08.2006 | 30.10.2006 | 14.02.2007 | 15.05.2007 | 13.08.2007 | 14.11.2007 | 28.02.2008 | 15.05.2008 | 13.08.2008 | 14.11.2008 | 27.02.2009 | 15.05.2009 | 31.08.2009 | 13.11.2009 | 26.02.2010 | 11.05.2010 | 31.08.2010 | 10.11.2010 | 01.03.2011 | 13.05.2011 | 31.08.2011 | 10.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 13.11.2012 | 28.02.2013 | 15.05.2013 | 30.08.2013 | 13.11.2013 | 21.03.2014 | 13.05.2014 | 28.08.2014 | 13.11.2014 | 13.03.2015 | 15.05.2015 | 28.08.2015 | 13.11.2015 | 14.03.2016 | 13.05.2016 | 26.08.2016 | 10.11.2016 | 07.03.2017 | 12.05.2017 | 29.08.2017 | 10.11.2017 | 06.03.2018 | 15.05.2018 | 07.08.2018 | 13.11.2018 | 12.03.2019 | 14.05.2019 | 12.08.2019 | 12.11.2019 | 10.03.2020 | 12.05.2020 | 11.08.2020 | 09.11.2020 | 23.03.2021 | 25.05.2021 | 14.09.2021 | 23.11.2021 | 22.03.2022 | 24.05.2022 | 20.09.2022 | 22.11.2022 | 21.03.2023 | 23.05.2023 | 12.09.2023 | 21.11.2023 | 19.03.2024 | 21.05.2024 | 10.09.2024 | 19.11.2024 | 15.04.2025 | 27.05.2025 |
Liczba akcji | | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 | 14 900 000 |
Przychody |
|
263 633 | 170 318 | 112 038 | 234 194 | 299 552 | 178 608 | 125 340 | 250 460 | 248 654 | 165 570 | 111 654 | 252 341 | 271 828 | 189 035 | 117 605 | 255 691 | 344 961 | 208 256 | 120 886 | 318 652 | 346 002 | 214 698 | 133 398 | 297 636 | 350 512 | 217 063 | 152 380 | 321 651 | 364 901 | 214 164 | 147 591 | 384 655 | 325 850 | 258 951 | 138 442 | 279 351 | 276 080 | 197 297 | 127 642 | 297 025 | 321 952 | 203 717 | 157 290 | 308 041 | 369 781 | 200 554 | 135 625 | 340 032 | 377 474 | 201 456 | 152 692 | 283 174 | 377 186 | 142 809 | 139 034 | 301 593 | 373 497 | 207 377 | 167 116 | 345 011 | 397 058 | 207 053 | 199 302 | 380 028 | 470 275 | 275 306 | 215 563 | 473 362 | 587 993 | 321 649 | 268 886 | 633 673 | 1 110 855 | 606 388 | 443 687 | 1 003 445 | 869 896 | 443 037 | 416 782 | 827 184 | 884 512 |
dynamika kw/kw | | | -35,40% | -34,22% | +109,03% | +27,91% | -40,37% | -29,82% | +99,82% | -0,72% | -33,41% | -32,56% | +126,00% | +7,72% | -30,46% | -37,79% | +117,42% | +34,91% | -39,63% | -41,95% | +163,60% | +8,58% | -37,95% | -37,87% | +123,12% | +17,77% | -38,07% | -29,80% | +111,08% | +13,45% | -41,31% | -31,09% | +160,62% | -15,29% | -20,53% | -46,54% | +101,78% | -1,17% | -28,54% | -35,30% | +132,70% | +8,39% | -36,72% | -22,79% | +95,84% | +20,04% | -45,76% | -32,37% | +150,71% | +11,01% | -46,63% | -24,21% | +85,45% | +33,20% | -62,14% | -2,64% | +116,92% | +23,84% | -44,48% | -19,41% | +106,45% | +15,09% | -47,85% | -3,74% | +90,68% | +23,75% | -41,46% | -21,70% | +119,59% | +24,22% | -45,30% | -16,40% | +135,67% | +75,30% | -45,41% | -26,83% | +126,16% | -13,31% | -49,07% | -5,93% | +98,47% | +6,93% |
dynamika r/r | | | | | | +13,62% | +4,87% | +11,87% | +6,95% | -16,99% | -7,30% | -10,92% | +0,75% | +9,32% | +14,17% | +5,33% | +1,33% | +26,90% | +10,17% | +2,79% | +24,62% | +0,30% | +3,09% | +10,35% | -6,60% | +1,30% | +1,10% | +14,23% | +8,07% | +4,11% | -1,34% | -3,14% | +19,59% | -10,70% | +20,91% | -6,20% | -27,38% | -15,27% | -23,81% | -7,80% | +6,33% | +16,62% | +3,25% | +23,23% | +3,71% | +14,86% | -1,55% | -13,77% | +10,39% | +2,08% | +0,45% | +12,58% | -16,72% | -0,08% | -29,11% | -8,94% | +6,50% | -0,98% | +45,21% | +20,20% | +14,40% | +6,31% | -0,16% | +19,26% | +10,15% | +18,44% | +32,96% | +8,16% | +24,56% | +25,03% | +16,83% | +24,74% | +33,87% | +88,92% | +88,52% | +65,01% | +58,35% | -21,69% | -26,94% | -6,06% | -17,57% | +1,68% |
Zysk brutto na sprzedaży |
|
63 474 | 19 644 | -14 900 | 51 820 | 78 015 | 16 292 | -12 340 | 32 792 | 62 494 | 9 495 | -8 684 | 50 877 | 80 142 | 16 424 | -14 916 | 49 383 | 146 905 | 35 704 | -12 971 | 98 530 | 126 834 | 30 141 | -11 606 | 82 378 | 121 607 | 10 503 | -16 490 | 105 656 | 115 607 | 10 344 | -28 929 | 85 230 | 78 968 | 71 532 | -32 472 | 31 164 | 54 607 | 11 281 | -33 461 | 48 482 | 100 135 | 18 749 | -20 640 | 79 207 | 127 339 | 18 889 | -34 277 | 96 226 | 129 926 | 18 980 | -4 284 | 26 121 | 135 756 | - 114 766 | -30 171 | 26 107 | 92 785 | -13 862 | -18 576 | 62 188 | 83 630 | -18 036 | -9 663 | 54 484 | 107 470 | 30 196 | -5 215 | 10 940 | 116 191 | 13 807 | 4 637 | 133 074 | 500 888 | 129 624 | 86 970 | 275 793 | 194 238 | 42 673 | 9 450 | 84 985 | 191 810 |
dynamika kw/kw | | | -69,05% | -175,85% | +447,79% | +50,55% | -79,12% | -175,74% | +365,74% | +90,58% | -84,81% | -191,46% | +685,87% | +57,52% | -79,51% | -190,82% | +431,07% | +197,48% | -75,70% | -136,33% | +859,62% | +28,73% | -76,24% | -138,51% | +809,79% | +47,62% | -91,36% | -257,00% | +740,73% | +9,42% | -91,05% | -379,67% | +394,62% | -7,35% | -9,42% | -145,40% | +195,97% | +75,22% | -79,34% | -396,61% | +244,89% | +106,54% | -81,28% | -210,09% | +483,75% | +60,77% | -85,17% | -281,47% | +380,73% | +35,02% | -85,39% | -122,57% | +709,73% | +419,72% | -184,54% | +73,71% | +186,53% | +255,40% | -114,94% | -34,01% | +434,78% | +34,48% | -121,57% | +46,42% | +663,84% | +97,25% | -71,90% | -117,27% | +309,78% | +962,07% | -88,12% | -66,42% | +2 769,83% | +276,40% | -74,12% | -32,91% | +217,11% | -29,57% | -78,03% | -77,85% | +799,31% | +125,70% |
dynamika r/r | | | | | | +22,91% | -17,06% | +17,18% | -36,72% | -19,89% | -41,72% | +29,63% | +55,15% | +28,24% | +72,98% | -71,76% | -2,94% | +83,31% | +117,39% | +13,04% | +99,52% | -13,66% | -15,58% | +10,52% | -16,39% | -4,12% | -65,15% | -42,08% | +28,26% | -4,93% | -1,51% | -75,43% | -19,33% | -31,69% | +591,53% | -12,25% | -63,44% | -30,85% | -84,23% | -3,05% | +55,57% | +83,37% | +66,20% | +38,32% | +63,37% | +27,17% | +0,75% | -66,07% | +21,49% | +2,03% | +0,48% | +87,50% | -72,85% | +4,49% | -704,67% | -604,27% | -0,05% | -31,65% | +87,92% | +38,43% | +138,20% | -9,87% | -30,11% | +47,98% | -12,39% | +28,51% | +267,42% | +46,03% | -79,92% | +8,11% | -54,28% | +188,92% | +1 116,40% | +331,09% | +838,83% | +1 775,57% | +107,25% | -61,22% | -67,08% | -89,13% | -69,19% | -1,25% |
Koszty sprzedaży | | -2 073 | -2 420 | -2 722 | -3 989 | -2 829 | -3 386 | -2 423 | -2 450 | -6 778 | 885 | -3 430 | -2 448 | -1 952 | -3 874 | -3 836 | -2 947 | -2 412 | -3 249 | -4 081 | -2 670 | -1 834 | -3 100 | -3 126 | 4 201 | - 793 | -5 234 | -4 780 | 724 | - 882 | -2 349 | -3 006 | -1 927 | - 896 | -2 403 | -1 913 | -1 817 | - 793 | - 691 | - 651 | -1 091 | - 611 | - 678 | - 640 | -1 073 | - 981 | - 648 | - 719 | - 555 | - 892 | - 763 | - 613 | - 968 | - 301 | - 555 | - 495 | - 579 | -7 093 | -4 514 | -3 800 | -6 382 | -8 421 | -5 157 | -5 173 | -7 678 | -7 739 | -5 728 | -6 241 | -12 033 | -12 871 | -6 999 | -6 723 | -35 489 | - 229 068 | -96 250 | -85 949 | - 209 539 | -14 795 | 4 719 | -9 029 | -17 961 | -14 639 |
dynamika kw/kw | | | -16,74% | -12,48% | -46,55% | +29,08% | -19,69% | +28,44% | -1,11% | -176,65% | +113,06% | -487,57% | +28,63% | +20,26% | -98,46% | +0,98% | +23,18% | +18,15% | -34,70% | -25,61% | +34,57% | +31,31% | -69,03% | -0,84% | +234,39% | -118,88% | -560,03% | +8,67% | +115,15% | -221,82% | -166,33% | -27,97% | +35,89% | +53,50% | -168,19% | +20,39% | +5,02% | +56,36% | +12,86% | +5,79% | -67,59% | +44,00% | -10,97% | +5,60% | -67,66% | +8,57% | +33,94% | -10,96% | +22,81% | -60,72% | +14,46% | +19,66% | -57,91% | +68,90% | -84,39% | +10,81% | -16,97% | -1 125,04% | +36,36% | +15,82% | -67,95% | -31,95% | +38,76% | -0,31% | -48,42% | -0,79% | +25,99% | -8,96% | -92,81% | -6,96% | +45,62% | +3,94% | -427,87% | -545,46% | +57,98% | +10,70% | -143,79% | +92,94% | +131,90% | -291,33% | -98,93% | +18,50% |
dynamika r/r | | | | | | -36,47% | -39,92% | +10,98% | +38,58% | -139,59% | +126,14% | -41,56% | +0,08% | +71,20% | -537,74% | -11,84% | -20,38% | -23,57% | +16,13% | -6,39% | +9,40% | +23,96% | +4,59% | +23,40% | +257,34% | +56,76% | -68,84% | -52,91% | -82,77% | -11,22% | +55,12% | +37,11% | -366,16% | -1,59% | -2,30% | +36,36% | +5,71% | +11,50% | +71,24% | +65,97% | +39,96% | +22,95% | +1,88% | +1,69% | +1,65% | -60,56% | +4,42% | -12,34% | +48,28% | +9,07% | -17,75% | +14,74% | -74,41% | +66,26% | +27,26% | +19,25% | +40,19% | -2 256,48% | -713,33% | -667,68% | -1 002,25% | -18,72% | -14,24% | -36,13% | -20,31% | +8,10% | -11,07% | -20,65% | -56,72% | -66,31% | -22,19% | -7,72% | -194,93% | -1 679,72% | -1 275,20% | -1 178,43% | -490,43% | +93,54% | +104,90% | +89,49% | +91,43% | +1,05% |
Koszty ogólnego zarządu | | -7 991 | -8 403 | -7 179 | -9 591 | -7 818 | -10 174 | -8 309 | -9 601 | -7 301 | -10 479 | -7 761 | -12 921 | -7 377 | -11 187 | -6 929 | -11 492 | -8 520 | -11 096 | -8 167 | -10 183 | -7 669 | -10 134 | -7 251 | -6 473 | -8 198 | -7 809 | -8 620 | -4 486 | -6 576 | -7 848 | -6 120 | -7 760 | -5 577 | -5 382 | -4 640 | -7 867 | -3 294 | -2 871 | -2 517 | -4 278 | -4 006 | 1 031 | -1 263 | -1 951 | -1 510 | -1 524 | -1 579 | -1 887 | -1 532 | -2 168 | -1 402 | -2 037 | -1 564 | -1 772 | -1 290 | -1 414 | -1 262 | -1 341 | -1 386 | -1 425 | -16 930 | -16 391 | -15 252 | -15 304 | -15 081 | -15 496 | -14 851 | -17 230 | -14 312 | -15 882 | -16 251 | -13 910 | -15 739 | -17 489 | -16 305 | -22 559 | -18 816 | -17 881 | -19 510 | -24 733 | -20 905 |
dynamika kw/kw | | | -5,16% | +14,57% | -33,60% | +18,49% | -30,14% | +18,33% | -15,55% | +23,96% | -43,53% | +25,94% | -66,49% | +42,91% | -51,65% | +38,06% | -65,85% | +25,86% | -30,23% | +26,40% | -24,68% | +24,69% | -32,14% | +28,45% | +10,73% | -26,65% | +4,75% | -10,39% | +47,96% | -46,59% | -19,34% | +22,02% | -26,80% | +28,13% | +3,50% | +13,79% | -69,55% | +58,13% | +12,84% | +12,33% | -69,96% | +6,36% | +125,74% | -222,50% | -54,47% | +22,60% | -0,93% | -3,61% | -19,51% | +18,81% | -41,51% | +35,33% | -45,29% | +23,22% | -13,30% | +27,20% | -9,61% | +10,75% | -6,26% | -3,36% | -2,81% | -1 088,07% | +3,18% | +6,95% | -0,34% | +1,46% | -2,75% | +4,16% | -16,02% | +16,94% | -10,97% | -2,32% | +14,41% | -13,15% | -11,12% | +6,77% | -38,36% | +16,59% | +4,97% | -9,11% | -26,77% | +15,48% |
dynamika r/r | | | | | | +2,16% | -21,08% | -15,74% | -0,10% | +6,61% | -3,00% | +6,60% | -34,58% | -1,04% | -6,76% | +10,72% | +11,06% | -15,49% | +0,81% | -17,87% | +11,39% | +9,99% | +8,67% | +11,22% | +36,43% | -6,90% | +22,94% | -18,88% | +30,70% | +19,79% | -0,50% | +29,00% | -72,98% | +15,19% | +31,42% | +24,18% | -1,38% | +40,94% | +46,66% | +45,75% | +45,62% | -21,62% | +135,91% | +49,82% | +54,39% | +62,31% | -247,82% | -25,02% | +3,28% | -1,46% | -42,26% | +11,21% | -7,95% | -2,09% | +18,27% | +7,99% | +30,58% | +19,31% | +24,32% | -7,44% | -0,78% | -1 241,52% | -1 122,30% | -1 000,43% | -973,96% | +10,92% | +5,46% | +2,63% | -12,58% | +5,10% | -2,49% | -9,43% | +19,27% | -9,97% | -10,12% | -0,33% | -62,18% | -19,55% | -2,24% | -19,66% | -9,64% | -11,10% |
Zysk ze sprzedaży |
|
53 410 | 8 821 | -24 801 | 38 240 | 67 368 | 2 732 | -23 072 | 20 741 | 48 415 | -99 | -19 875 | 35 508 | 70 813 | 1 363 | -25 681 | 34 944 | 135 973 | 21 359 | -25 219 | 85 677 | 117 331 | 16 907 | -21 983 | 80 106 | 112 616 | -2 540 | -29 890 | 101 894 | 108 149 | 147 | -38 055 | 75 543 | 72 495 | 63 747 | -39 025 | 21 480 | 50 520 | 7 719 | -36 629 | 43 113 | 95 518 | 19 102 | -22 543 | 76 183 | 124 848 | 16 717 | -36 575 | 93 784 | 127 502 | 16 049 | -6 299 | 23 116 | 133 891 | - 117 093 | -31 956 | 24 114 | 84 430 | -19 717 | -23 762 | 54 381 | 58 279 | -39 584 | -30 088 | 31 502 | 84 650 | 8 972 | -26 307 | -18 323 | 89 008 | -9 074 | -18 337 | 83 675 | 256 081 | 15 885 | -15 284 | 43 695 | 160 627 | 29 511 | -19 089 | 42 291 | 156 266 |
dynamika kw/kw | | | -83,48% | -381,16% | +254,19% | +76,17% | -95,94% | -944,51% | +189,90% | +133,43% | -100,20% | -19 975,76% | +278,66% | +99,43% | -98,08% | -1 984,15% | +236,07% | +289,12% | -84,29% | -218,07% | +439,73% | +36,95% | -85,59% | -230,02% | +464,40% | +40,58% | -102,26% | -1 076,77% | +440,90% | +6,14% | -99,86% | -25 987,76% | +298,51% | -4,03% | -12,07% | -161,22% | +155,04% | +135,20% | -84,72% | -574,53% | +217,70% | +121,55% | -80,00% | -218,01% | +437,95% | +63,88% | -86,61% | -318,79% | +356,42% | +35,95% | -87,41% | -139,25% | +466,98% | +479,21% | -187,45% | +72,71% | +175,46% | +250,13% | -123,35% | -20,52% | +328,86% | +7,17% | -167,92% | +23,99% | +204,70% | +168,71% | -89,40% | -393,21% | +30,35% | +585,77% | -110,19% | -102,08% | +556,32% | +206,04% | -93,80% | -196,22% | +385,89% | +267,61% | -81,63% | -164,68% | +321,55% | +269,50% |
dynamika r/r | | | | | | +26,13% | -69,03% | +6,97% | -45,76% | -28,13% | -103,62% | +13,86% | +71,20% | +46,26% | +1 476,77% | -29,21% | -1,59% | +92,02% | +1 467,06% | +1,80% | +145,18% | -13,71% | -20,84% | +12,83% | -6,50% | -4,02% | -115,02% | -35,97% | +27,20% | -3,97% | +105,79% | -27,32% | -25,86% | -32,97% | +43 265,31% | -2,55% | -71,57% | -30,31% | -87,89% | +6,14% | +100,71% | +89,07% | +147,47% | +38,46% | +76,71% | +30,71% | -12,49% | -62,25% | +23,10% | +2,13% | -4,00% | +82,78% | -75,35% | +5,01% | -829,60% | -407,32% | +4,32% | -36,94% | +83,16% | +25,64% | +125,52% | -30,97% | -100,76% | -26,62% | -42,07% | +45,25% | +122,67% | +12,57% | -158,16% | +5,15% | -201,14% | +30,30% | +556,67% | +187,71% | +275,06% | +16,65% | -47,78% | -37,27% | +85,78% | -24,90% | -3,21% | -2,71% |
