PARTNER SERWISU
Mostostal Warszawa SA - Komunikaty i dane-finansowe na dzień 2025-09-08
ISIN: PLMSTWS00019
MSW7,28 (-0,82%)
Jedna z największych firm budowlanych w Polsce, świadcząca pełen zakres usług w tej branży (budowa wielkokubaturowych obiektów przemysłowych, mostów, dróg, zakładów przemysłowych, infrastruktury, budynków użyteczności publicznej). Obejmują one generalne wykonawstwo inwestycji oraz realizację projektów pod klucz dla partnerów krajowych i zagranicznych. Od 1994 roku spółka buduje grupę kapitałową, która skupia już kilkanaście firm projektowych i wykonawczych. Strategicznym większościowym udziałowcem jest hiszpańska grupa budowlana Acciona.
-
Najnowsze sprawozdanie finansowe:
Szacunkowe wyniki za I półrocze 2025
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 05.05.2005 | 04.08.2005 | 04.11.2005 | 14.02.2006 | 05.05.2006 | 26.07.2006 | 06.11.2006 | 14.02.2007 | 30.04.2007 | 03.08.2007 | 30.10.2007 | 14.02.2008 | 05.05.2008 | 04.08.2008 | 04.11.2008 | 13.02.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 01.03.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 21.03.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 20.03.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 29.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 13.03.2015 | 15.05.2015 | 21.08.2015 | 02.11.2015 | 10.03.2016 | 16.05.2016 | 29.08.2016 | 14.11.2016 | 21.03.2017 | 15.05.2017 | 29.09.2017 | 14.11.2017 | 24.03.2018 | 30.05.2018 | 28.09.2018 | 29.11.2018 | 15.04.2019 | 30.05.2019 | 25.09.2019 | 29.11.2019 | 21.04.2020 | 18.05.2020 | 30.09.2020 | 23.11.2020 | 20.04.2021 | 24.05.2021 | 21.09.2021 | 29.11.2021 | 15.04.2022 | 24.05.2022 | 27.09.2022 | 21.11.2022 | 24.04.2023 | 30.05.2023 | 29.09.2023 | 29.11.2023 | 26.04.2024 | 28.05.2024 | 30.09.2024 | 27.11.2024 | 25.04.2025 | 28.05.2025 |
Liczba akcji | | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 10 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 | 20 000 000 |
Przychody |
|
127 444 | 226 524 | 217 011 | 265 458 | 178 341 | 284 683 | 334 664 | 390 444 | 355 685 | 453 412 | 559 086 | 560 239 | 417 653 | 520 658 | 577 782 | 695 189 | 570 760 | 626 084 | 747 283 | 768 014 | 528 169 | 611 060 | 749 394 | 681 746 | 549 339 | 876 163 | 941 252 | 1 024 980 | 712 216 | 950 350 | 879 843 | 646 602 | 456 621 | 480 481 | 544 455 | 151 806 | 313 092 | 388 661 | 392 502 | 415 269 | 239 233 | 336 987 | 359 907 | 339 304 | 350 574 | 382 425 | 336 048 | 334 055 | 277 763 | 292 332 | 249 659 | 279 876 | 194 094 | 224 228 | 264 848 | 330 162 | 271 383 | 323 555 | 331 075 | 343 521 | 313 027 | 358 648 | 349 512 | 344 294 | 210 241 | 346 028 | 325 474 | 423 287 | 300 935 | 415 388 | 454 241 | 443 773 | 316 963 | 458 358 | 448 290 | 451 729 | 289 647 | 365 075 | 469 228 | 454 681 | 317 012 |
dynamika kw/kw | | | +77,74% | -4,20% | +22,32% | -32,82% | +59,63% | +17,56% | +16,67% | -8,90% | +27,48% | +23,31% | +0,21% | -25,45% | +24,66% | +10,97% | +20,32% | -17,90% | +9,69% | +19,36% | +2,77% | -31,23% | +15,69% | +22,64% | -9,03% | -19,42% | +59,49% | +7,43% | +8,90% | -30,51% | +33,44% | -7,42% | -26,51% | -29,38% | +5,23% | +13,31% | -72,12% | +106,24% | +24,14% | +0,99% | +5,80% | -42,39% | +40,86% | +6,80% | -5,72% | +3,32% | +9,09% | -12,13% | -0,59% | -16,85% | +5,25% | -14,60% | +12,10% | -30,65% | +15,53% | +18,12% | +24,66% | -17,80% | +19,22% | +2,32% | +3,76% | -8,88% | +14,57% | -2,55% | -1,49% | -38,94% | +64,59% | -5,94% | +30,05% | -28,91% | +38,03% | +9,35% | -2,30% | -28,58% | +44,61% | -2,20% | +0,77% | -35,88% | +26,04% | +28,53% | -3,10% | -30,28% |
dynamika r/r | | | | | | +39,94% | +25,67% | +54,22% | +47,08% | +99,44% | +59,27% | +67,06% | +43,49% | +17,42% | +14,83% | +3,34% | +24,09% | +36,66% | +20,25% | +29,34% | +10,48% | -7,46% | -2,40% | +0,28% | -11,23% | +4,01% | +43,38% | +25,60% | +50,35% | +29,65% | +8,47% | -6,52% | -36,92% | -35,89% | -49,44% | -38,12% | -76,52% | -31,43% | -19,11% | -27,91% | +173,55% | -23,59% | -13,30% | -8,30% | -18,29% | +46,54% | +13,48% | -6,63% | -1,55% | -20,77% | -23,56% | -25,71% | -16,22% | -30,12% | -23,30% | +6,08% | +17,97% | +39,82% | +44,30% | +25,01% | +4,05% | +15,35% | +10,85% | +5,57% | +0,23% | -32,84% | -3,52% | -6,88% | +22,94% | +43,14% | +20,04% | +39,56% | +4,84% | +5,33% | +10,34% | -1,31% | +1,79% | -8,62% | -20,35% | +4,67% | +0,65% | +9,45% |
Zysk brutto na sprzedaży |
|
6 612 | 9 158 | 16 782 | 16 148 | 17 703 | 14 658 | 28 527 | 4 131 | 5 934 | 22 854 | 41 620 | 35 789 | 24 254 | 43 165 | 66 395 | 83 466 | 74 417 | 82 108 | 43 974 | 111 721 | 45 660 | 46 847 | 34 978 | 29 091 | 11 813 | 35 969 | -8 220 | - 109 914 | 10 708 | 27 813 | - 446 | -78 003 | 1 801 | -21 592 | -19 036 | - 115 746 | 20 249 | 23 873 | 23 042 | 36 763 | 13 243 | 31 122 | 31 222 | 34 687 | 33 069 | 37 260 | 27 850 | 22 748 | 33 690 | 31 165 | 23 323 | 29 265 | 15 566 | 417 | 13 748 | 10 864 | 21 301 | 9 725 | 7 124 | 13 760 | 27 074 | 18 876 | 28 316 | 27 643 | 19 607 | 36 576 | 24 243 | 37 642 | 21 619 | 17 350 | 42 489 | 31 233 | 18 541 | 23 966 | 22 509 | 26 945 | 12 080 | -6 162 | 37 374 | 9 338 | 19 770 |
dynamika kw/kw | | | +38,51% | +83,25% | -3,78% | +9,63% | -17,20% | +94,62% | -85,52% | +43,65% | +285,14% | +82,11% | -14,01% | -32,23% | +77,97% | +53,82% | +25,71% | -10,84% | +10,34% | -46,44% | +154,06% | -59,13% | +2,60% | -25,34% | -16,83% | -59,39% | +204,49% | -122,85% | -1 237,15% | +109,74% | +159,74% | -101,60% | -17 389,46% | +102,31% | -1 298,89% | +11,84% | -508,04% | +117,49% | +17,90% | -3,48% | +59,55% | -63,98% | +135,01% | +0,32% | +11,10% | -4,66% | +12,67% | -25,25% | -18,32% | +48,10% | -7,49% | -25,16% | +25,48% | -46,81% | -97,32% | +3 196,88% | -20,98% | +96,07% | -54,34% | -26,75% | +93,15% | +96,76% | -30,28% | +50,01% | -2,38% | -29,07% | +86,55% | -33,72% | +55,27% | -42,57% | -19,75% | +144,89% | -26,49% | -40,64% | +29,26% | -6,08% | +19,71% | -55,17% | -151,01% | +706,52% | -75,01% | +111,72% |
dynamika r/r | | | | | | +167,74% | +60,06% | +69,99% | -74,42% | -66,48% | +55,91% | +45,90% | +766,35% | +308,73% | +88,87% | +59,53% | +133,22% | +206,82% | +90,22% | -33,77% | +33,85% | -38,64% | -42,94% | -20,46% | -73,96% | -74,13% | -23,22% | -123,50% | -477,83% | -9,35% | -22,68% | +94,57% | +29,03% | -83,18% | -177,63% | -4 168,16% | -48,39% | +1 024,32% | +210,56% | +221,04% | +131,76% | -34,60% | +30,36% | +35,50% | -5,65% | +149,71% | +19,72% | -10,80% | -34,42% | +1,88% | -16,36% | -16,25% | +28,65% | -53,80% | -98,66% | -41,05% | -62,88% | +36,84% | +2 232,13% | -48,18% | +26,66% | +27,10% | +94,10% | +297,47% | +100,89% | -27,58% | +93,77% | -14,38% | +36,17% | +10,26% | -52,56% | +75,26% | -17,03% | -14,24% | +38,13% | -47,02% | -13,73% | -34,85% | -125,71% | +66,04% | -65,34% | +63,66% |
Koszty sprzedaży | | - 297 | - 408 | - 355 | - 467 | - 112 | - 147 | - 237 | - 277 | - 311 | - 151 | - 101 | - 198 | - 178 | - 304 | - 251 | - 399 | - 224 | - 313 | - 439 | -1 258 | -71 | - 439 | - 476 | - 108 | - 312 | - 265 | - 489 | - 648 | - 371 | - 457 | - 419 | - 907 | - 358 | - 596 | - 556 | 1 510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -37,37% | +12,99% | -31,55% | +76,02% | -31,25% | -61,22% | -16,88% | -12,27% | +51,45% | +33,11% | -96,04% | +10,10% | -70,79% | +17,43% | -58,96% | +43,86% | -39,73% | -40,26% | -186,56% | +94,36% | -518,31% | -8,43% | +77,31% | -188,89% | +15,06% | -84,53% | -32,52% | +42,75% | -23,18% | +8,32% | -116,47% | +60,53% | -66,48% | +6,71% | +371,58% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +62,29% | +63,97% | +33,24% | +40,69% | -177,68% | -2,72% | +57,38% | +28,52% | +42,77% | -101,32% | -148,51% | -101,52% | -25,84% | -2,96% | -74,90% | -215,29% | +68,30% | -40,26% | -8,43% | +91,41% | -339,44% | +39,64% | -2,73% | -500,00% | -18,91% | -72,45% | +14,31% | -39,97% | +3,50% | -30,42% | -32,70% | +266,48% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -12 053 | -13 709 | -11 970 | -12 802 | -12 521 | -12 112 | -13 746 | -16 140 | -13 107 | -14 101 | -13 299 | -18 733 | -15 803 | -16 907 | -16 211 | -25 839 | -20 907 | -23 039 | -21 271 | -24 651 | -22 130 | -23 388 | -19 333 | -21 929 | -18 396 | -18 078 | -16 271 | -20 503 | -19 006 | -20 684 | -18 874 | -18 232 | -17 654 | -16 274 | -14 928 | -11 733 | -12 900 | -14 394 | -10 732 | -13 826 | -11 476 | -11 408 | -11 489 | -13 750 | -12 959 | -12 472 | -15 022 | -13 187 | -14 966 | -15 706 | -14 744 | -18 108 | -15 273 | -17 308 | -15 030 | -16 388 | -15 171 | -15 437 | -15 788 | -17 035 | -17 042 | -15 458 | -14 014 | -15 676 | -16 568 | -15 595 | -14 287 | -16 276 | -15 979 | -17 690 | -16 292 | -16 732 | -17 463 | -16 690 | -16 893 | -18 700 | -18 042 | -18 062 | -17 809 | -19 315 | -18 197 |
dynamika kw/kw | | | -13,74% | +12,69% | -6,95% | +2,19% | +3,27% | -13,49% | -17,42% | +18,79% | -7,58% | +5,69% | -40,86% | +15,64% | -6,99% | +4,12% | -59,39% | +19,09% | -10,20% | +7,67% | -15,89% | +10,23% | -5,68% | +17,34% | -13,43% | +16,11% | +1,73% | +10,00% | -26,01% | +7,30% | -8,83% | +8,75% | +3,40% | +3,17% | +7,82% | +8,27% | +21,40% | -9,95% | -11,58% | +25,44% | -28,83% | +17,00% | +0,59% | -0,71% | -19,68% | +5,75% | +3,76% | -20,45% | +12,22% | -13,49% | -4,94% | +6,13% | -22,82% | +15,66% | -13,32% | +13,16% | -9,04% | +7,43% | -1,75% | -2,27% | -7,90% | -0,04% | +9,29% | +9,34% | -11,86% | -5,69% | +5,87% | +8,39% | -13,92% | +1,82% | -10,71% | +7,90% | -2,70% | -4,37% | +4,43% | -1,22% | -10,70% | +3,52% | -0,11% | +1,40% | -8,46% | +5,79% |
dynamika r/r | | | | | | -3,88% | +11,65% | -14,84% | -26,07% | -4,68% | -16,42% | +3,25% | -16,07% | -20,57% | -19,90% | -21,90% | -37,93% | -32,30% | -36,27% | -31,21% | +4,60% | -5,85% | -1,51% | +9,11% | +11,04% | +16,87% | +22,70% | +15,84% | +6,50% | -3,32% | -14,42% | -16,00% | +11,08% | +7,11% | +21,32% | +20,91% | +35,65% | +26,93% | +11,55% | +28,11% | -17,84% | +11,04% | +20,74% | -7,05% | +0,55% | -12,92% | -9,33% | -30,75% | +4,09% | -15,49% | -25,93% | +1,85% | -37,32% | -2,05% | -10,20% | -1,94% | +9,50% | +0,67% | +10,81% | -5,04% | -3,95% | -12,33% | -0,14% | +11,24% | +7,98% | +2,78% | -0,89% | -1,95% | -3,83% | +3,56% | -13,43% | -14,03% | -2,80% | -9,29% | +5,65% | -3,69% | -11,76% | -3,32% | -8,22% | -5,42% | -3,29% | -0,86% |
Zysk ze sprzedaży |
|
-5 738 | -4 959 | 4 457 | 2 879 | 5 070 | 2 399 | 14 544 | -12 286 | -7 484 | 8 602 | 28 220 | 16 858 | 8 273 | 25 954 | 49 933 | 57 228 | 53 286 | 58 756 | 22 264 | 85 812 | 23 459 | 23 020 | 15 169 | 7 054 | -6 895 | 17 626 | -24 980 | - 131 065 | -8 669 | 6 672 | -19 739 | -97 142 | -16 211 | -38 462 | -34 520 | - 125 969 | 7 349 | 9 479 | 12 310 | 22 937 | 1 767 | 19 714 | 19 733 | 20 937 | 20 110 | 24 788 | 12 828 | 9 561 | 18 724 | 15 459 | 8 579 | 11 157 | 293 | -16 891 | -1 282 | -5 524 | 6 130 | -5 712 | -8 664 | -3 275 | 10 032 | 3 418 | 14 302 | 11 967 | 3 039 | 20 981 | 9 956 | 21 366 | 5 640 | - 340 | 26 197 | 14 501 | 1 078 | 7 276 | 5 616 | 8 245 | -5 962 | -24 224 | 19 565 | -9 977 | 1 573 |
dynamika kw/kw | | | +13,58% | +189,88% | -35,40% | +76,10% | -52,68% | +506,25% | -184,47% | +39,09% | +214,94% | +228,06% | -40,26% | -50,93% | +213,72% | +92,39% | +14,61% | -6,89% | +10,27% | -62,11% | +285,43% | -72,66% | -1,87% | -34,11% | -53,50% | -197,75% | +355,63% | -241,72% | -424,68% | +93,39% | +176,96% | -395,85% | -392,13% | +83,31% | -137,26% | +10,25% | -264,92% | +105,83% | +28,98% | +29,87% | +86,33% | -92,30% | +1 015,68% | +0,10% | +6,10% | -3,95% | +23,26% | -48,25% | -25,47% | +95,84% | -17,44% | -44,50% | +30,05% | -97,37% | -5 864,85% | +92,41% | -330,89% | +210,97% | -193,18% | -51,68% | +62,20% | +406,32% | -65,93% | +318,43% | -16,33% | -74,61% | +590,39% | -52,55% | +114,60% | -73,60% | -106,03% | +7 805,00% | -44,65% | -92,57% | +574,95% | -22,81% | +46,81% | -172,31% | -306,31% | +180,77% | -150,99% | +115,77% |
dynamika r/r | | | | | | +188,36% | +148,38% | +226,32% | -526,75% | -247,61% | +258,57% | +94,03% | +237,21% | +210,54% | +201,72% | +76,94% | +239,47% | +544,10% | +126,39% | -55,41% | +49,95% | -55,98% | -60,82% | -31,87% | -91,78% | -129,39% | -23,43% | -264,68% | -1 958,02% | -25,73% | -62,15% | +20,98% | +25,88% | -87,00% | -676,47% | -74,88% | -29,68% | +145,33% | +124,65% | +135,66% | +118,21% | -75,96% | +107,98% | +60,30% | -8,72% | +1 038,09% | +25,74% | -34,99% | -54,33% | -6,89% | -37,64% | -33,12% | +16,69% | -98,44% | -209,26% | -114,94% | -149,51% | +1 992,15% | +66,18% | -575,82% | +40,71% | +63,65% | +159,84% | +265,07% | +465,40% | -69,71% | +513,84% | -30,39% | +78,54% | +85,59% | -101,62% | +163,13% | -32,13% | -80,89% | +2 240,00% | -78,56% | -43,14% | -653,06% | -432,93% | +248,38% | -221,01% | +126,38% |
Pozostałe przychody operacyjne | | 3 149 | 7 551 | 4 202 | 9 729 | 2 043 | 19 591 | 1 022 | 13 377 | 3 836 | 21 497 | 8 723 | 3 228 | 26 634 | 2 967 | 1 462 | 6 604 | 7 741 | 6 744 | 10 784 | 13 391 | 2 192 | 8 473 | 9 634 | 10 926 | 7 886 | 11 144 | 6 695 | 1 118 | 9 168 | - 845 | 4 888 | 18 736 | 5 462 | 6 501 | 3 787 | -7 481 | 3 379 | 431 | 6 630 | - 954 | 1 550 | 2 016 | 878 | 5 136 | 1 873 | 781 | 997 | 1 205 | 1 828 | 1 157 | 507 | 993 | 1 546 | 838 | 1 589 | 4 622 | 579 | 360 | 20 161 | 8 080 | 3 413 | 981 | 692 | 3 868 | 1 165 | 2 767 | 891 | -2 538 | 3 598 | 19 421 | - 459 | 5 186 | 1 339 | 1 636 | 2 639 | 3 176 | 1 561 | 3 884 | 1 627 | 5 067 | 1 812 |
dynamika kw/kw | | | +139,79% | -44,35% | +131,53% | -79,00% | +858,93% | -94,78% | +1 208,90% | -71,32% | +460,40% | -59,42% | -62,99% | +725,09% | -88,86% | -50,72% | +351,71% | +17,22% | -12,88% | +59,91% | +24,17% | -83,63% | +286,54% | +13,70% | +13,41% | -27,82% | +41,31% | -39,92% | -83,30% | +720,04% | -109,22% | +678,46% | +283,31% | -70,85% | +19,02% | -41,75% | -297,54% | +145,17% | -87,24% | +1 438,28% | -114,39% | +262,47% | +30,06% | -56,45% | +484,97% | -63,53% | -58,30% | +27,66% | +20,86% | +51,70% | -36,71% | -56,18% | +95,86% | +55,69% | -45,80% | +89,62% | +190,87% | -87,47% | -37,82% | +5 500,28% | -59,92% | -57,76% | -71,26% | -29,46% | +458,96% | -69,88% | +137,51% | -67,80% | -384,85% | +241,77% | +439,77% | -102,36% | +1 229,85% | -74,18% | +22,18% | +61,31% | +20,35% | -50,85% | +148,81% | -58,11% | +211,43% | -64,24% |
dynamika r/r | | | | | | -35,12% | +159,45% | -75,68% | +37,50% | +87,76% | +9,73% | +753,52% | -75,87% | +594,32% | -86,20% | -83,24% | +104,58% | -70,94% | +127,30% | +637,62% | +102,77% | -71,68% | +25,64% | -10,66% | -18,41% | +259,76% | +31,52% | -30,51% | -89,77% | +16,26% | -107,58% | -26,99% | +1 575,85% | -40,42% | +869,35% | -22,52% | -139,93% | -38,14% | -93,37% | +75,07% | +87,25% | -54,13% | +367,75% | -86,76% | +638,36% | +20,84% | -61,26% | +13,55% | -76,54% | -2,40% | +48,14% | -49,15% | -17,59% | -15,43% | -27,57% | +213,41% | +365,46% | -62,55% | -57,04% | +1 168,79% | +74,82% | +489,46% | +172,50% | -96,57% | -52,13% | -65,87% | +182,06% | +28,76% | -165,62% | +208,84% | +601,88% | -151,52% | +304,33% | -62,78% | -91,58% | +674,95% | -38,76% | +16,58% | +137,41% | -38,35% | +59,54% | +16,08% |
Pozostałe koszty operacyjne | | -1 626 | -9 380 | -3 112 | -14 321 | -3 325 | -8 370 | -3 285 | -9 598 | -2 728 | -7 006 | -7 974 | -6 891 | -16 223 | -7 691 | -6 526 | -26 757 | -26 354 | 6 365 | -1 | -57 558 | -2 868 | -2 999 | -3 885 | -5 842 | -1 027 | -17 606 | -9 687 | 2 024 | -8 684 | -4 181 | -7 592 | -9 190 | -5 024 | -5 341 | -7 015 | -13 177 | -3 679 | - 107 | -9 229 | -24 615 | -1 670 | -9 172 | -3 839 | -7 988 | -5 096 | -15 046 | -1 658 | -2 924 | -9 998 | -3 406 | -12 661 | -10 921 | - 949 | -1 264 | - 779 | -6 825 | - 367 | -3 249 | -2 610 | -1 411 | - 572 | -3 298 | -5 275 | -5 616 | - 603 | -7 114 | -1 938 | -8 067 | -1 461 | -18 232 | -1 720 | -15 918 | - 960 | -8 562 | 5 407 | -2 266 | - 348 | -1 013 | - 341 | -5 426 | - 559 |
dynamika kw/kw | | | -476,88% | +66,82% | -360,19% | +76,78% | -151,73% | +60,75% | -192,18% | +71,58% | -156,82% | -13,82% | +13,58% | -135,42% | +52,59% | +15,15% | -310,01% | +1,51% | +124,15% | -100,02% | -5 755 700,00% | +95,02% | -4,57% | -29,54% | -50,37% | +82,42% | -1 614,31% | +44,98% | +120,89% | -529,05% | +51,85% | -81,58% | -21,05% | +45,33% | -6,31% | -31,34% | -87,84% | +72,08% | +97,09% | -8 525,23% | -166,71% | +93,22% | -449,22% | +58,14% | -108,08% | +36,20% | -195,25% | +88,98% | -76,36% | -241,93% | +65,93% | -271,73% | +13,74% | +91,31% | -33,19% | +38,37% | -776,12% | +94,62% | -785,29% | +19,67% | +45,94% | +59,46% | -476,57% | -59,95% | -6,46% | +89,26% | -1 079,77% | +72,76% | -316,25% | +81,89% | -1 147,91% | +90,57% | -825,47% | +93,97% | -791,88% | +163,15% | -141,91% | +84,64% | -191,09% | +66,34% | -1 491,20% | +89,70% |
dynamika r/r | | | | | | -104,49% | +10,77% | -5,56% | +32,98% | +17,95% | +16,30% | -142,74% | +28,20% | -494,68% | -9,78% | +18,16% | -288,29% | -62,45% | +182,76% | +99,98% | -115,11% | +89,12% | -147,12% | -388 400,00% | +89,85% | +64,19% | -487,06% | -149,34% | +134,65% | -745,57% | +76,25% | +21,63% | -554,05% | +42,15% | -27,74% | +7,60% | -43,38% | +26,77% | +98,00% | -31,56% | -86,80% | +54,61% | -8 471,96% | +58,40% | +67,55% | -205,15% | -64,04% | +56,81% | +63,40% | -96,19% | +77,36% | -663,63% | -273,50% | +90,51% | +62,89% | +93,85% | +37,51% | +61,33% | -157,04% | -235,04% | +79,33% | -55,86% | -1,51% | -102,11% | -298,02% | -5,42% | -115,71% | +63,26% | -43,64% | -142,29% | -156,28% | +11,25% | -97,32% | +34,29% | +53,04% | +414,36% | +85,76% | +63,75% | +88,17% | -106,31% | -139,45% | -60,63% |
Zysk operacyjny |
|
-4 215 | -6 788 | 5 547 | -1 713 | 3 788 | 13 620 | 12 281 | -8 507 | -6 376 | 23 093 | 28 969 | 13 195 | 18 684 | 21 230 | 44 869 | 37 075 | 34 673 | 71 865 | 33 047 | 41 645 | 22 783 | 28 494 | 20 918 | 12 138 | -36 | 11 164 | -27 972 | - 127 923 | -8 185 | 1 646 | -22 443 | -87 596 | -15 773 | -37 302 | -37 748 | - 146 627 | 7 049 | 9 803 | 9 711 | -2 632 | 1 647 | 12 558 | 16 772 | 18 085 | 16 887 | 10 523 | 12 167 | 7 842 | 10 554 | 13 210 | -3 575 | 1 229 | 890 | -17 317 | - 472 | -7 727 | 6 342 | -8 601 | 8 887 | 3 394 | 12 873 | 1 101 | 9 719 | 10 219 | 3 601 | 16 634 | 8 909 | 10 761 | 7 777 | 849 | 24 018 | 3 769 | 1 457 | 350 | 13 662 | 9 155 | -4 749 | -21 353 | 20 851 | -10 336 | 2 826 |
dynamika kw/kw | | | -61,04% | +181,72% | -130,88% | +321,13% | +259,56% | -9,83% | -169,27% | +25,05% | +462,19% | +25,44% | -54,45% | +41,60% | +13,63% | +111,35% | -17,37% | -6,48% | +107,27% | -54,02% | +26,02% | -45,29% | +25,07% | -26,59% | -41,97% | -100,30% | +31 111,11% | -350,56% | -357,33% | +93,60% | +120,11% | -1 463,49% | -290,30% | +81,99% | -136,49% | -1,20% | -288,44% | +104,81% | +39,07% | -0,94% | -127,10% | +162,58% | +662,48% | +33,56% | +7,83% | -6,62% | -37,69% | +15,62% | -35,55% | +34,58% | +25,17% | -127,06% | +134,38% | -27,58% | -2 045,73% | +97,27% | -1 537,08% | +182,08% | -235,62% | +203,33% | -61,81% | +279,29% | -91,45% | +782,74% | +5,14% | -64,76% | +361,93% | -46,44% | +20,79% | -27,73% | -89,08% | +2 728,98% | -84,31% | -61,34% | -75,98% | +3 803,43% | -32,99% | -151,87% | -349,63% | +197,65% | -149,57% | +127,34% |
dynamika r/r | | | | | | +189,87% | +300,65% | +121,40% | -396,61% | -268,32% | +69,55% | +135,88% | +255,11% | +393,04% | -8,07% | +54,89% | +180,98% | +85,58% | +238,51% | -26,35% | +12,33% | -34,29% | -60,35% | -36,70% | -70,85% | -100,16% | -60,82% | -233,72% | -1 153,91% | -22 636,11% | -85,26% | +19,77% | +31,52% | -92,71% | -2 366,22% | -68,19% | -67,39% | +144,69% | +126,28% | +125,73% | +98,20% | -76,63% | +28,10% | +72,71% | +787,12% | +925,32% | -16,20% | -27,46% | -56,64% | -37,50% | +25,53% | -129,38% | -84,33% | -91,57% | -231,09% | +86,80% | -728,72% | +612,58% | +50,33% | +1 982,84% | +143,92% | +102,98% | +112,80% | +9,36% | +201,09% | -72,03% | +1 410,81% | -8,33% | +5,30% | +115,97% | -94,90% | +169,59% | -64,98% | -81,27% | -58,78% | -43,12% | +142,90% | -425,94% | -6 200,86% | +52,62% | -212,90% | +159,51% |
Przychody Finansowe | | 2 220 | 2 407 | 4 159 | -6 471 | 986 | 3 121 | 668 | 1 476 | 2 679 | 1 602 | 2 549 | 7 068 | 10 818 | 11 373 | 1 004 | 4 524 | 9 565 | 5 824 | 9 621 | 1 906 | 9 724 | 2 915 | 2 859 | 1 719 | 6 062 | 764 | 4 305 | 2 726 | 5 555 | - 553 | 6 911 | 1 269 | 2 054 | 2 149 | - 332 | -1 112 | 5 416 | 1 286 | 905 | 1 173 | 10 408 | -4 229 | -1 725 | 596 | 1 530 | 2 120 | 841 | 6 521 | 11 086 | 993 | -3 595 | 7 954 | 152 | 248 | 8 | 7 401 | 201 | 4 744 | -3 288 | 11 930 | 1 012 | 1 640 | 522 | 2 011 | 1 921 | 7 719 | -3 351 | 1 455 | 1 250 | 908 | 882 | 5 442 | 3 079 | 8 915 | -5 033 | 12 815 | 1 909 | 321 | 1 172 | 2 850 | 3 875 |
dynamika kw/kw | | | +8,42% | +72,79% | -255,59% | +115,24% | +216,53% | -78,60% | +120,96% | +81,50% | -40,20% | +59,11% | +177,29% | +53,06% | +5,13% | -91,17% | +350,60% | +111,43% | -39,11% | +65,20% | -80,19% | +410,18% | -70,02% | -1,92% | -39,87% | +252,65% | -87,40% | +463,48% | -36,68% | +103,78% | -109,95% | +1 349,73% | -81,64% | +61,86% | +4,63% | -115,45% | -234,94% | +587,05% | -76,26% | -29,63% | +29,61% | +787,30% | -140,63% | +59,21% | +134,55% | +156,71% | +38,56% | -60,33% | +675,39% | +70,00% | -91,04% | -462,03% | +321,25% | -98,09% | +63,16% | -96,77% | +92 412,50% | -97,28% | +2 260,20% | -169,31% | +462,83% | -91,52% | +62,06% | -68,17% | +285,25% | -4,48% | +301,82% | -143,41% | +143,42% | -14,09% | -27,36% | -2,86% | +517,01% | -43,42% | +189,54% | -156,46% | +354,62% | -85,10% | -83,18% | +265,11% | +143,17% | +35,96% |
dynamika r/r | | | | | | -55,59% | +29,66% | -83,94% | +122,81% | +171,70% | -48,67% | +281,59% | +378,86% | +303,81% | +609,93% | -60,61% | -35,99% | -11,58% | -48,79% | +858,27% | -57,87% | +1,66% | -49,95% | -70,28% | -9,81% | -37,66% | -73,79% | +50,58% | +58,58% | -8,36% | -172,38% | +60,53% | -53,45% | -63,02% | +488,61% | -104,80% | -187,63% | +163,68% | -40,16% | +372,59% | +205,49% | +92,17% | -428,85% | -290,61% | -49,19% | -85,30% | +150,13% | +148,75% | +994,13% | +624,58% | -53,16% | -527,47% | +21,98% | -98,63% | -75,03% | +100,22% | -6,95% | +32,24% | +1 812,90% | -41 200,00% | +61,19% | +403,48% | -65,43% | +115,88% | -83,14% | +89,82% | +370,67% | -741,95% | -27,65% | -34,93% | -88,24% | +126,32% | +274,02% | +146,32% | +881,83% | -670,63% | +135,48% | -38,00% | -96,40% | +123,29% | -77,76% | +102,99% |
Koszty finansowe | | -3 692 | -4 182 | -2 288 | -4 326 | -1 675 | -8 252 | 1 065 | 614 | -2 221 | - 992 | -2 565 | -4 662 | -2 292 | -4 486 | - 830 | -22 502 | -5 729 | -28 595 | -14 186 | 9 855 | -5 201 | -2 210 | -2 656 | -3 502 | -1 994 | -3 015 | -5 967 | -7 216 | -7 463 | -4 794 | -9 804 | -11 501 | -12 749 | -20 677 | 1 875 | -1 385 | -5 183 | -5 756 | -5 917 | -11 548 | -8 987 | 1 950 | -3 583 | -2 448 | -2 582 | -10 857 | 3 519 | -7 914 | -2 384 | -3 261 | -2 481 | -2 809 | -4 306 | -10 810 | 1 637 | -6 451 | -3 535 | -3 395 | -10 885 | 2 262 | -16 328 | 1 354 | -5 374 | -6 756 | -2 400 | -2 763 | -4 574 | -2 494 | -4 409 | -4 948 | -10 431 | 2 226 | -3 807 | -3 468 | -5 568 | -5 921 | -2 758 | -4 452 | -6 884 | -8 860 | -5 191 |
dynamika kw/kw | | | -13,27% | +45,29% | -89,07% | +61,28% | -392,66% | +112,91% | -42,35% | -461,73% | +55,34% | -158,57% | -81,75% | +50,84% | -95,72% | +81,50% | -2 611,08% | +74,54% | -399,13% | +50,39% | +169,47% | -152,78% | +57,51% | -20,18% | -31,85% | +43,06% | -51,20% | -97,91% | -20,93% | -3,42% | +35,76% | -104,51% | -17,31% | -10,85% | -62,19% | +109,07% | -173,87% | -274,22% | -11,06% | -2,80% | -95,17% | +22,18% | +121,70% | -283,74% | +31,68% | -5,47% | -320,49% | +132,41% | -324,89% | +69,88% | -36,79% | +23,92% | -13,22% | -53,29% | -151,05% | +115,14% | -494,07% | +45,20% | +3,96% | -220,62% | +120,78% | -821,84% | +108,29% | -496,90% | -25,72% | +64,48% | -15,13% | -65,54% | +45,47% | -76,78% | -12,22% | -110,81% | +121,34% | -271,02% | +8,90% | -60,55% | -6,34% | +53,42% | -61,42% | -54,63% | -28,70% | +41,41% |
dynamika r/r | | | | | | +54,63% | -97,32% | +146,55% | +114,19% | -32,60% | +87,98% | -340,85% | -859,28% | -3,20% | -352,22% | +67,64% | -382,67% | -149,96% | -537,43% | -1 609,16% | +143,80% | +9,22% | +92,27% | +81,28% | -135,54% | +61,66% | -36,43% | -124,66% | -106,05% | -274,27% | -59,00% | -64,30% | -59,38% | -70,83% | -331,31% | +119,12% | +87,96% | +59,35% | +72,16% | -415,57% | -733,79% | -73,39% | +133,88% | +39,45% | +78,80% | +71,27% | -656,77% | +198,21% | -223,28% | +7,67% | +69,96% | -170,50% | +64,51% | -80,62% | -231,49% | +165,98% | -129,65% | +17,91% | +68,59% | -764,94% | +135,06% | -361,90% | +139,88% | +50,63% | -398,67% | +85,30% | -304,06% | +14,89% | +63,08% | -83,71% | -79,08% | -128,05% | +189,25% | +13,65% | +29,91% | +46,62% | -365,99% | +27,55% | -28,37% | -23,64% | -49,64% | -88,22% |
Zysk brutto |
|
-5 683 | -8 384 | 7 603 | -12 494 | 2 846 | 7 256 | 15 113 | -5 681 | -5 918 | 23 703 | 28 953 | 15 601 | 27 210 | 28 117 | 45 043 | 19 097 | 38 509 | 49 094 | 28 482 | 53 406 | 27 306 | 29 199 | 21 121 | 10 355 | 4 032 | 8 913 | -29 634 | - 132 413 | -10 093 | -3 701 | -25 336 | -97 828 | -26 468 | -55 830 | -36 205 | - 149 124 | 7 282 | 5 333 | 4 699 | -13 007 | 3 068 | 10 279 | 11 464 | 16 233 | 15 835 | 1 786 | 16 527 | 6 449 | 19 256 | 10 942 | -9 651 | 6 374 | -3 264 | -27 879 | 1 173 | -6 777 | 3 008 | -7 252 | -5 286 | 17 586 | -2 443 | 4 095 | 4 867 | 5 474 | 3 122 | 21 590 | 984 | 9 722 | 4 618 | -3 191 | 14 469 | 11 437 | 729 | 5 797 | 3 061 | 16 049 | -5 598 | -25 484 | 15 139 | -16 346 | 1 510 |
dynamika kw/kw | | | -47,53% | +190,68% | -264,33% | +122,78% | +154,95% | +108,28% | -137,59% | -4,17% | +500,52% | +22,15% | -46,12% | +74,41% | +3,33% | +60,20% | -57,60% | +101,65% | +27,49% | -41,98% | +87,51% | -48,87% | +6,93% | -27,67% | -50,97% | -61,06% | +121,06% | -432,48% | -346,83% | +92,38% | +63,33% | -584,57% | -286,12% | +72,94% | -110,93% | +35,15% | -311,89% | +104,88% | -26,76% | -11,89% | -376,80% | +123,59% | +235,04% | +11,53% | +41,60% | -2,45% | -88,72% | +825,36% | -60,98% | +198,59% | -43,18% | -188,20% | +166,04% | -151,21% | -754,14% | +104,21% | -677,75% | +144,39% | -341,09% | +27,11% | +432,69% | -113,89% | +267,62% | +18,85% | +12,47% | -42,97% | +591,54% | -95,44% | +888,01% | -52,50% | -169,10% | +553,43% | -20,96% | -93,63% | +695,20% | -47,20% | +424,31% | -134,88% | -355,23% | +159,41% | -207,97% | +109,24% |
dynamika r/r | | | | | | +150,08% | +186,55% | +98,78% | +54,53% | -307,94% | +226,67% | +91,58% | +374,62% | +559,78% | +18,62% | +55,57% | +22,41% | +41,53% | +74,61% | -36,77% | +179,66% | -29,09% | -40,52% | -25,84% | -80,61% | -85,23% | -69,47% | -240,31% | -1 378,73% | -350,32% | -141,52% | +14,50% | +26,12% | -162,24% | -1 408,51% | -42,90% | -52,43% | +127,51% | +109,55% | +112,98% | +91,28% | -57,87% | +92,74% | +143,97% | +224,80% | +416,13% | -82,62% | +44,16% | -60,27% | +21,60% | +512,65% | -158,40% | -1,16% | -116,95% | -354,79% | +112,15% | -206,32% | +192,16% | +73,99% | -550,64% | +359,50% | -181,22% | +156,47% | +192,07% | -68,87% | +227,79% | +427,23% | -79,78% | +77,60% | +47,92% | -114,78% | +1 370,43% | +17,64% | -84,21% | +281,67% | -78,84% | +40,33% | -867,90% | -539,61% | +394,58% | -201,85% | +126,97% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 939 | -11 727 | 11 722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +69,09% | +199,96% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
-6 493 | -11 383 | 3 667 | -15 627 | 491 | 10 312 | 11 138 | -3 889 | -6 800 | 27 924 | 23 233 | 14 261 | 21 900 | 21 677 | 35 133 | 13 584 | 30 171 | 39 930 | 19 582 | 36 317 | 19 918 | 23 707 | 15 206 | 7 066 | 2 667 | 5 296 | -24 000 | - 112 267 | -10 708 | -2 214 | -23 955 | -81 213 | -23 090 | -45 487 | -38 980 | - 206 823 | -5 846 | 15 203 | 4 071 | -22 166 | 2 429 | 7 961 | 8 810 | 13 266 | 11 779 | 792 | 13 836 | -11 881 | 13 793 | 6 818 | -10 206 | -15 403 | -5 200 | -24 162 | -3 682 | -13 222 | 1 592 | -9 003 | -5 344 | 12 752 | -3 436 | 4 119 | 5 209 | 2 188 | 2 020 | 15 430 | 1 053 | 6 205 | 1 582 | - 820 | 10 931 | 7 570 | 312 | 4 547 | 2 077 | 10 343 | -5 631 | -21 394 | 10 728 | -14 092 | 717 |
dynamika kw/kw | | | -75,31% | +132,21% | -526,15% | +103,14% | +2 000,20% | +8,01% | -134,92% | -74,85% | +510,65% | -16,80% | -38,62% | +53,57% | -1,02% | +62,08% | -61,34% | +122,11% | +32,35% | -50,96% | +85,46% | -45,16% | +19,02% | -35,86% | -53,53% | -62,26% | +98,58% | -553,17% | -367,78% | +90,46% | +79,32% | -981,98% | -239,02% | +71,57% | -97,00% | +14,31% | -430,59% | +97,17% | +360,06% | -73,22% | -644,49% | +110,96% | +227,75% | +10,66% | +50,58% | -11,21% | -93,28% | +1 646,97% | -185,87% | +216,09% | -50,57% | -249,69% | -50,92% | +66,24% | -364,65% | +84,76% | -259,10% | +112,04% | -665,52% | +40,64% | +338,62% | -126,94% | +219,88% | +26,46% | -58,00% | -7,68% | +663,86% | -93,18% | +489,27% | -74,50% | -151,83% | +1 433,05% | -30,75% | -95,88% | +1 357,37% | -54,32% | +397,98% | -154,44% | -279,93% | +150,14% | -231,36% | +105,09% |
dynamika r/r | | | | | | +107,56% | +190,59% | +203,74% | +75,11% | -1 484,93% | +170,79% | +108,59% | +466,70% | +422,06% | -22,37% | +51,22% | -4,75% | +37,77% | +84,20% | -44,26% | +167,35% | -33,98% | -40,63% | -22,35% | -80,54% | -86,61% | -77,66% | -257,83% | -1 688,83% | -501,50% | -141,81% | +0,19% | +27,66% | -115,63% | -1 954,52% | -62,72% | -154,67% | +74,68% | +133,42% | +110,44% | +89,28% | +141,55% | -47,64% | +116,41% | +159,85% | +384,93% | -90,05% | +57,05% | -189,56% | +17,10% | +760,86% | -173,76% | -29,64% | -137,70% | -454,39% | +63,92% | +14,16% | +130,62% | +62,74% | -45,14% | +196,45% | -315,83% | +145,75% | +197,47% | -82,84% | +158,79% | +274,61% | -79,78% | +183,59% | -21,68% | -105,31% | +938,08% | +22,00% | -80,28% | +654,51% | -81,00% | +36,63% | -1 904,81% | -570,51% | +416,51% | -236,25% | +112,73% |
Zysk netto akcjonariuszy większościowych |
|
-7 236 | -12 425 | 4 454 | -14 049 | 467 | 8 797 | 8 757 | -1 033 | -7 768 | 23 296 | 24 959 | 12 460 | 19 159 | 20 105 | 30 432 | 11 415 | 26 902 | 34 388 | 15 313 | 40 706 | 18 646 | 23 351 | 13 913 | 6 578 | 643 | 7 953 | -21 966 | - 111 160 | -12 936 | -3 160 | -17 014 | -81 163 | -20 836 | -40 875 | -34 735 | - 191 473 | 1 574 | 5 671 | 3 411 | -22 205 | 2 407 | 7 599 | 8 801 | 13 025 | 12 136 | 1 677 | 13 621 | -10 922 | 13 347 | 6 470 | -8 987 | -8 311 | -1 667 | -21 932 | -4 604 | -14 572 | 825 | -8 799 | -5 743 | 12 923 | -3 917 | 3 314 | 3 754 | 2 674 | 1 408 | 10 761 | - 954 | 3 781 | 676 | -1 285 | 11 073 | 7 547 | 721 | 4 054 | 2 039 | 16 635 | -3 768 | -19 724 | 12 850 | -16 262 | 423 |
dynamika kw/kw | | | -71,71% | +135,85% | -415,42% | +103,32% | +1 783,73% | -0,45% | -111,80% | -651,98% | +399,90% | +7,14% | -50,08% | +53,76% | +4,94% | +51,37% | -62,49% | +135,67% | +27,83% | -55,47% | +165,83% | -54,19% | +25,23% | -40,42% | -52,72% | -90,22% | +1 136,86% | -376,20% | -406,05% | +88,36% | +75,57% | -438,42% | -377,04% | +74,33% | -96,17% | +15,02% | -451,24% | +100,82% | +260,29% | -39,85% | -750,98% | +110,84% | +215,70% | +15,82% | +47,99% | -6,83% | -86,18% | +712,22% | -180,19% | +222,20% | -51,52% | -238,90% | +7,52% | +79,94% | -1 215,66% | +79,01% | -216,51% | +105,66% | -1 166,55% | +34,73% | +325,02% | -130,31% | +184,61% | +13,28% | -28,77% | -47,34% | +664,28% | -108,87% | +496,33% | -82,12% | -290,09% | +961,71% | -31,84% | -90,45% | +462,27% | -49,70% | +715,84% | -122,65% | -423,46% | +165,15% | -226,55% | +102,60% |
dynamika r/r | | | | | | +106,45% | +170,80% | +96,61% | +92,65% | -1 763,38% | +164,82% | +185,02% | +1 306,20% | +346,64% | -13,70% | +21,93% | -8,39% | +40,41% | +71,04% | -49,68% | +256,60% | -30,69% | -32,10% | -9,14% | -83,84% | -96,55% | -65,94% | -257,88% | -1 789,88% | -2 111,82% | -139,73% | +22,54% | +26,99% | -61,07% | -1 193,51% | -104,16% | -135,91% | +107,55% | +113,87% | +109,82% | +88,40% | +52,92% | +34,00% | +158,02% | +158,66% | +404,20% | -77,93% | +54,77% | -183,85% | +9,98% | +285,81% | -165,98% | +23,91% | -112,49% | -438,98% | +48,77% | -75,33% | +149,49% | +59,88% | -24,74% | +188,68% | -574,79% | +137,66% | +165,37% | -79,31% | +135,95% | +224,71% | -125,41% | +41,40% | -51,99% | -111,94% | +1 260,69% | +99,60% | +6,66% | +415,49% | -81,59% | +120,42% | -622,61% | -586,53% | +530,21% | -197,76% | +111,23% |
EBITDA |
|
- 400 | -2 334 | 10 091 | 3 461 | 8 344 | 18 423 | 17 066 | -3 218 | -2 161 | 28 743 | 33 085 | 18 800 | 23 655 | 26 353 | 50 918 | 43 712 | 41 319 | 78 732 | 40 035 | 49 023 | 32 097 | 35 884 | 30 631 | 21 092 | 9 581 | 21 086 | -17 486 | - 117 843 | 974 | 10 539 | -13 496 | -78 096 | -5 270 | -29 241 | -29 717 | - 141 616 | 13 479 | 16 867 | 16 175 | 3 058 | 5 236 | 15 840 | 19 732 | 21 324 | 19 733 | 13 264 | 14 917 | 10 661 | 13 271 | 15 798 | -1 102 | 4 419 | 3 694 | -14 544 | 2 281 | -5 039 | 10 152 | -4 727 | 12 556 | 6 791 | 16 772 | 5 225 | 13 967 | 14 692 | 7 888 | 21 109 | 13 352 | 15 230 | 12 244 | 6 000 | 29 874 | 10 493 | 9 031 | 9 462 | 21 948 | 31 271 | 15 653 | -3 467 | 43 670 | 12 797 | 23 161 |
dynamika kw/kw | | | -483,50% | +532,35% | -65,70% | +141,09% | +120,79% | -7,37% | -118,86% | +32,85% | +1 430,08% | +15,11% | -43,18% | +25,82% | +11,41% | +93,22% | -14,15% | -5,47% | +90,55% | -49,15% | +22,45% | -34,53% | +11,80% | -14,64% | -31,14% | -54,58% | +120,08% | -182,93% | -573,93% | +100,83% | +982,03% | -228,06% | -478,66% | +93,25% | -454,86% | -1,63% | -376,55% | +109,52% | +25,14% | -4,10% | -81,09% | +71,22% | +202,52% | +24,57% | +8,07% | -7,46% | -32,78% | +12,46% | -28,53% | +24,48% | +19,04% | -106,98% | +501,00% | -16,41% | -493,72% | +115,68% | -320,91% | +301,47% | -146,56% | +365,62% | -45,91% | +146,97% | -68,85% | +167,31% | +5,19% | -46,31% | +167,61% | -36,75% | +14,07% | -19,61% | -51,00% | +397,90% | -64,88% | -13,93% | +4,77% | +131,96% | +42,48% | -49,94% | -122,15% | +1 359,59% | -70,70% | +80,99% |
dynamika r/r | | | | | | +2 186,00% | +889,33% | +69,12% | -192,98% | -125,90% | +56,02% | +93,86% | +684,21% | +1 194,63% | -8,32% | +53,90% | +132,51% | +74,67% | +198,76% | -21,37% | +12,15% | -22,32% | -54,42% | -23,49% | -56,98% | -70,15% | -41,24% | -157,09% | -658,71% | -89,83% | -50,02% | +22,82% | +33,73% | -641,07% | -377,46% | -120,19% | -81,34% | +355,77% | +157,68% | +154,43% | +102,16% | -61,15% | -6,09% | +21,99% | +597,32% | +276,87% | -16,26% | -24,40% | -50,00% | -32,75% | +19,10% | -107,39% | -58,55% | -72,16% | -192,06% | +306,99% | -214,03% | +174,82% | +67,50% | +450,46% | +234,77% | +65,21% | +210,54% | +11,24% | +116,35% | -52,97% | +304,00% | -4,40% | +3,66% | +55,22% | -71,58% | +123,74% | -31,10% | -26,24% | +57,70% | -26,53% | +198,02% | +73,33% | -136,64% | +98,97% | -59,08% | +47,97% |
Przepływy operacyjne |
|
-26 995 | -12 695 | -15 107 | 33 917 | -15 007 | -18 853 | 41 313 | 36 474 | -75 832 | -6 363 | 38 126 | 145 785 | -80 065 | 5 400 | 19 195 | 122 371 | 49 450 | 58 666 | 104 650 | 1 014 | -93 953 | -14 106 | 50 501 | 184 914 | - 262 256 | -91 510 | -58 864 | 220 018 | - 305 823 | -59 041 | -14 379 | 65 372 | - 142 550 | -72 667 | -28 937 | 29 577 | -9 879 | 92 072 | 51 366 | 14 193 | 42 755 | 41 986 | -32 576 | 141 957 | -60 200 | -17 756 | -14 776 | -31 978 | - 102 497 | -1 476 | -30 530 | 9 366 | -41 169 | 5 729 | -59 249 | 124 029 | -74 147 | 16 244 | -13 998 | 184 330 | -69 782 | -16 268 | 24 901 | 55 975 | - 152 | 40 232 | 62 286 | 56 200 | -80 289 | -31 708 | 35 382 | 100 791 | -89 233 | 50 221 | 7 633 | 215 454 | -63 485 | -18 393 | -40 905 | 92 429 | -66 133 |
dynamika kw/kw | | | +52,97% | -19,00% | +324,51% | -144,25% | -25,63% | +319,13% | -11,71% | -307,91% | +91,61% | +699,18% | +282,38% | -154,92% | +106,74% | +255,46% | +537,51% | -59,59% | +18,64% | +78,38% | -99,03% | -9 365,58% | +84,99% | +458,01% | +266,16% | -241,83% | +65,11% | +35,67% | +473,77% | -239,00% | +80,69% | +75,65% | +554,64% | -318,06% | +49,02% | +60,18% | +202,21% | -133,40% | +1 032,00% | -44,21% | -72,37% | +201,24% | -1,80% | -177,59% | +535,77% | -142,41% | +70,50% | +16,78% | -116,42% | -220,52% | +98,56% | -1 968,43% | +130,68% | -539,56% | +113,92% | -1 134,19% | +309,34% | -159,78% | +121,91% | -186,17% | +1 416,83% | -137,86% | +76,69% | +253,07% | +124,79% | -100,27% | +26 568,42% | +54,82% | -9,77% | -242,86% | +60,51% | +211,59% | +184,87% | -188,53% | +156,28% | -84,80% | +2 722,66% | -129,47% | +71,03% | -122,39% | +325,96% | -171,55% |
dynamika r/r | | | | | | +44,41% | -48,51% | +373,47% | +7,54% | -405,31% | +66,25% | -7,71% | +299,70% | -5,58% | +184,87% | -49,65% | -16,06% | +161,76% | +986,41% | +445,19% | -99,17% | -290,00% | -124,04% | -51,74% | +18 136,09% | -179,14% | -548,73% | -216,56% | +18,98% | -16,61% | +35,48% | +75,57% | -70,29% | +53,39% | -23,08% | -101,24% | -54,76% | +93,07% | +226,70% | +277,51% | -52,01% | +532,79% | -54,40% | -163,42% | +900,19% | -240,80% | -142,29% | +54,64% | -122,53% | -70,26% | +91,69% | -106,62% | +129,29% | +59,83% | +488,14% | -94,07% | +1 224,25% | -80,10% | +183,54% | +76,37% | +48,62% | +5,89% | -200,15% | +277,89% | -69,63% | +99,78% | +347,31% | +150,13% | +0,40% | -52 721,71% | -178,81% | -43,19% | +79,34% | -11,14% | +258,39% | -78,43% | +113,76% | +28,85% | -136,62% | -635,90% | -57,10% | -4,17% |
Amortyzacja | | 3 815 | 4 454 | 4 544 | 5 174 | 4 556 | 4 803 | 4 785 | 5 289 | 4 215 | 5 650 | 4 116 | 5 605 | 4 971 | 5 123 | 6 049 | 6 637 | 6 646 | 6 867 | 6 988 | 7 378 | 9 314 | 7 390 | 9 713 | 8 954 | 9 617 | 9 922 | 10 486 | 10 080 | 9 159 | 8 893 | 8 947 | 9 500 | 10 503 | 8 061 | 8 031 | 5 011 | 6 430 | 7 064 | 6 464 | 5 690 | 3 589 | 3 282 | 2 960 | 3 239 | 2 846 | 2 741 | 2 750 | 2 819 | 2 717 | 2 588 | 2 473 | 3 190 | 2 804 | 2 773 | 2 753 | 2 688 | 3 810 | 3 874 | 3 669 | 3 397 | 3 899 | 4 124 | 4 248 | 4 473 | 4 287 | 4 475 | 4 443 | 4 469 | 4 467 | 5 151 | 5 856 | 6 724 | 7 574 | 9 112 | 8 286 | 22 116 | 20 402 | 17 886 | 22 819 | 23 133 | 20 335 |
dynamika kw/kw | | | +16,75% | +2,02% | +13,86% | -11,94% | +5,42% | -0,37% | +10,53% | -20,31% | +34,05% | -27,15% | +36,18% | -11,31% | +3,06% | +18,08% | +9,72% | +0,14% | +3,33% | +1,76% | +5,58% | +26,24% | -20,66% | +31,43% | -7,81% | +7,40% | +3,17% | +5,68% | -3,87% | -9,14% | -2,90% | +0,61% | +6,18% | +10,56% | -23,25% | -0,37% | -37,60% | +28,32% | +9,86% | -8,49% | -11,97% | -36,92% | -8,55% | -9,81% | +9,43% | -12,13% | -3,69% | +0,33% | +2,51% | -3,62% | -4,75% | -4,44% | +28,99% | -12,10% | -1,11% | -0,72% | -2,36% | +41,74% | +1,68% | -5,29% | -7,41% | +14,78% | +5,77% | +3,01% | +5,30% | -4,16% | +4,39% | -0,72% | +0,59% | -0,04% | +15,31% | +13,69% | +14,82% | +12,64% | +20,31% | -9,06% | +166,91% | -7,75% | -12,33% | +27,58% | +1,38% | -12,10% |
dynamika r/r | | | | | | +19,42% | +7,84% | +5,30% | +2,22% | -7,48% | +17,63% | -13,98% | +5,97% | +17,94% | -9,33% | +46,96% | +18,41% | +33,70% | +34,04% | +15,52% | +11,16% | +40,14% | +7,62% | +39,00% | +21,36% | +3,25% | +34,26% | +7,96% | +12,58% | -4,76% | -10,37% | -14,68% | -5,75% | +14,67% | -9,36% | -10,24% | -47,25% | -38,78% | -12,37% | -19,51% | +13,55% | -44,18% | -53,54% | -54,21% | -43,08% | -20,70% | -16,48% | -7,09% | -12,97% | -4,53% | -5,58% | -10,07% | +13,16% | +3,20% | +7,15% | +11,32% | -15,74% | +35,88% | +39,70% | +33,27% | +26,38% | +2,34% | +6,45% | +15,78% | +31,68% | +9,95% | +8,51% | +4,59% | -0,09% | +4,20% | +15,11% | +31,80% | +50,46% | +69,55% | +76,90% | +41,50% | +228,91% | +169,37% | +96,29% | +175,39% | +4,60% | -0,33% |
Przepływy inwestycyjne |
|
-1 670 | 17 946 | -1 562 | -4 280 | -2 324 | 775 | -8 476 | -1 595 | 7 138 | 29 156 | -4 388 | -3 031 | 8 937 | -13 181 | -10 468 | -10 942 | -11 099 | -13 782 | -15 673 | -28 913 | -6 072 | -6 193 | -5 324 | -18 472 | 6 775 | -14 928 | -3 295 | 2 475 | -3 428 | -3 385 | 254 | -2 607 | - 145 | -4 675 | 1 013 | 1 218 | - 295 | 1 754 | -2 212 | 63 069 | 4 427 | -1 896 | 206 | 5 003 | 1 204 | - 149 | - 541 | -1 086 | 992 | 2 292 | - 744 | -1 422 | - 787 | - 929 | 231 | -2 346 | - 396 | -2 119 | 40 722 | -3 047 | -18 | 1 550 | - 879 | -6 887 | -2 227 | -1 833 | - 730 | -5 183 | 0 | -11 772 | -11 166 | -8 327 | -32 793 | -9 585 | -13 524 | -20 023 | 4 636 | -19 836 | -9 597 | -6 174 | -7 738 |
dynamika kw/kw | | | +1 174,61% | -108,70% | -174,01% | +45,70% | +133,35% | -1 193,68% | +81,18% | +547,52% | +308,46% | -115,05% | +30,93% | +394,85% | -247,49% | +20,58% | -4,53% | -1,43% | -24,17% | -13,72% | -84,48% | +79,00% | -1,99% | +14,03% | -246,96% | +136,68% | -320,34% | +77,93% | +175,11% | -238,51% | +1,25% | +107,50% | -1 126,38% | +94,44% | -3 124,14% | +121,67% | +20,24% | -124,22% | +694,58% | -226,11% | +2 951,22% | -92,98% | -142,83% | +110,86% | +2 328,64% | -75,93% | -112,38% | -263,09% | -100,74% | +191,34% | +131,05% | -132,46% | -91,13% | +44,66% | -18,04% | +124,87% | -1 115,58% | +83,12% | -435,10% | +2 021,76% | -107,48% | +99,41% | +8 711,11% | -156,71% | -683,50% | +67,66% | +17,69% | +60,17% | -610,00% | +100,00% | | +5,15% | +25,43% | -293,82% | +70,77% | -41,10% | -48,06% | +123,15% | -527,87% | +51,62% | +35,67% | -25,33% |
dynamika r/r | | | | | | -39,16% | -95,68% | -442,64% | +62,73% | +407,14% | +3 662,06% | +48,23% | -90,03% | +25,20% | -145,21% | -138,56% | -261,00% | -224,19% | -4,56% | -49,72% | -164,24% | +45,29% | +55,06% | +66,03% | +36,11% | +211,58% | -141,05% | +38,11% | +113,40% | -150,60% | +77,32% | +107,71% | -205,33% | +95,77% | -38,11% | +298,82% | +146,72% | -103,45% | +137,52% | -318,36% | +5 078,08% | +1 600,68% | -208,10% | +109,31% | -92,07% | -72,80% | +92,14% | -362,62% | -121,71% | -17,61% | +1 638,26% | -37,52% | -30,94% | -179,33% | -140,53% | +131,05% | -64,98% | +49,68% | -128,09% | +17 528,57% | -29,88% | +95,45% | +173,15% | -102,16% | -126,03% | -12 272,22% | -218,26% | +16,95% | +24,74% | +100,00% | -542,23% | -1 429,59% | -60,66% | | +18,58% | -21,12% | -140,46% | +114,14% | -106,95% | +29,04% | +69,17% | -266,91% |
Capex |
|
-1 995 | -7 452 | -1 981 | -3 240 | -2 596 | -7 815 | -8 462 | -17 650 | -5 892 | -5 293 | -5 142 | -5 269 | -7 576 | -10 420 | -9 703 | -11 408 | -8 735 | -8 359 | -13 740 | -36 595 | -5 099 | -7 610 | -8 921 | -8 108 | -6 158 | -15 646 | -6 035 | 2 464 | -4 262 | -4 951 | -1 691 | -2 719 | -2 189 | -2 711 | -1 742 | -1 974 | -1 183 | -1 188 | -5 868 | -6 022 | - 289 | -5 863 | - 359 | 1 545 | - 377 | -1 843 | -1 574 | -1 298 | -2 308 | -53 | -1 109 | -1 803 | - 872 | - 938 | - 610 | -1 682 | - 418 | -2 256 | -4 652 | - 526 | - 703 | -3 420 | -2 386 | -7 355 | -2 573 | -2 441 | - 464 | -5 153 | -6 246 | -6 014 | -11 219 | -8 423 | -27 238 | -15 703 | -15 988 | -21 241 | -8 881 | -7 115 | -14 996 | -7 135 | -5 194 |
dynamika kw/kw | | | -273,53% | +73,42% | -63,55% | +19,88% | -201,04% | -8,28% | -108,58% | +66,62% | +10,17% | +2,85% | -2,47% | -43,78% | -37,54% | +6,88% | -17,57% | +23,43% | +4,30% | -64,37% | -166,34% | +86,07% | -49,24% | -17,23% | +9,11% | +24,05% | -154,08% | +61,43% | +140,83% | -272,97% | -16,17% | +65,85% | -60,79% | +19,49% | -23,85% | +35,74% | -13,32% | +40,07% | -0,42% | -393,94% | -2,62% | +95,20% | -1 928,72% | +93,88% | +530,36% | -124,40% | -388,86% | +14,60% | +17,53% | -77,81% | +97,70% | -1 992,45% | -62,58% | +51,64% | -7,57% | +34,97% | -175,74% | +75,15% | -439,71% | -106,21% | +88,69% | -33,65% | -386,49% | +30,23% | -208,26% | +65,02% | +5,13% | +80,99% | -1 010,56% | -21,21% | +3,71% | -86,55% | +24,92% | -223,38% | +42,35% | -1,81% | -32,86% | +58,19% | +19,89% | -110,77% | +52,42% | +27,20% |
dynamika r/r | | | | | | -30,13% | -4,87% | -327,16% | -444,75% | -126,96% | +32,27% | +39,23% | +70,15% | -28,58% | -96,86% | -88,70% | -116,51% | -15,30% | +19,78% | -41,61% | -220,78% | +41,63% | +8,96% | +35,07% | +77,84% | -20,77% | -105,60% | +32,35% | +130,39% | +30,79% | +68,36% | +71,98% | -210,35% | +48,64% | +45,24% | -3,02% | +27,40% | +45,96% | +56,18% | -236,85% | -205,07% | +75,57% | -393,52% | +93,88% | +125,66% | -30,45% | +68,57% | -338,44% | -184,01% | -512,20% | +97,12% | +29,54% | -38,91% | +62,22% | -1 669,81% | +45,00% | +6,71% | +52,06% | -140,51% | -662,62% | +68,73% | -68,18% | -51,60% | +48,71% | -1 298,29% | -266,00% | +28,63% | +80,55% | +29,94% | -142,75% | -146,37% | -2 317,89% | -63,46% | -336,09% | -161,11% | -42,51% | -152,18% | +67,39% | +54,69% | +6,20% | +66,41% | +41,52% |
Przepływy finansowe |
|
4 404 | -1 225 | 19 095 | -3 110 | 78 243 | -4 932 | 6 112 | -4 549 | - 858 | 3 632 | -9 791 | -6 465 | -6 924 | -3 108 | -4 900 | -4 769 | -6 176 | -3 030 | -10 297 | -4 873 | -8 046 | -27 726 | -25 902 | 1 258 | 5 625 | 37 036 | 37 223 | -37 503 | 62 006 | 99 722 | 52 345 | -15 042 | 33 659 | 54 206 | 44 143 | 15 252 | 225 | -8 514 | -3 721 | - 103 015 | -9 539 | -22 772 | -7 238 | -11 877 | 19 553 | -16 072 | -1 695 | -13 454 | -6 811 | 20 271 | -3 763 | -5 032 | -2 662 | 11 147 | 33 654 | -9 561 | 1 056 | -6 589 | -2 334 | -20 552 | -34 518 | -38 442 | -4 314 | -1 712 | -74 080 | -1 187 | -1 070 | -14 784 | 992 | -2 186 | -12 077 | -14 727 | 1 195 | -13 873 | -11 545 | -7 512 | -62 047 | 11 020 | -14 856 | 9 397 | -28 864 |
dynamika kw/kw | | | -127,82% | +1 658,78% | -116,29% | +2 615,85% | -106,30% | +223,93% | -174,43% | +81,14% | +523,31% | -369,58% | +33,97% | -7,10% | +55,11% | -57,66% | +2,67% | -29,50% | +50,94% | -239,83% | +52,68% | -65,11% | -244,59% | +6,58% | +104,86% | +347,14% | +558,42% | +0,50% | -200,75% | +265,34% | +60,83% | -47,51% | -128,74% | +323,77% | +61,04% | -18,56% | -65,45% | -98,52% | -3 884,00% | +56,30% | -2 668,48% | +90,74% | -138,73% | +68,22% | -64,09% | +264,63% | -182,20% | +89,45% | -693,75% | +49,38% | +397,62% | -118,56% | -33,72% | +47,10% | +518,75% | +201,91% | -128,41% | +111,04% | -723,96% | +64,58% | -780,55% | -67,95% | -11,37% | +88,78% | +60,32% | -4 227,10% | +98,40% | +9,86% | -1 281,68% | +106,71% | -320,36% | -452,47% | -21,94% | +108,11% | -1 260,92% | +16,78% | +34,93% | -725,97% | +117,76% | -234,81% | +163,25% | -407,16% |
dynamika r/r | | | | | | +1 676,63% | -302,61% | -67,99% | -46,27% | -101,10% | +173,64% | -260,19% | -42,12% | -706,99% | -185,57% | +49,95% | +26,23% | +10,80% | +2,51% | -110,14% | -2,18% | -30,28% | -815,05% | -151,55% | +125,82% | +169,91% | +233,58% | +243,71% | -3 081,16% | +1 002,33% | +169,26% | +40,63% | +59,89% | -45,72% | -45,64% | -15,67% | +201,40% | -99,33% | -115,71% | -108,43% | -775,42% | -4 339,56% | -167,47% | -94,52% | +88,47% | +304,98% | +29,42% | +76,58% | -13,28% | -134,83% | +226,13% | -122,01% | +62,60% | +60,92% | -45,01% | +994,34% | -90,00% | +139,67% | -159,11% | -106,94% | -114,96% | -3 368,75% | -483,43% | -84,83% | +91,67% | -114,61% | +96,91% | +75,20% | -763,55% | +101,34% | -84,16% | -1 028,69% | +0,39% | +20,46% | -534,63% | +4,41% | +48,99% | -5 292,22% | +179,43% | -28,68% | +225,09% | +53,48% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 117 892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 540 | - 700 | - 569 | -1 432 | -1 044 | - 676 | - 863 | -3 309 | -1 929 | -1 379 | -2 447 | - 751 | -1 722 | -2 681 | -3 750 | -3 058 | -2 937 | -5 398 | -4 996 | -6 824 | -4 932 | -8 368 | -4 157 | 2 630 | -6 252 | -9 135 | -12 188 | -11 045 | -11 933 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29,63% | +18,71% | -151,67% | +27,09% | +35,25% | -27,66% | -283,43% | +41,70% | +28,51% | -77,45% | +69,31% | -129,29% | -55,69% | -39,87% | +18,45% | +3,96% | -83,79% | +7,45% | -36,59% | +27,73% | -69,67% | +50,32% | +163,27% | -337,72% | -46,11% | -33,42% | +9,38% | -8,04% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -93,33% | +3,43% | -51,67% | -131,08% | -84,77% | -103,99% | -183,55% | +77,30% | +10,73% | -94,42% | -53,25% | -307,19% | -70,56% | -101,34% | -33,23% | -123,15% | -67,93% | -55,02% | +16,79% | +138,54% | -26,76% | -9,17% | -193,19% | -519,96% | -90,87% |
Pozostałe, w tym pożyczki i kredyty | | 5 020 | - 517 | 19 568 | - 981 | 79 397 | - 122 205 | 6 685 | -3 990 | - 325 | 4 536 | -9 118 | -5 333 | -6 077 | -2 214 | -3 944 | -3 513 | -4 731 | -2 277 | -9 523 | -4 539 | -6 792 | 1 973 | -25 097 | 2 843 | 6 943 | 50 514 | 41 179 | -35 602 | 64 947 | 102 877 | 54 675 | -9 242 | 41 957 | 55 871 | 50 159 | 22 874 | 1 261 | -4 632 | -1 314 | -94 263 | -8 926 | -17 152 | -4 858 | -10 209 | 19 782 | -15 806 | -1 496 | -11 304 | -2 431 | 20 607 | -3 653 | -1 851 | -1 845 | 12 220 | 34 479 | -7 740 | 2 328 | -5 589 | -1 262 | -16 506 | -30 497 | -20 741 | - 908 | - 181 | -66 696 | 1 729 | 97 | -6 862 | 4 320 | 5 581 | -4 751 | -6 664 | 7 214 | 454 | -3 087 | -5 141 | -54 346 | 23 873 | 188 | 23 799 | -13 404 |
dynamika kw/kw | | | -110,30% | +3 884,91% | -105,01% | +8 193,48% | -253,92% | +105,47% | -159,69% | +91,85% | +1 495,69% | -301,01% | +41,51% | -13,95% | +63,57% | -78,14% | +10,93% | -34,67% | +51,87% | -318,23% | +52,34% | -49,64% | +129,05% | -1 372,02% | +111,33% | +144,21% | +627,55% | -18,48% | -186,46% | +282,43% | +58,40% | -46,85% | -116,90% | +553,98% | +33,16% | -10,22% | -54,40% | -94,49% | -467,33% | +71,63% | -7 073,74% | +90,53% | -92,16% | +71,68% | -110,15% | +293,77% | -179,90% | +90,54% | -655,61% | +78,49% | +947,68% | -117,73% | +49,33% | +0,32% | +762,33% | +182,15% | -122,45% | +130,08% | -340,08% | +77,42% | -1 207,92% | -84,76% | +31,99% | +95,62% | +80,07% | -36 748,62% | +102,59% | -94,39% | -7 174,23% | +162,96% | +29,19% | -185,13% | -40,27% | +208,25% | -93,71% | -779,96% | -66,54% | -957,11% | +143,93% | -99,21% | +12 559,04% | -156,32% |
dynamika r/r | | | | | | +1 481,61% | -23 537,33% | -65,84% | -306,73% | -100,41% | +103,71% | -236,39% | -33,66% | -1 769,85% | -148,81% | +56,74% | +34,13% | +22,15% | -2,85% | -141,46% | -29,21% | -43,56% | +186,65% | -163,54% | +162,63% | +202,22% | +2 460,26% | +264,08% | -1 352,27% | +835,43% | +103,66% | +32,77% | +74,04% | -35,40% | -45,69% | -8,26% | +347,50% | -96,99% | -108,29% | -102,62% | -512,10% | -807,85% | -270,29% | -269,71% | +89,17% | +321,62% | +7,85% | +69,21% | -10,73% | -112,29% | +230,37% | -144,18% | +83,63% | +24,11% | -40,70% | +1 043,85% | -318,15% | +226,18% | -145,74% | -103,66% | -113,26% | -1 410,01% | -271,10% | +28,05% | +98,90% | -118,70% | +108,34% | +110,68% | -3 691,16% | +106,48% | +222,79% | -4 997,94% | +2,89% | +66,99% | -91,87% | +35,02% | +22,85% | -853,34% | +5 158,37% | +106,09% | +562,93% | +75,34% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 000 | 0 | 0 | 0 | -11 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | +60,71% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -24 261 | 4 026 | 2 426 | 26 527 | 60 912 | -23 010 | 38 949 | 30 330 | -69 552 | 26 425 | 23 947 | 136 289 | -78 052 | -10 889 | 3 827 | 106 660 | 32 175 | 41 854 | 78 680 | -32 772 | - 108 071 | -48 025 | 19 275 | 167 700 | - 249 856 | -69 402 | -24 936 | 184 990 | - 247 245 | 37 296 | 38 220 | 47 723 | - 109 036 | -23 136 | 16 219 | 46 047 | -9 949 | 85 312 | 45 433 | -25 753 | 37 643 | 17 318 | -39 608 | 135 083 | -39 443 | -33 977 | -17 012 | -46 518 | - 108 316 | 21 087 | -35 037 | 2 912 | -44 618 | 15 947 | -25 364 | 112 122 | -73 487 | 7 536 | 24 390 | 160 731 | - 104 318 | -53 160 | 19 708 | 47 376 | -76 459 | 37 212 | 60 486 | 36 233 | -79 297 | -45 666 | 12 139 | 77 737 | - 120 831 | 26 763 | -17 436 | 187 919 | - 120 896 | -27 209 | -65 358 | 95 652 | - 102 735 |
dynamika kw/kw | | | +116,59% | -39,74% | +993,45% | +129,62% | -137,78% | +269,27% | -22,13% | -329,32% | +137,99% | -9,38% | +469,13% | -157,27% | +86,05% | +135,15% | +2 687,04% | -69,83% | +30,08% | +87,99% | -141,65% | -229,77% | +55,56% | +140,14% | +770,04% | -248,99% | +72,22% | +64,07% | +841,86% | -233,65% | +115,08% | +2,48% | +24,86% | -328,48% | +78,78% | +170,10% | +183,91% | -121,61% | +957,49% | -46,74% | -156,68% | +246,17% | -53,99% | -328,71% | +441,05% | -129,20% | +13,86% | +49,93% | -173,44% | -132,85% | +119,47% | -266,15% | +108,31% | -1 632,21% | +135,74% | -259,05% | +542,05% | -165,54% | +110,25% | +223,65% | +559,00% | -164,90% | +49,04% | +137,07% | +140,39% | -261,39% | +148,67% | +62,54% | -40,10% | -318,85% | +42,41% | +126,58% | +540,39% | -255,44% | +122,15% | -165,15% | +1 177,76% | -164,33% | +77,49% | -140,21% | +246,35% | -207,40% |
dynamika r/r | | | | | | +351,07% | -671,54% | +1 505,48% | +14,34% | -214,18% | +214,84% | -38,52% | +349,35% | -12,22% | -141,21% | -84,02% | -21,74% | +141,22% | +484,37% | +1 955,92% | -130,73% | -435,89% | -214,74% | -75,50% | +611,72% | -131,20% | -44,51% | -229,37% | +10,31% | +1,05% | +153,74% | +253,27% | -74,20% | +55,90% | -162,03% | -57,56% | -3,51% | +90,88% | +468,74% | +180,12% | -155,93% | +478,36% | -79,70% | -187,18% | +624,53% | -204,78% | -296,19% | +57,05% | -134,44% | -174,61% | +162,06% | -105,95% | +106,26% | +58,81% | -24,38% | +27,61% | +3 750,34% | -64,70% | -52,74% | +196,16% | +43,35% | -41,95% | -805,41% | -19,20% | -70,52% | +26,71% | +170,00% | +206,91% | -23,52% | -3,71% | -222,72% | -79,93% | +114,55% | -52,38% | +158,61% | -243,64% | +141,74% | -0,05% | -201,67% | -274,85% | -49,10% | +15,02% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
167 816 | 169 747 | 164 576 | 158 037 | 155 770 | 162 489 | 166 512 | 165 526 | 167 468 | 173 685 | 177 338 | 184 208 | 188 338 | 203 522 | 217 837 | 246 409 | 263 205 | 290 469 | 300 983 | 361 796 | 396 552 | 389 310 | 360 271 | 406 534 | 405 700 | 408 563 | 403 852 | 436 462 | 405 845 | 397 484 | 395 603 | 406 904 | 402 680 | 407 555 | 399 319 | 377 088 | 304 563 | 311 058 | 319 617 | 232 100 | 219 079 | 212 919 | 206 782 | 203 859 | 194 483 | 190 981 | 182 289 | 152 452 | 140 042 | 131 680 | 130 231 | 124 587 | 121 115 | 123 380 | 115 854 | 88 211 | 105 438 | 101 728 | 106 151 | 112 421 | 117 418 | 115 217 | 123 789 | 130 705 | 130 353 | 132 405 | 131 001 | 130 571 | 135 882 | 151 352 | 166 755 | 206 323 | 211 946 | 228 597 | 240 504 | 294 158 | 291 342 | 290 738 | 284 992 | 286 870 | 274 055 |
dynamika kw/kw | | +0,12% | +1,15% | -3,05% | -3,97% | -1,43% | +4,31% | +2,48% | -0,59% | +1,17% | +3,71% | +2,10% | +3,87% | +2,24% | +8,06% | +7,03% | +13,12% | +6,82% | +10,36% | +3,62% | +20,20% | +9,61% | -1,83% | -7,46% | +12,84% | -0,21% | +0,71% | -1,15% | +8,07% | -7,01% | -2,06% | -0,47% | +2,86% | -1,04% | +1,21% | -2,02% | -5,57% | -19,23% | +2,13% | +2,75% | -27,38% | -5,61% | -2,81% | -2,88% | -1,41% | -4,60% | -1,80% | -4,55% | -16,37% | -8,14% | -5,97% | -1,10% | -4,33% | -2,79% | +1,87% | -6,10% | -23,86% | +19,53% | -3,52% | +4,35% | +5,91% | +4,44% | -1,87% | +7,44% | +5,59% | -0,27% | +1,57% | -1,06% | -0,33% | +4,07% | +11,38% | +10,18% | +23,73% | +2,73% | +7,86% | +5,21% | +22,31% | -0,96% | -0,21% | -1,98% | +0,66% | -4,47% |
dynamika r/r | | | | | -5,72% | -7,18% | -4,28% | +1,18% | +4,74% | +7,51% | +6,89% | +6,50% | +11,29% | +12,46% | +17,18% | +22,84% | +33,77% | +39,75% | +42,72% | +38,17% | +46,83% | +50,66% | +34,03% | +19,70% | +12,37% | +2,31% | +4,95% | +12,10% | +7,36% | +0,04% | -2,71% | -2,04% | -6,77% | -0,78% | +2,53% | +0,94% | -7,33% | -24,37% | -23,68% | -19,96% | -38,45% | -28,07% | -31,55% | -35,30% | -12,17% | -11,23% | -10,30% | -11,84% | -25,22% | -27,99% | -31,05% | -28,56% | -18,28% | -13,52% | -6,30% | -11,04% | -29,20% | -12,94% | -17,55% | -8,38% | +27,45% | +11,36% | +13,26% | +16,62% | +16,26% | +11,02% | +14,92% | +5,83% | -0,10% | +4,24% | +14,31% | +27,29% | +58,02% | +55,98% | +51,04% | +44,23% | +42,57% | +37,46% | +27,18% | +18,50% | -2,48% | -5,93% |
WNIP | | 1 421 | 1 423 | 1 750 | 1 011 | 1 091 | 1 032 | 960 | 1 156 | 1 124 | 1 190 | 1 033 | 1 180 | 1 276 | 1 293 | 1 205 | 2 173 | 2 089 | 1 886 | 1 849 | 1 593 | 1 369 | 5 410 | 6 570 | 6 031 | 5 872 | 37 791 | 37 978 | 39 972 | 39 703 | 39 398 | 39 077 | 37 119 | 36 728 | 37 451 | 37 469 | 34 673 | 32 083 | 33 111 | 32 850 | 28 438 | 28 169 | 27 971 | 27 746 | 27 143 | 26 934 | 26 786 | 26 715 | 26 532 | 26 344 | 26 140 | 26 503 | 26 406 | 26 176 | 25 968 | 25 746 | 5 230 | 2 867 | 2 572 | 2 412 | 2 269 | 2 000 | 1 731 | 1 594 | 1 557 | 1 408 | 1 287 | 1 112 | 1 059 | 1 107 | 1 055 | 1 102 | 1 213 | 1 248 | 1 339 | 1 324 | 772 | 712 | 735 | 666 | 754 | 700 |
dynamika kw/kw | | -4,57% | +0,14% | +22,98% | -42,23% | +7,91% | -5,41% | -6,98% | +20,42% | -2,77% | +5,87% | -13,19% | +14,23% | +8,14% | +1,33% | -6,81% | +80,33% | -3,87% | -9,72% | -1,96% | -13,85% | -14,06% | +295,18% | +21,44% | -8,20% | -2,64% | +543,58% | +0,49% | +5,25% | -0,67% | -0,77% | -0,81% | -5,01% | -1,05% | +1,97% | +0,05% | -7,46% | -7,47% | +3,20% | -0,79% | -13,43% | -0,95% | -0,70% | -0,80% | -2,17% | -0,77% | -0,55% | -0,27% | -0,69% | -0,71% | -0,77% | +1,39% | -0,37% | -0,87% | -0,79% | -0,85% | -79,69% | -45,18% | -10,29% | -6,22% | -5,93% | -11,86% | -13,45% | -7,91% | -2,32% | -9,57% | -8,59% | -13,60% | -4,77% | +4,53% | -4,70% | +4,45% | +10,07% | +2,89% | +7,29% | -1,12% | -41,69% | -7,77% | +3,23% | -9,39% | +13,21% | -7,16% |
dynamika r/r | | | | | -32,10% | -23,22% | -27,48% | -45,14% | +14,34% | +3,02% | +15,31% | +7,60% | +2,08% | +13,52% | +8,66% | +16,65% | +84,15% | +63,71% | +45,86% | +53,44% | -26,69% | -34,47% | +186,85% | +255,33% | +278,59% | +328,93% | +598,54% | +478,05% | +562,78% | +576,14% | +4,25% | +2,89% | -7,14% | -7,49% | -4,94% | -4,11% | -6,59% | -12,65% | -11,59% | -12,33% | -17,98% | -12,20% | -15,52% | -15,54% | -4,55% | -4,38% | -4,24% | -3,72% | -2,25% | -2,19% | -2,41% | -0,79% | -0,47% | -0,64% | -0,66% | -2,86% | -80,19% | -89,05% | -90,10% | -90,63% | -56,62% | -30,24% | -32,70% | -33,91% | -31,38% | -29,60% | -25,65% | -30,24% | -31,98% | -21,38% | -18,03% | -0,90% | +14,54% | +12,74% | +26,92% | +20,15% | -36,36% | -42,95% | -45,11% | -49,70% | -2,33% | -1,69% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
150 908 | 152 866 | 149 805 | 143 937 | 141 825 | 139 520 | 142 058 | 139 525 | 140 871 | 138 584 | 143 251 | 150 702 | 153 929 | 162 387 | 174 005 | 188 073 | 191 401 | 201 416 | 215 207 | 285 005 | 281 720 | 281 846 | 282 784 | 301 070 | 307 474 | 319 573 | 318 196 | 313 976 | 284 774 | 247 860 | 241 491 | 237 959 | 229 810 | 222 670 | 216 104 | 200 645 | 157 446 | 150 354 | 148 299 | 85 417 | 79 109 | 70 197 | 67 776 | 66 778 | 63 871 | 62 739 | 62 829 | 55 583 | 54 211 | 52 167 | 51 702 | 49 995 | 48 938 | 47 308 | 44 289 | 41 333 | 60 705 | 62 119 | 63 461 | 61 283 | 70 295 | 69 854 | 73 271 | 80 658 | 79 255 | 84 315 | 83 274 | 87 186 | 90 725 | 107 901 | 123 910 | 157 000 | 161 510 | 180 767 | 191 626 | 243 285 | 234 983 | 235 762 | 232 247 | 216 709 | 202 740 |
dynamika kw/kw | | -1,13% | +1,30% | -2,00% | -3,92% | -1,47% | -1,63% | +1,82% | -1,78% | +0,96% | -1,62% | +3,37% | +5,20% | +2,14% | +5,49% | +7,15% | +8,08% | +1,77% | +5,23% | +6,85% | +32,43% | -1,15% | +0,04% | +0,33% | +6,47% | +2,13% | +3,93% | -0,43% | -1,33% | -9,30% | -12,96% | -2,57% | -1,46% | -3,42% | -3,11% | -2,95% | -7,15% | -21,53% | -4,50% | -1,37% | -42,40% | -7,38% | -11,27% | -3,45% | -1,47% | -4,35% | -1,77% | +0,14% | -11,53% | -2,47% | -3,77% | -0,89% | -3,30% | -2,11% | -3,33% | -6,38% | -6,67% | +46,87% | +2,33% | +2,16% | -3,43% | +14,71% | -0,63% | +4,89% | +10,08% | -1,74% | +6,38% | -1,23% | +4,70% | +4,06% | +18,93% | +14,84% | +26,70% | +2,87% | +11,92% | +6,01% | +26,96% | -3,41% | +0,33% | -1,49% | -6,69% | -6,45% |
dynamika r/r | | | | | -5,69% | -6,02% | -8,73% | -5,17% | -3,07% | -0,67% | -0,67% | +0,84% | +8,01% | +9,27% | +17,18% | +21,47% | +24,80% | +24,34% | +24,03% | +23,68% | +51,54% | +47,19% | +39,93% | +31,40% | +5,64% | +9,14% | +13,39% | +12,52% | +4,29% | -7,38% | -22,44% | -24,11% | -24,21% | -19,30% | -10,16% | -10,51% | -15,68% | -31,49% | -32,48% | -31,38% | -57,43% | -49,75% | -53,31% | -54,30% | -21,82% | -19,26% | -10,62% | -7,30% | -16,76% | -15,12% | -16,85% | -17,71% | -10,05% | -9,73% | -9,31% | -14,34% | -17,33% | +24,04% | +31,31% | +43,29% | +48,27% | +15,80% | +12,45% | +15,46% | +31,62% | +12,75% | +20,70% | +13,65% | +8,09% | +14,47% | +27,97% | +48,80% | +80,07% | +78,02% | +67,53% | +54,65% | +54,96% | +45,49% | +30,42% | +21,20% | -10,92% | -13,72% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 666 | 39 015 | 0 | 0 | 46 006 | 44 777 | 44 608 | 43 811 | 43 438 | 52 388 | 49 665 | 56 952 | 81 121 | 78 880 | 79 633 | 74 509 | 153 934 | 164 736 | 150 346 | 148 453 | 138 345 | 121 035 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +6,41% | -100,00% | | | -2,67% | -0,38% | -1,79% | -0,85% | +20,60% | -5,20% | +14,67% | +42,44% | -2,76% | +0,95% | -6,43% | +106,60% | +7,02% | -8,74% | -1,26% | -6,81% | -12,51% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +25,47% | +14,77% | | | -5,58% | +17,00% | +11,34% | +29,99% | +86,75% | +50,57% | +60,34% | +30,83% | +89,76% | +108,84% | +88,80% | +99,24% | -10,13% | -26,53% |
Pozostałe aktywa trwałe | | 15 487 | 15 458 | 13 021 | 13 089 | 12 854 | 21 937 | 23 494 | 24 845 | 25 473 | 33 911 | 33 054 | 32 326 | 33 133 | 39 842 | 42 627 | 56 163 | 69 715 | 87 167 | 83 927 | 75 198 | 113 463 | 102 054 | 70 917 | 99 433 | 92 354 | 51 199 | 47 678 | 82 514 | 81 368 | 110 226 | 115 035 | 131 826 | 136 142 | 147 434 | 145 746 | 141 770 | 115 034 | 127 593 | 138 468 | 118 245 | 111 801 | 114 751 | 111 260 | 109 938 | 103 678 | 101 456 | 92 745 | 70 337 | 59 487 | 53 373 | 52 026 | 48 186 | 46 001 | 50 104 | 45 819 | 41 648 | 41 866 | 37 037 | 40 278 | 48 869 | 45 123 | 43 632 | 48 924 | 48 490 | 49 690 | 46 803 | 46 615 | 42 326 | 44 050 | 42 396 | 41 743 | 48 110 | 49 188 | 46 491 | 47 554 | 50 101 | 55 647 | 54 241 | 52 079 | 69 407 | 70 615 |
dynamika kw/kw | | +14,68% | -0,19% | -15,77% | +0,52% | -1,80% | +70,66% | +7,10% | +5,75% | +2,53% | +33,13% | -2,53% | -2,20% | +2,50% | +20,25% | +6,99% | +31,75% | +24,13% | +25,03% | -3,72% | -10,40% | +50,89% | -10,06% | -30,51% | +40,21% | -7,12% | -44,56% | -6,88% | +73,07% | -1,39% | +35,47% | +4,36% | +14,60% | +3,27% | +8,29% | -1,14% | -2,73% | -18,86% | +10,92% | +8,52% | -14,60% | -5,45% | +2,64% | -3,04% | -1,19% | -5,69% | -2,14% | -8,59% | -24,16% | -15,43% | -10,28% | -2,52% | -7,38% | -4,53% | +8,92% | -8,55% | -9,10% | +0,52% | -11,53% | +8,75% | +21,33% | -7,67% | -3,30% | +12,13% | -0,89% | +2,47% | -5,81% | -0,40% | -9,20% | +4,07% | -3,75% | -1,54% | +15,25% | +2,24% | -5,48% | +2,29% | +5,36% | +11,07% | -2,53% | -3,99% | +33,27% | +1,74% |
dynamika r/r | | | | | -3,07% | -17,00% | +41,91% | +80,43% | +89,82% | +98,17% | +54,58% | +40,69% | +30,11% | +30,07% | +17,49% | +28,96% | +73,74% | +110,41% | +118,78% | +96,89% | +33,89% | +62,75% | +17,08% | -15,50% | +32,23% | -18,60% | -49,83% | -32,77% | -17,02% | -11,90% | +115,29% | +141,27% | +59,76% | +67,32% | +33,76% | +26,70% | +7,54% | -15,50% | -13,46% | -4,99% | -16,59% | -2,81% | -10,06% | -19,65% | -7,03% | -7,27% | -11,59% | -16,64% | -36,02% | -42,62% | -47,39% | -43,90% | -31,49% | -22,67% | -6,12% | -11,93% | -13,57% | -8,99% | -26,08% | -12,09% | +17,34% | +7,78% | +17,81% | +21,47% | -0,78% | +10,12% | +7,27% | -4,72% | -12,71% | -11,35% | -9,42% | -10,45% | +13,67% | +11,66% | +9,66% | +13,92% | +4,14% | +13,13% | +16,67% | +9,52% | +38,53% | +26,90% |
Aktywa obrotowe |
|
297 500 | 369 268 | 368 553 | 322 344 | 373 955 | 480 986 | 541 829 | 584 641 | 584 785 | 708 751 | 797 401 | 824 790 | 802 758 | 943 131 | 1 011 748 | 1 029 387 | 1 140 706 | 1 227 687 | 1 328 548 | 1 143 123 | 1 048 734 | 1 063 349 | 1 232 463 | 1 220 941 | 1 164 625 | 1 382 044 | 1 463 222 | 1 503 331 | 1 419 799 | 1 744 090 | 1 726 861 | 1 546 356 | 1 440 779 | 1 466 394 | 1 490 364 | 1 233 053 | 1 164 446 | 1 163 004 | 1 234 941 | 1 135 362 | 1 081 714 | 1 176 355 | 1 116 797 | 1 083 276 | 1 067 164 | 1 038 443 | 1 015 193 | 994 180 | 891 235 | 978 641 | 935 461 | 867 048 | 814 335 | 892 926 | 909 016 | 959 050 | 914 735 | 969 123 | 935 084 | 923 463 | 906 876 | 840 241 | 832 495 | 832 459 | 703 032 | 815 342 | 845 964 | 791 580 | 786 458 | 797 478 | 856 885 | 832 225 | 791 193 | 912 545 | 924 143 | 934 346 | 748 356 | 695 988 | 732 905 | 776 599 | 746 202 |
dynamika kw/kw | | -8,33% | +24,12% | -0,19% | -12,54% | +16,01% | +28,62% | +12,65% | +7,90% | +0,02% | +21,20% | +12,51% | +3,43% | -2,67% | +17,49% | +7,28% | +1,74% | +10,81% | +7,63% | +8,22% | -13,96% | -8,26% | +1,39% | +15,90% | -0,93% | -4,61% | +18,67% | +5,87% | +2,74% | -5,56% | +22,84% | -0,99% | -10,45% | -6,83% | +1,78% | +1,63% | -17,26% | -5,56% | -0,12% | +6,19% | -8,06% | -4,73% | +8,75% | -5,06% | -3,00% | -1,49% | -2,69% | -2,24% | -2,07% | -10,35% | +9,81% | -4,41% | -7,31% | -6,08% | +9,65% | +1,80% | +5,50% | -4,62% | +5,95% | -3,51% | -1,24% | -1,80% | -7,35% | -0,92% | 0,00% | -15,55% | +15,98% | +3,76% | -6,43% | -0,65% | +1,40% | +7,45% | -2,88% | -4,93% | +15,34% | +1,27% | +1,10% | -19,91% | -7,00% | +5,30% | +5,96% | -3,91% |
dynamika r/r | | | | | -0,67% | +25,70% | +30,25% | +47,02% | +81,37% | +56,38% | +47,35% | +47,17% | +41,08% | +37,27% | +33,07% | +26,88% | +24,81% | +42,10% | +30,17% | +31,31% | +11,05% | -8,06% | -13,39% | -7,23% | +6,81% | +11,05% | +29,97% | +18,72% | +23,13% | +21,91% | +26,20% | +18,02% | +2,86% | +1,48% | -15,92% | -13,70% | -20,26% | -19,18% | -20,69% | -17,14% | -7,92% | -7,10% | +1,15% | -9,57% | -4,59% | -1,35% | -11,72% | -9,10% | -8,22% | -16,49% | -5,76% | -7,85% | -12,79% | -8,63% | -8,76% | -2,83% | +10,61% | +12,33% | +8,53% | +2,87% | -3,71% | -0,86% | -13,30% | -10,97% | -9,85% | -22,48% | -2,96% | +1,62% | -4,91% | +11,87% | -2,19% | +1,29% | +5,13% | +0,60% | +14,43% | +7,85% | +12,27% | -5,41% | -23,73% | -20,69% | -16,88% | -0,29% |
Zapasy |
|
52 671 | 53 718 | 52 529 | 13 447 | 14 862 | 23 229 | 14 482 | 30 728 | 29 878 | 63 425 | 53 408 | 54 606 | 47 622 | 83 966 | 91 409 | 41 344 | 41 318 | 48 722 | 44 618 | 35 724 | 37 669 | 39 192 | 41 992 | 65 902 | 68 882 | 92 043 | 85 581 | 63 144 | 68 320 | 59 540 | 49 436 | 41 530 | 44 930 | 38 072 | 38 988 | 34 742 | 32 322 | 26 641 | 28 108 | 9 999 | 9 777 | 10 219 | 9 876 | 12 855 | 12 627 | 11 738 | 11 597 | 9 547 | 13 054 | 16 495 | 18 347 | 10 812 | 17 905 | 28 701 | 38 031 | 26 811 | 20 787 | 17 839 | 20 801 | 15 728 | 21 202 | 21 202 | 22 411 | 20 654 | 32 212 | 41 455 | 54 362 | 51 427 | 48 792 | 45 775 | 43 646 | 40 347 | 61 684 | 51 521 | 61 255 | 57 654 | 62 801 | 52 089 | 57 076 | 57 203 | 66 635 |
dynamika kw/kw | | +11,52% | +1,99% | -2,21% | -74,40% | +10,52% | +56,30% | -37,66% | +112,18% | -2,77% | +112,28% | -15,79% | +2,24% | -12,79% | +76,32% | +8,86% | -54,77% | -0,06% | +17,92% | -8,42% | -19,93% | +5,44% | +4,04% | +7,14% | +56,94% | +4,52% | +33,62% | -7,02% | -26,22% | +8,20% | -12,85% | -16,97% | -15,99% | +8,19% | -15,26% | +2,41% | -10,89% | -6,97% | -17,58% | +5,51% | -64,43% | -2,22% | +4,52% | -3,36% | +30,16% | -1,77% | -7,04% | -1,20% | -17,68% | +36,73% | +26,36% | +11,23% | -41,07% | +65,60% | +60,30% | +32,51% | -29,50% | -22,47% | -14,18% | +16,60% | -24,39% | +34,80% | 0,00% | +5,70% | -7,84% | +55,96% | +28,69% | +31,13% | -5,40% | -5,12% | -6,18% | -4,65% | -7,56% | +52,88% | -16,48% | +18,89% | -5,88% | +8,93% | -17,06% | +9,57% | +0,22% | +16,49% |
dynamika r/r | | | | | -71,53% | -71,78% | -56,76% | -72,43% | +128,51% | +101,04% | +173,04% | +268,79% | +77,71% | +59,39% | +32,39% | +71,15% | -24,29% | -13,24% | -41,97% | -51,19% | -13,59% | -8,83% | -19,56% | -5,89% | +84,48% | +82,86% | +134,85% | +103,80% | -4,19% | -0,82% | -35,31% | -42,23% | -34,23% | -34,24% | -36,06% | -21,13% | -16,34% | -28,06% | -30,02% | -27,91% | -71,22% | -69,75% | -61,64% | -64,86% | +28,56% | +29,15% | +14,86% | +17,43% | -25,73% | +3,38% | +40,53% | +58,20% | +13,25% | +37,16% | +74,00% | +107,29% | +147,97% | +16,10% | -37,85% | -45,31% | -41,34% | +2,00% | +18,85% | +7,74% | +31,32% | +51,93% | +95,52% | +142,57% | +148,99% | +51,47% | +10,42% | -19,71% | -21,55% | +26,42% | +12,55% | +40,35% | +42,90% | +1,81% | +1,10% | -6,82% | -0,78% | +6,10% |
Należności handlowe |
|
172 855 | 214 394 | 221 595 | 209 422 | 198 438 | 280 875 | 313 582 | 323 200 | 339 171 | 416 905 | 432 780 | 331 983 | 357 360 | 467 434 | 539 159 | 516 300 | 564 613 | 603 377 | 570 505 | 489 983 | 455 937 | 503 566 | 569 050 | 462 908 | 455 571 | 583 765 | 611 066 | 549 675 | 592 533 | 732 848 | 693 694 | 579 125 | 539 198 | 629 253 | 618 908 | 502 745 | 363 506 | 424 985 | 504 152 | 487 388 | 359 385 | 399 192 | 382 874 | 333 220 | 333 416 | 306 179 | 360 834 | 407 029 | 377 006 | 415 745 | 390 171 | 383 400 | 320 085 | 374 695 | 376 311 | 370 956 | 366 286 | 436 414 | 422 653 | 340 717 | 375 817 | 398 139 | 355 321 | 355 596 | 322 418 | 352 712 | 307 706 | 284 891 | 322 062 | 360 773 | 423 099 | 330 622 | 386 469 | 395 867 | 448 063 | 381 543 | 245 225 | 286 188 | 268 611 | 287 807 | 314 721 |
dynamika kw/kw | | -4,60% | +24,03% | +3,36% | -5,49% | -5,24% | +41,54% | +11,64% | +3,07% | +4,94% | +22,92% | +3,81% | -23,29% | +7,64% | +30,80% | +15,34% | -4,24% | +9,36% | +6,87% | -5,45% | -14,11% | -6,95% | +10,45% | +13,00% | -18,65% | -1,58% | +28,14% | +4,68% | -10,05% | +7,80% | +23,68% | -5,34% | -16,52% | -6,89% | +16,70% | -1,64% | -18,77% | -27,70% | +16,91% | +18,63% | -3,33% | -26,26% | +11,08% | -4,09% | -12,97% | +0,06% | -8,17% | +17,85% | +12,80% | -7,38% | +10,28% | -6,15% | -1,74% | -16,51% | +17,06% | +0,43% | -1,42% | -1,26% | +19,15% | -3,15% | -19,39% | +10,30% | +5,94% | -10,75% | +0,08% | -9,33% | +9,40% | -12,76% | -7,41% | +13,05% | +12,02% | +17,28% | -21,86% | +16,89% | +2,43% | +13,19% | -14,85% | -35,73% | +16,70% | -6,14% | +7,15% | +9,35% |
dynamika r/r | | | | | +15,59% | +14,80% | +31,01% | +41,51% | +54,33% | +70,92% | +48,43% | +38,01% | +2,72% | +5,36% | +12,12% | +24,58% | +55,52% | +58,00% | +29,08% | +5,81% | -5,10% | -19,25% | -16,54% | -0,26% | -5,53% | -0,08% | +15,93% | +7,38% | +18,74% | +30,06% | +25,54% | +13,52% | +5,36% | -9,00% | -14,14% | -10,78% | -13,19% | -32,58% | -32,46% | -18,54% | -3,05% | -1,13% | -6,07% | -24,06% | -31,63% | -7,23% | -23,30% | -5,76% | +22,15% | +13,07% | +35,78% | +8,13% | -5,81% | -15,10% | -9,87% | -3,55% | -3,25% | +14,43% | +16,47% | +12,31% | -8,15% | +2,60% | -8,77% | -15,93% | +4,37% | -14,21% | -11,41% | -13,40% | -19,88% | -0,11% | +2,29% | +37,50% | +16,05% | +20,00% | +9,73% | +5,90% | +15,40% | -36,55% | -27,71% | -40,05% | -24,57% | +28,34% |
Pozostałe aktywa obrotowe | | 37 161 | 63 347 | 54 263 | 33 998 | 34 340 | 74 067 | 72 001 | 57 429 | 112 376 | 97 946 | 157 728 | 147 322 | 182 743 | 181 391 | 168 941 | 161 959 | 192 791 | 191 735 | 250 857 | 187 018 | 229 367 | 244 851 | 328 436 | 230 947 | 429 342 | 564 992 | 650 359 | 588 981 | 704 851 | 860 581 | 854 452 | 748 544 | 788 326 | 754 084 | 771 264 | 590 076 | 556 645 | 528 754 | 474 634 | 435 681 | 472 615 | 509 689 | 506 400 | 384 471 | 407 834 | 441 216 | 380 464 | 361 824 | 393 711 | 417 850 | 433 429 | 376 337 | 424 464 | 421 775 | 452 210 | 406 697 | 446 563 | 426 308 | 378 678 | 293 335 | 340 201 | 304 695 | 318 777 | 272 861 | 241 443 | 277 133 | 279 368 | 214 501 | 260 089 | 275 132 | 262 203 | 254 621 | 251 411 | 352 502 | 320 655 | 213 060 | 268 333 | 223 727 | 338 592 | 267 311 | 303 303 |
dynamika kw/kw | | +0,48% | +70,47% | -14,34% | -37,35% | +1,01% | +115,69% | -2,79% | -20,24% | +95,68% | -12,84% | +61,04% | -6,60% | +24,04% | -0,74% | -6,86% | -4,13% | +19,04% | -0,55% | +30,84% | -25,45% | +22,64% | +6,75% | +34,14% | -29,68% | +85,90% | +31,59% | +15,11% | -9,44% | +19,67% | +22,09% | -0,71% | -12,39% | +5,31% | -4,34% | +2,28% | -23,49% | -5,67% | -5,01% | -10,24% | -8,21% | +8,48% | +7,84% | -0,65% | -24,08% | +6,08% | +8,19% | -13,77% | -4,90% | +8,81% | +6,13% | +3,73% | -13,17% | +12,79% | -0,63% | +7,22% | -10,06% | +9,80% | -4,54% | -11,17% | -22,54% | +15,98% | -10,44% | +4,62% | -14,40% | -11,51% | +14,78% | +0,81% | -23,22% | +21,25% | +5,78% | -4,70% | -2,89% | -1,26% | +40,21% | -9,03% | -33,55% | +25,94% | -16,62% | +51,34% | -21,05% | +13,46% |
dynamika r/r | | | | | -8,07% | -7,59% | +16,92% | +32,69% | +68,92% | +227,25% | +32,24% | +119,06% | +156,53% | +62,62% | +85,19% | +7,11% | +9,94% | +5,50% | +5,70% | +48,49% | +15,47% | +18,97% | +27,70% | +30,93% | +23,49% | +87,19% | +130,75% | +98,02% | +155,03% | +64,17% | +52,32% | +31,38% | +27,09% | +11,84% | -12,38% | -9,74% | -21,17% | -29,39% | -29,88% | -38,46% | -26,17% | -15,10% | -3,61% | +6,69% | -11,75% | -13,71% | -13,43% | -24,87% | -5,89% | -3,46% | -5,30% | +13,92% | +4,01% | +7,81% | +0,94% | +4,33% | +8,07% | +5,21% | +1,07% | -16,26% | -27,87% | -23,82% | -28,53% | -15,82% | -6,98% | -29,03% | -9,05% | -12,36% | -21,39% | +7,72% | -0,72% | -6,14% | +18,70% | -3,34% | +28,12% | +22,29% | -16,32% | +6,73% | -36,53% | +5,59% | +25,46% | +13,03% |
Inwestycje krótkoterminowe |
|
34 813 | 37 809 | 40 166 | 65 477 | 126 315 | 102 815 | 141 764 | 173 284 | 103 360 | 130 475 | 153 485 | 290 879 | 215 033 | 210 340 | 212 239 | 309 784 | 341 984 | 383 853 | 462 568 | 430 398 | 325 761 | 275 740 | 292 985 | 461 184 | 210 830 | 141 244 | 116 216 | 301 531 | 54 095 | 91 121 | 129 279 | 177 157 | 68 325 | 44 985 | 61 204 | 105 490 | 211 973 | 182 624 | 228 047 | 202 294 | 239 937 | 257 255 | 217 647 | 352 730 | 313 287 | 279 310 | 262 298 | 215 780 | 107 464 | 128 551 | 93 514 | 96 499 | 51 881 | 67 755 | 42 464 | 154 586 | 81 099 | 88 562 | 112 952 | 273 683 | 169 656 | 116 205 | 135 986 | 183 348 | 106 959 | 144 042 | 204 528 | 240 761 | 155 515 | 115 798 | 127 937 | 206 635 | 91 629 | 112 655 | 94 170 | 282 089 | 171 997 | 133 984 | 68 626 | 164 278 | 61 543 |
dynamika kw/kw | | -41,13% | +8,61% | +6,23% | +63,02% | +92,92% | -18,60% | +37,88% | +22,23% | -40,35% | +26,23% | +17,64% | +89,52% | -26,07% | -2,18% | +0,90% | +45,96% | +10,39% | +12,24% | +20,51% | -6,95% | -24,31% | -15,36% | +6,25% | +57,41% | -54,29% | -33,01% | -17,72% | +159,46% | -82,06% | +68,45% | +41,88% | +37,03% | -61,43% | -34,16% | +36,05% | +72,36% | +100,94% | -13,85% | +24,87% | -11,29% | +18,61% | +7,22% | -15,40% | +62,07% | -11,18% | -10,85% | -6,09% | -17,73% | -50,20% | +19,62% | -27,26% | +3,19% | -46,24% | +30,60% | -37,33% | +264,04% | -47,54% | +9,20% | +27,54% | +142,30% | -38,01% | -31,51% | +17,02% | +34,83% | -41,66% | +34,67% | +41,99% | +17,72% | -35,41% | -25,54% | +10,48% | +61,51% | -55,66% | +22,95% | -16,41% | +199,55% | -39,03% | -22,10% | -48,78% | +139,38% | -62,54% |
dynamika r/r | | | | | +10,73% | +262,84% | +171,93% | +252,95% | +164,65% | -18,17% | +26,90% | +8,27% | +67,86% | +108,04% | +61,21% | +38,28% | +6,50% | +59,04% | +82,49% | +117,95% | +38,93% | -4,74% | -28,17% | -36,66% | +7,15% | -35,28% | -48,78% | -60,33% | -34,62% | -74,34% | -35,49% | +11,24% | -41,25% | +26,31% | -50,63% | -52,66% | -40,45% | +210,24% | +305,97% | +272,60% | +91,77% | +13,19% | +40,87% | -4,56% | +74,37% | +30,57% | +8,57% | +20,52% | -38,83% | -65,70% | -53,98% | -64,35% | -55,28% | -51,72% | -47,29% | -54,59% | +60,19% | +56,32% | +30,71% | +165,99% | +77,04% | +109,20% | +31,21% | +20,39% | -33,01% | -36,96% | +23,96% | +50,40% | +31,31% | +45,40% | -19,61% | -37,45% | -14,17% | -41,08% | -2,71% | -26,39% | +36,52% | +87,71% | +18,93% | -27,13% | -41,76% | -64,22% |
w tym gotówka |
| 30 436 | 34 462 | 36 888 | 63 415 | 124 327 | 101 317 | 140 266 | 170 596 | 101 044 | 127 469 | 151 416 | 287 705 | 209 653 | 198 764 | 202 591 | 309 251 | 341 426 | 383 280 | 461 960 | 429 188 | 321 117 | 273 092 | 273 092 | 460 067 | 210 211 | 140 809 | 115 873 | 301 163 | 53 763 | 91 060 | 129 279 | 177 157 | 68 121 | 44 985 | 61 204 | 105 490 | 211 963 | 182 614 | 228 047 | 202 294 | 239 937 | 257 255 | 217 647 | 352 730 | 313 287 | 279 310 | 262 298 | 215 780 | 107 464 | 128 551 | 93 514 | 96 426 | 51 808 | 67 755 | 42 391 | 154 513 | 81 026 | 88 562 | 112 952 | 273 683 | 169 365 | 116 205 | 135 913 | 183 289 | 106 830 | 144 042 | 204 528 | 240 761 | 155 515 | 115 798 | 127 937 | 205 674 | 84 843 | 111 606 | 94 170 | 282 089 | 161 193 | 133 984 | 68 626 | 164 278 | 61 543 |
dynamika kw/kw | | -44,36% | +13,23% | +7,04% | +71,91% | +96,05% | -18,51% | +38,44% | +21,62% | -40,77% | +26,15% | +18,79% | +90,01% | -27,13% | -5,19% | +1,93% | +52,65% | +10,40% | +12,26% | +20,53% | -7,09% | -25,18% | -14,96% | 0,00% | +68,47% | -54,31% | -33,02% | -17,71% | +159,91% | -82,15% | +69,37% | +41,97% | +37,03% | -61,55% | -33,96% | +36,05% | +72,36% | +100,93% | -13,85% | +24,88% | -11,29% | +18,61% | +7,22% | -15,40% | +62,07% | -11,18% | -10,85% | -6,09% | -17,73% | -50,20% | +19,62% | -27,26% | +3,11% | -46,27% | +30,78% | -37,43% | +264,49% | -47,56% | +9,30% | +27,54% | +142,30% | -38,12% | -31,39% | +16,96% | +34,86% | -41,71% | +34,83% | +41,99% | +17,72% | -35,41% | -25,54% | +10,48% | +60,76% | -58,75% | +31,54% | -15,62% | +199,55% | -42,86% | -16,88% | -48,78% | +139,38% | -62,54% |
dynamika r/r | | | | | +15,94% | +308,49% | +194,00% | +280,25% | +169,02% | -18,73% | +25,81% | +7,95% | +68,65% | +107,49% | +55,93% | +33,80% | +7,49% | +62,85% | +92,83% | +128,03% | +38,78% | -5,95% | -28,75% | -40,88% | +7,19% | -34,54% | -48,44% | -57,57% | -34,54% | -74,42% | -35,33% | +11,57% | -41,18% | +26,71% | -50,60% | -52,66% | -40,45% | +211,16% | +305,94% | +272,60% | +91,77% | +13,20% | +40,87% | -4,56% | +74,37% | +30,57% | +8,57% | +20,52% | -38,83% | -65,70% | -53,98% | -64,35% | -55,31% | -51,79% | -47,29% | -54,67% | +60,24% | +56,40% | +30,71% | +166,45% | +77,13% | +109,03% | +31,21% | +20,33% | -33,03% | -36,92% | +23,96% | +50,48% | +31,36% | +45,57% | -19,61% | -37,45% | -14,57% | -45,44% | -3,62% | -26,39% | +37,15% | +89,99% | +20,05% | -27,13% | -41,76% | -61,82% |
Kapitał własny |
|
178 296 | 161 906 | 164 903 | 142 143 | 142 422 | 272 132 | 283 246 | 278 746 | 271 906 | 306 841 | 330 068 | 344 369 | 366 266 | 382 262 | 417 349 | 402 995 | 419 046 | 468 566 | 508 520 | 556 144 | 574 622 | 564 969 | 580 414 | 587 661 | 593 369 | 582 935 | 559 242 | 446 583 | 435 244 | 433 113 | 409 389 | 327 938 | 304 728 | 256 536 | 217 772 | 212 060 | 206 655 | 212 375 | 216 471 | 193 372 | 195 882 | 201 366 | 210 247 | 223 682 | 235 580 | 236 008 | 249 806 | 237 963 | 251 728 | 258 593 | 248 328 | 138 566 | 133 358 | 109 224 | 105 592 | 89 655 | 91 554 | 82 527 | 77 077 | 49 908 | 44 231 | 48 756 | 53 990 | 56 263 | 58 610 | 73 672 | 74 496 | 80 711 | 82 313 | 77 426 | 88 719 | 95 974 | 96 337 | 99 940 | 102 427 | 110 753 | 104 978 | 83 700 | 94 239 | 80 069 | 80 630 |
dynamika kw/kw | | -3,42% | -9,19% | +1,85% | -13,80% | +0,20% | +91,07% | +4,08% | -1,59% | -2,45% | +12,85% | +7,57% | +4,33% | +6,36% | +4,37% | +9,18% | -3,44% | +3,98% | +11,82% | +8,53% | +9,37% | +3,32% | -1,68% | +2,73% | +1,25% | +0,97% | -1,76% | -4,06% | -20,14% | -2,54% | -0,49% | -5,48% | -19,90% | -7,08% | -15,81% | -15,11% | -2,62% | -2,55% | +2,77% | +1,93% | -10,67% | +1,30% | +2,80% | +4,41% | +6,39% | +5,32% | +0,18% | +5,85% | -4,74% | +5,78% | +2,73% | -3,97% | -44,20% | -3,76% | -18,10% | -3,33% | -15,09% | +2,12% | -9,86% | -6,60% | -35,25% | -11,37% | +10,23% | +10,74% | +4,21% | +4,17% | +25,70% | +1,12% | +8,34% | +1,98% | -5,94% | +14,59% | +8,18% | +0,38% | +3,74% | +2,49% | +8,13% | -5,21% | -20,27% | +12,59% | -15,04% | +0,70% |
dynamika r/r | | | | | -23,01% | -20,12% | +68,08% | +71,77% | +96,10% | +90,92% | +12,75% | +16,53% | +23,54% | +34,70% | +24,58% | +26,44% | +17,02% | +14,41% | +22,58% | +21,85% | +38,00% | +37,13% | +20,57% | +14,14% | +5,67% | +3,26% | +3,18% | -3,65% | -24,01% | -26,65% | -25,70% | -26,80% | -26,57% | -29,99% | -40,77% | -46,81% | -35,34% | -32,18% | -17,21% | -0,60% | -8,81% | -5,21% | -5,18% | -2,88% | +15,67% | +20,27% | +17,20% | +18,82% | +6,38% | +6,85% | +9,57% | -0,59% | -41,77% | -47,02% | -57,76% | -57,48% | -35,30% | -31,35% | -24,44% | -27,00% | -44,33% | -51,69% | -40,92% | -29,95% | +12,73% | +32,51% | +51,10% | +37,98% | +43,45% | +40,44% | +5,10% | +19,09% | +18,91% | +17,04% | +29,08% | +15,45% | +15,40% | +8,97% | -16,25% | -7,99% | -27,70% | -23,19% |
Kapitał podstawowy | | 34 801 | 34 801 | 34 801 | 34 801 | 34 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 | 44 801 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +28,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | +28,73% | +28,73% | +28,73% | +28,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 105 054 | 65 701 | 65 705 | 65 684 | 65 684 | 139 795 | 139 795 | 139 795 | 139 795 | 171 544 | 171 544 | 171 696 | 171 696 | 230 445 | 230 445 | 230 445 | 230 445 | 310 624 | 310 624 | 310 623 | 314 880 | 415 782 | 416 415 | 415 390 | 414 636 | 455 647 | 455 647 | 455 646 | 455 710 | 330 461 | 330 461 | 330 461 | 330 919 | 225 204 | 225 204 | 224 857 | 227 771 | 218 367 | 218 367 | 219 320 | 219 320 | 136 567 | 136 567 | 136 570 | 136 570 | 140 687 | 140 687 | 140 713 | 140 713 | 137 646 | 137 646 | 137 646 | 137 646 | 139 707 | 139 707 | 139 707 | 139 707 | 138 497 | 138 497 | 138 497 | 138 515 | 130 736 | 131 148 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 | 108 406 |
dynamika kw/kw | | +0,00% | -37,46% | +0,01% | -0,03% | 0,00% | +112,83% | 0,00% | 0,00% | 0,00% | +22,71% | 0,00% | +0,09% | 0,00% | +34,22% | 0,00% | 0,00% | 0,00% | +34,79% | 0,00% | 0,00% | +1,37% | +32,04% | +0,15% | -0,25% | -0,18% | +9,89% | 0,00% | 0,00% | +0,01% | -27,48% | 0,00% | 0,00% | +0,14% | -31,95% | 0,00% | -0,15% | +1,30% | -4,13% | 0,00% | +0,44% | 0,00% | -37,73% | 0,00% | +0,00% | 0,00% | +3,01% | 0,00% | +0,02% | 0,00% | -2,18% | 0,00% | 0,00% | 0,00% | +1,50% | 0,00% | 0,00% | 0,00% | -0,87% | 0,00% | 0,00% | +0,01% | -5,62% | +0,32% | -17,34% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -37,47% | -37,48% | +112,77% | +112,76% | +112,83% | +112,83% | +22,71% | +22,71% | +22,82% | +22,82% | +34,34% | +34,34% | +34,22% | +34,22% | +34,79% | +34,79% | +34,79% | +36,64% | +33,85% | +34,06% | +33,73% | +31,68% | +9,59% | +9,42% | +9,69% | +9,91% | -27,47% | -27,47% | -27,47% | -27,38% | -31,85% | -31,85% | -31,96% | -31,17% | -3,04% | -3,04% | -2,46% | -3,71% | -37,46% | -37,46% | -37,73% | -37,73% | +3,02% | +3,02% | +3,03% | +3,03% | -2,16% | -2,16% | -2,18% | -2,18% | +1,50% | +1,50% | +1,50% | +1,50% | -0,87% | -0,87% | -0,87% | -0,85% | -5,60% | -5,31% | -21,73% | -21,74% | -17,08% | -17,34% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 2 981 | 17 011 | 17 055 | 42 065 | -12 080 | 9 264 | 23 153 | 22 741 | 39 729 | 35 991 | 15 528 | 68 438 | 68 416 | 9 460 | 9 437 | 61 857 | 48 084 | 46 511 | 81 935 | 126 758 | 142 859 | 35 746 | 49 633 | 57 465 | 61 361 | 14 454 | 5 596 | 5 201 | - 119 473 | 6 296 | 6 317 | 6 240 | - 108 528 | -2 967 | -3 021 | -3 191 | - 294 026 | - 284 736 | - 284 755 | - 285 518 | - 297 102 | - 214 010 | - 214 010 | - 214 014 | - 182 182 | - 186 299 | - 186 299 | - 186 326 | - 169 814 | - 166 747 | - 166 747 | - 261 079 | - 258 560 | - 260 619 | - 260 619 | - 261 890 | - 304 524 | - 303 312 | - 303 312 | - 343 321 | - 347 106 | - 339 434 | - 339 875 | - 334 021 | - 332 386 | - 331 947 | - 332 909 | - 329 137 | - 328 469 | - 339 042 | - 327 977 | - 320 438 | - 319 725 | - 313 672 | - 311 641 | - 295 069 | - 298 630 | - 322 444 | - 309 589 | - 325 847 | - 325 433 |
dynamika kw/kw | | -94,02% | +470,65% | +0,26% | +146,64% | -128,72% | +176,69% | +149,92% | -1,78% | +74,70% | -9,41% | -56,86% | +340,74% | -0,03% | -86,17% | -0,24% | +555,47% | -22,27% | -3,27% | +76,16% | +54,71% | +12,70% | -74,98% | +38,85% | +15,78% | +6,78% | -76,44% | -61,28% | -7,06% | -2 397,12% | +105,27% | +0,33% | -1,22% | -1 839,23% | +97,27% | -1,82% | -5,63% | -9 114,23% | +3,16% | -0,01% | -0,27% | -4,06% | +27,97% | 0,00% | 0,00% | +14,87% | -2,26% | 0,00% | -0,01% | +8,86% | +1,81% | 0,00% | -56,57% | +0,96% | -0,80% | 0,00% | -0,49% | -16,28% | +0,40% | 0,00% | -13,19% | -1,10% | +2,21% | -0,13% | +1,72% | +0,49% | +0,13% | -0,29% | +1,13% | +0,20% | -3,22% | +3,26% | +2,30% | +0,22% | +1,89% | +0,65% | +5,32% | -1,21% | -7,97% | +3,99% | -5,25% | +0,13% |
dynamika r/r | | | | | -15,68% | -505,23% | -45,54% | +35,75% | -45,94% | +428,88% | +288,50% | -32,93% | +200,95% | +72,21% | -73,72% | -39,23% | -9,62% | -29,72% | +391,66% | +768,23% | +104,92% | +197,10% | -23,15% | -39,42% | -54,67% | -57,05% | -59,56% | -88,73% | -90,95% | -294,71% | -56,44% | +12,88% | +19,98% | +9,16% | -147,13% | -147,82% | -151,14% | -170,92% | -9 496,76% | -9 325,85% | -8 847,60% | -1,05% | +24,84% | +24,84% | +25,04% | +38,68% | +12,95% | +12,95% | +12,94% | +6,79% | +10,49% | +10,49% | -40,12% | -52,26% | -56,30% | -56,30% | -0,31% | -17,78% | -16,38% | -16,38% | -31,09% | -13,98% | -11,91% | -12,05% | +2,71% | +4,24% | +2,21% | +2,05% | +1,46% | +1,18% | -2,14% | +1,48% | +2,64% | +2,66% | +7,48% | +4,98% | +7,92% | +6,60% | -2,80% | +0,66% | -10,43% | -8,98% |
Zysk netto | | -7 236 | -19 661 | -15 207 | -29 256 | 467 | 9 264 | 18 021 | 16 988 | -7 768 | 15 528 | 40 487 | 52 947 | 19 159 | 39 264 | 69 696 | 81 111 | 26 902 | 61 290 | 76 603 | 117 309 | 18 646 | 41 997 | 55 910 | 62 488 | 643 | 8 596 | -13 370 | - 124 530 | -12 936 | -16 096 | -33 110 | - 114 273 | -20 836 | -61 711 | -96 446 | - 287 919 | 1 574 | 7 245 | 10 656 | -11 549 | 2 407 | 10 006 | 18 807 | 31 832 | 12 136 | 13 813 | 27 434 | 16 512 | 13 347 | 19 817 | 10 830 | 2 519 | -1 667 | -23 599 | -28 203 | -42 775 | 825 | -7 974 | -13 717 | - 794 | -3 917 | - 603 | 3 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +84,55% | -171,71% | +22,65% | -92,39% | +101,60% | +1 883,73% | +94,53% | -5,73% | -145,73% | +299,90% | +160,74% | +30,78% | -63,81% | +104,94% | +77,51% | +16,38% | -66,83% | +127,83% | +24,98% | +53,14% | -84,11% | +125,23% | +33,13% | +11,77% | -98,97% | +1 236,86% | -255,54% | -831,41% | +89,61% | -24,43% | -105,70% | -245,13% | +81,77% | -196,17% | -56,29% | -198,53% | +100,55% | +360,29% | +47,08% | -208,38% | +120,84% | +315,70% | +87,96% | +69,26% | -61,87% | +13,82% | +98,61% | -39,81% | -19,17% | +48,48% | -45,35% | -76,74% | -166,18% | -1 315,66% | -19,51% | -51,67% | +101,93% | -1 066,55% | -72,02% | +94,21% | -393,32% | +84,61% | +622,55% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +37,55% | +106,45% | +147,12% | +218,50% | +158,07% | -1 763,38% | +67,62% | +124,67% | +211,67% | +346,64% | +152,86% | +72,14% | +53,19% | +40,41% | +56,10% | +9,91% | +44,63% | -30,69% | -31,48% | -27,01% | -46,73% | -96,55% | -79,53% | -123,91% | -299,29% | -2 111,82% | -287,25% | -147,64% | +8,24% | -61,07% | -283,39% | -191,29% | -151,96% | +107,55% | +111,74% | +111,05% | +95,99% | +52,92% | +38,11% | +76,49% | +375,63% | +404,20% | +38,05% | +45,87% | -48,13% | +9,98% | +43,47% | -60,52% | -84,74% | -112,49% | -219,08% | -360,42% | -1 798,09% | +149,49% | +66,21% | +51,36% | +98,14% | -574,79% | +92,44% | +122,97% | +100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 67 715 | 64 070 | 62 527 | 53 655 | 53 664 | 55 045 | 57 418 | 54 426 | 55 382 | 54 488 | 57 678 | 59 485 | 62 225 | 58 359 | 63 060 | 65 308 | 68 678 | 66 661 | 71 062 | 73 685 | 71 886 | 68 458 | 69 565 | 70 028 | 71 981 | 68 005 | 66 284 | 65 055 | 67 026 | 67 949 | 61 208 | 61 168 | 58 672 | 51 546 | 47 480 | 32 819 | 25 552 | 25 861 | 26 521 | 25 087 | 25 326 | 23 337 | 23 347 | 23 622 | 23 239 | 21 953 | 22 168 | 21 209 | 21 639 | 21 987 | 20 768 | 13 676 | 10 143 | 7 896 | 8 817 | 8 829 | 9 741 | 9 540 | 9 938 | 9 768 | 11 397 | 12 202 | 13 658 | 13 172 | 13 784 | 17 940 | 19 946 | 22 371 | 23 277 | 19 636 | 19 495 | 19 518 | 19 109 | 18 781 | 18 819 | 12 528 | 10 665 | 8 995 | 6 873 | 9 043 | 9 337 |
dynamika kw/kw | | +1,36% | -5,38% | -2,41% | -14,19% | +0,02% | +2,57% | +4,31% | -5,21% | +1,76% | -1,61% | +5,85% | +3,13% | +4,61% | -6,21% | +8,06% | +3,56% | +5,16% | -2,94% | +6,60% | +3,69% | -2,44% | -4,77% | +1,62% | +0,67% | +2,79% | -5,52% | -2,53% | -1,85% | +3,03% | +1,38% | -9,92% | -0,07% | -4,08% | -12,15% | -7,89% | -30,88% | -22,14% | +1,21% | +2,55% | -5,41% | +0,95% | -7,85% | +0,04% | +1,18% | -1,62% | -5,53% | +0,98% | -4,33% | +2,03% | +1,61% | -5,54% | -34,15% | -25,83% | -22,15% | +11,66% | +0,14% | +10,33% | -2,06% | +4,17% | -1,71% | +16,68% | +7,06% | +11,93% | -3,56% | +4,65% | +30,15% | +11,18% | +12,16% | +4,05% | -15,64% | -0,72% | +0,12% | -2,10% | -1,72% | +0,20% | -33,43% | -14,87% | -15,66% | -23,59% | +31,57% | +3,25% |
dynamika r/r | | | | | -19,69% | -20,75% | -14,09% | -8,17% | +1,44% | +3,20% | -1,01% | +0,45% | +9,30% | +12,36% | +7,10% | +9,33% | +9,79% | +10,37% | +14,23% | +12,69% | +12,83% | +4,67% | +2,70% | -2,11% | -4,96% | +0,13% | -0,66% | -4,72% | -7,10% | -6,88% | -0,08% | -7,66% | -5,97% | -12,46% | -24,14% | -22,43% | -46,35% | -56,45% | -49,83% | -44,14% | -23,56% | -0,88% | -9,76% | -11,97% | -5,84% | -8,24% | -5,93% | -5,05% | -10,22% | -6,88% | +0,15% | -6,32% | -35,52% | -53,13% | -64,09% | -57,55% | -35,44% | -3,96% | +20,82% | +12,71% | +10,64% | +17,00% | +27,90% | +37,43% | +34,85% | +20,94% | +47,03% | +46,04% | +69,84% | +68,87% | +9,45% | -2,26% | -12,75% | -17,91% | -4,35% | -3,47% | -35,81% | -44,19% | -52,11% | -63,48% | -27,82% | -12,45% |
Zobowiązania długoterminowe |
|
42 919 | 47 562 | 64 545 | 69 964 | 144 377 | 30 784 | 33 993 | 50 233 | 51 616 | 53 019 | 61 061 | 34 430 | 33 757 | 36 955 | 39 691 | 46 017 | 44 962 | 51 305 | 55 220 | 74 515 | 121 305 | 108 048 | 68 164 | 114 422 | 119 343 | 117 593 | 115 682 | 121 565 | 108 608 | 105 655 | 106 795 | 104 207 | 102 514 | 99 145 | 114 351 | 104 115 | 88 819 | 231 905 | 252 187 | 237 774 | 210 502 | 225 906 | 205 895 | 201 825 | 240 513 | 239 346 | 147 618 | 229 858 | 210 188 | 205 348 | 204 688 | 264 897 | 129 701 | 139 868 | 248 587 | 296 348 | 274 026 | 209 820 | 210 707 | 103 567 | 256 464 | 96 478 | 113 924 | 112 268 | 237 487 | 126 351 | 116 125 | 100 406 | 154 717 | 158 962 | 170 903 | 186 796 | 196 619 | 257 569 | 174 306 | 217 328 | 228 722 | 289 302 | 218 267 | 143 148 | 131 394 |
dynamika kw/kw | | +20,63% | +10,82% | +35,71% | +8,40% | +106,36% | -78,68% | +10,42% | +47,77% | +2,75% | +2,72% | +15,17% | -43,61% | -1,95% | +9,47% | +7,40% | +15,94% | -2,29% | +14,11% | +7,63% | +34,94% | +62,79% | -10,93% | -36,91% | +67,86% | +4,30% | -1,47% | -1,63% | +5,09% | -10,66% | -2,72% | +1,08% | -2,42% | -1,62% | -3,29% | +15,34% | -8,95% | -14,69% | +161,10% | +8,75% | -5,72% | -11,47% | +7,32% | -8,86% | -1,98% | +19,17% | -0,49% | -38,32% | +55,71% | -8,56% | -2,30% | -0,32% | +29,42% | -51,04% | +7,84% | +77,73% | +19,21% | -7,53% | -23,43% | +0,42% | -50,85% | +147,63% | -62,38% | +18,08% | -1,45% | +111,54% | -46,80% | -8,09% | -13,54% | +54,09% | +2,74% | +7,51% | +9,30% | +5,26% | +31,00% | -32,33% | +24,68% | +5,24% | +26,49% | -24,55% | -34,42% | -8,21% |
dynamika r/r | | | | | +96,64% | +236,39% | -35,28% | -47,33% | -28,20% | -64,25% | +72,23% | +79,63% | -31,46% | -34,60% | -30,30% | -35,00% | +33,65% | +33,19% | +38,83% | +39,12% | +61,93% | +169,79% | +110,60% | +23,44% | +53,56% | -1,62% | +8,83% | +69,71% | +6,24% | -9,00% | -10,15% | -7,68% | -14,28% | -5,61% | -6,16% | +7,08% | -0,09% | -13,36% | +133,90% | +120,54% | +128,38% | +137,00% | -2,59% | -18,36% | -15,12% | +14,26% | +5,95% | -28,30% | +13,89% | -12,61% | -14,20% | +38,66% | +15,24% | -38,29% | -31,89% | +21,45% | +11,87% | +111,28% | +50,01% | -15,24% | -65,05% | -6,41% | -54,02% | -45,93% | +8,40% | -7,40% | +30,96% | +1,93% | -10,57% | -34,85% | +25,81% | +47,17% | +86,04% | +27,08% | +62,03% | +1,99% | +16,35% | +16,33% | +12,32% | +25,22% | -34,13% | -42,55% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
19 286 | 24 858 | 39 968 | 48 649 | 4 060 | 10 282 | 16 640 | 16 352 | 13 679 | 2 631 | 2 360 | 2 015 | 1 746 | 1 407 | 963 | 3 083 | 2 989 | 6 294 | 7 758 | 7 315 | 7 000 | 6 679 | 6 364 | 6 432 | 6 135 | 5 838 | 5 541 | 6 002 | 5 657 | 5 166 | 6 144 | 4 472 | 4 472 | 4 570 | 4 774 | 4 315 | 3 951 | 3 588 | 3 225 | 55 542 | 51 809 | 78 523 | 79 131 | 79 621 | 138 821 | 144 931 | 59 935 | 146 903 | 137 147 | 138 347 | 142 064 | 193 121 | 59 319 | 75 034 | 188 016 | 235 769 | 207 211 | 120 965 | 125 702 | 0 | 133 483 | 0 | 0 | 0 | 132 315 | 0 | 0 | 0 | 68 459 | 69 508 | 0 | 0 | 0 | 66 058 | 0 | 0 | 0 | 76 618 | 11 130 | 10 425 | 9 719 |
dynamika kw/kw | | +58,97% | +28,89% | +60,79% | +21,72% | -91,65% | +153,25% | +61,84% | -1,73% | -16,35% | -80,77% | -10,30% | -14,62% | -13,35% | -19,42% | -31,56% | +220,15% | -3,05% | +110,57% | +23,26% | -5,71% | -4,31% | -4,59% | -4,72% | +1,07% | -4,62% | -4,84% | -5,09% | +8,32% | -5,75% | -8,68% | +18,93% | -27,21% | 0,00% | +2,19% | +4,46% | -9,61% | -8,44% | -9,19% | -10,12% | +1 622,23% | -6,72% | +51,56% | +0,77% | +0,62% | +74,35% | +4,40% | -58,65% | +145,10% | -6,64% | +0,87% | +2,69% | +35,94% | -69,28% | +26,49% | +150,57% | +25,40% | -12,11% | -41,62% | +3,92% | -100,00% | | -100,00% | | | | -100,00% | | | | +1,53% | -100,00% | | | | -100,00% | | | | -85,47% | -6,33% | -6,77% |
dynamika r/r | | | | | +301,00% | -78,95% | -58,64% | -58,37% | -66,39% | +236,92% | -74,41% | -85,82% | -87,68% | -87,24% | -46,52% | -59,19% | +53,00% | +71,19% | +347,33% | +705,61% | +137,27% | +134,19% | +6,12% | -17,97% | -12,07% | -12,36% | -12,59% | -12,93% | -6,69% | -7,79% | -11,51% | +10,88% | -25,49% | -20,95% | -11,54% | -22,30% | -3,51% | -11,65% | -21,49% | -32,45% | +1 187,18% | +1 211,29% | +2 088,49% | +2 353,67% | +43,35% | +167,95% | +84,57% | -24,26% | +84,50% | -1,21% | -4,54% | +137,03% | +31,46% | -56,75% | -45,76% | +32,35% | +22,08% | +249,32% | +61,21% | -33,14% | -100,00% | -35,58% | -100,00% | -100,00% | | -0,88% | | | | -48,26% | | | | -100,00% | -4,96% | | | | +15,99% | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 8 990 | 7 425 | 6 443 | 5 625 | 5 043 | 4 240 | 3 552 | 7 788 | 8 003 | 8 755 | 9 113 | 6 056 | 14 302 | 16 536 | 21 882 | 25 901 | 25 248 | 28 457 | 30 058 | 52 805 | 49 557 | 48 979 | 46 539 | 54 146 | 58 249 | 57 824 | 55 582 | 55 800 | 42 720 | 37 942 | 34 612 | 30 512 | 25 996 | 22 641 | 18 896 | 15 054 | 11 346 | 9 584 | 7 982 | 2 194 | 1 746 | 1 877 | 1 558 | 2 312 | 2 068 | 2 079 | 3 158 | 3 056 | 3 023 | 2 920 | 2 771 | 2 702 | 2 389 | 2 332 | 2 071 | 2 324 | 16 799 | 16 908 | 15 534 | 21 420 | 22 644 | 22 706 | 24 505 | 26 505 | 24 868 | 29 452 | 29 204 | 27 994 | 26 374 | 34 948 | 39 550 | 52 196 | 49 342 | 45 666 | 45 475 | 69 308 | 79 522 | 69 610 | 64 469 | 58 921 | 47 759 |
dynamika kw/kw | | -8,17% | -17,41% | -13,23% | -12,70% | -10,35% | -15,92% | -16,23% | +119,26% | +2,76% | +9,40% | +4,09% | -33,55% | +136,16% | +15,62% | +32,33% | +18,37% | -2,52% | +12,71% | +5,63% | +75,68% | -6,15% | -1,17% | -4,98% | +16,35% | +7,58% | -0,73% | -3,88% | +0,39% | -23,44% | -11,18% | -8,78% | -11,85% | -14,80% | -12,91% | -16,54% | -20,33% | -24,63% | -15,53% | -16,72% | -72,51% | -20,42% | +7,50% | -17,00% | +48,40% | -10,55% | +0,53% | +51,90% | -3,23% | -1,08% | -3,41% | -5,10% | -2,49% | -11,58% | -2,39% | -11,19% | +12,22% | +622,85% | +0,65% | -8,13% | +37,89% | +5,71% | +0,27% | +7,92% | +8,16% | -6,18% | +18,43% | -0,84% | -4,14% | -5,79% | +32,51% | +13,17% | +31,97% | -5,47% | -7,45% | -0,42% | +52,41% | +14,74% | -12,46% | -7,39% | -8,61% | -18,94% |
dynamika r/r | | | | | -42,54% | -43,90% | -42,90% | -44,87% | +38,45% | +58,70% | +106,49% | +156,56% | -22,24% | +78,71% | +88,87% | +140,12% | +327,69% | +76,53% | +72,09% | +37,36% | +103,87% | +96,28% | +72,12% | +54,83% | +2,54% | +17,54% | +18,06% | +19,43% | +3,05% | -26,66% | -34,38% | -37,73% | -45,32% | -39,15% | -40,33% | -45,41% | -50,66% | -56,35% | -57,67% | -57,76% | -85,43% | -84,61% | -80,42% | -80,48% | +5,38% | +18,44% | +10,76% | +102,70% | +32,18% | +46,18% | +40,45% | -12,25% | -11,58% | -20,97% | -20,14% | -25,26% | -13,99% | +603,18% | +625,04% | +650,07% | +821,69% | +34,79% | +34,29% | +57,75% | +23,74% | +9,82% | +29,71% | +19,18% | +5,62% | +6,06% | +18,66% | +35,43% | +86,45% | +87,09% | +30,67% | +14,98% | +32,78% | +61,16% | +52,43% | +41,77% | -14,99% | -39,94% |
Inne zobowiązania długoterminowe | | 14 643 | 15 279 | 18 134 | 15 690 | 135 274 | 16 262 | 13 801 | 26 093 | 29 934 | 41 633 | 49 588 | 26 359 | 17 709 | 19 012 | 16 846 | 17 033 | 16 725 | 16 554 | 17 404 | 14 395 | 64 748 | 52 390 | 15 261 | 53 844 | 54 959 | 53 931 | 54 559 | 59 763 | 60 231 | 62 547 | 66 039 | 69 223 | 72 046 | 71 934 | 90 681 | 84 746 | 73 521 | 218 733 | 240 980 | 180 038 | 156 947 | 145 506 | 125 206 | 119 892 | 99 624 | 92 336 | 84 525 | 79 899 | 70 018 | 64 081 | 59 853 | 69 074 | 67 993 | 62 502 | 58 500 | 58 255 | 50 016 | 71 947 | 69 471 | 82 147 | 100 337 | 73 772 | 89 419 | 85 763 | 80 304 | 96 899 | 86 921 | 72 412 | 59 884 | 54 506 | 131 353 | 134 600 | 147 277 | 145 845 | 128 831 | 148 020 | 149 200 | 143 074 | 142 668 | 73 802 | 73 916 |
dynamika kw/kw | | +7,22% | +4,34% | +18,69% | -13,48% | +762,17% | -87,98% | -15,13% | +89,07% | +14,72% | +39,08% | +19,11% | -46,84% | -32,82% | +7,36% | -11,39% | +1,11% | -1,81% | -1,02% | +5,13% | -17,29% | +349,80% | -19,09% | -70,87% | +252,82% | +2,07% | -1,87% | +1,16% | +9,54% | +0,78% | +3,85% | +5,58% | +4,82% | +4,08% | -0,16% | +26,06% | -6,54% | -13,25% | +197,51% | +10,17% | -25,29% | -12,83% | -7,29% | -13,95% | -4,24% | -16,91% | -7,32% | -8,46% | -5,47% | -12,37% | -8,48% | -6,60% | +15,41% | -1,56% | -8,08% | -6,40% | -0,42% | -14,14% | +43,85% | -3,44% | +18,25% | +22,14% | -26,48% | +21,21% | -4,09% | -6,37% | +20,67% | -10,30% | -16,69% | -17,30% | -8,98% | +140,99% | +2,47% | +9,42% | -0,97% | -11,67% | +14,89% | +0,80% | -4,11% | -0,28% | -48,27% | +0,15% |
dynamika r/r | | | | | +14,89% | +823,81% | +6,43% | -23,89% | +66,30% | -77,87% | +156,01% | +259,31% | +1,02% | -40,84% | -54,33% | -66,03% | -35,38% | -5,56% | -12,93% | +3,31% | -15,49% | +287,13% | +216,48% | -12,31% | +274,05% | -15,12% | +2,94% | +257,51% | +10,99% | +9,59% | +15,98% | +21,04% | +15,83% | +19,62% | +15,01% | +37,31% | +22,42% | +2,05% | +204,07% | +165,74% | +112,44% | +113,47% | -33,48% | -48,04% | -33,41% | -36,52% | -36,54% | -32,49% | -33,36% | -29,72% | -30,60% | -29,19% | -13,55% | -2,89% | -2,46% | -2,26% | -15,66% | -26,44% | +15,11% | +18,75% | +41,01% | +100,61% | +2,54% | +28,71% | +4,40% | -19,97% | +31,35% | -2,79% | -15,57% | -25,43% | -43,75% | +51,12% | +85,88% | +145,94% | +167,58% | -1,92% | +9,97% | +1,31% | -1,90% | +10,74% | -50,14% | -50,46% |
Zobowiązania krótkoterminowe |
|
244 101 | 329 547 | 303 681 | 268 274 | 242 926 | 340 559 | 391 102 | 421 188 | 428 731 | 522 576 | 583 610 | 630 199 | 591 073 | 727 436 | 772 545 | 826 784 | 939 903 | 998 285 | 1 065 791 | 874 260 | 749 359 | 779 642 | 944 156 | 925 392 | 857 613 | 1 090 079 | 1 192 150 | 1 371 645 | 1 281 792 | 1 602 806 | 1 606 280 | 1 521 115 | 1 436 217 | 1 518 268 | 1 557 560 | 1 293 966 | 1 173 535 | 1 029 782 | 1 085 900 | 936 316 | 894 409 | 962 002 | 907 437 | 861 628 | 785 554 | 754 070 | 800 058 | 678 811 | 569 361 | 646 380 | 612 676 | 588 172 | 672 391 | 767 214 | 670 691 | 661 258 | 654 593 | 778 504 | 753 451 | 882 409 | 723 599 | 810 224 | 788 370 | 794 633 | 537 288 | 747 724 | 786 344 | 741 034 | 685 310 | 712 442 | 764 018 | 755 778 | 710 183 | 783 633 | 887 914 | 900 423 | 705 998 | 613 724 | 705 391 | 840 252 | 808 233 |
dynamika kw/kw | | -10,24% | +35,00% | -7,85% | -11,66% | -9,45% | +40,19% | +14,84% | +7,69% | +1,79% | +21,89% | +11,68% | +7,98% | -6,21% | +23,07% | +6,20% | +7,02% | +13,68% | +6,21% | +6,76% | -17,97% | -14,29% | +4,04% | +21,10% | -1,99% | -7,32% | +27,11% | +9,36% | +15,06% | -6,55% | +25,04% | +0,22% | -5,30% | -5,58% | +5,71% | +2,59% | -16,92% | -9,31% | -12,25% | +5,45% | -13,78% | -4,48% | +7,56% | -5,67% | -5,05% | -8,83% | -4,01% | +6,10% | -15,15% | -16,12% | +13,53% | -5,21% | -4,00% | +14,32% | +14,10% | -12,58% | -1,41% | -1,01% | +18,93% | -3,22% | +17,12% | -18,00% | +11,97% | -2,70% | +0,79% | -32,39% | +39,17% | +5,17% | -5,76% | -7,52% | +3,96% | +7,24% | -1,08% | -6,03% | +10,34% | +13,31% | +1,41% | -21,59% | -13,07% | +14,94% | +19,12% | -3,81% |
dynamika r/r | | | | | -1,35% | -0,48% | +3,34% | +28,79% | +57,00% | +76,49% | +53,45% | +49,22% | +49,62% | +37,87% | +39,20% | +32,37% | +31,19% | +59,02% | +37,23% | +37,96% | +5,74% | -20,27% | -21,90% | -11,41% | +5,85% | +14,45% | +39,82% | +26,27% | +48,22% | +49,46% | +47,04% | +34,74% | +10,90% | +12,05% | -5,27% | -3,03% | -14,93% | -18,29% | -32,17% | -30,28% | -27,64% | -23,79% | -6,58% | -16,43% | -7,98% | -12,17% | -21,61% | -11,83% | -21,22% | -27,52% | -14,28% | -23,42% | -13,35% | +18,10% | +18,69% | +9,47% | +12,43% | -2,65% | +1,47% | +12,34% | +33,44% | +10,54% | +4,07% | +4,63% | -9,95% | -25,75% | -7,71% | -0,26% | -6,75% | +27,55% | -4,72% | -2,84% | +1,99% | +3,63% | +9,99% | +16,22% | +19,14% | -0,59% | -21,68% | -20,56% | -6,68% | +14,48% |
Z tytułu dostaw i usług | | 113 685 | 142 937 | 146 066 | 157 535 | 120 010 | 185 532 | 181 106 | 249 140 | 226 823 | 266 456 | 312 051 | 311 728 | 255 357 | 312 085 | 295 542 | 338 545 | 317 402 | 320 871 | 397 655 | 319 072 | 228 062 | 273 736 | 359 382 | 424 980 | 316 003 | 437 063 | 481 679 | 687 573 | 509 519 | 631 530 | 658 267 | 640 524 | 526 248 | 510 950 | 512 998 | 403 992 | 303 911 | 314 726 | 314 646 | 354 307 | 247 499 | 306 804 | 272 526 | 310 090 | 243 959 | 275 389 | 282 692 | 302 988 | 248 058 | 271 181 | 238 498 | 248 700 | 202 851 | 246 149 | 241 390 | 256 989 | 261 931 | 271 081 | 255 985 | 265 342 | 252 199 | 219 838 | 206 582 | 201 721 | 175 043 | 264 358 | 199 839 | 190 897 | 215 867 | 196 016 | 190 011 | 202 664 | 189 289 | 341 885 | 371 361 | 373 454 | 250 349 | 287 453 | 303 085 | 373 479 | 359 810 |
dynamika kw/kw | | -25,06% | +25,73% | +2,19% | +7,85% | -23,82% | +54,60% | -2,39% | +37,57% | -8,96% | +17,47% | +17,11% | -0,10% | -18,08% | +22,22% | -5,30% | +14,55% | -6,25% | +1,09% | +23,93% | -19,76% | -28,52% | +20,03% | +31,29% | +18,25% | -25,64% | +38,31% | +10,21% | +42,75% | -25,90% | +23,95% | +4,23% | -2,70% | -17,84% | -2,91% | +0,40% | -21,25% | -24,77% | +3,56% | -0,03% | +12,60% | -30,15% | +23,96% | -11,17% | +13,78% | -21,33% | +12,88% | +2,65% | +7,18% | -18,13% | +9,32% | -12,05% | +4,28% | -18,44% | +21,34% | -1,93% | +6,46% | +1,92% | +3,49% | -5,57% | +3,66% | -4,95% | -12,83% | -6,03% | -2,35% | -13,23% | +51,02% | -24,41% | -4,47% | +13,08% | -9,20% | -3,06% | +6,66% | -6,60% | +80,62% | +8,62% | +0,56% | -32,96% | +14,82% | +5,44% | +23,23% | -3,66% |
dynamika r/r | | | | | +3,84% | +5,56% | +29,80% | +23,99% | +58,15% | +89,00% | +43,62% | +72,30% | +25,12% | +12,58% | +17,12% | -5,29% | +8,60% | +24,30% | +2,82% | +34,55% | -5,75% | -28,15% | -14,69% | -9,62% | +33,19% | +38,56% | +59,67% | +34,03% | +61,79% | +61,24% | +44,49% | +36,66% | -6,84% | +3,28% | -19,09% | -22,07% | -36,93% | -42,25% | -38,40% | -38,67% | -12,30% | -18,56% | -2,52% | -13,39% | -12,48% | -1,43% | -10,24% | +3,73% | -2,29% | +1,68% | -1,53% | -15,63% | -17,92% | -18,22% | -9,23% | +1,21% | +3,33% | +29,12% | +10,13% | +6,05% | +3,25% | -3,72% | -18,90% | -19,30% | -23,98% | -30,59% | +20,25% | -3,26% | -5,37% | +23,32% | -25,85% | -4,92% | +6,16% | -12,31% | +74,42% | +95,44% | +84,27% | +32,26% | -15,92% | -18,39% | +0,01% | +43,72% |
Kredyty i pożyczki |
|
10 844 | 13 319 | 13 619 | 13 970 | 19 432 | 10 282 | 13 113 | 11 799 | 16 056 | 33 760 | 29 424 | 23 247 | 19 659 | 20 110 | 24 126 | 20 940 | 20 015 | 17 731 | 15 017 | 13 920 | 16 862 | 23 665 | 19 226 | 14 726 | 28 807 | 75 997 | 135 077 | 114 387 | 173 718 | 297 695 | 354 170 | 350 056 | 400 287 | 480 042 | 526 300 | 336 240 | 325 852 | 322 142 | 327 637 | 189 764 | 174 730 | 140 394 | 137 954 | 130 139 | 93 374 | 81 498 | 161 948 | 68 821 | 64 753 | 86 249 | 84 774 | 24 501 | 159 569 | 164 857 | 83 256 | 31 494 | 64 915 | 147 171 | 148 911 | 253 314 | 104 905 | 197 145 | 200 267 | 206 480 | 2 722 | 134 175 | 143 105 | 132 150 | 70 855 | 76 059 | 150 712 | 140 196 | 148 347 | 73 288 | 142 290 | 128 412 | 74 195 | 21 795 | 88 126 | 113 710 | 100 692 |
dynamika kw/kw | | +0,71% | +22,82% | +2,25% | +2,58% | +39,10% | -47,09% | +27,53% | -10,02% | +36,08% | +110,26% | -12,84% | -20,99% | -15,43% | +2,29% | +19,97% | -13,21% | -4,42% | -11,41% | -15,31% | -7,31% | +21,14% | +40,35% | -18,76% | -23,41% | +95,62% | +163,81% | +77,74% | -15,32% | +51,87% | +71,37% | +18,97% | -1,16% | +14,35% | +19,92% | +9,64% | -36,11% | -3,09% | -1,14% | +1,71% | -42,08% | -7,92% | -19,65% | -1,74% | -5,66% | -28,25% | -12,72% | +98,71% | -57,50% | -5,91% | +33,20% | -1,71% | -71,10% | +551,28% | +3,31% | -49,50% | -62,17% | +106,12% | +126,71% | +1,18% | +70,11% | -58,59% | +87,93% | +1,58% | +3,10% | -98,68% | +4 829,28% | +6,66% | -7,66% | -46,38% | +7,34% | +98,15% | -6,98% | +5,81% | -50,60% | +94,15% | -9,75% | -42,22% | -70,62% | +304,34% | +29,03% | -11,45% |
dynamika r/r | | | | | +29,74% | +79,20% | -22,80% | -3,72% | -15,54% | -17,37% | +228,34% | +124,39% | +97,03% | +22,44% | -40,43% | -18,01% | -9,92% | +1,81% | -11,83% | -37,76% | -33,52% | -15,75% | +33,47% | +28,03% | +5,79% | +70,84% | +221,14% | +602,57% | +676,77% | +503,04% | +291,72% | +162,20% | +206,03% | +130,42% | +61,25% | +48,60% | -3,95% | -18,60% | -32,89% | -37,75% | -43,56% | -46,38% | -56,42% | -57,89% | -31,42% | -46,56% | -41,95% | +17,39% | -47,12% | -30,65% | +5,83% | -47,65% | -64,40% | +146,43% | +91,14% | -1,79% | +28,54% | -59,32% | -10,73% | +78,86% | +704,32% | +61,60% | +33,96% | +34,49% | -18,49% | -97,41% | -31,94% | -28,54% | -36,00% | +2 503,05% | -43,31% | +5,32% | +6,09% | +109,37% | -3,64% | -5,59% | -8,41% | -49,99% | -70,26% | -38,07% | -11,45% | +35,71% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 13 354 | 3 922 | 3 899 | 3 951 | 3 590 | 4 240 | 5 161 | 4 990 | 5 070 | 5 157 | 6 032 | 6 056 | 5 451 | 5 875 | 6 985 | 9 130 | 7 787 | 10 688 | 11 240 | 16 524 | 16 645 | 17 681 | 19 156 | 21 004 | 22 008 | 23 225 | 22 562 | 27 158 | 20 117 | 20 237 | 19 006 | 18 067 | 17 763 | 16 310 | 15 908 | 15 304 | 15 218 | 13 484 | 11 536 | 4 937 | 3 574 | 2 884 | 2 629 | 2 472 | 2 201 | 1 978 | 1 930 | 1 511 | 1 615 | 1 809 | 2 084 | 1 864 | 1 930 | 1 843 | 1 817 | 2 845 | 6 907 | 7 261 | 6 864 | 8 561 | 8 904 | 9 243 | 10 136 | 10 346 | 10 323 | 10 256 | 9 869 | 10 570 | 10 666 | 12 546 | 14 306 | 17 881 | 18 223 | 20 800 | 18 432 | 42 252 | 45 717 | 42 864 | 40 951 | 39 693 | 39 531 |
dynamika kw/kw | | +315,62% | -70,63% | -0,59% | +1,33% | -9,14% | +18,11% | +21,72% | -3,31% | +1,60% | +1,72% | +16,97% | +0,40% | -9,99% | +7,78% | +18,89% | +30,71% | -14,71% | +37,25% | +5,16% | +47,01% | +0,73% | +6,22% | +8,34% | +9,65% | +4,78% | +5,53% | -2,85% | +20,37% | -25,93% | +0,60% | -6,08% | -4,94% | -1,68% | -8,18% | -2,46% | -3,80% | -0,56% | -11,39% | -14,45% | -57,20% | -27,61% | -19,31% | -8,84% | -5,97% | -10,96% | -10,13% | -2,43% | -21,71% | +6,88% | +12,01% | +15,20% | -10,56% | +3,54% | -4,51% | -1,41% | +56,58% | +142,78% | +5,13% | -5,47% | +24,72% | +4,01% | +3,81% | +9,66% | +2,07% | -0,22% | -0,65% | -3,77% | +7,10% | +0,91% | +17,63% | +14,03% | +24,99% | +1,91% | +14,14% | -11,38% | +129,23% | +8,20% | -6,24% | -4,46% | -3,07% | -0,41% |
dynamika r/r | | | | | +22,97% | -73,12% | +8,11% | +32,37% | +26,30% | +41,23% | +21,63% | +16,88% | +21,36% | +7,51% | +13,92% | +15,80% | +50,76% | +42,85% | +81,92% | +60,92% | +80,99% | +113,75% | +65,43% | +70,43% | +27,11% | +32,22% | +31,36% | +17,78% | +29,30% | -8,59% | -12,87% | -15,76% | -33,47% | -11,70% | -19,41% | -16,30% | -15,29% | -14,33% | -17,33% | -27,48% | -67,74% | -76,51% | -78,61% | -77,21% | -49,93% | -38,42% | -31,41% | -26,59% | -38,88% | -26,62% | -8,54% | +7,98% | +23,36% | +19,50% | +1,88% | -12,81% | +52,63% | +257,88% | +293,98% | +277,77% | +200,91% | +28,91% | +27,30% | +47,67% | +20,85% | +15,94% | +10,96% | -2,63% | +2,17% | +3,32% | +22,33% | +44,96% | +69,17% | +70,85% | +65,79% | +28,84% | +136,30% | +150,88% | +106,08% | +122,17% | -6,06% | -13,53% |
Inne zobowiazania krótkoterminowe | | 106 218 | 169 369 | 140 097 | 92 818 | 99 894 | 140 505 | 191 722 | 155 259 | 180 782 | 217 203 | 236 103 | 289 168 | 310 606 | 389 366 | 445 892 | 458 169 | 594 699 | 648 995 | 641 879 | 524 744 | 487 790 | 464 560 | 546 392 | 464 682 | 490 795 | 553 794 | 552 832 | 542 527 | 578 438 | 653 344 | 574 837 | 512 468 | 491 919 | 510 966 | 502 354 | 538 430 | 528 554 | 379 430 | 432 081 | 387 308 | 468 606 | 511 920 | 494 328 | 418 927 | 446 020 | 395 205 | 353 488 | 305 491 | 254 935 | 287 141 | 287 320 | 313 107 | 308 041 | 354 365 | 344 228 | 369 930 | 320 840 | 352 991 | 341 691 | 355 192 | 357 591 | 383 998 | 371 385 | 376 086 | 349 200 | 338 935 | 433 531 | 407 417 | 387 922 | 427 821 | 408 989 | 395 037 | 354 324 | 347 660 | 355 831 | 356 305 | 335 737 | 261 612 | 273 229 | 313 370 | 308 200 |
dynamika kw/kw | | -0,04% | +59,45% | -17,28% | -33,75% | +7,62% | +40,65% | +36,45% | -19,02% | +16,44% | +20,15% | +8,70% | +22,48% | +7,41% | +25,36% | +14,52% | +2,75% | +29,80% | +9,13% | -1,10% | -18,25% | -7,04% | -4,76% | +17,61% | -14,95% | +5,62% | +12,84% | -0,17% | -1,86% | +6,62% | +12,95% | -12,02% | -10,85% | -4,01% | +3,87% | -1,69% | +7,18% | -1,83% | -28,21% | +13,88% | -10,36% | +20,99% | +9,24% | -3,44% | -15,25% | +6,47% | -11,39% | -10,56% | -13,58% | -16,55% | +12,63% | +0,06% | +8,98% | -1,62% | +15,04% | -2,86% | +7,47% | -13,27% | +10,02% | -3,20% | +3,95% | +0,68% | +7,38% | -3,28% | +1,27% | -7,15% | -2,94% | +27,91% | -6,02% | -4,79% | +10,29% | -4,40% | -3,41% | -10,31% | -1,88% | +2,35% | +0,13% | -5,77% | -22,08% | +4,44% | +14,69% | -1,65% |
dynamika r/r | | | | | -12,65% | -5,95% | -17,04% | +36,85% | +67,27% | +80,97% | +54,59% | +23,15% | +86,25% | +71,81% | +79,26% | +88,85% | +58,44% | +91,46% | +66,68% | +43,95% | +14,53% | -17,98% | -28,42% | -14,88% | -11,45% | +0,62% | +19,21% | +1,18% | +16,75% | +17,86% | +17,98% | +3,98% | -5,54% | -14,96% | -21,79% | -12,61% | +5,07% | +7,45% | -25,74% | -13,99% | -28,07% | -11,34% | +34,92% | +14,41% | +8,16% | -4,82% | -22,80% | -28,49% | -27,08% | -42,84% | -27,34% | -18,72% | +2,49% | +20,83% | +23,41% | +19,81% | +18,15% | +4,15% | -0,39% | -0,74% | -3,98% | +11,45% | +8,78% | +8,69% | +5,88% | -2,35% | -11,74% | +16,73% | +8,33% | +11,09% | +26,23% | -5,66% | -3,04% | -8,66% | -18,74% | -13,00% | -9,80% | -5,25% | -24,75% | -23,21% | -12,05% | -8,20% |
Suma bilansowa |
|
465 316 | 539 015 | 533 129 | 480 381 | 529 725 | 643 475 | 708 341 | 750 167 | 752 253 | 882 436 | 974 739 | 1 008 998 | 991 096 | 1 146 653 | 1 229 585 | 1 275 796 | 1 403 911 | 1 518 156 | 1 629 531 | 1 504 919 | 1 445 286 | 1 452 659 | 1 592 734 | 1 627 475 | 1 570 325 | 1 790 607 | 1 867 074 | 1 939 793 | 1 825 644 | 2 141 574 | 2 122 464 | 1 953 260 | 1 843 459 | 1 873 949 | 1 889 683 | 1 610 141 | 1 469 009 | 1 474 062 | 1 554 558 | 1 367 462 | 1 300 793 | 1 389 274 | 1 323 579 | 1 287 135 | 1 261 647 | 1 229 424 | 1 197 482 | 1 146 632 | 1 031 277 | 1 110 321 | 1 065 692 | 991 635 | 935 450 | 1 016 306 | 1 024 870 | 1 047 261 | 1 020 173 | 1 070 851 | 1 041 235 | 1 035 884 | 1 024 294 | 955 458 | 956 284 | 963 164 | 833 385 | 947 747 | 976 965 | 922 151 | 922 340 | 948 830 | 1 023 640 | 1 038 548 | 1 003 139 | 1 141 142 | 1 164 647 | 1 228 504 | 1 039 698 | 986 726 | 1 017 897 | 1 063 469 | 1 020 257 |
dynamika kw/kw | | -5,45% | +15,84% | -1,09% | -9,89% | +10,27% | +21,47% | +10,08% | +5,90% | +0,28% | +17,31% | +10,46% | +3,51% | -1,77% | +15,70% | +7,23% | +3,76% | +10,04% | +8,14% | +7,34% | -7,65% | -3,96% | +0,51% | +9,64% | +2,18% | -3,51% | +14,03% | +4,27% | +3,89% | -5,88% | +17,31% | -0,89% | -7,97% | -5,62% | +1,65% | +0,84% | -14,79% | -8,77% | +0,34% | +5,46% | -12,04% | -4,88% | +6,80% | -4,73% | -2,75% | -1,98% | -2,55% | -2,60% | -4,25% | -10,06% | +7,66% | -4,02% | -6,95% | -5,67% | +8,64% | +0,84% | +2,18% | -2,59% | +4,97% | -2,77% | -0,51% | -1,12% | -6,72% | +0,09% | +0,72% | -13,47% | +13,72% | +3,08% | -5,61% | +0,02% | +2,87% | +7,88% | +1,46% | -3,41% | +13,76% | +2,06% | +5,48% | -15,37% | -5,09% | +3,16% | +4,48% | -4,06% |
dynamika r/r | | | | | -2,39% | +13,84% | +19,38% | +32,86% | +56,16% | +42,01% | +37,14% | +37,61% | +34,50% | +31,75% | +29,94% | +26,15% | +26,44% | +41,65% | +32,40% | +32,53% | +17,96% | +2,95% | -4,31% | -2,26% | +8,14% | +8,65% | +23,26% | +17,22% | +19,19% | +16,26% | +19,60% | +13,68% | +0,69% | +0,98% | -12,50% | -10,97% | -17,57% | -20,31% | -21,34% | -17,73% | -15,07% | -11,45% | -5,75% | -14,86% | -5,87% | -3,01% | -11,51% | -9,53% | -10,92% | -18,26% | -9,69% | -11,01% | -13,52% | -9,29% | -8,47% | -3,83% | +5,61% | +9,06% | +5,37% | +1,60% | -1,09% | +0,40% | -10,78% | -8,16% | -7,02% | -18,64% | -0,81% | +2,16% | -4,26% | +10,67% | +0,11% | +4,78% | +12,62% | +8,76% | +20,27% | +13,78% | +18,29% | +3,64% | -13,53% | -12,60% | -13,43% | -1,87% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat