Data raportu | | 06.05.2008 | 31.07.2008 | 30.10.2008 | 03.02.2009 | 29.04.2009 | 06.08.2009 | 04.11.2009 | 09.02.2010 | 28.04.2010 | 04.08.2010 | 04.11.2010 | 09.02.2011 | 29.04.2011 | 03.08.2011 | 04.11.2011 | 08.02.2012 | 08.05.2012 | 02.08.2012 | 30.10.2012 | 08.02.2013 | 30.04.2013 | 01.08.2013 | 31.10.2013 | 06.02.2014 | 28.04.2014 | 30.07.2014 | 30.10.2014 | 05.02.2015 | 29.04.2015 | 30.07.2015 | 29.10.2015 | 25.02.2016 | 28.04.2016 | 28.07.2016 | 26.10.2016 | 08.02.2017 | 27.04.2017 | 27.07.2017 | 26.10.2017 | 08.02.2017 | 10.05.2018 | 31.07.2018 | 30.10.2018 | 27.02.2019 | 30.04.2019 | 01.08.2019 | 31.10.2019 | 28.02.2020 | 30.04.2020 | 30.07.2020 | 29.10.2020 | 09.02.2021 | 29.04.2021 | 03.08.2021 | 03.11.2021 | 08.02.2022 | 11.05.2022 | 03.08.2022 | 08.11.2022 | 02.03.2023 | 28.04.2023 | 02.08.2023 | 31.10.2023 | 08.02.2024 | 10.05.2024 | 01.08.2024 | 31.10.2024 | 06.02.2025 | 30.04.2025 | 31.07.2025 |
Liczba akcji | | 29 660 668 | 29 683 037 | 29 690 882 | 29 690 882 | 29 690 882 | 29 690 882 | 29 690 882 | 29 690 882 | 29 690 882 | 29 690 882 | 42 077 777 | 42 086 674 | 42 086 674 | 42 086 674 | 42 102 538 | 42 102 746 | 42 102 746 | 42 102 746 | 42 137 036 | 42 141 246 | 42 141 346 | 42 141 986 | 42 170 252 | 42 174 013 | 42 175 558 | 42 175 558 | 42 207 402 | 42 210 057 | 42 210 157 | 42 210 157 | 42 238 537 | 42 238 924 | 42 238 924 | 42 238 924 | 42 279 255 | 42 280 127 | 42 280 127 | 42 285 676 | 42 311 255 | 42 312 122 | 42 312 122 | 42 312 122 | 42 332 466 | 42 336 982 | 42 336 982 | 42 336 982 | 42 348 437 | 42 350 367 | 42 350 367 | 42 350 367 | 42 367 040 | 42 367 040 | 42 367 040 | 42 367 040 | 42 368 696 | 42 377 061 | 42 377 061 | 42 384 884 | 42 413 932 | 42 422 727 | 42 422 727 | 42 496 289 | 42 465 167 | 42 465 167 | 42 465 167 | 42 496 973 | 42 496 973 | 42 496 973 | 42 496 973 | 42 525 841 |
Przychody z tytułu odsetek | | 767 378 | 830 431 | 954 583 | 1 084 830 | 947 760 | 842 926 | 828 190 | 834 331 | 821 758 | 859 743 | 863 482 | 876 721 | 891 521 | 937 460 | 990 321 | 1 051 929 | 1 079 228 | 1 093 414 | 1 144 495 | 1 205 980 | 1 034 266 | 1 011 391 | 916 477 | 987 837 | 957 742 | 970 723 | 1 035 059 | 992 730 | 912 286 | 868 865 | 919 051 | 960 303 | 945 483 | 947 051 | 977 024 | 1 003 297 | 982 544 | 990 285 | 1 022 706 | 1 056 539 | 1 053 643 | 1 102 561 | 1 168 823 | 1 193 163 | 1 200 843 | 1 263 592 | 1 331 082 | 1 276 147 | 1 334 977 | 1 210 616 | 1 079 525 | 1 063 235 | 889 799 | 1 164 757 | 1 085 433 | 1 291 748 | 1 716 287 | 2 332 111 | 1 870 211 | 3 347 197 | 3 638 653 | 3 657 128 | 3 836 908 | 3 694 076 | 3 561 177 | 3 346 214 | 3 844 855 | 3 771 020 | 3 626 425 | 3 670 421 |
dynamika kw/kw | | | +8,22% | +14,95% | +13,64% | -12,64% | -11,06% | -1,75% | +0,74% | -1,51% | +4,62% | +0,43% | +1,53% | +1,69% | +5,15% | +5,64% | +6,22% | +2,60% | +1,31% | +4,67% | +5,37% | -14,24% | -2,21% | -9,38% | +7,79% | -3,05% | +1,36% | +6,63% | -4,09% | -8,10% | -4,76% | +5,78% | +4,49% | -1,54% | +0,17% | +3,16% | +2,69% | -2,07% | +0,79% | +3,27% | +3,31% | -0,27% | +4,64% | +6,01% | +2,08% | +0,64% | +5,23% | +5,34% | -4,13% | +4,61% | -9,32% | -10,83% | -1,51% | -16,31% | +30,90% | -6,81% | +19,01% | +32,87% | +35,88% | -19,81% | +78,97% | +8,71% | +0,51% | +4,92% | -3,72% | -3,60% | -6,04% | +14,90% | -1,92% | -3,83% | +1,21% |
dynamika r/r | | | | | | +23,51% | +1,50% | -13,24% | -23,09% | -13,29% | +2,00% | +4,26% | +5,08% | +8,49% | +9,04% | +14,69% | +19,98% | +21,05% | +16,64% | +15,57% | +14,64% | -4,17% | -7,50% | -19,92% | -18,09% | -7,40% | -4,02% | +12,94% | +0,50% | -4,75% | -10,49% | -11,21% | -3,27% | +3,64% | +9,00% | +6,31% | +4,48% | +3,92% | +4,57% | +4,68% | +5,31% | +7,24% | +11,34% | +14,29% | +12,93% | +13,97% | +14,61% | +13,88% | +6,95% | +11,17% | -4,19% | -18,90% | -16,68% | -33,35% | -3,79% | +0,55% | +21,49% | +92,88% | +100,22% | +72,30% | +159,12% | +112,01% | +56,82% | +105,16% | +10,36% | -2,13% | -8,50% | +0,21% | +2,08% | +1,83% | +9,69% |
Koszty z tytułu odsetek | | 451 498 | 503 126 | 589 737 | 700 409 | 550 657 | 411 439 | 416 138 | 416 796 | 431 221 | 423 489 | 382 434 | 373 596 | 384 968 | 395 003 | 442 142 | 500 516 | 539 924 | 527 650 | 571 410 | 604 536 | 530 640 | 447 302 | 389 049 | 357 169 | 366 728 | 353 491 | 385 179 | 360 198 | 324 847 | 263 317 | 277 298 | 283 670 | 269 065 | 262 608 | 258 312 | 250 027 | 233 537 | 225 506 | 225 944 | 231 427 | 237 219 | 248 210 | 266 453 | 269 834 | 270 590 | 265 812 | 266 844 | 265 646 | 269 513 | 204 005 | 119 230 | 86 305 | 55 369 | 90 755 | 80 588 | 100 982 | 216 952 | 643 739 | 1 145 984 | 1 349 892 | 1 546 227 | 1 515 789 | 1 552 241 | 1 339 037 | 1 221 095 | 1 181 558 | 1 273 500 | 1 258 090 | 1 187 709 | 1 173 183 |
dynamika kw/kw | | | +11,43% | +17,21% | +18,77% | -21,38% | -25,28% | +1,14% | +0,16% | +3,46% | -1,79% | -9,69% | -2,31% | +3,04% | +2,61% | +11,93% | +13,20% | +7,87% | -2,27% | +8,29% | +5,80% | -12,22% | -15,71% | -13,02% | -8,19% | +2,68% | -3,61% | +8,96% | -6,49% | -9,81% | -18,94% | +5,31% | +2,30% | -5,15% | -2,40% | -1,64% | -3,21% | -6,60% | -3,44% | +0,19% | +2,43% | +2,50% | +4,63% | +7,35% | +1,27% | +0,28% | -1,77% | +0,39% | -0,45% | +1,46% | -24,31% | -41,56% | -27,61% | -35,84% | +63,91% | -11,20% | +25,31% | +114,84% | +196,72% | +78,02% | +17,79% | +14,54% | -1,97% | +2,40% | -13,74% | -8,81% | -3,24% | +7,78% | -1,21% | -5,59% | -1,22% |
dynamika r/r | | | | | | +21,96% | -18,22% | -29,44% | -40,49% | -21,69% | +2,93% | -8,10% | -10,36% | -10,73% | -6,73% | +15,61% | +33,97% | +40,25% | +33,58% | +29,24% | +20,78% | -1,72% | -15,23% | -31,91% | -40,92% | -30,89% | -20,97% | -0,99% | +0,85% | -11,42% | -25,51% | -28,01% | -21,25% | -17,17% | -0,27% | -6,85% | -11,86% | -13,20% | -14,13% | -12,53% | -7,44% | +1,58% | +10,07% | +17,93% | +16,60% | +14,07% | +7,09% | +0,15% | -1,55% | -0,40% | -23,25% | -55,32% | -67,51% | -79,46% | -55,51% | -32,41% | +17,01% | +291,83% | +609,32% | +1 322,03% | +1 236,76% | +612,70% | +135,47% | +35,45% | -0,80% | -21,03% | -22,05% | -17,96% | -6,05% | -2,73% | -0,71% |
Wynik z tytyłu odsetek | | 315 880 | 327 305 | 364 846 | 384 421 | 397 103 | 431 487 | 412 052 | 417 535 | 390 537 | 436 254 | 481 048 | 503 125 | 506 553 | 542 457 | 548 179 | 551 413 | 539 304 | 565 764 | 573 085 | 601 444 | 503 626 | 564 089 | 527 428 | 630 668 | 591 014 | 617 232 | 649 880 | 632 532 | 587 439 | 605 548 | 641 753 | 676 633 | 676 418 | 684 443 | 718 712 | 753 270 | 749 007 | 764 779 | 796 762 | 825 112 | 816 424 | 854 351 | 902 370 | 923 329 | 930 253 | 997 780 | 1 064 238 | 1 010 501 | 1 065 464 | 1 006 611 | 960 295 | 976 930 | 834 430 | 1 074 002 | 1 004 845 | 1 190 766 | 1 499 335 | 1 688 372 | 724 227 | 1 997 305 | 2 092 426 | 2 141 339 | 2 284 667 | 2 355 039 | 2 340 082 | 2 164 656 | 2 571 355 | 2 512 930 | 2 438 716 | 2 497 238 |
dynamika kw/kw | | | +3,62% | +11,47% | +5,37% | +3,30% | +8,66% | -4,50% | +1,33% | -6,47% | +11,71% | +10,27% | +4,59% | +0,68% | +7,09% | +1,05% | +0,59% | -2,20% | +4,91% | +1,29% | +4,95% | -16,26% | +12,01% | -6,50% | +19,57% | -6,29% | +4,44% | +5,29% | -2,67% | -7,13% | +3,08% | +5,98% | +5,44% | -0,03% | +1,19% | +5,01% | +4,81% | -0,57% | +2,11% | +4,18% | +3,56% | -1,05% | +4,65% | +5,62% | +2,32% | +0,75% | +7,26% | +6,66% | -5,05% | +5,44% | -5,52% | -4,60% | +1,73% | -14,59% | +28,71% | -6,44% | +18,50% | +25,91% | +12,61% | -57,11% | +175,78% | +4,76% | +2,34% | +6,69% | +3,08% | -0,64% | -7,50% | +18,79% | -2,27% | -2,95% | +2,40% |
dynamika r/r | | | | | | +25,71% | +31,83% | +12,94% | +8,61% | -1,65% | +1,10% | +16,74% | +20,50% | +29,71% | +24,34% | +13,96% | +9,60% | +6,47% | +4,30% | +4,54% | +9,07% | -6,62% | -0,30% | -7,97% | +4,86% | +17,35% | +9,42% | +23,22% | +0,30% | -0,60% | -1,89% | -1,25% | +6,97% | +15,15% | +13,03% | +11,99% | +11,33% | +10,73% | +11,74% | +10,86% | +9,54% | +9,00% | +11,71% | +13,25% | +11,90% | +13,94% | +16,79% | +17,94% | +9,44% | +14,53% | +0,89% | -9,77% | -3,32% | -21,68% | +6,69% | +4,64% | +21,89% | +79,68% | +57,20% | -27,93% | +67,73% | +39,56% | +26,83% | +215,46% | +17,91% | +11,84% | +1,09% | +12,55% | +6,70% | +4,21% | +15,36% |
Przychody z tytułu prowizji i opłat | | 203 672 | 211 781 | 212 601 | 216 409 | 219 745 | 255 870 | 259 347 | 266 325 | 278 558 | 282 746 | 302 601 | 314 840 | 306 663 | 330 048 | 326 722 | 315 739 | 324 725 | 320 564 | 318 392 | 253 198 | 308 896 | 318 418 | 371 039 | 305 481 | 353 775 | 369 165 | 339 279 | 337 382 | 314 527 | 365 490 | 371 881 | 382 029 | 351 910 | 365 283 | 404 432 | 429 218 | 407 105 | 415 311 | 422 976 | 414 281 | 429 498 | 423 052 | 413 356 | 412 873 | 400 652 | 412 441 | 433 250 | 458 299 | 544 426 | 535 487 | 553 516 | 611 132 | 605 434 | 686 838 | 698 923 | 723 701 | 792 923 | 767 405 | 745 862 | 719 906 | 737 784 | 747 963 | 760 632 | 769 533 | 768 174 | 788 093 | 820 532 | 830 908 | 823 439 | 909 184 |
dynamika kw/kw | | | +3,98% | +0,39% | +1,79% | +1,54% | +16,44% | +1,36% | +2,69% | +4,59% | +1,50% | +7,02% | +4,04% | -2,60% | +7,63% | -1,01% | -3,36% | +2,85% | -1,28% | -0,68% | -20,48% | +22,00% | +3,08% | +16,53% | -17,67% | +15,81% | +4,35% | -8,10% | -0,56% | -6,77% | +16,20% | +1,75% | +2,73% | -7,88% | +3,80% | +10,72% | +6,13% | -5,15% | +2,02% | +1,85% | -2,06% | +3,67% | -1,50% | -2,29% | -0,12% | -2,96% | +2,94% | +5,05% | +5,78% | +18,79% | -1,64% | +3,37% | +10,41% | -0,93% | +13,45% | +1,76% | +3,55% | +9,56% | -3,22% | -2,81% | -3,48% | +2,48% | +1,38% | +1,69% | +1,17% | -0,18% | +2,59% | +4,12% | +1,26% | -0,90% | +10,41% |
dynamika r/r | | | | | | +7,89% | +20,82% | +21,99% | +23,07% | +26,76% | +10,50% | +16,68% | +18,22% | +10,09% | +16,73% | +7,97% | +0,29% | +5,89% | -2,87% | -2,55% | -19,81% | -4,87% | -0,67% | +16,54% | +20,65% | +14,53% | +15,94% | -8,56% | +10,44% | -11,09% | -1,00% | +9,61% | +13,23% | +11,89% | -0,06% | +8,75% | +12,35% | +15,68% | +13,70% | +4,59% | -3,48% | +5,50% | +1,86% | -2,27% | -0,34% | -6,72% | -2,51% | +4,81% | +11,00% | +35,89% | +29,83% | +27,76% | +33,35% | +11,21% | +28,26% | +26,27% | +18,42% | +30,97% | +11,73% | +6,72% | -0,52% | -6,95% | -2,53% | +1,98% | +6,89% | +4,12% | +5,37% | +7,88% | +7,98% | +7,19% | +15,37% |
Koszty z tytułu prowizji i opłat | | 61 291 | 66 422 | 77 575 | 87 709 | 97 903 | 97 748 | 96 589 | 114 324 | 104 665 | 110 297 | 103 390 | 114 474 | 99 275 | 121 840 | 107 425 | 110 660 | 102 457 | 102 351 | 114 340 | 111 185 | 111 360 | 120 809 | 130 584 | 106 343 | 112 369 | 125 480 | 123 045 | 137 017 | 120 670 | 135 154 | 136 298 | 144 629 | 140 165 | 155 580 | 170 069 | 178 584 | 157 551 | 162 699 | 166 462 | 180 803 | 160 622 | 174 075 | 174 605 | 193 627 | 171 806 | 186 629 | 184 788 | 196 816 | 181 750 | 172 550 | 180 315 | 201 661 | 153 359 | 218 284 | 219 485 | 233 747 | 194 929 | 212 059 | 224 052 | 274 979 | 236 721 | 260 322 | 277 928 | 325 033 | 284 047 | 296 866 | 321 288 | 333 622 | 320 353 | 327 041 |
dynamika kw/kw | | | +8,37% | +16,79% | +13,06% | +11,62% | -0,16% | -1,19% | +18,36% | -8,45% | +5,38% | -6,26% | +10,72% | -13,28% | +22,73% | -11,83% | +3,01% | -7,41% | -0,10% | +11,71% | -2,76% | +0,16% | +8,49% | +8,09% | -18,56% | +5,67% | +11,67% | -1,94% | +11,36% | -11,93% | +12,00% | +0,85% | +6,11% | -3,09% | +11,00% | +9,31% | +5,01% | -11,78% | +3,27% | +2,31% | +8,62% | -11,16% | +8,38% | +0,30% | +10,89% | -11,27% | +8,63% | -0,99% | +6,51% | -7,65% | -5,06% | +4,50% | +11,84% | -23,95% | +42,34% | +0,55% | +6,50% | -16,61% | +8,79% | +5,66% | +22,73% | -13,91% | +9,97% | +6,76% | +16,95% | -12,61% | +4,51% | +8,23% | +3,84% | -3,98% | +2,09% |
dynamika r/r | | | | | | +59,73% | +47,16% | +24,51% | +30,34% | +6,91% | +12,84% | +7,04% | +0,13% | -5,15% | +10,47% | +3,90% | -3,33% | +3,21% | -16,00% | +6,44% | +0,47% | +8,69% | +18,03% | +14,21% | -4,35% | +0,91% | +3,87% | -5,77% | +28,84% | +7,39% | +7,71% | +10,77% | +5,56% | +16,16% | +15,11% | +24,78% | +23,48% | +12,40% | +4,58% | -2,12% | +1,24% | +1,95% | +6,99% | +4,89% | +7,09% | +6,96% | +7,21% | +5,83% | +1,65% | +5,79% | -7,54% | -2,42% | +2,46% | -15,62% | +26,50% | +21,72% | +15,91% | +27,11% | -2,85% | +2,08% | +17,64% | +21,44% | +22,76% | +24,05% | +18,20% | +19,99% | +14,04% | +15,60% | +2,64% | +12,78% | +10,16% |
Wynik z tytułu prowizji i opłat | | 142 381 | 145 359 | 135 026 | 128 700 | 121 842 | 158 122 | 162 758 | 152 001 | 173 893 | 172 449 | 199 211 | 200 366 | 207 388 | 208 208 | 219 297 | 205 079 | 222 268 | 218 213 | 204 052 | 142 013 | 197 536 | 197 609 | 240 455 | 199 138 | 241 406 | 243 685 | 216 234 | 200 365 | 193 857 | 230 336 | 235 583 | 237 400 | 211 745 | 209 703 | 234 363 | 250 634 | 249 554 | 252 612 | 256 514 | 233 478 | 268 876 | 248 977 | 238 751 | 219 246 | 228 846 | 225 812 | 248 462 | 261 483 | 362 676 | 362 937 | 373 201 | 409 471 | 452 075 | 468 554 | 479 438 | 489 954 | 597 994 | 555 346 | 521 810 | 444 927 | 501 063 | 487 641 | 482 704 | 444 500 | 484 127 | 491 227 | 499 244 | 497 286 | 503 086 | 582 143 |
dynamika kw/kw | | | +2,09% | -7,11% | -4,69% | -5,33% | +29,78% | +2,93% | -6,61% | +14,40% | -0,83% | +15,52% | +0,58% | +3,50% | +0,40% | +5,33% | -6,48% | +8,38% | -1,82% | -6,49% | -30,40% | +39,10% | +0,04% | +21,68% | -17,18% | +21,23% | +0,94% | -11,26% | -7,34% | -3,25% | +18,82% | +2,28% | +0,77% | -10,81% | -0,96% | +11,76% | +6,94% | -0,43% | +1,23% | +1,54% | -8,98% | +15,16% | -7,40% | -4,11% | -8,17% | +4,38% | -1,33% | +10,03% | +5,24% | +38,70% | +0,07% | +2,83% | +9,72% | +10,40% | +3,65% | +2,32% | +2,19% | +22,05% | -7,13% | -6,04% | -14,73% | +12,62% | -2,68% | -1,01% | -7,91% | +8,91% | +1,47% | +1,63% | -0,39% | +1,17% | +15,71% |
dynamika r/r | | | | | | -14,43% | +8,78% | +20,54% | +18,10% | +42,72% | +9,06% | +22,40% | +31,82% | +19,26% | +20,74% | +10,08% | +2,35% | +7,17% | +4,81% | -6,95% | -30,75% | -11,13% | -9,44% | +17,84% | +40,23% | +22,21% | +23,32% | -10,07% | +0,62% | -19,70% | -5,48% | +8,95% | +18,48% | +9,23% | -8,96% | -0,52% | +5,57% | +17,86% | +20,46% | +9,45% | -6,85% | +7,74% | -1,44% | -6,92% | -6,10% | -14,89% | -9,30% | +4,07% | +19,26% | +58,48% | +60,73% | +50,20% | +56,60% | +24,65% | +29,10% | +28,47% | +19,66% | +32,28% | +18,52% | +8,84% | -9,19% | -16,21% | -12,19% | -7,49% | -0,10% | -3,38% | +0,74% | +3,43% | +11,88% | +3,92% | +18,51% |
Przychody z tytułu dywidend | | 0 | 3 733 | 10 | 5 686 | 0 | 2 822 | 18 | 96 227 | 330 | 2 611 | 5 222 | 10 | 9 | 2 652 | 12 424 | 28 | 20 | 2 642 | 11 191 | 49 | 26 | 2 283 | 14 768 | 9 779 | 0 | 2 811 | 16 195 | 986 | 31 | 3 158 | 14 345 | 6 | 0 | 2 586 | 442 | 299 | 154 | 2 970 | 142 | 162 | 167 | 2 936 | 233 | 222 | 223 | 3 428 | 298 | 271 | 300 | 4 179 | 310 | 137 | 440 | 3 472 | 957 | 177 | 835 | 3 991 | 287 | 123 | 122 | 4 506 | 175 | 4 683 | 2 995 | 6 194 | 4 944 | 146 | 468 | 7 561 |
dynamika kw/kw | | | | -99,73% | +56 760,00% | -100,00% | | -99,36% | +534 494,44% | -99,66% | +691,21% | +100,00% | -99,81% | -10,00% | +29 366,67% | +368,48% | -99,77% | -28,57% | +13 110,00% | +323,58% | -99,56% | -46,94% | +8 680,77% | +546,87% | -33,78% | -100,00% | | +476,13% | -93,91% | -96,86% | +10 087,10% | +354,24% | -99,96% | -100,00% | | -82,91% | -32,35% | -48,49% | +1 828,57% | -95,22% | +14,08% | +3,09% | +1 658,08% | -92,06% | -4,72% | +0,45% | +1 437,22% | -91,31% | -9,06% | +10,70% | +1 293,00% | -92,58% | -55,81% | +221,17% | +689,09% | -72,44% | -81,50% | +371,75% | +377,96% | -92,81% | -57,14% | -0,81% | +3 593,44% | -96,12% | +2 576,00% | -36,05% | +106,81% | -20,18% | -97,05% | +220,55% | +1 515,60% |
dynamika r/r | | | | | | | -24,40% | +80,00% | +1 592,35% | | -7,48% | +28 911,11% | -99,99% | -97,27% | +1,57% | +137,92% | +180,00% | +122,22% | -0,38% | -9,92% | +75,00% | +30,00% | -13,59% | +31,96% | +19 857,14% | -100,00% | +23,13% | +9,66% | -89,92% | | +12,34% | -11,42% | -99,39% | -100,00% | -18,11% | -96,92% | +4 883,33% | | +14,85% | -67,87% | -45,82% | +8,44% | -1,14% | +64,08% | +37,04% | +33,53% | +16,76% | +27,90% | +22,07% | +34,53% | +21,91% | +4,03% | -49,45% | +46,67% | -16,92% | +208,71% | +29,20% | +89,77% | +14,95% | -70,01% | -30,51% | -85,39% | +12,90% | -39,02% | +3 707,32% | +2 354,92% | +37,46% | +2 725,14% | -96,88% | -84,37% | +22,07% |
Wynik handlowy i rewaluacja | | 135 075 | 119 115 | 167 758 | 61 907 | 122 991 | 100 971 | 99 551 | 82 861 | 96 171 | 122 058 | 88 169 | 104 274 | 82 497 | 118 890 | 111 361 | 111 343 | 97 681 | 83 304 | 99 478 | 76 079 | 75 798 | 102 460 | 86 282 | 78 438 | 92 118 | 110 202 | 96 324 | 70 512 | 102 618 | 35 312 | 84 105 | 70 900 | 84 087 | 59 513 | 74 402 | 26 629 | 76 897 | 61 068 | 83 116 | 72 982 | 84 493 | 84 698 | 72 271 | 105 874 | 102 882 | 103 515 | 121 765 | 112 368 | 44 805 | 39 545 | 58 151 | 42 251 | 58 590 | 48 175 | 27 017 | -36 892 | 95 627 | 858 | -26 398 | 27 111 | 7 192 | 1 542 | -15 129 | 79 738 | 53 281 | 33 728 | 44 273 | 45 396 | 71 861 | 68 871 |
dynamika kw/kw | | | -11,82% | +40,84% | -63,10% | +98,67% | -17,90% | -1,41% | -16,77% | +16,06% | +26,92% | -27,76% | +18,27% | -20,88% | +44,11% | -6,33% | -0,02% | -12,27% | -14,72% | +19,42% | -23,52% | -0,37% | +35,18% | -15,79% | -9,09% | +17,44% | +19,63% | -12,59% | -26,80% | +45,53% | -65,59% | +138,18% | -15,70% | +18,60% | -29,22% | +25,02% | -64,21% | +188,77% | -20,58% | +36,10% | -12,19% | +15,77% | +0,24% | -14,67% | +46,50% | -2,83% | +0,62% | +17,63% | -7,72% | -60,13% | -11,74% | +47,05% | -27,34% | +38,67% | -17,78% | -43,92% | -236,55% | +359,21% | -99,10% | -3 176,69% | +202,70% | -73,47% | -78,56% | -1 081,13% | +627,05% | -33,18% | -36,70% | +31,26% | +2,54% | +58,30% | -4,16% |
dynamika r/r | | | | | | -8,95% | -15,23% | -40,66% | +33,85% | -21,81% | +20,88% | -11,43% | +25,84% | -14,22% | -2,60% | +26,30% | +6,78% | +18,41% | -29,93% | -10,67% | -31,67% | -22,40% | +23,00% | -13,27% | +3,10% | +21,53% | +7,56% | +11,64% | -10,10% | +11,40% | -67,96% | -12,69% | +0,55% | -18,06% | +68,53% | -11,54% | -62,44% | -8,55% | +2,61% | +11,71% | +174,07% | +9,88% | +38,69% | -13,05% | +45,07% | +21,76% | +22,22% | +68,48% | +6,13% | -56,45% | -61,80% | -52,24% | -62,40% | +30,77% | +21,82% | -53,54% | -187,32% | +63,21% | -98,22% | -197,71% | +173,49% | -92,48% | +79,72% | +42,69% | +194,12% | +640,84% | +2 087,29% | +392,64% | -43,07% | +34,87% | +104,20% |
Wynik na pozostałych instrumentach finansowych | | 137 487 | 330 | 97 | -2 149 | -16 606 | - 544 | 20 346 | -3 968 | 0 | 16 896 | 29 604 | -1 352 | -4 294 | -2 511 | 20 040 | -1 250 | 16 026 | 20 468 | 5 390 | 3 082 | 774 | 36 160 | 16 368 | 25 276 | 9 845 | 4 041 | 3 545 | 34 495 | 195 008 | 1 342 | -9 372 | 127 430 | 3 427 | 244 755 | 2 350 | 10 749 | 1 636 | -18 298 | -5 780 | 18 505 | -32 999 | -27 409 | -23 411 | -61 727 | 2 829 | 271 | 70 578 | 30 413 | -63 487 | 19 781 | 10 909 | 48 369 | 77 095 | 8 141 | -1 436 | 14 498 | -28 936 | - 102 644 | 16 535 | -27 427 | -34 304 | -17 048 | 1 946 | 32 565 | 21 501 | -5 243 | 32 625 | 15 566 | 19 681 | 4 736 |
dynamika kw/kw | | | -99,76% | -70,61% | -2 315,46% | -672,73% | +96,72% | +3 840,07% | -119,50% | +100,00% | | +75,21% | -104,57% | -217,60% | +41,52% | +898,09% | -106,24% | +1 382,08% | +27,72% | -73,67% | -42,82% | -74,89% | +4 571,83% | -54,73% | +54,42% | -61,05% | -58,95% | -12,27% | +873,06% | +465,32% | -99,31% | -798,36% | +1 459,69% | -97,31% | +7 041,96% | -99,04% | +357,40% | -84,78% | -1 218,46% | +68,41% | +420,16% | -278,32% | +16,94% | +14,59% | -163,67% | +104,58% | -90,42% | +25 943,54% | -56,91% | -308,75% | +131,16% | -44,85% | +343,39% | +59,39% | -89,44% | -117,64% | +1 109,61% | -299,59% | -254,73% | +116,11% | -265,87% | -25,07% | +50,30% | +111,41% | +1 573,43% | -33,98% | -124,38% | +722,26% | -52,29% | +26,44% | -75,94% |
dynamika r/r | | | | | | -112,08% | -264,85% | +20 875,26% | -84,64% | +100,00% | +3 205,88% | +45,50% | +65,93% | | -114,86% | -32,31% | +7,54% | +473,22% | +915,13% | -73,10% | +346,56% | -95,17% | +76,67% | +203,67% | +720,12% | +1 171,96% | -88,82% | -78,34% | +36,47% | +1 880,78% | -66,79% | -364,37% | +269,42% | -98,24% | +18 138,08% | +125,07% | -91,56% | -52,26% | -107,48% | -345,96% | +72,16% | -2 117,05% | -49,79% | -305,03% | -433,57% | +108,57% | +100,99% | +401,47% | +149,27% | -2 344,15% | +7 199,26% | -84,54% | +59,04% | +221,43% | -58,84% | -113,16% | -70,03% | -137,53% | -1 360,83% | +1 251,46% | -289,18% | -18,55% | +83,39% | -88,23% | +218,73% | +162,68% | +69,25% | +1 576,52% | -52,20% | -8,46% | +190,33% |
Odpisy z tytułu utraty wartości kredytów | | -22 242 | -45 626 | -70 808 | - 130 468 | - 210 028 | - 438 824 | - 248 770 | - 199 512 | - 177 061 | - 203 500 | - 128 230 | - 125 988 | - 114 110 | -58 620 | - 111 191 | -89 549 | - 111 811 | - 108 967 | - 134 870 | -88 987 | -27 654 | - 159 459 | - 173 585 | - 117 080 | -89 487 | - 155 860 | - 157 917 | - 112 639 | -99 971 | - 107 666 | - 110 956 | - 102 629 | -68 520 | - 117 743 | - 139 452 | -39 679 | -82 921 | - 120 399 | - 164 422 | - 139 979 | -84 471 | - 193 960 | - 153 658 | -95 484 | - 120 747 | - 206 416 | - 219 217 | - 165 957 | - 382 710 | - 533 087 | - 442 889 | - 888 670 | - 227 924 | - 467 865 | - 634 075 | -2 301 441 | - 450 601 | - 362 267 | -2 493 021 | - 609 593 | -1 041 229 | -1 657 301 | -1 335 232 | -1 951 221 | -1 418 481 | -1 203 510 | -1 162 120 | -1 108 811 | - 164 544 | -1 327 498 |
dynamika kw/kw | | | -105,13% | -55,19% | -84,26% | -60,98% | -108,94% | +43,31% | +19,80% | +11,25% | -14,93% | +36,99% | +1,75% | +9,43% | +48,63% | -89,68% | +19,46% | -24,86% | +2,54% | -23,77% | +34,02% | +68,92% | -476,62% | -8,86% | +32,55% | +23,57% | -74,17% | -1,32% | +28,67% | +11,25% | -7,70% | -3,06% | +7,50% | +33,24% | -71,84% | -18,44% | +71,55% | -108,98% | -45,20% | -36,56% | +14,87% | +39,65% | -129,62% | +20,78% | +37,86% | -26,46% | -70,95% | -6,20% | +24,30% | -130,61% | -39,29% | +16,92% | -100,65% | +74,35% | -105,27% | -35,53% | -262,96% | +80,42% | +19,60% | -588,17% | +75,55% | -70,81% | -59,17% | +19,43% | -46,13% | +27,30% | +15,16% | +3,44% | +4,59% | +85,16% | -706,77% |
dynamika r/r | | | | | | -844,29% | -861,78% | -251,33% | -52,92% | +15,70% | +53,63% | +48,45% | +36,85% | +35,55% | +71,19% | +13,29% | +28,92% | +2,01% | -85,89% | -21,30% | +0,63% | +75,27% | -46,34% | -28,71% | -31,57% | -223,60% | +2,26% | +9,03% | +3,79% | -11,72% | +30,92% | +29,74% | +8,89% | +31,46% | -9,36% | -25,68% | +61,34% | -21,02% | -2,26% | -17,91% | -252,78% | -1,87% | -61,10% | +6,55% | +31,79% | -42,94% | -6,42% | -42,67% | -73,81% | -216,95% | -158,26% | -102,03% | -435,48% | +40,44% | +12,23% | -43,17% | -158,98% | -97,70% | +22,57% | -293,17% | +73,51% | -131,08% | -357,48% | +46,44% | -220,09% | -36,23% | +27,38% | +12,96% | +43,17% | +88,40% | -10,30% |
Koszty administracyjne | | - 346 902 | - 366 959 | - 363 811 | - 472 404 | - 359 136 | - 363 154 | - 364 068 | - 458 429 | - 354 138 | - 391 554 | - 416 925 | - 454 652 | - 398 701 | - 438 344 | - 438 424 | - 447 444 | - 392 107 | - 406 829 | - 428 429 | - 433 966 | - 401 702 | - 417 876 | - 416 829 | - 441 636 | - 430 617 | - 455 277 | - 441 203 | - 443 468 | - 452 839 | - 485 300 | - 464 219 | - 651 888 | - 480 772 | - 490 699 | - 499 887 | - 491 926 | - 577 691 | - 485 090 | - 485 880 | - 494 507 | - 600 993 | - 508 654 | - 531 528 | - 522 757 | - 715 782 | - 537 120 | - 542 527 | - 533 726 | - 736 323 | - 571 509 | - 566 717 | - 536 579 | - 594 793 | - 650 094 | - 616 497 | - 595 499 | - 843 894 | -1 019 427 | - 824 772 | - 631 096 | - 854 887 | - 704 442 | - 719 175 | - 795 945 | - 788 879 | - 881 147 | - 813 100 | - 905 214 | -1 688 158 | - 238 337 |
dynamika kw/kw | | | -5,78% | +0,86% | -29,85% | +23,98% | -1,12% | -0,25% | -25,92% | +22,75% | -10,57% | -6,48% | -9,05% | +12,31% | -9,94% | -0,02% | -2,06% | +12,37% | -3,75% | -5,31% | -1,29% | +7,43% | -4,03% | +0,25% | -5,95% | +2,50% | -5,73% | +3,09% | -0,51% | -2,11% | -7,17% | +4,34% | -40,43% | +26,25% | -2,06% | -1,87% | +1,59% | -17,43% | +16,03% | -0,16% | -1,78% | -21,53% | +15,36% | -4,50% | +1,65% | -36,92% | +24,96% | -1,01% | +1,62% | -37,96% | +22,38% | +0,84% | +5,32% | -10,85% | -9,30% | +5,17% | +3,41% | -41,71% | -20,80% | +19,09% | +23,48% | -35,46% | +17,60% | -2,09% | -10,67% | +0,89% | -11,70% | +7,72% | -11,33% | -86,49% | +85,88% |
dynamika r/r | | | | | | -3,53% | +1,04% | -0,07% | +2,96% | +1,39% | -7,82% | -14,52% | +0,82% | -12,58% | -11,95% | -5,16% | +1,59% | +1,65% | +7,19% | +2,28% | +3,01% | -2,45% | -2,72% | +2,71% | -1,77% | -7,20% | -8,95% | -5,85% | -0,41% | -5,16% | -6,59% | -5,22% | -47,00% | -6,17% | -1,11% | -7,68% | +24,54% | -20,16% | +1,14% | +2,80% | -0,52% | -4,03% | -4,86% | -9,39% | -5,71% | -19,10% | -5,60% | -2,07% | -2,10% | -2,87% | -6,40% | -4,46% | -0,53% | +19,22% | -13,75% | -8,78% | -10,98% | -41,88% | -56,81% | -33,78% | -5,98% | -1,30% | +30,90% | +12,80% | -26,12% | +7,72% | -25,08% | -13,06% | -13,73% | -113,99% | +72,95% |
Pozostałe przychody operacyjne | | 130 621 | 50 074 | 37 529 | 48 281 | 90 158 | 66 575 | 47 138 | 59 651 | 52 131 | 93 268 | 63 796 | 102 076 | 62 277 | 68 641 | 62 529 | 108 483 | 75 776 | 56 479 | 53 111 | 90 355 | 93 029 | 82 479 | 94 830 | 104 483 | 73 271 | 125 832 | 79 977 | 67 842 | 88 674 | 45 638 | 60 175 | 51 372 | 94 087 | 55 081 | 46 050 | 48 531 | 46 309 | 102 739 | 47 889 | 45 423 | 268 945 | 58 894 | 24 355 | 55 426 | 37 077 | 38 247 | 100 666 | 58 497 | 41 131 | 77 192 | 46 870 | 146 386 | 19 654 | 88 354 | 56 634 | 67 742 | 66 352 | 83 605 | 64 157 | 51 048 | 78 734 | 63 888 | 88 354 | 86 736 | 77 301 | 262 053 | 56 693 | 82 102 | 106 221 | 107 875 |
dynamika kw/kw | | | -61,66% | -25,05% | +28,65% | +86,74% | -26,16% | -29,20% | +26,55% | -12,61% | +78,91% | -31,60% | +60,00% | -38,99% | +10,22% | -8,90% | +73,49% | -30,15% | -25,47% | -5,96% | +70,12% | +2,96% | -11,34% | +14,97% | +10,18% | -29,87% | +71,74% | -36,44% | -15,17% | +30,71% | -48,53% | +31,85% | -14,63% | +83,15% | -41,46% | -16,40% | +5,39% | -4,58% | +121,86% | -53,39% | -5,15% | +492,09% | -78,10% | -58,65% | +127,58% | -33,11% | +3,16% | +163,20% | -41,89% | -29,69% | +87,67% | -39,28% | +212,32% | -86,57% | +349,55% | -35,90% | +19,61% | -2,05% | +26,00% | -23,26% | -20,43% | +54,24% | -18,86% | +38,30% | -1,83% | -10,88% | +239,00% | -78,37% | +44,82% | +29,38% | +1,56% |
dynamika r/r | | | | | | -30,98% | +32,95% | +25,60% | +23,55% | -42,18% | +40,09% | +35,34% | +71,12% | +19,46% | -26,40% | -1,99% | +6,28% | +21,68% | -17,72% | -15,06% | -16,71% | +22,77% | +46,03% | +78,55% | +15,64% | -21,24% | +52,56% | -15,66% | -35,07% | +21,02% | -63,73% | -24,76% | -24,28% | +6,10% | +20,69% | -23,47% | -5,53% | -50,78% | +86,52% | +3,99% | -6,40% | +480,76% | -42,68% | -49,14% | +22,02% | -86,21% | -35,06% | +313,33% | +5,54% | +10,93% | +101,82% | -53,44% | +150,25% | -52,22% | +14,46% | +20,83% | -53,72% | +237,60% | -5,37% | +13,28% | -24,64% | +18,66% | -23,58% | +37,72% | +69,91% | -1,82% | +310,18% | -35,83% | -5,34% | +37,41% | -58,83% |
Pozostałe koszty operacyjne | | -77 888 | -25 554 | -16 542 | -33 122 | -43 003 | -44 588 | -17 727 | -64 463 | -24 089 | -77 477 | -41 969 | -64 053 | -32 638 | -34 338 | -39 349 | -71 858 | -34 816 | -25 635 | -28 596 | -97 453 | -41 574 | -49 986 | -55 721 | -62 977 | -51 034 | -80 039 | -43 278 | -66 825 | -49 499 | -36 485 | -46 726 | -53 258 | -60 821 | - 199 354 | - 127 484 | - 138 202 | - 133 084 | - 178 016 | - 124 782 | - 149 545 | - 161 108 | - 135 649 | - 139 434 | - 158 522 | -65 647 | - 316 217 | - 328 871 | - 443 431 | - 187 916 | - 187 219 | - 185 171 | - 205 893 | - 192 629 | - 256 850 | - 215 481 | - 264 565 | - 223 122 | - 249 584 | - 407 109 | - 247 973 | - 279 662 | - 244 279 | - 325 971 | - 293 147 | - 239 221 | 118 457 | -58 983 | - 107 347 | - 110 748 | -78 677 |
