PARTNER SERWISU
ezxclmba

Kogeneracja SA - Komunikaty i dane-finansowe na dzień 2025-09-05

ISIN: PLKGNRC00015
KGN57,50 (+1,77%)
Zespół Elektrociepłowni Wrocławskich Kogeneracja jest przedsiębiorstwem energetycznym prowadzącym działalność gospodarczą w zakresie wytwarzania ciepła i energii elektrycznej oraz przesyłania i dystrybucji ciepła. Firma składa się z trzech elektrociepłowni zlokalizowanych w centrum Wrocławia i na obrzeżach: EC Wrocław, EC Czechnica i EC Zawidawie.
  • Najnowsze sprawozdanie finansowe:
    Wyniki I półrocze 2025 Zobacz »
  • Analiza raportów spółki:
    Czekając na nowe otwarcie – omówienie sprawozdania finansowego po I kw. 2024 r. Zobacz »
  • Kolejne sprawozdanie:
    jednostkowy - publikacja rozszerzonego raportu półrocznego
    jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
  • Walne Zgromadzenia:
    Walne Zgromadzenie
WIADOMOŚCI O SPÓŁCE KOGENERA

Najnowsze komunikaty spółki

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny
Pokaż dynamikę
Dane / Okres Q1 2005 Q2 2005 Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 Q4 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Q2 2008 Q3 2008 Q4 2008 Q1 2009 Q2 2009 Q3 2009 Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Data raportu28.04.200503.08.200527.10.200509.02.200628.04.200603.08.200630.10.200614.02.200715.05.200713.08.200714.11.200728.02.200815.05.200813.08.200814.11.200827.02.200915.05.200931.08.200913.11.200926.02.201011.05.201031.08.201010.11.201001.03.201113.05.201131.08.201110.11.201129.02.201215.05.201231.08.201213.11.201228.02.201315.05.201330.08.201313.11.201321.03.201413.05.201428.08.201413.11.201413.03.201515.05.201528.08.201513.11.201514.03.201613.05.201626.08.201610.11.201607.03.201712.05.201729.08.201710.11.201706.03.201815.05.201807.08.201813.11.201812.03.201914.05.201912.08.201912.11.201910.03.202012.05.202011.08.202009.11.202023.03.202125.05.202114.09.202123.11.202122.03.202224.05.202220.09.202222.11.202221.03.202323.05.202312.09.202321.11.202319.03.202421.05.202410.09.202419.11.202415.04.202527.05.2025
Liczba akcji14 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 00014 900 000
Przychody
263 633170 318112 038234 194299 552178 608125 340250 460248 654165 570111 654252 341271 828189 035117 605255 691344 961208 256120 886318 652346 002214 698133 398297 636350 512217 063152 380321 651364 901214 164147 591384 655325 850258 951138 442279 351276 080197 297127 642297 025321 952203 717157 290308 041369 781200 554135 625340 032377 474201 456152 692283 174377 186142 809139 034301 593373 497207 377167 116345 011397 058207 053199 302380 028470 275275 306215 563473 362587 993321 649268 886633 6731 110 855606 388443 6871 003 445869 896443 037416 782827 184884 512
dynamika kw/kw-35,40%-34,22%+109,03%+27,91%-40,37%-29,82%+99,82%-0,72%-33,41%-32,56%+126,00%+7,72%-30,46%-37,79%+117,42%+34,91%-39,63%-41,95%+163,60%+8,58%-37,95%-37,87%+123,12%+17,77%-38,07%-29,80%+111,08%+13,45%-41,31%-31,09%+160,62%-15,29%-20,53%-46,54%+101,78%-1,17%-28,54%-35,30%+132,70%+8,39%-36,72%-22,79%+95,84%+20,04%-45,76%-32,37%+150,71%+11,01%-46,63%-24,21%+85,45%+33,20%-62,14%-2,64%+116,92%+23,84%-44,48%-19,41%+106,45%+15,09%-47,85%-3,74%+90,68%+23,75%-41,46%-21,70%+119,59%+24,22%-45,30%-16,40%+135,67%+75,30%-45,41%-26,83%+126,16%-13,31%-49,07%-5,93%+98,47%+6,93%
dynamika r/r+13,62%+4,87%+11,87%+6,95%-16,99%-7,30%-10,92%+0,75%+9,32%+14,17%+5,33%+1,33%+26,90%+10,17%+2,79%+24,62%+0,30%+3,09%+10,35%-6,60%+1,30%+1,10%+14,23%+8,07%+4,11%-1,34%-3,14%+19,59%-10,70%+20,91%-6,20%-27,38%-15,27%-23,81%-7,80%+6,33%+16,62%+3,25%+23,23%+3,71%+14,86%-1,55%-13,77%+10,39%+2,08%+0,45%+12,58%-16,72%-0,08%-29,11%-8,94%+6,50%-0,98%+45,21%+20,20%+14,40%+6,31%-0,16%+19,26%+10,15%+18,44%+32,96%+8,16%+24,56%+25,03%+16,83%+24,74%+33,87%+88,92%+88,52%+65,01%+58,35%-21,69%-26,94%-6,06%-17,57%+1,68%
Zysk brutto
na sprzedaży
63 47419 644-14 90051 82078 01516 292-12 34032 79262 4949 495-8 68450 87780 14216 424-14 91649 383146 90535 704-12 97198 530126 83430 141-11 60682 378121 60710 503-16 490105 656115 60710 344-28 92985 23078 96871 532-32 47231 16454 60711 281-33 46148 482100 13518 749-20 64079 207127 33918 889-34 27796 226129 92618 980-4 28426 121135 756- 114 766-30 17126 10792 785-13 862-18 57662 18883 630-18 036-9 66354 484107 47030 196-5 21510 940116 19113 8074 637133 074500 888129 62486 970275 793194 23842 6739 45084 985191 810
dynamika kw/kw-69,05%-175,85%+447,79%+50,55%-79,12%-175,74%+365,74%+90,58%-84,81%-191,46%+685,87%+57,52%-79,51%-190,82%+431,07%+197,48%-75,70%-136,33%+859,62%+28,73%-76,24%-138,51%+809,79%+47,62%-91,36%-257,00%+740,73%+9,42%-91,05%-379,67%+394,62%-7,35%-9,42%-145,40%+195,97%+75,22%-79,34%-396,61%+244,89%+106,54%-81,28%-210,09%+483,75%+60,77%-85,17%-281,47%+380,73%+35,02%-85,39%-122,57%+709,73%+419,72%-184,54%+73,71%+186,53%+255,40%-114,94%-34,01%+434,78%+34,48%-121,57%+46,42%+663,84%+97,25%-71,90%-117,27%+309,78%+962,07%-88,12%-66,42%+2 769,83%+276,40%-74,12%-32,91%+217,11%-29,57%-78,03%-77,85%+799,31%+125,70%
dynamika r/r+22,91%-17,06%+17,18%-36,72%-19,89%-41,72%+29,63%+55,15%+28,24%+72,98%-71,76%-2,94%+83,31%+117,39%+13,04%+99,52%-13,66%-15,58%+10,52%-16,39%-4,12%-65,15%-42,08%+28,26%-4,93%-1,51%-75,43%-19,33%-31,69%+591,53%-12,25%-63,44%-30,85%-84,23%-3,05%+55,57%+83,37%+66,20%+38,32%+63,37%+27,17%+0,75%-66,07%+21,49%+2,03%+0,48%+87,50%-72,85%+4,49%-704,67%-604,27%-0,05%-31,65%+87,92%+38,43%+138,20%-9,87%-30,11%+47,98%-12,39%+28,51%+267,42%+46,03%-79,92%+8,11%-54,28%+188,92%+1 116,40%+331,09%+838,83%+1 775,57%+107,25%-61,22%-67,08%-89,13%-69,19%-1,25%
Koszty sprzedaży-2 073-2 420-2 722-3 989-2 829-3 386-2 423-2 450-6 778885-3 430-2 448-1 952-3 874-3 836-2 947-2 412-3 249-4 081-2 670-1 834-3 100-3 1264 201- 793-5 234-4 780724- 882-2 349-3 006-1 927- 896-2 403-1 913-1 817- 793- 691- 651-1 091- 611- 678- 640-1 073- 981- 648- 719- 555- 892- 763- 613- 968- 301- 555- 495- 579-7 093-4 514-3 800-6 382-8 421-5 157-5 173-7 678-7 739-5 728-6 241-12 033-12 871-6 999-6 723-35 489- 229 068-96 250-85 949- 209 539-14 7954 719-9 029-17 961-14 639
dynamika kw/kw-16,74%-12,48%-46,55%+29,08%-19,69%+28,44%-1,11%-176,65%+113,06%-487,57%+28,63%+20,26%-98,46%+0,98%+23,18%+18,15%-34,70%-25,61%+34,57%+31,31%-69,03%-0,84%+234,39%-118,88%-560,03%+8,67%+115,15%-221,82%-166,33%-27,97%+35,89%+53,50%-168,19%+20,39%+5,02%+56,36%+12,86%+5,79%-67,59%+44,00%-10,97%+5,60%-67,66%+8,57%+33,94%-10,96%+22,81%-60,72%+14,46%+19,66%-57,91%+68,90%-84,39%+10,81%-16,97%-1 125,04%+36,36%+15,82%-67,95%-31,95%+38,76%-0,31%-48,42%-0,79%+25,99%-8,96%-92,81%-6,96%+45,62%+3,94%-427,87%-545,46%+57,98%+10,70%-143,79%+92,94%+131,90%-291,33%-98,93%+18,50%
dynamika r/r-36,47%-39,92%+10,98%+38,58%-139,59%+126,14%-41,56%+0,08%+71,20%-537,74%-11,84%-20,38%-23,57%+16,13%-6,39%+9,40%+23,96%+4,59%+23,40%+257,34%+56,76%-68,84%-52,91%-82,77%-11,22%+55,12%+37,11%-366,16%-1,59%-2,30%+36,36%+5,71%+11,50%+71,24%+65,97%+39,96%+22,95%+1,88%+1,69%+1,65%-60,56%+4,42%-12,34%+48,28%+9,07%-17,75%+14,74%-74,41%+66,26%+27,26%+19,25%+40,19%-2 256,48%-713,33%-667,68%-1 002,25%-18,72%-14,24%-36,13%-20,31%+8,10%-11,07%-20,65%-56,72%-66,31%-22,19%-7,72%-194,93%-1 679,72%-1 275,20%-1 178,43%-490,43%+93,54%+104,90%+89,49%+91,43%+1,05%
Koszty ogólnego zarządu-7 991-8 403-7 179-9 591-7 818-10 174-8 309-9 601-7 301-10 479-7 761-12 921-7 377-11 187-6 929-11 492-8 520-11 096-8 167-10 183-7 669-10 134-7 251-6 473-8 198-7 809-8 620-4 486-6 576-7 848-6 120-7 760-5 577-5 382-4 640-7 867-3 294-2 871-2 517-4 278-4 0061 031-1 263-1 951-1 510-1 524-1 579-1 887-1 532-2 168-1 402-2 037-1 564-1 772-1 290-1 414-1 262-1 341-1 386-1 425-16 930-16 391-15 252-15 304-15 081-15 496-14 851-17 230-14 312-15 882-16 251-13 910-15 739-17 489-16 305-22 559-18 816-17 881-19 510-24 733-20 905
dynamika kw/kw-5,16%+14,57%-33,60%+18,49%-30,14%+18,33%-15,55%+23,96%-43,53%+25,94%-66,49%+42,91%-51,65%+38,06%-65,85%+25,86%-30,23%+26,40%-24,68%+24,69%-32,14%+28,45%+10,73%-26,65%+4,75%-10,39%+47,96%-46,59%-19,34%+22,02%-26,80%+28,13%+3,50%+13,79%-69,55%+58,13%+12,84%+12,33%-69,96%+6,36%+125,74%-222,50%-54,47%+22,60%-0,93%-3,61%-19,51%+18,81%-41,51%+35,33%-45,29%+23,22%-13,30%+27,20%-9,61%+10,75%-6,26%-3,36%-2,81%-1 088,07%+3,18%+6,95%-0,34%+1,46%-2,75%+4,16%-16,02%+16,94%-10,97%-2,32%+14,41%-13,15%-11,12%+6,77%-38,36%+16,59%+4,97%-9,11%-26,77%+15,48%
dynamika r/r+2,16%-21,08%-15,74%-0,10%+6,61%-3,00%+6,60%-34,58%-1,04%-6,76%+10,72%+11,06%-15,49%+0,81%-17,87%+11,39%+9,99%+8,67%+11,22%+36,43%-6,90%+22,94%-18,88%+30,70%+19,79%-0,50%+29,00%-72,98%+15,19%+31,42%+24,18%-1,38%+40,94%+46,66%+45,75%+45,62%-21,62%+135,91%+49,82%+54,39%+62,31%-247,82%-25,02%+3,28%-1,46%-42,26%+11,21%-7,95%-2,09%+18,27%+7,99%+30,58%+19,31%+24,32%-7,44%-0,78%-1 241,52%-1 122,30%-1 000,43%-973,96%+10,92%+5,46%+2,63%-12,58%+5,10%-2,49%-9,43%+19,27%-9,97%-10,12%-0,33%-62,18%-19,55%-2,24%-19,66%-9,64%-11,10%
Zysk ze sprzedaży
53 4108 821-24 80138 24067 3682 732-23 07220 74148 415-99-19 87535 50870 8131 363-25 68134 944135 97321 359-25 21985 677117 33116 907-21 98380 106112 616-2 540-29 890101 894108 149147-38 05575 54372 49563 747-39 02521 48050 5207 719-36 62943 11395 51819 102-22 54376 183124 84816 717-36 57593 784127 50216 049-6 29923 116133 891- 117 093-31 95624 11484 430-19 717-23 76254 38158 279-39 584-30 08831 50284 6508 972-26 307-18 32389 008-9 074-18 33783 675256 08115 885-15 28443 695160 62729 511-19 08942 291156 266
dynamika kw/kw-83,48%-381,16%+254,19%+76,17%-95,94%-944,51%+189,90%+133,43%-100,20%-19 975,76%+278,66%+99,43%-98,08%-1 984,15%+236,07%+289,12%-84,29%-218,07%+439,73%+36,95%-85,59%-230,02%+464,40%+40,58%-102,26%-1 076,77%+440,90%+6,14%-99,86%-25 987,76%+298,51%-4,03%-12,07%-161,22%+155,04%+135,20%-84,72%-574,53%+217,70%+121,55%-80,00%-218,01%+437,95%+63,88%-86,61%-318,79%+356,42%+35,95%-87,41%-139,25%+466,98%+479,21%-187,45%+72,71%+175,46%+250,13%-123,35%-20,52%+328,86%+7,17%-167,92%+23,99%+204,70%+168,71%-89,40%-393,21%+30,35%+585,77%-110,19%-102,08%+556,32%+206,04%-93,80%-196,22%+385,89%+267,61%-81,63%-164,68%+321,55%+269,50%
dynamika r/r+26,13%-69,03%+6,97%-45,76%-28,13%-103,62%+13,86%+71,20%+46,26%+1 476,77%-29,21%-1,59%+92,02%+1 467,06%+1,80%+145,18%-13,71%-20,84%+12,83%-6,50%-4,02%-115,02%-35,97%+27,20%-3,97%+105,79%-27,32%-25,86%-32,97%+43 265,31%-2,55%-71,57%-30,31%-87,89%+6,14%+100,71%+89,07%+147,47%+38,46%+76,71%+30,71%-12,49%-62,25%+23,10%+2,13%-4,00%+82,78%-75,35%+5,01%-829,60%-407,32%+4,32%-36,94%+83,16%+25,64%+125,52%-30,97%-100,76%-26,62%-42,07%+45,25%+122,67%+12,57%-158,16%+5,15%-201,14%+30,30%+556,67%+187,71%+275,06%+16,65%-47,78%-37,27%+85,78%-24,90%-3,21%-2,71%
Pozostałe przychody operacyjne8 2711 9068 7301 8688 008-1 4041 95220 69521 4454 1232 24419 9013 4894 2882 90114 8372 48612 3001 9024 2123 508- 1811 1884911 6118 0302 991-4 7751 8752 1061 2613 0479 30118 34223 723-18 1852 4047 28019 9536 2301 8757 2956 7851 9252 3911 2535 7294 2812 5615 7475792 9871 8152 3371 9761 5882 3421 92392610 334106 55447 4012 846-6 1463 6438 57511 982-2 7243 6325 95210 528- 8734 0315512 3539 6816 0551 1261 7763 7122 235
dynamika kw/kw-76,96%+358,03%-78,60%+328,69%-117,53%+239,03%+960,19%+3,62%-80,77%-45,57%+786,85%-82,47%+22,90%-32,35%+411,44%-83,24%+394,77%-84,54%+121,45%-16,71%-105,16%+756,35%-58,67%+228,11%+398,45%-62,75%-259,65%+139,27%+12,32%-40,12%+141,63%+205,25%+97,20%+29,34%-176,66%+113,22%+202,83%+174,08%-68,78%-69,90%+289,07%-6,99%-71,63%+24,21%-47,60%+357,22%-25,27%-40,18%+124,40%-89,93%+415,89%-39,24%+28,76%-15,45%-19,64%+47,48%-17,89%-51,85%+1 015,98%+931,10%-55,51%-94,00%-315,95%+159,27%+135,38%+39,73%-122,73%+233,33%+63,88%+76,88%-108,29%+561,74%-86,33%+327,04%+311,43%-37,45%-81,40%+57,73%+109,01%-39,79%
dynamika r/r-3,18%-173,66%-77,64%+1 007,87%+167,79%+393,66%+14,96%-3,84%-83,73%+4,00%+29,28%-25,45%-28,75%+186,85%-34,44%-71,61%+41,11%-101,47%-37,54%-88,34%-54,08%+4 536,46%+151,77%-1 072,51%+16,39%-73,77%-57,84%+163,81%+396,05%+770,94%+1 781,28%-696,82%-74,15%-60,31%-15,89%+134,26%-22,00%+0,21%-66,00%-69,10%+27,52%-82,82%-15,56%+122,39%+7,11%+358,66%-89,89%-30,23%-29,13%-59,34%+241,28%-46,84%+29,04%-17,72%-53,14%+550,76%+4 449,70%+2 364,95%+207,34%-159,47%-96,58%-81,91%+321,01%+55,68%-0,30%-30,59%-12,13%+67,95%+10,99%-90,74%-77,65%+1 208,93%+50,21%+104,36%-24,52%-61,66%-63,09%
Pozostałe koszty operacyjne-2 789-6 258-5 841-9 576-3 191-2 450832-5 484-1 096-4 067- 814-7 661-2 733-2 151- 916-9 394-2 736-3 550-2 248-4 271-2 313-5 044-2 088-3 227- 766-2 046- 943-3 526-2 590-5 436- 902-9 553-4 246-9 630-3 857-34 340-2 232-7 545-5 888-27 244-1 266-1 124-2 840-11 878- 291-1 017-1 942-4 307-1 067-1 627-4 755321- 355- 999- 459-3 033- 274-3 6063 880-6 843- 592-6 127- 898-6 056- 580- 813-1 188-1 083- 618-1 336- 621-1 167- 582-3 913-1 108-1 374- 881-2 038- 585-2 997-1 854
dynamika kw/kw-124,38%+6,66%-63,94%+66,68%+23,22%+133,96%-759,13%+80,01%-271,08%+79,99%-841,15%+64,33%+21,30%+57,42%-925,55%+70,88%-29,75%+36,68%-89,99%+45,84%-118,07%+58,60%-54,55%+76,26%-167,10%+53,91%-273,91%+26,55%-109,88%+83,41%-959,09%+55,55%-126,80%+59,95%-790,33%+93,50%-238,04%+21,96%-362,70%+95,35%+11,22%-152,67%-318,24%+97,55%-249,48%-90,95%-121,78%+75,23%-52,48%-192,26%+106,75%-210,59%-181,41%+54,05%-560,78%+90,97%-1 216,06%+207,60%-276,37%+91,35%-934,97%+85,34%-574,39%+90,42%-40,17%-46,13%+8,84%+42,94%-116,18%+53,52%-87,92%+50,13%-572,34%+71,68%-24,01%+35,88%-131,33%+71,30%-412,31%+38,14%
dynamika r/r-14,41%+60,85%+114,24%+42,73%+65,65%-66,00%-197,84%-39,70%-149,36%+47,11%-12,53%-22,62%-0,11%-65,04%-145,41%+54,53%+15,46%-42,08%+7,12%+24,44%+66,88%+59,44%+54,84%-9,27%-238,12%-165,69%+4,35%-170,93%-63,94%-77,15%-327,61%-259,47%+47,43%+21,65%-52,66%+20,66%+43,28%+85,10%+51,77%+56,40%+77,01%+9,52%+31,62%+63,74%-266,67%-59,98%-144,85%+107,45%+66,73%+38,60%+90,35%-1 044,86%+22,82%-260,96%+945,32%-125,62%-116,06%-69,91%-123,14%+11,50%+2,03%+86,73%-32,29%+82,12%-6,55%-64,33%+47,73%-7,76%+5,83%-192,89%-78,42%-17,74%-51,37%+47,92%+47,20%-118,12%-110,44%
Zysk operacyjny
58 8924 469-21 91230 53272 185-1 122-20 28835 95268 764-43-18 44547 74871 5693 500-23 69640 387135 72330 109-25 56585 618118 52611 682-22 88377 370113 4613 444-27 84293 593107 434-3 183-37 69669 03777 55072 459-19 159-31 04550 6927 454-22 56422 09996 12725 273-18 59866 230126 94816 953-32 78893 758128 99620 169-10 47526 424135 351- 115 755-30 43922 66986 498-21 400-18 95657 872164 2411 690-28 14019 30087 71316 734-15 513-22 13092 022-4 458-8 43081 635259 53012 523-14 03952 002165 80128 599-17 89843 006156 647
dynamika kw/kw-92,41%-590,31%+239,34%+136,42%-101,55%-1 708,20%+277,21%+91,27%-100,06%-42 795,35%+358,87%+49,89%-95,11%-777,03%+270,44%+236,06%-77,82%-184,91%+434,90%+38,44%-90,14%-295,88%+438,11%+46,65%-96,96%-908,42%+436,16%+14,79%-102,96%-1 084,29%+283,14%+12,33%-6,56%-126,44%-62,04%+263,29%-85,30%-402,71%+197,94%+334,98%-73,71%-173,59%+456,11%+91,68%-86,65%-293,41%+385,95%+37,58%-84,36%-151,94%+352,26%+412,23%-185,52%+73,70%+174,47%+281,57%-124,74%+11,42%+405,30%+183,80%-98,97%-1 765,09%+168,59%+354,47%-80,92%-192,70%-42,65%+515,82%-104,84%-89,10%+1 068,39%+217,92%-95,17%-212,11%+470,41%+218,84%-82,75%-162,58%+340,28%+264,24%
dynamika r/r+22,57%-125,11%+7,41%+17,75%-4,74%+96,17%+9,08%+32,81%+4,08%+8 239,53%-28,47%-15,42%+89,64%+760,26%-7,89%+111,99%-12,67%-61,20%+10,49%-9,63%-4,27%-70,52%-21,67%+20,97%-5,31%-192,42%-35,39%-26,24%-27,82%+2 376,44%+49,17%-144,97%-34,63%-89,71%-17,77%+171,18%+89,63%+239,05%+17,58%+199,70%+32,06%-32,92%-76,30%+41,56%+1,61%+18,97%+68,05%-71,82%+4,93%-673,93%-190,59%-14,21%-36,09%+81,51%+37,72%+155,29%+89,88%+107,90%-48,45%-66,65%-46,59%+890,18%+44,87%-214,66%+4,91%-126,64%+45,66%+468,89%+182,03%+380,91%-66,54%-36,30%-36,11%+128,37%-27,49%-17,30%-5,52%
Przychody Finansowe2 0107 6592 0202 2151 4832 8509701 0811 2317 6492 142-1 6251 9463 3282 2846 5981 6382 8462 3181 6161 7454 3406091 6472 2622 8742 8611 7572 2672 6491 7242591 4911 79243212 3061 3361 3731 0285684695465246796431 0538585551 1441 5061 2202 3461 5062 6171 8072 8694 169841-2 8058 4643 2612 3741 4308541 3423634267 1484 3259 70511 20611 00710 21510 97311 7199 0609 55714 58113 59615 0938 157
dynamika kw/kw+281,04%-73,63%+9,65%-33,05%+92,18%-65,96%+11,44%+13,88%+521,36%-72,00%-175,86%+219,75%+71,02%-31,37%+188,88%-75,17%+73,75%-18,55%-30,28%+7,98%+148,71%-85,97%+170,44%+37,34%+27,06%-0,45%-38,59%+29,03%+16,85%-34,92%-84,98%+475,68%+20,19%-75,89%+2 748,61%-89,14%+2,77%-25,13%-44,75%-17,43%+16,42%-4,03%+29,58%-5,30%+63,76%-18,52%-35,31%+106,13%+31,64%-18,99%+92,30%-35,81%+73,77%-30,95%+58,77%+45,31%-79,83%-433,53%+401,75%-61,47%-27,20%-39,76%-40,28%+57,14%-72,95%+17,36%+1 577,93%-39,49%+124,39%+15,47%-1,78%-7,20%+7,42%+6,80%-22,69%+5,49%+52,57%-6,76%+11,01%-45,96%
dynamika r/r-26,22%-62,79%-51,98%-51,20%-16,99%+168,39%+120,82%-250,32%+58,08%-56,49%+6,63%+506,03%-15,83%-14,48%+1,49%-75,51%+6,53%+52,49%-73,73%+1,92%+29,63%-33,78%+369,79%+6,68%+0,22%-7,83%-39,74%-85,26%-34,23%-32,35%-74,94%+4 651,35%-10,40%-23,38%+137,96%-95,38%-64,90%-60,23%-49,03%+19,54%+37,10%+92,86%+63,74%-18,26%+77,92%+43,02%+42,19%+322,70%+31,64%+73,77%+48,11%+22,29%+176,83%-67,86%-255,23%+195,02%-21,78%+182,28%+150,98%-89,91%-58,85%-84,71%-70,21%+737,00%+222,28%+2 573,55%+2 530,52%+53,99%+136,18%+13,07%+4,58%-17,69%-6,44%+32,88%+16,02%+66,59%-14,65%
Koszty finansowe-10 384-9 238-7 509-7 442-7 047-10 051-5 938-6 569-6 759-5 478-5 652-6 708-6 405-6 621-6 861-10 391-8 079-4 549-5 948-7 854-6 784-3 328-3 663-9 995-6 756-6 070-6 274-11 384-6 676-5 434-4 634-6 555-5 042-4 364-3 834-4 493-3 240-2 736-3 052-4 680-3 520-2 746-2 900-3 682-3 663-3 843-3 878-1 377-3 529-3 520-3 6643 927-1 864- 335-1 474-1 842-2 183-2 5974 780-8 233-2 157- 940-1 687-2 458-1 895- 439-1 284309-2 208-2 263-2 343- 660-3 645-5 219-4 557-16 878-5 618-5 079-6 092-4 227-8 172
dynamika kw/kw+11,04%+18,72%+0,89%+5,31%-42,63%+40,92%-10,63%-2,89%+18,95%-3,18%-18,68%+4,52%-3,37%-3,62%-51,45%+22,25%+43,69%-30,75%-32,04%+13,62%+50,94%-10,07%-172,86%+32,41%+10,15%-3,36%-81,45%+41,36%+18,60%+14,72%-41,45%+23,08%+13,45%+12,14%-17,19%+27,89%+15,56%-11,55%-53,34%+24,79%+21,99%-5,61%-26,97%+0,52%-4,91%-0,91%+64,49%-156,28%+0,26%-4,09%+207,18%-147,47%+82,03%-340,00%-24,97%-18,51%-18,96%+284,06%-272,24%+73,80%+56,42%-79,47%-45,70%+22,90%+76,83%-192,48%+124,07%-814,56%-2,49%-3,54%+71,83%-452,27%-43,18%+12,68%-270,38%+66,71%+9,59%-19,94%+30,61%-93,33%
dynamika r/r+32,14%-8,80%+20,92%+11,73%+4,09%+45,50%+4,82%-2,12%+5,24%-20,87%-21,39%-54,90%-26,14%+31,29%+13,31%+24,42%+16,03%+26,84%+38,42%-27,26%+0,41%-82,39%-71,28%-13,90%+1,18%+10,48%+26,14%+42,42%+24,48%+19,69%+17,26%+31,46%+35,74%+37,31%+20,40%-4,16%-8,64%-0,37%+4,98%+21,32%-4,06%-39,95%-33,72%+62,60%+3,66%+8,40%+5,52%+385,19%+47,18%+90,48%+59,77%-146,91%-17,11%-675,22%+424,29%-346,96%+1,19%+63,80%-135,29%+70,14%+12,15%+53,30%+23,89%+112,57%-16,52%-415,49%-82,48%-313,59%-65,08%-130,62%-94,49%-2 457,27%-54,13%+2,68%-33,68%+74,96%-45,46%
Zysk brutto
50 5182 890-27 40125 30566 621-8 323-25 25621 69763 4782 128-21 94639 41567 109207-28 27336 594129 28228 406-29 19579 380113 48712 694-25 93769 022108 967248-31 25583 966103 025-5 968-40 60662 74173 99969 887-22 561-23 23248 7886 091-24 58817 98793 07623 073-20 97463 227123 92814 163-35 80892 936126 61118 155-12 91932 697134 993- 113 473-30 10623 69688 484-23 156-16 98158 103165 3453 124-28 39717 69687 16016 658-16 371-14 67394 1392 98443391 982266 10018 277-6 87744 184169 74038 101-10 39453 872156 632
dynamika kw/kw-94,28%-1 048,13%+192,35%+163,27%-112,49%-203,45%+185,91%+192,57%-96,65%-1 131,30%+279,60%+70,26%-99,69%-13 758,45%+229,43%+253,29%-78,03%-202,78%+371,90%+42,97%-88,81%-304,32%+366,11%+57,87%-99,77%-12 702,82%+368,65%+22,70%-105,79%-580,40%+254,51%+17,94%-5,56%-132,28%-2,97%+310,00%-87,52%-503,68%+173,15%+417,46%-75,21%-190,90%+401,45%+96,00%-88,57%-352,83%+359,54%+36,23%-85,66%-171,16%+353,09%+312,86%-184,06%+73,47%+178,71%+273,41%-126,17%+26,67%+442,16%+184,57%-98,11%-1 008,99%+162,32%+392,54%-80,89%-198,28%+10,37%+741,58%-96,83%-85,49%+21 142,96%+189,30%-93,13%-137,63%+742,49%+284,17%-77,55%-127,28%+618,30%+190,75%