Pozostałe przychody operacyjne | | 8 271 | 1 906 | 8 730 | 1 868 | 8 008 | -1 404 | 1 952 | 20 695 | 21 445 | 4 123 | 2 244 | 19 901 | 3 489 | 4 288 | 2 901 | 14 837 | 2 486 | 12 300 | 1 902 | 4 212 | 3 508 | - 181 | 1 188 | 491 | 1 611 | 8 030 | 2 991 | -4 775 | 1 875 | 2 106 | 1 261 | 3 047 | 9 301 | 18 342 | 23 723 | -18 185 | 2 404 | 7 280 | 19 953 | 6 230 | 1 875 | 7 295 | 6 785 | 1 925 | 2 391 | 1 253 | 5 729 | 4 281 | 2 561 | 5 747 | 579 | 2 987 | 1 815 | 2 337 | 1 976 | 1 588 | 2 342 | 1 923 | 926 | 10 334 | 106 554 | 47 401 | 2 846 | -6 146 | 3 643 | 8 575 | 11 982 | -2 724 | 3 632 | 5 952 | 10 528 | - 873 | 4 031 | 551 | 2 353 | 9 681 | 6 055 | 1 126 | 1 776 | 3 712 | 2 235 |
dynamika kw/kw | | | -76,96% | +358,03% | -78,60% | +328,69% | -117,53% | +239,03% | +960,19% | +3,62% | -80,77% | -45,57% | +786,85% | -82,47% | +22,90% | -32,35% | +411,44% | -83,24% | +394,77% | -84,54% | +121,45% | -16,71% | -105,16% | +756,35% | -58,67% | +228,11% | +398,45% | -62,75% | -259,65% | +139,27% | +12,32% | -40,12% | +141,63% | +205,25% | +97,20% | +29,34% | -176,66% | +113,22% | +202,83% | +174,08% | -68,78% | -69,90% | +289,07% | -6,99% | -71,63% | +24,21% | -47,60% | +357,22% | -25,27% | -40,18% | +124,40% | -89,93% | +415,89% | -39,24% | +28,76% | -15,45% | -19,64% | +47,48% | -17,89% | -51,85% | +1 015,98% | +931,10% | -55,51% | -94,00% | -315,95% | +159,27% | +135,38% | +39,73% | -122,73% | +233,33% | +63,88% | +76,88% | -108,29% | +561,74% | -86,33% | +327,04% | +311,43% | -37,45% | -81,40% | +57,73% | +109,01% | -39,79% |
dynamika r/r | | | | | | -3,18% | -173,66% | -77,64% | +1 007,87% | +167,79% | +393,66% | +14,96% | -3,84% | -83,73% | +4,00% | +29,28% | -25,45% | -28,75% | +186,85% | -34,44% | -71,61% | +41,11% | -101,47% | -37,54% | -88,34% | -54,08% | +4 536,46% | +151,77% | -1 072,51% | +16,39% | -73,77% | -57,84% | +163,81% | +396,05% | +770,94% | +1 781,28% | -696,82% | -74,15% | -60,31% | -15,89% | +134,26% | -22,00% | +0,21% | -66,00% | -69,10% | +27,52% | -82,82% | -15,56% | +122,39% | +7,11% | +358,66% | -89,89% | -30,23% | -29,13% | -59,34% | +241,28% | -46,84% | +29,04% | -17,72% | -53,14% | +550,76% | +4 449,70% | +2 364,95% | +207,34% | -159,47% | -96,58% | -81,91% | +321,01% | +55,68% | -0,30% | -30,59% | -12,13% | +67,95% | +10,99% | -90,74% | -77,65% | +1 208,93% | +50,21% | +104,36% | -24,52% | -61,66% | -63,09% |
Pozostałe koszty operacyjne | | -2 789 | -6 258 | -5 841 | -9 576 | -3 191 | -2 450 | 832 | -5 484 | -1 096 | -4 067 | - 814 | -7 661 | -2 733 | -2 151 | - 916 | -9 394 | -2 736 | -3 550 | -2 248 | -4 271 | -2 313 | -5 044 | -2 088 | -3 227 | - 766 | -2 046 | - 943 | -3 526 | -2 590 | -5 436 | - 902 | -9 553 | -4 246 | -9 630 | -3 857 | -34 340 | -2 232 | -7 545 | -5 888 | -27 244 | -1 266 | -1 124 | -2 840 | -11 878 | - 291 | -1 017 | -1 942 | -4 307 | -1 067 | -1 627 | -4 755 | 321 | - 355 | - 999 | - 459 | -3 033 | - 274 | -3 606 | 3 880 | -6 843 | - 592 | -6 127 | - 898 | -6 056 | - 580 | - 813 | -1 188 | -1 083 | - 618 | -1 336 | - 621 | -1 167 | - 582 | -3 913 | -1 108 | -1 374 | - 881 | -2 038 | - 585 | -2 997 | -1 854 |
dynamika kw/kw | | | -124,38% | +6,66% | -63,94% | +66,68% | +23,22% | +133,96% | -759,13% | +80,01% | -271,08% | +79,99% | -841,15% | +64,33% | +21,30% | +57,42% | -925,55% | +70,88% | -29,75% | +36,68% | -89,99% | +45,84% | -118,07% | +58,60% | -54,55% | +76,26% | -167,10% | +53,91% | -273,91% | +26,55% | -109,88% | +83,41% | -959,09% | +55,55% | -126,80% | +59,95% | -790,33% | +93,50% | -238,04% | +21,96% | -362,70% | +95,35% | +11,22% | -152,67% | -318,24% | +97,55% | -249,48% | -90,95% | -121,78% | +75,23% | -52,48% | -192,26% | +106,75% | -210,59% | -181,41% | +54,05% | -560,78% | +90,97% | -1 216,06% | +207,60% | -276,37% | +91,35% | -934,97% | +85,34% | -574,39% | +90,42% | -40,17% | -46,13% | +8,84% | +42,94% | -116,18% | +53,52% | -87,92% | +50,13% | -572,34% | +71,68% | -24,01% | +35,88% | -131,33% | +71,30% | -412,31% | +38,14% |
dynamika r/r | | | | | | -14,41% | +60,85% | +114,24% | +42,73% | +65,65% | -66,00% | -197,84% | -39,70% | -149,36% | +47,11% | -12,53% | -22,62% | -0,11% | -65,04% | -145,41% | +54,53% | +15,46% | -42,08% | +7,12% | +24,44% | +66,88% | +59,44% | +54,84% | -9,27% | -238,12% | -165,69% | +4,35% | -170,93% | -63,94% | -77,15% | -327,61% | -259,47% | +47,43% | +21,65% | -52,66% | +20,66% | +43,28% | +85,10% | +51,77% | +56,40% | +77,01% | +9,52% | +31,62% | +63,74% | -266,67% | -59,98% | -144,85% | +107,45% | +66,73% | +38,60% | +90,35% | -1 044,86% | +22,82% | -260,96% | +945,32% | -125,62% | -116,06% | -69,91% | -123,14% | +11,50% | +2,03% | +86,73% | -32,29% | +82,12% | -6,55% | -64,33% | +47,73% | -7,76% | +5,83% | -192,89% | -78,42% | -17,74% | -51,37% | +47,92% | +47,20% | -118,12% | -110,44% |
Zysk operacyjny |
|
58 892 | 4 469 | -21 912 | 30 532 | 72 185 | -1 122 | -20 288 | 35 952 | 68 764 | -43 | -18 445 | 47 748 | 71 569 | 3 500 | -23 696 | 40 387 | 135 723 | 30 109 | -25 565 | 85 618 | 118 526 | 11 682 | -22 883 | 77 370 | 113 461 | 3 444 | -27 842 | 93 593 | 107 434 | -3 183 | -37 696 | 69 037 | 77 550 | 72 459 | -19 159 | -31 045 | 50 692 | 7 454 | -22 564 | 22 099 | 96 127 | 25 273 | -18 598 | 66 230 | 126 948 | 16 953 | -32 788 | 93 758 | 128 996 | 20 169 | -10 475 | 26 424 | 135 351 | - 115 755 | -30 439 | 22 669 | 86 498 | -21 400 | -18 956 | 57 872 | 164 241 | 1 690 | -28 140 | 19 300 | 87 713 | 16 734 | -15 513 | -22 130 | 92 022 | -4 458 | -8 430 | 81 635 | 259 530 | 12 523 | -14 039 | 52 002 | 165 801 | 28 599 | -17 898 | 43 006 | 156 647 |
dynamika kw/kw | | | -92,41% | -590,31% | +239,34% | +136,42% | -101,55% | -1 708,20% | +277,21% | +91,27% | -100,06% | -42 795,35% | +358,87% | +49,89% | -95,11% | -777,03% | +270,44% | +236,06% | -77,82% | -184,91% | +434,90% | +38,44% | -90,14% | -295,88% | +438,11% | +46,65% | -96,96% | -908,42% | +436,16% | +14,79% | -102,96% | -1 084,29% | +283,14% | +12,33% | -6,56% | -126,44% | -62,04% | +263,29% | -85,30% | -402,71% | +197,94% | +334,98% | -73,71% | -173,59% | +456,11% | +91,68% | -86,65% | -293,41% | +385,95% | +37,58% | -84,36% | -151,94% | +352,26% | +412,23% | -185,52% | +73,70% | +174,47% | +281,57% | -124,74% | +11,42% | +405,30% | +183,80% | -98,97% | -1 765,09% | +168,59% | +354,47% | -80,92% | -192,70% | -42,65% | +515,82% | -104,84% | -89,10% | +1 068,39% | +217,92% | -95,17% | -212,11% | +470,41% | +218,84% | -82,75% | -162,58% | +340,28% | +264,24% |
dynamika r/r | | | | | | +22,57% | -125,11% | +7,41% | +17,75% | -4,74% | +96,17% | +9,08% | +32,81% | +4,08% | +8 239,53% | -28,47% | -15,42% | +89,64% | +760,26% | -7,89% | +111,99% | -12,67% | -61,20% | +10,49% | -9,63% | -4,27% | -70,52% | -21,67% | +20,97% | -5,31% | -192,42% | -35,39% | -26,24% | -27,82% | +2 376,44% | +49,17% | -144,97% | -34,63% | -89,71% | -17,77% | +171,18% | +89,63% | +239,05% | +17,58% | +199,70% | +32,06% | -32,92% | -76,30% | +41,56% | +1,61% | +18,97% | +68,05% | -71,82% | +4,93% | -673,93% | -190,59% | -14,21% | -36,09% | +81,51% | +37,72% | +155,29% | +89,88% | +107,90% | -48,45% | -66,65% | -46,59% | +890,18% | +44,87% | -214,66% | +4,91% | -126,64% | +45,66% | +468,89% | +182,03% | +380,91% | -66,54% | -36,30% | -36,11% | +128,37% | -27,49% | -17,30% | -5,52% |
Przychody Finansowe | | 2 010 | 7 659 | 2 020 | 2 215 | 1 483 | 2 850 | 970 | 1 081 | 1 231 | 7 649 | 2 142 | -1 625 | 1 946 | 3 328 | 2 284 | 6 598 | 1 638 | 2 846 | 2 318 | 1 616 | 1 745 | 4 340 | 609 | 1 647 | 2 262 | 2 874 | 2 861 | 1 757 | 2 267 | 2 649 | 1 724 | 259 | 1 491 | 1 792 | 432 | 12 306 | 1 336 | 1 373 | 1 028 | 568 | 469 | 546 | 524 | 679 | 643 | 1 053 | 858 | 555 | 1 144 | 1 506 | 1 220 | 2 346 | 1 506 | 2 617 | 1 807 | 2 869 | 4 169 | 841 | -2 805 | 8 464 | 3 261 | 2 374 | 1 430 | 854 | 1 342 | 363 | 426 | 7 148 | 4 325 | 9 705 | 11 206 | 11 007 | 10 215 | 10 973 | 11 719 | 9 060 | 9 557 | 14 581 | 13 596 | 15 093 | 8 157 |
dynamika kw/kw | | | +281,04% | -73,63% | +9,65% | -33,05% | +92,18% | -65,96% | +11,44% | +13,88% | +521,36% | -72,00% | -175,86% | +219,75% | +71,02% | -31,37% | +188,88% | -75,17% | +73,75% | -18,55% | -30,28% | +7,98% | +148,71% | -85,97% | +170,44% | +37,34% | +27,06% | -0,45% | -38,59% | +29,03% | +16,85% | -34,92% | -84,98% | +475,68% | +20,19% | -75,89% | +2 748,61% | -89,14% | +2,77% | -25,13% | -44,75% | -17,43% | +16,42% | -4,03% | +29,58% | -5,30% | +63,76% | -18,52% | -35,31% | +106,13% | +31,64% | -18,99% | +92,30% | -35,81% | +73,77% | -30,95% | +58,77% | +45,31% | -79,83% | -433,53% | +401,75% | -61,47% | -27,20% | -39,76% | -40,28% | +57,14% | -72,95% | +17,36% | +1 577,93% | -39,49% | +124,39% | +15,47% | -1,78% | -7,20% | +7,42% | +6,80% | -22,69% | +5,49% | +52,57% | -6,76% | +11,01% | -45,96% |
dynamika r/r | | | | | | -26,22% | -62,79% | -51,98% | -51,20% | -16,99% | +168,39% | +120,82% | -250,32% | +58,08% | -56,49% | +6,63% | +506,03% | -15,83% | -14,48% | +1,49% | -75,51% | +6,53% | +52,49% | -73,73% | +1,92% | +29,63% | -33,78% | +369,79% | +6,68% | +0,22% | -7,83% | -39,74% | -85,26% | -34,23% | -32,35% | -74,94% | +4 651,35% | -10,40% | -23,38% | +137,96% | -95,38% | -64,90% | -60,23% | -49,03% | +19,54% | +37,10% | +92,86% | +63,74% | -18,26% | +77,92% | +43,02% | +42,19% | +322,70% | +31,64% | +73,77% | +48,11% | +22,29% | +176,83% | -67,86% | -255,23% | +195,02% | -21,78% | +182,28% | +150,98% | -89,91% | -58,85% | -84,71% | -70,21% | +737,00% | +222,28% | +2 573,55% | +2 530,52% | +53,99% | +136,18% | +13,07% | +4,58% | -17,69% | -6,44% | +32,88% | +16,02% | +66,59% | -14,65% |
Koszty finansowe | | -10 384 | -9 238 | -7 509 | -7 442 | -7 047 | -10 051 | -5 938 | -6 569 | -6 759 | -5 478 | -5 652 | -6 708 | -6 405 | -6 621 | -6 861 | -10 391 | -8 079 | -4 549 | -5 948 | -7 854 | -6 784 | -3 328 | -3 663 | -9 995 | -6 756 | -6 070 | -6 274 | -11 384 | -6 676 | -5 434 | -4 634 | -6 555 | -5 042 | -4 364 | -3 834 | -4 493 | -3 240 | -2 736 | -3 052 | -4 680 | -3 520 | -2 746 | -2 900 | -3 682 | -3 663 | -3 843 | -3 878 | -1 377 | -3 529 | -3 520 | -3 664 | 3 927 | -1 864 | - 335 | -1 474 | -1 842 | -2 183 | -2 597 | 4 780 | -8 233 | -2 157 | - 940 | -1 687 | -2 458 | -1 895 | - 439 | -1 284 | 309 | -2 208 | -2 263 | -2 343 | - 660 | -3 645 | -5 219 | -4 557 | -16 878 | -5 618 | -5 079 | -6 092 | -4 227 | -8 172 |
dynamika kw/kw | | | +11,04% | +18,72% | +0,89% | +5,31% | -42,63% | +40,92% | -10,63% | -2,89% | +18,95% | -3,18% | -18,68% | +4,52% | -3,37% | -3,62% | -51,45% | +22,25% | +43,69% | -30,75% | -32,04% | +13,62% | +50,94% | -10,07% | -172,86% | +32,41% | +10,15% | -3,36% | -81,45% | +41,36% | +18,60% | +14,72% | -41,45% | +23,08% | +13,45% | +12,14% | -17,19% | +27,89% | +15,56% | -11,55% | -53,34% | +24,79% | +21,99% | -5,61% | -26,97% | +0,52% | -4,91% | -0,91% | +64,49% | -156,28% | +0,26% | -4,09% | +207,18% | -147,47% | +82,03% | -340,00% | -24,97% | -18,51% | -18,96% | +284,06% | -272,24% | +73,80% | +56,42% | -79,47% | -45,70% | +22,90% | +76,83% | -192,48% | +124,07% | -814,56% | -2,49% | -3,54% | +71,83% | -452,27% | -43,18% | +12,68% | -270,38% | +66,71% | +9,59% | -19,94% | +30,61% | -93,33% |
dynamika r/r | | | | | | +32,14% | -8,80% | +20,92% | +11,73% | +4,09% | +45,50% | +4,82% | -2,12% | +5,24% | -20,87% | -21,39% | -54,90% | -26,14% | +31,29% | +13,31% | +24,42% | +16,03% | +26,84% | +38,42% | -27,26% | +0,41% | -82,39% | -71,28% | -13,90% | +1,18% | +10,48% | +26,14% | +42,42% | +24,48% | +19,69% | +17,26% | +31,46% | +35,74% | +37,31% | +20,40% | -4,16% | -8,64% | -0,37% | +4,98% | +21,32% | -4,06% | -39,95% | -33,72% | +62,60% | +3,66% | +8,40% | +5,52% | +385,19% | +47,18% | +90,48% | +59,77% | -146,91% | -17,11% | -675,22% | +424,29% | -346,96% | +1,19% | +63,80% | -135,29% | +70,14% | +12,15% | +53,30% | +23,89% | +112,57% | -16,52% | -415,49% | -82,48% | -313,59% | -65,08% | -130,62% | -94,49% | -2 457,27% | -54,13% | +2,68% | -33,68% | +74,96% | -45,46% |
Zysk brutto |
|
50 518 | 2 890 | -27 401 | 25 305 | 66 621 | -8 323 | -25 256 | 21 697 | 63 478 | 2 128 | -21 946 | 39 415 | 67 109 | 207 | -28 273 | 36 594 | 129 282 | 28 406 | -29 195 | 79 380 | 113 487 | 12 694 | -25 937 | 69 022 | 108 967 | 248 | -31 255 | 83 966 | 103 025 | -5 968 | -40 606 | 62 741 | 73 999 | 69 887 | -22 561 | -23 232 | 48 788 | 6 091 | -24 588 | 17 987 | 93 076 | 23 073 | -20 974 | 63 227 | 123 928 | 14 163 | -35 808 | 92 936 | 126 611 | 18 155 | -12 919 | 32 697 | 134 993 | - 113 473 | -30 106 | 23 696 | 88 484 | -23 156 | -16 981 | 58 103 | 165 345 | 3 124 | -28 397 | 17 696 | 87 160 | 16 658 | -16 371 | -14 673 | 94 139 | 2 984 | 433 | 91 982 | 266 100 | 18 277 | -6 877 | 44 184 | 169 740 | 38 101 | -10 394 | 53 872 | 156 632 |
dynamika kw/kw | | | -94,28% | -1 048,13% | +192,35% | +163,27% | -112,49% | -203,45% | +185,91% | +192,57% | -96,65% | -1 131,30% | +279,60% | +70,26% | -99,69% | -13 758,45% | +229,43% | +253,29% | -78,03% | -202,78% | +371,90% | +42,97% | -88,81% | -304,32% | +366,11% | +57,87% | -99,77% | -12 702,82% | +368,65% | +22,70% | -105,79% | -580,40% | +254,51% | +17,94% | -5,56% | -132,28% | -2,97% | +310,00% | -87,52% | -503,68% | +173,15% | +417,46% | -75,21% | -190,90% | +401,45% | +96,00% | -88,57% | -352,83% | +359,54% | +36,23% | -85,66% | -171,16% | +353,09% | +312,86% | -184,06% | +73,47% | +178,71% | +273,41% | -126,17% | +26,67% | +442,16% | +184,57% | -98,11% | -1 008,99% | +162,32% | +392,54% | -80,89% | -198,28% | +10,37% | +741,58% | -96,83% | -85,49% | +21 142,96% | +189,30% | -93,13% | -137,63% | +742,49% | +284,17% | -77,55% | -127,28% | +618,30% | +190,75% |