dynamika kw/kw | | | +67,19% | +35,27% | -100,23% | -29,83% | -3,69% | +60,24% | -263,64% | +62,63% | -221,63% | +45,83% | -52,62% | +49,05% | -5,21% | -14,59% | -82,62% | +51,55% | +26,37% | -11,55% | -240,79% | +57,34% | -20,23% | -11,47% | -13,02% | +18,96% | -56,83% | +45,93% | -54,41% | +25,93% | +26,29% | -28,07% | -13,98% | -14,20% | -227,77% | +36,05% | -8,41% | +3,70% | -33,76% | +29,90% | -19,85% | -7,73% | +15,80% | -2,79% | -13,69% | +58,59% | -381,69% | -4,00% | -34,83% | +57,62% | +0,37% | +1,09% | -11,19% | +6,44% | -33,34% | +16,11% | -22,78% | +15,66% | -11,86% | -63,12% | +39,09% | -12,78% | +12,65% | -33,44% | +10,07% | +18,40% | +149,52% | -149,79% | -82,00% | -3,17% | +28,96% |
dynamika r/r | | | | | | +44,79% | -74,49% | -7,16% | -94,62% | +43,98% | -73,76% | -136,75% | +0,64% | -35,49% | +55,68% | +6,24% | -12,19% | -6,67% | +25,35% | +27,33% | -35,62% | -19,41% | -94,99% | -94,86% | +35,38% | -22,75% | -60,12% | +22,33% | -6,11% | +3,01% | +54,42% | -7,97% | +20,30% | -22,87% | -446,40% | -172,83% | -159,50% | -118,81% | +10,70% | +2,12% | -8,21% | -21,06% | +23,80% | -11,74% | -6,00% | +59,25% | -133,11% | -135,86% | -179,73% | -186,25% | +40,79% | +43,69% | +53,57% | -2,51% | -37,19% | -16,37% | -28,50% | -15,83% | +2,83% | -88,93% | +6,27% | -25,34% | +2,13% | +19,93% | -18,22% | +14,46% | +148,49% | +81,91% | +63,38% | +53,70% | -166,42% |
Zysk operacyjny | | 414 412 | 207 777 | 254 105 | -9 148 | 103 321 | -87 133 | 111 298 | 81 903 | 157 774 | 171 005 | 279 926 | 263 806 | 308 981 | 407 035 | 384 866 | 366 245 | 412 341 | 405 439 | 354 412 | 292 616 | 399 859 | 357 759 | 333 996 | 426 089 | 436 516 | 412 627 | 419 757 | 383 800 | 565 318 | 291 883 | 404 688 | 355 966 | 459 651 | 448 285 | 309 496 | 420 305 | 329 861 | 382 365 | 403 559 | 411 631 | 559 334 | 384 184 | 389 949 | 465 607 | 399 934 | 309 300 | 515 392 | 330 419 | 143 940 | 218 430 | 254 959 | -7 598 | 426 938 | 315 889 | 101 402 | -1 435 260 | 713 590 | 598 250 | -2 424 284 | 1 004 425 | 469 455 | 75 846 | 462 339 | -37 052 | 350 795 | 801 198 | 984 006 | 837 726 | 989 460 | 1 433 075 |
dynamika kw/kw | | | -49,86% | +22,30% | -103,60% | +1 229,44% | -184,33% | +227,73% | -26,41% | +92,64% | +8,39% | +63,69% | -5,76% | +17,12% | +31,73% | -5,45% | -4,84% | +12,59% | -1,67% | -12,59% | -17,44% | +36,65% | -10,53% | -6,64% | +27,57% | +2,45% | -5,47% | +1,73% | -8,57% | +47,29% | -48,37% | +38,65% | -12,04% | +29,13% | -2,47% | -30,96% | +35,80% | -21,52% | +15,92% | +5,54% | +2,00% | +35,88% | -31,31% | +1,50% | +19,40% | -14,10% | -22,66% | +66,63% | -35,89% | -56,44% | +51,75% | +16,72% | -102,98% | +5 719,08% | -26,01% | -67,90% | -1 515,42% | +149,72% | -16,16% | -505,23% | +141,43% | -53,26% | -83,84% | +509,58% | -108,01% | +1 046,76% | +128,39% | +22,82% | -14,87% | +18,11% | +44,83% |
dynamika r/r | | | | | | -75,07% | -141,94% | -56,20% | +995,31% | +52,70% | +296,26% | +151,51% | +222,10% | +95,84% | +138,03% | +37,49% | +38,83% | +33,45% | -0,39% | -7,91% | -20,10% | -3,03% | -11,76% | -5,76% | +45,61% | +9,17% | +15,34% | +25,68% | -9,92% | +29,51% | -29,26% | -3,59% | -7,25% | -18,69% | +53,58% | -23,52% | +18,07% | -28,24% | -14,70% | +30,39% | -2,06% | +69,57% | +0,48% | -3,37% | +13,11% | -28,50% | -19,49% | +32,17% | -29,03% | -64,01% | -29,38% | -50,53% | -102,30% | +196,61% | +44,62% | -60,23% | -18 789,97% | +67,14% | +89,39% | -2 490,77% | +169,98% | -34,21% | -87,32% | +119,07% | -103,69% | -25,28% | +956,35% | +112,83% | +2 360,95% | +182,06% | +78,87% |
Udział w zyskach jednostek podporządkowanych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40 | 40 | 0 | 0 | 0 | 0 | 192 | 294 | 289 | 299 | 308 | 344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 337 | -57 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +200,00% | -100,00% | | | | | +53,13% | -1,70% | +3,46% | +3,01% | +11,69% | -100,00% | | | | | | | | | -200,00% | +100,00% | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -100,00% | | | | | +60,42% | +17,01% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | -100,00% | +100,00% | | | | | | | | | | | | |
Zysk brutto |
|
414 412 | 207 777 | 254 105 | -9 148 | 103 321 | -87 133 | 111 298 | 81 903 | 157 774 | 171 005 | 279 926 | 263 806 | 308 981 | 407 035 | 384 866 | 366 245 | 412 341 | 405 439 | 354 412 | 292 616 | 399 859 | 357 759 | 333 996 | 426 089 | 436 516 | 412 627 | 419 757 | 383 800 | 565 318 | 291 883 | 404 688 | 355 966 | 459 611 | 448 325 | 309 496 | 420 305 | 329 861 | 382 365 | 403 751 | 411 925 | 559 623 | 384 483 | 390 257 | 465 951 | 399 934 | 309 300 | 515 392 | 330 419 | 143 940 | 218 430 | 254 959 | -7 598 | 484 275 | 258 552 | 101 402 | -1 435 260 | 713 590 | 598 250 | -2 424 284 | 1 004 425 | 469 455 | 75 846 | 462 339 | -37 052 | 350 795 | 801 198 | 984 006 | 837 726 | 989 460 | 1 433 075 |
dynamika kw/kw | | | -49,86% | +22,30% | -103,60% | +1 229,44% | -184,33% | +227,73% | -26,41% | +92,64% | +8,39% | +63,69% | -5,76% | +17,12% | +31,73% | -5,45% | -4,84% | +12,59% | -1,67% | -12,59% | -17,44% | +36,65% | -10,53% | -6,64% | +27,57% | +2,45% | -5,47% | +1,73% | -8,57% | +47,29% | -48,37% | +38,65% | -12,04% | +29,12% | -2,46% | -30,97% | +35,80% | -21,52% | +15,92% | +5,59% | +2,02% | +35,86% | -31,30% | +1,50% | +19,40% | -14,17% | -22,66% | +66,63% | -35,89% | -56,44% | +51,75% | +16,72% | -102,98% | +6 473,72% | -46,61% | -60,78% | -1 515,42% | +149,72% | -16,16% | -505,23% | +141,43% | -53,26% | -83,84% | +509,58% | -108,01% | +1 046,76% | +128,39% | +22,82% | -14,87% | +18,11% | +44,83% |
dynamika r/r | | | | | | -75,07% | -141,94% | -56,20% | +995,31% | +52,70% | +296,26% | +151,51% | +222,10% | +95,84% | +138,03% | +37,49% | +38,83% | +33,45% | -0,39% | -7,91% | -20,10% | -3,03% | -11,76% | -5,76% | +45,61% | +9,17% | +15,34% | +25,68% | -9,92% | +29,51% | -29,26% | -3,59% | -7,25% | -18,70% | +53,60% | -23,52% | +18,07% | -28,23% | -14,71% | +30,45% | -1,99% | +69,65% | +0,55% | -3,34% | +13,12% | -28,54% | -19,55% | +32,06% | -29,09% | -64,01% | -29,38% | -50,53% | -102,30% | +236,44% | +18,37% | -60,23% | -18 789,97% | +47,35% | +131,38% | -2 490,77% | +169,98% | -34,21% | -87,32% | +119,07% | -103,69% | -25,28% | +956,35% | +112,83% | +2 360,95% | +182,06% | +78,87% |
Zysk z działalności zaniechanej | | 4 190 | 72 382 | 0 | 54 061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +1 627,49% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
358 041 | 289 860 | 203 980 | 37 463 | 75 749 | -65 141 | 77 248 | 42 667 | 122 591 | 131 393 | 213 342 | 193 539 | 234 023 | 316 424 | 308 087 | 285 901 | 331 168 | 319 593 | 279 913 | 267 228 | 324 611 | 280 097 | 272 833 | 331 437 | 338 749 | 326 300 | 315 759 | 308 502 | 452 344 | 221 709 | 320 714 | 309 361 | 309 505 | 389 195 | 230 701 | 292 823 | 218 924 | 273 123 | 291 399 | 311 624 | 410 991 | 287 421 | 285 266 | 332 691 | 163 987 | 331 613 | 353 903 | 160 749 | 90 906 | 86 931 | 100 610 | - 174 690 | 315 085 | 110 682 | 26 548 | -1 631 128 | 512 324 | 229 828 | -2 279 214 | 834 535 | 142 734 | -15 441 | -82 998 | -20 237 | 262 566 | 421 890 | 572 905 | 986 007 | 705 671 | 959 390 |
dynamika kw/kw | | | -19,04% | -29,63% | -81,63% | +102,20% | -186,00% | +218,59% | -44,77% | +187,32% | +7,18% | +62,37% | -9,28% | +20,92% | +35,21% | -2,63% | -7,20% | +15,83% | -3,50% | -12,42% | -4,53% | +21,47% | -13,71% | -2,59% | +21,48% | +2,21% | -3,67% | -3,23% | -2,30% | +46,63% | -50,99% | +44,66% | -3,54% | +0,05% | +25,75% | -40,72% | +26,93% | -25,24% | +24,76% | +6,69% | +6,94% | +31,89% | -30,07% | -0,75% | +16,62% | -50,71% | +102,22% | +6,72% | -54,58% | -43,45% | -4,37% | +15,74% | -273,63% | +280,37% | -64,87% | -76,01% | -6 244,07% | +131,41% | -55,14% | -1 091,70% | +136,62% | -82,90% | -110,82% | -437,52% | +75,62% | +1 397,46% | +60,68% | +35,79% | +72,11% | -28,43% | +35,95% |
dynamika r/r | | | | | | -78,84% | -122,47% | -62,13% | +13,89% | +61,84% | +301,71% | +176,18% | +353,60% | +90,90% | +140,82% | +44,41% | +47,72% | +41,51% | +1,00% | -9,14% | -6,53% | -1,98% | -12,36% | -2,53% | +24,03% | +4,36% | +16,50% | +15,73% | -6,92% | +33,53% | -32,05% | +1,57% | +0,28% | -31,58% | +75,54% | -28,07% | -5,35% | -29,27% | -29,82% | +26,31% | +6,42% | +87,73% | +5,24% | -2,10% | +6,76% | -60,10% | +15,38% | +24,06% | -51,68% | -44,57% | -73,79% | -71,57% | -208,67% | +246,61% | +27,32% | -73,61% | -833,73% | +62,60% | +107,65% | -8 685,26% | +151,16% | -72,14% | -106,72% | +96,36% | -102,42% | +83,95% | +2 832,27% | +790,26% | +4 972,30% | +168,76% | +127,40% |
Zysk netto akcjonariuszy większościowych |
|
344 623 | 279 186 | 198 460 | 35 190 | 77 221 | -61 557 | 72 486 | 40 778 | 115 416 | 124 251 | 206 453 | 195 482 | 229 708 | 313 171 | 307 260 | 284 833 | 331 072 | 319 517 | 280 064 | 266 668 | 323 946 | 279 643 | 271 927 | 330 859 | 337 770 | 324 827 | 315 454 | 308 617 | 450 936 | 221 323 | 319 501 | 309 486 | 307 782 | 388 504 | 230 479 | 292 517 | 218 778 | 269 700 | 291 414 | 311 638 | 411 000 | 287 435 | 285 279 | 332 737 | 164 001 | 331 644 | 353 922 | 160 783 | 90 917 | 86 983 | 100 613 | - 174 682 | 315 085 | 110 723 | 26 555 | -1 631 116 | 512 329 | 229 708 | -2 279 244 | 834 516 | 142 815 | -15 478 | -83 016 | -20 267 | 262 523 | 421 856 | 572 864 | 986 002 | 705 671 | 959 390 |
dynamika kw/kw | | | -18,99% | -28,91% | -82,27% | +119,44% | -179,72% | +217,75% | -43,74% | +183,03% | +7,65% | +66,16% | -5,31% | +17,51% | +36,33% | -1,89% | -7,30% | +16,23% | -3,49% | -12,35% | -4,78% | +21,48% | -13,68% | -2,76% | +21,67% | +2,09% | -3,83% | -2,89% | -2,17% | +46,12% | -50,92% | +44,36% | -3,13% | -0,55% | +26,23% | -40,68% | +26,92% | -25,21% | +23,28% | +8,05% | +6,94% | +31,88% | -30,06% | -0,75% | +16,64% | -50,71% | +102,22% | +6,72% | -54,57% | -43,45% | -4,33% | +15,67% | -273,62% | +280,38% | -64,86% | -76,02% | -6 242,41% | +131,41% | -55,16% | -1 092,24% | +136,61% | -82,89% | -110,84% | -436,35% | +75,59% | +1 395,32% | +60,69% | +35,80% | +72,12% | -28,43% | +35,95% |
dynamika r/r | | | | | | -77,59% | -122,05% | -63,48% | +15,88% | +49,46% | +301,85% | +184,82% | +379,38% | +99,03% | +152,05% | +48,83% | +45,71% | +44,13% | +2,03% | -8,85% | -6,38% | -2,15% | -12,48% | -2,91% | +24,07% | +4,27% | +16,16% | +16,01% | -6,72% | +33,50% | -31,86% | +1,28% | +0,28% | -31,75% | +75,54% | -27,86% | -5,48% | -28,92% | -30,58% | +26,44% | +6,54% | +87,86% | +6,58% | -2,11% | +6,77% | -60,10% | +15,38% | +24,06% | -51,68% | -44,56% | -73,77% | -71,57% | -208,64% | +246,56% | +27,29% | -73,61% | -833,76% | +62,60% | +107,46% | -8 683,11% | +151,16% | -72,12% | -106,74% | +96,36% | -102,43% | +83,82% | +2 825,52% | +790,06% | +4 965,06% | +168,80% | +127,42% |
EBITDA |
|
460 032 | 256 354 | 305 404 | 49 076 | 161 847 | -27 869 | 170 546 | 164 227 | 216 975 | 230 339 | 338 598 | 323 517 | 367 592 | 467 916 | 444 669 | 438 362 | 473 142 | 468 685 | 412 849 | 357 306 | 457 910 | 416 430 | 392 213 | 490 834 | 494 941 | 473 906 | 480 237 | 444 057 | 623 841 | 352 378 | 466 440 | 374 846 | 513 378 | 534 924 | 374 312 | 486 965 | 393 080 | 421 824 | 492 814 | 443 917 | 625 166 | 465 069 | 463 671 | 497 760 | 489 972 | 421 397 | 619 731 | 399 443 | 252 061 | 344 876 | 369 467 | 73 955 | 547 467 | 438 191 | 212 988 | -1 353 423 | 830 124 | 732 023 | -2 320 900 | 1 118 042 | 594 787 | 201 494 | 594 914 | 83 409 | 492 509 | 946 020 | 1 132 722 | 989 104 | 1 137 834 | 1 606 944 |
dynamika kw/kw | | | -44,27% | +19,13% | -83,93% | +229,79% | -117,22% | +711,96% | -3,71% | +32,12% | +6,16% | +47,00% | -4,45% | +13,62% | +27,29% | -4,97% | -1,42% | +7,93% | -0,94% | -11,91% | -13,45% | +28,16% | -9,06% | -5,82% | +25,14% | +0,84% | -4,25% | +1,34% | -7,53% | +40,49% | -43,51% | +32,37% | -19,64% | +36,96% | +4,20% | -30,03% | +30,10% | -19,28% | +7,31% | +16,83% | -9,92% | +40,83% | -25,61% | -0,30% | +7,35% | -1,56% | -14,00% | +47,07% | -35,55% | -36,90% | +36,82% | +7,13% | -79,98% | +640,27% | -19,96% | -51,39% | -735,45% | +161,34% | -11,82% | -417,05% | +148,17% | -46,80% | -66,12% | +195,25% | -85,98% | +490,47% | +92,08% | +19,74% | -12,68% | +15,04% | +41,23% |
dynamika r/r | | | | | | -64,82% | -110,87% | -44,16% | +234,64% | +34,06% | +926,51% | +98,54% | +96,99% | +69,42% | +103,14% | +31,33% | +35,50% | +28,71% | +0,16% | -7,16% | -18,49% | -3,22% | -11,15% | -5,00% | +37,37% | +8,09% | +13,80% | +22,44% | -9,53% | +26,04% | -25,64% | -2,87% | -15,59% | -17,71% | +51,80% | -19,75% | +29,91% | -23,43% | -21,14% | +31,66% | -8,84% | +59,04% | +10,25% | -5,91% | +12,13% | -21,63% | -9,39% | +33,66% | -19,75% | -48,56% | -18,16% | -40,38% | -81,49% | +117,20% | +27,06% | -42,35% | -1 930,06% | +51,63% | +67,06% | -1 189,69% | +182,61% | -28,35% | -72,47% | +125,63% | -92,54% | -17,20% | +369,50% | +90,40% | +1 085,85% | +131,03% | +69,86% |
Przepływy z działalności operacyjnej |
|
773 577 | - 927 973 | -2 861 330 | -4 895 506 | -2 234 126 | - 338 885 | -16 850 | 1 919 111 | 1 634 530 | -5 301 258 | - 236 492 | 2 261 873 | 482 754 | - 337 247 | 3 019 997 | -1 577 686 | - 681 587 | -1 371 249 | 4 598 307 | 1 006 103 | -1 818 425 | 1 499 844 | -1 574 946 | 1 018 003 | 1 879 390 | 1 233 883 | 1 759 445 | -4 898 903 | -2 175 637 | 2 658 895 | 3 825 316 | 2 737 062 | 5 771 | 2 667 922 | - 989 994 | 6 673 994 | -2 332 090 | -1 307 668 | -1 703 733 | 2 488 256 | 5 479 087 | -4 517 259 | 2 373 270 | -2 202 358 | 1 961 784 | 1 324 132 | 1 782 263 | -3 939 123 | 2 710 578 | 4 703 169 | -1 684 340 | -4 401 402 | 16 022 595 | 2 434 575 | 2 601 408 | -10 254 644 | 5 845 569 | -2 587 211 | 9 114 160 | -4 345 457 | 2 640 551 | - 923 036 | - 331 264 | 18 112 734 | -11 598 116 | -2 364 235 | 2 543 164 | 9 885 028 | -17 688 447 | 1 927 529 |
dynamika kw/kw | | | -219,96% | -208,34% | -71,09% | +54,36% | +84,83% | +95,03% | +11 489,38% | -14,83% | -424,33% | +95,54% | +1 056,43% | -78,66% | -169,86% | +995,49% | -152,24% | +56,80% | -101,18% | +435,34% | -78,12% | -280,74% | +182,48% | -205,01% | +164,64% | +84,62% | -34,35% | +42,59% | -378,43% | +55,59% | +222,21% | +43,87% | -28,45% | -99,79% | +46 129,80% | -137,11% | +774,14% | -134,94% | +43,93% | -30,29% | +246,05% | +120,20% | -182,45% | +152,54% | -192,80% | +189,08% | -32,50% | +34,60% | -321,02% | +168,81% | +73,51% | -135,81% | -161,31% | +464,03% | -84,81% | +6,85% | -494,20% | +157,00% | -144,26% | +452,28% | -147,68% | +160,77% | -134,96% | +64,11% | +5 567,76% | -164,03% | +79,62% | +207,57% | +288,69% | -278,94% | +110,90% |
dynamika r/r | | | | | | -388,80% | +63,48% | +99,41% | +139,20% | +173,16% | -1 464,32% | -1 303,51% | +17,86% | -70,47% | +93,64% | +1 377,00% | -169,75% | -241,19% | -306,60% | +52,26% | +163,77% | -166,79% | +209,38% | -134,25% | +1,18% | +203,35% | -17,73% | +211,71% | -581,23% | -215,76% | +115,49% | +117,42% | +155,87% | +100,27% | +0,34% | -125,88% | +143,84% | -40 510,50% | -149,01% | -72,10% | -62,72% | +334,94% | -245,44% | +239,30% | -188,51% | -64,20% | +129,31% | -24,90% | -78,86% | +38,17% | +255,19% | -194,51% | -11,74% | +491,11% | -48,24% | +254,45% | -132,99% | -63,52% | -206,27% | +250,35% | +57,62% | -54,83% | +64,32% | -103,63% | +516,82% | -539,23% | -156,14% | +867,72% | -45,42% | -52,51% | +181,53% |
Amortyzacja | | 45 620 | 48 577 | 51 299 | 58 224 | 58 526 | 59 264 | 59 248 | 82 324 | 59 201 | 59 334 | 58 672 | 59 711 | 58 611 | 60 881 | 59 803 | 72 117 | 60 801 | 63 246 | 58 437 | 64 690 | 58 051 | 58 671 | 58 217 | 64 745 | 58 425 | 61 279 | 60 480 | 60 257 | 58 523 | 60 495 | 61 752 | 18 880 | 53 727 | 86 639 | 64 816 | 66 660 | 63 219 | 39 459 | 89 255 | 32 286 | 65 832 | 80 885 | 73 722 | 32 153 | 90 038 | 112 097 | 104 339 | 69 024 | 108 121 | 126 446 | 114 508 | 81 553 | 120 529 | 122 302 | 111 586 | 81 837 | 116 534 | 133 773 | 103 384 | 113 617 | 125 332 | 125 648 | 132 575 | 120 461 | 141 714 | 144 822 | 148 716 | 151 378 | 148 374 | 173 869 |
dynamika kw/kw | | | +6,48% | +5,60% | +13,50% | +0,52% | +1,26% | -0,03% | +38,95% | -28,09% | +0,22% | -1,12% | +1,77% | -1,84% | +3,87% | -1,77% | +20,59% | -15,69% | +4,02% | -7,60% | +10,70% | -10,26% | +1,07% | -0,77% | +11,21% | -9,76% | +4,88% | -1,30% | -0,37% | -2,88% | +3,37% | +2,08% | -69,43% | +184,57% | +61,26% | -25,19% | +2,84% | -5,16% | -37,58% | +126,20% | -63,83% | +103,90% | +22,87% | -8,86% | -56,39% | +180,03% | +24,50% | -6,92% | -33,85% | +56,64% | +16,95% | -9,44% | -28,78% | +47,79% | +1,47% | -8,76% | -26,66% | +42,40% | +14,79% | -22,72% | +9,90% | +10,31% | +0,25% | +5,51% | -9,14% | +17,64% | +2,19% | +2,69% | +1,79% | -1,98% | +17,18% |
dynamika r/r | | | | | | +28,29% | +22,00% | +15,50% | +41,39% | +1,15% | +0,12% | -0,97% | -27,47% | -1,00% | +2,61% | +1,93% | +20,78% | +3,74% | +3,88% | -2,28% | -10,30% | -4,52% | -7,23% | -0,38% | +0,09% | +0,64% | +4,45% | +3,89% | -6,93% | +0,17% | -1,28% | +2,10% | -68,67% | -8,20% | +43,22% | +4,96% | +253,07% | +17,67% | -54,46% | +37,71% | -51,57% | +4,13% | +104,98% | -17,40% | -0,41% | +36,77% | +38,59% | +41,53% | +114,67% | +20,08% | +12,80% | +9,75% | +18,15% | +11,48% | -3,28% | -2,55% | +0,35% | -3,31% | +9,38% | -7,35% | +38,83% | +7,55% | -6,07% | +28,24% | +6,02% | +13,07% | +15,26% | +12,17% | +25,67% | +4,70% | +20,06% |
Przepływy z działalności inwestycyjnej |
|
202 208 | -81 720 | - 104 781 | 387 730 | -46 447 | -44 777 | -37 638 | 2 031 | -26 546 | -18 301 | 11 723 | - 100 991 | -42 587 | - 125 049 | -8 618 | - 118 444 | -65 035 | -33 998 | -41 836 | -75 473 | -36 783 | -26 421 | -36 099 | -47 294 | -46 217 | -54 798 | 270 106 | - 365 403 | 348 792 | -75 649 | -51 962 | 70 021 | -74 785 | 108 413 | -62 658 | - 107 938 | - 104 600 | - 102 428 | -16 209 | - 186 174 | 328 457 | - 108 088 | - 157 812 | -20 800 | -98 120 | -94 804 | - 145 501 | - 111 153 | -94 214 | -97 352 | -88 268 | - 164 512 | - 182 964 | - 142 018 | -85 160 | -97 864 | - 156 995 | - 106 208 | -84 748 | - 147 789 | - 124 219 | - 162 337 | - 168 610 | - 159 705 | - 219 517 | - 159 570 | - 202 794 | - 273 729 | - 180 515 | -33 126 |
dynamika kw/kw | | | -140,41% | -28,22% | +470,04% | -111,98% | +3,60% | +15,94% | +105,40% | -1 407,04% | +31,06% | +164,06% | -961,48% | +57,83% | -193,63% | +93,11% | -1 274,38% | +45,09% | +47,72% | -23,05% | -80,40% | +51,26% | +28,17% | -36,63% | -31,01% | +2,28% | -18,57% | +592,91% | -235,28% | +195,45% | -121,69% | +31,31% | +234,75% | -206,80% | +244,97% | -157,80% | -72,27% | +3,09% | +2,08% | +84,18% | -1 048,58% | +276,42% | -132,91% | -46,00% | +86,82% | -371,73% | +3,38% | -53,48% | +23,61% | +15,24% | -3,33% | +9,33% | -86,38% | -11,22% | +22,38% | +40,04% | -14,92% | -60,42% | +32,35% | +20,21% | -74,39% | +15,95% | -30,69% | -3,86% | +5,28% | -37,45% | +27,31% | -27,09% | -34,98% | +34,05% | +81,65% |
dynamika r/r | | | | | | -122,97% | +45,21% | +64,08% | -99,48% | +42,85% | +59,13% | +131,15% | -5 072,48% | -60,43% | -583,29% | -173,51% | -17,28% | -52,71% | +72,81% | -385,45% | +36,28% | +43,44% | +22,29% | +13,71% | +37,34% | -25,65% | -107,40% | +848,24% | -672,62% | +854,68% | -38,05% | -119,24% | +119,16% | -121,44% | +243,31% | -20,58% | -254,15% | -39,87% | -194,48% | +74,13% | -72,48% | +414,01% | -5,53% | -873,61% | +88,83% | -129,87% | +12,29% | +7,80% | -434,39% | +3,98% | -2,69% | +39,34% | -48,01% | -94,20% | -45,88% | +3,52% | +40,51% | +14,19% | +25,22% | +0,48% | -51,01% | +20,88% | -52,85% | -98,95% | -8,06% | -76,72% | +1,70% | -20,27% | -71,40% | +17,77% | +79,24% |
Capex |
|
0 | 0 | 0 | - 378 229 | 0 | 0 | 0 | - 259 566 | 0 | 0 | 0 | - 239 733 | 0 | 0 | 0 | - 306 237 | 0 | - 129 265 | -57 148 | -80 436 | -43 602 | -49 299 | -58 581 | -64 632 | -53 986 | -67 116 | -47 989 | -82 209 | -86 987 | -74 642 | -73 987 | - 107 326 | -82 421 | - 102 869 | -70 369 | - 119 971 | - 117 540 | - 113 433 | -48 336 | - 182 028 | -98 768 | - 317 772 | 45 557 | - 187 587 | -75 384 | - 101 152 | - 171 504 | - 152 721 | - 114 052 | - 127 611 | - 115 627 | - 195 197 | - 201 907 | - 161 106 | - 112 602 | - 113 789 | - 177 425 | - 125 115 | -97 475 | - 163 095 | - 162 991 | - 197 823 | - 181 549 | - 176 137 | - 207 163 | - 191 445 | - 230 093 | - 274 462 | - 201 896 | - 188 868 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +55,79% | -40,75% | +45,79% | -13,07% | -18,83% | -10,33% | +16,47% | -24,32% | +28,50% | -71,31% | -5,81% | +14,19% | +0,88% | -45,06% | +23,21% | -24,81% | +31,59% | -70,49% | +2,03% | +3,49% | +57,39% | -276,59% | +45,74% | -221,74% | +114,34% | -511,76% | +59,81% | -34,18% | -69,55% | +10,95% | +25,32% | -11,89% | +9,39% | -68,82% | -3,44% | +20,21% | +30,11% | -1,05% | -55,92% | +29,48% | +22,09% | -67,32% | +0,06% | -21,37% | +8,23% | +2,98% | -17,61% | +7,59% | -20,19% | -19,28% | +26,44% | +6,45% |
dynamika r/r | | | | | | | | | +31,37% | | | | +7,64% | | | | -27,74% | | | | +73,73% | | +61,86% | -2,51% | +19,65% | -23,82% | -36,14% | +18,08% | -27,20% | -61,13% | -11,21% | -54,17% | -30,55% | +5,25% | -37,82% | +4,89% | -11,78% | -42,61% | -10,27% | +31,31% | -51,73% | +15,97% | -180,14% | +194,25% | -3,05% | +23,68% | +68,17% | -476,46% | +18,59% | -51,29% | -26,16% | +32,58% | -27,81% | -77,03% | -26,25% | +2,62% | +41,71% | +12,13% | +22,34% | +13,43% | -43,33% | +8,14% | -58,11% | -86,25% | -8,00% | -27,10% | +3,22% | -26,74% | -55,82% | +2,54% | +1,35% |
Przepływy z działalności finansowej |
|
1 477 133 | 2 156 258 | 1 828 590 | 3 065 815 | -88 735 | 113 772 | - 650 272 | - 358 182 | 1 000 839 | 1 059 014 | - 552 678 | - 769 670 | - 524 382 | - 499 315 | - 685 169 | - 696 059 | 537 419 | - 954 251 | -1 790 440 | 1 806 293 | - 668 004 | - 759 163 | 1 613 580 | -3 029 004 | -1 845 701 | 1 008 315 | - 551 760 | 2 618 420 | 2 131 401 | -1 697 480 | -2 265 188 | 9 288 478 | 134 955 | 1 168 916 | 1 794 596 | 803 705 | 1 654 212 | 436 177 | -2 397 477 | 5 425 361 | 1 688 231 | 237 129 | 773 994 | -3 088 138 | -1 489 099 | -1 978 563 | 769 688 | 1 006 864 | - 105 198 | -1 080 310 | -3 199 398 | - 559 978 | -1 712 825 | - 349 369 | 2 002 084 | -1 934 616 | 604 479 | - 938 910 | -3 639 169 | 189 684 | -1 235 230 | - 100 124 | 3 552 012 | - 647 551 | - 349 488 | - 310 129 | 1 854 633 | 1 170 791 | -2 089 880 | 2 192 098 |
dynamika kw/kw | | | +45,98% | -15,20% | +67,66% | -102,89% | +228,22% | -671,56% | +44,92% | +379,42% | +5,81% | -152,19% | -39,26% | +31,87% | +4,78% | -37,22% | -1,59% | +177,21% | -277,56% | -87,63% | +200,89% | -136,98% | -13,65% | +312,55% | -287,72% | +39,07% | +154,63% | -154,72% | +574,56% | -18,60% | -179,64% | -33,44% | +510,05% | -98,55% | +766,15% | +53,53% | -55,22% | +105,82% | -73,63% | -649,66% | +326,29% | -68,88% | -85,95% | +226,40% | -498,99% | +51,78% | -32,87% | +138,90% | +30,81% | -110,45% | -926,93% | -196,16% | +82,50% | -205,87% | +79,60% | +673,06% | -196,63% | +131,25% | -255,33% | -287,60% | +105,21% | -751,20% | +91,89% | +3 647,61% | -118,23% | +46,03% | +11,26% | +698,02% | -36,87% | -278,50% | +204,89% |
dynamika r/r | | | | | | -106,01% | -94,72% | -135,56% | -111,68% | +1 227,90% | +830,82% | +15,01% | -114,88% | -152,39% | -147,15% | -23,97% | +9,56% | +202,49% | -91,11% | -161,31% | +359,50% | -224,30% | +20,44% | +190,12% | -267,69% | -176,30% | +232,82% | -134,19% | +186,44% | +215,48% | -268,35% | -310,54% | +254,74% | -93,67% | +168,86% | +179,23% | -91,35% | +1 125,75% | -62,69% | -233,59% | +575,04% | +2,06% | -45,63% | +132,28% | -156,92% | -188,20% | -934,38% | -0,56% | +132,60% | +92,94% | +45,40% | -515,67% | -155,62% | -1 528,19% | +67,66% | +162,58% | -245,48% | +135,29% | -168,74% | -281,77% | +109,80% | -304,35% | +89,34% | +197,61% | -441,38% | +71,71% | -209,74% | -47,79% | +280,80% | -497,98% | +806,83% |
Emisja Akcji | | 0 | 0 | 0 | 2 905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 966 203 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | -23,03% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 421 420 | 0 | 0 | 0 | - 716 984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 217 907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | -70,14% | | | | +100,00% | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | |
Przepływy razem | | 2 452 918 | 1 146 565 | -1 137 521 | -1 441 961 | -2 369 308 | - 269 890 | - 704 760 | 1 562 960 | 2 608 823 | -4 260 545 | - 777 447 | 1 391 212 | -84 215 | - 961 611 | 2 326 210 | -2 392 189 | - 209 203 | -2 359 498 | 2 766 031 | 2 736 923 | -2 523 212 | 714 260 | 2 535 | -2 058 295 | -12 528 | 2 187 400 | 1 477 791 | -2 645 886 | 304 556 | 885 766 | 1 508 166 | 12 095 561 | 65 941 | 3 945 251 | 741 944 | 7 369 761 | - 782 478 | - 973 919 | -4 117 419 | 7 727 443 | 7 495 775 | -4 388 218 | 2 989 452 | -5 311 296 | 374 565 | - 749 235 | 2 406 450 | -3 043 412 | 2 511 166 | 3 525 507 | -4 972 006 | -5 125 892 | 14 126 806 | 1 943 188 | 4 518 332 | -12 287 124 | 6 293 053 | -3 632 329 | 5 390 243 | -4 303 562 | 1 281 102 | -1 185 497 | 3 052 138 | 17 305 478 | -12 167 121 | -2 833 934 | 4 195 003 | 10 782 090 | -19 958 842 | 4 086 501 |
dynamika kw/kw | | | -53,26% | -199,21% | -26,76% | -64,31% | +88,61% | -161,13% | +321,77% | +66,92% | -263,31% | +81,75% | +278,95% | -106,05% | -1 041,85% | +341,91% | -202,84% | +91,25% | -1 027,85% | +217,23% | -1,05% | -192,19% | +128,31% | -99,65% | -81 295,07% | +99,39% | +17 560,09% | -32,44% | -279,04% | +111,51% | +190,84% | +70,27% | +702,00% | -99,45% | +5 883,00% | -81,19% | +893,30% | -110,62% | -24,47% | -322,77% | +287,68% | -3,00% | -158,54% | +168,12% | -277,67% | +107,05% | -300,03% | +421,19% | -226,47% | +182,51% | +40,39% | -241,03% | -3,10% | +375,60% | -86,24% | +132,52% | -371,94% | +151,22% | -157,72% | +248,40% | -179,84% | +129,77% | -192,54% | +357,46% | +467,00% | -170,31% | +76,71% | +248,03% | +157,02% | -285,11% | +120,47% |
dynamika r/r | | | | | | -196,59% | -123,54% | +38,04% | +208,39% | +210,11% | -1 478,62% | -10,31% | -10,99% | -103,23% | +77,43% | +399,21% | -271,95% | -148,42% | -145,37% | +18,91% | +214,41% | -1 106,11% | +130,27% | -99,91% | -175,20% | +99,50% | +206,25% | +58 195,50% | -28,55% | +2 531,00% | -59,51% | +2,06% | +557,15% | -78,35% | +345,41% | -50,80% | -39,07% | -1 286,63% | -124,69% | -654,95% | +4,85% | +1 057,95% | -350,57% | +172,60% | -168,73% | -95,00% | +82,93% | -19,50% | +42,70% | +570,42% | +570,55% | -306,61% | -68,43% | +462,56% | -44,88% | +190,88% | -139,71% | -55,45% | -286,93% | +19,30% | +64,98% | -79,64% | +67,36% | -43,38% | +502,12% | -1 049,74% | -139,05% | +37,44% | -37,70% | -64,04% | +244,20% |
Aktywa razem | | 60 549 198 | 64 500 558 | 67 728 071 | 82 605 202 | 81 245 476 | 80 932 457 | 78 570 248 | 81 023 886 | 84 751 381 | 88 904 903 | 84 415 817 | 90 042 441 | 89 045 772 | 88 706 886 | 94 443 650 | 98 875 647 | 92 602 171 | 95 044 775 | 99 805 527 | 102 144 983 | 103 139 402 | 108 143 858 | 104 088 052 | 104 282 761 | 107 143 257 | 111 947 445 | 117 327 295 | 117 985 822 | 123 293 888 | 120 604 115 | 125 750 143 | 123 523 021 | 123 268 380 | 128 733 485 | 129 780 723 | 133 743 502 | 130 488 381 | 129 417 491 | 132 478 026 | 131 424 019 | 133 640 216 | 140 017 793 | 146 656 317 | 145 750 119 | 150 818 659 | 152 433 213 | 158 774 045 | 158 720 583 | 173 823 261 | 182 942 801 | 182 146 757 | 180 136 294 | 186 059 825 | 198 470 892 | 208 151 800 | 199 538 885 | 204 914 421 | 204 397 148 | 207 580 972 | 209 892 113 | 217 529 172 | 212 927 857 | 225 389 156 | 226 980 516 | 224 157 019 | 230 295 591 | 238 574 346 | 245 957 363 | 246 067 967 | 256 175 925 |
dynamika kw/kw | | +8,24% | +6,53% | +5,00% | +21,97% | -1,65% | -0,39% | -2,92% | +3,12% | +4,60% | +4,90% | -5,05% | +6,67% | -1,11% | -0,38% | +6,47% | +4,69% | -6,34% | +2,64% | +5,01% | +2,34% | +0,97% | +4,85% | -3,75% | +0,19% | +2,74% | +4,48% | +4,81% | +0,56% | +4,50% | -2,18% | +4,27% | -1,77% | -0,21% | +4,43% | +0,81% | +3,05% | -2,43% | -0,82% | +2,36% | -0,80% | +1,69% | +4,77% | +4,74% | -0,62% | +3,48% | +1,07% | +4,16% | -0,03% | +9,52% | +5,25% | -0,44% | -1,10% | +3,29% | +6,67% | +4,88% | -4,14% | +2,69% | -0,25% | +1,56% | +1,11% | +3,64% | -2,12% | +5,85% | +0,71% | -1,24% | +2,74% | +3,59% | +3,09% | +0,04% | +4,11% |
dynamika r/r | | | | | +47,66% | +34,18% | +25,48% | +16,01% | -1,91% | +4,32% | +9,85% | +7,44% | +11,13% | +5,07% | -0,22% | +11,88% | +9,81% | +3,99% | +7,14% | +5,68% | +3,31% | +11,38% | +13,78% | +4,29% | +2,09% | +3,88% | +3,52% | +12,72% | +13,14% | +15,07% | +7,73% | +7,18% | +4,69% | -0,02% | +6,74% | +3,21% | +8,27% | +5,86% | +0,53% | +2,08% | -1,73% | +2,42% | +8,19% | +10,70% | +10,90% | +12,85% | +8,87% | +8,26% | +8,90% | +15,25% | +20,02% | +14,72% | +13,49% | +7,04% | +8,49% | +14,28% | +10,77% | +10,13% | +2,99% | -0,27% | +5,19% | +6,16% | +4,17% | +8,58% | +8,14% | +3,05% | +8,16% | +5,85% | +8,36% | +9,77% | +11,24% |
Kasa i należności od Banku Centralnego | | 579 348 | 2 925 670 | 1 160 586 | 2 521 571 | 2 993 026 | 4 346 083 | 3 471 752 | 3 795 899 | 1 900 849 | 907 062 | 1 346 489 | 2 363 598 | 1 376 233 | 1 814 540 | 4 190 124 | 1 038 356 | 1 680 525 | 928 732 | 1 476 061 | 4 819 203 | 2 493 404 | 2 039 840 | 794 706 | 1 650 467 | 2 089 199 | 1 418 016 | 4 176 981 | 3 054 549 | 2 406 938 | 3 187 463 | 4 630 886 | 5 938 133 | 4 042 760 | 6 433 221 | 5 859 485 | 9 164 281 | 7 139 929 | 5 855 425 | 6 028 470 | 7 384 869 | 5 354 319 | 5 514 886 | 9 643 274 | 9 199 264 | 5 553 368 | 6 689 767 | 8 454 457 | 7 897 010 | 10 823 272 | 11 141 250 | 6 683 941 | 3 968 691 | 16 317 927 | 16 523 318 | 18 015 638 | 12 202 266 | 17 971 383 | 12 522 901 | 20 488 126 | 16 014 318 | 16 477 981 | 15 962 102 | 18 223 125 | 36 702 427 | 24 535 807 | 21 707 034 | 25 893 176 | 36 680 926 | 16 722 455 | 20 796 566 |
dynamika kw/kw | | -71,42% | +404,99% | -60,33% | +117,27% | +18,70% | +45,21% | -20,12% | +9,34% | -49,92% | -52,28% | +48,45% | +75,54% | -41,77% | +31,85% | +130,92% | -75,22% | +61,84% | -44,74% | +58,93% | +226,49% | -48,26% | -18,19% | -61,04% | +107,68% | +26,58% | -32,13% | +194,57% | -26,87% | -21,20% | +32,43% | +45,28% | +28,23% | -31,92% | +59,13% | -8,92% | +56,40% | -22,09% | -17,99% | +2,96% | +22,50% | -27,50% | +3,00% | +74,86% | -4,60% | -39,63% | +20,46% | +26,38% | -6,59% | +37,06% | +2,94% | -40,01% | -40,62% | +311,17% | +1,26% | +9,03% | -32,27% | +47,28% | -30,32% | +63,61% | -21,84% | +2,90% | -3,13% | +14,16% | +101,41% | -33,15% | -11,53% | +19,28% | +41,66% | -54,41% | +24,36% |
dynamika r/r | | | | | +24,41% | +416,62% | +48,55% | +199,14% | +50,54% | -36,49% | -79,13% | -61,22% | -37,73% | -27,60% | +100,05% | +211,19% | -56,07% | +22,11% | -48,82% | -64,77% | +364,12% | +48,37% | +119,64% | -46,16% | -65,75% | -16,21% | -30,48% | +425,60% | +85,07% | +15,21% | +124,78% | +10,87% | +94,40% | +67,96% | +101,83% | +26,53% | +54,33% | +76,61% | -8,98% | +2,88% | -19,42% | -25,01% | -5,82% | +59,96% | +24,57% | +3,72% | +21,30% | -12,33% | -14,16% | +94,90% | +66,54% | -20,94% | -49,74% | +50,77% | +48,31% | +169,54% | +207,46% | +10,13% | -24,21% | +13,72% | +31,24% | -8,31% | +27,46% | -11,06% | +129,19% | +48,90% | +35,99% | +42,09% | -0,06% | -31,84% | -4,19% |
Należności od banków | | 6 248 471 | 4 747 696 | 6 957 057 | 6 104 093 | 3 814 387 | 1 994 169 | 2 609 026 | 2 530 572 | 8 279 884 | 5 455 157 | 2 921 927 | 2 510 892 | 4 340 518 | 2 800 019 | 3 549 117 | 4 008 874 | 3 367 006 | 2 499 765 | 4 397 325 | 3 944 578 | 3 778 497 | 4 828 511 | 2 935 740 | 3 471 241 | 1 500 011 | 4 933 231 | 3 721 009 | 3 751 415 | 4 052 272 | 2 071 953 | 2 793 756 | 1 897 334 | 1 120 253 | 1 680 830 | 2 920 734 | 3 082 855 | 1 976 859 | 2 259 136 | 2 403 911 | 1 707 722 | 3 811 337 | 3 786 979 | 4 469 853 | 2 546 346 | 4 020 545 | 3 079 814 | 4 792 282 | 4 341 758 | 9 513 378 | 6 921 359 | 8 991 355 | 7 354 268 | 11 213 875 | 9 750 443 | 14 398 589 | 7 229 681 | 6 829 976 | 8 547 677 | 9 654 087 | 9 806 262 | 13 438 881 | 11 927 815 | 18 323 583 | 7 119 059 | 12 054 848 | 11 577 948 | 17 503 613 | 9 738 457 | 18 791 826 | 19 280 968 |
dynamika kw/kw | | +198,98% | -24,02% | +46,54% | -12,26% | -37,51% | -47,72% | +30,83% | -3,01% | +227,19% | -34,12% | -46,44% | -14,07% | +72,87% | -35,49% | +26,75% | +12,95% | -16,01% | -25,76% | +75,91% | -10,30% | -4,21% | +27,79% | -39,20% | +18,24% | -56,79% | +228,88% | -24,57% | +0,82% | +8,02% | -48,87% | +34,84% | -32,09% | -40,96% | +50,04% | +73,77% | +5,55% | -35,88% | +14,28% | +6,41% | -28,96% | +123,18% | -0,64% | +18,03% | -43,03% | +57,89% | -23,40% | +55,60% | -9,40% | +119,11% | -27,25% | +29,91% | -18,21% | +52,48% | -13,05% | +47,67% | -49,79% | -5,53% | +25,15% | +12,94% | +1,58% | +37,04% | -11,24% | +53,62% | -61,15% | +69,33% | -3,96% | +51,18% | -44,36% | +92,97% | +2,60% |
dynamika r/r | | | | | +192,07% | -38,95% | -58,00% | -62,50% | -58,54% | +117,07% | +173,56% | +11,99% | -0,78% | -47,58% | -48,67% | +21,46% | +59,66% | -22,43% | -10,72% | +23,90% | -1,60% | +12,22% | +93,16% | -33,24% | -12,00% | -60,30% | +2,17% | +26,75% | +8,07% | +170,15% | -58,00% | -24,92% | -49,42% | -72,35% | -18,88% | +4,55% | +62,48% | +76,47% | +34,41% | -17,69% | -44,61% | +92,80% | +67,63% | +85,94% | +49,11% | +5,49% | -18,67% | +7,21% | +70,51% | +136,62% | +124,73% | +87,62% | +69,38% | +17,87% | +40,87% | +60,14% | -1,69% | -39,09% | -12,34% | -32,95% | +35,64% | +96,76% | +39,54% | +89,80% | -27,40% | -10,30% | -2,93% | -4,47% | +36,79% | +55,89% | +66,53% |
Aktywa finansowe przeznaczone do obrotu | | 3 987 946 | 4 183 725 | 4 200 312 | 4 624 621 | 1 487 220 | 835 309 | 966 667 | 1 065 190 | 674 387 | 657 012 | 766 471 | 1 565 656 | 1 784 556 | 1 394 668 | 1 448 992 | 991 559 | 1 236 034 | 866 528 | 812 139 | 1 150 886 | 1 429 069 | 1 741 743 | 1 402 650 | 763 064 | 1 180 071 | 2 812 471 | 2 637 559 | 1 163 944 | 2 043 083 | 2 597 284 | 2 561 125 | 557 541 | 2 849 810 | 3 233 150 | 4 177 242 | 3 800 634 | 3 538 122 | 3 296 641 | 1 990 360 | 1 525 382 | 7 280 976 | 7 418 823 | 6 207 063 | 4 940 362 | 7 197 076 | 6 235 355 | 4 530 541 | 5 133 956 | 5 837 738 | 5 528 104 | 4 272 951 | 2 586 721 | 3 524 623 | 3 071 575 | 3 305 612 | 2 589 076 | 2 744 045 | 3 203 560 | 3 410 380 | 2 524 652 | 2 606 976 | 2 867 397 | 3 001 968 | 2 658 831 | 2 051 277 | 1 637 731 | 1 608 192 | 1 840 714 | 2 776 212 | 3 656 465 |
dynamika kw/kw | | -6,34% | +4,91% | +0,40% | +10,10% | -67,84% | -43,83% | +15,73% | +10,19% | -36,69% | -2,58% | +16,66% | +104,27% | +13,98% | -21,85% | +3,90% | -31,57% | +24,66% | -29,89% | -6,28% | +41,71% | +24,17% | +21,88% | -19,47% | -45,60% | +54,65% | +138,33% | -6,22% | -55,87% | +75,53% | +27,13% | -1,39% | -78,23% | +411,14% | +13,45% | +29,20% | -9,02% | -6,91% | -6,83% | -39,62% | -23,36% | +377,32% | +1,89% | -16,33% | -20,41% | +45,68% | -13,36% | -27,34% | +13,32% | +13,71% | -5,30% | -22,70% | -39,46% | +36,26% | -12,85% | +7,62% | -21,68% | +5,99% | +16,75% | +6,46% | -25,97% | +3,26% | +9,99% | +4,69% | -11,43% | -22,85% | -20,16% | -1,80% | +14,46% | +50,82% | +31,71% |
dynamika r/r | | | | | +8,61% | -62,71% | -80,03% | -76,99% | -76,97% | -54,65% | -21,35% | -20,71% | +46,98% | +164,62% | +112,27% | +89,05% | -36,67% | -30,74% | -37,87% | -43,95% | +16,07% | +15,62% | +101,00% | +72,71% | -33,70% | -17,42% | +61,47% | +88,04% | +52,54% | +73,13% | -7,65% | -2,90% | -52,10% | +39,49% | +24,48% | +63,10% | +581,68% | +24,15% | +1,96% | -52,35% | -59,87% | +105,79% | +125,04% | +211,86% | +223,88% | -1,15% | -15,95% | -27,01% | +3,92% | -18,89% | -11,34% | -5,69% | -49,62% | -39,62% | -44,44% | -22,64% | +0,09% | -22,15% | +4,30% | +3,17% | -2,49% | -5,00% | -10,49% | -11,98% | +5,31% | -21,32% | -42,88% | -46,43% | -30,77% | +35,34% | +123,26% |
Pochodne instrumenty zabezpieczające | | 2 177 548 | 2 501 342 | 1 756 862 | 5 632 872 | 5 395 595 | 3 533 056 | 2 532 859 | 1 933 627 | 1 818 894 | 1 852 554 | 1 506 159 | 1 226 653 | 1 026 236 | 1 044 445 | 1 516 530 | 1 506 595 | 1 349 410 | 1 302 062 | 1 942 500 | 2 802 695 | 2 726 519 | 2 544 434 | 2 309 053 | 2 349 585 | 2 216 630 | 3 017 875 | 4 073 025 | 4 865 517 | 4 824 571 | 3 345 943 | 3 737 662 | 3 349 328 | 2 799 170 | 2 411 457 | 2 087 395 | 1 808 847 | 1 680 769 | 1 325 089 | 1 348 821 | 1 236 303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -4,18% | +14,87% | -29,76% | +220,62% | -4,21% | -34,52% | -28,31% | -23,66% | -5,93% | +1,85% | -18,70% | -18,56% | -16,34% | +1,77% | +45,20% | -0,66% | -10,43% | -3,51% | +49,19% | +44,28% | -2,72% | -6,68% | -9,25% | +1,76% | -5,66% | +36,15% | +34,96% | +19,46% | -0,84% | -30,65% | +11,71% | -10,39% | -16,43% | -13,85% | -13,44% | -13,34% | -7,08% | -21,16% | +1,79% | -8,34% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +147,86% | +147,78% | +41,25% | +44,17% | -65,67% | -66,29% | -47,57% | -40,54% | -36,56% | -43,58% | -43,62% | +0,69% | +22,82% | +31,49% | +24,67% | +28,09% | +86,03% | +102,05% | +95,42% | +18,87% | -16,17% | -18,70% | +18,61% | +76,39% | +107,08% | +117,65% | +10,87% | -8,23% | -31,16% | -41,98% | -27,93% | -44,15% | -45,99% | -39,95% | -45,05% | -35,38% | -31,65% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
Należności od klientów | | 37 231 333 | 39 651 678 | 43 418 786 | 52 142 477 | 56 160 290 | 54 893 997 | 52 697 836 | 52 468 812 | 50 905 628 | 55 581 111 | 54 588 181 | 59 370 365 | 58 199 202 | 60 110 257 | 64 443 625 | 67 851 516 | 65 232 807 | 67 889 397 | 69 196 618 | 66 946 830 | 66 683 562 | 71 796 954 | 69 312 048 | 68 210 385 | 70 923 030 | 70 137 177 | 71 958 401 | 74 582 350 | 78 977 052 | 77 241 598 | 79 407 211 | 78 433 546 | 77 940 778 | 80 774 809 | 81 009 630 | 81 763 277 | 81 697 942 | 83 377 025 | 85 531 969 | 84 475 844 | 82 724 119 | 86 880 588 | 88 826 966 | 92 017 432 | 95 162 600 | 98 016 951 | 102 424 342 | 103 203 254 | 108 855 676 | 106 920 995 | 107 876 830 | 108 137 810 | 102 640 533 | 116 196 754 | 118 414 296 | 116 902 754 | 122 365 606 | 125 585 723 | 124 750 076 | 119 330 030 | 120 747 138 | 117 581 194 | 117 109 226 | 112 876 580 | 115 674 447 | 120 610 447 | 123 274 280 | 120 888 776 | 127 307 414 | 132 684 053 |
dynamika kw/kw | | +10,54% | +6,50% | +9,50% | +20,09% | +7,71% | -2,25% | -4,00% | -0,43% | -2,98% | +9,18% | -1,79% | +8,76% | -1,97% | +3,28% | +7,21% | +5,29% | -3,86% | +4,07% | +1,93% | -3,25% | -0,39% | +7,67% | -3,46% | -1,59% | +3,98% | -1,11% | +2,60% | +3,65% | +5,89% | -2,20% | +2,80% | -1,23% | -0,63% | +3,64% | +0,29% | +0,93% | -0,08% | +2,06% | +2,58% | -1,23% | -2,07% | +5,02% | +2,24% | +3,59% | +3,42% | +3,00% | +4,50% | +0,76% | +5,48% | -1,78% | +0,89% | +0,24% | -5,08% | +13,21% | +1,91% | -1,28% | +4,67% | +2,63% | -0,67% | -4,34% | +1,19% | -2,62% | -0,40% | -3,61% | +2,48% | +4,27% | +2,21% | -1,94% | +5,31% | +4,22% |
dynamika r/r | | | | | +54,81% | +50,84% | +38,44% | +21,37% | +0,63% | -9,36% | +1,25% | +3,59% | +13,15% | +14,33% | +8,15% | +18,05% | +14,29% | +12,09% | +12,94% | +7,38% | -1,33% | +2,22% | +5,76% | +0,17% | +1,89% | +6,36% | -2,31% | +3,82% | +9,34% | +11,36% | +10,13% | +10,35% | +5,16% | -1,31% | +4,57% | +2,02% | +4,25% | +4,82% | +3,22% | +5,58% | +3,32% | +1,26% | +4,20% | +3,85% | +8,93% | +15,04% | +12,82% | +15,31% | +12,16% | +14,39% | +9,08% | +5,32% | +4,78% | -5,71% | +8,68% | +9,77% | +8,11% | +19,22% | +8,08% | +5,35% | +2,08% | -1,32% | -6,37% | -6,12% | -5,41% | -4,20% | +2,58% | +5,26% | +7,10% | +10,06% | +10,01% |
Inne aktywa finansowe | | 4 854 943 | 5 162 871 | 4 543 022 | 5 502 312 | 6 427 358 | 9 752 875 | 11 168 841 | 13 120 687 | 15 332 498 | 18 930 522 | 19 244 196 | 18 762 688 | 16 089 485 | 16 672 593 | 13 947 062 | 16 697 212 | 14 160 314 | 15 194 988 | 13 970 331 | 19 993 388 | 23 544 201 | 22 683 064 | 24 894 354 | 25 341 763 | 26 606 056 | 27 128 833 | 28 154 995 | 27 679 075 | 28 442 433 | 29 516 068 | 30 026 139 | 30 736 949 | 31 618 583 | 31 644 376 | 31 257 886 | 31 393 352 | 31 689 903 | 30 469 641 | 32 448 706 | 32 144 699 | 31 614 159 | 33 325 296 | 34 009 802 | 33 338 823 | 34 530 584 | 34 132 611 | 34 497 203 | 34 008 794 | 34 459 923 | 48 114 864 | 49 956 263 | 53 235 253 | 46 531 149 | 47 421 519 | 48 373 426 | 53 787 353 | 47 255 203 | 46 114 509 | 40 892 018 | 55 164 166 | 57 162 824 | 57 375 522 | 61 603 284 | 60 288 767 | 28 259 525 | 67 310 394 | 63 285 245 | 69 480 273 | 72 611 559 | 72 253 989 |
dynamika kw/kw | | -23,98% | +6,34% | -12,01% | +21,12% | +16,81% | +51,74% | +14,52% | +17,48% | +16,86% | +23,47% | +1,66% | -2,50% | -14,25% | +3,62% | -16,35% | +19,72% | -15,19% | +7,31% | -8,06% | +43,11% | +17,76% | -3,66% | +9,75% | +1,80% | +4,99% | +1,96% | +3,78% | -1,69% | +2,76% | +3,77% | +1,73% | +2,37% | +2,87% | +0,08% | -1,22% | +0,43% | +0,94% | -3,85% | +6,50% | -0,94% | -1,65% | +5,41% | +2,05% | -1,97% | +3,57% | -1,15% | +1,07% | -1,42% | +1,33% | +39,63% | +3,83% | +6,56% | -12,59% | +1,91% | +2,01% | +11,19% | -12,14% | -2,41% | -11,33% | +34,90% | +3,62% | +0,37% | +7,37% | -2,13% | -53,13% | +138,19% | -5,98% | +9,79% | +4,51% | -0,49% |
dynamika r/r | | | | | -13,85% | +32,39% | +88,90% | +145,85% | +138,46% | +138,55% | +94,10% | +72,30% | +43,00% | +4,94% | -11,93% | -27,53% | -11,01% | -11,99% | -8,86% | +0,17% | +19,74% | +66,27% | +49,28% | +78,19% | +26,75% | +13,00% | +19,60% | +13,10% | +9,22% | +6,90% | +8,80% | +6,65% | +11,05% | +11,17% | +7,21% | +4,10% | +2,14% | +0,23% | -3,71% | +3,81% | +2,39% | -0,24% | +9,37% | +4,81% | +3,71% | +9,23% | +2,42% | +1,43% | +2,01% | -0,20% | +40,96% | +44,81% | +56,53% | +35,03% | -1,44% | -3,17% | +1,04% | +1,56% | -2,76% | -15,47% | +2,56% | +20,97% | +24,42% | +50,65% | +9,29% | -50,56% | +17,32% | +2,73% | +15,25% | +156,95% | +7,34% |
Inwestycje w jednostkach stowarzyszonych | | 9 074 | 13 675 | 13 892 | 16 953 | 1 316 | 1 251 | 1 182 | 1 150 | 1 081 | 1 161 | 1 116 | 317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 985 | 928 | 7 359 | 7 319 | 7 271 | 7 252 | 0 | 0 | 0 | 28 387 | 28 680 | 28 969 | 29 644 | 29 951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +88,14% | +50,71% | +1,59% | +22,03% | -92,24% | -4,94% | -5,52% | -2,71% | -6,00% | +7,40% | -3,88% | -71,59% | -100,00% | | | | | | | | | | | | | | | | | -1,50% | -5,79% | +693,00% | -0,54% | -0,66% | -0,26% | -100,00% | | | | +1,03% | +1,01% | +2,33% | +1,04% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +251,50% | -85,50% | -90,85% | -91,49% | -93,22% | -17,86% | -7,19% | -5,58% | -72,43% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | +631,90% | +638,17% | +681,47% | -100,00% | -100,00% | -100,00% | +291,44% | | | | +5,51% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | |
WNIP | | 406 919 | 410 637 | 432 894 | 438 452 | 433 401 | 439 932 | 437 154 | 441 372 | 425 624 | 412 652 | 402 685 | 427 837 | 397 966 | 411 982 | 407 786 | 436 769 | 418 265 | 409 753 | 407 959 | 436 123 | 419 014 | 415 428 | 421 170 | 455 345 | 431 959 | 460 135 | 448 246 | 465 626 | 458 185 | 469 853 | 477 160 | 519 049 | 512 481 | 503 561 | 501 917 | 582 663 | 577 955 | 627 900 | 636 272 | 710 642 | 692 258 | 703 524 | 722 219 | 776 176 | 814 898 | 822 131 | 876 595 | 955 440 | 968 233 | 1 063 925 | 1 094 258 | 1 178 698 | 1 030 493 | 1 207 765 | 1 220 375 | 1 283 953 | 1 301 614 | 1 299 544 | 1 323 417 | 1 391 707 | 1 431 547 | 1 579 977 | 1 613 303 | 1 701 939 | 1 712 600 | 1 763 204 | 1 817 337 | 1 956 693 | 2 005 116 | 2 025 999 |
dynamika kw/kw | | +0,48% | +0,91% | +5,42% | +1,28% | -1,15% | +1,51% | -0,63% | +0,96% | -3,57% | -3,05% | -2,42% | +6,25% | -6,98% | +3,52% | -1,02% | +7,11% | -4,24% | -2,04% | -0,44% | +6,90% | -3,92% | -0,86% | +1,38% | +8,11% | -5,14% | +6,52% | -2,58% | +3,88% | -1,60% | +2,55% | +1,56% | +8,78% | -1,27% | -1,74% | -0,33% | +16,09% | -0,81% | +8,64% | +1,33% | +11,69% | -2,59% | +1,63% | +2,66% | +7,47% | +4,99% | +0,89% | +6,62% | +8,99% | +1,34% | +9,88% | +2,85% | +7,72% | -12,57% | +17,20% | +1,04% | +5,21% | +1,38% | -0,16% | +1,84% | +5,16% | +2,86% | +10,37% | +2,11% | +5,49% | +0,63% | +2,95% | +3,07% | +7,67% | +2,47% | +1,04% |
dynamika r/r | | | | | +8,27% | +6,51% | +7,13% | +0,98% | +0,67% | -1,79% | -6,20% | -7,88% | -3,07% | -6,50% | -0,16% | +1,27% | +2,09% | +5,10% | -0,54% | +0,04% | -0,15% | +0,18% | +1,38% | +3,24% | +4,41% | +3,09% | +10,76% | +6,43% | +2,26% | +6,07% | +2,11% | +6,45% | +11,47% | +11,85% | +7,17% | +5,19% | +12,26% | +12,78% | +24,69% | +26,77% | +21,96% | +19,78% | +12,04% | +13,51% | +9,22% | +17,72% | +16,86% | +21,38% | +23,10% | +18,82% | +29,41% | +24,83% | +23,37% | +6,43% | +13,52% | +11,53% | +8,93% | +26,31% | +7,60% | +8,44% | +8,39% | +9,98% | +21,58% | +21,90% | +22,29% | +19,63% | +11,60% | +12,65% | +14,97% | +17,08% | +14,90% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
685 919 | 716 962 | 746 951 | 814 469 | 812 882 | 795 728 | 785 486 | 786 446 | 768 656 | 766 234 | 756 483 | 777 620 | 753 348 | 759 872 | 757 541 | 832 455 | 805 300 | 796 474 | 788 153 | 773 904 | 746 056 | 736 680 | 723 088 | 709 552 | 705 955 | 710 505 | 700 870 | 717 377 | 706 458 | 691 833 | 692 640 | 744 522 | 722 279 | 722 792 | 710 268 | 757 371 | 737 261 | 711 925 | 701 845 | 758 738 | 730 463 | 715 542 | 748 167 | 785 026 | 1 324 958 | 1 304 153 | 1 268 686 | 1 262 397 | 1 234 334 | 1 162 505 | 1 117 654 | 1 514 577 | 1 435 595 | 1 553 987 | 1 537 352 | 1 542 250 | 1 527 159 | 1 494 499 | 1 464 949 | 1 484 933 | 1 516 678 | 1 454 981 | 1 438 295 | 1 481 401 | 1 493 096 | 1 461 714 | 1 412 282 | 1 461 811 | 1 427 484 | 1 394 592 |
dynamika kw/kw | | +2,34% | +4,53% | +4,18% | +9,04% | -0,19% | -2,11% | -1,29% | +0,12% | -2,26% | -0,32% | -1,27% | +2,79% | -3,12% | +0,87% | -0,31% | +9,89% | -3,26% | -1,10% | -1,04% | -1,81% | -3,60% | -1,26% | -1,85% | -1,87% | -0,51% | +0,64% | -1,36% | +2,36% | -1,52% | -2,07% | +0,12% | +7,49% | -2,99% | +0,07% | -1,73% | +6,63% | -2,66% | -3,44% | -1,42% | +8,11% | -3,73% | -2,04% | +4,56% | +4,93% | +68,78% | -1,57% | -2,72% | -0,50% | -2,22% | -5,82% | -3,86% | +35,51% | -5,21% | +8,25% | -1,07% | +0,32% | -0,98% | -2,14% | -1,98% | +1,36% | +2,14% | -4,07% | -1,15% | +3,00% | +0,79% | -2,10% | -3,38% | +3,51% | -2,35% | -2,30% |
dynamika r/r | | | | | +21,52% | +18,51% | +10,99% | +5,16% | -3,44% | -5,44% | -3,71% | -3,69% | -1,12% | -1,99% | -0,83% | +0,14% | +7,05% | +6,90% | +4,82% | +4,04% | -7,03% | -7,36% | -7,51% | -8,26% | -8,32% | -5,38% | -3,55% | -3,07% | +1,10% | +0,07% | -2,63% | -1,17% | +3,78% | +2,24% | +4,47% | +2,55% | +1,73% | +2,07% | -1,50% | -1,19% | +0,18% | -0,92% | +0,51% | +6,60% | +3,46% | +81,39% | +82,26% | +69,57% | +60,81% | -6,84% | -10,86% | -11,90% | +19,98% | +16,31% | +33,68% | +37,55% | +1,83% | +6,38% | -3,83% | -4,71% | -3,72% | -0,69% | -2,64% | -1,82% | -0,24% | -1,55% | +0,46% | -1,81% | -1,32% | -4,39% | -4,59% |
Aktywa z tytułu podatku odroczonego | | 121 008 | 216 841 | 293 498 | 327 558 | 326 634 | 359 560 | 342 679 | 457 136 | 407 900 | 332 373 | 323 992 | 322 294 | 311 181 | 261 413 | 290 486 | 311 780 | 256 407 | 316 993 | 340 704 | 391 311 | 379 058 | 406 345 | 382 665 | 378 153 | 390 025 | 325 125 | 298 493 | 334 167 | 360 713 | 361 845 | 328 637 | 367 938 | 396 977 | 452 298 | 487 779 | 542 066 | 532 554 | 524 195 | 570 360 | 638 938 | 749 251 | 858 810 | 941 641 | 959 076 | 942 833 | 924 537 | 867 751 | 950 374 | 918 442 | 782 506 | 852 968 | 877 837 | 282 228 | 1 018 246 | 1 111 510 | 1 420 497 | 1 661 024 | 1 764 613 | 1 889 300 | 1 904 030 | 1 672 382 | 1 540 914 | 1 415 704 | 1 420 575 | 1 229 106 | 1 253 285 | 1 121 054 | 1 423 672 | 1 454 127 | 1 255 941 |
dynamika kw/kw | | +4,06% | +79,20% | +35,35% | +11,60% | -0,28% | +10,08% | -4,69% | +33,40% | -10,77% | -18,52% | -2,52% | -0,52% | -3,45% | -15,99% | +11,12% | +7,33% | -17,76% | +23,63% | +7,48% | +14,85% | -3,13% | +7,20% | -5,83% | -1,18% | +3,14% | -16,64% | -8,19% | +11,95% | +7,94% | +0,31% | -9,18% | +11,96% | +7,89% | +13,94% | +7,84% | +11,13% | -1,75% | -1,57% | +8,81% | +12,02% | +17,27% | +14,62% | +9,64% | +1,85% | -1,69% | -1,94% | -6,14% | +9,52% | -3,36% | -14,80% | +9,00% | +2,92% | -67,85% | +260,79% | +9,16% | +27,80% | +16,93% | +6,24% | +7,07% | +0,78% | -12,17% | -7,86% | -8,13% | +0,34% | -13,48% | +1,97% | -10,55% | +26,99% | +2,14% | -13,63% |
dynamika r/r | | | | | +181,67% | +169,93% | +65,82% | +16,76% | +39,56% | +24,88% | -7,56% | -5,45% | -29,50% | -23,71% | -21,35% | -10,34% | -3,26% | -17,60% | +21,26% | +17,29% | +25,51% | +47,83% | +28,19% | +12,32% | -3,36% | +2,89% | -19,99% | -22,00% | -11,63% | -7,52% | +11,29% | +10,10% | +10,11% | +10,05% | +25,00% | +48,42% | +47,33% | +34,15% | +15,90% | +16,93% | +17,87% | +40,69% | +63,83% | +65,10% | +50,10% | +25,84% | +7,65% | -7,85% | -0,91% | -2,59% | -15,36% | -1,70% | -7,63% | -69,27% | +30,13% | +30,31% | +61,82% | +488,54% | +73,30% | +69,98% | +34,04% | +0,68% | -12,68% | -25,07% | -25,39% | -26,51% | -18,67% | -20,81% | +0,22% | +18,31% | +0,21% |
Inne aktywa | | 4 246 689 | 3 969 461 | 4 204 211 | 4 479 824 | 3 393 367 | 3 980 497 | 3 556 766 | 4 422 995 | 4 235 980 | 4 009 065 | 2 558 118 | 2 714 521 | 4 767 047 | 3 437 097 | 3 892 387 | 5 200 531 | 4 096 103 | 4 840 083 | 6 473 737 | 886 065 | 940 022 | 950 859 | 912 578 | 953 206 | 1 100 321 | 1 004 077 | 1 157 716 | 1 371 802 | 1 021 183 | 1 119 290 | 1 093 999 | 971 322 | 1 257 970 | 869 720 | 761 135 | 848 156 | 917 087 | 970 514 | 788 925 | 812 202 | 654 365 | 783 701 | 1 057 381 | 1 187 614 | 1 271 797 | 1 227 894 | 1 062 188 | 967 600 | 1 212 265 | 1 307 293 | 1 300 537 | 1 282 439 | 3 083 402 | 1 727 285 | 1 775 002 | 2 581 055 | 3 258 411 | 3 864 122 | 3 708 619 | 2 272 015 | 2 474 765 | 2 637 955 | 2 660 668 | 2 730 937 | 37 146 313 | 2 973 834 | 2 659 167 | 2 486 041 | 2 971 774 | 2 827 352 |
dynamika kw/kw | | +5,40% | -6,53% | +5,91% | +6,56% | -24,25% | +17,30% | -10,65% | +24,35% | -4,23% | -5,36% | -36,19% | +6,11% | +75,61% | -27,90% | +13,25% | +33,61% | -21,24% | +18,16% | +33,75% | -86,31% | +6,09% | +1,15% | -4,03% | +4,45% | +15,43% | -8,75% | +15,30% | +18,49% | -25,56% | +9,61% | -2,26% | -11,21% | +29,51% | -30,86% | -12,49% | +11,43% | +8,13% | +5,83% | -18,71% | +2,95% | -19,43% | +19,77% | +34,92% | +12,32% | +7,09% | -3,45% | -13,50% | -8,91% | +25,29% | +7,84% | -0,52% | -1,39% | +140,43% | -43,98% | +2,76% | +45,41% | +26,24% | +18,59% | -4,02% | -38,74% | +8,92% | +6,59% | +0,86% | +2,64% | +1 260,20% | -91,99% | -10,58% | -6,51% | +19,54% | -4,86% |
dynamika r/r | | | | | +11,19% | -20,09% | +0,28% | -15,40% | -1,27% | +24,83% | +0,72% | -28,08% | -38,63% | +12,54% | -14,27% | +52,16% | +91,58% | -14,07% | +40,82% | +66,32% | -82,96% | -77,05% | -80,35% | -85,90% | +7,58% | +17,05% | +5,60% | +26,86% | +43,91% | -7,19% | +11,47% | -5,50% | -29,19% | +23,19% | -22,30% | -30,43% | -12,68% | -27,10% | +11,59% | +3,65% | -4,24% | -28,65% | -19,25% | +34,03% | +46,22% | +94,36% | +56,68% | +0,45% | -18,53% | -4,68% | +6,47% | +22,44% | +32,54% | +154,35% | +32,13% | +36,48% | +101,26% | +5,68% | +123,71% | +108,94% | -11,97% | -24,05% | -31,73% | -28,26% | +20,20% | +1 401,00% | +12,73% | -0,06% | -8,97% | -92,00% | -4,93% |
Kapitał własny |
|
3 645 546 | 3 906 479 | 4 125 285 | 4 048 036 | 4 073 716 | 4 071 118 | 4 189 640 | 4 271 154 | 4 525 445 | 6 674 660 | 6 935 379 | 7 077 285 | 7 209 158 | 7 599 445 | 7 794 936 | 8 072 665 | 8 487 376 | 8 824 315 | 9 185 819 | 9 618 921 | 9 978 301 | 9 604 115 | 9 964 422 | 10 256 438 | 9 866 204 | 10 319 415 | 10 779 916 | 11 072 980 | 11 599 864 | 11 547 533 | 11 923 077 | 12 274 964 | 12 627 397 | 12 796 999 | 12 970 541 | 13 051 161 | 13 338 284 | 13 680 435 | 13 967 462 | 14 291 556 | 14 486 335 | 14 520 614 | 14 802 554 | 15 216 080 | 15 313 105 | 15 681 201 | 16 090 708 | 16 153 305 | 16 585 294 | 16 912 729 | 16 969 643 | 16 675 067 | 16 464 158 | 16 693 603 | 16 536 168 | 13 717 916 | 13 589 986 | 13 377 593 | 11 478 934 | 12 715 031 | 13 264 709 | 13 469 670 | 13 689 754 | 13 737 226 | 14 069 170 | 14 607 261 | 15 328 957 | 17 766 994 | 18 548 737 | 19 512 761 |
dynamika kw/kw | | +5,93% | +7,16% | +5,60% | -1,87% | +0,63% | -0,06% | +2,91% | +1,95% | +5,95% | +47,49% | +3,91% | +2,05% | +1,86% | +5,41% | +2,57% | +3,56% | +5,14% | +3,97% | +4,10% | +4,71% | +3,74% | -3,75% | +3,75% | +2,93% | -3,80% | +4,59% | +4,46% | +2,72% | +4,76% | -0,45% | +3,25% | +2,95% | +2,87% | +1,34% | +1,36% | +0,62% | +2,20% | +2,57% | +2,10% | +2,32% | +1,36% | +0,24% | +1,94% | +2,79% | +0,64% | +2,40% | +2,61% | +0,39% | +2,67% | +1,97% | +0,34% | -1,74% | -1,26% | +1,39% | -0,94% | -17,04% | -0,93% | -1,56% | -14,19% | +10,77% | +4,32% | +1,55% | +1,63% | +0,35% | +2,42% | +3,82% | +4,94% | +15,90% | +4,40% | +5,20% |
dynamika r/r | | | | | +17,63% | +11,75% | +4,21% | +1,56% | +5,51% | +11,09% | +63,95% | +65,54% | +65,70% | +59,30% | +13,86% | +12,39% | +14,06% | +17,73% | +16,12% | +17,84% | +19,15% | +17,57% | +8,84% | +8,48% | +6,63% | -1,12% | +7,45% | +8,18% | +7,96% | +17,57% | +11,90% | +10,60% | +10,86% | +8,86% | +10,82% | +8,79% | +6,32% | +5,63% | +6,90% | +7,69% | +9,50% | +8,61% | +6,14% | +5,98% | +6,47% | +5,71% | +7,99% | +8,70% | +6,16% | +8,31% | +7,85% | +5,46% | +3,23% | -0,73% | -1,30% | -2,55% | -17,73% | -17,46% | -19,86% | -30,58% | -7,31% | -2,39% | +0,69% | +19,26% | +8,04% | +6,06% | +8,45% | +11,97% | +29,33% | +31,84% | +33,58% |
Kapitał akcyjny | | 118 655 | 118 752 | 118 764 | 118 764 | 118 764 | 118 764 | 118 764 | 118 764 | 118 764 | 118 764 | 168 311 | 168 347 | 168 347 | 168 347 | 168 410 | 168 411 | 168 411 | 168 411 | 168 548 | 168 556 | 168 565 | 168 568 | 168 681 | 168 696 | 168 702 | 168 702 | 168 830 | 168 840 | 168 841 | 168 841 | 168 954 | 168 956 | 168 956 | 168 956 | 169 117 | 169 121 | 169 121 | 169 143 | 169 245 | 169 248 | 169 248 | 169 248 | 169 330 | 169 348 | 169 348 | 169 348 | 169 394 | 169 401 | 169 401 | 169 401 | 169 461 | 169 468 | 169 468 | 169 468 | 169 475 | 169 540 | 169 540 | 169 656 | 169 691 | 169 734 | 169 734 | 169 860 | 169 861 | 169 861 | 169 861 | 169 988 | 169 988 | 169 988 | 169 988 | 170 103 |
dynamika kw/kw | | +0,01% | +0,08% | +0,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +41,72% | +0,02% | 0,00% | 0,00% | +0,04% | +0,00% | 0,00% | 0,00% | +0,08% | +0,00% | +0,01% | +0,00% | +0,07% | +0,01% | +0,00% | 0,00% | +0,08% | +0,01% | +0,00% | 0,00% | +0,07% | +0,00% | 0,00% | 0,00% | +0,10% | +0,00% | 0,00% | +0,01% | +0,06% | +0,00% | 0,00% | 0,00% | +0,05% | +0,01% | 0,00% | 0,00% | +0,03% | +0,00% | 0,00% | 0,00% | +0,04% | +0,00% | 0,00% | 0,00% | +0,00% | +0,04% | 0,00% | +0,07% | +0,02% | +0,03% | 0,00% | +0,07% | +0,00% | 0,00% | 0,00% | +0,07% | 0,00% | 0,00% | 0,00% | +0,07% |
dynamika r/r | | | | | +0,10% | +0,09% | +0,01% | 0,00% | 0,00% | 0,00% | 0,00% | +41,72% | +41,75% | +41,75% | +41,75% | +0,06% | +0,04% | +0,04% | +0,04% | +0,08% | +0,09% | +0,09% | +0,09% | +0,08% | +0,08% | +0,08% | +0,08% | +0,09% | +0,09% | +0,08% | +0,08% | +0,07% | +0,07% | +0,07% | +0,07% | +0,10% | +0,10% | +0,10% | +0,11% | +0,08% | +0,08% | +0,08% | +0,06% | +0,05% | +0,06% | +0,06% | +0,06% | +0,04% | +0,03% | +0,03% | +0,03% | +0,04% | +0,04% | +0,04% | +0,04% | +0,01% | +0,04% | +0,04% | +0,11% | +0,13% | +0,11% | +0,11% | +0,12% | +0,10% | +0,07% | +0,07% | +0,08% | +0,07% | +0,07% | +0,07% | +0,07% |
Pozostałe kapitały | | 1 399 217 | 1 402 542 | 1 402 919 | 1 402 919 | 1 402 919 | 1 402 919 | 1 402 919 | 1 402 919 | 1 402 919 | 3 369 220 | 3 319 539 | 3 323 465 | 3 323 465 | 3 325 351 | 3 325 351 | 3 325 401 | 3 325 401 | 3 325 401 | 3 332 593 | 3 333 077 | 3 333 668 | 3 333 828 | 3 342 465 | 3 343 642 | 3 344 096 | 3 344 096 | 3 354 242 | 3 355 063 | 3 355 094 | 3 355 094 | 3 366 664 | 3 366 802 | 3 366 802 | 3 366 802 | 3 381 676 | 3 381 975 | 3 381 975 | 3 384 873 | 3 394 609 | 3 394 928 | 3 394 928 | 3 394 928 | 3 403 311 | 3 405 338 | 3 405 338 | 3 405 338 | 3 409 674 | 3 410 417 | 3 410 417 | 3 410 417 | 3 416 788 | 3 417 567 | 3 417 567 | 3 417 567 | 3 419 108 | 3 424 404 | 3 424 404 | 3 430 822 | 3 432 837 | 3 435 044 | 3 435 044 | 3 446 234 | 3 446 324 | 3 446 324 | 3 446 324 | 3 453 695 | 3 455 813 | 4 955 813 | 4 955 813 | 4 967 458 |
dynamika kw/kw | | +0,03% | +0,24% | +0,03% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +140,16% | -1,47% | +0,12% | 0,00% | +0,06% | 0,00% | +0,00% | 0,00% | 0,00% | +0,22% | +0,01% | +0,02% | +0,00% | +0,26% | +0,04% | +0,01% | 0,00% | +0,30% | +0,02% | +0,00% | 0,00% | +0,34% | +0,00% | 0,00% | 0,00% | +0,44% | +0,01% | 0,00% | +0,09% | +0,29% | +0,01% | 0,00% | 0,00% | +0,25% | +0,06% | 0,00% | 0,00% | +0,13% | +0,02% | 0,00% | 0,00% | +0,19% | +0,02% | 0,00% | 0,00% | +0,05% | +0,15% | 0,00% | +0,19% | +0,06% | +0,06% | 0,00% | +0,33% | +0,00% | 0,00% | 0,00% | +0,21% | +0,06% | +43,41% | 0,00% | +0,23% |
dynamika r/r | | | | | +0,30% | +0,26% | +0,03% | 0,00% | 0,00% | 0,00% | +140,16% | +136,62% | +136,90% | +136,90% | -1,30% | +0,18% | +0,06% | +0,06% | +0,00% | +0,22% | +0,23% | +0,25% | +0,25% | +0,30% | +0,32% | +0,31% | +0,31% | +0,35% | +0,34% | +0,33% | +0,33% | +0,37% | +0,35% | +0,35% | +0,35% | +0,45% | +0,45% | +0,45% | +0,54% | +0,38% | +0,38% | +0,38% | +0,30% | +0,26% | +0,31% | +0,31% | +0,31% | +0,19% | +0,15% | +0,15% | +0,15% | +0,21% | +0,21% | +0,21% | +0,21% | +0,07% | +0,20% | +0,20% | +0,39% | +0,40% | +0,31% | +0,31% | +0,45% | +0,39% | +0,33% | +0,33% | +0,22% | +0,28% | +43,80% | +43,80% | +43,83% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał z aktualizacji wyceny | | -69 408 | -94 688 | -83 072 | - 214 368 | - 271 634 | - 201 481 | - 156 813 | - 113 890 | 20 545 | 66 239 | 114 440 | 61 146 | 29 691 | 100 447 | 73 414 | 61 786 | 143 244 | 156 720 | 235 726 | 484 009 | 423 992 | 278 665 | 271 599 | 318 067 | 302 247 | 425 983 | 567 423 | 549 523 | 621 351 | 342 969 | 394 013 | 432 806 | 472 526 | 250 519 | 191 333 | -14 319 | 51 382 | 123 303 | 139 493 | 150 900 | 191 170 | 152 277 | 147 704 | 214 838 | 145 319 | 179 488 | 232 337 | 176 710 | 515 535 | 754 019 | 709 405 | 584 501 | 99 833 | 173 728 | -12 726 | -1 204 388 | -1 848 684 | -2 294 482 | -1 917 160 | -1 517 613 | -1 112 506 | - 894 567 | - 594 491 | - 530 528 | - 464 611 | - 349 946 | - 206 851 | - 256 286 | - 183 504 | - 117 257 |
dynamika kw/kw | | -193,54% | -36,42% | +12,27% | -158,05% | -26,71% | +25,83% | +22,17% | +27,37% | +118,04% | +222,41% | +72,77% | -46,57% | -51,44% | +238,31% | -26,91% | -15,84% | +131,84% | +9,41% | +50,41% | +105,33% | -12,40% | -34,28% | -2,54% | +17,11% | -4,97% | +40,94% | +33,20% | -3,15% | +13,07% | -44,80% | +14,88% | +9,85% | +9,18% | -46,98% | -23,63% | -107,48% | +458,84% | +139,97% | +13,13% | +8,18% | +26,69% | -20,34% | -3,00% | +45,45% | -32,36% | +23,51% | +29,44% | -23,94% | +191,74% | +46,26% | -5,92% | -17,61% | -82,92% | +74,02% | -107,33% | -9 363,99% | -53,50% | -24,11% | +16,44% | +20,84% | +26,69% | +19,59% | +33,54% | +10,76% | +12,42% | +24,68% | +40,89% | -23,90% | +28,40% | +36,10% |
dynamika r/r | | | | | -388,89% | -291,36% | -112,78% | -88,77% | +46,87% | +107,56% | +132,88% | +172,98% | +153,69% | +44,52% | +51,64% | -35,85% | +1,05% | +382,45% | +56,02% | +221,09% | +683,36% | +195,99% | +77,81% | +15,22% | -34,28% | -28,71% | +52,87% | +108,92% | +72,77% | +105,58% | -19,49% | -30,56% | -21,24% | -23,95% | -26,96% | -51,44% | -103,31% | -89,13% | -50,78% | -27,09% | +1 153,84% | +272,06% | +23,50% | +5,89% | +42,37% | -23,98% | +17,87% | +57,30% | -17,75% | +254,76% | +320,09% | +205,33% | +230,77% | -80,64% | -76,96% | -101,79% | -306,05% | -1 951,78% | -1 420,73% | -14 964,91% | -26,01% | +39,82% | +61,01% | +68,99% | +65,04% | +58,24% | +60,88% | +65,21% | +51,69% | +60,50% | +66,49% |
Zyski zatrzymane | | 1 717 908 | 1 724 365 | 1 726 514 | 1 729 678 | 2 585 590 | 2 581 675 | 2 582 491 | 2 583 466 | 2 713 556 | 2 714 719 | 2 716 303 | 2 714 743 | 3 357 633 | 3 359 138 | 3 354 808 | 3 358 185 | 4 495 242 | 4 499 112 | 4 494 368 | 4 411 467 | 5 702 974 | 5 193 853 | 5 279 643 | 5 192 562 | 5 685 314 | 5 688 489 | 5 681 517 | 5 683 148 | 6 972 496 | 6 976 838 | 6 968 943 | 6 972 536 | 8 276 990 | 8 279 404 | 8 266 396 | 8 267 697 | 9 489 477 | 9 489 150 | 9 482 022 | 9 482 764 | 10 317 812 | 10 103 560 | 10 096 341 | 10 108 005 | 11 427 021 | 11 429 339 | 11 427 716 | 11 384 425 | 12 397 033 | 12 399 047 | 12 393 534 | 12 397 766 | 12 462 205 | 12 505 143 | 12 506 066 | 12 505 247 | 11 330 538 | 11 327 597 | 11 328 777 | 11 328 527 | 10 627 671 | 10 618 816 | 10 621 727 | 10 625 476 | 10 652 990 | 10 647 027 | 10 650 605 | 10 654 234 | 12 900 769 | 12 827 396 |
dynamika kw/kw | | +67,96% | +0,38% | +0,12% | +0,18% | +49,48% | -0,15% | +0,03% | +0,04% | +5,04% | +0,04% | +0,06% | -0,06% | +23,68% | +0,04% | -0,13% | +0,10% | +33,86% | +0,09% | -0,11% | -1,84% | +29,28% | -8,93% | +1,65% | -1,65% | +9,49% | +0,06% | -0,12% | +0,03% | +22,69% | +0,06% | -0,11% | +0,05% | +18,71% | +0,03% | -0,16% | +0,02% | +14,78% | 0,00% | -0,08% | +0,01% | +8,81% | -2,08% | -0,07% | +0,12% | +13,05% | +0,02% | -0,01% | -0,38% | +8,89% | +0,02% | -0,04% | +0,03% | +0,52% | +0,34% | +0,01% | -0,01% | -9,39% | -0,03% | +0,01% | 0,00% | -6,19% | -0,08% | +0,03% | +0,04% | +0,26% | -0,06% | +0,03% | +0,03% | +21,09% | -0,57% |
dynamika r/r | | | | | +69,12% | +50,51% | +49,72% | +49,58% | +49,36% | +4,95% | +5,15% | +5,18% | +5,08% | +23,74% | +23,74% | +23,51% | +23,70% | +33,88% | +33,94% | +33,97% | +31,36% | +26,87% | +15,44% | +17,47% | +17,71% | -0,31% | +9,52% | +7,61% | +9,45% | +22,64% | +22,65% | +22,66% | +22,69% | +18,71% | +18,67% | +18,62% | +18,58% | +14,65% | +14,61% | +14,71% | +14,70% | +8,73% | +6,47% | +6,48% | +6,59% | +10,75% | +13,12% | +13,19% | +12,63% | +8,49% | +8,48% | +8,45% | +8,90% | +0,53% | +0,86% | +0,91% | +0,87% | -9,08% | -9,42% | -9,41% | -9,41% | -6,20% | -6,26% | -6,24% | -6,21% | +0,24% | +0,27% | +0,27% | +0,27% | +21,10% | +20,48% |
Wynik roku bieżącego | | 344 623 | 623 809 | 822 269 | 857 459 | 77 221 | 15 664 | 88 150 | 128 928 | 115 416 | 239 667 | 446 120 | 641 602 | 229 708 | 542 879 | 850 139 | 1 134 972 | 331 072 | 650 589 | 930 653 | 1 197 321 | 323 946 | 603 589 | 875 516 | 1 206 375 | 337 770 | 662 597 | 978 051 | 1 286 668 | 450 936 | 672 259 | 991 760 | 1 301 246 | 307 782 | 696 286 | 926 765 | 1 219 282 | 218 778 | 488 478 | 779 892 | 1 091 530 | 411 000 | 698 435 | 983 714 | 1 316 451 | 164 001 | 495 645 | 849 567 | 1 010 350 | 90 917 | 177 900 | 278 513 | 103 831 | 315 085 | 425 808 | 452 363 | -1 178 753 | 512 329 | 742 037 | -1 537 207 | - 702 691 | 142 815 | 127 337 | 44 321 | 24 054 | 262 523 | 684 379 | 1 257 243 | 2 243 245 | 705 671 | 1 665 061 |
dynamika kw/kw | | -51,47% | +81,01% | +31,81% | +4,28% | -90,99% | -79,72% | +462,76% | +46,26% | -10,48% | +107,65% | +86,14% | +43,82% | -64,20% | +136,33% | +56,60% | +33,50% | -70,83% | +96,51% | +43,05% | +28,65% | -72,94% | +86,32% | +45,05% | +37,79% | -72,00% | +96,17% | +47,61% | +31,55% | -64,95% | +49,08% | +47,53% | +31,21% | -76,35% | +126,23% | +33,10% | +31,56% | -82,06% | +123,28% | +59,66% | +39,96% | -62,35% | +69,94% | +40,85% | +33,82% | -87,54% | +202,22% | +71,41% | +18,93% | -91,00% | +95,67% | +56,56% | -62,72% | +203,46% | +35,14% | +6,24% | -360,58% | +143,46% | +44,84% | -307,16% | +54,29% | +120,32% | -10,84% | -65,19% | -45,73% | +991,39% | +160,69% | +83,71% | +78,43% | -68,54% | +135,95% |
dynamika r/r | | | | | +20,75% | -77,59% | -97,49% | -89,28% | -84,96% | +49,46% | +1 430,05% | +406,09% | +397,64% | +99,03% | +126,51% | +90,56% | +76,90% | +44,13% | +19,84% | +9,47% | +5,49% | -2,15% | -7,22% | -5,92% | +0,76% | +4,27% | +9,78% | +11,71% | +6,66% | +33,50% | +1,46% | +1,40% | +1,13% | -31,75% | +3,57% | -6,55% | -6,30% | -28,92% | -29,85% | -15,85% | -10,48% | +87,86% | +42,98% | +26,13% | +20,61% | -60,10% | -29,03% | -13,64% | -23,25% | -44,56% | -64,11% | -67,22% | -89,72% | +246,56% | +139,35% | +62,42% | -1 235,26% | +62,60% | +74,27% | -439,82% | +40,39% | -72,12% | -82,84% | +102,88% | +103,42% | +83,82% | +437,45% | +2 736,68% | +9 225,87% | +168,80% | +143,30% |
Udziały niekontrolujące | | 134 551 | 131 699 | 137 891 | 153 584 | 160 856 | 153 577 | 154 129 | 150 967 | 154 245 | 166 051 | 170 666 | 167 982 | 100 314 | 103 283 | 22 814 | 23 910 | 24 006 | 24 082 | 23 931 | 24 491 | 25 156 | 25 612 | 26 518 | 27 096 | 28 075 | 29 548 | 29 853 | 29 738 | 31 146 | 31 532 | 32 743 | 32 618 | 34 341 | 35 032 | 35 254 | 27 405 | 27 551 | 25 488 | 2 201 | 2 186 | 2 177 | 2 166 | 2 154 | 2 100 | 2 078 | 2 043 | 2 020 | 2 002 | 1 991 | 1 945 | 1 942 | 1 934 | 0 | 1 889 | 1 882 | 1 866 | 1 859 | 1 963 | 1 996 | 2 030 | 1 951 | 1 990 | 2 012 | 2 039 | 2 083 | 2 118 | 2 159 | 0 | 0 | 0 |
dynamika kw/kw | | +15,19% | -2,12% | +4,70% | +11,38% | +4,73% | -4,53% | +0,36% | -2,05% | +2,17% | +7,65% | +2,78% | -1,57% | -40,28% | +2,96% | -77,91% | +4,80% | +0,40% | +0,32% | -0,63% | +2,34% | +2,72% | +1,81% | +3,54% | +2,18% | +3,61% | +5,25% | +1,03% | -0,39% | +4,73% | +1,24% | +3,84% | -0,38% | +5,28% | +2,01% | +0,63% | -22,26% | +0,53% | -7,49% | -91,36% | -0,68% | -0,41% | -0,51% | -0,55% | -2,51% | -1,05% | -1,68% | -1,13% | -0,89% | -0,55% | -2,31% | -0,15% | -0,41% | -100,00% | | -0,37% | -0,85% | -0,38% | +5,59% | +1,68% | +1,70% | -3,89% | +2,00% | +1,11% | +1,34% | +2,16% | +1,68% | +1,94% | -100,00% | | |
dynamika r/r | | | | | +31,48% | +19,55% | +16,61% | +11,78% | -1,70% | -4,11% | +8,12% | +10,73% | +11,27% | -34,96% | -37,80% | -86,63% | -85,77% | -76,07% | -76,68% | +4,90% | +2,43% | +4,79% | +6,35% | +10,81% | +10,64% | +11,60% | +15,37% | +12,58% | +9,75% | +10,94% | +6,71% | +9,68% | +9,68% | +10,26% | +11,10% | +7,67% | -15,98% | -19,77% | -27,24% | -93,76% | -92,02% | -92,10% | -91,50% | -2,14% | -3,93% | -4,55% | -5,68% | -6,22% | -4,67% | -4,19% | -4,80% | -3,86% | -3,40% | -100,00% | -2,88% | -3,09% | -3,52% | | +3,92% | +6,06% | +8,79% | +4,95% | +1,38% | +0,80% | +0,44% | +6,77% | +6,43% | +7,31% | -100,00% | -100,00% | -100,00% |
Zobowiązania razem | | 56 903 652 | 60 594 079 | 63 602 786 | 78 557 166 | 77 171 760 | 76 861 339 | 74 380 608 | 76 752 732 | 80 225 936 | 82 230 243 | 77 480 438 | 82 965 156 | 81 836 614 | 81 107 441 | 86 648 714 | 90 802 982 | 84 114 795 | 86 220 460 | 90 619 708 | 92 526 062 | 93 161 101 | 98 539 743 | 94 123 630 | 94 026 323 | 97 277 053 | 101 628 030 | 106 547 379 | 106 912 842 | 111 694 024 | 109 056 582 | 113 827 066 | 111 248 057 | 110 640 983 | 115 936 486 | 116 810 182 | 120 692 341 | 117 150 097 | 115 737 056 | 118 510 564 | 117 132 463 | 119 153 881 | 125 497 179 | 131 853 763 | 130 534 039 | 135 505 554 | 136 752 012 | 142 683 337 | 142 567 278 | 157 237 967 | 166 030 072 | 165 177 114 | 163 461 227 | 169 595 667 | 181 777 289 | 191 615 632 | 185 820 969 | 191 324 435 | 191 019 555 | 196 102 038 | 197 177 082 | 204 264 463 | 199 458 187 | 211 699 402 | 213 243 290 | 210 087 849 | 215 686 212 | 223 245 389 | 228 190 369 | 227 519 230 | 236 663 164 |
dynamika kw/kw | | +8,39% | +6,49% | +4,97% | +23,51% | -1,76% | -0,40% | -3,23% | +3,19% | +4,53% | +2,50% | -5,78% | +7,08% | -1,36% | -0,89% | +6,83% | +4,79% | -7,37% | +2,50% | +5,10% | +2,10% | +0,69% | +5,77% | -4,48% | -0,10% | +3,46% | +4,47% | +4,84% | +0,34% | +4,47% | -2,36% | +4,37% | -2,27% | -0,55% | +4,79% | +0,75% | +3,32% | -2,93% | -1,21% | +2,40% | -1,16% | +1,73% | +5,32% | +5,07% | -1,00% | +3,81% | +0,92% | +4,34% | -0,08% | +10,29% | +5,59% | -0,51% | -1,04% | +3,75% | +7,18% | +5,41% | -3,02% | +2,96% | -0,16% | +2,66% | +0,55% | +3,59% | -2,35% | +6,14% | +0,73% | -1,48% | +2,66% | +3,50% | +2,22% | -0,29% | +4,02% |
dynamika r/r | | | | | +49,63% | +35,62% | +26,85% | +16,95% | -2,30% | +3,96% | +6,99% | +4,17% | +8,09% | +2,01% | -1,37% | +11,83% | +9,45% | +2,78% | +6,30% | +4,58% | +1,90% | +10,75% | +14,29% | +3,87% | +1,62% | +4,42% | +3,13% | +13,20% | +13,71% | +14,82% | +7,31% | +6,83% | +4,05% | -0,94% | +6,31% | +2,62% | +8,49% | +5,88% | -0,17% | +1,46% | -2,95% | +1,71% | +8,43% | +11,26% | +11,44% | +13,72% | +8,97% | +8,21% | +9,22% | +16,04% | +21,41% | +15,76% | +14,66% | +7,86% | +9,48% | +16,01% | +13,68% | +12,81% | +5,08% | +2,34% | +6,11% | +6,76% | +4,42% | +7,95% | +8,15% | +2,85% | +8,14% | +5,45% | +7,01% | +8,30% | +9,73% |
Zobowiązania wobec Banku Centralnego | | 880 000 | 0 | 0 | 1 302 469 | 1 919 809 | 1 537 154 | 1 243 280 | 2 003 783 | 2 255 598 | 2 022 651 | 133 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 1 | 0 | 1 | 2 | 1 | 0 | 2 | 1 | 0 | 0 | 4 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -100,00% | | | +47,40% | -19,93% | -19,12% | +61,17% | +12,57% | -10,33% | -99,99% | -40,60% | -100,00% | | | | | | | | | | -100,00% | | | -100,00% | | -100,00% | | +100,00% | -50,00% | -100,00% | | -50,00% | -100,00% | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +118,16% | | | +53,84% | +17,49% | +31,58% | -99,99% | -100,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | -100,00% | | | -50,00% | | 0,00% | | +100,00% | -50,00% | -100,00% | | +100,00% | -100,00% | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania wobec innych banków | | 14 846 321 | 16 365 665 | 17 935 202 | 27 488 807 | 28 451 998 | 27 189 396 | 26 163 651 | 25 019 805 | 26 110 616 | 28 380 750 | 25 974 779 | 28 727 008 | 27 891 927 | 26 258 873 | 29 141 971 | 27 390 809 | 24 955 986 | 23 900 747 | 22 701 039 | 21 110 939 | 21 688 068 | 23 427 634 | 21 416 248 | 19 224 182 | 19 481 095 | 22 297 031 | 19 777 663 | 13 383 829 | 17 839 428 | 15 675 917 | 14 783 138 | 12 019 331 | 10 972 444 | 12 058 197 | 11 562 896 | 8 486 753 | 8 767 283 | 8 641 320 | 8 451 807 | 5 073 351 | 4 475 332 | 4 548 768 | 3 887 349 | 3 078 387 | 2 473 528 | 2 974 908 | 2 458 291 | 1 166 871 | 1 687 534 | 2 004 200 | 1 774 184 | 2 399 740 | 1 799 168 | 1 803 770 | 2 556 140 | 3 359 558 | 2 384 707 | 2 651 752 | 1 685 276 | 3 270 223 | 3 683 656 | 3 204 420 | 3 520 323 | 3 315 302 | 3 273 468 | 3 231 573 | 3 808 611 | 3 059 431 | 2 969 133 | 4 692 792 |
dynamika kw/kw | | +21,24% | +10,23% | +9,59% | +53,27% | +3,50% | -4,44% | -3,77% | -4,37% | +4,36% | +8,69% | -8,48% | +10,60% | -2,91% | -5,85% | +10,98% | -6,01% | -8,89% | -4,23% | -5,02% | -7,00% | +2,73% | +8,02% | -8,59% | -10,24% | +1,34% | +14,45% | -11,30% | -32,33% | +33,29% | -12,13% | -5,70% | -18,70% | -8,71% | +9,90% | -4,11% | -26,60% | +3,31% | -1,44% | -2,19% | -39,97% | -11,79% | +1,64% | -14,54% | -20,81% | -19,65% | +20,27% | -17,37% | -52,53% | +44,62% | +18,77% | -11,48% | +35,26% | -25,03% | +0,26% | +41,71% | +31,43% | -29,02% | +11,20% | -36,45% | +94,05% | +12,64% | -13,01% | +9,86% | -5,82% | -1,26% | -1,28% | +17,86% | -19,67% | -2,95% | +58,05% |
dynamika r/r | | | | | +124,47% | +91,64% | +66,14% | +45,88% | -8,98% | -8,23% | +4,38% | -0,72% | +14,82% | +6,82% | -7,48% | +12,19% | -4,65% | -10,53% | -8,98% | -22,10% | -22,93% | -13,09% | -1,98% | -5,66% | -8,94% | -10,18% | -4,83% | -7,65% | -30,38% | -8,43% | -29,70% | -25,25% | -10,20% | -38,49% | -23,08% | -21,78% | -29,39% | -20,10% | -28,34% | -26,91% | -40,22% | -48,95% | -47,36% | -54,01% | -39,32% | -44,73% | -34,60% | -36,76% | -62,09% | -31,78% | -32,63% | -27,83% | +105,66% | +6,62% | -10,00% | +44,07% | +40,00% | +32,54% | +47,01% | -34,07% | -2,66% | +54,47% | +20,84% | +108,89% | +1,38% | -11,14% | +0,85% | +8,19% | -7,72% | -9,30% | +45,22% |
Pochodne instrumenty zabezpieczające | | 1 995 217 | 2 555 426 | 2 025 092 | 6 174 491 | 5 604 904 | 3 860 602 | 2 402 074 | 1 935 495 | 1 968 765 | 2 065 845 | 1 592 915 | 1 363 508 | 1 169 609 | 1 207 485 | 1 789 724 | 1 862 747 | 1 502 622 | 1 920 410 | 2 504 368 | 3 476 684 | 3 291 664 | 3 087 827 | 2 472 433 | 2 459 715 | 2 120 892 | 2 915 003 | 3 969 956 | 4 719 056 | 4 838 248 | 3 302 248 | 3 380 521 | 3 173 638 | 2 355 838 | 2 157 160 | 1 766 557 | 1 599 266 | 1 557 117 | 1 114 492 | 1 014 022 | 1 095 365 | 900 830 | 1 110 810 | 946 017 | 981 117 | 981 254 | 1 082 915 | 1 051 119 | 948 764 | 1 702 131 | 1 028 543 | 1 087 757 | 1 338 564 | 2 969 268 | 2 820 649 | 2 317 815 | 2 011 182 | 2 090 424 | 2 839 548 | 3 006 258 | 2 086 111 | 2 193 333 | 1 918 138 | 1 547 722 | 1 495 754 | 1 288 793 | 1 691 718 | 1 568 728 | 1 094 037 | 1 729 580 | 1 926 213 |
dynamika kw/kw | | -7,81% | +28,08% | -20,75% | +204,90% | -9,22% | -31,12% | -37,78% | -19,42% | +1,72% | +4,93% | -22,89% | -14,40% | -14,22% | +3,24% | +48,22% | +4,08% | -19,33% | +27,80% | +30,41% | +38,82% | -5,32% | -6,19% | -19,93% | -0,51% | -13,77% | +37,44% | +36,19% | +18,87% | +2,53% | -31,75% | +2,37% | -6,12% | -25,77% | -8,43% | -18,11% | -9,47% | -2,64% | -28,43% | -9,01% | +8,02% | -17,76% | +23,31% | -14,84% | +3,71% | +0,01% | +10,36% | -2,94% | -9,74% | +79,41% | -39,57% | +5,76% | +23,06% | +121,82% | -5,01% | -17,83% | -13,23% | +3,94% | +35,84% | +5,87% | -30,61% | +5,14% | -12,55% | -19,31% | -3,36% | -13,84% | +31,26% | -7,27% | -30,26% | +58,09% | +11,37% |
dynamika r/r | | | | | +185,30% | +180,92% | +51,07% | +18,62% | -68,65% | -64,87% | -46,49% | -33,69% | -29,55% | -40,59% | -41,55% | +12,36% | +36,61% | +28,47% | +59,04% | +39,93% | +86,64% | +119,06% | +60,79% | -1,28% | -29,25% | -35,57% | -5,60% | +60,57% | +91,85% | +128,12% | +13,28% | -14,85% | -32,75% | -51,31% | -34,68% | -47,74% | -49,61% | -33,90% | -48,34% | -42,60% | -31,51% | -42,15% | -0,33% | -6,71% | -10,43% | +8,93% | -2,51% | +11,11% | -3,30% | +73,46% | -5,02% | +3,49% | +41,09% | +74,44% | +174,24% | +113,08% | +50,25% | -29,60% | +0,67% | +29,70% | +3,73% | +4,92% | -32,45% | -48,52% | -28,30% | -41,24% | -11,80% | +1,36% | -26,86% | +34,20% | +13,86% |
Zobowiązania finansowe przeznaczone do obrotu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania wobec klientów | | 33 582 262 | 36 366 148 | 38 096 701 | 37 750 027 | 35 299 820 | 38 859 124 | 39 440 109 | 42 791 387 | 44 931 447 | 43 964 774 | 43 989 230 | 47 420 057 | 45 644 878 | 46 447 740 | 48 952 576 | 54 244 388 | 49 704 976 | 52 189 951 | 57 228 772 | 57 983 600 | 58 531 953 | 62 195 198 | 60 085 074 | 61 673 527 | 63 596 439 | 63 293 721 | 69 563 534 | 72 422 479 | 71 861 014 | 73 058 259 | 78 545 901 | 81 140 866 | 81 133 851 | 85 302 300 | 85 188 225 | 91 417 962 | 88 744 037 | 88 155 911 | 90 677 502 | 91 496 027 | 94 308 572 | 97 794 387 | 102 425 018 | 102 009 062 | 107 648 204 | 110 341 075 | 115 965 629 | 116 661 138 | 128 960 426 | 139 622 520 | 141 118 549 | 137 698 668 | 152 090 771 | 156 583 517 | 164 141 601 | 159 935 129 | 164 743 229 | 164 013 605 | 173 304 623 | 174 130 914 | 180 916 989 | 176 662 495 | 185 109 361 | 185 467 455 | 183 067 263 | 187 531 268 | 193 499 927 | 200 808 978 | 200 616 936 | 205 724 024 |
dynamika kw/kw | | +3,64% | +8,29% | +4,76% | -0,91% | -6,49% | +10,08% | +1,50% | +8,50% | +5,00% | -2,15% | +0,06% | +7,80% | -3,74% | +1,76% | +5,39% | +10,81% | -8,37% | +5,00% | +9,65% | +1,32% | +0,95% | +6,26% | -3,39% | +2,64% | +3,12% | -0,48% | +9,91% | +4,11% | -0,78% | +1,67% | +7,51% | +3,30% | -0,01% | +5,14% | -0,13% | +7,31% | -2,92% | -0,66% | +2,86% | +0,90% | +3,07% | +3,70% | +4,74% | -0,41% | +5,53% | +2,50% | +5,10% | +0,60% | +10,54% | +8,27% | +1,07% | -2,42% | +10,45% | +2,95% | +4,83% | -2,56% | +3,01% | -0,44% | +5,66% | +0,48% | +3,90% | -2,35% | +4,78% | +0,19% | -1,29% | +2,44% | +3,18% | +3,78% | -0,10% | +2,55% |
dynamika r/r | | | | | +16,51% | +5,11% | +6,86% | +3,53% | +13,35% | +27,29% | +13,14% | +11,53% | +10,82% | +1,59% | +5,65% | +11,28% | +14,39% | +8,89% | +12,36% | +16,91% | +6,89% | +17,76% | +19,17% | +4,99% | +6,36% | +8,65% | +1,77% | +15,78% | +17,43% | +13,00% | +15,43% | +12,91% | +12,04% | +12,90% | +16,76% | +8,46% | +12,67% | +9,38% | +3,35% | +6,44% | +0,09% | +6,27% | +10,93% | +12,96% | +11,49% | +14,14% | +12,83% | +13,22% | +14,36% | +19,80% | +26,54% | +21,69% | +18,03% | +17,94% | +12,15% | +16,31% | +16,15% | +8,32% | +4,75% | +5,58% | +8,88% | +9,82% | +7,71% | +6,81% | +6,51% | +1,19% | +6,15% | +4,53% | +8,27% | +9,59% | +9,70% |
Zobowiązania z tytułu emisji dłużnych papierów wartościowych | | 2 727 198 | 2 191 871 | 2 163 375 | 1 790 745 | 1 815 513 | 1 607 461 | 1 478 610 | 1 415 711 | 1 386 777 | 1 335 539 | 1 478 620 | 1 371 824 | 1 471 415 | 1 466 784 | 1 523 382 | 1 735 988 | 2 854 737 | 3 162 332 | 3 038 175 | 4 892 275 | 4 807 377 | 4 904 909 | 4 869 607 | 5 402 056 | 5 658 722 | 7 696 154 | 8 009 714 | 10 341 742 | 10 382 134 | 11 013 855 | 11 280 897 | 8 946 195 | 9 697 975 | 10 115 495 | 12 192 188 | 12 660 389 | 13 260 781 | 13 011 687 | 13 685 190 | 14 322 852 | 14 414 161 | 16 817 711 | 19 083 289 | 18 049 583 | 18 441 265 | 16 563 922 | 16 716 850 | 17 435 143 | 18 000 321 | 16 408 214 | 13 849 349 | 13 996 317 | 6 353 197 | 13 060 997 | 15 462 944 | 13 429 782 | 13 654 108 | 12 203 802 | 9 511 485 | 9 465 479 | 8 387 166 | 8 157 055 | 11 958 340 | 11 105 165 | 10 663 265 | 10 476 503 | 12 310 939 | 12 130 336 | 10 728 103 | 11 578 230 |
dynamika kw/kw | | -6,87% | -19,63% | -1,30% | -17,22% | +1,38% | -11,46% | -8,02% | -4,25% | -2,04% | -3,69% | +10,71% | -7,22% | +7,26% | -0,31% | +3,86% | +13,96% | +64,44% | +10,77% | -3,93% | +61,03% | -1,74% | +2,03% | -0,72% | +10,93% | +4,75% | +36,01% | +4,07% | +29,11% | +0,39% | +6,08% | +2,42% | -20,70% | +8,40% | +4,31% | +20,53% | +3,84% | +4,74% | -1,88% | +5,18% | +4,66% | +0,64% | +16,67% | +13,47% | -5,42% | +2,17% | -10,18% | +0,92% | +4,30% | +3,24% | -8,84% | -15,60% | +1,06% | -54,61% | +105,58% | +18,39% | -13,15% | +1,67% | -10,62% | -22,06% | -0,48% | -11,39% | -2,74% | +46,60% | -7,13% | -3,98% | -1,75% | +17,51% | -1,47% | -11,56% | +7,92% |
dynamika r/r | | | | | -38,85% | -33,43% | -26,66% | -31,65% | -20,94% | -23,62% | -16,92% | +0,00% | -3,10% | +6,10% | +9,83% | +3,03% | +26,55% | +94,01% | +115,60% | +99,44% | +181,82% | +68,40% | +55,10% | +60,28% | +10,42% | +17,71% | +56,91% | +64,48% | +91,44% | +83,47% | +43,11% | +40,84% | -13,49% | -6,59% | -8,16% | +8,08% | +41,52% | +36,74% | +28,63% | +12,25% | +13,13% | +8,70% | +29,25% | +39,44% | +26,02% | +27,94% | -1,51% | -12,40% | -3,40% | -2,39% | -0,94% | -17,15% | -19,72% | -64,71% | -20,40% | +11,65% | -4,05% | +114,92% | -6,56% | -38,49% | -29,52% | -38,57% | -33,16% | +25,73% | +17,32% | +27,14% | +28,43% | +2,95% | +9,23% | +0,61% | +10,52% |
Zobowiązania podporządkowane | | 1 735 327 | 1 993 213 | 2 057 959 | 2 669 453 | 2 950 303 | 2 789 358 | 2 661 985 | 2 631 951 | 2 568 881 | 2 982 103 | 2 849 798 | 3 010 127 | 2 932 618 | 3 139 856 | 3 440 301 | 3 456 200 | 3 286 236 | 3 375 356 | 3 235 502 | 3 222 295 | 3 265 470 | 3 347 965 | 3 310 880 | 3 762 757 | 2 727 694 | 3 278 869 | 3 312 935 | 4 127 724 | 4 436 572 | 3 896 612 | 3 785 284 | 3 827 315 | 3 801 673 | 3 910 457 | 1 992 376 | 3 943 349 | 2 250 473 | 2 232 839 | 2 204 523 | 2 158 143 | 2 157 269 | 2 206 733 | 2 202 979 | 2 474 163 | 2 482 086 | 2 477 664 | 2 526 217 | 2 500 217 | 2 594 304 | 2 564 133 | 2 561 855 | 2 578 327 | 2 564 462 | 2 542 224 | 2 579 721 | 2 624 456 | 2 645 717 | 2 702 305 | 2 807 751 | 2 740 721 | 2 719 069 | 2 685 432 | 2 746 774 | 2 714 928 | 2 645 731 | 2 661 354 | 2 672 670 | 2 675 537 | 1 875 278 | 3 586 883 |
dynamika kw/kw | | +4,43% | +14,86% | +3,25% | +29,71% | +10,52% | -5,46% | -4,57% | -1,13% | -2,40% | +16,09% | -4,44% | +5,63% | -2,57% | +7,07% | +9,57% | +0,46% | -4,92% | +2,71% | -4,14% | -0,41% | +1,34% | +2,53% | -1,11% | +13,65% | -27,51% | +20,21% | +1,04% | +24,59% | +7,48% | -12,17% | -2,86% | +1,11% | -0,67% | +2,86% | -49,05% | +97,92% | -42,93% | -0,78% | -1,27% | -2,10% | -0,04% | +2,29% | -0,17% | +12,31% | +0,32% | -0,18% | +1,96% | -1,03% | +3,76% | -1,16% | -0,09% | +0,64% | -0,54% | -0,87% | +1,47% | +1,73% | +0,81% | +2,14% | +3,90% | -2,39% | -0,79% | -1,24% | +2,28% | -1,16% | -2,55% | +0,59% | +0,43% | +0,11% | -29,91% | +91,27% |
dynamika r/r | | | | | +60,64% | +70,01% | +39,94% | +29,35% | -1,40% | -12,93% | +6,91% | +7,06% | +14,37% | +14,16% | +5,29% | +20,72% | +14,82% | +12,06% | +7,50% | -5,95% | -6,77% | -0,63% | -0,81% | +2,33% | +16,77% | -16,47% | -2,06% | +0,06% | +9,70% | +62,65% | +18,84% | +14,26% | -7,28% | -14,31% | +0,36% | -47,37% | +3,03% | -40,80% | -42,90% | +10,65% | -45,27% | -4,14% | -1,17% | -0,07% | +14,64% | +15,06% | +12,28% | +14,67% | +1,05% | +4,52% | +3,49% | +1,41% | +3,12% | -1,15% | -0,85% | +0,70% | +1,79% | +3,17% | +6,30% | +8,84% | +4,43% | +2,77% | -0,62% | -2,17% | -0,94% | -2,70% | -0,90% | -2,70% | -1,45% | -29,12% | +34,78% |
Zobowiązania z tytułu bieżącego podatku dochodowego | | 54 433 | 100 995 | 218 248 | 218 888 | 1 328 | 3 903 | 7 612 | 1 448 | 3 073 | 18 113 | 17 725 | 26 098 | 52 532 | 103 151 | 153 610 | 235 826 | 247 198 | 125 721 | 193 912 | 227 877 | 40 968 | 20 570 | 8 156 | 12 535 | 6 177 | 8 394 | 20 502 | 11 754 | 43 631 | 34 342 | 15 366 | 51 107 | 44 698 | 60 531 | 71 359 | 106 207 | 67 644 | 69 206 | 122 215 | 179 766 | 145 976 | 219 417 | 283 928 | 352 962 | 122 061 | 22 294 | 41 595 | 161 616 | 62 344 | 72 183 | 228 969 | 226 486 | 102 867 | 92 239 | 28 123 | 61 999 | 260 224 | 498 545 | 436 887 | 571 456 | 607 993 | 36 996 | 347 352 | 201 184 | 122 463 | 203 177 | 299 119 | 238 277 | 73 488 | 31 256 |
dynamika kw/kw | | -59,59% | +85,54% | +116,10% | +0,29% | -99,39% | +193,90% | +95,03% | -80,98% | +112,22% | +489,42% | -2,14% | +47,24% | +101,29% | +96,36% | +48,92% | +53,52% | +4,82% | -49,14% | +54,24% | +17,52% | -82,02% | -49,79% | -60,35% | +53,69% | -50,72% | +35,89% | +144,25% | -42,67% | +271,20% | -21,29% | -55,26% | +232,60% | -12,54% | +35,42% | +17,89% | +48,83% | -36,31% | +2,31% | +76,60% | +47,09% | -18,80% | +50,31% | +29,40% | +24,31% | -65,42% | -81,74% | +86,57% | +288,55% | -61,42% | +15,78% | +217,21% | -1,08% | -54,58% | -10,33% | -69,51% | +120,46% | +319,72% | +91,58% | -12,37% | +30,80% | +6,39% | -93,92% | +838,89% | -42,08% | -39,13% | +65,91% | +47,22% | -20,34% | -69,16% | -57,47% |
dynamika r/r | | | | | +62,51% | -97,56% | -96,14% | -96,51% | -99,34% | +131,40% | +364,08% | +132,86% | +1 702,35% | +1 609,47% | +469,49% | +766,63% | +803,62% | +370,57% | +21,88% | +26,24% | -3,37% | -83,43% | -83,64% | -95,79% | -94,50% | -84,92% | -59,19% | +151,37% | -6,23% | +606,35% | +309,13% | -25,05% | +334,81% | +2,45% | +76,26% | +364,40% | +107,81% | +51,34% | +14,33% | +71,27% | +69,26% | +115,80% | +217,05% | +132,32% | +96,35% | -16,38% | -89,84% | -85,35% | -54,21% | -48,92% | +223,78% | +450,47% | +40,14% | +65,00% | +27,78% | -87,72% | -72,63% | +152,97% | +440,49% | +1 453,49% | +821,72% | +133,64% | -92,58% | -20,49% | -64,79% | -79,86% | +449,19% | -13,89% | +18,44% | -39,99% | -84,62% |
Pozostałe zobowiązania | | 1 082 894 | 1 020 761 | 1 106 209 | 1 162 286 | 1 128 085 | 1 014 341 | 983 287 | 953 152 | 1 000 779 | 1 460 468 | 1 577 238 | 1 046 455 | 2 673 635 | 2 483 552 | 1 647 150 | 1 877 024 | 1 563 040 | 1 545 943 | 1 717 940 | 1 612 392 | 1 535 601 | 1 555 639 | 1 961 232 | 1 491 551 | 3 686 032 | 2 138 858 | 1 893 074 | 1 906 258 | 2 292 996 | 2 075 347 | 2 035 958 | 2 089 605 | 2 634 502 | 2 332 345 | 4 036 581 | 2 478 415 | 2 502 758 | 2 511 601 | 2 355 303 | 2 806 959 | 2 751 741 | 2 799 353 | 3 025 183 | 3 588 765 | 3 357 156 | 3 289 234 | 3 923 636 | 3 693 529 | 4 230 907 | 4 330 279 | 4 556 451 | 5 223 125 | 3 715 934 | 4 873 893 | 4 529 288 | 4 398 863 | 5 546 026 | 6 109 998 | 5 349 758 | 4 912 178 | 5 756 257 | 6 793 651 | 6 469 530 | 8 943 502 | 9 026 866 | 9 890 619 | 9 085 395 | 8 183 773 | 9 526 712 | 9 123 766 |
dynamika kw/kw | | +12,36% | -5,74% | +8,37% | +5,07% | -2,94% | -10,08% | -3,06% | -3,06% | +5,00% | +45,93% | +8,00% | -33,65% | +155,49% | -7,11% | -33,68% | +13,96% | -16,73% | -1,09% | +11,13% | -6,14% | -4,76% | +1,30% | +26,07% | -23,95% | +147,13% | -41,97% | -11,49% | +0,70% | +20,29% | -9,49% | -1,90% | +2,63% | +26,08% | -11,47% | +73,07% | -38,60% | +0,98% | +0,35% | -6,22% | +19,18% | -1,97% | +1,73% | +8,07% | +18,63% | -6,45% | -2,02% | +19,29% | -5,86% | +14,55% | +2,35% | +5,22% | +14,63% | -28,86% | +31,16% | -7,07% | -2,88% | +26,08% | +10,17% | -12,44% | -8,18% | +17,18% | +18,02% | -4,77% | +38,24% | +0,93% | +9,57% | -8,14% | -9,92% | +16,41% | -4,23% |
dynamika r/r | | | | | +20,60% | +4,17% | -0,63% | -11,11% | -17,99% | -11,29% | +43,98% | +60,40% | +9,79% | +167,16% | +70,05% | +4,43% | +79,37% | -41,54% | -37,75% | +4,30% | -14,10% | -1,76% | +0,63% | +14,16% | -7,49% | +140,04% | +37,49% | -3,48% | +27,80% | -37,79% | -2,97% | +7,55% | +9,62% | +14,89% | +12,38% | +98,26% | +18,61% | -5,00% | +7,69% | -41,65% | +13,26% | +9,95% | +11,46% | +28,44% | +27,85% | +22,00% | +17,50% | +29,70% | +2,92% | +26,03% | +31,65% | +16,13% | +41,41% | -12,17% | +12,55% | -0,60% | -15,78% | +49,25% | +25,36% | +18,11% | +11,67% | +3,79% | +11,19% | +20,93% | +82,07% | +56,82% | +45,59% | +40,43% | -8,49% | +5,54% | -7,75% |