dynamika r/r+31,88%-387,99%+7,83%-14,26%-4,72%+125,57%+13,11%+81,66%+5,72%-90,27%-28,83%-7,16%+92,64%+13 622,71%-3,26%+116,92%-12,22%-55,31%+11,16%-13,05%-3,98%-98,05%-20,50%+21,65%-5,45%-2 506,45%-29,92%-25,28%-28,17%+1 271,03%+44,44%-137,03%-34,07%-91,28%-8,98%+177,42%+90,78%+278,80%+14,70%+251,51%+33,15%-38,62%-70,73%+46,99%+2,16%+28,19%+63,92%-64,82%+6,62%-725,02%-133,04%-27,53%-34,45%+79,59%+43,60%+145,20%+86,86%+113,49%-67,23%-69,54%-47,29%+433,23%+42,35%-182,92%+8,01%-82,09%+102,64%+726,88%+182,67%+512,50%-1 688,22%-51,96%-36,21%+108,46%-51,14%+21,93%-7,72%
Zysk z działalności zaniechanej00000000000000000000000791-2 9752 9750-5 525-1 851684000000- 97097010 913000000000000000000000000000000000000000000
dynamika kw/kw-476,11%+200,00%-100,00%+66,50%+136,95%-100,00%+200,00%+1 025,05%-100,00%
dynamika r/r-798,48%+37,78%-77,01%+100,00%+100,00%-100,00%+100,00%-100,00%-100,00%
Zysk netto
39 5014 189-22 82019 22852 544-7 446-21 73018 22955 845-1 786-19 81633 59153 862-86-27 61733 968102 99121 931-23 73166 20890 5069 943-19 60058 45085 614-1 987-28 36267 03582 150-7 468-33 02052 23658 99057 697-18 365-18 54038 77716 657-19 98814 57275 17917 874-16 77650 460100 77111 432-29 72875 737102 34913 085-8 95725 798108 869-91 970-24 56318 93471 911-20 060-15 27047 246133 4682 228-23 60213 86070 02512 837-13 694-12 38175 8592 122-4974 050214 61113 867-6 52334 764136 99030 422-8 81643 159127 196
dynamika kw/kw-89,40%-644,76%+184,26%+173,27%-114,17%-191,83%+183,89%+206,35%-103,20%-1 009,52%+269,51%+60,35%-100,16%-32 012,79%+223,00%+203,20%-78,71%-208,21%+378,99%+36,70%-89,01%-297,12%+398,21%+46,47%-102,32%-1 327,38%+336,35%+22,55%-109,09%-342,15%+258,20%+12,93%-2,19%-131,83%-0,95%+309,15%-57,04%-220,00%+172,90%+415,91%-76,22%-193,86%+400,79%+99,70%-88,66%-360,04%+354,77%+35,14%-87,22%-168,45%+388,02%+322,01%-184,48%+73,29%+177,08%+279,80%-127,90%+23,88%+409,40%+182,50%-98,33%-1 159,34%+158,72%+405,23%-81,67%-206,68%+9,59%+712,70%-97,20%-102,31%+151 222,45%+189,82%-93,54%-147,04%+632,94%+294,06%-77,79%-128,98%+589,55%+194,71%
dynamika r/r+33,02%-277,75%+4,78%-5,20%+6,28%+76,01%+8,81%+84,27%-3,55%+95,18%-39,37%+1,12%+91,21%+25 601,16%+14,07%+94,91%-12,12%-54,66%+17,41%-11,72%-5,41%-119,98%-44,70%+14,69%-4,05%-275,84%-16,42%-22,08%-28,19%+872,59%+44,38%-135,49%-34,27%-71,13%-8,84%+178,60%+93,88%+7,31%+16,07%+246,28%+34,04%-36,04%-77,21%+50,09%+1,57%+14,46%+69,87%-65,94%+6,37%-802,87%-174,23%-26,61%-33,95%+78,19%+37,83%+149,53%+85,60%+111,11%-54,56%-70,66%-47,53%+476,17%+41,98%-189,33%+8,33%-83,47%+99,64%+698,09%+182,91%+553,49%-13 212,24%-53,05%-36,17%+119,38%-35,15%+24,15%-7,15%
Zysk netto
akcjonariuszy większościowych
39 229-1 183-21 60217 05156 149-10 827-22 18919 40359 180-5 588-19 84632 90754 111- 978-25 55247 982111 6768 226-21 91565 98390 8347 786-19 48257 97886 451-1 926-28 31770 30181 492-7 760-32 99751 78858 74556 697-18 538-18 33138 67416 414-19 94714 16574 71117 538-16 76149 907100 07311 208-29 65975 153101 58212 913-9 10625 836108 131-90 686-24 53919 02371 518-19 946-15 44647 701132 3201 678-23 78413 72169 63512 641-13 780-12 24274 9891 794- 23772 988213 58913 867-6 52334 764136 99030 422-8 81643 159127 196
dynamika kw/kw-103,02%-1 726,04%+178,93%+229,30%-119,28%-104,94%+187,44%+205,00%-109,44%-255,15%+265,81%+64,44%-101,81%-2 512,68%+287,78%+132,75%-92,63%-366,41%+401,09%+37,66%-91,43%-350,22%+397,60%+49,11%-102,23%-1 370,25%+348,26%+15,92%-109,52%-325,22%+256,95%+13,43%-3,49%-132,70%+1,12%+310,98%-57,56%-221,52%+171,01%+427,43%-76,53%-195,57%+397,76%+100,52%-88,80%-364,62%+353,39%+35,17%-87,29%-170,52%+383,73%+318,53%-183,87%+72,94%+177,52%+275,96%-127,89%+22,56%+408,82%+177,39%-98,73%-1 517,40%+157,69%+407,51%-81,85%-209,01%+11,16%+712,56%-97,61%-113,21%+30 896,62%+192,64%-93,51%-147,04%+632,94%+294,06%-77,79%-128,98%+589,55%+194,71%
dynamika r/r+43,13%-815,22%-2,72%+13,79%+5,40%+48,39%+10,56%+69,60%-8,57%+82,50%-28,75%+45,81%+106,38%+941,10%+14,23%+37,52%-18,66%-5,35%+11,10%-12,13%-4,83%-124,74%-45,35%+21,25%-5,74%-302,91%-16,53%-26,33%-27,91%+830,63%+43,82%-135,40%-34,17%-71,05%-7,60%+177,27%+93,18%+6,85%+15,97%+252,33%+33,95%-36,09%-76,95%+50,59%+1,51%+15,21%+69,30%-65,62%+6,45%-802,28%-169,48%-26,37%-33,86%+78,01%+37,06%+150,75%+85,02%+108,41%-53,98%-71,24%-47,37%+653,34%+42,06%-189,22%+7,69%-85,81%+98,28%+696,21%+184,83%+672,97%-2 652,32%-52,37%-35,86%+119,38%-35,15%+24,15%-7,15%
EBITDA
82 94429 910-2 30153 94996 09923 6031 98060 41593 21321 6094 66769 40195 73127 14530164 122159 42053 904-7 077102 432139 76333 491-1 051100 032136 87626 815-3 918117 762132 58021 817-13 00194 782104 236103 2188 576-1 52880 19938 1327 79252 085128 41458 74916 99299 895161 39052 4735 115132 345166 76057 74520 14562 780171 158-80 4695 01659 980124 601-17 94444 91395 882202 83443 24812 68360 067131 05958 30926 67736 693140 21348 22342 456132 870313 54565 62937 176103 315224 75182 49838 674102 073211 101
dynamika kw/kw-63,94%-107,69%+2 444,59%+78,13%-75,44%-91,61%+2 951,26%+54,29%-76,82%-78,40%+1 387,06%+37,94%-71,64%-98,89%+21 202,99%+148,62%-66,19%-113,13%+1 547,39%+36,44%-76,04%-103,14%+9 617,79%+36,83%-80,41%-114,61%+3 105,67%+12,58%-83,54%-159,59%+829,04%+9,97%-0,98%-91,69%-117,82%+5 348,63%-52,45%-79,57%+568,44%+146,55%-54,25%-71,08%+487,89%+61,56%-67,49%-90,25%+2 487,39%+26,00%-65,37%-65,11%+211,64%+172,63%-147,01%+106,23%+1 095,77%+107,74%-114,40%+350,30%+113,48%+111,55%-78,68%-70,67%+373,60%+118,19%-55,51%-54,25%+37,55%+282,12%-65,61%-11,96%+212,96%+135,98%-79,07%-43,35%+177,91%+117,54%-63,29%-53,12%+163,93%+106,81%
dynamika r/r+15,86%-21,09%+186,05%+11,99%-3,00%-8,45%+135,71%+14,87%+2,70%+25,62%-93,55%-7,61%+66,53%+98,58%-2 451,16%+59,75%-12,33%-37,87%+85,15%-2,34%-2,07%-19,93%-272,79%+17,72%-3,14%-18,64%-231,83%-19,51%-21,38%+373,11%+165,96%-101,61%-23,06%-63,06%-9,14%+3 508,70%+60,12%+54,07%+118,07%+91,79%+25,68%-10,68%-69,90%+32,48%+3,33%+10,05%+293,84%-52,56%+2,64%-239,35%-75,10%-4,46%-27,20%+77,70%+795,39%+59,86%+62,79%+341,02%-71,76%-37,35%-35,39%+34,82%+110,34%-38,91%+6,98%-17,30%+59,15%+262,11%+123,62%+36,09%-12,44%-22,24%-28,32%+25,70%+4,03%-1,20%-6,07%
Przepływy operacyjne
180 049-4 618- 199 728180 491192 9855 6646 198-28 777138 03147 379-41 92036 031121 55735 887-57 57453 168212 94575 286-56 52524 897214 527102 364-52 35917 050235 19917 060-72 42324 697237 01236 380-40 559-4 798218 77950 32748 56372 138106 14850 929-87 16345 137164 76697 7047 96769 792188 878105 00137 01098 606183 27936 63826 98883 789172 233-1 337- 101 219121 567160 81593 596-43 14693 186342 318- 288 83441 52859 37457 32913 244173 31784 30457 685158 374-24 772234 270399 47235 840-38 215214 814-62 257638 51224 695249 773200 719
dynamika kw/kw-102,56%-4 224,99%+190,37%+6,92%-97,07%+9,43%-564,29%+579,66%-65,68%-188,48%+185,95%+237,37%-70,48%-260,43%+192,35%+300,51%-64,65%-175,08%+144,05%+761,66%-52,28%-151,15%+132,56%+1 279,47%-92,75%-524,52%+134,10%+859,68%-84,65%-211,49%+88,17%+4 659,80%-77,00%-3,51%+48,55%+47,15%-52,02%-271,15%+151,78%+265,04%-40,70%-91,85%+776,01%+170,63%-44,41%-64,75%+166,43%+85,87%-80,01%-26,34%+210,47%+105,56%-100,78%-7 470,61%+220,10%+32,29%-41,80%-146,10%+315,98%+267,35%-184,38%+114,38%+42,97%-3,44%-76,90%+1 208,65%-51,36%-31,58%+174,55%-115,64%+1 045,70%+70,52%-91,03%-206,63%+662,12%-128,98%+1 125,61%-96,13%+911,43%-19,64%
dynamika r/r+7,18%+222,65%+103,10%-115,94%-28,48%+736,49%-776,35%+225,21%-11,94%-24,26%-37,34%+47,56%+75,18%+109,79%+1,82%-53,17%+0,74%+35,97%+7,37%-31,52%+9,64%-83,33%-38,32%+44,85%+0,77%+113,25%+44,00%-119,43%-7,69%+38,34%+219,73%+1 603,50%-51,48%+1,20%-279,48%-37,43%+55,22%+91,84%+109,14%+54,62%+14,63%+7,47%+364,54%+41,29%-2,96%-65,11%-27,08%-15,03%-6,03%-103,65%-475,05%+45,09%-6,63%+7 100,45%+57,37%-23,35%+112,86%-408,60%+196,25%-36,28%-83,25%+104,59%+317,35%+41,99%+0,62%+1 095,82%-114,29%+177,89%+592,51%-77,37%-54,27%-8,30%-115,58%+1 681,56%+164,62%+16,27%+422,40%
Amortyzacja24 05225 44119 61123 41723 91424 72522 26824 46324 44921 65223 11221 65324 16223 64523 99723 73523 69723 79518 48816 81421 23721 80921 83222 66223 41523 37123 92424 16925 14625 00024 69525 74526 68630 75927 73529 51729 50730 67830 35629 98632 28733 47635 59033 66534 44235 52037 90338 58737 76437 57630 62036 35635 80735 28635 45537 31138 1033 45663 86938 01038 59341 55840 82340 76743 34641 57542 19058 82348 19152 68150 88651 23554 01553 10651 21551 31358 95053 89956 57259 06754 454
dynamika kw/kw+5,77%-22,92%+19,41%+2,12%+3,39%-9,94%+9,86%-0,06%-11,44%+6,74%-6,31%+11,59%-2,14%+1,49%-1,09%-0,16%+0,41%-22,30%-9,05%+26,31%+2,69%+0,11%+3,80%+3,32%-0,19%+2,37%+1,02%+4,04%-0,58%-1,22%+4,25%+3,66%+15,26%-9,83%+6,43%-0,03%+3,97%-1,05%-1,22%+7,67%+3,68%+6,31%-5,41%+2,31%+3,13%+6,71%+1,80%-2,13%-0,50%-18,51%+18,73%-1,51%-1,46%+0,48%+5,23%+2,12%-90,93%+1 748,06%-40,49%+1,53%+7,68%-1,77%-0,14%+6,33%-4,09%+1,48%+39,42%-18,07%+9,32%-3,41%+0,69%+5,43%-1,68%-3,56%+0,19%+14,88%-8,57%+4,96%+4,41%-7,81%
dynamika r/r-0,57%-2,81%+13,55%+4,47%+2,24%-12,43%+3,79%-11,49%-1,17%+9,20%+3,83%+9,62%-1,92%+0,63%-22,96%-29,16%-10,38%-8,35%+18,09%+34,78%+10,26%+7,16%+9,58%+6,65%+7,39%+6,97%+3,22%+6,52%+6,12%+23,04%+12,31%+14,65%+10,57%-0,26%+9,45%+1,59%+9,42%+9,12%+17,24%+12,27%+6,67%+6,11%+6,50%+14,62%+9,65%+5,79%-19,21%-5,78%-5,18%-6,09%+15,79%+2,63%+6,41%-90,21%+80,14%+1,87%+1,29%+1 102,49%-36,08%+7,25%+12,32%+0,04%+3,35%+44,29%+11,18%+26,71%+20,61%-12,90%+12,09%+0,81%+0,65%+0,15%+9,14%+1,49%+10,46%+15,11%-7,63%
Przepływy
inwestycyjne
-5 724-17 868- 705-8 454-55 734-61 64819 945-23 461-46 068-85 02770 899-15 460-82 725-2 17223 575-61 453-66 023-11 071-31 819-65 507-60 767-34 044-43 031-50 038-36 843-24 737-38 609-55 628-31 121-9 131-37 169-52 504-41 333-8 988-37 437-47 581-42 213-49 966-80 046- 104 480-95 910-51 032-61 156-79 078-49 956-24 767-41 643-46 361-47 536-7 622-16 342-5 861-41 670-7 770-30 239-44 627-46 089-14 334-34 528-69 802-45 039-15 138-42 708-59 155-54 700-25 509- 172 417-69 248-71 446- 158 40330 158- 429 995- 370 048-50 2868 063- 505 262-64 820-84 398-35 517- 186 645-22 582
dynamika kw/kw-212,16%+96,05%-1 099,15%-559,26%-10,61%+132,35%-217,63%-96,36%-84,57%+183,38%-121,81%-435,09%+97,37%+1 185,41%-360,67%-7,44%+83,23%-187,41%-105,87%+7,24%+43,98%-26,40%-16,28%+26,37%+32,86%-56,08%-44,08%+44,06%+70,66%-307,06%-41,26%+21,28%+78,25%-316,52%-27,10%+11,28%-18,37%-60,20%-30,52%+8,20%+46,79%-19,84%-29,31%+36,83%+50,42%-68,14%-11,33%-2,53%+83,97%-114,41%+64,14%-610,97%+81,35%-289,18%-47,58%-3,28%+68,90%-140,88%-102,16%+35,48%+66,39%-182,12%-38,51%+7,53%+53,37%-575,91%+59,84%-3,17%-121,71%+119,04%-1 525,81%+13,94%+86,41%+116,03%-6 366,43%+87,17%-30,20%+57,92%-425,51%+87,90%
dynamika r/r-873,69%-245,02%+2 929,08%-177,51%+17,34%-37,92%+255,47%+34,10%-79,57%+97,45%-66,75%-297,50%+20,19%-409,71%-234,97%-6,60%+7,96%-207,51%-35,24%+23,61%+39,37%+27,34%+10,28%-11,17%+15,53%+63,09%+3,73%+5,62%-32,81%+1,57%-0,72%+9,38%-2,13%-455,92%-113,82%-119,58%-127,20%-2,13%+23,60%+24,31%+47,91%+51,47%+31,91%+41,37%+4,84%+69,23%+60,76%+87,36%+12,34%-1,94%-85,04%-661,42%-10,60%-84,48%-14,18%-56,41%+2,28%-5,61%-23,69%+15,25%-21,45%-68,51%-303,71%-17,06%-30,61%-520,97%+117,49%-520,95%-417,94%+68,25%-73,26%-17,50%+82,48%-67,84%-540,49%+63,06%+65,16%
Capex
-7 272-5 107-11 602-22 567-14 240-19 848-22 384-31 827-27 993-10 222-20 701-25 306-25 114-7 561-39 742-71 321-48 467-22 952-51 569-65 909-62 336-35 751-46 747-53 927-45 760-9 521-45 729-62 725-42 314-13 741-37 204-54 274-42 030-13 515-37 620-59 909-44 590-52 843-96 309- 104 691-96 013-51 070-62 791-79 737-50 781-24 778-41 738-46 465-48 514-7 635-16 370-14 194-43 597-7 709-30 256-44 654-46 690-14 431-35 102-69 406-47 635-15 191-42 857-59 366-54 895-25 735- 172 578-69 290-71 583-44 142-77 767- 355 046-62 430- 135 924- 158 8061 274 693-72 982-55 545-50 983- 104 692-32 524
dynamika kw/kw+29,77%-127,18%-94,51%+36,90%-39,38%-12,78%-42,19%+12,05%+63,48%-102,51%-22,25%+0,76%+69,89%-425,62%-79,46%+32,04%+52,64%-124,68%-27,81%+5,42%+42,65%-30,76%-15,36%+15,14%+79,19%-380,30%-37,17%+32,54%+67,53%-170,75%-45,88%+22,56%+67,84%-178,36%-59,25%+25,57%-18,51%-82,25%-8,70%+8,29%+46,81%-22,95%-26,99%+36,31%+51,21%-68,45%-11,33%-4,41%+84,26%-114,41%+13,29%-207,15%+82,32%-292,48%-47,59%-4,56%+69,09%-143,24%-97,73%+31,37%+68,11%-182,12%-38,52%+7,53%+53,12%-570,60%+59,85%-3,31%+38,33%-76,17%-356,55%+82,42%-117,72%-16,83%+902,67%-105,73%+23,89%+8,21%-105,35%+68,93%
dynamika r/r-95,82%-288,64%-92,93%-41,03%-96,58%+48,50%+7,52%+20,49%+10,28%+26,03%-91,98%-181,83%-92,99%-203,56%-29,76%+7,59%-28,62%-55,76%+9,35%+18,18%+26,59%+73,37%+2,18%-16,31%+7,53%-44,32%+18,64%+13,47%+0,67%+1,64%-1,12%-10,38%-6,09%-291,00%-156,00%-74,75%-115,32%+3,36%+34,80%+23,84%+47,11%+51,48%+33,53%+41,73%+4,46%+69,19%+60,78%+69,45%+10,14%-0,97%-84,83%-214,60%-7,09%-87,20%-16,02%-55,43%-2,02%-5,27%-22,09%+14,47%-15,24%-69,41%-302,68%-16,72%-30,40%-71,53%+54,94%-412,41%+12,79%-207,92%-104,21%+459,02%-16,90%+59,14%+67,90%-108,21%+55,44%
Przepływy finansowe
-87 255-15 441-3 64037 065-90 570-12 7455 7367 909-30 074-14 167-44 599-29 862-7 983-28 327-5 03121 097-85 877-32 72360 05857 892-99 169-70 81032 26236 456- 119 001-86 836101 023-23 545- 120 108-8 763- 116 88862 167- 159 655-8 38266 495-4 921-65 99014 800106 320-11 567-38 43239 55327 9576 8784 504-78 412-95 178-12 877- 586-11 593-98 539-6 731- 398-11 9791 056-53 552- 275-13 183-1 425-12 378-2 358- 110- 1438 154- 9322 702- 130- 119-2 582-1 658-5 474197 089-4 68957643 073295 769114 559- 564 73014 235-46 057- 175 525
dynamika kw/kw+82,30%+76,43%+1 118,27%-344,35%+85,93%+145,01%+37,88%-480,25%+52,89%-214,81%+33,04%+73,27%-254,84%+82,24%+519,34%-507,06%+61,90%+283,53%-3,61%-271,30%+28,60%+145,56%+13,00%-426,42%+27,03%+216,34%-123,31%-410,12%+92,70%-1 233,88%+153,19%-356,82%+94,75%+893,31%-107,40%-1 240,99%+122,43%+618,38%-110,88%-232,26%+202,92%-29,32%-75,40%-34,52%-1 840,94%-21,38%+86,47%+95,45%-1 878,33%-749,99%+93,17%+94,09%-2 909,80%+108,82%-5 171,21%+99,49%-4 693,82%+89,19%-768,63%+80,95%+95,34%-30,00%+5 802,10%-111,43%+389,91%-104,81%+8,46%-2 069,75%+35,79%-230,16%+3 700,46%-102,38%+112,28%+7 377,95%+586,67%-61,27%-592,96%+102,52%-423,55%-281,10%
dynamika r/r-3,80%+17,46%+257,58%-78,66%+66,79%-11,16%-877,53%-477,57%+73,46%-99,95%+88,72%+170,65%-975,75%-15,52%+1 293,76%+174,41%-15,48%-116,39%-46,28%-37,03%-20,00%-22,63%+213,13%-164,58%-0,93%+89,91%-215,70%+364,03%-32,93%+4,35%+156,89%-107,92%+58,67%+276,57%+59,89%-135,05%+41,76%+167,25%-73,70%+159,46%+111,72%-298,25%-440,44%-287,22%-113,01%+85,22%-3,53%+47,73%+32,08%-3,33%+101,07%-695,60%+30,90%-10,05%-234,94%+76,89%-757,45%+99,17%+89,96%+165,87%+60,47%+2 556,36%+9,09%-101,46%-177,04%-161,36%-4 110,77%+165 721,01%-81,60%+134,74%+886,87%+50,07%+2 543,14%-98 143,40%-66,95%-115,57%-253,22%
Emisja akcji000000000000000000000000000000000000000000000000000000000000000000000000000000000
Skup akcji własnych000000000000000000000000000000000000000000000000000000000000000000000000000000000
Leasingi0000000000000000000000000000000000000000000000000000-26-25-51-31-44- 663-1 875- 273-2 685- 112- 143-32-2 520-1 9381 640- 119-2 582-1 648-1 641-1 634-4 424-1 872-1 941-1 863-2 528-4 624-2 110-2 032-5 200
dynamika kw/kw+3,85%-104,00%+39,22%-41,94%-1 406,82%-182,81%+85,44%-883,52%+95,83%-27,68%+77,62%-7 775,00%+23,10%+184,62%-107,26%-2 069,75%+36,17%+0,42%+0,43%-170,75%+57,69%-3,69%+4,02%-35,70%-82,91%+54,37%+3,70%-155,91%
dynamika r/r-69,23%-2 552,00%-3 576,47%-780,65%-6 002,27%+83,11%+92,37%+88,28%+6,15%-1 630,36%+1 246,85%-271,88%-2,46%+14,96%-200,06%-1 273,11%-71,34%-13,59%-18,28%-14,01%+42,86%-147,01%-8,71%-9,07%-105,70%
Pozostałe, w tym pożyczki i kredyty-76 5354 2924 12544 918-82 7254 26914 62210 264-29 56619 264-39 327-18 526-1 5528 8431 52928 306-78 8672 02364 05964 357-92 322-12 93636 29343 258- 113 514-29 313105 226-17 239- 117 14864 890- 115 06365 810- 156 133-7 52867 326-3 094-64 70715 429107 011-11 294-37 98139 59527 9616 8914 511-77 005-38-12 615-30-11 028546-6 2670-11 5751 393-12 6030-12 375547-11 997329008 1861 5884 640-1 7700001 130198 752- 2632 55145 393301 872117 087- 560 10616 345-19 733- 170 325
dynamika kw/kw+105,61%-3,89%+988,92%-284,17%+105,16%+242,52%-29,80%-388,06%+165,16%-304,15%+52,89%+91,62%+669,78%-82,71%+1 751,28%-378,62%+102,57%+3 066,53%+0,47%-243,45%+85,99%+380,56%+19,19%-362,41%+74,18%+458,97%-116,38%-579,55%+155,39%-277,32%+157,19%-337,25%+95,18%+994,34%-104,60%-1 991,37%+123,84%+593,57%-110,55%-236,29%+204,25%-29,38%-75,35%-34,54%-1 807,05%+99,95%-33 097,37%+99,76%-36 660,00%+104,95%-1 247,80%+100,00%+112,03%-1 004,74%+100,00%+104,42%-2 293,24%+102,74%-100,00%-80,60%+192,19%-138,15%+100,00%+17 488,67%-100,13%+1 069,96%+1 679,42%+565,02%-61,21%-578,37%+102,92%-220,73%-763,15%
dynamika r/r-8,09%-0,54%+254,47%-77,15%+64,26%+351,25%-368,96%-280,49%+94,75%-54,10%+103,89%+252,79%-4 981,64%-77,12%+4 089,60%+127,36%-17,06%-739,45%-43,34%-32,78%-22,95%-126,60%+189,93%-139,85%-3,20%+321,37%-209,35%+481,75%-33,28%-111,60%+158,51%-104,70%+58,56%+304,95%+58,94%-265,03%+41,30%+156,63%-73,87%+161,01%+111,88%-294,48%-100,14%-283,06%-100,67%+85,68%+1 536,84%+50,32%+100,00%-4,96%+155,13%-101,10%-6,91%-60,73%+4,81%+100,00%-100,00%+168,23%+382,67%-100,00%-100,00%-100,00%+163,84%+3 917,08%+51,88%+44 619,77%-22 056,33%-63,99%-106,54%-245,47%
Dywidenda0-10 877000-11 943000-27 598000-30 832000-30 578000-52 827000-52 982000-66 5850000000000000000-94 443000-98 6130000-40 63700000000000000-4 7680000000000
dynamika kw/kw+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%
dynamika r/r-9,80%-131,08%-11,72%+0,82%-72,76%-0,29%-25,67%+100,00%-4,42%+100,00%+100,00%+100,00%
Zapłacone odsetki W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika kw/kw W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika r/r W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
Przepływy razem87 070-37 927- 204 073209 10246 681-68 72931 879-44 32961 889-51 815-15 620-9 29130 8495 388-39 03012 81261 04531 492-28 28617 28254 591-2 490-63 1283 46879 355-94 513-10 009-54 47685 78318 486- 194 6164 86517 79132 95777 62119 636-2 05515 763-60 889-70 91030 42486 225-25 232-2 408143 4261 822-99 81139 368135 15717 423-87 89371 197130 165-21 086- 130 40223 388114 45166 079-79 09911 006294 921- 304 082-1 3238 3731 697-9 56377014 937-16 343-1 687-881 36424 735-13 87012 9215 321-12 518-10 6163 41317 0712 612
dynamika kw/kw-143,56%-438,07%+202,46%-77,68%-247,23%+146,38%-239,05%+239,61%-183,72%+69,85%+40,52%+432,03%-82,53%-824,39%+132,83%+376,47%-48,41%-189,82%+161,10%+215,88%-104,56%-2 435,26%+105,49%+2 188,21%-219,10%+89,41%-444,27%+257,47%-78,45%-1 152,78%+102,50%+265,69%+85,25%+135,52%-74,70%-110,47%+867,06%-486,28%-16,46%+142,91%+183,41%-129,26%+90,46%+6 056,23%-98,73%-5 578,10%+139,44%+243,32%-87,11%-604,47%+181,00%+82,82%-116,20%-518,43%+117,94%+389,36%-42,26%-219,70%+113,91%+2 579,64%-203,11%+99,56%+732,88%-79,73%-663,52%+108,05%+1 839,87%-209,41%+89,68%+94,78%+1 650,00%+1 713,42%-156,07%+193,16%-58,82%-335,26%+15,19%+132,15%+400,18%-84,70%
dynamika r/r-46,39%-81,21%+115,62%-121,20%+32,58%+24,61%-149,00%+79,04%-50,15%+110,40%-149,87%+237,90%+97,88%+484,48%+27,53%+34,89%-10,57%-107,91%-123,18%-79,93%+45,36%-3 695,70%+84,14%-1 670,82%+8,10%+119,56%-1 844,41%+108,93%-79,26%+78,28%+139,88%+303,62%-111,55%-52,17%-178,44%-461,12%+1 580,49%+447,01%+58,56%+96,60%+371,42%-97,89%-295,57%+1 734,88%-5,77%+856,26%+11,94%+80,85%-3,69%-221,02%-48,36%-67,15%-12,07%+413,38%+39,34%-52,94%+157,68%-560,18%+98,33%-23,92%-99,42%+96,86%+158,20%+78,39%-1 063,05%+82,36%-111,43%-90,87%+251,35%-722,17%+14 782,95%+290,10%-150,61%+23,46%-73,59%+220,82%+120,87%
Data bilansowa31.03.200530.06.200530.09.200531.12.200531.03.200630.06.200630.09.200631.12.200631.03.200730.06.200730.09.200731.12.200731.03.200830.06.200830.09.200831.12.200831.03.200930.06.200930.09.200931.12.200931.03.201030.06.201030.09.201031.12.201031.03.201130.06.201130.09.201131.12.201131.03.201230.06.201230.09.201231.12.201231.03.201330.06.201330.09.201331.12.201331.03.201430.06.201430.09.201431.12.201431.03.201530.06.201530.09.201531.12.201531.03.201630.06.201630.09.201631.12.201631.03.201730.06.201730.09.201731.12.201731.03.201830.06.201830.09.201831.12.201831.03.201930.06.201930.09.201931.12.201931.03.202030.06.202030.09.202031.12.202031.03.202130.06.202130.09.202131.12.202131.03.202230.06.202230.09.202231.12.202231.03.202330.06.202330.09.202331.12.202331.03.202430.06.202430.09.202431.12.202431.03.2025
Aktywa trwałe
1 171 3641 124 4651 124 8941 097 0541 147 7151 117 4221 118 2331 086 7971 077 2871 070 2681 077 1801 091 1931 072 5661 066 0941 093 8481 144 8681 132 5661 159 5661 206 6431 258 4441 261 7311 283 1281 310 1811 345 4411 327 8541 338 1711 376 8431 385 8721 369 6431 366 6621 390 8351 438 5361 417 5051 409 1901 428 4121 455 0911 439 4431 485 6141 566 7391 631 4741 639 2091 689 3581 710 6301 758 1631 733 7621 746 8221 762 2381 785 2281 749 6671 719 9211 716 8131 725 4531 690 7341 699 5021 713 4611 735 7711 765 0541 772 2771 792 7441 826 5501 799 2581 774 3551 776 4331 846 0181 837 9011 811 2741 942 5641 989 8942 003 2252 039 6102 096 1342 363 9302 492 3532 605 6372 682 9862 798 6992 796 0692 786 5042 788 1632 911 4842 915 819
dynamika kw/kw+4,91%-4,00%+0,04%-2,47%+4,62%-2,64%+0,07%-2,81%-0,88%-0,65%+0,65%+1,30%-1,71%-0,60%+2,60%+4,66%-1,07%+2,38%+4,06%+4,29%+0,26%+1,70%+2,11%+2,69%-1,31%+0,78%+2,89%+0,66%-1,17%-0,22%+1,77%+3,43%-1,46%-0,59%+1,36%+1,87%-1,08%+3,21%+5,46%+4,13%+0,47%+3,06%+1,26%+2,78%-1,39%+0,75%+0,88%+1,30%-1,99%-1,70%-0,18%+0,50%-2,01%+0,52%+0,82%+1,30%+1,69%+0,41%+1,15%+1,89%-1,49%-1,38%+0,12%+3,92%-0,44%-1,45%+7,25%+2,44%+0,67%+1,82%+2,77%+12,78%+5,43%+4,55%+2,97%+4,31%-0,09%-0,34%+0,06%+4,42%+0,15%
dynamika r/r-1,75%-2,02%-0,63%-0,59%-0,93%-6,14%-4,22%-3,67%+0,40%-0,44%-0,39%+1,55%+4,92%+5,59%+8,77%+10,31%+9,92%+11,40%+10,66%+8,58%+6,91%+5,24%+4,29%+5,09%+3,01%+3,15%+2,13%+1,02%+3,80%+3,49%+3,11%+2,70%+1,15%+1,55%+5,42%+9,68%+12,12%+13,88%+13,71%+9,18%+7,77%+5,77%+3,40%+3,02%+1,54%+0,92%-1,54%-2,58%-3,35%-3,37%-1,19%-0,20%+0,60%+4,40%+4,28%+4,63%+5,23%+1,94%+0,12%-0,91%+1,07%+2,15%+2,08%+9,35%+7,79%+9,00%+12,61%+7,91%+18,80%+24,42%+27,75%+28,00%+18,39%+12,19%+6,94%+3,92%+4,03%+4,28%
WNIP22 51025 77334 88848 69948 54151 88351 78342 87042 67048 08747 80154 12353 44953 48153 10553 24052 89152 77051 96656 46558 06752 95952 73852 75052 61952 55955 22555 22855 04361 84661 50061 41449 01048 94848 61148 08347 74047 05546 55546 05559 00558 45957 91244 05643 56643 09842 62942 16142 12342 08542 05242 81542 77342 72942 69842 66742 63642 58742 54742 50642 47042 44642 41942 49542 46342 43042 39842 35342 31842 28242 24742 21542 17842 15842 13742 52342 48142 47542 45142 42842 404
dynamika kw/kw-5,34%+14,50%+35,37%+39,59%-0,32%+6,88%-0,19%-17,21%-0,47%+12,70%-0,59%+13,23%-1,25%+0,06%-0,70%+0,25%-0,66%-0,23%-1,52%+8,66%+2,84%-8,80%-0,42%+0,02%-0,25%-0,11%+5,07%+0,01%-0,33%+12,36%-0,56%-0,14%-20,20%-0,13%-0,69%-1,09%-0,71%-1,43%-1,06%-1,07%+28,12%-0,93%-0,94%-23,93%-1,11%-1,07%-1,09%-1,10%-0,09%-0,09%-0,08%+1,81%-0,10%-0,10%-0,07%-0,07%-0,07%-0,11%-0,09%-0,10%-0,08%-0,06%-0,06%+0,18%-0,08%-0,08%-0,08%-0,11%-0,08%-0,09%-0,08%-0,08%-0,09%-0,05%-0,05%+0,92%-0,10%-0,01%-0,06%-0,05%-0,06%
dynamika r/r+104,80%+115,64%+101,31%+48,43%-11,97%-12,09%-7,32%-7,69%+26,25%+25,26%+11,22%+11,10%-1,63%-1,04%-1,33%-2,14%+6,06%+9,79%+0,36%+1,49%-6,58%-9,38%-0,76%+4,72%+4,70%+4,61%+17,67%+11,36%+11,20%-10,96%-20,86%-20,96%-21,71%-2,59%-3,87%-4,23%-4,22%+23,60%+24,24%+24,39%-4,34%-26,17%-26,28%-26,39%-4,30%-3,31%-2,35%-1,35%+1,55%+1,54%+1,53%+1,54%-0,35%-0,32%-0,33%-0,35%-0,38%-0,39%-0,33%-0,30%-0,03%-0,02%-0,04%-0,05%-0,33%-0,34%-0,35%-0,36%-0,33%-0,33%-0,29%-0,26%+0,73%+0,72%+0,75%+0,75%-0,22%-0,18%
w tym wartość firmy W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika kw/kw W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika r/r W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
Rzeczowe aktywa
trwałe
1 089 687999 600987 890993 2501 048 4641 021 1671 020 7851 004 923985 343979 281986 925986 992973 566972 0041 003 2911 053 4791 041 9221 054 8631 108 8431 156 9991 157 9411 189 9941 214 1701 252 1261 234 6481 242 4301 279 0791 301 0271 284 8851 276 6781 301 5181 349 7621 328 0241 319 4921 344 3381 367 4011 356 7441 383 2321 481 4531 545 6981 556 2651 584 3821 616 7911 661 9961 644 6651 635 2971 656 8171 677 2381 642 6471 614 8831 605 0921 609 6341 579 0001 569 1281 573 0101 589 6561 627 4711 623 5581 645 3111 676 8881 647 5411 633 5571 637 4761 678 7891 669 6461 654 0571 675 2531 728 4081 739 6591 774 0561 838 7382 143 0952 245 1722 379 3272 470 7972 602 9512 605 0112 599 8752 602 4832 723 7192 720 102
dynamika kw/kw+5,29%-8,27%-1,17%+0,54%+5,56%-2,60%-0,04%-1,55%-1,95%-0,62%+0,78%+0,01%-1,36%-0,16%+3,22%+5,00%-1,10%+1,24%+5,12%+4,34%+0,08%+2,77%+2,03%+3,13%-1,40%+0,63%+2,95%+1,72%-1,24%-0,64%+1,95%+3,71%-1,61%-0,64%+1,88%+1,72%-0,78%+1,95%+7,10%+4,34%+0,68%+1,81%+2,05%+2,80%-1,04%-0,57%+1,32%+1,23%-2,06%-1,69%-0,61%+0,28%-1,90%-0,63%+0,25%+1,06%+2,38%-0,24%+1,34%+1,92%-1,75%-0,85%+0,24%+2,52%-0,54%-0,93%+1,28%+3,17%+0,65%+1,98%+3,65%+16,55%+4,76%+5,98%+3,84%+5,35%+0,08%-0,20%+0,10%+4,66%-0,13%
dynamika r/r-4,03%-3,78%+2,16%+3,33%+1,18%-6,02%-4,10%-3,32%-1,78%-1,20%-0,74%+1,66%+6,74%+7,02%+8,52%+10,52%+9,83%+11,14%+12,81%+9,50%+8,22%+6,62%+4,41%+5,35%+3,91%+4,07%+2,76%+1,75%+3,75%+3,36%+3,35%+3,29%+1,31%+2,16%+4,83%+10,20%+13,04%+14,71%+14,54%+9,14%+7,52%+5,68%+3,21%+2,48%+0,92%-0,12%-1,25%-3,12%-4,03%-3,87%-2,83%-2,00%-1,24%+3,07%+3,47%+4,60%+5,49%+1,23%+0,62%-0,48%+0,11%+1,34%+1,25%+2,31%+2,96%+4,19%+7,25%+9,76%+23,99%+29,06%+34,12%+34,37%+21,46%+16,03%+9,27%+5,33%+4,64%+4,42%
w tym prawo do użytkowania0000000000000000000000000000000000000000000000000000000066 62666 37966 22470 38870 27269 34369 11168 99668 77868 37768 02667 88567 628102 480100 70999 807124 906123 200121 317120 267122 162119 975117 974115 969116 813
dynamika kw/kw-0,37%-0,23%+6,29%-0,16%-1,32%-0,33%-0,17%-0,32%-0,58%-0,51%-0,21%-0,38%+51,53%-1,73%-0,90%+25,15%-1,37%-1,53%-0,87%+1,58%-1,79%-1,67%-1,70%+0,73%
dynamika r/r+5,47%+4,47%+4,36%-1,98%-2,13%-1,39%-1,57%-1,61%-1,67%+49,87%+48,04%+47,02%+84,70%+20,22%+20,46%+20,50%-2,20%-2,62%-2,76%-3,57%-4,38%
Pozostałe aktywa trwałe59 16799 092102 11655 10550 71044 37245 66539 00449 27442 90042 45450 07845 55140 60937 45238 14937 75351 93345 83444 98045 72340 17543 27340 56540 58743 18242 53929 61729 71528 13827 81727 36040 47140 75035 46339 60734 95955 32738 73139 72123 93946 51735 92752 11145 53168 42762 79265 82964 89762 95369 66973 00468 96187 64597 753103 44894 947106 132104 886107 156109 24798 35296 538124 734125 792114 787224 913219 133221 248223 272215 149178 620205 003184 152170 052153 225148 577144 154143 229145 337153 313
dynamika kw/kw+2,25%+67,48%+3,05%-46,04%-7,98%-12,50%+2,91%-14,59%+26,33%-12,94%-1,04%+17,96%-9,04%-10,85%-7,77%+1,86%-1,04%+37,56%-11,74%-1,86%+1,65%-12,13%+7,71%-6,26%+0,05%+6,39%-1,49%-30,38%+0,33%-5,31%-1,14%-1,64%+47,92%+0,69%-12,97%+11,69%-11,74%+58,26%-30,00%+2,56%-39,73%+94,31%-22,77%+45,05%-12,63%+50,29%-8,24%+4,84%-1,42%-3,00%+10,67%+4,79%-5,54%+27,09%+11,53%+5,83%-8,22%+11,78%-1,17%+2,16%+1,95%-9,97%-1,84%+29,21%+0,85%-8,75%+95,94%-2,57%+0,97%+0,91%-3,64%-16,98%+14,77%-10,17%-7,66%-9,90%-3,03%-2,98%-0,64%+1,47%+5,49%
dynamika r/r-4,77%-14,29%-55,22%-55,28%-29,22%-2,83%-3,32%-7,03%+28,39%-7,56%-5,34%-11,78%-23,82%-17,12%+27,89%+22,38%+17,91%+21,11%-22,64%-5,59%-9,82%-11,23%+7,48%-1,70%-26,99%-26,79%-34,84%-34,61%-7,62%+36,20%+44,82%+27,49%+44,76%-13,62%+35,77%+9,22%+0,29%-31,52%-15,92%-7,24%+31,19%+90,20%+47,10%+74,78%+26,32%+42,53%-8,00%+10,95%+10,90%+6,26%+39,22%+40,31%+41,70%+37,68%+21,09%+7,30%+3,58%+15,06%-7,33%-7,96%+16,40%+15,14%+16,71%+132,98%+75,68%+75,88%+94,51%-4,34%-18,49%-7,34%-17,52%-20,96%-14,22%-27,52%-21,72%-15,77%-5,15%+3,19%
Aktywa obrotowe
253 187265 181238 410336 008288 551258 769247 753329 249329 405323 282244 479298 049345 870345 501320 611370 336399 184386 983398 760551 722498 615424 719397 761507 811530 912380 555411 362493 309458 250433 236271 424410 742272 111385 306429 111474 112437 423405 679417 792440 641427 756414 633425 098498 346590 634479 828386 809501 338635 885560 972464 724600 237729 043642 243611 261649 506828 021723 734700 309760 0551 038 861868 003853 4341 008 2951 271 563909 405768 7681 216 9631 089 661939 800995 1011 166 9081 681 2461 089 6441 005 3591 921 8441 436 9301 234 5231 257 7031 821 1251 309 728
dynamika kw/kw-8,69%+4,74%-10,10%+40,94%-14,12%-10,32%-4,26%+32,89%+0,05%-1,86%-24,38%+21,91%+16,04%-0,11%-7,20%+15,51%+7,79%-3,06%+3,04%+38,36%-9,63%-14,82%-6,35%+27,67%+4,55%-28,32%+8,10%+19,92%-7,11%-5,46%-37,35%+51,33%-33,75%+41,60%+11,37%+10,49%-7,74%-7,26%+2,99%+5,47%-2,92%-3,07%+2,52%+17,23%+18,52%-18,76%-19,39%+29,61%+26,84%-11,78%-17,16%+29,16%+21,46%-11,91%-4,82%+6,26%+27,48%-12,59%-3,24%+8,53%+36,68%-16,45%-1,68%+18,15%+26,11%-28,48%-15,46%+58,30%-10,46%-13,75%+5,88%+17,27%+44,08%-35,19%-7,74%+91,16%-25,23%-14,09%+1,88%+44,80%-28,08%
dynamika r/r+21,18%+13,97%-2,42%+3,92%-2,01%+14,16%+24,93%-1,32%-9,48%+5,00%+6,87%+31,14%+24,25%+15,41%+12,01%+24,38%+48,98%+24,91%+9,75%-0,25%-7,96%+6,48%-10,40%+3,42%-2,86%-13,69%+13,84%-34,02%-16,74%-40,62%-11,06%+58,10%+15,43%+60,75%+5,29%-2,64%-7,06%-2,21%+2,21%+1,75%+13,10%+38,08%+15,72%-9,01%+0,60%+7,66%+16,91%+20,14%+19,73%+14,65%+14,49%+31,53%+8,21%+13,58%+12,69%+14,57%+17,02%+25,46%+19,93%+21,87%+32,66%+22,40%+4,77%-9,92%+20,70%-14,31%+3,34%+29,44%-4,11%+54,29%+15,94%+1,03%+64,70%-14,53%+13,30%+25,10%-5,24%-8,85%
Zapasy
22 45135 73669 50771 61126 89533 69364 26272 67346 10441 00160 45673 92544 27864 576108 851119 23878 44480 448141 742164 423110 37873 494120 510146 621101 226123 822146 529157 072109 936124 869152 762169 69864 04594 747150 734122 21084 52299 162161 742178 280129 440126 577147 573140 071114 41456 14193 305100 06083 07896 49583 28699 31773 043108 776144 068116 544132 42593 168139 824123 111123 763106 505138 529179 376284 697112 02594 848282 22863 745103 721145 630262 687131 698149 211229 040322 364305 43690 065134 540220 932177 392
dynamika kw/kw-69,69%+59,17%+94,50%+3,03%-62,44%+25,28%+90,73%+13,09%-36,56%-11,07%+47,45%+22,28%-40,10%+45,84%+68,56%+9,54%-34,21%+2,55%+76,19%+16,00%-32,87%-33,42%+63,97%+21,67%-30,96%+22,32%+18,34%+7,20%-30,01%+13,58%+22,34%+11,09%-62,26%+47,94%+59,09%-18,92%-30,84%+17,32%+63,11%+10,22%-27,40%-2,21%+16,59%-5,08%-18,32%-50,93%+66,20%+7,24%-16,97%+16,15%-13,69%+19,25%-26,45%+48,92%+32,44%-19,10%+13,63%-29,64%+50,08%-11,95%+0,53%-13,94%+30,07%+29,49%+58,72%-60,65%-15,33%+197,56%-77,41%+62,71%+40,41%+80,38%-49,87%+13,30%+53,50%+40,75%-5,25%-70,51%+49,38%+64,21%-19,71%
dynamika r/r-3,31%+19,79%-5,72%-7,55%+1,48%+71,42%+21,69%-5,92%+1,72%-3,96%+57,50%+80,05%+61,30%+77,16%+24,58%+30,22%+37,89%+40,71%-8,64%-14,98%-10,83%-8,29%+68,48%+21,59%+7,13%+8,60%+0,85%+4,25%+8,04%-41,74%-24,12%-1,33%-27,98%+31,97%+4,66%+7,30%+45,88%+53,14%+27,65%-8,76%-21,43%-11,61%-55,65%-36,77%-28,56%-27,39%+71,88%-10,74%-0,74%-12,08%+12,73%+72,98%+17,35%+81,30%-14,35%-2,95%+5,63%-6,54%+14,32%-0,93%+45,70%+130,03%+5,18%-31,53%+57,34%-77,61%-7,41%+53,54%-6,92%+106,60%+43,86%+57,28%+22,72%+131,92%-39,64%-41,26%-31,47%-41,92%
Należności handlowe
100 83766 35364 307115 978119 52463 24570 286147 96692 21063 13472 029127 452116 87584 413109 371142 564125 34589 29487 474200 007141 248106 407102 462182 313166 39487 199107 831200 532130 536106 168110 365229 305179 155227 762138 534184 460161 623133 722144 144221 366226 909130 408139 510222 799197 318142 959112 591183 919155 49087 85893 782148 417174 48271 357137 006178 922227 83395 828102 067162 935154 994754 465709 195814 836968 203785 358661 134867 737996 497809 430806 398770 6111 154 106889 867701 4491 441 5531 104 5771 121 0741 097 0071 568 5661 098 067
dynamika kw/kw-9,95%-34,20%-3,08%+80,35%+3,06%-47,09%+11,13%+110,52%-37,68%-31,53%+14,09%+76,95%-8,30%-27,77%+29,57%+30,35%-12,08%-28,76%-2,04%+128,65%-29,38%-24,67%-3,71%+77,93%-8,73%-47,59%+23,66%+85,97%-34,91%-18,67%+3,95%+107,77%-21,87%+27,13%-39,18%+33,15%-12,38%-17,26%+7,79%+53,57%+2,50%-42,53%+6,98%+59,70%-11,44%-27,55%-21,24%+63,35%-15,46%-43,50%+6,74%+58,26%+17,56%-59,10%+92,00%+30,59%+27,34%-57,94%+6,51%+59,64%-4,87%+386,77%-6,00%+14,90%+18,82%-18,88%-15,82%+31,25%+14,84%-18,77%-0,37%-4,44%+49,77%-22,90%-21,17%+105,51%-23,38%+1,49%-2,15%+42,99%-30,00%
dynamika r/r+3,57%+18,53%-4,68%+9,30%+27,58%-22,85%-0,18%+2,48%-13,86%+26,75%+33,70%+51,84%+11,86%+7,25%+5,78%-20,02%+40,29%+12,69%+19,16%+17,13%-8,85%+17,80%-18,05%+5,24%+9,99%-21,55%+21,75%+2,35%+14,35%+37,25%+114,53%+25,52%-19,56%-9,79%-41,29%+4,05%+20,01%+40,39%-2,48%-3,21%+0,65%-13,04%+9,62%-19,30%-17,45%-21,20%-38,54%-16,71%-19,30%+12,21%-18,78%+46,09%+20,55%+30,58%+34,29%-25,50%-8,94%-31,97%+687,31%+594,83%+400,10%+524,67%+4,09%-6,78%+6,49%+2,92%+3,07%+21,97%-11,19%+15,82%+9,94%-13,01%+87,07%-4,29%+25,98%+56,39%+8,81%-0,59%
Pozostałe aktywa obrotowe8 1919 2249 9116 3057 96904 6211 2772 1941 6592 2141 3497 9024 1831 9581 8057 8375 9661 4631 6166 7427 7018011 4566 4523 38386039 14235 3230000378378025 860000005 4725 4725 4725 4725 4722 5502 5509 2108 1601 8106606606 66000000000000000000000000000
dynamika kw/kw+135,10%+12,61%+7,45%-36,38%+26,39%-100,00%-72,37%+71,81%-24,38%+33,45%-39,07%+485,77%-47,06%-53,19%-7,81%+334,18%-23,87%-75,48%+10,46%+317,20%+14,22%-89,60%+81,77%+343,13%-47,57%-74,58%+4 451,40%-9,76%-100,00%0,00%-100,00%-100,00%0,00%0,00%0,00%0,00%-53,40%0,00%+261,18%-11,40%-77,82%-63,54%0,00%+909,09%-100,00%
dynamika r/r+80,97%-2,71%-100,00%-53,38%-79,75%-72,47%-52,09%+5,64%+260,16%+152,14%-11,56%+33,80%-0,82%+42,62%-25,28%-10,47%-13,97%+29,08%-45,25%-9,90%-4,30%-56,07%+7,37%+2 588,32%+447,47%-100,00%-100,00%-100,00%-100,00%-100,00%-100,00%-100,00%0,00%-53,40%-53,40%+68,31%+49,12%-29,02%-74,12%-92,83%-18,38%-100,00%-100,00%-100,00%-100,00%
Inwestycje krótkoterminowe
121 708153 86894 685142 114134 163161 831108 584107 333188 897217 488109 78095 323176 815192 329100 431106 729187 558211 275168 081185 676240 247237 117173 988177 421256 840166 151156 14296 563182 455202 1998 29711 73928 91162 419139 465167 442165 418172 795111 90640 99571 407157 648132 543130 004273 430275 256175 441214 809394 767367 409279 496350 693480 858461 450323 527354 040467 763534 738458 418474 009760 1047 0335 71014 08318 66312 02212 78666 99829 41926 64943 073133 610395 44250 56674 870157 92726 91723 38426 15631 62734 269
dynamika kw/kw+38,68%+26,42%-38,46%+50,09%-5,59%+20,62%-32,90%-1,15%+75,99%+15,14%-49,52%-13,17%+85,49%+8,77%-47,78%+6,27%+75,73%+12,65%-20,44%+10,47%+29,39%-1,30%-26,62%+1,97%+44,76%-35,31%-6,02%-38,16%+88,95%+10,82%-95,90%+41,48%+146,28%+115,90%+123,43%+20,06%-1,21%+4,46%-35,24%-63,37%+74,18%+120,77%-15,92%-1,92%+110,32%+0,67%-36,26%+22,44%+83,78%-6,93%-23,93%+25,47%+37,12%-4,04%-29,89%+9,43%+32,12%+14,32%-14,27%+3,40%+60,36%-99,07%-18,81%+146,64%+32,52%-35,58%+6,36%+423,99%-56,09%-9,42%+61,63%+210,19%+195,97%-87,21%+48,06%+110,93%-82,96%-13,13%+11,85%+20,92%+8,35%
dynamika r/r+61,93%+10,23%+5,18%+14,68%-24,47%+40,80%+34,39%+1,10%-11,19%-6,40%-11,57%-8,52%+11,97%+6,08%+9,85%+67,36%+73,97%+28,09%+12,23%+3,51%-4,45%+6,91%-29,93%-10,26%-45,57%-28,96%+21,70%-94,69%-87,84%-84,15%-69,13%+1 580,91%+1 326,37%+472,16%+176,83%-19,76%-75,52%-56,83%-8,77%+18,44%+217,12%+282,92%+74,60%+32,37%+65,23%+44,38%+33,48%+59,31%+63,26%+21,81%+25,60%+15,75%+0,95%-2,72%+15,88%+41,69%+33,89%+62,50%-98,68%-98,75%-97,03%-97,54%+70,94%+123,92%+375,74%+57,63%+121,67%+236,88%+99,42%+1 244,17%+89,75%+73,82%+18,20%-93,19%-53,76%-65,06%-79,97%+27,31%
w tym gotówka
121 598138 49494 562141 722133 883119 488108 298107 038168 927117 112101 49292 201123 050128 43889 408102 220163 265194 757166 471183 753238 344235 854172 726176 194255 549161 036151 02796 551182 256200 8206 20411 06928 86061 817139 438159 074157 019172 782111 89340 98371 407157 632132 400129 992273 418275 240175 429214 797349 954367 377279 484350 68115 2969 81413 72418 9351 8971 5023 84516 19439 4087 0335 71014 08315 7806 2176 98721 6245 5813 8943 8065 17029 90516 03528 95634 27721 75911 14314 55631 62734 239
dynamika kw/kw+38,89%+13,89%-31,72%+49,87%-5,53%-10,75%-9,36%-1,16%+57,82%-30,67%-13,34%-9,15%+33,46%+4,38%-30,39%+14,33%+59,72%+19,29%-14,52%+10,38%+29,71%-1,04%-26,77%+2,01%+45,04%-36,98%-6,22%-36,07%+88,77%+10,19%-96,91%+78,42%+160,73%+114,20%+125,57%+14,08%-1,29%+10,04%-35,24%-63,37%+74,24%+120,75%-16,01%-1,82%+110,33%+0,67%-36,26%+22,44%+62,92%+4,98%-23,92%+25,47%-95,64%-35,84%+39,84%+37,97%-89,98%-20,82%+155,99%+321,17%+143,35%-82,15%-18,81%+146,64%+12,05%-60,60%+12,39%+209,49%-74,19%-30,23%-2,26%+35,84%+478,43%-46,38%+80,58%+18,38%-36,52%-48,79%+30,63%+117,28%+8,26%
dynamika r/r+61,88%+10,10%-13,72%+14,53%-24,47%+26,18%-1,99%-6,28%-13,86%-27,16%+9,67%-11,91%+10,87%+32,68%+51,64%+86,19%+79,76%+45,99%+21,10%+3,76%-4,11%+7,22%-31,72%-12,56%-45,20%-28,68%+24,71%-95,89%-88,54%-84,17%-69,22%+2 147,55%+1 337,11%+444,07%+179,51%-19,75%-74,24%-54,52%-8,77%+18,33%+217,19%+282,90%+74,61%+32,50%+65,24%+27,99%+33,48%+59,31%+63,26%-95,63%-97,33%-95,09%-94,60%-87,60%-84,70%-71,98%-14,48%+1 977,39%+368,24%+48,50%-13,04%-59,96%-11,60%+22,36%+53,55%-64,63%-37,37%-45,53%-76,09%+435,84%+311,79%+660,80%+563,00%-27,24%-30,51%-49,73%-7,73%+57,36%
Kapitał własny
770 279706 465680 868668 999779 085750 722728 727741 027796 642767 970747 903781 663836 088812 744792 358813 438943 950901 273878 091949 0641 039 570996 686976 8191 035 5351 121 1491 059 1521 030 7901 093 5251 179 9751 101 6211 068 6011 119 0841 178 0741 234 8061 216 4411 196 8561 235 6331 249 4141 229 4261 244 7321 319 9111 336 1721 319 3961 369 8511 470 6221 387 6111 357 8831 433 5471 535 8961 450 3681 441 4111 506 4111 615 2801 482 6731 458 1101 466 5491 538 4601 529 3101 514 0411 561 0531 694 3551 696 2551 672 6531 685 7281 759 0981 769 8731 758 6541 746 4011 822 7641 820 9751 822 3151 891 9212 106 5322 110 2412 103 7182 137 0812 274 0712 304 8242 295 7322 338 2552 465 451
dynamika kw/kw+14,96%-8,28%-3,62%-1,74%+16,46%-3,64%-2,93%+1,69%+7,51%-3,60%-2,61%+4,51%+6,96%-2,79%-2,51%+2,66%+16,04%-4,52%-2,57%+8,08%+9,54%-4,13%-1,99%+6,01%+8,27%-5,53%-2,68%+6,09%+7,91%-6,64%-3,00%+4,72%+5,27%+4,82%-1,49%-1,61%+3,24%+1,12%-1,60%+1,24%+6,04%+1,23%-1,26%+3,82%+7,36%-5,64%-2,14%+5,57%+7,14%-5,57%-0,62%+4,51%+7,23%-8,21%-1,66%+0,58%+4,90%-0,59%-1,00%+3,11%+8,54%+0,11%-1,39%+0,78%+4,35%+0,61%-0,63%-0,70%+4,37%-0,10%+0,07%+3,82%+11,34%+0,18%-0,31%+1,59%+6,41%+1,35%-0,39%+1,85%+5,44%
dynamika r/r-0,16%+1,14%+6,26%+7,03%+10,77%+2,25%+2,30%+2,63%+5,48%+4,95%+5,83%+5,94%+4,07%+12,90%+10,89%+10,82%+16,67%+10,13%+10,59%+11,24%+9,11%+7,85%+6,27%+5,53%+5,60%+5,25%+4,01%+3,67%+2,34%-0,16%+12,09%+13,83%+6,95%+4,89%+1,18%+1,07%+4,00%+6,82%+6,94%+7,32%+10,05%+11,42%+3,85%+2,92%+4,65%+4,44%+4,52%+6,15%+5,08%+5,17%+2,23%+1,16%-2,65%-4,76%+3,15%+3,84%+6,44%+10,13%+10,92%+10,48%+7,99%+3,82%+4,34%+5,14%+3,60%+3,62%+2,89%+3,62%+8,33%+15,57%+15,89%+15,44%+12,96%+7,95%+9,22%+9,13%+9,41%+8,42%
Kapitał podstawowy74 50074 50074 50074 50074 500252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503252 503
dynamika kw/kw0,00%0,00%0,00%0,00%0,00%+238,93%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%
dynamika r/r0,00%0,00%+238,93%+238,93%+238,93%+238,93%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%
Akcje własne000000000000000000000000000000000000000000000000000000000000000000000000000000000
Kapitał zapasowy206 108219 425219 610219 646220 734251 258276 081251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258251 258
dynamika kw/kw+0,07%+6,46%+0,08%+0,02%+0,50%+13,83%+9,88%-8,99%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%
dynamika r/r+6,65%+7,10%+14,51%+25,71%+14,39%+13,83%0,00%-8,99%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%
Zysk lat ubiegłych39 50146 19220 87040 09820 856214 431143 969203 179260 673216 465196 620230 819284 930218 998200 120215 168345 945272 844250 929321 743412 577287 360267 878326 234412 685293 281264 964327 187418 182280 006247 009297 043355 788319 082300 544281 168319 842370 764350 817406 154480 865329 913313 152363 054463 127332 600302 941378 021479 603343 360334 254398 664506 795314 770290 231298 769370 287284 036268 591315 148447 302367 134398 414412 455482 090495 454481 915469 978544 967523 820523 582596 303809 892824 630818 107851 470988 460840 404831 312873 8351 001 031
dynamika kw/kw+210,44%+16,94%-54,82%+92,13%-47,99%+928,15%-32,86%+41,13%+28,30%-16,96%-9,17%+17,39%+23,44%-23,14%-8,62%+7,52%+60,78%-21,13%-8,03%+28,22%+28,23%-30,35%-6,78%+21,78%+26,50%-28,93%-9,66%+23,48%+27,81%-33,04%-11,78%+20,26%+19,78%-10,32%-5,81%-6,45%+13,75%+15,92%-5,38%+15,77%+18,39%-31,39%-5,08%+15,94%+27,56%-28,18%-8,92%+24,78%+26,87%-28,41%-2,65%+19,27%+27,12%-37,89%-7,80%+2,94%+23,94%-23,29%-5,44%+17,33%+41,93%-17,92%+8,52%+3,52%+16,88%+2,77%-2,73%-2,48%+15,96%-3,88%-0,05%+13,89%+35,82%+1,82%-0,79%+4,08%+16,09%-14,98%-1,08%+5,12%+14,56%
dynamika r/r+215,14%-47,20%+364,22%+589,84%+406,71%+1 149,87%+0,95%+36,57%+13,60%+9,31%+1,17%+1,78%-6,78%+21,41%+24,59%+25,39%+49,53%+19,26%+5,32%+6,75%+1,40%+0,03%+2,06%-1,09%+0,29%+1,33%-4,53%-6,78%-9,21%-14,92%+13,96%+21,67%-5,34%-10,10%+16,20%+16,73%+44,45%+50,34%-11,02%-10,74%-10,61%-3,69%+0,81%-3,26%+4,12%+3,56%+3,24%+10,34%+5,46%+5,67%-8,33%-13,17%-25,06%-26,94%-9,76%-7,46%+5,48%+20,80%+29,26%+48,33%+30,88%+7,78%+34,95%+20,96%+13,95%+13,04%+5,73%+8,65%+26,88%+48,61%+57,43%+56,25%+42,79%+22,05%+1,91%+1,61%+2,63%+1,27%
Zysk netto000000000000000000000000000000000000000000000000000000000000000000000000000000000
Udziały niekontrolujące45 39745 03944 76412 89219 51619 24219 51818 18414 60619 12118 69217 71517 46818 07916 01621 13320 16416 74514 93215 20114 87316 35316 23516 32815 4913 9193 8744 4565 3664 7114 6885 1375 3825 4175 5905 3815 4842 8512 8103 2173 6852 4082 3932 9463 6442 5502 4813 0653 8323 4333 5824 1724 9103 2193 1953 0963 4893 5543 7304 1855 3335 8836 0656 1866 6306 7876 9106 7687 6467 9798 1909 18510 20700000000
dynamika kw/kw-1,58%-0,79%-0,61%-71,20%+51,38%-1,40%+1,43%-6,83%-19,68%+30,91%-2,24%-5,23%-1,39%+3,50%-11,41%+31,95%-4,59%-16,96%-10,83%+1,80%-2,16%+9,95%-0,72%+0,57%-5,13%-74,70%-1,15%+15,02%+20,42%-12,21%-0,49%+9,58%+4,77%+0,65%+3,19%-3,74%+1,91%-48,01%-1,44%+14,48%+14,55%-34,65%-0,62%+23,11%+23,69%-30,02%-2,71%+23,54%+25,02%-10,41%+4,34%+16,47%+17,69%-34,44%-0,75%-3,10%+12,69%+1,86%+4,95%+12,20%+27,43%+10,31%+3,09%+2,00%+7,18%+2,37%+1,81%-2,05%+12,97%+4,36%+2,64%+12,15%+11,13%-100,00%
dynamika r/r-72,05%-57,01%-57,28%-56,40%+41,05%-25,16%-0,63%-4,23%-2,58%+19,59%-5,45%-14,32%+19,29%+15,43%-7,38%-6,77%-28,07%-26,24%-2,34%+8,73%+7,41%+4,16%-76,03%-76,14%-72,71%-65,36%+20,21%+21,01%+15,28%+0,30%+14,99%+19,24%+4,75%+1,90%-47,37%-49,73%-40,22%-32,80%-15,54%-14,84%-8,42%-1,11%+5,90%+3,68%+4,04%+5,16%+34,63%+44,38%+36,12%+28,13%-6,23%-10,80%-25,79%-28,94%+10,41%+16,74%+35,17%+52,85%+65,53%+62,60%+47,81%+24,32%+15,37%+13,93%+9,41%+15,32%+17,56%+18,52%+35,71%+33,49%-100,00%-100,00%-100,00%-100,00%
Zobowiązania długoterminowe
520 534389 179377 316485 424491 489461 910459 513432 493441 877433 172425 508411 341406 204393 313387 307395 323369 348402 037407 251442 787444 946438 114422 085421 333396 168387 716391 549361 741361 034264 544256 862258 957255 404335 354331 883382 633387 879419 088474 435538 408533 750574 835604 580546 721561 126561 476563 158538 609536 928533 164558 170558 187554 520639 969630 315666 629716 059739 815716 098703 766690 988677 101652 151660 926645 369669 443646 892683 626643 402686 229625 899612 879591 673634 162606 654978 183935 563926 747871 016589 677556 579
dynamika kw/kw+3,04%-25,23%-3,05%+28,65%+1,25%-6,02%-0,52%-5,88%+2,17%-1,97%-1,77%-3,33%-1,25%-3,17%-1,53%+2,07%-6,57%+8,85%+1,30%+8,73%+0,49%-1,54%-3,66%-0,18%-5,97%-2,13%+0,99%-7,61%-0,20%-26,73%-2,90%+0,82%-1,37%+31,30%-1,04%+15,29%+1,37%+8,05%+13,21%+13,48%-0,87%+7,70%+5,17%-9,57%+2,63%+0,06%+0,30%-4,36%-0,31%-0,70%+4,69%+0,00%-0,66%+15,41%-1,51%+5,76%+7,41%+3,32%-3,21%-1,72%-1,82%-2,01%-3,68%+1,35%-2,35%+3,73%-3,37%+5,68%-5,88%+6,66%-8,79%-2,08%-3,46%+7,18%-4,34%+61,24%-4,36%-0,94%-6,01%-32,30%-5,61%
dynamika r/r-3,91%-5,58%+18,69%+21,78%-10,90%-10,09%-6,22%-7,40%-4,89%-8,07%-9,20%-8,98%-3,89%-9,07%+2,22%+5,15%+12,01%+20,47%+8,97%+3,64%-4,85%-10,96%-11,50%-7,23%-14,14%-8,87%-31,77%-34,40%-28,41%-29,26%+26,77%+29,21%+47,76%+51,87%+24,97%+42,95%+40,71%+37,61%+37,16%+27,43%+1,54%+5,13%-2,32%-6,85%-1,48%-4,31%-5,04%-0,89%+3,63%+3,28%+20,03%+12,93%+19,43%+29,13%+15,60%+13,61%+5,57%-3,50%-8,48%-8,93%-6,09%-6,60%-1,13%-0,81%+3,43%-0,30%+2,51%-3,25%-10,35%-8,04%-7,59%-3,07%+59,60%+58,12%+46,14%+43,58%-39,72%-40,51%
Z tytułu dostaw i usług000000000000000000000000000000000000000000000000000000000000000000000000000000000
Kredyty i pożyczki
000367 988359 096352 597348 172346 301359 643349 961338 519320 839312 234301 043290 012278 474266 060250 594251 446259 786250 204251 720235 097221 326193 304179 61976 757135 817133 33022 59420 4391 0891 2241 2201 20214 3199 13324 510100 059118 435123 814137 284153 80674 57074 55562 16462 21749 97849 75437 35737 33325 14725 29412 48012 6132670000000000000000000000000
dynamika kw/kw-100,00%-2,42%-1,81%-1,25%-0,54%+3,85%-2,69%-3,27%-5,22%-2,68%-3,58%-3,66%-3,98%-4,46%-5,81%+0,34%+3,32%-3,69%+0,61%-6,60%-5,86%-12,66%-7,08%-57,27%+76,94%-1,83%-83,05%-9,54%-94,67%+12,40%-0,33%-1,48%+1 091,26%-36,22%+168,37%+308,24%+18,37%+4,54%+10,88%+12,03%-51,52%-0,02%-16,62%+0,09%-19,67%-0,45%-24,92%-0,06%-32,64%+0,58%-50,66%+1,07%-97,88%-100,00%
dynamika r/r-9,81%-5,89%+0,15%-0,75%-2,77%-7,35%-13,18%-13,98%-14,33%-13,20%-14,79%-16,76%-13,30%-6,71%-5,96%+0,45%-6,50%-14,80%-22,74%-28,64%-67,35%-38,63%-31,03%-87,42%-73,37%-99,20%-99,08%-94,60%-94,12%+1 214,88%+646,16%+1 909,02%+8 224,38%+727,12%+1 255,68%+460,11%+53,72%-37,04%-39,78%-54,72%-59,55%-32,98%-33,27%-39,91%-40,00%-49,68%-49,16%-66,59%-66,21%-98,94%-100,00%-100,00%-100,00%-100,00%
Z tytułu emisji papierów wartościowych000000000000000000000000000000000000000000000000000000000000000000000000000000000
Z tytułu leasingu0000000000000000000000000000000000000000000000000000000054 83855 33755 81456 45154 68855 76255 78955 90753 41155 65655 58155 63253 14885 76284 256104 915109 731110 655115 881424 392417 754347 604403 590396 506389 312
dynamika kw/kw+0,91%+0,86%+1,14%-3,12%+1,96%+0,05%+0,21%-4,46%+4,20%-0,13%+0,09%-4,47%+61,36%-1,76%+24,52%+4,59%+0,84%+4,72%+266,23%-1,56%-16,79%+16,11%-1,76%-1,81%
dynamika r/r-0,27%+0,77%-0,04%-0,96%-2,34%-0,19%-0,37%-0,49%-0,49%+54,09%+51,59%+88,59%+106,46%+29,03%+37,53%+304,51%+280,71%+214,13%+248,28%-6,57%-6,81%
Inne zobowiązania długoterminowe000117 436132 393109 313111 34186 19282 23483 21186 98990 50293 97092 27097 295116 849103 288151 443155 805183 001194 742186 394186 988200 007202 864208 097314 792225 924227 704241 950236 423257 868254 180334 134330 681368 314378 746394 578374 376419 973409 936437 551450 774472 151486 571499 312500 941488 631487 174495 807520 837533 040529 226627 489617 702666 362661 221684 478660 284647 315636 300621 339596 362605 019591 958613 787591 311627 994590 254600 467541 643507 964481 942523 507490 773553 791517 809579 143467 426193 171167 267
dynamika kw/kw-100,00%+12,74%-17,43%+1,86%-22,59%-4,59%+1,19%+4,54%+4,04%+3,83%-1,81%+5,45%+20,10%-11,61%+46,62%+2,88%+17,46%+6,42%-4,29%+0,32%+6,96%+1,43%+2,58%+51,27%-28,23%+0,79%+6,26%-2,28%+9,07%-1,43%+31,46%-1,03%+11,38%+2,83%+4,18%-5,12%+12,18%-2,39%+6,74%+3,02%+4,74%+3,05%+2,62%+0,33%-2,46%-0,30%+1,77%+5,05%+2,34%-0,72%+18,57%-1,56%+7,88%-0,77%+3,52%-3,53%-1,96%-1,70%-2,35%-4,02%+1,45%-2,16%+3,69%-3,66%+6,20%-6,01%+1,73%-9,80%-6,22%-5,12%+8,62%-6,25%+12,84%-6,50%+11,84%-19,29%-58,67%-13,41%
dynamika r/r+20,88%-26,61%-37,89%-23,88%-21,87%+5,00%+14,27%+10,89%+11,85%+29,11%+9,92%+64,13%+60,14%+56,61%+88,54%+23,08%+20,01%+9,29%+4,17%+11,64%+68,35%+12,96%+12,24%+16,27%-24,90%+14,14%+11,63%+38,10%+39,87%+42,83%+49,01%+18,09%+13,21%+14,03%+8,24%+10,89%+20,41%+12,42%+18,69%+14,12%+11,13%+3,49%+0,12%-0,70%+3,97%+9,09%+8,63%+26,56%+18,60%+25,01%+24,94%+9,08%+6,89%-2,86%-3,77%-9,22%-9,68%-6,53%-6,97%-1,22%-0,85%+3,80%-0,29%-2,17%-8,40%-19,11%-18,35%-12,82%-9,39%+9,02%+7,44%+10,63%-4,76%-65,12%-67,70%
Zobowiązania krótkoterminowe
133 738294 002305 120278 639165 692163 559177 746242 526168 173192 408148 248196 238176 144205 538234 794306 443218 452243 239320 061418 315275 830273 047309 038396 384341 449271 858365 866423 915286 884433 733336 796471 237256 138224 336309 199349 714253 354222 791280 670288 975213 304192 984211 752339 937292 648277 563228 006314 410312 728297 361181 956261 092249 977219 103236 297252 099338 556226 886262 914321 786452 776269 002305 063507 659704 997281 363305 786776 830626 720472 206643 0211 026 0381 475 394950 878977 9731 605 2791 023 365789 456879 1181 804 6771 203 517
dynamika kw/kw-38,83%+119,83%+3,78%-8,68%-40,54%-1,29%+8,67%+36,45%-30,66%+14,41%-22,95%+32,37%-10,24%+16,69%+14,23%+30,52%-28,71%+11,35%+31,58%+30,70%-34,06%-1,01%+13,18%+28,26%-13,86%-20,38%+34,58%+15,87%-32,33%+51,19%-22,35%+39,92%-45,65%-12,42%+37,83%+13,10%-27,55%-12,06%+25,98%+2,96%-26,19%-9,53%+9,73%+60,54%-13,91%-5,15%-17,85%+37,90%-0,53%-4,91%-38,81%+43,49%-4,26%-12,35%+7,85%+6,69%+34,29%-32,98%+15,88%+22,39%+40,71%-40,59%+13,41%+66,41%+38,87%-60,09%+8,68%+154,04%-19,32%-24,65%+36,17%+59,57%+43,80%-35,55%+2,85%+64,14%-36,25%-22,86%+11,36%+105,28%-33,31%
dynamika r/r+27,45%+23,89%-44,37%-41,75%-12,96%+1,50%+17,64%-16,60%-19,09%+4,74%+6,82%+58,38%+56,16%+24,02%+18,34%+36,32%+36,51%+26,27%+12,25%-3,44%-5,24%+23,79%-0,44%+18,39%+6,95%-15,98%+59,54%-7,95%+11,16%-10,72%-48,28%-8,19%-25,79%-1,09%-0,69%-9,23%-17,37%-15,81%-13,38%-24,55%+17,64%+37,20%+43,83%+7,68%-7,51%+6,86%+7,13%-20,20%-16,96%-20,07%-26,32%+29,86%-3,44%+35,43%+3,55%+11,26%+27,64%+33,74%+18,56%+16,03%+57,76%+55,71%+4,60%+0,24%+53,02%-11,10%+67,83%+110,28%+32,08%+135,42%+101,37%+52,09%+56,45%-30,64%-16,98%-10,11%+12,42%+17,60%
Z tytułu dostaw i usług00035 22940 97896 50246 961124 45776 14974 93271 329109 16391 56993 108115 664136 976101 454110 956130 073165 276109 278115 670113 168131 321169 383114 744105 406152 948123 086114 834133 758168 541124 69298 016107 129176 953138 611139 826160 081201 403146 215125 197141 408182 562135 239105 028134 369195 928189 131121 05295 720153 379111 921115 355126 019164 110204 311139 735161 772197 454228 205128 614138 606256 925340 756115 314105 810463 952155 005135 162233 872400 286506 357414 718334 3141 206 479386 153289 713286 5091 512 537702 423
dynamika kw/kw-100,00%+16,32%+135,50%-51,34%+165,02%-38,82%-1,60%-4,81%+53,04%-16,12%+1,68%+24,23%+18,43%-25,93%+9,37%+17,23%+27,06%-33,88%+5,85%-2,16%+16,04%+28,98%-32,26%-8,14%+45,10%-19,52%-6,70%+16,48%+26,00%-26,02%-21,39%+9,30%+65,18%-21,67%+0,88%+14,49%+25,81%-27,40%-14,37%+12,95%+29,10%-25,92%-22,34%+27,94%+45,81%-3,47%-36,00%-20,93%+60,24%-27,03%+3,07%+9,24%+30,23%+24,50%-31,61%+15,77%+22,06%+15,57%-43,64%+7,77%+85,36%+32,63%-66,16%-8,24%+338,48%-66,59%-12,80%+73,03%+71,16%+26,50%-18,10%-19,39%+260,88%-67,99%-24,97%-1,11%+427,92%-53,56%
dynamika r/r-27,35%+253,28%+85,83%-22,35%+51,89%-12,29%+20,25%+24,26%+62,16%+25,48%+10,80%+19,17%+12,46%+20,66%+7,71%+4,25%-13,00%-20,54%+55,00%-0,80%-6,86%+16,47%-27,33%+0,08%+26,90%+10,19%+1,30%-14,65%-19,91%+4,99%+11,16%+42,66%+49,43%+13,82%+5,49%-10,46%-11,66%-9,35%-7,51%-16,11%-4,98%+7,32%+39,85%+15,26%-28,76%-21,72%-40,82%-4,71%+31,65%+7,00%+82,55%+21,13%+28,37%+20,32%+11,69%-7,96%-14,32%+30,12%+49,32%-10,34%-23,66%+80,58%-54,51%+17,21%+121,03%-13,72%+226,67%+206,83%+42,95%+201,40%-23,74%-30,14%-14,30%+25,37%+81,90%
Kredyty i pożyczki
00075 05450 32948 40378 19993 63454 15357 27955 79551 36049 80548 15991 359132 44170 26053 816124 852211 527128 19461 368114 421224 259126 92172 539233 808230 098117 816217 835172 216257 332100 71979 691148 256132 19852 28853 31286 04943 73215713 58412 90292 64992 12324 85024 85024 84224 84224 82124 82124 81124 81124 79324 79324 78124 78112 38912 3890000000000000000000000
dynamika kw/kw-100,00%-32,94%-3,83%+61,56%+19,74%-42,17%+5,77%-2,59%-7,95%-3,03%-3,30%+89,70%+44,97%-46,95%-23,40%+132,00%+69,42%-39,40%-52,13%+86,45%+95,99%-43,40%-42,85%+222,32%-1,59%-48,80%+84,89%-20,94%+49,42%-60,86%-20,88%+86,04%-10,83%-60,45%+1,96%+61,41%-49,18%-99,64%+8 552,23%-5,02%+618,10%-0,57%-73,03%0,00%-0,03%0,00%-0,08%0,00%-0,04%0,00%-0,07%0,00%-0,05%0,00%-50,01%0,00%-100,00%
dynamika r/r-20,37%+24,76%+7,60%+18,34%-28,65%-45,15%-8,03%-15,92%+63,74%+157,87%+41,07%+11,75%+36,66%+59,71%+82,46%+14,03%-8,35%+6,02%-0,99%+18,20%+104,34%+2,60%-7,17%+200,30%-26,34%+11,84%-14,51%-63,42%-13,91%-48,63%-48,09%-33,10%-41,96%-66,92%-99,70%-74,52%-85,01%+111,86%+58 577,07%+82,94%+92,61%-73,19%-73,03%-0,12%-0,12%-0,12%-0,12%-0,11%-0,11%-0,12%-0,12%-50,03%-50,03%-100,00%-100,00%-100,00%-100,00%
Z tytułu emisji papierów wartościowych00000000000000000000000000000000000000000000094 60000000000000000000000000000000000000
dynamika kw/kw-100,00%
dynamika r/r-100,00%
Z tytułu leasingu00092 492000572927 62441635730 82730545088430 75931 7271 4051 39253 83553 6991 42776653 03461043932270 2113 9199 5601 4389 6378 733430312 9441 735582631 76472159154018911744798 7989123018940 82140 4771853533573452 2974 7071 1511 7132 3382 9081 1281 6892 3352 8096 0996 7607 5168 8627 2938 0139 18027 44929 61532 86641 42548 929
dynamika kw/kw-100,00%-100,00%-49,12%+95 155,17%-99,85%+53,66%-9,52%+53 982,46%-99,01%+47,54%+96,44%+3 379,52%+3,15%-95,57%-0,93%+3 767,46%-0,25%-97,34%-46,32%+6 823,50%-98,85%-28,03%-26,65%+21 704,66%-94,42%+143,94%-84,96%+570,17%-9,38%-95,08%-92,79%+9 396,77%-41,07%-96,66%+353,45%+570,72%-95,92%+120,83%-3,14%-100,00%-38,10%+282,05%+22 002,46%-99,91%+152,75%-17,83%+21 498,41%-0,84%-99,54%+90,81%+1,13%-3,36%+565,80%+104,92%-75,55%+48,83%+36,49%+24,38%-61,21%+49,73%+38,25%+20,30%+117,12%+10,84%+11,18%+17,91%-17,70%+9,87%+14,56%+199,01%+7,89%+10,98%+26,04%+18,11%
dynamika r/r+362,46%-99,94%+10,53%+96,55%+11,59%+643,90%+614,29%+1 450,88%-0,22%+10 302,30%+212,22%+57,47%+75,02%+69,25%+1,57%-44,97%-1,49%-98,86%-69,24%-57,96%+32,39%+542,46%+2 077,68%+346,58%-86,27%+122,84%-95,50%-97,84%-69,45%-80,13%-86,51%+748,39%-40,08%-95,85%+174,14%-41,44%-100,00%+162,50%-26,42%+190,26%-51,85%+96,58%-57,72%-58,68%+44 380,22%-19,57%+86,77%-99,13%-99,15%+1 141,62%+1 233,43%+222,41%+396,52%+1,78%-38,22%-2,00%-1,40%-0,13%-3,40%+440,69%+300,24%+221,88%+215,49%+19,58%+18,54%+22,14%+209,74%+306,07%+310,16%+351,25%+78,25%
Inne zobowiazania krótkoterminowe0112 782109 71275 86474 38518 65452 58624 37837 84232 57321 08335 65234 71333 44427 46636 57645 85447 70833 40940 10736 96642 17427 75039 37744 37931 54126 04240 43045 66030 85326 90335 80429 28936 99245 08140 13362 42426 70932 80543 78266 66952 43957 37064 56765 13253 08568 59893 52398 30852 69061 32482 672113 05638 13445 00863 023109 11174 40588 408122 035219 864139 237164 744248 396361 333164 921198 287310 543468 906330 945402 389618 236960 175528 867635 646389 620609 763470 128559 743250 715452 165
dynamika kw/kw-100,00%-2,72%-30,85%-1,95%-74,92%+181,90%-53,64%+55,23%-13,92%-35,27%+69,10%-2,63%-3,66%-17,87%+33,17%+25,37%+4,04%-29,97%+20,05%-7,83%+14,09%-34,20%+41,90%+12,70%-28,93%-17,43%+55,25%+12,94%-32,43%-12,80%+33,09%-18,20%+26,30%+21,87%-10,98%+55,54%-57,21%+22,82%+33,46%+52,27%-21,34%+9,40%+12,54%+0,88%-18,50%+29,22%+36,33%+5,12%-46,40%+16,39%+34,81%+36,75%-66,27%+18,03%+40,03%+73,13%-31,81%+18,82%+38,04%+80,16%-36,67%+18,32%+50,78%+45,47%-54,36%+20,23%+56,61%+51,00%-29,42%+21,59%+53,64%+55,31%-44,92%+20,19%-38,70%+56,50%-22,90%+19,06%-55,21%+80,35%
dynamika r/r+35,76%-83,46%-52,07%-67,87%-49,13%+74,62%-59,91%+46,25%-8,27%+2,67%+30,28%+2,59%+32,09%+42,65%+21,64%+9,65%-19,38%-11,60%-16,94%-1,82%+20,05%-25,21%-6,15%+2,67%+2,89%-2,18%+3,31%-11,44%-35,85%+19,90%+67,57%+12,09%+113,13%-27,80%-27,23%+9,09%+6,80%+96,33%+74,88%+47,47%-2,31%+1,23%+19,57%+44,85%+50,94%-0,74%-10,60%-11,60%+15,00%-27,63%-26,61%-23,77%-3,49%+95,11%+96,43%+93,64%+101,50%+87,13%+86,35%+103,54%+64,34%+18,45%+20,36%+25,02%+29,77%+100,67%+102,93%+99,08%+104,77%+59,81%+57,97%-36,98%-36,49%-11,11%-11,94%-35,65%-25,85%
Suma bilansowa
1 424 5511 389 6461 363 3041 433 0621 436 2661 376 1911 365 9861 416 0461 406 6921 393 5501 321 6591 389 2421 418 4361 411 5951 414 4591 515 2041 531 7501 546 5491 605 4031 810 1661 760 3461 707 8471 707 9421 853 2521 858 7661 718 7261 788 2051 879 1811 827 8931 799 8981 662 2591 849 2781 689 6161 794 4961 857 5231 929 2031 876 8661 891 2931 984 5312 072 1152 066 9652 103 9912 135 7282 256 5092 324 3962 226 6502 149 0472 286 5662 385 5522 280 8932 181 5372 325 6902 419 7772 341 7452 324 7222 385 2772 593 0752 496 0112 493 0532 586 6052 838 1192 642 3582 629 8672 854 3133 109 4642 720 6792 711 3323 206 8573 092 8862 979 4103 091 2353 530 8384 173 5993 695 2813 688 3454 720 5434 232 9994 021 0274 045 8664 732 6094 225 547
dynamika kw/kw+2,20%-2,45%-1,90%+5,12%+0,22%-4,18%-0,74%+3,66%-0,66%-0,93%-5,16%+5,11%+2,10%-0,48%+0,20%+7,12%+1,09%+0,97%+3,81%+12,75%-2,75%-2,98%+0,01%+8,51%+0,30%-7,53%+4,04%+5,09%-2,73%-1,53%-7,65%+11,25%-8,63%+6,21%+3,51%+3,86%-2,71%+0,77%+4,93%+4,41%-0,25%+1,79%+1,51%+5,66%+3,01%-4,21%-3,49%+6,40%+4,33%-4,39%-4,36%+6,61%+4,05%-3,22%-0,73%+2,60%+8,71%-3,74%-0,12%+3,75%+9,72%-6,90%-0,47%+8,53%+8,94%-12,50%-0,34%+18,28%-3,55%-3,67%+3,75%+14,22%+18,20%-11,46%-0,19%+27,99%-10,33%-5,01%+0,62%+16,97%-10,71%
dynamika r/r+2,81%+0,82%-0,97%+0,20%-1,19%-2,06%+1,26%-3,25%-1,89%+0,83%+1,29%+7,02%+9,07%+7,99%+9,56%+13,50%+19,47%+14,92%+10,43%+6,39%+2,38%+5,59%+0,64%+4,70%+1,40%-1,66%+4,72%-7,04%-1,59%-7,56%-0,30%+11,75%+4,32%+11,08%+5,39%+6,84%+7,41%+10,13%+11,25%+7,62%+8,90%+12,45%+5,83%+0,62%+1,33%+2,63%+2,44%+1,51%+1,71%+1,43%+2,67%+6,56%+2,56%+7,16%+6,59%+7,24%+8,44%+9,45%+5,86%+5,49%+10,35%+9,56%+2,96%+3,10%+12,35%-0,53%+9,51%+14,01%+10,10%+34,94%+24,03%+19,32%+33,69%+1,42%+8,82%+9,69%+0,26%-0,18%

Dane finansowe dostarczaQuant Research

gconrfsx
sgqqfvcd
aopqjtjw
Portfele StockWatch
Data startu Różnica Wartość
Portfel 4 fazy rynku
01-01-2017 +75 454,67 zł +377,27% 95 454,67 zł
Portfel Dywidendowy
03-04-2020 +60 637,62 zł 254,44% 125 556,00 zł
Portfel ETF
01-12-2023 +4 212,35 zł 20,98% 24 333,09 zł
nloaodum
gkuszvzf
Notowania
Dane Dziś MA(5) MA(20)
Kurs 57,50 57,26 57,98
Zmiana +1,77% -0,44% -0,07%
Open-Close +1,77% -0,58% -0,20%
High-Low 2,61% 2,38% 2,49%
Zmiana ceny [pln] 0,00 -0,26 -0,04
Transakcja [szt.] 50 56,4 58,45
Średnia transakcja [pln] 4,31t 3,40t 2,60t
Wolumen [szt.] 3,78t 3,36t 2,64t
Obrót [pln] 215t 192t 152t
Obrót pozytywny 62,15% 35,23% 36,43%
Obrót negatywny 9,73% 39,79% 42,09%
Obrót neutralny 28,12% 24,97% 21,48%
Wolumen ws. % Free Float 0,11 0,09 0,07
Wolumen ws. % akcji w obrocie 0,03 0,02 0,02

Informacje ogólne

Na giełdzie od307 miesięcy
Liczba akcji14 900 000
Free float23,84%
Kapitalizacja856,75 mln zł
Wartość księgowa 2,47 mld zł
Zysk operacyjny 12m 210,35 mln zł
Przychody 12m 2,57 mld zł
Zysk netto 12m 191,96 mln zł
Główny akcjonariusz PGE Polska Grupa Energetyczna SA (poprzez PGE Energia Ciepła SA) 58,07%

UDZIAŁ W INDEKSACH

WIG 0,07%
WIG-ENERG 1,34%
WIG-POLAND 0,21%
SWIG80 1,16%
WIG140 0,07%
Wskaźniki finansowe
Rating BBB
Aktualne C/WK 0,35
Kroczące C/ZO 4,07
Kroczące C/P 0,33
Kroczące C/Z 4,46
Zmiana 12m 8,90%
Śr. płynność dzienna 0,03%
Zakres wahań kursu 40,85%
Beta kursu 0,53
Tempo wzrostu przychodów 12,76%
Zwrot z kapitału własnego (ROE) 8,16%
Zwrot z aktywów skorygowany (ROA) 3,98%
Wskaźnik ogólnego zadłużenia 44,76%
Dług netto / EBITDA 0,9
Wskaźnik Altmana (Z"-score) 5,99
Średnioważony koszt kapitału
(sWACC)
W abonamencie
Zysk ekonomiczny (sEVA) W abonamencie
Stopa dywidendy za okres 2021-01-01 do 2021-12-31 W abonamencie
Kurs z dnia: 05-09-2025
Dane finansowe z dnia: 27-05-2025

Współpraca
Biuro Maklerskie Alior Bank Bossa tradingview PayU Szukam-Inwestora.com Kampanie reklamowe - emisje akcji, obligacji, crowdfunding udziałowy Forex Kursy walut Akcje Giełda Waluty Kryptowaluty
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
peek-a-boo
×

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź
cookie-monstah

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj   Ukryj komunikat