dynamika r/r | | | | | | +31,88% | -387,99% | +7,83% | -14,26% | -4,72% | +125,57% | +13,11% | +81,66% | +5,72% | -90,27% | -28,83% | -7,16% | +92,64% | +13 622,71% | -3,26% | +116,92% | -12,22% | -55,31% | +11,16% | -13,05% | -3,98% | -98,05% | -20,50% | +21,65% | -5,45% | -2 506,45% | -29,92% | -25,28% | -28,17% | +1 271,03% | +44,44% | -137,03% | -34,07% | -91,28% | -8,98% | +177,42% | +90,78% | +278,80% | +14,70% | +251,51% | +33,15% | -38,62% | -70,73% | +46,99% | +2,16% | +28,19% | +63,92% | -64,82% | +6,62% | -725,02% | -133,04% | -27,53% | -34,45% | +79,59% | +43,60% | +145,20% | +86,86% | +113,49% | -67,23% | -69,54% | -47,29% | +433,23% | +42,35% | -182,92% | +8,01% | -82,09% | +102,64% | +726,88% | +182,67% | +512,50% | -1 688,22% | -51,96% | -36,21% | +108,46% | -51,14% | +21,93% | -7,72% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 791 | -2 975 | 2 975 | 0 | -5 525 | -1 851 | 684 | 0 | 0 | 0 | 0 | 0 | 0 | - 970 | 970 | 10 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -476,11% | +200,00% | -100,00% | | +66,50% | +136,95% | -100,00% | | | | | | | +200,00% | +1 025,05% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -798,48% | +37,78% | -77,01% | | +100,00% | +100,00% | -100,00% | | | | | | | +100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
39 501 | 4 189 | -22 820 | 19 228 | 52 544 | -7 446 | -21 730 | 18 229 | 55 845 | -1 786 | -19 816 | 33 591 | 53 862 | -86 | -27 617 | 33 968 | 102 991 | 21 931 | -23 731 | 66 208 | 90 506 | 9 943 | -19 600 | 58 450 | 85 614 | -1 987 | -28 362 | 67 035 | 82 150 | -7 468 | -33 020 | 52 236 | 58 990 | 57 697 | -18 365 | -18 540 | 38 777 | 16 657 | -19 988 | 14 572 | 75 179 | 17 874 | -16 776 | 50 460 | 100 771 | 11 432 | -29 728 | 75 737 | 102 349 | 13 085 | -8 957 | 25 798 | 108 869 | -91 970 | -24 563 | 18 934 | 71 911 | -20 060 | -15 270 | 47 246 | 133 468 | 2 228 | -23 602 | 13 860 | 70 025 | 12 837 | -13 694 | -12 381 | 75 859 | 2 122 | -49 | 74 050 | 214 611 | 13 867 | -6 523 | 34 764 | 136 990 | 30 422 | -8 816 | 43 159 | 127 196 |
dynamika kw/kw | | | -89,40% | -644,76% | +184,26% | +173,27% | -114,17% | -191,83% | +183,89% | +206,35% | -103,20% | -1 009,52% | +269,51% | +60,35% | -100,16% | -32 012,79% | +223,00% | +203,20% | -78,71% | -208,21% | +378,99% | +36,70% | -89,01% | -297,12% | +398,21% | +46,47% | -102,32% | -1 327,38% | +336,35% | +22,55% | -109,09% | -342,15% | +258,20% | +12,93% | -2,19% | -131,83% | -0,95% | +309,15% | -57,04% | -220,00% | +172,90% | +415,91% | -76,22% | -193,86% | +400,79% | +99,70% | -88,66% | -360,04% | +354,77% | +35,14% | -87,22% | -168,45% | +388,02% | +322,01% | -184,48% | +73,29% | +177,08% | +279,80% | -127,90% | +23,88% | +409,40% | +182,50% | -98,33% | -1 159,34% | +158,72% | +405,23% | -81,67% | -206,68% | +9,59% | +712,70% | -97,20% | -102,31% | +151 222,45% | +189,82% | -93,54% | -147,04% | +632,94% | +294,06% | -77,79% | -128,98% | +589,55% | +194,71% |
dynamika r/r | | | | | | +33,02% | -277,75% | +4,78% | -5,20% | +6,28% | +76,01% | +8,81% | +84,27% | -3,55% | +95,18% | -39,37% | +1,12% | +91,21% | +25 601,16% | +14,07% | +94,91% | -12,12% | -54,66% | +17,41% | -11,72% | -5,41% | -119,98% | -44,70% | +14,69% | -4,05% | -275,84% | -16,42% | -22,08% | -28,19% | +872,59% | +44,38% | -135,49% | -34,27% | -71,13% | -8,84% | +178,60% | +93,88% | +7,31% | +16,07% | +246,28% | +34,04% | -36,04% | -77,21% | +50,09% | +1,57% | +14,46% | +69,87% | -65,94% | +6,37% | -802,87% | -174,23% | -26,61% | -33,95% | +78,19% | +37,83% | +149,53% | +85,60% | +111,11% | -54,56% | -70,66% | -47,53% | +476,17% | +41,98% | -189,33% | +8,33% | -83,47% | +99,64% | +698,09% | +182,91% | +553,49% | -13 212,24% | -53,05% | -36,17% | +119,38% | -35,15% | +24,15% | -7,15% |
Zysk netto akcjonariuszy większościowych |
|
39 229 | -1 183 | -21 602 | 17 051 | 56 149 | -10 827 | -22 189 | 19 403 | 59 180 | -5 588 | -19 846 | 32 907 | 54 111 | - 978 | -25 552 | 47 982 | 111 676 | 8 226 | -21 915 | 65 983 | 90 834 | 7 786 | -19 482 | 57 978 | 86 451 | -1 926 | -28 317 | 70 301 | 81 492 | -7 760 | -32 997 | 51 788 | 58 745 | 56 697 | -18 538 | -18 331 | 38 674 | 16 414 | -19 947 | 14 165 | 74 711 | 17 538 | -16 761 | 49 907 | 100 073 | 11 208 | -29 659 | 75 153 | 101 582 | 12 913 | -9 106 | 25 836 | 108 131 | -90 686 | -24 539 | 19 023 | 71 518 | -19 946 | -15 446 | 47 701 | 132 320 | 1 678 | -23 784 | 13 721 | 69 635 | 12 641 | -13 780 | -12 242 | 74 989 | 1 794 | - 237 | 72 988 | 213 589 | 13 867 | -6 523 | 34 764 | 136 990 | 30 422 | -8 816 | 43 159 | 127 196 |
dynamika kw/kw | | | -103,02% | -1 726,04% | +178,93% | +229,30% | -119,28% | -104,94% | +187,44% | +205,00% | -109,44% | -255,15% | +265,81% | +64,44% | -101,81% | -2 512,68% | +287,78% | +132,75% | -92,63% | -366,41% | +401,09% | +37,66% | -91,43% | -350,22% | +397,60% | +49,11% | -102,23% | -1 370,25% | +348,26% | +15,92% | -109,52% | -325,22% | +256,95% | +13,43% | -3,49% | -132,70% | +1,12% | +310,98% | -57,56% | -221,52% | +171,01% | +427,43% | -76,53% | -195,57% | +397,76% | +100,52% | -88,80% | -364,62% | +353,39% | +35,17% | -87,29% | -170,52% | +383,73% | +318,53% | -183,87% | +72,94% | +177,52% | +275,96% | -127,89% | +22,56% | +408,82% | +177,39% | -98,73% | -1 517,40% | +157,69% | +407,51% | -81,85% | -209,01% | +11,16% | +712,56% | -97,61% | -113,21% | +30 896,62% | +192,64% | -93,51% | -147,04% | +632,94% | +294,06% | -77,79% | -128,98% | +589,55% | +194,71% |
dynamika r/r | | | | | | +43,13% | -815,22% | -2,72% | +13,79% | +5,40% | +48,39% | +10,56% | +69,60% | -8,57% | +82,50% | -28,75% | +45,81% | +106,38% | +941,10% | +14,23% | +37,52% | -18,66% | -5,35% | +11,10% | -12,13% | -4,83% | -124,74% | -45,35% | +21,25% | -5,74% | -302,91% | -16,53% | -26,33% | -27,91% | +830,63% | +43,82% | -135,40% | -34,17% | -71,05% | -7,60% | +177,27% | +93,18% | +6,85% | +15,97% | +252,33% | +33,95% | -36,09% | -76,95% | +50,59% | +1,51% | +15,21% | +69,30% | -65,62% | +6,45% | -802,28% | -169,48% | -26,37% | -33,86% | +78,01% | +37,06% | +150,75% | +85,02% | +108,41% | -53,98% | -71,24% | -47,37% | +653,34% | +42,06% | -189,22% | +7,69% | -85,81% | +98,28% | +696,21% | +184,83% | +672,97% | -2 652,32% | -52,37% | -35,86% | +119,38% | -35,15% | +24,15% | -7,15% |
EBITDA |
|
82 944 | 29 910 | -2 301 | 53 949 | 96 099 | 23 603 | 1 980 | 60 415 | 93 213 | 21 609 | 4 667 | 69 401 | 95 731 | 27 145 | 301 | 64 122 | 159 420 | 53 904 | -7 077 | 102 432 | 139 763 | 33 491 | -1 051 | 100 032 | 136 876 | 26 815 | -3 918 | 117 762 | 132 580 | 21 817 | -13 001 | 94 782 | 104 236 | 103 218 | 8 576 | -1 528 | 80 199 | 38 132 | 7 792 | 52 085 | 128 414 | 58 749 | 16 992 | 99 895 | 161 390 | 52 473 | 5 115 | 132 345 | 166 760 | 57 745 | 20 145 | 62 780 | 171 158 | -80 469 | 5 016 | 59 980 | 124 601 | -17 944 | 44 913 | 95 882 | 202 834 | 43 248 | 12 683 | 60 067 | 131 059 | 58 309 | 26 677 | 36 693 | 140 213 | 48 223 | 42 456 | 132 870 | 313 545 | 65 629 | 37 176 | 103 315 | 224 751 | 82 498 | 38 674 | 102 073 | 211 101 |
dynamika kw/kw | | | -63,94% | -107,69% | +2 444,59% | +78,13% | -75,44% | -91,61% | +2 951,26% | +54,29% | -76,82% | -78,40% | +1 387,06% | +37,94% | -71,64% | -98,89% | +21 202,99% | +148,62% | -66,19% | -113,13% | +1 547,39% | +36,44% | -76,04% | -103,14% | +9 617,79% | +36,83% | -80,41% | -114,61% | +3 105,67% | +12,58% | -83,54% | -159,59% | +829,04% | +9,97% | -0,98% | -91,69% | -117,82% | +5 348,63% | -52,45% | -79,57% | +568,44% | +146,55% | -54,25% | -71,08% | +487,89% | +61,56% | -67,49% | -90,25% | +2 487,39% | +26,00% | -65,37% | -65,11% | +211,64% | +172,63% | -147,01% | +106,23% | +1 095,77% | +107,74% | -114,40% | +350,30% | +113,48% | +111,55% | -78,68% | -70,67% | +373,60% | +118,19% | -55,51% | -54,25% | +37,55% | +282,12% | -65,61% | -11,96% | +212,96% | +135,98% | -79,07% | -43,35% | +177,91% | +117,54% | -63,29% | -53,12% | +163,93% | +106,81% |
dynamika r/r | | | | | | +15,86% | -21,09% | +186,05% | +11,99% | -3,00% | -8,45% | +135,71% | +14,87% | +2,70% | +25,62% | -93,55% | -7,61% | +66,53% | +98,58% | -2 451,16% | +59,75% | -12,33% | -37,87% | +85,15% | -2,34% | -2,07% | -19,93% | -272,79% | +17,72% | -3,14% | -18,64% | -231,83% | -19,51% | -21,38% | +373,11% | +165,96% | -101,61% | -23,06% | -63,06% | -9,14% | +3 508,70% | +60,12% | +54,07% | +118,07% | +91,79% | +25,68% | -10,68% | -69,90% | +32,48% | +3,33% | +10,05% | +293,84% | -52,56% | +2,64% | -239,35% | -75,10% | -4,46% | -27,20% | +77,70% | +795,39% | +59,86% | +62,79% | +341,02% | -71,76% | -37,35% | -35,39% | +34,82% | +110,34% | -38,91% | +6,98% | -17,30% | +59,15% | +262,11% | +123,62% | +36,09% | -12,44% | -22,24% | -28,32% | +25,70% | +4,03% | -1,20% | -6,07% |
Przepływy operacyjne |
|
180 049 | -4 618 | - 199 728 | 180 491 | 192 985 | 5 664 | 6 198 | -28 777 | 138 031 | 47 379 | -41 920 | 36 031 | 121 557 | 35 887 | -57 574 | 53 168 | 212 945 | 75 286 | -56 525 | 24 897 | 214 527 | 102 364 | -52 359 | 17 050 | 235 199 | 17 060 | -72 423 | 24 697 | 237 012 | 36 380 | -40 559 | -4 798 | 218 779 | 50 327 | 48 563 | 72 138 | 106 148 | 50 929 | -87 163 | 45 137 | 164 766 | 97 704 | 7 967 | 69 792 | 188 878 | 105 001 | 37 010 | 98 606 | 183 279 | 36 638 | 26 988 | 83 789 | 172 233 | -1 337 | - 101 219 | 121 567 | 160 815 | 93 596 | -43 146 | 93 186 | 342 318 | - 288 834 | 41 528 | 59 374 | 57 329 | 13 244 | 173 317 | 84 304 | 57 685 | 158 374 | -24 772 | 234 270 | 399 472 | 35 840 | -38 215 | 214 814 | -62 257 | 638 512 | 24 695 | 249 773 | 200 719 |
dynamika kw/kw | | | -102,56% | -4 224,99% | +190,37% | +6,92% | -97,07% | +9,43% | -564,29% | +579,66% | -65,68% | -188,48% | +185,95% | +237,37% | -70,48% | -260,43% | +192,35% | +300,51% | -64,65% | -175,08% | +144,05% | +761,66% | -52,28% | -151,15% | +132,56% | +1 279,47% | -92,75% | -524,52% | +134,10% | +859,68% | -84,65% | -211,49% | +88,17% | +4 659,80% | -77,00% | -3,51% | +48,55% | +47,15% | -52,02% | -271,15% | +151,78% | +265,04% | -40,70% | -91,85% | +776,01% | +170,63% | -44,41% | -64,75% | +166,43% | +85,87% | -80,01% | -26,34% | +210,47% | +105,56% | -100,78% | -7 470,61% | +220,10% | +32,29% | -41,80% | -146,10% | +315,98% | +267,35% | -184,38% | +114,38% | +42,97% | -3,44% | -76,90% | +1 208,65% | -51,36% | -31,58% | +174,55% | -115,64% | +1 045,70% | +70,52% | -91,03% | -206,63% | +662,12% | -128,98% | +1 125,61% | -96,13% | +911,43% | -19,64% |
dynamika r/r | | | | | | +7,18% | +222,65% | +103,10% | -115,94% | -28,48% | +736,49% | -776,35% | +225,21% | -11,94% | -24,26% | -37,34% | +47,56% | +75,18% | +109,79% | +1,82% | -53,17% | +0,74% | +35,97% | +7,37% | -31,52% | +9,64% | -83,33% | -38,32% | +44,85% | +0,77% | +113,25% | +44,00% | -119,43% | -7,69% | +38,34% | +219,73% | +1 603,50% | -51,48% | +1,20% | -279,48% | -37,43% | +55,22% | +91,84% | +109,14% | +54,62% | +14,63% | +7,47% | +364,54% | +41,29% | -2,96% | -65,11% | -27,08% | -15,03% | -6,03% | -103,65% | -475,05% | +45,09% | -6,63% | +7 100,45% | +57,37% | -23,35% | +112,86% | -408,60% | +196,25% | -36,28% | -83,25% | +104,59% | +317,35% | +41,99% | +0,62% | +1 095,82% | -114,29% | +177,89% | +592,51% | -77,37% | -54,27% | -8,30% | -115,58% | +1 681,56% | +164,62% | +16,27% | +422,40% |
Amortyzacja | | 24 052 | 25 441 | 19 611 | 23 417 | 23 914 | 24 725 | 22 268 | 24 463 | 24 449 | 21 652 | 23 112 | 21 653 | 24 162 | 23 645 | 23 997 | 23 735 | 23 697 | 23 795 | 18 488 | 16 814 | 21 237 | 21 809 | 21 832 | 22 662 | 23 415 | 23 371 | 23 924 | 24 169 | 25 146 | 25 000 | 24 695 | 25 745 | 26 686 | 30 759 | 27 735 | 29 517 | 29 507 | 30 678 | 30 356 | 29 986 | 32 287 | 33 476 | 35 590 | 33 665 | 34 442 | 35 520 | 37 903 | 38 587 | 37 764 | 37 576 | 30 620 | 36 356 | 35 807 | 35 286 | 35 455 | 37 311 | 38 103 | 3 456 | 63 869 | 38 010 | 38 593 | 41 558 | 40 823 | 40 767 | 43 346 | 41 575 | 42 190 | 58 823 | 48 191 | 52 681 | 50 886 | 51 235 | 54 015 | 53 106 | 51 215 | 51 313 | 58 950 | 53 899 | 56 572 | 59 067 | 54 454 |
dynamika kw/kw | | | +5,77% | -22,92% | +19,41% | +2,12% | +3,39% | -9,94% | +9,86% | -0,06% | -11,44% | +6,74% | -6,31% | +11,59% | -2,14% | +1,49% | -1,09% | -0,16% | +0,41% | -22,30% | -9,05% | +26,31% | +2,69% | +0,11% | +3,80% | +3,32% | -0,19% | +2,37% | +1,02% | +4,04% | -0,58% | -1,22% | +4,25% | +3,66% | +15,26% | -9,83% | +6,43% | -0,03% | +3,97% | -1,05% | -1,22% | +7,67% | +3,68% | +6,31% | -5,41% | +2,31% | +3,13% | +6,71% | +1,80% | -2,13% | -0,50% | -18,51% | +18,73% | -1,51% | -1,46% | +0,48% | +5,23% | +2,12% | -90,93% | +1 748,06% | -40,49% | +1,53% | +7,68% | -1,77% | -0,14% | +6,33% | -4,09% | +1,48% | +39,42% | -18,07% | +9,32% | -3,41% | +0,69% | +5,43% | -1,68% | -3,56% | +0,19% | +14,88% | -8,57% | +4,96% | +4,41% | -7,81% |
dynamika r/r | | | | | | -0,57% | -2,81% | +13,55% | +4,47% | +2,24% | -12,43% | +3,79% | -11,49% | -1,17% | +9,20% | +3,83% | +9,62% | -1,92% | +0,63% | -22,96% | -29,16% | -10,38% | -8,35% | +18,09% | +34,78% | +10,26% | +7,16% | +9,58% | +6,65% | +7,39% | +6,97% | +3,22% | +6,52% | +6,12% | +23,04% | +12,31% | +14,65% | +10,57% | -0,26% | +9,45% | +1,59% | +9,42% | +9,12% | +17,24% | +12,27% | +6,67% | +6,11% | +6,50% | +14,62% | +9,65% | +5,79% | -19,21% | -5,78% | -5,18% | -6,09% | +15,79% | +2,63% | +6,41% | -90,21% | +80,14% | +1,87% | +1,29% | +1 102,49% | -36,08% | +7,25% | +12,32% | +0,04% | +3,35% | +44,29% | +11,18% | +26,71% | +20,61% | -12,90% | +12,09% | +0,81% | +0,65% | +0,15% | +9,14% | +1,49% | +10,46% | +15,11% | -7,63% |
Przepływy inwestycyjne |
|
-5 724 | -17 868 | - 705 | -8 454 | -55 734 | -61 648 | 19 945 | -23 461 | -46 068 | -85 027 | 70 899 | -15 460 | -82 725 | -2 172 | 23 575 | -61 453 | -66 023 | -11 071 | -31 819 | -65 507 | -60 767 | -34 044 | -43 031 | -50 038 | -36 843 | -24 737 | -38 609 | -55 628 | -31 121 | -9 131 | -37 169 | -52 504 | -41 333 | -8 988 | -37 437 | -47 581 | -42 213 | -49 966 | -80 046 | - 104 480 | -95 910 | -51 032 | -61 156 | -79 078 | -49 956 | -24 767 | -41 643 | -46 361 | -47 536 | -7 622 | -16 342 | -5 861 | -41 670 | -7 770 | -30 239 | -44 627 | -46 089 | -14 334 | -34 528 | -69 802 | -45 039 | -15 138 | -42 708 | -59 155 | -54 700 | -25 509 | - 172 417 | -69 248 | -71 446 | - 158 403 | 30 158 | - 429 995 | - 370 048 | -50 286 | 8 063 | - 505 262 | -64 820 | -84 398 | -35 517 | - 186 645 | -22 582 |
dynamika kw/kw | | | -212,16% | +96,05% | -1 099,15% | -559,26% | -10,61% | +132,35% | -217,63% | -96,36% | -84,57% | +183,38% | -121,81% | -435,09% | +97,37% | +1 185,41% | -360,67% | -7,44% | +83,23% | -187,41% | -105,87% | +7,24% | +43,98% | -26,40% | -16,28% | +26,37% | +32,86% | -56,08% | -44,08% | +44,06% | +70,66% | -307,06% | -41,26% | +21,28% | +78,25% | -316,52% | -27,10% | +11,28% | -18,37% | -60,20% | -30,52% | +8,20% | +46,79% | -19,84% | -29,31% | +36,83% | +50,42% | -68,14% | -11,33% | -2,53% | +83,97% | -114,41% | +64,14% | -610,97% | +81,35% | -289,18% | -47,58% | -3,28% | +68,90% | -140,88% | -102,16% | +35,48% | +66,39% | -182,12% | -38,51% | +7,53% | +53,37% | -575,91% | +59,84% | -3,17% | -121,71% | +119,04% | -1 525,81% | +13,94% | +86,41% | +116,03% | -6 366,43% | +87,17% | -30,20% | +57,92% | -425,51% | +87,90% |
dynamika r/r | | | | | | -873,69% | -245,02% | +2 929,08% | -177,51% | +17,34% | -37,92% | +255,47% | +34,10% | -79,57% | +97,45% | -66,75% | -297,50% | +20,19% | -409,71% | -234,97% | -6,60% | +7,96% | -207,51% | -35,24% | +23,61% | +39,37% | +27,34% | +10,28% | -11,17% | +15,53% | +63,09% | +3,73% | +5,62% | -32,81% | +1,57% | -0,72% | +9,38% | -2,13% | -455,92% | -113,82% | -119,58% | -127,20% | -2,13% | +23,60% | +24,31% | +47,91% | +51,47% | +31,91% | +41,37% | +4,84% | +69,23% | +60,76% | +87,36% | +12,34% | -1,94% | -85,04% | -661,42% | -10,60% | -84,48% | -14,18% | -56,41% | +2,28% | -5,61% | -23,69% | +15,25% | -21,45% | -68,51% | -303,71% | -17,06% | -30,61% | -520,97% | +117,49% | -520,95% | -417,94% | +68,25% | -73,26% | -17,50% | +82,48% | -67,84% | -540,49% | +63,06% | +65,16% |
Capex |
|
-7 272 | -5 107 | -11 602 | -22 567 | -14 240 | -19 848 | -22 384 | -31 827 | -27 993 | -10 222 | -20 701 | -25 306 | -25 114 | -7 561 | -39 742 | -71 321 | -48 467 | -22 952 | -51 569 | -65 909 | -62 336 | -35 751 | -46 747 | -53 927 | -45 760 | -9 521 | -45 729 | -62 725 | -42 314 | -13 741 | -37 204 | -54 274 | -42 030 | -13 515 | -37 620 | -59 909 | -44 590 | -52 843 | -96 309 | - 104 691 | -96 013 | -51 070 | -62 791 | -79 737 | -50 781 | -24 778 | -41 738 | -46 465 | -48 514 | -7 635 | -16 370 | -14 194 | -43 597 | -7 709 | -30 256 | -44 654 | -46 690 | -14 431 | -35 102 | -69 406 | -47 635 | -15 191 | -42 857 | -59 366 | -54 895 | -25 735 | - 172 578 | -69 290 | -71 583 | -44 142 | -77 767 | - 355 046 | -62 430 | - 135 924 | - 158 806 | 1 274 693 | -72 982 | -55 545 | -50 983 | - 104 692 | -32 524 |
dynamika kw/kw | | | +29,77% | -127,18% | -94,51% | +36,90% | -39,38% | -12,78% | -42,19% | +12,05% | +63,48% | -102,51% | -22,25% | +0,76% | +69,89% | -425,62% | -79,46% | +32,04% | +52,64% | -124,68% | -27,81% | +5,42% | +42,65% | -30,76% | -15,36% | +15,14% | +79,19% | -380,30% | -37,17% | +32,54% | +67,53% | -170,75% | -45,88% | +22,56% | +67,84% | -178,36% | -59,25% | +25,57% | -18,51% | -82,25% | -8,70% | +8,29% | +46,81% | -22,95% | -26,99% | +36,31% | +51,21% | -68,45% | -11,33% | -4,41% | +84,26% | -114,41% | +13,29% | -207,15% | +82,32% | -292,48% | -47,59% | -4,56% | +69,09% | -143,24% | -97,73% | +31,37% | +68,11% | -182,12% | -38,52% | +7,53% | +53,12% | -570,60% | +59,85% | -3,31% | +38,33% | -76,17% | -356,55% | +82,42% | -117,72% | -16,83% | +902,67% | -105,73% | +23,89% | +8,21% | -105,35% | +68,93% |
dynamika r/r | | | | | | -95,82% | -288,64% | -92,93% | -41,03% | -96,58% | +48,50% | +7,52% | +20,49% | +10,28% | +26,03% | -91,98% | -181,83% | -92,99% | -203,56% | -29,76% | +7,59% | -28,62% | -55,76% | +9,35% | +18,18% | +26,59% | +73,37% | +2,18% | -16,31% | +7,53% | -44,32% | +18,64% | +13,47% | +0,67% | +1,64% | -1,12% | -10,38% | -6,09% | -291,00% | -156,00% | -74,75% | -115,32% | +3,36% | +34,80% | +23,84% | +47,11% | +51,48% | +33,53% | +41,73% | +4,46% | +69,19% | +60,78% | +69,45% | +10,14% | -0,97% | -84,83% | -214,60% | -7,09% | -87,20% | -16,02% | -55,43% | -2,02% | -5,27% | -22,09% | +14,47% | -15,24% | -69,41% | -302,68% | -16,72% | -30,40% | -71,53% | +54,94% | -412,41% | +12,79% | -207,92% | -104,21% | +459,02% | -16,90% | +59,14% | +67,90% | -108,21% | +55,44% |
Przepływy finansowe |
|
-87 255 | -15 441 | -3 640 | 37 065 | -90 570 | -12 745 | 5 736 | 7 909 | -30 074 | -14 167 | -44 599 | -29 862 | -7 983 | -28 327 | -5 031 | 21 097 | -85 877 | -32 723 | 60 058 | 57 892 | -99 169 | -70 810 | 32 262 | 36 456 | - 119 001 | -86 836 | 101 023 | -23 545 | - 120 108 | -8 763 | - 116 888 | 62 167 | - 159 655 | -8 382 | 66 495 | -4 921 | -65 990 | 14 800 | 106 320 | -11 567 | -38 432 | 39 553 | 27 957 | 6 878 | 4 504 | -78 412 | -95 178 | -12 877 | - 586 | -11 593 | -98 539 | -6 731 | - 398 | -11 979 | 1 056 | -53 552 | - 275 | -13 183 | -1 425 | -12 378 | -2 358 | - 110 | - 143 | 8 154 | - 932 | 2 702 | - 130 | - 119 | -2 582 | -1 658 | -5 474 | 197 089 | -4 689 | 576 | 43 073 | 295 769 | 114 559 | - 564 730 | 14 235 | -46 057 | - 175 525 |
dynamika kw/kw | | | +82,30% | +76,43% | +1 118,27% | -344,35% | +85,93% | +145,01% | +37,88% | -480,25% | +52,89% | -214,81% | +33,04% | +73,27% | -254,84% | +82,24% | +519,34% | -507,06% | +61,90% | +283,53% | -3,61% | -271,30% | +28,60% | +145,56% | +13,00% | -426,42% | +27,03% | +216,34% | -123,31% | -410,12% | +92,70% | -1 233,88% | +153,19% | -356,82% | +94,75% | +893,31% | -107,40% | -1 240,99% | +122,43% | +618,38% | -110,88% | -232,26% | +202,92% | -29,32% | -75,40% | -34,52% | -1 840,94% | -21,38% | +86,47% | +95,45% | -1 878,33% | -749,99% | +93,17% | +94,09% | -2 909,80% | +108,82% | -5 171,21% | +99,49% | -4 693,82% | +89,19% | -768,63% | +80,95% | +95,34% | -30,00% | +5 802,10% | -111,43% | +389,91% | -104,81% | +8,46% | -2 069,75% | +35,79% | -230,16% | +3 700,46% | -102,38% | +112,28% | +7 377,95% | +586,67% | -61,27% | -592,96% | +102,52% | -423,55% | -281,10% |
dynamika r/r | | | | | | -3,80% | +17,46% | +257,58% | -78,66% | +66,79% | -11,16% | -877,53% | -477,57% | +73,46% | -99,95% | +88,72% | +170,65% | -975,75% | -15,52% | +1 293,76% | +174,41% | -15,48% | -116,39% | -46,28% | -37,03% | -20,00% | -22,63% | +213,13% | -164,58% | -0,93% | +89,91% | -215,70% | +364,03% | -32,93% | +4,35% | +156,89% | -107,92% | +58,67% | +276,57% | +59,89% | -135,05% | +41,76% | +167,25% | -73,70% | +159,46% | +111,72% | -298,25% | -440,44% | -287,22% | -113,01% | +85,22% | -3,53% | +47,73% | +32,08% | -3,33% | +101,07% | -695,60% | +30,90% | -10,05% | -234,94% | +76,89% | -757,45% | +99,17% | +89,96% | +165,87% | +60,47% | +2 556,36% | +9,09% | -101,46% | -177,04% | -161,36% | -4 110,77% | +165 721,01% | -81,60% | +134,74% | +886,87% | +50,07% | +2 543,14% | -98 143,40% | -66,95% | -115,57% | -253,22% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -25 | -51 | -31 | -44 | - 663 | -1 875 | - 273 | -2 685 | - 112 | - 143 | -32 | -2 520 | -1 938 | 1 640 | - 119 | -2 582 | -1 648 | -1 641 | -1 634 | -4 424 | -1 872 | -1 941 | -1 863 | -2 528 | -4 624 | -2 110 | -2 032 | -5 200 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3,85% | -104,00% | +39,22% | -41,94% | -1 406,82% | -182,81% | +85,44% | -883,52% | +95,83% | -27,68% | +77,62% | -7 775,00% | +23,10% | +184,62% | -107,26% | -2 069,75% | +36,17% | +0,42% | +0,43% | -170,75% | +57,69% | -3,69% | +4,02% | -35,70% | -82,91% | +54,37% | +3,70% | -155,91% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69,23% | -2 552,00% | -3 576,47% | -780,65% | -6 002,27% | +83,11% | +92,37% | +88,28% | +6,15% | -1 630,36% | +1 246,85% | -271,88% | -2,46% | +14,96% | -200,06% | -1 273,11% | -71,34% | -13,59% | -18,28% | -14,01% | +42,86% | -147,01% | -8,71% | -9,07% | -105,70% |
Pozostałe, w tym pożyczki i kredyty | | -76 535 | 4 292 | 4 125 | 44 918 | -82 725 | 4 269 | 14 622 | 10 264 | -29 566 | 19 264 | -39 327 | -18 526 | -1 552 | 8 843 | 1 529 | 28 306 | -78 867 | 2 023 | 64 059 | 64 357 | -92 322 | -12 936 | 36 293 | 43 258 | - 113 514 | -29 313 | 105 226 | -17 239 | - 117 148 | 64 890 | - 115 063 | 65 810 | - 156 133 | -7 528 | 67 326 | -3 094 | -64 707 | 15 429 | 107 011 | -11 294 | -37 981 | 39 595 | 27 961 | 6 891 | 4 511 | -77 005 | -38 | -12 615 | -30 | -11 028 | 546 | -6 267 | 0 | -11 575 | 1 393 | -12 603 | 0 | -12 375 | 547 | -11 997 | 329 | 0 | 0 | 8 186 | 1 588 | 4 640 | -1 770 | 0 | 0 | 0 | 1 130 | 198 752 | - 263 | 2 551 | 45 393 | 301 872 | 117 087 | - 560 106 | 16 345 | -19 733 | - 170 325 |
dynamika kw/kw | | | +105,61% | -3,89% | +988,92% | -284,17% | +105,16% | +242,52% | -29,80% | -388,06% | +165,16% | -304,15% | +52,89% | +91,62% | +669,78% | -82,71% | +1 751,28% | -378,62% | +102,57% | +3 066,53% | +0,47% | -243,45% | +85,99% | +380,56% | +19,19% | -362,41% | +74,18% | +458,97% | -116,38% | -579,55% | +155,39% | -277,32% | +157,19% | -337,25% | +95,18% | +994,34% | -104,60% | -1 991,37% | +123,84% | +593,57% | -110,55% | -236,29% | +204,25% | -29,38% | -75,35% | -34,54% | -1 807,05% | +99,95% | -33 097,37% | +99,76% | -36 660,00% | +104,95% | -1 247,80% | +100,00% | | +112,03% | -1 004,74% | +100,00% | | +104,42% | -2 293,24% | +102,74% | -100,00% | | | -80,60% | +192,19% | -138,15% | +100,00% | | | | +17 488,67% | -100,13% | +1 069,96% | +1 679,42% | +565,02% | -61,21% | -578,37% | +102,92% | -220,73% | -763,15% |
dynamika r/r | | | | | | -8,09% | -0,54% | +254,47% | -77,15% | +64,26% | +351,25% | -368,96% | -280,49% | +94,75% | -54,10% | +103,89% | +252,79% | -4 981,64% | -77,12% | +4 089,60% | +127,36% | -17,06% | -739,45% | -43,34% | -32,78% | -22,95% | -126,60% | +189,93% | -139,85% | -3,20% | +321,37% | -209,35% | +481,75% | -33,28% | -111,60% | +158,51% | -104,70% | +58,56% | +304,95% | +58,94% | -265,03% | +41,30% | +156,63% | -73,87% | +161,01% | +111,88% | -294,48% | -100,14% | -283,06% | -100,67% | +85,68% | +1 536,84% | +50,32% | +100,00% | -4,96% | +155,13% | -101,10% | | -6,91% | -60,73% | +4,81% | | +100,00% | -100,00% | +168,23% | +382,67% | | | -100,00% | -100,00% | -100,00% | +163,84% | | | | +3 917,08% | +51,88% | +44 619,77% | -22 056,33% | -63,99% | -106,54% | -245,47% |
Dywidenda | | 0 | -10 877 | 0 | 0 | 0 | -11 943 | 0 | 0 | 0 | -27 598 | 0 | 0 | 0 | -30 832 | 0 | 0 | 0 | -30 578 | 0 | 0 | 0 | -52 827 | 0 | 0 | 0 | -52 982 | 0 | 0 | 0 | -66 585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -94 443 | 0 | 0 | 0 | -98 613 | 0 | 0 | 0 | 0 | -40 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | | | | | | | | | | | | +100,00% | +100,00% | | | | | | | | |
dynamika r/r | | | | | | | -9,80% | | | | -131,08% | | | | -11,72% | | | | +0,82% | | | | -72,76% | | | | -0,29% | | | | -25,67% | | | | +100,00% | | | | | | | | | | | | | | | | | -4,42% | | | | +100,00% | | | | | +100,00% | | | | | | | | | | | | | | | +100,00% | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | |
Przepływy razem | | 87 070 | -37 927 | - 204 073 | 209 102 | 46 681 | -68 729 | 31 879 | -44 329 | 61 889 | -51 815 | -15 620 | -9 291 | 30 849 | 5 388 | -39 030 | 12 812 | 61 045 | 31 492 | -28 286 | 17 282 | 54 591 | -2 490 | -63 128 | 3 468 | 79 355 | -94 513 | -10 009 | -54 476 | 85 783 | 18 486 | - 194 616 | 4 865 | 17 791 | 32 957 | 77 621 | 19 636 | -2 055 | 15 763 | -60 889 | -70 910 | 30 424 | 86 225 | -25 232 | -2 408 | 143 426 | 1 822 | -99 811 | 39 368 | 135 157 | 17 423 | -87 893 | 71 197 | 130 165 | -21 086 | - 130 402 | 23 388 | 114 451 | 66 079 | -79 099 | 11 006 | 294 921 | - 304 082 | -1 323 | 8 373 | 1 697 | -9 563 | 770 | 14 937 | -16 343 | -1 687 | -88 | 1 364 | 24 735 | -13 870 | 12 921 | 5 321 | -12 518 | -10 616 | 3 413 | 17 071 | 2 612 |
dynamika kw/kw | | | -143,56% | -438,07% | +202,46% | -77,68% | -247,23% | +146,38% | -239,05% | +239,61% | -183,72% | +69,85% | +40,52% | +432,03% | -82,53% | -824,39% | +132,83% | +376,47% | -48,41% | -189,82% | +161,10% | +215,88% | -104,56% | -2 435,26% | +105,49% | +2 188,21% | -219,10% | +89,41% | -444,27% | +257,47% | -78,45% | -1 152,78% | +102,50% | +265,69% | +85,25% | +135,52% | -74,70% | -110,47% | +867,06% | -486,28% | -16,46% | +142,91% | +183,41% | -129,26% | +90,46% | +6 056,23% | -98,73% | -5 578,10% | +139,44% | +243,32% | -87,11% | -604,47% | +181,00% | +82,82% | -116,20% | -518,43% | +117,94% | +389,36% | -42,26% | -219,70% | +113,91% | +2 579,64% | -203,11% | +99,56% | +732,88% | -79,73% | -663,52% | +108,05% | +1 839,87% | -209,41% | +89,68% | +94,78% | +1 650,00% | +1 713,42% | -156,07% | +193,16% | -58,82% | -335,26% | +15,19% | +132,15% | +400,18% | -84,70% |
dynamika r/r | | | | | | -46,39% | -81,21% | +115,62% | -121,20% | +32,58% | +24,61% | -149,00% | +79,04% | -50,15% | +110,40% | -149,87% | +237,90% | +97,88% | +484,48% | +27,53% | +34,89% | -10,57% | -107,91% | -123,18% | -79,93% | +45,36% | -3 695,70% | +84,14% | -1 670,82% | +8,10% | +119,56% | -1 844,41% | +108,93% | -79,26% | +78,28% | +139,88% | +303,62% | -111,55% | -52,17% | -178,44% | -461,12% | +1 580,49% | +447,01% | +58,56% | +96,60% | +371,42% | -97,89% | -295,57% | +1 734,88% | -5,77% | +856,26% | +11,94% | +80,85% | -3,69% | -221,02% | -48,36% | -67,15% | -12,07% | +413,38% | +39,34% | -52,94% | +157,68% | -560,18% | +98,33% | -23,92% | -99,42% | +96,86% | +158,20% | +78,39% | -1 063,05% | +82,36% | -111,43% | -90,87% | +251,35% | -722,17% | +14 782,95% | +290,10% | -150,61% | +23,46% | -73,59% | +220,82% | +120,87% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
1 171 364 | 1 124 465 | 1 124 894 | 1 097 054 | 1 147 715 | 1 117 422 | 1 118 233 | 1 086 797 | 1 077 287 | 1 070 268 | 1 077 180 | 1 091 193 | 1 072 566 | 1 066 094 | 1 093 848 | 1 144 868 | 1 132 566 | 1 159 566 | 1 206 643 | 1 258 444 | 1 261 731 | 1 283 128 | 1 310 181 | 1 345 441 | 1 327 854 | 1 338 171 | 1 376 843 | 1 385 872 | 1 369 643 | 1 366 662 | 1 390 835 | 1 438 536 | 1 417 505 | 1 409 190 | 1 428 412 | 1 455 091 | 1 439 443 | 1 485 614 | 1 566 739 | 1 631 474 | 1 639 209 | 1 689 358 | 1 710 630 | 1 758 163 | 1 733 762 | 1 746 822 | 1 762 238 | 1 785 228 | 1 749 667 | 1 719 921 | 1 716 813 | 1 725 453 | 1 690 734 | 1 699 502 | 1 713 461 | 1 735 771 | 1 765 054 | 1 772 277 | 1 792 744 | 1 826 550 | 1 799 258 | 1 774 355 | 1 776 433 | 1 846 018 | 1 837 901 | 1 811 274 | 1 942 564 | 1 989 894 | 2 003 225 | 2 039 610 | 2 096 134 | 2 363 930 | 2 492 353 | 2 605 637 | 2 682 986 | 2 798 699 | 2 796 069 | 2 786 504 | 2 788 163 | 2 911 484 | 2 915 819 |
dynamika kw/kw | | +4,91% | -4,00% | +0,04% | -2,47% | +4,62% | -2,64% | +0,07% | -2,81% | -0,88% | -0,65% | +0,65% | +1,30% | -1,71% | -0,60% | +2,60% | +4,66% | -1,07% | +2,38% | +4,06% | +4,29% | +0,26% | +1,70% | +2,11% | +2,69% | -1,31% | +0,78% | +2,89% | +0,66% | -1,17% | -0,22% | +1,77% | +3,43% | -1,46% | -0,59% | +1,36% | +1,87% | -1,08% | +3,21% | +5,46% | +4,13% | +0,47% | +3,06% | +1,26% | +2,78% | -1,39% | +0,75% | +0,88% | +1,30% | -1,99% | -1,70% | -0,18% | +0,50% | -2,01% | +0,52% | +0,82% | +1,30% | +1,69% | +0,41% | +1,15% | +1,89% | -1,49% | -1,38% | +0,12% | +3,92% | -0,44% | -1,45% | +7,25% | +2,44% | +0,67% | +1,82% | +2,77% | +12,78% | +5,43% | +4,55% | +2,97% | +4,31% | -0,09% | -0,34% | +0,06% | +4,42% | +0,15% |
dynamika r/r | | | | | -1,75% | -2,02% | -0,63% | -0,59% | -0,93% | -6,14% | -4,22% | -3,67% | +0,40% | -0,44% | -0,39% | +1,55% | +4,92% | +5,59% | +8,77% | +10,31% | +9,92% | +11,40% | +10,66% | +8,58% | +6,91% | +5,24% | +4,29% | +5,09% | +3,01% | +3,15% | +2,13% | +1,02% | +3,80% | +3,49% | +3,11% | +2,70% | +1,15% | +1,55% | +5,42% | +9,68% | +12,12% | +13,88% | +13,71% | +9,18% | +7,77% | +5,77% | +3,40% | +3,02% | +1,54% | +0,92% | -1,54% | -2,58% | -3,35% | -3,37% | -1,19% | -0,20% | +0,60% | +4,40% | +4,28% | +4,63% | +5,23% | +1,94% | +0,12% | -0,91% | +1,07% | +2,15% | +2,08% | +9,35% | +7,79% | +9,00% | +12,61% | +7,91% | +18,80% | +24,42% | +27,75% | +28,00% | +18,39% | +12,19% | +6,94% | +3,92% | +4,03% | +4,28% |
WNIP | | 22 510 | 25 773 | 34 888 | 48 699 | 48 541 | 51 883 | 51 783 | 42 870 | 42 670 | 48 087 | 47 801 | 54 123 | 53 449 | 53 481 | 53 105 | 53 240 | 52 891 | 52 770 | 51 966 | 56 465 | 58 067 | 52 959 | 52 738 | 52 750 | 52 619 | 52 559 | 55 225 | 55 228 | 55 043 | 61 846 | 61 500 | 61 414 | 49 010 | 48 948 | 48 611 | 48 083 | 47 740 | 47 055 | 46 555 | 46 055 | 59 005 | 58 459 | 57 912 | 44 056 | 43 566 | 43 098 | 42 629 | 42 161 | 42 123 | 42 085 | 42 052 | 42 815 | 42 773 | 42 729 | 42 698 | 42 667 | 42 636 | 42 587 | 42 547 | 42 506 | 42 470 | 42 446 | 42 419 | 42 495 | 42 463 | 42 430 | 42 398 | 42 353 | 42 318 | 42 282 | 42 247 | 42 215 | 42 178 | 42 158 | 42 137 | 42 523 | 42 481 | 42 475 | 42 451 | 42 428 | 42 404 |
dynamika kw/kw | | -5,34% | +14,50% | +35,37% | +39,59% | -0,32% | +6,88% | -0,19% | -17,21% | -0,47% | +12,70% | -0,59% | +13,23% | -1,25% | +0,06% | -0,70% | +0,25% | -0,66% | -0,23% | -1,52% | +8,66% | +2,84% | -8,80% | -0,42% | +0,02% | -0,25% | -0,11% | +5,07% | +0,01% | -0,33% | +12,36% | -0,56% | -0,14% | -20,20% | -0,13% | -0,69% | -1,09% | -0,71% | -1,43% | -1,06% | -1,07% | +28,12% | -0,93% | -0,94% | -23,93% | -1,11% | -1,07% | -1,09% | -1,10% | -0,09% | -0,09% | -0,08% | +1,81% | -0,10% | -0,10% | -0,07% | -0,07% | -0,07% | -0,11% | -0,09% | -0,10% | -0,08% | -0,06% | -0,06% | +0,18% | -0,08% | -0,08% | -0,08% | -0,11% | -0,08% | -0,09% | -0,08% | -0,08% | -0,09% | -0,05% | -0,05% | +0,92% | -0,10% | -0,01% | -0,06% | -0,05% | -0,06% |
dynamika r/r | | | | | +104,80% | +115,64% | +101,31% | +48,43% | -11,97% | -12,09% | -7,32% | -7,69% | +26,25% | +25,26% | +11,22% | +11,10% | -1,63% | -1,04% | -1,33% | -2,14% | +6,06% | +9,79% | +0,36% | +1,49% | -6,58% | -9,38% | -0,76% | +4,72% | +4,70% | +4,61% | +17,67% | +11,36% | +11,20% | -10,96% | -20,86% | -20,96% | -21,71% | -2,59% | -3,87% | -4,23% | -4,22% | +23,60% | +24,24% | +24,39% | -4,34% | -26,17% | -26,28% | -26,39% | -4,30% | -3,31% | -2,35% | -1,35% | +1,55% | +1,54% | +1,53% | +1,54% | -0,35% | -0,32% | -0,33% | -0,35% | -0,38% | -0,39% | -0,33% | -0,30% | -0,03% | -0,02% | -0,04% | -0,05% | -0,33% | -0,34% | -0,35% | -0,36% | -0,33% | -0,33% | -0,29% | -0,26% | +0,73% | +0,72% | +0,75% | +0,75% | -0,22% | -0,18% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
1 089 687 | 999 600 | 987 890 | 993 250 | 1 048 464 | 1 021 167 | 1 020 785 | 1 004 923 | 985 343 | 979 281 | 986 925 | 986 992 | 973 566 | 972 004 | 1 003 291 | 1 053 479 | 1 041 922 | 1 054 863 | 1 108 843 | 1 156 999 | 1 157 941 | 1 189 994 | 1 214 170 | 1 252 126 | 1 234 648 | 1 242 430 | 1 279 079 | 1 301 027 | 1 284 885 | 1 276 678 | 1 301 518 | 1 349 762 | 1 328 024 | 1 319 492 | 1 344 338 | 1 367 401 | 1 356 744 | 1 383 232 | 1 481 453 | 1 545 698 | 1 556 265 | 1 584 382 | 1 616 791 | 1 661 996 | 1 644 665 | 1 635 297 | 1 656 817 | 1 677 238 | 1 642 647 | 1 614 883 | 1 605 092 | 1 609 634 | 1 579 000 | 1 569 128 | 1 573 010 | 1 589 656 | 1 627 471 | 1 623 558 | 1 645 311 | 1 676 888 | 1 647 541 | 1 633 557 | 1 637 476 | 1 678 789 | 1 669 646 | 1 654 057 | 1 675 253 | 1 728 408 | 1 739 659 | 1 774 056 | 1 838 738 | 2 143 095 | 2 245 172 | 2 379 327 | 2 470 797 | 2 602 951 | 2 605 011 | 2 599 875 | 2 602 483 | 2 723 719 | 2 720 102 |
dynamika kw/kw | | +5,29% | -8,27% | -1,17% | +0,54% | +5,56% | -2,60% | -0,04% | -1,55% | -1,95% | -0,62% | +0,78% | +0,01% | -1,36% | -0,16% | +3,22% | +5,00% | -1,10% | +1,24% | +5,12% | +4,34% | +0,08% | +2,77% | +2,03% | +3,13% | -1,40% | +0,63% | +2,95% | +1,72% | -1,24% | -0,64% | +1,95% | +3,71% | -1,61% | -0,64% | +1,88% | +1,72% | -0,78% | +1,95% | +7,10% | +4,34% | +0,68% | +1,81% | +2,05% | +2,80% | -1,04% | -0,57% | +1,32% | +1,23% | -2,06% | -1,69% | -0,61% | +0,28% | -1,90% | -0,63% | +0,25% | +1,06% | +2,38% | -0,24% | +1,34% | +1,92% | -1,75% | -0,85% | +0,24% | +2,52% | -0,54% | -0,93% | +1,28% | +3,17% | +0,65% | +1,98% | +3,65% | +16,55% | +4,76% | +5,98% | +3,84% | +5,35% | +0,08% | -0,20% | +0,10% | +4,66% | -0,13% |
dynamika r/r | | | | | -4,03% | -3,78% | +2,16% | +3,33% | +1,18% | -6,02% | -4,10% | -3,32% | -1,78% | -1,20% | -0,74% | +1,66% | +6,74% | +7,02% | +8,52% | +10,52% | +9,83% | +11,14% | +12,81% | +9,50% | +8,22% | +6,62% | +4,41% | +5,35% | +3,91% | +4,07% | +2,76% | +1,75% | +3,75% | +3,36% | +3,35% | +3,29% | +1,31% | +2,16% | +4,83% | +10,20% | +13,04% | +14,71% | +14,54% | +9,14% | +7,52% | +5,68% | +3,21% | +2,48% | +0,92% | -0,12% | -1,25% | -3,12% | -4,03% | -3,87% | -2,83% | -2,00% | -1,24% | +3,07% | +3,47% | +4,60% | +5,49% | +1,23% | +0,62% | -0,48% | +0,11% | +1,34% | +1,25% | +2,31% | +2,96% | +4,19% | +7,25% | +9,76% | +23,99% | +29,06% | +34,12% | +34,37% | +21,46% | +16,03% | +9,27% | +5,33% | +4,64% | +4,42% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 626 | 66 379 | 66 224 | 70 388 | 70 272 | 69 343 | 69 111 | 68 996 | 68 778 | 68 377 | 68 026 | 67 885 | 67 628 | 102 480 | 100 709 | 99 807 | 124 906 | 123 200 | 121 317 | 120 267 | 122 162 | 119 975 | 117 974 | 115 969 | 116 813 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,37% | -0,23% | +6,29% | -0,16% | -1,32% | -0,33% | -0,17% | -0,32% | -0,58% | -0,51% | -0,21% | -0,38% | +51,53% | -1,73% | -0,90% | +25,15% | -1,37% | -1,53% | -0,87% | +1,58% | -1,79% | -1,67% | -1,70% | +0,73% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +5,47% | +4,47% | +4,36% | -1,98% | -2,13% | -1,39% | -1,57% | -1,61% | -1,67% | +49,87% | +48,04% | +47,02% | +84,70% | +20,22% | +20,46% | +20,50% | -2,20% | -2,62% | -2,76% | -3,57% | -4,38% |
Pozostałe aktywa trwałe | | 59 167 | 99 092 | 102 116 | 55 105 | 50 710 | 44 372 | 45 665 | 39 004 | 49 274 | 42 900 | 42 454 | 50 078 | 45 551 | 40 609 | 37 452 | 38 149 | 37 753 | 51 933 | 45 834 | 44 980 | 45 723 | 40 175 | 43 273 | 40 565 | 40 587 | 43 182 | 42 539 | 29 617 | 29 715 | 28 138 | 27 817 | 27 360 | 40 471 | 40 750 | 35 463 | 39 607 | 34 959 | 55 327 | 38 731 | 39 721 | 23 939 | 46 517 | 35 927 | 52 111 | 45 531 | 68 427 | 62 792 | 65 829 | 64 897 | 62 953 | 69 669 | 73 004 | 68 961 | 87 645 | 97 753 | 103 448 | 94 947 | 106 132 | 104 886 | 107 156 | 109 247 | 98 352 | 96 538 | 124 734 | 125 792 | 114 787 | 224 913 | 219 133 | 221 248 | 223 272 | 215 149 | 178 620 | 205 003 | 184 152 | 170 052 | 153 225 | 148 577 | 144 154 | 143 229 | 145 337 | 153 313 |
dynamika kw/kw | | +2,25% | +67,48% | +3,05% | -46,04% | -7,98% | -12,50% | +2,91% | -14,59% | +26,33% | -12,94% | -1,04% | +17,96% | -9,04% | -10,85% | -7,77% | +1,86% | -1,04% | +37,56% | -11,74% | -1,86% | +1,65% | -12,13% | +7,71% | -6,26% | +0,05% | +6,39% | -1,49% | -30,38% | +0,33% | -5,31% | -1,14% | -1,64% | +47,92% | +0,69% | -12,97% | +11,69% | -11,74% | +58,26% | -30,00% | +2,56% | -39,73% | +94,31% | -22,77% | +45,05% | -12,63% | +50,29% | -8,24% | +4,84% | -1,42% | -3,00% | +10,67% | +4,79% | -5,54% | +27,09% | +11,53% | +5,83% | -8,22% | +11,78% | -1,17% | +2,16% | +1,95% | -9,97% | -1,84% | +29,21% | +0,85% | -8,75% | +95,94% | -2,57% | +0,97% | +0,91% | -3,64% | -16,98% | +14,77% | -10,17% | -7,66% | -9,90% | -3,03% | -2,98% | -0,64% | +1,47% | +5,49% |
dynamika r/r | | | | | -4,77% | -14,29% | -55,22% | -55,28% | -29,22% | -2,83% | -3,32% | -7,03% | +28,39% | -7,56% | -5,34% | -11,78% | -23,82% | -17,12% | +27,89% | +22,38% | +17,91% | +21,11% | -22,64% | -5,59% | -9,82% | -11,23% | +7,48% | -1,70% | -26,99% | -26,79% | -34,84% | -34,61% | -7,62% | +36,20% | +44,82% | +27,49% | +44,76% | -13,62% | +35,77% | +9,22% | +0,29% | -31,52% | -15,92% | -7,24% | +31,19% | +90,20% | +47,10% | +74,78% | +26,32% | +42,53% | -8,00% | +10,95% | +10,90% | +6,26% | +39,22% | +40,31% | +41,70% | +37,68% | +21,09% | +7,30% | +3,58% | +15,06% | -7,33% | -7,96% | +16,40% | +15,14% | +16,71% | +132,98% | +75,68% | +75,88% | +94,51% | -4,34% | -18,49% | -7,34% | -17,52% | -20,96% | -14,22% | -27,52% | -21,72% | -15,77% | -5,15% | +3,19% |
Aktywa obrotowe |
|
253 187 | 265 181 | 238 410 | 336 008 | 288 551 | 258 769 | 247 753 | 329 249 | 329 405 | 323 282 | 244 479 | 298 049 | 345 870 | 345 501 | 320 611 | 370 336 | 399 184 | 386 983 | 398 760 | 551 722 | 498 615 | 424 719 | 397 761 | 507 811 | 530 912 | 380 555 | 411 362 | 493 309 | 458 250 | 433 236 | 271 424 | 410 742 | 272 111 | 385 306 | 429 111 | 474 112 | 437 423 | 405 679 | 417 792 | 440 641 | 427 756 | 414 633 | 425 098 | 498 346 | 590 634 | 479 828 | 386 809 | 501 338 | 635 885 | 560 972 | 464 724 | 600 237 | 729 043 | 642 243 | 611 261 | 649 506 | 828 021 | 723 734 | 700 309 | 760 055 | 1 038 861 | 868 003 | 853 434 | 1 008 295 | 1 271 563 | 909 405 | 768 768 | 1 216 963 | 1 089 661 | 939 800 | 995 101 | 1 166 908 | 1 681 246 | 1 089 644 | 1 005 359 | 1 921 844 | 1 436 930 | 1 234 523 | 1 257 703 | 1 821 125 | 1 309 728 |
dynamika kw/kw | | -8,69% | +4,74% | -10,10% | +40,94% | -14,12% | -10,32% | -4,26% | +32,89% | +0,05% | -1,86% | -24,38% | +21,91% | +16,04% | -0,11% | -7,20% | +15,51% | +7,79% | -3,06% | +3,04% | +38,36% | -9,63% | -14,82% | -6,35% | +27,67% | +4,55% | -28,32% | +8,10% | +19,92% | -7,11% | -5,46% | -37,35% | +51,33% | -33,75% | +41,60% | +11,37% | +10,49% | -7,74% | -7,26% | +2,99% | +5,47% | -2,92% | -3,07% | +2,52% | +17,23% | +18,52% | -18,76% | -19,39% | +29,61% | +26,84% | -11,78% | -17,16% | +29,16% | +21,46% | -11,91% | -4,82% | +6,26% | +27,48% | -12,59% | -3,24% | +8,53% | +36,68% | -16,45% | -1,68% | +18,15% | +26,11% | -28,48% | -15,46% | +58,30% | -10,46% | -13,75% | +5,88% | +17,27% | +44,08% | -35,19% | -7,74% | +91,16% | -25,23% | -14,09% | +1,88% | +44,80% | -28,08% |
dynamika r/r | | | | | +21,18% | +13,97% | -2,42% | +3,92% | -2,01% | +14,16% | +24,93% | -1,32% | -9,48% | +5,00% | +6,87% | +31,14% | +24,25% | +15,41% | +12,01% | +24,38% | +48,98% | +24,91% | +9,75% | -0,25% | -7,96% | +6,48% | -10,40% | +3,42% | -2,86% | -13,69% | +13,84% | -34,02% | -16,74% | -40,62% | -11,06% | +58,10% | +15,43% | +60,75% | +5,29% | -2,64% | -7,06% | -2,21% | +2,21% | +1,75% | +13,10% | +38,08% | +15,72% | -9,01% | +0,60% | +7,66% | +16,91% | +20,14% | +19,73% | +14,65% | +14,49% | +31,53% | +8,21% | +13,58% | +12,69% | +14,57% | +17,02% | +25,46% | +19,93% | +21,87% | +32,66% | +22,40% | +4,77% | -9,92% | +20,70% | -14,31% | +3,34% | +29,44% | -4,11% | +54,29% | +15,94% | +1,03% | +64,70% | -14,53% | +13,30% | +25,10% | -5,24% | -8,85% |
Zapasy |
|
22 451 | 35 736 | 69 507 | 71 611 | 26 895 | 33 693 | 64 262 | 72 673 | 46 104 | 41 001 | 60 456 | 73 925 | 44 278 | 64 576 | 108 851 | 119 238 | 78 444 | 80 448 | 141 742 | 164 423 | 110 378 | 73 494 | 120 510 | 146 621 | 101 226 | 123 822 | 146 529 | 157 072 | 109 936 | 124 869 | 152 762 | 169 698 | 64 045 | 94 747 | 150 734 | 122 210 | 84 522 | 99 162 | 161 742 | 178 280 | 129 440 | 126 577 | 147 573 | 140 071 | 114 414 | 56 141 | 93 305 | 100 060 | 83 078 | 96 495 | 83 286 | 99 317 | 73 043 | 108 776 | 144 068 | 116 544 | 132 425 | 93 168 | 139 824 | 123 111 | 123 763 | 106 505 | 138 529 | 179 376 | 284 697 | 112 025 | 94 848 | 282 228 | 63 745 | 103 721 | 145 630 | 262 687 | 131 698 | 149 211 | 229 040 | 322 364 | 305 436 | 90 065 | 134 540 | 220 932 | 177 392 |
dynamika kw/kw | | -69,69% | +59,17% | +94,50% | +3,03% | -62,44% | +25,28% | +90,73% | +13,09% | -36,56% | -11,07% | +47,45% | +22,28% | -40,10% | +45,84% | +68,56% | +9,54% | -34,21% | +2,55% | +76,19% | +16,00% | -32,87% | -33,42% | +63,97% | +21,67% | -30,96% | +22,32% | +18,34% | +7,20% | -30,01% | +13,58% | +22,34% | +11,09% | -62,26% | +47,94% | +59,09% | -18,92% | -30,84% | +17,32% | +63,11% | +10,22% | -27,40% | -2,21% | +16,59% | -5,08% | -18,32% | -50,93% | +66,20% | +7,24% | -16,97% | +16,15% | -13,69% | +19,25% | -26,45% | +48,92% | +32,44% | -19,10% | +13,63% | -29,64% | +50,08% | -11,95% | +0,53% | -13,94% | +30,07% | +29,49% | +58,72% | -60,65% | -15,33% | +197,56% | -77,41% | +62,71% | +40,41% | +80,38% | -49,87% | +13,30% | +53,50% | +40,75% | -5,25% | -70,51% | +49,38% | +64,21% | -19,71% |
dynamika r/r | | | | | -3,31% | +19,79% | -5,72% | -7,55% | +1,48% | +71,42% | +21,69% | -5,92% | +1,72% | -3,96% | +57,50% | +80,05% | +61,30% | +77,16% | +24,58% | +30,22% | +37,89% | +40,71% | -8,64% | -14,98% | -10,83% | -8,29% | +68,48% | +21,59% | +7,13% | +8,60% | +0,85% | +4,25% | +8,04% | -41,74% | -24,12% | -1,33% | -27,98% | +31,97% | +4,66% | +7,30% | +45,88% | +53,14% | +27,65% | -8,76% | -21,43% | -11,61% | -55,65% | -36,77% | -28,56% | -27,39% | +71,88% | -10,74% | -0,74% | -12,08% | +12,73% | +72,98% | +17,35% | +81,30% | -14,35% | -2,95% | +5,63% | -6,54% | +14,32% | -0,93% | +45,70% | +130,03% | +5,18% | -31,53% | +57,34% | -77,61% | -7,41% | +53,54% | -6,92% | +106,60% | +43,86% | +57,28% | +22,72% | +131,92% | -39,64% | -41,26% | -31,47% | -41,92% |
Należności handlowe |
|
100 837 | 66 353 | 64 307 | 115 978 | 119 524 | 63 245 | 70 286 | 147 966 | 92 210 | 63 134 | 72 029 | 127 452 | 116 875 | 84 413 | 109 371 | 142 564 | 125 345 | 89 294 | 87 474 | 200 007 | 141 248 | 106 407 | 102 462 | 182 313 | 166 394 | 87 199 | 107 831 | 200 532 | 130 536 | 106 168 | 110 365 | 229 305 | 179 155 | 227 762 | 138 534 | 184 460 | 161 623 | 133 722 | 144 144 | 221 366 | 226 909 | 130 408 | 139 510 | 222 799 | 197 318 | 142 959 | 112 591 | 183 919 | 155 490 | 87 858 | 93 782 | 148 417 | 174 482 | 71 357 | 137 006 | 178 922 | 227 833 | 95 828 | 102 067 | 162 935 | 154 994 | 754 465 | 709 195 | 814 836 | 968 203 | 785 358 | 661 134 | 867 737 | 996 497 | 809 430 | 806 398 | 770 611 | 1 154 106 | 889 867 | 701 449 | 1 441 553 | 1 104 577 | 1 121 074 | 1 097 007 | 1 568 566 | 1 098 067 |
dynamika kw/kw | | -9,95% | -34,20% | -3,08% | +80,35% | +3,06% | -47,09% | +11,13% | +110,52% | -37,68% | -31,53% | +14,09% | +76,95% | -8,30% | -27,77% | +29,57% | +30,35% | -12,08% | -28,76% | -2,04% | +128,65% | -29,38% | -24,67% | -3,71% | +77,93% | -8,73% | -47,59% | +23,66% | +85,97% | -34,91% | -18,67% | +3,95% | +107,77% | -21,87% | +27,13% | -39,18% | +33,15% | -12,38% | -17,26% | +7,79% | +53,57% | +2,50% | -42,53% | +6,98% | +59,70% | -11,44% | -27,55% | -21,24% | +63,35% | -15,46% | -43,50% | +6,74% | +58,26% | +17,56% | -59,10% | +92,00% | +30,59% | +27,34% | -57,94% | +6,51% | +59,64% | -4,87% | +386,77% | -6,00% | +14,90% | +18,82% | -18,88% | -15,82% | +31,25% | +14,84% | -18,77% | -0,37% | -4,44% | +49,77% | -22,90% | -21,17% | +105,51% | -23,38% | +1,49% | -2,15% | +42,99% | -30,00% |
dynamika r/r | | | | | +3,57% | +18,53% | -4,68% | +9,30% | +27,58% | -22,85% | -0,18% | +2,48% | -13,86% | +26,75% | +33,70% | +51,84% | +11,86% | +7,25% | +5,78% | -20,02% | +40,29% | +12,69% | +19,16% | +17,13% | -8,85% | +17,80% | -18,05% | +5,24% | +9,99% | -21,55% | +21,75% | +2,35% | +14,35% | +37,25% | +114,53% | +25,52% | -19,56% | -9,79% | -41,29% | +4,05% | +20,01% | +40,39% | -2,48% | -3,21% | +0,65% | -13,04% | +9,62% | -19,30% | -17,45% | -21,20% | -38,54% | -16,71% | -19,30% | +12,21% | -18,78% | +46,09% | +20,55% | +30,58% | +34,29% | -25,50% | -8,94% | -31,97% | +687,31% | +594,83% | +400,10% | +524,67% | +4,09% | -6,78% | +6,49% | +2,92% | +3,07% | +21,97% | -11,19% | +15,82% | +9,94% | -13,01% | +87,07% | -4,29% | +25,98% | +56,39% | +8,81% | -0,59% |
Pozostałe aktywa obrotowe | | 8 191 | 9 224 | 9 911 | 6 305 | 7 969 | 0 | 4 621 | 1 277 | 2 194 | 1 659 | 2 214 | 1 349 | 7 902 | 4 183 | 1 958 | 1 805 | 7 837 | 5 966 | 1 463 | 1 616 | 6 742 | 7 701 | 801 | 1 456 | 6 452 | 3 383 | 860 | 39 142 | 35 323 | 0 | 0 | 0 | 0 | 378 | 378 | 0 | 25 860 | 0 | 0 | 0 | 0 | 0 | 5 472 | 5 472 | 5 472 | 5 472 | 5 472 | 2 550 | 2 550 | 9 210 | 8 160 | 1 810 | 660 | 660 | 6 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +135,10% | +12,61% | +7,45% | -36,38% | +26,39% | -100,00% | | -72,37% | +71,81% | -24,38% | +33,45% | -39,07% | +485,77% | -47,06% | -53,19% | -7,81% | +334,18% | -23,87% | -75,48% | +10,46% | +317,20% | +14,22% | -89,60% | +81,77% | +343,13% | -47,57% | -74,58% | +4 451,40% | -9,76% | -100,00% | | | | | 0,00% | -100,00% | | -100,00% | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -53,40% | 0,00% | +261,18% | -11,40% | -77,82% | -63,54% | 0,00% | +909,09% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +80,97% | -2,71% | -100,00% | -53,38% | -79,75% | -72,47% | | -52,09% | +5,64% | +260,16% | +152,14% | -11,56% | +33,80% | -0,82% | +42,62% | -25,28% | -10,47% | -13,97% | +29,08% | -45,25% | -9,90% | -4,30% | -56,07% | +7,37% | +2 588,32% | +447,47% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | -100,00% | | -100,00% | | | | | | 0,00% | -53,40% | -53,40% | +68,31% | +49,12% | -29,02% | -74,12% | -92,83% | -18,38% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
121 708 | 153 868 | 94 685 | 142 114 | 134 163 | 161 831 | 108 584 | 107 333 | 188 897 | 217 488 | 109 780 | 95 323 | 176 815 | 192 329 | 100 431 | 106 729 | 187 558 | 211 275 | 168 081 | 185 676 | 240 247 | 237 117 | 173 988 | 177 421 | 256 840 | 166 151 | 156 142 | 96 563 | 182 455 | 202 199 | 8 297 | 11 739 | 28 911 | 62 419 | 139 465 | 167 442 | 165 418 | 172 795 | 111 906 | 40 995 | 71 407 | 157 648 | 132 543 | 130 004 | 273 430 | 275 256 | 175 441 | 214 809 | 394 767 | 367 409 | 279 496 | 350 693 | 480 858 | 461 450 | 323 527 | 354 040 | 467 763 | 534 738 | 458 418 | 474 009 | 760 104 | 7 033 | 5 710 | 14 083 | 18 663 | 12 022 | 12 786 | 66 998 | 29 419 | 26 649 | 43 073 | 133 610 | 395 442 | 50 566 | 74 870 | 157 927 | 26 917 | 23 384 | 26 156 | 31 627 | 34 269 |
dynamika kw/kw | | +38,68% | +26,42% | -38,46% | +50,09% | -5,59% | +20,62% | -32,90% | -1,15% | +75,99% | +15,14% | -49,52% | -13,17% | +85,49% | +8,77% | -47,78% | +6,27% | +75,73% | +12,65% | -20,44% | +10,47% | +29,39% | -1,30% | -26,62% | +1,97% | +44,76% | -35,31% | -6,02% | -38,16% | +88,95% | +10,82% | -95,90% | +41,48% | +146,28% | +115,90% | +123,43% | +20,06% | -1,21% | +4,46% | -35,24% | -63,37% | +74,18% | +120,77% | -15,92% | -1,92% | +110,32% | +0,67% | -36,26% | +22,44% | +83,78% | -6,93% | -23,93% | +25,47% | +37,12% | -4,04% | -29,89% | +9,43% | +32,12% | +14,32% | -14,27% | +3,40% | +60,36% | -99,07% | -18,81% | +146,64% | +32,52% | -35,58% | +6,36% | +423,99% | -56,09% | -9,42% | +61,63% | +210,19% | +195,97% | -87,21% | +48,06% | +110,93% | -82,96% | -13,13% | +11,85% | +20,92% | +8,35% |
dynamika r/r | | | | | +61,93% | +10,23% | +5,18% | +14,68% | -24,47% | +40,80% | +34,39% | +1,10% | -11,19% | -6,40% | -11,57% | -8,52% | +11,97% | +6,08% | +9,85% | +67,36% | +73,97% | +28,09% | +12,23% | +3,51% | -4,45% | +6,91% | -29,93% | -10,26% | -45,57% | -28,96% | +21,70% | -94,69% | -87,84% | -84,15% | -69,13% | +1 580,91% | +1 326,37% | +472,16% | +176,83% | -19,76% | -75,52% | -56,83% | -8,77% | +18,44% | +217,12% | +282,92% | +74,60% | +32,37% | +65,23% | +44,38% | +33,48% | +59,31% | +63,26% | +21,81% | +25,60% | +15,75% | +0,95% | -2,72% | +15,88% | +41,69% | +33,89% | +62,50% | -98,68% | -98,75% | -97,03% | -97,54% | +70,94% | +123,92% | +375,74% | +57,63% | +121,67% | +236,88% | +99,42% | +1 244,17% | +89,75% | +73,82% | +18,20% | -93,19% | -53,76% | -65,06% | -79,97% | +27,31% |
w tym gotówka |
| 121 598 | 138 494 | 94 562 | 141 722 | 133 883 | 119 488 | 108 298 | 107 038 | 168 927 | 117 112 | 101 492 | 92 201 | 123 050 | 128 438 | 89 408 | 102 220 | 163 265 | 194 757 | 166 471 | 183 753 | 238 344 | 235 854 | 172 726 | 176 194 | 255 549 | 161 036 | 151 027 | 96 551 | 182 256 | 200 820 | 6 204 | 11 069 | 28 860 | 61 817 | 139 438 | 159 074 | 157 019 | 172 782 | 111 893 | 40 983 | 71 407 | 157 632 | 132 400 | 129 992 | 273 418 | 275 240 | 175 429 | 214 797 | 349 954 | 367 377 | 279 484 | 350 681 | 15 296 | 9 814 | 13 724 | 18 935 | 1 897 | 1 502 | 3 845 | 16 194 | 39 408 | 7 033 | 5 710 | 14 083 | 15 780 | 6 217 | 6 987 | 21 624 | 5 581 | 3 894 | 3 806 | 5 170 | 29 905 | 16 035 | 28 956 | 34 277 | 21 759 | 11 143 | 14 556 | 31 627 | 34 239 |
dynamika kw/kw | | +38,89% | +13,89% | -31,72% | +49,87% | -5,53% | -10,75% | -9,36% | -1,16% | +57,82% | -30,67% | -13,34% | -9,15% | +33,46% | +4,38% | -30,39% | +14,33% | +59,72% | +19,29% | -14,52% | +10,38% | +29,71% | -1,04% | -26,77% | +2,01% | +45,04% | -36,98% | -6,22% | -36,07% | +88,77% | +10,19% | -96,91% | +78,42% | +160,73% | +114,20% | +125,57% | +14,08% | -1,29% | +10,04% | -35,24% | -63,37% | +74,24% | +120,75% | -16,01% | -1,82% | +110,33% | +0,67% | -36,26% | +22,44% | +62,92% | +4,98% | -23,92% | +25,47% | -95,64% | -35,84% | +39,84% | +37,97% | -89,98% | -20,82% | +155,99% | +321,17% | +143,35% | -82,15% | -18,81% | +146,64% | +12,05% | -60,60% | +12,39% | +209,49% | -74,19% | -30,23% | -2,26% | +35,84% | +478,43% | -46,38% | +80,58% | +18,38% | -36,52% | -48,79% | +30,63% | +117,28% | +8,26% |
dynamika r/r | | | | | +61,88% | +10,10% | -13,72% | +14,53% | -24,47% | +26,18% | -1,99% | -6,28% | -13,86% | -27,16% | +9,67% | -11,91% | +10,87% | +32,68% | +51,64% | +86,19% | +79,76% | +45,99% | +21,10% | +3,76% | -4,11% | +7,22% | -31,72% | -12,56% | -45,20% | -28,68% | +24,71% | -95,89% | -88,54% | -84,17% | -69,22% | +2 147,55% | +1 337,11% | +444,07% | +179,51% | -19,75% | -74,24% | -54,52% | -8,77% | +18,33% | +217,19% | +282,90% | +74,61% | +32,50% | +65,24% | +27,99% | +33,48% | +59,31% | +63,26% | -95,63% | -97,33% | -95,09% | -94,60% | -87,60% | -84,70% | -71,98% | -14,48% | +1 977,39% | +368,24% | +48,50% | -13,04% | -59,96% | -11,60% | +22,36% | +53,55% | -64,63% | -37,37% | -45,53% | -76,09% | +435,84% | +311,79% | +660,80% | +563,00% | -27,24% | -30,51% | -49,73% | -7,73% | +57,36% |
Kapitał własny |
|
770 279 | 706 465 | 680 868 | 668 999 | 779 085 | 750 722 | 728 727 | 741 027 | 796 642 | 767 970 | 747 903 | 781 663 | 836 088 | 812 744 | 792 358 | 813 438 | 943 950 | 901 273 | 878 091 | 949 064 | 1 039 570 | 996 686 | 976 819 | 1 035 535 | 1 121 149 | 1 059 152 | 1 030 790 | 1 093 525 | 1 179 975 | 1 101 621 | 1 068 601 | 1 119 084 | 1 178 074 | 1 234 806 | 1 216 441 | 1 196 856 | 1 235 633 | 1 249 414 | 1 229 426 | 1 244 732 | 1 319 911 | 1 336 172 | 1 319 396 | 1 369 851 | 1 470 622 | 1 387 611 | 1 357 883 | 1 433 547 | 1 535 896 | 1 450 368 | 1 441 411 | 1 506 411 | 1 615 280 | 1 482 673 | 1 458 110 | 1 466 549 | 1 538 460 | 1 529 310 | 1 514 041 | 1 561 053 | 1 694 355 | 1 696 255 | 1 672 653 | 1 685 728 | 1 759 098 | 1 769 873 | 1 758 654 | 1 746 401 | 1 822 764 | 1 820 975 | 1 822 315 | 1 891 921 | 2 106 532 | 2 110 241 | 2 103 718 | 2 137 081 | 2 274 071 | 2 304 824 | 2 295 732 | 2 338 255 | 2 465 451 |
dynamika kw/kw | | +14,96% | -8,28% | -3,62% | -1,74% | +16,46% | -3,64% | -2,93% | +1,69% | +7,51% | -3,60% | -2,61% | +4,51% | +6,96% | -2,79% | -2,51% | +2,66% | +16,04% | -4,52% | -2,57% | +8,08% | +9,54% | -4,13% | -1,99% | +6,01% | +8,27% | -5,53% | -2,68% | +6,09% | +7,91% | -6,64% | -3,00% | +4,72% | +5,27% | +4,82% | -1,49% | -1,61% | +3,24% | +1,12% | -1,60% | +1,24% | +6,04% | +1,23% | -1,26% | +3,82% | +7,36% | -5,64% | -2,14% | +5,57% | +7,14% | -5,57% | -0,62% | +4,51% | +7,23% | -8,21% | -1,66% | +0,58% | +4,90% | -0,59% | -1,00% | +3,11% | +8,54% | +0,11% | -1,39% | +0,78% | +4,35% | +0,61% | -0,63% | -0,70% | +4,37% | -0,10% | +0,07% | +3,82% | +11,34% | +0,18% | -0,31% | +1,59% | +6,41% | +1,35% | -0,39% | +1,85% | +5,44% |
dynamika r/r | | | | | -0,16% | +1,14% | +6,26% | +7,03% | +10,77% | +2,25% | +2,30% | +2,63% | +5,48% | +4,95% | +5,83% | +5,94% | +4,07% | +12,90% | +10,89% | +10,82% | +16,67% | +10,13% | +10,59% | +11,24% | +9,11% | +7,85% | +6,27% | +5,53% | +5,60% | +5,25% | +4,01% | +3,67% | +2,34% | -0,16% | +12,09% | +13,83% | +6,95% | +4,89% | +1,18% | +1,07% | +4,00% | +6,82% | +6,94% | +7,32% | +10,05% | +11,42% | +3,85% | +2,92% | +4,65% | +4,44% | +4,52% | +6,15% | +5,08% | +5,17% | +2,23% | +1,16% | -2,65% | -4,76% | +3,15% | +3,84% | +6,44% | +10,13% | +10,92% | +10,48% | +7,99% | +3,82% | +4,34% | +5,14% | +3,60% | +3,62% | +2,89% | +3,62% | +8,33% | +15,57% | +15,89% | +15,44% | +12,96% | +7,95% | +9,22% | +9,13% | +9,41% | +8,42% |
Kapitał podstawowy | | 74 500 | 74 500 | 74 500 | 74 500 | 74 500 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 | 252 503 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +238,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | +238,93% | +238,93% | +238,93% | +238,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 206 108 | 219 425 | 219 610 | 219 646 | 220 734 | 251 258 | 276 081 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 | 251 258 |
dynamika kw/kw | | +0,07% | +6,46% | +0,08% | +0,02% | +0,50% | +13,83% | +9,88% | -8,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +6,65% | +7,10% | +14,51% | +25,71% | +14,39% | +13,83% | 0,00% | -8,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 39 501 | 46 192 | 20 870 | 40 098 | 20 856 | 214 431 | 143 969 | 203 179 | 260 673 | 216 465 | 196 620 | 230 819 | 284 930 | 218 998 | 200 120 | 215 168 | 345 945 | 272 844 | 250 929 | 321 743 | 412 577 | 287 360 | 267 878 | 326 234 | 412 685 | 293 281 | 264 964 | 327 187 | 418 182 | 280 006 | 247 009 | 297 043 | 355 788 | 319 082 | 300 544 | 281 168 | 319 842 | 370 764 | 350 817 | 406 154 | 480 865 | 329 913 | 313 152 | 363 054 | 463 127 | 332 600 | 302 941 | 378 021 | 479 603 | 343 360 | 334 254 | 398 664 | 506 795 | 314 770 | 290 231 | 298 769 | 370 287 | 284 036 | 268 591 | 315 148 | 447 302 | 367 134 | 398 414 | 412 455 | 482 090 | 495 454 | 481 915 | 469 978 | 544 967 | 523 820 | 523 582 | 596 303 | 809 892 | 824 630 | 818 107 | 851 470 | 988 460 | 840 404 | 831 312 | 873 835 | 1 001 031 |
dynamika kw/kw | | +210,44% | +16,94% | -54,82% | +92,13% | -47,99% | +928,15% | -32,86% | +41,13% | +28,30% | -16,96% | -9,17% | +17,39% | +23,44% | -23,14% | -8,62% | +7,52% | +60,78% | -21,13% | -8,03% | +28,22% | +28,23% | -30,35% | -6,78% | +21,78% | +26,50% | -28,93% | -9,66% | +23,48% | +27,81% | -33,04% | -11,78% | +20,26% | +19,78% | -10,32% | -5,81% | -6,45% | +13,75% | +15,92% | -5,38% | +15,77% | +18,39% | -31,39% | -5,08% | +15,94% | +27,56% | -28,18% | -8,92% | +24,78% | +26,87% | -28,41% | -2,65% | +19,27% | +27,12% | -37,89% | -7,80% | +2,94% | +23,94% | -23,29% | -5,44% | +17,33% | +41,93% | -17,92% | +8,52% | +3,52% | +16,88% | +2,77% | -2,73% | -2,48% | +15,96% | -3,88% | -0,05% | +13,89% | +35,82% | +1,82% | -0,79% | +4,08% | +16,09% | -14,98% | -1,08% | +5,12% | +14,56% |
dynamika r/r | | | | | +215,14% | -47,20% | +364,22% | +589,84% | +406,71% | +1 149,87% | +0,95% | +36,57% | +13,60% | +9,31% | +1,17% | +1,78% | -6,78% | +21,41% | +24,59% | +25,39% | +49,53% | +19,26% | +5,32% | +6,75% | +1,40% | +0,03% | +2,06% | -1,09% | +0,29% | +1,33% | -4,53% | -6,78% | -9,21% | -14,92% | +13,96% | +21,67% | -5,34% | -10,10% | +16,20% | +16,73% | +44,45% | +50,34% | -11,02% | -10,74% | -10,61% | -3,69% | +0,81% | -3,26% | +4,12% | +3,56% | +3,24% | +10,34% | +5,46% | +5,67% | -8,33% | -13,17% | -25,06% | -26,94% | -9,76% | -7,46% | +5,48% | +20,80% | +29,26% | +48,33% | +30,88% | +7,78% | +34,95% | +20,96% | +13,95% | +13,04% | +5,73% | +8,65% | +26,88% | +48,61% | +57,43% | +56,25% | +42,79% | +22,05% | +1,91% | +1,61% | +2,63% | +1,27% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 45 397 | 45 039 | 44 764 | 12 892 | 19 516 | 19 242 | 19 518 | 18 184 | 14 606 | 19 121 | 18 692 | 17 715 | 17 468 | 18 079 | 16 016 | 21 133 | 20 164 | 16 745 | 14 932 | 15 201 | 14 873 | 16 353 | 16 235 | 16 328 | 15 491 | 3 919 | 3 874 | 4 456 | 5 366 | 4 711 | 4 688 | 5 137 | 5 382 | 5 417 | 5 590 | 5 381 | 5 484 | 2 851 | 2 810 | 3 217 | 3 685 | 2 408 | 2 393 | 2 946 | 3 644 | 2 550 | 2 481 | 3 065 | 3 832 | 3 433 | 3 582 | 4 172 | 4 910 | 3 219 | 3 195 | 3 096 | 3 489 | 3 554 | 3 730 | 4 185 | 5 333 | 5 883 | 6 065 | 6 186 | 6 630 | 6 787 | 6 910 | 6 768 | 7 646 | 7 979 | 8 190 | 9 185 | 10 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -1,58% | -0,79% | -0,61% | -71,20% | +51,38% | -1,40% | +1,43% | -6,83% | -19,68% | +30,91% | -2,24% | -5,23% | -1,39% | +3,50% | -11,41% | +31,95% | -4,59% | -16,96% | -10,83% | +1,80% | -2,16% | +9,95% | -0,72% | +0,57% | -5,13% | -74,70% | -1,15% | +15,02% | +20,42% | -12,21% | -0,49% | +9,58% | +4,77% | +0,65% | +3,19% | -3,74% | +1,91% | -48,01% | -1,44% | +14,48% | +14,55% | -34,65% | -0,62% | +23,11% | +23,69% | -30,02% | -2,71% | +23,54% | +25,02% | -10,41% | +4,34% | +16,47% | +17,69% | -34,44% | -0,75% | -3,10% | +12,69% | +1,86% | +4,95% | +12,20% | +27,43% | +10,31% | +3,09% | +2,00% | +7,18% | +2,37% | +1,81% | -2,05% | +12,97% | +4,36% | +2,64% | +12,15% | +11,13% | -100,00% | | | | | | | |
dynamika r/r | | | | | -72,05% | -57,01% | -57,28% | -56,40% | +41,05% | -25,16% | -0,63% | -4,23% | -2,58% | +19,59% | -5,45% | -14,32% | +19,29% | +15,43% | -7,38% | -6,77% | -28,07% | -26,24% | -2,34% | +8,73% | +7,41% | +4,16% | -76,03% | -76,14% | -72,71% | -65,36% | +20,21% | +21,01% | +15,28% | +0,30% | +14,99% | +19,24% | +4,75% | +1,90% | -47,37% | -49,73% | -40,22% | -32,80% | -15,54% | -14,84% | -8,42% | -1,11% | +5,90% | +3,68% | +4,04% | +5,16% | +34,63% | +44,38% | +36,12% | +28,13% | -6,23% | -10,80% | -25,79% | -28,94% | +10,41% | +16,74% | +35,17% | +52,85% | +65,53% | +62,60% | +47,81% | +24,32% | +15,37% | +13,93% | +9,41% | +15,32% | +17,56% | +18,52% | +35,71% | +33,49% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Zobowiązania długoterminowe |
|
520 534 | 389 179 | 377 316 | 485 424 | 491 489 | 461 910 | 459 513 | 432 493 | 441 877 | 433 172 | 425 508 | 411 341 | 406 204 | 393 313 | 387 307 | 395 323 | 369 348 | 402 037 | 407 251 | 442 787 | 444 946 | 438 114 | 422 085 | 421 333 | 396 168 | 387 716 | 391 549 | 361 741 | 361 034 | 264 544 | 256 862 | 258 957 | 255 404 | 335 354 | 331 883 | 382 633 | 387 879 | 419 088 | 474 435 | 538 408 | 533 750 | 574 835 | 604 580 | 546 721 | 561 126 | 561 476 | 563 158 | 538 609 | 536 928 | 533 164 | 558 170 | 558 187 | 554 520 | 639 969 | 630 315 | 666 629 | 716 059 | 739 815 | 716 098 | 703 766 | 690 988 | 677 101 | 652 151 | 660 926 | 645 369 | 669 443 | 646 892 | 683 626 | 643 402 | 686 229 | 625 899 | 612 879 | 591 673 | 634 162 | 606 654 | 978 183 | 935 563 | 926 747 | 871 016 | 589 677 | 556 579 |
dynamika kw/kw | | +3,04% | -25,23% | -3,05% | +28,65% | +1,25% | -6,02% | -0,52% | -5,88% | +2,17% | -1,97% | -1,77% | -3,33% | -1,25% | -3,17% | -1,53% | +2,07% | -6,57% | +8,85% | +1,30% | +8,73% | +0,49% | -1,54% | -3,66% | -0,18% | -5,97% | -2,13% | +0,99% | -7,61% | -0,20% | -26,73% | -2,90% | +0,82% | -1,37% | +31,30% | -1,04% | +15,29% | +1,37% | +8,05% | +13,21% | +13,48% | -0,87% | +7,70% | +5,17% | -9,57% | +2,63% | +0,06% | +0,30% | -4,36% | -0,31% | -0,70% | +4,69% | +0,00% | -0,66% | +15,41% | -1,51% | +5,76% | +7,41% | +3,32% | -3,21% | -1,72% | -1,82% | -2,01% | -3,68% | +1,35% | -2,35% | +3,73% | -3,37% | +5,68% | -5,88% | +6,66% | -8,79% | -2,08% | -3,46% | +7,18% | -4,34% | +61,24% | -4,36% | -0,94% | -6,01% | -32,30% | -5,61% |
dynamika r/r | | | | | -3,91% | -5,58% | +18,69% | +21,78% | -10,90% | -10,09% | -6,22% | -7,40% | -4,89% | -8,07% | -9,20% | -8,98% | -3,89% | -9,07% | +2,22% | +5,15% | +12,01% | +20,47% | +8,97% | +3,64% | -4,85% | -10,96% | -11,50% | -7,23% | -14,14% | -8,87% | -31,77% | -34,40% | -28,41% | -29,26% | +26,77% | +29,21% | +47,76% | +51,87% | +24,97% | +42,95% | +40,71% | +37,61% | +37,16% | +27,43% | +1,54% | +5,13% | -2,32% | -6,85% | -1,48% | -4,31% | -5,04% | -0,89% | +3,63% | +3,28% | +20,03% | +12,93% | +19,43% | +29,13% | +15,60% | +13,61% | +5,57% | -3,50% | -8,48% | -8,93% | -6,09% | -6,60% | -1,13% | -0,81% | +3,43% | -0,30% | +2,51% | -3,25% | -10,35% | -8,04% | -7,59% | -3,07% | +59,60% | +58,12% | +46,14% | +43,58% | -39,72% | -40,51% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 367 988 | 359 096 | 352 597 | 348 172 | 346 301 | 359 643 | 349 961 | 338 519 | 320 839 | 312 234 | 301 043 | 290 012 | 278 474 | 266 060 | 250 594 | 251 446 | 259 786 | 250 204 | 251 720 | 235 097 | 221 326 | 193 304 | 179 619 | 76 757 | 135 817 | 133 330 | 22 594 | 20 439 | 1 089 | 1 224 | 1 220 | 1 202 | 14 319 | 9 133 | 24 510 | 100 059 | 118 435 | 123 814 | 137 284 | 153 806 | 74 570 | 74 555 | 62 164 | 62 217 | 49 978 | 49 754 | 37 357 | 37 333 | 25 147 | 25 294 | 12 480 | 12 613 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -2,42% | -1,81% | -1,25% | -0,54% | +3,85% | -2,69% | -3,27% | -5,22% | -2,68% | -3,58% | -3,66% | -3,98% | -4,46% | -5,81% | +0,34% | +3,32% | -3,69% | +0,61% | -6,60% | -5,86% | -12,66% | -7,08% | -57,27% | +76,94% | -1,83% | -83,05% | -9,54% | -94,67% | +12,40% | -0,33% | -1,48% | +1 091,26% | -36,22% | +168,37% | +308,24% | +18,37% | +4,54% | +10,88% | +12,03% | -51,52% | -0,02% | -16,62% | +0,09% | -19,67% | -0,45% | -24,92% | -0,06% | -32,64% | +0,58% | -50,66% | +1,07% | -97,88% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -9,81% | | | | -5,89% | +0,15% | -0,75% | -2,77% | -7,35% | -13,18% | -13,98% | -14,33% | -13,20% | -14,79% | -16,76% | -13,30% | -6,71% | -5,96% | +0,45% | -6,50% | -14,80% | -22,74% | -28,64% | -67,35% | -38,63% | -31,03% | -87,42% | -73,37% | -99,20% | -99,08% | -94,60% | -94,12% | +1 214,88% | +646,16% | +1 909,02% | +8 224,38% | +727,12% | +1 255,68% | +460,11% | +53,72% | -37,04% | -39,78% | -54,72% | -59,55% | -32,98% | -33,27% | -39,91% | -40,00% | -49,68% | -49,16% | -66,59% | -66,21% | -98,94% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 838 | 55 337 | 55 814 | 56 451 | 54 688 | 55 762 | 55 789 | 55 907 | 53 411 | 55 656 | 55 581 | 55 632 | 53 148 | 85 762 | 84 256 | 104 915 | 109 731 | 110 655 | 115 881 | 424 392 | 417 754 | 347 604 | 403 590 | 396 506 | 389 312 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +0,91% | +0,86% | +1,14% | -3,12% | +1,96% | +0,05% | +0,21% | -4,46% | +4,20% | -0,13% | +0,09% | -4,47% | +61,36% | -1,76% | +24,52% | +4,59% | +0,84% | +4,72% | +266,23% | -1,56% | -16,79% | +16,11% | -1,76% | -1,81% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,27% | +0,77% | -0,04% | -0,96% | -2,34% | -0,19% | -0,37% | -0,49% | -0,49% | +54,09% | +51,59% | +88,59% | +106,46% | +29,03% | +37,53% | +304,51% | +280,71% | +214,13% | +248,28% | -6,57% | -6,81% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 117 436 | 132 393 | 109 313 | 111 341 | 86 192 | 82 234 | 83 211 | 86 989 | 90 502 | 93 970 | 92 270 | 97 295 | 116 849 | 103 288 | 151 443 | 155 805 | 183 001 | 194 742 | 186 394 | 186 988 | 200 007 | 202 864 | 208 097 | 314 792 | 225 924 | 227 704 | 241 950 | 236 423 | 257 868 | 254 180 | 334 134 | 330 681 | 368 314 | 378 746 | 394 578 | 374 376 | 419 973 | 409 936 | 437 551 | 450 774 | 472 151 | 486 571 | 499 312 | 500 941 | 488 631 | 487 174 | 495 807 | 520 837 | 533 040 | 529 226 | 627 489 | 617 702 | 666 362 | 661 221 | 684 478 | 660 284 | 647 315 | 636 300 | 621 339 | 596 362 | 605 019 | 591 958 | 613 787 | 591 311 | 627 994 | 590 254 | 600 467 | 541 643 | 507 964 | 481 942 | 523 507 | 490 773 | 553 791 | 517 809 | 579 143 | 467 426 | 193 171 | 167 267 |
dynamika kw/kw | | -100,00% | | | | +12,74% | -17,43% | +1,86% | -22,59% | -4,59% | +1,19% | +4,54% | +4,04% | +3,83% | -1,81% | +5,45% | +20,10% | -11,61% | +46,62% | +2,88% | +17,46% | +6,42% | -4,29% | +0,32% | +6,96% | +1,43% | +2,58% | +51,27% | -28,23% | +0,79% | +6,26% | -2,28% | +9,07% | -1,43% | +31,46% | -1,03% | +11,38% | +2,83% | +4,18% | -5,12% | +12,18% | -2,39% | +6,74% | +3,02% | +4,74% | +3,05% | +2,62% | +0,33% | -2,46% | -0,30% | +1,77% | +5,05% | +2,34% | -0,72% | +18,57% | -1,56% | +7,88% | -0,77% | +3,52% | -3,53% | -1,96% | -1,70% | -2,35% | -4,02% | +1,45% | -2,16% | +3,69% | -3,66% | +6,20% | -6,01% | +1,73% | -9,80% | -6,22% | -5,12% | +8,62% | -6,25% | +12,84% | -6,50% | +11,84% | -19,29% | -58,67% | -13,41% |
dynamika r/r | | | | | +20,88% | | | | -26,61% | -37,89% | -23,88% | -21,87% | +5,00% | +14,27% | +10,89% | +11,85% | +29,11% | +9,92% | +64,13% | +60,14% | +56,61% | +88,54% | +23,08% | +20,01% | +9,29% | +4,17% | +11,64% | +68,35% | +12,96% | +12,24% | +16,27% | -24,90% | +14,14% | +11,63% | +38,10% | +39,87% | +42,83% | +49,01% | +18,09% | +13,21% | +14,03% | +8,24% | +10,89% | +20,41% | +12,42% | +18,69% | +14,12% | +11,13% | +3,49% | +0,12% | -0,70% | +3,97% | +9,09% | +8,63% | +26,56% | +18,60% | +25,01% | +24,94% | +9,08% | +6,89% | -2,86% | -3,77% | -9,22% | -9,68% | -6,53% | -6,97% | -1,22% | -0,85% | +3,80% | -0,29% | -2,17% | -8,40% | -19,11% | -18,35% | -12,82% | -9,39% | +9,02% | +7,44% | +10,63% | -4,76% | -65,12% | -67,70% |
Zobowiązania krótkoterminowe |
|
133 738 | 294 002 | 305 120 | 278 639 | 165 692 | 163 559 | 177 746 | 242 526 | 168 173 | 192 408 | 148 248 | 196 238 | 176 144 | 205 538 | 234 794 | 306 443 | 218 452 | 243 239 | 320 061 | 418 315 | 275 830 | 273 047 | 309 038 | 396 384 | 341 449 | 271 858 | 365 866 | 423 915 | 286 884 | 433 733 | 336 796 | 471 237 | 256 138 | 224 336 | 309 199 | 349 714 | 253 354 | 222 791 | 280 670 | 288 975 | 213 304 | 192 984 | 211 752 | 339 937 | 292 648 | 277 563 | 228 006 | 314 410 | 312 728 | 297 361 | 181 956 | 261 092 | 249 977 | 219 103 | 236 297 | 252 099 | 338 556 | 226 886 | 262 914 | 321 786 | 452 776 | 269 002 | 305 063 | 507 659 | 704 997 | 281 363 | 305 786 | 776 830 | 626 720 | 472 206 | 643 021 | 1 026 038 | 1 475 394 | 950 878 | 977 973 | 1 605 279 | 1 023 365 | 789 456 | 879 118 | 1 804 677 | 1 203 517 |
dynamika kw/kw | | -38,83% | +119,83% | +3,78% | -8,68% | -40,54% | -1,29% | +8,67% | +36,45% | -30,66% | +14,41% | -22,95% | +32,37% | -10,24% | +16,69% | +14,23% | +30,52% | -28,71% | +11,35% | +31,58% | +30,70% | -34,06% | -1,01% | +13,18% | +28,26% | -13,86% | -20,38% | +34,58% | +15,87% | -32,33% | +51,19% | -22,35% | +39,92% | -45,65% | -12,42% | +37,83% | +13,10% | -27,55% | -12,06% | +25,98% | +2,96% | -26,19% | -9,53% | +9,73% | +60,54% | -13,91% | -5,15% | -17,85% | +37,90% | -0,53% | -4,91% | -38,81% | +43,49% | -4,26% | -12,35% | +7,85% | +6,69% | +34,29% | -32,98% | +15,88% | +22,39% | +40,71% | -40,59% | +13,41% | +66,41% | +38,87% | -60,09% | +8,68% | +154,04% | -19,32% | -24,65% | +36,17% | +59,57% | +43,80% | -35,55% | +2,85% | +64,14% | -36,25% | -22,86% | +11,36% | +105,28% | -33,31% |
dynamika r/r | | | | | +27,45% | +23,89% | -44,37% | -41,75% | -12,96% | +1,50% | +17,64% | -16,60% | -19,09% | +4,74% | +6,82% | +58,38% | +56,16% | +24,02% | +18,34% | +36,32% | +36,51% | +26,27% | +12,25% | -3,44% | -5,24% | +23,79% | -0,44% | +18,39% | +6,95% | -15,98% | +59,54% | -7,95% | +11,16% | -10,72% | -48,28% | -8,19% | -25,79% | -1,09% | -0,69% | -9,23% | -17,37% | -15,81% | -13,38% | -24,55% | +17,64% | +37,20% | +43,83% | +7,68% | -7,51% | +6,86% | +7,13% | -20,20% | -16,96% | -20,07% | -26,32% | +29,86% | -3,44% | +35,43% | +3,55% | +11,26% | +27,64% | +33,74% | +18,56% | +16,03% | +57,76% | +55,71% | +4,60% | +0,24% | +53,02% | -11,10% | +67,83% | +110,28% | +32,08% | +135,42% | +101,37% | +52,09% | +56,45% | -30,64% | -16,98% | -10,11% | +12,42% | +17,60% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 35 229 | 40 978 | 96 502 | 46 961 | 124 457 | 76 149 | 74 932 | 71 329 | 109 163 | 91 569 | 93 108 | 115 664 | 136 976 | 101 454 | 110 956 | 130 073 | 165 276 | 109 278 | 115 670 | 113 168 | 131 321 | 169 383 | 114 744 | 105 406 | 152 948 | 123 086 | 114 834 | 133 758 | 168 541 | 124 692 | 98 016 | 107 129 | 176 953 | 138 611 | 139 826 | 160 081 | 201 403 | 146 215 | 125 197 | 141 408 | 182 562 | 135 239 | 105 028 | 134 369 | 195 928 | 189 131 | 121 052 | 95 720 | 153 379 | 111 921 | 115 355 | 126 019 | 164 110 | 204 311 | 139 735 | 161 772 | 197 454 | 228 205 | 128 614 | 138 606 | 256 925 | 340 756 | 115 314 | 105 810 | 463 952 | 155 005 | 135 162 | 233 872 | 400 286 | 506 357 | 414 718 | 334 314 | 1 206 479 | 386 153 | 289 713 | 286 509 | 1 512 537 | 702 423 |
dynamika kw/kw | | -100,00% | | | | +16,32% | +135,50% | -51,34% | +165,02% | -38,82% | -1,60% | -4,81% | +53,04% | -16,12% | +1,68% | +24,23% | +18,43% | -25,93% | +9,37% | +17,23% | +27,06% | -33,88% | +5,85% | -2,16% | +16,04% | +28,98% | -32,26% | -8,14% | +45,10% | -19,52% | -6,70% | +16,48% | +26,00% | -26,02% | -21,39% | +9,30% | +65,18% | -21,67% | +0,88% | +14,49% | +25,81% | -27,40% | -14,37% | +12,95% | +29,10% | -25,92% | -22,34% | +27,94% | +45,81% | -3,47% | -36,00% | -20,93% | +60,24% | -27,03% | +3,07% | +9,24% | +30,23% | +24,50% | -31,61% | +15,77% | +22,06% | +15,57% | -43,64% | +7,77% | +85,36% | +32,63% | -66,16% | -8,24% | +338,48% | -66,59% | -12,80% | +73,03% | +71,16% | +26,50% | -18,10% | -19,39% | +260,88% | -67,99% | -24,97% | -1,11% | +427,92% | -53,56% |
dynamika r/r | | | | | -27,35% | | | | +253,28% | +85,83% | -22,35% | +51,89% | -12,29% | +20,25% | +24,26% | +62,16% | +25,48% | +10,80% | +19,17% | +12,46% | +20,66% | +7,71% | +4,25% | -13,00% | -20,54% | +55,00% | -0,80% | -6,86% | +16,47% | -27,33% | +0,08% | +26,90% | +10,19% | +1,30% | -14,65% | -19,91% | +4,99% | +11,16% | +42,66% | +49,43% | +13,82% | +5,49% | -10,46% | -11,66% | -9,35% | -7,51% | -16,11% | -4,98% | +7,32% | +39,85% | +15,26% | -28,76% | -21,72% | -40,82% | -4,71% | +31,65% | +7,00% | +82,55% | +21,13% | +28,37% | +20,32% | +11,69% | -7,96% | -14,32% | +30,12% | +49,32% | -10,34% | -23,66% | +80,58% | -54,51% | +17,21% | +121,03% | -13,72% | +226,67% | +206,83% | +42,95% | +201,40% | -23,74% | -30,14% | -14,30% | +25,37% | +81,90% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 75 054 | 50 329 | 48 403 | 78 199 | 93 634 | 54 153 | 57 279 | 55 795 | 51 360 | 49 805 | 48 159 | 91 359 | 132 441 | 70 260 | 53 816 | 124 852 | 211 527 | 128 194 | 61 368 | 114 421 | 224 259 | 126 921 | 72 539 | 233 808 | 230 098 | 117 816 | 217 835 | 172 216 | 257 332 | 100 719 | 79 691 | 148 256 | 132 198 | 52 288 | 53 312 | 86 049 | 43 732 | 157 | 13 584 | 12 902 | 92 649 | 92 123 | 24 850 | 24 850 | 24 842 | 24 842 | 24 821 | 24 821 | 24 811 | 24 811 | 24 793 | 24 793 | 24 781 | 24 781 | 12 389 | 12 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -32,94% | -3,83% | +61,56% | +19,74% | -42,17% | +5,77% | -2,59% | -7,95% | -3,03% | -3,30% | +89,70% | +44,97% | -46,95% | -23,40% | +132,00% | +69,42% | -39,40% | -52,13% | +86,45% | +95,99% | -43,40% | -42,85% | +222,32% | -1,59% | -48,80% | +84,89% | -20,94% | +49,42% | -60,86% | -20,88% | +86,04% | -10,83% | -60,45% | +1,96% | +61,41% | -49,18% | -99,64% | +8 552,23% | -5,02% | +618,10% | -0,57% | -73,03% | 0,00% | -0,03% | 0,00% | -0,08% | 0,00% | -0,04% | 0,00% | -0,07% | 0,00% | -0,05% | 0,00% | -50,01% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -20,37% | | | | +24,76% | +7,60% | +18,34% | -28,65% | -45,15% | -8,03% | -15,92% | +63,74% | +157,87% | +41,07% | +11,75% | +36,66% | +59,71% | +82,46% | +14,03% | -8,35% | +6,02% | -0,99% | +18,20% | +104,34% | +2,60% | -7,17% | +200,30% | -26,34% | +11,84% | -14,51% | -63,42% | -13,91% | -48,63% | -48,09% | -33,10% | -41,96% | -66,92% | -99,70% | -74,52% | -85,01% | +111,86% | +58 577,07% | +82,94% | +92,61% | -73,19% | -73,03% | -0,12% | -0,12% | -0,12% | -0,12% | -0,11% | -0,11% | -0,12% | -0,12% | -50,03% | -50,03% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 92 492 | 0 | 0 | 0 | 57 | 29 | 27 624 | 41 | 63 | 57 | 30 827 | 305 | 450 | 884 | 30 759 | 31 727 | 1 405 | 1 392 | 53 835 | 53 699 | 1 427 | 766 | 53 034 | 610 | 439 | 322 | 70 211 | 3 919 | 9 560 | 1 438 | 9 637 | 8 733 | 430 | 31 | 2 944 | 1 735 | 58 | 263 | 1 764 | 72 | 159 | 154 | 0 | 189 | 117 | 447 | 98 798 | 91 | 230 | 189 | 40 821 | 40 477 | 185 | 353 | 357 | 345 | 2 297 | 4 707 | 1 151 | 1 713 | 2 338 | 2 908 | 1 128 | 1 689 | 2 335 | 2 809 | 6 099 | 6 760 | 7 516 | 8 862 | 7 293 | 8 013 | 9 180 | 27 449 | 29 615 | 32 866 | 41 425 | 48 929 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | | | -49,12% | +95 155,17% | -99,85% | +53,66% | -9,52% | +53 982,46% | -99,01% | +47,54% | +96,44% | +3 379,52% | +3,15% | -95,57% | -0,93% | +3 767,46% | -0,25% | -97,34% | -46,32% | +6 823,50% | -98,85% | -28,03% | -26,65% | +21 704,66% | -94,42% | +143,94% | -84,96% | +570,17% | -9,38% | -95,08% | -92,79% | +9 396,77% | -41,07% | -96,66% | +353,45% | +570,72% | -95,92% | +120,83% | -3,14% | -100,00% | | -38,10% | +282,05% | +22 002,46% | -99,91% | +152,75% | -17,83% | +21 498,41% | -0,84% | -99,54% | +90,81% | +1,13% | -3,36% | +565,80% | +104,92% | -75,55% | +48,83% | +36,49% | +24,38% | -61,21% | +49,73% | +38,25% | +20,30% | +117,12% | +10,84% | +11,18% | +17,91% | -17,70% | +9,87% | +14,56% | +199,01% | +7,89% | +10,98% | +26,04% | +18,11% |
dynamika r/r | | | | | +362,46% | | | | -99,94% | | | | +10,53% | +96,55% | +11,59% | +643,90% | +614,29% | +1 450,88% | -0,22% | +10 302,30% | +212,22% | +57,47% | +75,02% | +69,25% | +1,57% | -44,97% | -1,49% | -98,86% | -69,24% | -57,96% | +32,39% | +542,46% | +2 077,68% | +346,58% | -86,27% | +122,84% | -95,50% | -97,84% | -69,45% | -80,13% | -86,51% | +748,39% | -40,08% | -95,85% | +174,14% | -41,44% | -100,00% | +162,50% | -26,42% | +190,26% | | -51,85% | +96,58% | -57,72% | -58,68% | +44 380,22% | -19,57% | +86,77% | -99,13% | -99,15% | +1 141,62% | +1 233,43% | +222,41% | +396,52% | +1,78% | -38,22% | -2,00% | -1,40% | -0,13% | -3,40% | +440,69% | +300,24% | +221,88% | +215,49% | +19,58% | +18,54% | +22,14% | +209,74% | +306,07% | +310,16% | +351,25% | +78,25% |
Inne zobowiazania krótkoterminowe | | 0 | 112 782 | 109 712 | 75 864 | 74 385 | 18 654 | 52 586 | 24 378 | 37 842 | 32 573 | 21 083 | 35 652 | 34 713 | 33 444 | 27 466 | 36 576 | 45 854 | 47 708 | 33 409 | 40 107 | 36 966 | 42 174 | 27 750 | 39 377 | 44 379 | 31 541 | 26 042 | 40 430 | 45 660 | 30 853 | 26 903 | 35 804 | 29 289 | 36 992 | 45 081 | 40 133 | 62 424 | 26 709 | 32 805 | 43 782 | 66 669 | 52 439 | 57 370 | 64 567 | 65 132 | 53 085 | 68 598 | 93 523 | 98 308 | 52 690 | 61 324 | 82 672 | 113 056 | 38 134 | 45 008 | 63 023 | 109 111 | 74 405 | 88 408 | 122 035 | 219 864 | 139 237 | 164 744 | 248 396 | 361 333 | 164 921 | 198 287 | 310 543 | 468 906 | 330 945 | 402 389 | 618 236 | 960 175 | 528 867 | 635 646 | 389 620 | 609 763 | 470 128 | 559 743 | 250 715 | 452 165 |
dynamika kw/kw | | -100,00% | | -2,72% | -30,85% | -1,95% | -74,92% | +181,90% | -53,64% | +55,23% | -13,92% | -35,27% | +69,10% | -2,63% | -3,66% | -17,87% | +33,17% | +25,37% | +4,04% | -29,97% | +20,05% | -7,83% | +14,09% | -34,20% | +41,90% | +12,70% | -28,93% | -17,43% | +55,25% | +12,94% | -32,43% | -12,80% | +33,09% | -18,20% | +26,30% | +21,87% | -10,98% | +55,54% | -57,21% | +22,82% | +33,46% | +52,27% | -21,34% | +9,40% | +12,54% | +0,88% | -18,50% | +29,22% | +36,33% | +5,12% | -46,40% | +16,39% | +34,81% | +36,75% | -66,27% | +18,03% | +40,03% | +73,13% | -31,81% | +18,82% | +38,04% | +80,16% | -36,67% | +18,32% | +50,78% | +45,47% | -54,36% | +20,23% | +56,61% | +51,00% | -29,42% | +21,59% | +53,64% | +55,31% | -44,92% | +20,19% | -38,70% | +56,50% | -22,90% | +19,06% | -55,21% | +80,35% |
dynamika r/r | | | | | +35,76% | | -83,46% | -52,07% | -67,87% | -49,13% | +74,62% | -59,91% | +46,25% | -8,27% | +2,67% | +30,28% | +2,59% | +32,09% | +42,65% | +21,64% | +9,65% | -19,38% | -11,60% | -16,94% | -1,82% | +20,05% | -25,21% | -6,15% | +2,67% | +2,89% | -2,18% | +3,31% | -11,44% | -35,85% | +19,90% | +67,57% | +12,09% | +113,13% | -27,80% | -27,23% | +9,09% | +6,80% | +96,33% | +74,88% | +47,47% | -2,31% | +1,23% | +19,57% | +44,85% | +50,94% | -0,74% | -10,60% | -11,60% | +15,00% | -27,63% | -26,61% | -23,77% | -3,49% | +95,11% | +96,43% | +93,64% | +101,50% | +87,13% | +86,35% | +103,54% | +64,34% | +18,45% | +20,36% | +25,02% | +29,77% | +100,67% | +102,93% | +99,08% | +104,77% | +59,81% | +57,97% | -36,98% | -36,49% | -11,11% | -11,94% | -35,65% | -25,85% |
Suma bilansowa |
|
1 424 551 | 1 389 646 | 1 363 304 | 1 433 062 | 1 436 266 | 1 376 191 | 1 365 986 | 1 416 046 | 1 406 692 | 1 393 550 | 1 321 659 | 1 389 242 | 1 418 436 | 1 411 595 | 1 414 459 | 1 515 204 | 1 531 750 | 1 546 549 | 1 605 403 | 1 810 166 | 1 760 346 | 1 707 847 | 1 707 942 | 1 853 252 | 1 858 766 | 1 718 726 | 1 788 205 | 1 879 181 | 1 827 893 | 1 799 898 | 1 662 259 | 1 849 278 | 1 689 616 | 1 794 496 | 1 857 523 | 1 929 203 | 1 876 866 | 1 891 293 | 1 984 531 | 2 072 115 | 2 066 965 | 2 103 991 | 2 135 728 | 2 256 509 | 2 324 396 | 2 226 650 | 2 149 047 | 2 286 566 | 2 385 552 | 2 280 893 | 2 181 537 | 2 325 690 | 2 419 777 | 2 341 745 | 2 324 722 | 2 385 277 | 2 593 075 | 2 496 011 | 2 493 053 | 2 586 605 | 2 838 119 | 2 642 358 | 2 629 867 | 2 854 313 | 3 109 464 | 2 720 679 | 2 711 332 | 3 206 857 | 3 092 886 | 2 979 410 | 3 091 235 | 3 530 838 | 4 173 599 | 3 695 281 | 3 688 345 | 4 720 543 | 4 232 999 | 4 021 027 | 4 045 866 | 4 732 609 | 4 225 547 |
dynamika kw/kw | | +2,20% | -2,45% | -1,90% | +5,12% | +0,22% | -4,18% | -0,74% | +3,66% | -0,66% | -0,93% | -5,16% | +5,11% | +2,10% | -0,48% | +0,20% | +7,12% | +1,09% | +0,97% | +3,81% | +12,75% | -2,75% | -2,98% | +0,01% | +8,51% | +0,30% | -7,53% | +4,04% | +5,09% | -2,73% | -1,53% | -7,65% | +11,25% | -8,63% | +6,21% | +3,51% | +3,86% | -2,71% | +0,77% | +4,93% | +4,41% | -0,25% | +1,79% | +1,51% | +5,66% | +3,01% | -4,21% | -3,49% | +6,40% | +4,33% | -4,39% | -4,36% | +6,61% | +4,05% | -3,22% | -0,73% | +2,60% | +8,71% | -3,74% | -0,12% | +3,75% | +9,72% | -6,90% | -0,47% | +8,53% | +8,94% | -12,50% | -0,34% | +18,28% | -3,55% | -3,67% | +3,75% | +14,22% | +18,20% | -11,46% | -0,19% | +27,99% | -10,33% | -5,01% | +0,62% | +16,97% | -10,71% |
dynamika r/r | | | | | +2,81% | +0,82% | -0,97% | +0,20% | -1,19% | -2,06% | +1,26% | -3,25% | -1,89% | +0,83% | +1,29% | +7,02% | +9,07% | +7,99% | +9,56% | +13,50% | +19,47% | +14,92% | +10,43% | +6,39% | +2,38% | +5,59% | +0,64% | +4,70% | +1,40% | -1,66% | +4,72% | -7,04% | -1,59% | -7,56% | -0,30% | +11,75% | +4,32% | +11,08% | +5,39% | +6,84% | +7,41% | +10,13% | +11,25% | +7,62% | +8,90% | +12,45% | +5,83% | +0,62% | +1,33% | +2,63% | +2,44% | +1,51% | +1,71% | +1,43% | +2,67% | +6,56% | +2,56% | +7,16% | +6,59% | +7,24% | +8,44% | +9,45% | +5,86% | +5,49% | +10,35% | +9,56% | +2,96% | +3,10% | +12,35% | -0,53% | +9,51% | +14,01% | +10,10% | +34,94% | +24,03% | +19,32% | +33,69% | +1,42% | +8,82% | +9,69% | +0,26% | -0,18% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat