PARTNER SERWISU 
- Ostatnio odwiedziłeś
-
VISTAL 0,599 zł (--,--)
-
SANPL 492,90 zł (--,--)
-
GENXONE 5,94 zł (--,--)
-
PANOVA 15,80 zł (--,--)
-
SILVAIR-REGS 5,65 zł (--,--)
-
HUUUGE 20,25 zł (--,--)
-
LUXIMA 0,01 zł (--,--)
-
KOMPLEKS 0,78 zł (--,--)
-
NEWAG 79,00 zł (--,--)
-
MEDINICE 11,68 zł (--,--)
Silvair Inc - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: USU827061099
SVRS5,65 (-2,59%)
Firma działająca w obszarze nowych technologii w ramach tzw. Internetu Rzeczy (Internet of Things; IoT). Opracowała i planuje wdrożenie innowacyjnego produktu oraz oprogramowania służącego do zdalnej komunikacji urządzeń, ze szczególnym uwzględnieniem inteligentnych systemów oświetlenia (smart lighting). Strategicznym celem jest osiągnięcie wiodącej pozycji na rynku dostawców nowoczesnych rozwiązań technologicznych w obszarze Internetu Rzeczy, wykorzystujących technologię opartą na standardzie Bluetooth Mesh.
-
Najnowsze sprawozdanie finansowe:
SA-QS1
Zobacz »
- Analiza raportów spółki:
A taki był ładny, amerykański - omówienie prospektu emisyjnego Silvair Inc.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
| Dane / Okres |
|
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
| Data raportu | | 30.10.2017 | 30.04.2018 | 30.05.2018 | 01.10.2018 | 29.10.2018 | 30.04.2019 | 30.05.2019 | 30.09.2019 | 29.11.2019 | 06.04.2020 | 29.05.2020 | 30.09.2020 | 30.11.2020 | 16.04.2021 | 21.05.2021 | 30.09.2021 | 29.11.2021 | 21.04.2022 | 25.05.2022 | 29.09.2022 | 29.11.2022 | 21.04.2023 | 26.05.2023 | 29.09.2023 | 27.11.2023 | 18.04.2024 | 29.05.2024 | 19.09.2024 | 27.11.2024 | 15.04.2025 | 15.05.2025 |
| Liczba akcji | | 9 732 495 | 9 732 495 | 9 732 495 | 9 752 495 | 11 380 420 | 11 380 420 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 420 670 | 11 527 170 | 11 527 170 | 12 342 170 | 13 425 927 | 13 425 927 | 13 425 927 | 14 249 915 | 15 740 645 | 15 740 645 | 15 790 645 | 15 787 263 | 17 383 053 | 17 383 053 | 17 383 053 | 17 463 690 | 17 463 690 | 17 463 690 | 17 463 690 | 17 463 690 | 17 533 890 |
| Przychody |
|
22 | 11 | 0 | 4 | 4 | 72 | 178 | 255 | 101 | 143 | 200 | 319 | 525 | 397 | 536 | 466 | 736 | 764 | 1 073 | 1 112 | 1 947 | 1 703 | 2 163 | 2 407 | 1 981 | 1 612 | 1 489 | 1 834 | 2 458 | 4 306 | 4 125 |
| dynamika kw/kw | | | -50,00% | -100,00% | | 0,00% | +1 700,00% | +147,22% | +43,26% | -60,39% | +41,58% | +39,86% | +59,50% | +64,58% | -24,38% | +35,01% | -13,06% | +57,94% | +3,80% | +40,45% | +3,63% | +75,09% | -12,53% | +27,01% | +11,28% | -17,70% | -18,63% | -7,63% | +23,17% | +34,02% | +75,18% | -4,20% |
| dynamika r/r | | | | | | -81,82% | +554,55% | | +6 275,00% | +2 425,00% | +98,61% | +12,36% | +25,10% | +419,80% | +177,62% | +168,00% | +46,08% | +40,19% | +92,44% | +100,19% | +138,63% | +164,54% | +122,91% | +101,58% | +116,46% | +1,75% | -5,34% | -31,16% | -23,81% | +24,08% | +167,12% | +177,03% |
Zysk brutto
na sprzedaży |
|
18 | 22 | 0 | 3 | 4 | 71 | - 571 | - 495 | - 537 | - 518 | - 565 | - 479 | - 267 | - 382 | - 479 | - 556 | - 283 | - 254 | -95 | -56 | 787 | 502 | 798 | 1 055 | 629 | 226 | - 183 | 160 | 776 | 2 647 | 2 236 |
| dynamika kw/kw | | | +22,22% | -100,00% | | +33,33% | +1 675,00% | -904,23% | +13,31% | -8,48% | +3,54% | -9,07% | +15,22% | +44,26% | -43,07% | -25,39% | -16,08% | +49,10% | +10,25% | +62,60% | +41,05% | +1 505,36% | -36,21% | +58,96% | +32,21% | -40,38% | -64,07% | -180,97% | +187,43% | +385,00% | +241,11% | -15,53% |
| dynamika r/r | | | | | | -77,78% | +222,73% | | -16 600,00% | -13 525,00% | -829,58% | +1,05% | +3,23% | +50,28% | +26,25% | +15,22% | -16,08% | -5,99% | +33,51% | +80,17% | +89,93% | +378,09% | +297,64% | +940,00% | +1 983,93% | -20,08% | -54,98% | -122,93% | -84,83% | +23,37% | +1 071,24% | +1 321,86% |
| Koszty sprzedaży | | - 533 | - 708 | - 197 | - 723 | - 167 | -1 077 | - 455 | - 446 | - 318 | -1 085 | - 695 | - 524 | - 422 | - 193 | - 457 | - 143 | - 515 | - 530 | - 545 | - 619 | - 363 | -1 035 | - 597 | - 755 | - 571 | - 518 | - 503 | - 467 | - 515 | - 517 | - 459 |
| dynamika kw/kw | | | -32,83% | +72,18% | -267,01% | +76,90% | -544,91% | +57,75% | +1,98% | +28,70% | -241,19% | +35,94% | +24,60% | +19,47% | +54,27% | -136,79% | +68,71% | -260,14% | -2,91% | -2,83% | -13,58% | +41,36% | -185,12% | +42,32% | -26,47% | +24,37% | +9,28% | +2,90% | +7,16% | -10,28% | -0,39% | +11,22% |
| dynamika r/r | | | | | | +68,67% | -52,12% | -130,96% | +38,31% | -90,42% | -0,74% | -52,75% | -17,49% | -32,70% | +82,21% | +34,24% | +72,71% | -22,04% | -174,61% | -19,26% | -332,87% | +29,51% | -95,28% | -9,54% | -21,97% | -57,30% | +49,95% | +15,75% | +38,15% | +9,81% | +0,19% | +8,75% |
| Koszty ogólnego zarządu | | -1 189 | -1 741 | -2 319 | -3 274 | -2 865 | - 704 | -1 360 | -2 520 | -1 879 | -1 585 | -1 585 | -1 130 | -1 262 | -2 658 | -1 159 | -1 561 | -1 526 | -1 128 | -1 543 | -1 483 | -1 650 | - 942 | -1 180 | -1 076 | - 881 | -1 139 | -1 078 | -1 119 | - 792 | -1 073 | -1 006 |
| dynamika kw/kw | | | -46,43% | -33,20% | -41,18% | +12,49% | +75,43% | -93,18% | -85,29% | +25,44% | +15,65% | 0,00% | +28,71% | -11,68% | -110,62% | +56,40% | -34,69% | +2,24% | +26,08% | -36,79% | +3,89% | -11,26% | +42,91% | -25,27% | +8,81% | +18,12% | -29,28% | +5,36% | -3,80% | +29,22% | -35,48% | +6,24% |
| dynamika r/r | | | | | | -140,96% | +59,56% | +41,35% | +23,03% | +34,42% | -125,14% | -16,54% | +55,16% | +32,84% | -67,70% | +26,88% | -38,14% | -20,92% | +57,56% | -33,13% | +5,00% | -8,13% | +16,49% | +23,53% | +27,44% | +46,61% | -20,91% | +8,64% | -4,00% | +10,10% | +5,79% | +6,68% |
| Zysk ze sprzedaży |
|
-1 704 | -2 427 | -2 516 | -3 994 | -3 028 | -1 710 | -2 386 | -3 461 | -2 734 | -3 188 | -2 845 | -2 133 | -1 951 | -3 233 | -2 095 | -2 260 | -2 324 | -1 912 | -2 183 | -2 158 | -1 226 | -1 475 | - 979 | - 776 | - 823 | -1 431 | -1 764 | -1 426 | - 531 | 1 057 | 771 |
| dynamika kw/kw | | | -42,43% | -3,67% | -58,74% | +24,19% | +43,53% | -39,53% | -45,05% | +21,01% | -16,61% | +10,76% | +25,03% | +8,53% | -65,71% | +35,20% | -7,88% | -2,83% | +17,73% | -14,17% | +1,15% | +43,19% | -20,31% | +33,63% | +20,74% | -6,06% | -73,88% | -23,27% | +19,16% | +62,76% | +299,06% | -27,06% |
| dynamika r/r | | | | | | -77,70% | +29,54% | +5,17% | +13,35% | +9,71% | -86,43% | -19,24% | +38,37% | +28,64% | -1,41% | +26,36% | -5,95% | -19,12% | +40,86% | -4,20% | +4,51% | +47,25% | +22,86% | +55,15% | +64,04% | +32,87% | +2,98% | -80,18% | -83,76% | +35,48% | +173,86% | +143,71% |
| Pozostałe przychody operacyjne | | 33 | 22 | 20 | 147 | 85 | 4 | 80 | 88 | 82 | -2 565 | 86 | 164 | 346 | 26 | 102 | 41 | 70 | 356 | 103 | 4 | 42 | 227 | 162 | -8 | 8 | 218 | 48 | 116 | 82 | 133 | 148 |
| dynamika kw/kw | | | -33,33% | -9,09% | +635,00% | -42,18% | -95,29% | +1 900,00% | +10,00% | -6,82% | -3 228,05% | +103,35% | +90,70% | +110,98% | -92,49% | +292,31% | -59,80% | +70,73% | +408,57% | -71,07% | -96,12% | +950,00% | +440,48% | -28,63% | -104,94% | +200,00% | +2 625,00% | -77,98% | +141,67% | -29,31% | +62,20% | +11,28% |
| dynamika r/r | | | | | | +157,58% | -81,82% | +300,00% | -40,14% | -3,53% | -64 225,00% | +7,50% | +86,36% | +321,95% | +101,01% | +18,60% | -75,00% | -79,77% | +1 269,23% | +0,98% | -90,24% | -40,00% | -36,24% | +57,28% | -300,00% | -80,95% | -3,96% | -70,37% | +1 550,00% | +925,00% | -38,99% | +208,33% |
| Pozostałe koszty operacyjne | | -15 | - 752 | -3 | -7 | -7 | - 154 | -27 | -65 | -66 | -85 | -20 | -16 | -4 | -34 | -49 | -26 | 19 | - 109 | -4 | -35 | -19 | -2 278 | - 193 | - 104 | -41 | - 218 | -16 | -36 | -20 | -85 | -16 |
| dynamika kw/kw | | | -4 913,33% | +99,60% | -133,33% | 0,00% | -2 100,00% | +82,47% | -140,74% | -1,54% | -28,79% | +76,47% | +20,00% | +75,00% | -750,00% | -44,12% | +46,94% | +173,08% | -673,68% | +96,33% | -775,00% | +45,71% | -11 889,47% | +91,53% | +46,11% | +60,58% | -431,71% | +92,66% | -125,00% | +44,44% | -325,00% | +81,18% |
| dynamika r/r | | | | | | +53,33% | +79,52% | -800,00% | -828,57% | -842,86% | +44,81% | +25,93% | +75,38% | +93,94% | +60,00% | -145,00% | -62,50% | +575,00% | -220,59% | +91,84% | -34,62% | -200,00% | -1 989,91% | -4 725,00% | -197,14% | -115,79% | +90,43% | +91,71% | +65,38% | +51,22% | +61,01% | 0,00% |
| Zysk operacyjny |
|
-1 686 | -3 157 | -2 499 | -3 854 | -2 950 | -1 861 | -2 333 | -3 439 | -2 718 | -5 838 | -2 778 | -1 986 | -1 608 | -3 240 | -2 043 | -2 245 | -2 235 | -1 665 | -2 084 | -2 189 | -1 202 | -3 526 | -1 009 | - 889 | - 856 | -1 431 | -1 732 | -1 346 | - 468 | 1 106 | 902 |
| dynamika kw/kw | | | -87,25% | +20,84% | -54,22% | +23,46% | +36,92% | -25,36% | -47,41% | +20,97% | -114,79% | +52,42% | +28,51% | +19,03% | -101,49% | +36,94% | -9,89% | +0,45% | +25,50% | -25,17% | -5,04% | +45,09% | -193,34% | +71,38% | +11,89% | +3,71% | -67,17% | -21,03% | +22,29% | +65,23% | +336,32% | -18,44% |
| dynamika r/r | | | | | | -74,97% | +41,05% | +6,64% | +10,77% | +7,86% | -213,70% | -19,07% | +42,25% | +40,84% | +44,50% | +26,46% | -13,04% | -38,99% | +48,61% | -2,01% | +2,49% | +46,22% | -111,77% | +51,58% | +59,39% | +28,79% | +59,42% | -71,66% | -51,41% | +45,33% | +177,29% | +152,08% |
| Przychody Finansowe | | 0 | 0 | 588 | - 619 | 0 | 60 | 23 | 88 | 140 | - 170 | 16 | 115 | - 122 | 647 | 4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 759 | 0 |
| dynamika kw/kw | | | | | -205,27% | +100,00% | | -61,67% | +282,61% | +59,09% | -221,43% | +109,41% | +618,75% | -206,09% | +630,33% | -99,38% | -200,00% | +100,00% | | | | | | | | | | | | | | -100,00% |
| dynamika r/r | | | | | | | | -96,09% | +114,22% | | -383,33% | -30,43% | +30,68% | -187,14% | +480,59% | -75,00% | -103,48% | +100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | |
| Koszty finansowe | | - 381 | 65 | 0 | - 641 | 470 | - 245 | - 246 | -76 | 171 | - 527 | -1 471 | 377 | 323 | - 178 | -2 654 | 1 711 | -1 673 | - 489 | -1 741 | -2 010 | -6 590 | 8 471 | - 285 | - 209 | - 265 | -53 | - 331 | - 240 | - 215 | - 508 | - 379 |
| dynamika kw/kw | | | +117,06% | -100,00% | | +173,32% | -152,13% | -0,41% | +69,11% | +325,00% | -408,19% | -179,13% | +125,63% | -14,32% | -155,11% | -1 391,01% | +164,47% | -197,78% | +70,77% | -256,03% | -15,45% | -227,86% | +228,54% | -103,36% | +26,67% | -26,79% | +80,00% | -524,53% | +27,49% | +10,42% | -136,28% | +25,39% |
| dynamika r/r | | | | | | +223,36% | -476,92% | | +88,14% | -63,62% | -115,10% | -497,97% | +596,05% | +88,89% | +66,22% | -80,42% | +353,85% | -617,96% | -174,72% | +34,40% | -217,48% | -293,90% | +1 832,31% | +83,63% | +89,60% | +95,98% | -100,63% | -16,14% | -14,83% | +18,87% | -858,49% | -14,50% |
| Zysk brutto |
|
-2 066 | -3 093 | -1 911 | -5 114 | -2 480 | -2 045 | -2 557 | -3 427 | -2 408 | -6 536 | -4 234 | -1 494 | -1 407 | -2 772 | -4 693 | - 538 | -3 908 | -2 155 | -3 825 | -4 199 | -7 792 | 4 946 | -1 294 | -1 097 | -1 121 | -1 484 | -2 064 | -1 586 | - 683 | 1 356 | 523 |
| dynamika kw/kw | | | -49,71% | +38,22% | -167,61% | +51,51% | +17,54% | -25,04% | -34,02% | +29,73% | -171,43% | +35,22% | +64,71% | +5,82% | -97,01% | -69,30% | +88,54% | -626,39% | +44,86% | -77,49% | -9,78% | -85,57% | +163,48% | -126,16% | +15,22% | -2,19% | -32,38% | -39,08% | +23,16% | +56,94% | +298,54% | -61,43% |
| dynamika r/r | | | | | | -20,04% | +33,88% | -33,80% | +32,99% | +2,90% | -219,61% | -65,58% | +56,41% | +41,57% | +57,59% | -10,84% | +63,99% | -177,75% | +22,26% | +18,50% | -680,48% | -99,39% | +329,51% | +66,17% | +73,87% | +85,61% | -130,00% | -59,51% | -44,58% | +39,07% | +191,37% | +125,34% |
| Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zysk netto |
|
-1 950 | -2 816 | -1 911 | -4 158 | -1 966 | -1 974 | -2 383 | -3 610 | -2 509 | -6 524 | -4 136 | -1 273 | -1 205 | -3 505 | -4 629 | -1 346 | -3 970 | -1 884 | -3 730 | -4 147 | -7 816 | 6 240 | -1 233 | - 955 | -1 270 | -1 788 | -1 956 | -1 522 | - 609 | 964 | 683 |
| dynamika kw/kw | | | -44,41% | +32,14% | -117,58% | +52,72% | -0,41% | -20,72% | -51,49% | +30,50% | -160,02% | +36,60% | +69,22% | +5,34% | -190,87% | -32,07% | +70,92% | -194,95% | +52,54% | -97,98% | -11,18% | -88,47% | +179,84% | -119,76% | +22,55% | -32,98% | -40,79% | -9,40% | +22,19% | +59,99% | +258,29% | -29,15% |
| dynamika r/r | | | | | | -0,82% | +29,90% | -24,70% | +13,18% | -27,62% | -230,50% | -73,56% | +64,74% | +51,97% | +46,28% | -11,92% | -5,73% | -229,46% | +46,25% | +19,42% | -208,10% | -96,88% | +431,21% | +66,94% | +76,97% | +83,75% | -128,65% | -58,64% | -59,37% | +52,05% | +153,91% | +134,92% |
Zysk netto
akcjonariuszy większościowych |
|
-1 950 | -2 816 | -1 911 | -4 148 | -1 977 | -1 898 | -2 375 | -3 545 | -2 489 | -6 466 | -4 136 | -1 273 | -1 205 | -3 505 | -4 629 | -1 346 | -3 970 | -1 884 | -3 730 | -4 147 | -7 816 | 6 240 | -1 233 | - 955 | -1 270 | -1 788 | -1 956 | -1 522 | - 609 | 964 | 683 |
| dynamika kw/kw | | | -44,41% | +32,14% | -117,06% | +52,34% | +4,00% | -25,13% | -49,26% | +29,79% | -159,78% | +36,03% | +69,22% | +5,34% | -190,87% | -32,07% | +70,92% | -194,95% | +52,54% | -97,98% | -11,18% | -88,47% | +179,84% | -119,76% | +22,55% | -32,98% | -40,79% | -9,40% | +22,19% | +59,99% | +258,29% | -29,15% |
| dynamika r/r | | | | | | -1,38% | +32,60% | -24,28% | +14,54% | -25,90% | -240,67% | -74,15% | +64,09% | +51,59% | +45,79% | -11,92% | -5,73% | -229,46% | +46,25% | +19,42% | -208,10% | -96,88% | +431,21% | +66,94% | +76,97% | +83,75% | -128,65% | -58,64% | -59,37% | +52,05% | +153,91% | +134,92% |
| EBITDA |
|
-1 313 | -2 787 | -1 897 | -3 253 | -2 328 | -1 221 | -1 500 | -2 013 | -1 580 | -4 687 | -1 652 | - 893 | - 528 | -2 162 | - 740 | - 944 | - 937 | - 375 | - 611 | - 724 | 240 | -2 009 | 579 | 475 | 600 | 123 | 104 | 452 | 1 350 | 2 902 | 2 858 |
| dynamika kw/kw | | | -112,26% | +31,93% | -71,48% | +28,44% | +47,55% | -22,85% | -34,20% | +21,51% | -196,65% | +64,75% | +45,94% | +40,87% | -309,47% | +65,77% | -27,57% | +0,74% | +59,98% | -62,93% | -18,49% | +133,15% | -937,08% | +128,82% | -17,96% | +26,32% | -79,50% | -15,45% | +334,62% | +198,67% | +114,96% | -1,52% |
| dynamika r/r | | | | | | -77,30% | +56,19% | +20,93% | +38,12% | +32,13% | -283,87% | -10,13% | +55,64% | +66,58% | +53,87% | +55,21% | -5,71% | -77,46% | +82,65% | +17,43% | +23,31% | +125,61% | -435,73% | +194,76% | +165,61% | +150,00% | +106,12% | -82,04% | -4,84% | +125,00% | +2 259,35% | +2 648,08% |
| Przepływy operacyjne |
|
-1 457 | 410 | -2 295 | - 956 | -5 315 | -1 017 | -1 724 | -1 529 | -2 027 | -2 173 | - 616 | - 884 | - 635 | - 703 | -1 412 | - 474 | -1 065 | - 275 | 70 | -1 304 | -1 678 | 1 452 | 579 | 434 | 645 | 1 949 | -60 | 1 154 | 2 177 | 1 537 | 2 487 |
| dynamika kw/kw | | | +128,14% | -659,76% | +58,34% | -455,96% | +80,87% | -69,52% | +11,31% | -32,57% | -7,20% | +71,65% | -43,51% | +28,17% | -10,71% | -100,85% | +66,43% | -124,68% | +74,18% | +125,45% | -1 962,86% | -28,68% | +186,53% | -60,12% | -25,04% | +48,62% | +202,17% | -103,08% | +2 023,33% | +88,65% | -29,40% | +61,81% |
| dynamika r/r | | | | | | -264,79% | -348,05% | +24,88% | -59,94% | +61,86% | -113,67% | +64,27% | +42,18% | +68,67% | +67,65% | -129,22% | +46,38% | -67,72% | +60,88% | +104,96% | -175,11% | -57,56% | +628,00% | +727,14% | +133,28% | +138,44% | +34,23% | -110,36% | +165,90% | +237,52% | -21,14% | +4 245,00% |
| Amortyzacja | | 373 | 370 | 602 | 601 | 622 | 640 | 833 | 1 426 | 1 138 | 1 151 | 1 126 | 1 093 | 1 080 | 1 078 | 1 303 | 1 301 | 1 298 | 1 290 | 1 473 | 1 465 | 1 442 | 1 517 | 1 588 | 1 364 | 1 456 | 1 554 | 1 836 | 1 798 | 1 818 | 1 796 | 1 956 |
| dynamika kw/kw | | | -0,80% | +62,70% | -0,17% | +3,49% | +2,89% | +30,16% | +71,19% | -20,20% | +1,14% | -2,17% | -2,93% | -1,19% | -0,19% | +20,87% | -0,15% | -0,23% | -0,62% | +14,19% | -0,54% | -1,57% | +5,20% | +4,68% | -14,11% | +6,74% | +6,73% | +18,15% | -2,07% | +1,11% | -1,21% | +8,91% |
| dynamika r/r | | | | | | +66,76% | +72,97% | +38,37% | +137,27% | +82,96% | +79,84% | +35,17% | -23,35% | -5,10% | -6,34% | +15,72% | +19,03% | +20,19% | +19,67% | +13,05% | +12,61% | +11,09% | +17,60% | +7,81% | -6,89% | +0,97% | +2,44% | +15,62% | +31,82% | +24,86% | +15,57% | +6,54% |
Przepływy
inwestycyjne |
|
-2 298 | -2 107 | - 935 | -2 004 | -1 899 | -3 224 | -2 652 | -2 451 | -2 788 | -2 956 | -2 743 | -1 593 | -1 380 | -1 361 | -1 639 | -1 832 | -1 456 | -1 500 | -1 741 | -1 801 | -1 659 | -2 491 | -2 207 | -2 332 | -1 750 | -3 018 | -2 108 | -2 373 | -2 567 | -1 703 | -2 216 |
| dynamika kw/kw | | | +8,31% | +55,62% | -114,33% | +5,24% | -69,77% | +17,74% | +7,58% | -13,75% | -6,03% | +7,21% | +41,92% | +13,37% | +1,38% | -20,43% | -11,78% | +20,52% | -3,02% | -16,07% | -3,45% | +7,88% | -50,15% | +11,40% | -5,66% | +24,96% | -72,46% | +30,15% | -12,57% | -8,18% | +33,66% | -30,12% |
| dynamika r/r | | | | | | +17,36% | -53,01% | -183,64% | -22,31% | -46,81% | +8,31% | -3,43% | +35,01% | +50,50% | +53,96% | +40,25% | -15,00% | -5,51% | -10,21% | -6,22% | +1,69% | -13,94% | -66,07% | -26,77% | -29,48% | -5,49% | -21,16% | +4,49% | -1,76% | -46,69% | +43,57% | -5,12% |
| Capex |
|
-2 298 | -2 107 | - 935 | -2 004 | -1 899 | -3 224 | -2 652 | -2 451 | -2 788 | -2 956 | -2 743 | -1 613 | -1 376 | -1 357 | -1 642 | -1 828 | -1 456 | -1 500 | -1 741 | -1 801 | -1 622 | -2 737 | -2 190 | -2 311 | -1 787 | -3 018 | -2 108 | -2 373 | -2 567 | -1 727 | -2 216 |
| dynamika kw/kw | | | +8,31% | +55,62% | -114,33% | +5,24% | -69,77% | +17,74% | +7,58% | -13,75% | -6,03% | +7,21% | +41,20% | +14,69% | +1,38% | -21,00% | -11,33% | +20,35% | -3,02% | -16,07% | -3,45% | +9,94% | -68,74% | +19,99% | -5,53% | +22,67% | -68,89% | +30,15% | -12,57% | -8,18% | +32,72% | -28,31% |
| dynamika r/r | | | | | | +17,36% | -53,01% | -183,64% | -22,31% | -46,81% | +8,31% | -3,43% | +34,19% | +50,65% | +54,09% | +40,14% | -13,33% | -5,81% | -10,54% | -6,03% | +1,48% | -11,40% | -82,47% | -25,79% | -28,32% | -10,17% | -10,27% | +3,74% | -2,68% | -43,65% | +42,78% | -5,12% |
| Przepływy finansowe |
|
- 134 | 388 | 1 234 | 5 300 | 20 074 | - 377 | -61 | - 343 | 5 285 | 5 699 | 1 766 | 819 | 7 148 | 5 785 | - 102 | -49 | -43 | 4 059 | - 590 | 4 692 | 1 320 | - 111 | 943 | 3 742 | -41 | 1 053 | 3 581 | -96 | - 312 | 270 | -4 |
| dynamika kw/kw | | | +389,55% | +218,04% | +329,50% | +278,75% | -101,88% | +83,82% | -462,30% | +1 640,82% | +7,83% | -69,01% | -53,62% | +772,77% | -19,07% | -101,76% | +51,96% | +12,24% | +9 539,53% | -114,54% | +895,25% | -71,87% | -108,41% | +949,55% | +296,82% | -101,10% | +2 668,29% | +240,08% | -102,68% | -225,00% | +186,54% | -101,48% |
| dynamika r/r | | | | | | +15 080,60% | -197,16% | -104,94% | -106,47% | -73,67% | +1 611,67% | +2 995,08% | +338,78% | +35,25% | +1,51% | -105,78% | -105,98% | -100,60% | -29,84% | -478,43% | +9 675,51% | +3 169,77% | -102,73% | +259,83% | -20,25% | -103,11% | +1 048,65% | +279,75% | -102,57% | -660,98% | -74,36% | -100,11% |
| Emisja akcji | | 0 | 467 | 1 438 | 5 386 | 19 955 | -15 | 34 | 111 | 179 | 105 | 0 | 0 | 38 | 12 572 | 11 | 0 | 19 | 4 665 | 66 | 0 | 24 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | +207,92% | +274,55% | +270,50% | -100,08% | +326,67% | +226,47% | +61,26% | -41,34% | -100,00% | | | +32 984,21% | -99,91% | -100,00% | | +24 452,63% | -98,59% | -100,00% | | -62,50% | -100,00% | | | | | | | | |
| dynamika r/r | | | | | | | -103,21% | -97,64% | -97,94% | -99,10% | +800,00% | -100,00% | -100,00% | -78,77% | +11 873,33% | | | -50,00% | -62,89% | +500,00% | | +26,32% | -99,81% | -100,00% | | -100,00% | -100,00% | | | | | |
| Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 305 | - 210 | - 105 | 0 | - 147 | -84 | -95 | -64 | -45 | -54 | -73 | -83 | -74 | -42 | - 135 | - 193 | 17 | -45 | - 169 | -4 | -96 | - 281 | 226 | -4 |
| dynamika kw/kw | | | | | | | | | | +31,15% | +50,00% | +100,00% | | +42,86% | -13,10% | +32,63% | +29,69% | -20,00% | -35,19% | -13,70% | +10,84% | +43,24% | -221,43% | -42,96% | +108,81% | -364,71% | -275,56% | +97,63% | -2 300,00% | -192,71% | +180,43% | -101,77% |
| dynamika r/r | | | | | | | | | | | | | +51,80% | +60,00% | +9,52% | | +69,39% | +35,71% | +23,16% | -29,69% | -64,44% | +22,22% | -84,93% | -132,53% | +122,97% | -7,14% | -25,19% | +97,93% | -664,71% | -524,44% | +233,73% | 0,00% |
| Pozostałe, w tym pożyczki i kredyty | | - 105 | -54 | - 180 | -61 | 138 | - 343 | -68 | - 107 | 5 347 | 5 672 | 1 774 | 958 | 7 194 | -6 669 | -49 | -4 | 38 | - 484 | - 540 | 4 901 | 1 630 | - 444 | 1 136 | 3 763 | 0 | 1 255 | 3 593 | 0 | 0 | 8 | 0 |
| dynamika kw/kw | | | +48,57% | -233,33% | +66,11% | +326,23% | -348,55% | +80,17% | -57,35% | +5 097,20% | +6,08% | -68,72% | -46,00% | +650,94% | -192,70% | +99,27% | +91,84% | +1 050,00% | -1 373,68% | -11,57% | +1 007,59% | -66,74% | -127,24% | +355,86% | +231,25% | -100,00% | | +186,29% | -100,00% | | | -100,00% |
| dynamika r/r | | | | | | +231,43% | -535,19% | +62,22% | -75,41% | +3 774,64% | +1 753,64% | +2 708,82% | +995,33% | +34,54% | -217,58% | -102,76% | -100,42% | -99,47% | +92,74% | -1 002,04% | +122 625,00% | +4 189,47% | +8,26% | +310,37% | -23,22% | -100,00% | +382,66% | +216,29% | -100,00% | | -99,36% | -100,00% |
| Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie |
| dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
| Przepływy razem | | -3 889 | -1 309 | -1 996 | 2 340 | 12 860 | -4 618 | -4 437 | -4 323 | 470 | 570 | -1 593 | -1 658 | 5 133 | 3 721 | -3 153 | -2 355 | -2 564 | 2 284 | -2 261 | 1 587 | -2 017 | -1 150 | - 685 | 1 844 | -1 146 | -16 | 1 413 | -1 315 | - 702 | 104 | 267 |
| dynamika kw/kw | | | +66,34% | -52,48% | +217,23% | +449,57% | -135,91% | +3,92% | +2,57% | +110,87% | +21,28% | -379,47% | -4,08% | +409,59% | -27,51% | -184,74% | +25,31% | -8,87% | +189,08% | -198,99% | +170,19% | -227,10% | +42,98% | +40,43% | +369,20% | -162,15% | +98,60% | +8 931,25% | -193,06% | +46,62% | +114,81% | +156,73% |
| dynamika r/r | | | | | | +430,68% | -252,79% | -122,29% | -284,74% | -96,35% | +112,34% | +64,10% | +61,65% | +992,13% | +552,81% | -97,93% | -42,04% | -149,95% | -38,62% | +28,29% | +167,39% | +21,33% | -150,35% | +69,70% | +16,19% | +43,18% | +98,61% | +306,28% | -171,31% | +38,74% | +750,00% | -81,10% |
| Data bilansowa | | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
| Aktywa trwałe |
|
27 006 | 28 463 | 28 804 | 31 199 | 32 921 | 35 870 | 38 001 | 39 926 | 41 996 | 40 858 | 42 492 | 43 056 | 43 503 | 43 285 | 43 908 | 43 392 | 43 790 | 44 737 | 45 169 | 45 844 | 46 683 | 46 354 | 46 988 | 48 034 | 48 756 | 48 962 | 49 448 | 50 113 | 50 508 | 50 725 | 50 879 |
| dynamika kw/kw | | +9,64% | +5,40% | +1,20% | +8,31% | +5,52% | +8,96% | +5,94% | +5,07% | +5,18% | -2,71% | +4,00% | +1,33% | +1,04% | -0,50% | +1,44% | -1,18% | +0,92% | +2,16% | +0,97% | +1,49% | +1,83% | -0,70% | +1,37% | +2,23% | +1,50% | +0,42% | +0,99% | +1,34% | +0,79% | +0,43% | +0,30% |
| dynamika r/r | | | +21,99% | | +26,67% | +21,90% | +26,02% | +31,93% | +27,97% | +27,57% | +13,91% | +11,82% | +7,84% | +3,59% | +5,94% | +3,33% | +0,78% | +0,66% | +3,35% | +2,87% | +5,65% | +6,61% | +3,61% | +4,03% | +4,78% | +4,44% | +5,63% | +5,24% | +4,33% | +3,59% | +3,60% | +2,89% |
| WNIP | | 26 397 | 27 576 | 27 935 | 29 277 | 30 467 | 33 299 | 35 163 | 36 438 | 38 324 | 37 669 | 39 263 | 40 007 | 40 349 | 40 766 | 41 264 | 41 732 | 42 198 | 42 589 | 42 941 | 43 523 | 44 283 | 42 680 | 43 419 | 44 293 | 44 998 | 45 885 | 46 232 | 46 917 | 47 513 | 48 048 | 48 231 |
| dynamika kw/kw | | +9,39% | +4,47% | +1,30% | +4,80% | +4,06% | +9,30% | +5,60% | +3,63% | +5,18% | -1,71% | +4,23% | +1,89% | +0,85% | +1,03% | +1,22% | +1,13% | +1,12% | +0,93% | +0,83% | +1,36% | +1,75% | -3,62% | +1,73% | +2,01% | +1,59% | +1,97% | +0,76% | +1,48% | +1,27% | +1,13% | +0,38% |
| dynamika r/r | | | +35,32% | | +21,33% | +15,42% | +20,75% | +25,87% | +24,46% | +25,79% | +13,12% | +11,66% | +9,79% | +5,28% | +8,22% | +5,10% | +4,31% | +4,58% | +4,47% | +4,06% | +4,29% | +4,94% | +0,21% | +1,11% | +1,77% | +1,61% | +7,51% | +6,48% | +5,92% | +5,59% | +4,71% | +4,32% |
| w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa
trwałe |
|
186 | 216 | 211 | 209 | 254 | 214 | 188 | 164 | 908 | 779 | 344 | 96 | 143 | 327 | 274 | 198 | 128 | 390 | 322 | 224 | 114 | 418 | 339 | 506 | 481 | 422 | 419 | 310 | 191 | 86 | 58 |
| dynamika kw/kw | | -1,59% | +16,13% | -2,31% | -0,95% | +21,53% | -15,75% | -12,15% | -12,77% | +453,66% | -14,21% | -55,84% | -72,09% | +48,96% | +128,67% | -16,21% | -27,74% | -35,35% | +204,69% | -17,44% | -30,43% | -49,11% | +266,67% | -18,90% | +49,26% | -4,94% | -12,27% | -0,71% | -26,01% | -38,39% | -54,97% | -32,56% |
| dynamika r/r | | | +66,15% | | +10,58% | +36,56% | -0,93% | -10,90% | -21,53% | +257,48% | +264,02% | +82,98% | -41,46% | -84,25% | -58,02% | -20,35% | +106,25% | -10,49% | +19,27% | +17,52% | +13,13% | -10,94% | +7,18% | +5,28% | +125,89% | +321,93% | +0,96% | +23,60% | -38,74% | -60,29% | -79,62% | -86,16% |
| w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 776 | 650 | 0 | 96 | 54 | 267 | 202 | 133 | 68 | 337 | 251 | 152 | 54 | 370 | 279 | 432 | 398 | 339 | 347 | 250 | 138 | 41 | 23 |
| dynamika kw/kw | | | | | | | | | | | -16,24% | -100,00% | | -43,75% | +394,44% | -24,34% | -34,16% | -48,87% | +395,59% | -25,52% | -39,44% | -64,47% | +585,19% | -24,59% | +54,84% | -7,87% | -14,82% | +2,36% | -27,95% | -44,80% | -70,29% | -43,90% |
| dynamika r/r | | | | | | | | | | | | | | -93,04% | -58,92% | | +38,54% | +25,93% | +26,22% | +24,26% | +14,29% | -20,59% | +9,79% | +11,16% | +184,21% | +637,04% | -8,38% | +24,37% | -42,13% | -65,33% | -87,91% | -93,37% |
| Pozostałe aktywa trwałe | | 423 | 671 | 658 | 1 713 | 2 200 | 2 357 | 2 650 | 3 324 | 2 764 | 2 410 | 2 885 | 2 953 | 3 011 | 2 192 | 2 370 | 1 462 | 1 464 | 1 758 | 1 906 | 2 097 | 2 286 | 3 256 | 3 230 | 3 235 | 3 277 | 2 655 | 2 797 | 2 886 | 2 804 | 2 591 | 2 590 |
| dynamika kw/kw | | +35,58% | +58,63% | -1,94% | +160,33% | +28,43% | +7,14% | +12,43% | +25,43% | -16,85% | -12,81% | +19,71% | +2,36% | +1,96% | -27,20% | +8,12% | -38,31% | +0,14% | +20,08% | +8,42% | +10,02% | +9,01% | +42,43% | -0,80% | +0,15% | +1,30% | -18,98% | +5,35% | +3,18% | -2,84% | -7,60% | -0,04% |
| dynamika r/r | | | -76,25% | | +449,04% | +420,09% | +251,27% | +302,74% | +94,05% | +25,64% | +2,25% | +8,87% | -11,16% | +8,94% | -9,05% | -17,85% | -50,49% | -51,38% | -19,80% | -19,58% | +43,43% | +56,15% | +85,21% | +69,46% | +54,27% | +43,35% | -18,46% | -13,41% | -10,79% | -14,43% | -2,41% | -7,40% |
| Aktywa obrotowe |
|
5 975 | 4 284 | 2 588 | 4 978 | 17 881 | 13 299 | 9 274 | 4 842 | 5 752 | 6 221 | 4 598 | 2 905 | 8 274 | 11 382 | 8 714 | 6 126 | 4 166 | 6 585 | 4 569 | 6 478 | 5 999 | 4 035 | 3 681 | 5 931 | 4 379 | 3 113 | 4 808 | 3 591 | 2 949 | 4 145 | 4 570 |
| dynamika kw/kw | | -40,81% | -28,30% | -39,59% | +92,35% | +259,20% | -25,62% | -30,27% | -47,79% | +18,79% | +8,15% | -26,09% | -36,82% | +184,82% | +37,56% | -23,44% | -29,70% | -31,99% | +58,07% | -30,62% | +41,78% | -7,39% | -32,74% | -8,77% | +61,12% | -26,17% | -28,91% | +54,45% | -25,31% | -17,88% | +40,56% | +10,25% |
| dynamika r/r | | | -77,05% | | -50,69% | +199,26% | +210,43% | +258,35% | -2,73% | -67,83% | -53,22% | -50,42% | -40,00% | +43,85% | +82,96% | +89,52% | +110,88% | -49,65% | -42,15% | -47,57% | +5,75% | +44,00% | -38,72% | -19,44% | -8,44% | -27,00% | -22,85% | +30,62% | -39,45% | -32,66% | +33,15% | -4,95% |
| Zapasy |
|
164 | 174 | 177 | 176 | 177 | 49 | 46 | 67 | 76 | 34 | 46 | 44 | 43 | 19 | 20 | 19 | 20 | 8 | 8 | 13 | 20 | 9 | 9 | 8 | 17 | 12 | 8 | 12 | 11 | 8 | 0 |
| dynamika kw/kw | | -1,80% | +6,10% | +1,72% | -0,56% | +0,57% | -72,32% | -6,12% | +45,65% | +13,43% | -55,26% | +35,29% | -4,35% | -2,27% | -55,81% | +5,26% | -5,00% | +5,26% | -60,00% | 0,00% | +62,50% | +53,85% | -55,00% | 0,00% | -11,11% | +112,50% | -29,41% | -33,33% | +50,00% | -8,33% | -27,27% | -100,00% |
| dynamika r/r | | | -9,38% | | +5,39% | +7,93% | -71,84% | -74,01% | -61,93% | -57,06% | -30,61% | 0,00% | -34,33% | -43,42% | -44,12% | -56,52% | -56,82% | -53,49% | -57,89% | -60,00% | -31,58% | 0,00% | +12,50% | +12,50% | -38,46% | -15,00% | +33,33% | -11,11% | +50,00% | -35,29% | -33,33% | -100,00% |
| Należności handlowe |
|
617 | 449 | 392 | 647 | 729 | 602 | 860 | 854 | 1 008 | 1 030 | 693 | 856 | 1 115 | 658 | 794 | 866 | 1 245 | 1 458 | 1 580 | 1 640 | 2 767 | 2 262 | 2 621 | 3 099 | 2 570 | 1 501 | 1 768 | 1 842 | 1 979 | 3 001 | 3 242 |
| dynamika kw/kw | | -22,68% | -27,23% | -12,69% | +65,05% | +12,67% | -17,42% | +42,86% | -0,70% | +18,03% | +2,18% | -32,72% | +23,52% | +30,26% | -40,99% | +20,67% | +9,07% | +43,76% | +17,11% | +8,37% | +3,80% | +68,72% | -18,25% | +15,87% | +18,24% | -17,07% | -41,60% | +17,79% | +4,19% | +7,44% | +51,64% | +8,03% |
| dynamika r/r | | | +4,18% | | -18,92% | +18,15% | +34,08% | +119,39% | +31,99% | +38,27% | +71,10% | -19,42% | +0,23% | +10,62% | -36,12% | +14,57% | +1,17% | +11,66% | +121,58% | +98,99% | +89,38% | +122,25% | +55,14% | +65,89% | +88,96% | -7,12% | -33,64% | -32,54% | -40,56% | -23,00% | +99,93% | +83,37% |
| Pozostałe aktywa obrotowe | | 29 | 118 | 549 | 93 | 202 | 116 | 66 | 87 | 112 | 232 | 165 | 71 | 15 | 106 | 87 | 81 | 124 | -1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | +11,54% | +306,90% | +365,25% | -83,06% | +117,20% | -42,57% | -43,10% | +31,82% | +28,74% | +107,14% | -28,88% | -56,97% | -78,87% | +606,67% | -17,92% | -6,90% | +53,09% | -100,81% | +200,00% | -100,00% | | +100,00% | | | | | | | | | |
| dynamika r/r | | | +306,90% | | +257,69% | +596,55% | -1,69% | -87,98% | -6,45% | -44,55% | +100,00% | +150,00% | -18,39% | -86,61% | -54,31% | -47,27% | +14,08% | +726,67% | -100,94% | -98,85% | -100,00% | -100,81% | +100,00% | -100,00% | | +100,00% | | | | | | |
| Inwestycje krótkoterminowe |
|
5 165 | 3 543 | 1 470 | 4 062 | 16 773 | 12 532 | 8 302 | 3 834 | 4 556 | 4 925 | 3 694 | 1 934 | 7 101 | 10 599 | 7 813 | 5 160 | 2 777 | 5 120 | 2 980 | 4 825 | 3 213 | 1 764 | 1 051 | 2 824 | 1 792 | 1 600 | 3 032 | 1 737 | 959 | 1 136 | 1 328 |
| dynamika kw/kw | | -43,27% | -31,40% | -58,51% | +176,33% | +312,92% | -25,28% | -33,75% | -53,82% | +18,83% | +8,10% | -24,99% | -47,64% | +267,17% | +49,26% | -26,29% | -33,96% | -46,18% | +84,37% | -41,80% | +61,91% | -33,41% | -45,10% | -40,42% | +168,70% | -36,54% | -10,71% | +89,50% | -42,71% | -44,79% | +18,46% | +16,90% |
| dynamika r/r | | | -80,33% | | -55,38% | +224,74% | +253,71% | +464,76% | -5,61% | -72,84% | -60,70% | -55,50% | -49,56% | +55,86% | +115,21% | +111,51% | +166,80% | -60,89% | -51,69% | -61,86% | -6,49% | +15,70% | -65,55% | -64,73% | -41,47% | -44,23% | -9,30% | +188,49% | -38,49% | -46,48% | -29,00% | -56,20% |
| w tym gotówka |
| 5 165 | 3 543 | 1 470 | 4 062 | 16 773 | 12 532 | 8 302 | 3 834 | 4 556 | 4 925 | 3 694 | 1 934 | 7 101 | 10 599 | 7 813 | 5 160 | 2 777 | 5 120 | 2 980 | 4 825 | 3 213 | 1 764 | 1 051 | 2 824 | 1 792 | 1 600 | 3 032 | 1 737 | 959 | 1 136 | 1 328 |
| dynamika kw/kw | | -43,27% | -31,40% | -58,51% | +176,33% | +312,92% | -25,28% | -33,75% | -53,82% | +18,83% | +8,10% | -24,99% | -47,64% | +267,17% | +49,26% | -26,29% | -33,96% | -46,18% | +84,37% | -41,80% | +61,91% | -33,41% | -45,10% | -40,42% | +168,70% | -36,54% | -10,71% | +89,50% | -42,71% | -44,79% | +18,46% | +16,90% |
| dynamika r/r | | | -70,49% | | -55,38% | +224,74% | +253,71% | +464,76% | -5,61% | -72,84% | -60,70% | -55,50% | -49,56% | +55,86% | +115,21% | +111,51% | +166,80% | -60,89% | -51,69% | -61,86% | -6,49% | +15,70% | -65,55% | -64,73% | -41,47% | -44,23% | -9,30% | +188,49% | -38,49% | -46,48% | -29,00% | -56,20% |
| Kapitał własny |
|
30 160 | 27 663 | 26 707 | 29 389 | 44 362 | 40 988 | 40 654 | 37 091 | 35 240 | 29 081 | 25 684 | 24 497 | 23 781 | 33 321 | 30 950 | 28 276 | 25 524 | 36 564 | 34 648 | 32 023 | 29 462 | 28 644 | 38 104 | 37 438 | 35 803 | 34 648 | 32 698 | 31 156 | 31 072 | 31 090 | 32 594 |
| dynamika kw/kw | | -5,47% | -8,28% | -3,46% | +10,04% | +50,95% | -7,61% | -0,81% | -8,76% | -4,99% | -17,48% | -11,68% | -4,62% | -2,92% | +40,12% | -7,12% | -8,64% | -9,73% | +43,25% | -5,24% | -7,58% | -8,00% | -2,78% | +33,03% | -1,75% | -4,37% | -3,23% | -5,63% | -4,72% | -0,27% | +0,06% | +4,84% |
| dynamika r/r | | | -29,08% | | -7,89% | +47,09% | +48,17% | +52,22% | +26,21% | -20,56% | -29,05% | -36,82% | -33,95% | -32,52% | +14,58% | +20,50% | +15,43% | +7,33% | +9,73% | +11,95% | +13,25% | +15,43% | -21,66% | +9,97% | +16,91% | +21,52% | +20,96% | -14,19% | -16,78% | -13,21% | -10,27% | -0,32% |
| Kapitał podstawowy | | 3 551 | 3 386 | 3 318 | 3 646 | 4 188 | 4 279 | 4 389 | 4 263 | 4 572 | 4 343 | 4 743 | 4 589 | 4 462 | 5 050 | 5 360 | 5 130 | 5 406 | 6 325 | 6 579 | 7 052 | 7 816 | 6 965 | 7 456 | 7 143 | 7 595 | 6 879 | 6 967 | 7 036 | 6 670 | 7 167 | 6 767 |
| dynamika kw/kw | | -1,63% | -4,65% | -2,01% | +9,89% | +14,87% | +2,17% | +2,57% | -2,87% | +7,25% | -5,01% | +9,21% | -3,25% | -2,77% | +13,18% | +6,14% | -4,29% | +5,38% | +17,00% | +4,02% | +7,19% | +10,83% | -10,89% | +7,05% | -4,20% | +6,33% | -9,43% | +1,28% | +0,99% | -5,20% | +7,45% | -5,58% |
| dynamika r/r | | | -8,56% | | +1,00% | +17,94% | +26,37% | +32,28% | +16,92% | +9,17% | +1,50% | +8,07% | +7,65% | -2,41% | +16,28% | +13,01% | +11,79% | +21,16% | +25,25% | +22,74% | +37,47% | +44,58% | +10,12% | +13,33% | +1,29% | -2,83% | -1,23% | -6,56% | -1,50% | -12,18% | +4,19% | -2,87% |
| Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kapitał zapasowy | | 55 473 | 54 194 | 53 718 | 62 278 | 77 817 | 79 509 | 81 224 | 79 005 | 85 056 | 80 761 | 88 316 | 86 696 | 83 677 | 93 319 | 98 643 | 94 472 | 99 387 | 113 424 | 117 429 | 125 915 | 139 224 | 123 974 | 131 922 | 126 424 | 134 443 | 121 521 | 123 092 | 124 354 | 117 900 | 126 628 | 119 984 |
| dynamika kw/kw | | -2,16% | -2,31% | -0,88% | +15,94% | +24,95% | +2,17% | +2,16% | -2,73% | +7,66% | -5,05% | +9,35% | -1,83% | -3,48% | +11,52% | +5,71% | -4,23% | +5,20% | +14,12% | +3,53% | +7,23% | +10,57% | -10,95% | +6,41% | -4,17% | +6,34% | -9,61% | +1,29% | +1,03% | -5,19% | +7,40% | -5,25% |
| dynamika r/r | | | -16,23% | | +9,84% | +40,28% | +46,71% | +51,20% | +26,86% | +9,30% | +1,57% | +8,73% | +9,73% | -1,62% | +15,55% | +11,69% | +8,97% | +18,77% | +21,54% | +19,04% | +33,28% | +40,08% | +9,30% | +12,34% | +0,40% | -3,43% | -1,98% | -6,69% | -1,64% | -12,30% | +4,20% | -2,52% |
| Zysk lat ubiegłych | | -25 886 | -24 680 | -33 524 | -37 755 | -37 087 | -36 901 | -48 280 | -46 897 | -50 292 | -44 992 | -65 184 | -62 514 | -60 786 | -59 058 | -72 715 | -69 601 | -73 081 | -86 847 | -93 193 | - 104 142 | - 123 275 | - 103 660 | - 102 274 | -98 924 | - 106 523 | -97 755 | - 100 951 | - 103 498 | -98 701 | - 104 956 | -98 152 |
| dynamika kw/kw | | +1,62% | +4,66% | -35,83% | -12,62% | +1,77% | +0,50% | -30,84% | +2,86% | -7,24% | +10,54% | -44,88% | +4,10% | +2,76% | +2,84% | -23,12% | +4,28% | -5,00% | -18,84% | -7,31% | -11,75% | -18,37% | +15,91% | +1,34% | +3,28% | -7,68% | +8,23% | -3,27% | -2,52% | +4,63% | -6,34% | +6,48% |
| dynamika r/r | | | -132,00% | | -43,50% | -43,27% | -49,52% | -44,02% | -24,21% | -35,61% | -21,93% | -35,01% | -33,30% | -20,87% | -31,26% | -11,55% | -11,34% | -20,23% | -47,05% | -28,16% | -49,63% | -68,68% | -19,36% | -9,74% | +5,01% | +13,59% | +5,70% | +1,29% | -4,62% | +7,34% | -7,37% | +2,77% |
| Zysk netto | | -8 103 | -10 450 | -1 916 | -6 437 | -8 298 | -10 374 | -2 408 | -5 808 | -8 792 | -14 695 | -4 374 | -5 433 | -6 509 | -9 810 | -4 867 | -6 019 | -10 410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | -29,86% | -28,96% | +81,67% | -235,96% | -28,91% | -25,02% | +76,79% | -141,20% | -51,38% | -67,14% | +70,23% | -24,21% | -19,80% | -50,71% | +50,39% | -23,67% | -72,95% | +100,00% | | | | | | | | | | | | | |
| dynamika r/r | | | +45,02% | | -3,16% | -2,41% | +0,73% | -25,68% | +9,77% | -5,95% | -41,65% | -81,64% | +6,46% | +25,97% | +33,24% | -11,27% | -10,79% | -59,93% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | |
| Udziały niekontrolujące | | 0 | 0 | 0 | 1 586 | 1 535 | 1 530 | 1 555 | 1 447 | 1 532 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | -3,22% | -0,33% | +1,63% | -6,95% | +5,87% | -80,16% | -100,00% | | | | | | | | | | | | | | | | | | | | |
| dynamika r/r | | | | | | | | | -8,76% | -0,20% | -80,13% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | |
| Zobowiązania długoterminowe |
|
1 299 | 1 162 | 1 211 | 905 | 758 | 620 | 607 | 712 | 428 | 1 839 | 1 801 | 1 672 | 1 606 | 9 765 | 10 064 | 9 736 | 10 198 | 1 283 | 1 221 | 5 654 | 7 376 | 6 666 | 2 038 | 5 849 | 6 061 | 7 931 | 11 595 | 7 875 | 6 463 | 5 482 | 15 718 |
| dynamika kw/kw | | -9,29% | -10,55% | +4,22% | -25,27% | -16,24% | -18,21% | -2,10% | +17,30% | -39,89% | +329,67% | -2,07% | -7,16% | -3,95% | +508,03% | +3,06% | -3,26% | +4,75% | -87,42% | -4,83% | +363,06% | +30,46% | -9,63% | -69,43% | +187,00% | +3,62% | +30,85% | +46,20% | -32,08% | -17,93% | -15,18% | +186,72% |
| dynamika r/r | | | -32,21% | | -36,80% | -41,65% | -46,64% | -49,88% | -21,33% | -43,54% | +196,61% | +196,71% | +134,83% | +275,23% | +431,00% | +458,80% | +482,30% | +534,99% | -86,86% | -87,87% | -41,93% | -27,67% | +419,56% | +66,91% | +3,45% | -17,83% | +18,98% | +468,94% | +34,64% | +6,63% | -30,88% | +35,56% |
| Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 227 | 8 599 | 8 330 | 8 854 | 0 | 0 | 4 493 | 6 272 | 5 641 | 1 077 | 4 768 | 5 130 | 5 867 | 9 648 | 6 045 | 4 741 | 3 858 | 14 197 |
| dynamika kw/kw | | | | | | | | | | | | | | | | +4,52% | -3,13% | +6,29% | -100,00% | | | +39,59% | -10,06% | -80,91% | +342,71% | +7,59% | +14,37% | +64,45% | -37,34% | -21,57% | -18,62% | +267,99% |
| dynamika r/r | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -46,06% | -29,16% | | | +6,12% | -18,21% | +4,01% | +795,82% | +26,78% | -7,58% | -34,24% | +47,15% |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 96 | 39 | 24 | 8 | 0 | 0 | 0 |
| dynamika kw/kw | | | | | | | | | | -50,16% | -100,00% | | | | | | | | | | | | | | | -48,11% | -59,38% | -38,46% | -66,67% | -100,00% | | |
| dynamika r/r | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | -95,68% | -100,00% | -100,00% | -100,00% |
| Inne zobowiązania długoterminowe | | 1 299 | 1 162 | 1 211 | 905 | 758 | 620 | 607 | 392 | 268 | 1 839 | 1 801 | 1 672 | 1 606 | 1 538 | 1 465 | 1 406 | 1 345 | 1 283 | 1 221 | 1 160 | 1 104 | 1 025 | 961 | 896 | 835 | 2 025 | 1 923 | 1 822 | 1 723 | 1 624 | 1 521 |
| dynamika kw/kw | | -9,29% | -10,55% | +4,22% | -25,27% | -16,24% | -18,21% | -2,10% | -35,42% | -31,63% | +586,19% | -2,07% | -7,16% | -3,95% | -4,23% | -4,75% | -4,03% | -4,34% | -4,61% | -4,83% | -5,00% | -4,83% | -7,16% | -6,24% | -6,76% | -6,81% | +142,51% | -5,04% | -5,25% | -5,43% | -5,75% | -6,34% |
| dynamika r/r | | | -32,21% | | -36,80% | -41,65% | -46,64% | -49,88% | -56,69% | -64,64% | +196,61% | +196,71% | +326,53% | +499,25% | -16,37% | -18,66% | -15,91% | -16,25% | -16,58% | -16,66% | -17,50% | -17,92% | -20,11% | -21,29% | -22,76% | -24,37% | +97,56% | +100,10% | +103,35% | +106,35% | -19,80% | -20,90% |
| Zobowiązania krótkoterminowe |
|
1 522 | 3 922 | 3 475 | 5 883 | 5 682 | 7 561 | 6 013 | 6 964 | 12 080 | 16 158 | 19 605 | 19 793 | 26 390 | 11 581 | 11 608 | 11 506 | 12 233 | 13 475 | 13 869 | 14 645 | 15 845 | 15 079 | 10 528 | 10 678 | 11 270 | 9 495 | 9 963 | 14 673 | 15 922 | 18 298 | 7 137 |
| dynamika kw/kw | | +9,65% | +157,69% | -11,40% | +69,29% | -3,42% | +33,07% | -20,47% | +15,82% | +73,46% | +33,76% | +21,33% | +0,96% | +33,33% | -56,12% | +0,23% | -0,88% | +6,32% | +10,15% | +2,92% | +5,60% | +8,19% | -4,83% | -30,18% | +1,42% | +5,54% | -15,75% | +4,93% | +47,27% | +8,51% | +14,92% | -61,00% |
| dynamika r/r | | | +206,65% | | +323,85% | +273,32% | +92,78% | +73,04% | +18,37% | +112,60% | +113,70% | +226,04% | +184,22% | +118,46% | -28,33% | -40,79% | -41,87% | -53,65% | +16,35% | +19,48% | +27,28% | +29,53% | +11,90% | -24,09% | -27,09% | -28,87% | -37,03% | -5,37% | +37,41% | +41,28% | +92,71% | -28,36% |
| Z tytułu dostaw i usług | | 453 | 689 | 170 | 823 | 651 | 647 | 645 | 839 | 804 | 878 | 1 108 | 689 | 522 | 1 399 | 536 | 635 | 834 | 1 433 | 844 | 1 402 | 1 287 | 1 364 | 1 399 | 1 389 | 1 446 | 1 485 | 1 476 | 2 152 | 2 624 | 2 952 | 2 640 |
| dynamika kw/kw | | +62,95% | +52,10% | -75,33% | +384,12% | -20,90% | -0,61% | -0,31% | +30,08% | -4,17% | +9,20% | +26,20% | -37,82% | -24,24% | +168,01% | -61,69% | +18,47% | +31,34% | +71,82% | -41,10% | +66,11% | -8,20% | +5,98% | +2,57% | -0,71% | +4,10% | +2,70% | -0,61% | +45,80% | +21,93% | +12,50% | -10,57% |
| dynamika r/r | | | +135,15% | | +196,04% | +43,71% | -6,10% | +279,41% | +1,94% | +23,50% | +35,70% | +71,78% | -17,88% | -35,07% | +59,34% | -51,62% | -7,84% | +59,77% | +2,43% | +57,46% | +120,79% | +54,32% | -4,82% | +65,76% | -0,93% | +12,35% | +8,87% | +5,50% | +54,93% | +81,47% | +98,79% | +78,86% |
| Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 225 | 14 492 | 14 865 | 22 024 | 6 757 | 7 408 | 7 174 | 7 621 | 9 115 | 9 493 | 10 291 | 11 504 | 10 340 | 5 568 | 5 396 | 5 808 | 5 299 | 5 430 | 9 346 | 10 020 | 12 173 | 1 065 |
| dynamika kw/kw | | | | | | | | | | | | +29,10% | +2,57% | +48,16% | -69,32% | +9,63% | -3,16% | +6,23% | +19,60% | +4,15% | +8,41% | +11,79% | -10,12% | -46,15% | -3,09% | +7,64% | -8,76% | +2,47% | +72,12% | +7,21% | +21,49% | -91,25% |
| dynamika r/r | | | | | | | | | | | | | | | -39,80% | -48,88% | -51,74% | -65,40% | +34,90% | +28,15% | +43,45% | +50,95% | +13,44% | -41,35% | -47,57% | -49,51% | -48,75% | -2,48% | +73,20% | +72,52% | +129,72% | -80,39% |
| Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 619 | 628 | 650 | 191 | 127 | 66 | 267 | 202 | 133 | 68 | 337 | 255 | 175 | 89 | 370 | 283 | 251 | 341 | 280 | 307 | 230 | 149 | 37 | 23 |
| dynamika kw/kw | | | | | | | | | | +1,45% | +3,50% | -70,62% | -33,51% | -48,03% | +304,55% | -24,34% | -34,16% | -48,87% | +395,59% | -24,33% | -31,37% | -49,14% | +315,73% | -23,51% | -11,31% | +35,86% | -17,89% | +9,64% | -25,08% | -35,22% | -75,17% | -37,84% |
| dynamika r/r | | | | | | | | | | | | | -79,48% | -89,49% | -58,92% | +5,76% | +4,72% | +3,03% | +26,22% | +26,24% | +31,58% | +30,88% | +9,79% | +10,98% | +43,43% | +283,15% | -24,32% | +8,48% | -8,37% | -56,30% | -86,79% | -92,51% |
| Inne zobowiazania krótkoterminowe | | 1 069 | 3 233 | 3 304 | 5 060 | 5 031 | 6 915 | 5 368 | 5 505 | 10 648 | 3 405 | 3 814 | 4 111 | 3 777 | 3 158 | 3 462 | 3 564 | 3 711 | 2 590 | 3 277 | 2 778 | 2 965 | 3 005 | 3 278 | 3 641 | 3 675 | 2 431 | 2 749 | 2 946 | 3 129 | 3 136 | 3 408 |
| dynamika kw/kw | | -3,61% | +202,43% | +2,20% | +53,15% | -0,57% | +37,45% | -22,37% | +2,55% | +93,42% | -68,02% | +12,01% | +7,79% | -8,12% | -16,39% | +9,63% | +2,95% | +4,12% | -30,21% | +26,53% | -15,23% | +6,73% | +1,35% | +9,08% | +11,07% | +0,93% | -33,85% | +13,08% | +7,17% | +6,21% | +0,22% | +8,67% |
| dynamika r/r | | | +227,89% | | +356,27% | +370,63% | +113,89% | +62,47% | +8,79% | +111,65% | -50,76% | -28,95% | -25,32% | -64,53% | -7,25% | -9,23% | -13,31% | -1,75% | -17,99% | -5,34% | -22,05% | -20,10% | +16,02% | +0,03% | +31,07% | +23,95% | -19,10% | -16,14% | -19,09% | -14,86% | +29,00% | +23,97% |
| Suma bilansowa |
|
32 981 | 32 747 | 31 392 | 36 177 | 50 802 | 49 169 | 47 275 | 44 768 | 47 748 | 47 079 | 47 090 | 45 961 | 51 777 | 54 667 | 52 622 | 49 518 | 47 956 | 51 322 | 49 738 | 52 322 | 52 682 | 50 389 | 50 669 | 53 965 | 53 135 | 52 075 | 54 256 | 53 704 | 53 457 | 54 870 | 55 449 |
| dynamika kw/kw | | -5,03% | -0,71% | -4,14% | +15,24% | +40,43% | -3,21% | -3,85% | -5,30% | +6,66% | -1,40% | +0,02% | -2,40% | +12,65% | +5,58% | -3,74% | -5,90% | -3,15% | +7,02% | -3,09% | +5,20% | +0,69% | -4,35% | +0,56% | +6,50% | -1,54% | -1,99% | +4,19% | -1,02% | -0,46% | +2,64% | +1,06% |
| dynamika r/r | | | -22,03% | | +4,18% | +54,03% | +50,15% | +50,60% | +23,75% | -6,01% | -4,25% | -0,39% | +2,66% | +8,44% | +16,12% | +11,75% | +7,74% | -7,38% | -6,12% | -5,48% | +5,66% | +9,85% | -1,82% | +1,87% | +3,14% | +0,86% | +3,35% | +7,08% | -0,48% | +0,61% | +5,37% | +2,20% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat
