PARTNER SERWISU
- Ostatnio odwiedziłeś
-
SFINKS 0,439 zł (--,--)
-
DELKO 6,70 zł (--,--)
-
GRMEDIA 66,00 zł (--,--)
-
HIPROMINE 122,50 zł (--,--)
-
IZOSTAL 2,82 zł (--,--)
-
INDYGO 0,25 zł (--,--)
-
FERRO 38,20 zł (--,--)
-
NANOTEL 0,01 zł (--,--)
-
KOLEJKOWO 84,00 zł (--,--)
-
GPW 56,95 zł (--,--)
Budimex SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05
ISIN: PLBUDMX00013
BDX527,60 (+1,27%)
Jedna z największych firm budowlanych w Polsce. Obecnie jako przedsiębiorstwo infrastrukturalno – usługowe Budimex koncentruje się na rynku polskim. Prowadzi działalność w charakterze generalnego wykonawca w sektorach infrastruktury: drogowej, kolejowej, lotniskowej, budownictwa kubaturowego, energetycznego, przemysłowego i ekologicznego. Działa także na rynku niemieckim, świadcząc usługi podwykonawcze dla tamtejszych firm. Spółka stopniowo zwiększa swoje zaangażowanie w sektorze facility management (obsługa nieruchomości i obiektów infrastruktury) oraz gospodarki odpadami. Inwestorem strategicznym Budimeksu jest hiszpańska firma o globalnym zasięgu - Ferrovial.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Backlog jest, sprzedaż niekoniecznie - omówienie wyników BUDIMEX po 2 kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Walne Zgromadzenia:
Walne Zgromadzenie
Wykres od
TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 12.05.2005 | 12.08.2005 | 14.11.2005 | 24.02.2006 | 28.04.2006 | 11.08.2006 | 03.10.2006 | 23.02.2007 | 26.04.2007 | 14.08.2007 | 29.10.2007 | 22.02.2008 | 28.04.2008 | 14.08.2008 | 30.10.2008 | 25.02.2009 | 05.05.2009 | 31.08.2009 | 27.10.2009 | 22.03.2010 | 28.04.2010 | 31.08.2010 | 27.10.2010 | 21.03.2011 | 27.04.2011 | 31.08.2011 | 26.10.2011 | 20.03.2012 | 25.04.2012 | 31.08.2012 | 29.10.2012 | 20.03.2013 | 24.04.2013 | 30.08.2013 | 23.10.2013 | 12.03.2014 | 29.04.2014 | 29.08.2014 | 29.10.2014 | 16.03.2015 | 29.04.2015 | 28.08.2015 | 28.10.2015 | 14.03.2016 | 27.04.2016 | 30.08.2016 | 26.10.2016 | 21.03.2017 | 27.04.2017 | 31.08.2017 | 24.10.2017 | 22.03.2018 | 27.04.2018 | 30.08.2018 | 29.10.2018 | 26.03.2019 | 26.04.2019 | 23.08.2019 | 29.10.2019 | 26.03.2020 | 28.04.2020 | 25.08.2020 | 28.10.2020 | 25.03.2021 | 30.04.2021 | 03.09.2021 | 27.10.2021 | 25.03.2022 | 28.04.2022 | 01.09.2022 | 26.10.2022 | 31.03.2023 | 10.05.2023 | 25.08.2023 | 30.10.2023 | 10.04.2024 | 08.05.2024 | 23.08.2024 | 28.10.2024 | 11.04.2025 | 08.05.2025 | 22.08.2025 |
Liczba akcji | | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 | 25 530 098 |
Przychody |
|
403 605 | 663 286 | 852 798 | 783 188 | 481 975 | 766 742 | 883 752 | 910 715 | 654 362 | 779 617 | 888 389 | 753 543 | 652 470 | 833 679 | 966 285 | 821 817 | 681 384 | 835 372 | 925 161 | 847 949 | 577 245 | 1 146 159 | 1 437 305 | 1 269 560 | 797 818 | 1 451 070 | 1 573 786 | 1 694 001 | 1 083 349 | 1 800 416 | 1 696 667 | 1 497 228 | 853 043 | 1 234 622 | 1 367 552 | 1 294 242 | 834 047 | 1 319 075 | 1 559 635 | 1 237 182 | 846 416 | 1 421 824 | 1 474 800 | 1 390 954 | 987 654 | 1 442 046 | 1 689 308 | 1 453 282 | 1 052 740 | 1 669 032 | 1 831 587 | 1 815 950 | 1 338 831 | 1 963 830 | 2 087 014 | 1 997 462 | 1 380 257 | 1 868 164 | 2 134 135 | 2 187 107 | 1 474 907 | 2 259 529 | 2 434 910 | 2 212 894 | 1 244 786 | 1 996 306 | 2 292 740 | 2 377 360 | 1 598 986 | 2 399 243 | 2 370 167 | 2 250 658 | 1 939 427 | 2 378 517 | 2 675 949 | 2 807 622 | 1 644 876 | 2 395 304 | 2 470 209 | 2 607 454 | 1 642 059 | 2 305 224 |
dynamika kw/kw | | | +64,34% | +28,57% | -8,16% | -38,46% | +59,08% | +15,26% | +3,05% | -28,15% | +19,14% | +13,95% | -15,18% | -13,41% | +27,77% | +15,91% | -14,95% | -17,09% | +22,60% | +10,75% | -8,35% | -31,92% | +98,56% | +25,40% | -11,67% | -37,16% | +81,88% | +8,46% | +7,64% | -36,05% | +66,19% | -5,76% | -11,75% | -43,03% | +44,73% | +10,77% | -5,36% | -35,56% | +58,15% | +18,24% | -20,67% | -31,59% | +67,98% | +3,73% | -5,69% | -28,99% | +46,01% | +17,15% | -13,97% | -27,56% | +58,54% | +9,74% | -0,85% | -26,27% | +46,68% | +6,27% | -4,29% | -30,90% | +35,35% | +14,24% | +2,48% | -32,56% | +53,20% | +7,76% | -9,12% | -43,75% | +60,37% | +14,85% | +3,69% | -32,74% | +50,05% | -1,21% | -5,04% | -13,83% | +22,64% | +12,50% | +4,92% | -41,41% | +45,62% | +3,13% | +5,56% | -37,02% | +40,39% |
dynamika r/r | | | | | | +19,42% | +15,60% | +3,63% | +16,28% | +35,77% | +1,68% | +0,52% | -17,26% | -0,29% | +6,93% | +8,77% | +9,06% | +4,43% | +0,20% | -4,26% | +3,18% | -15,28% | +37,20% | +55,36% | +49,72% | +38,21% | +26,60% | +9,50% | +33,43% | +35,79% | +24,08% | +7,81% | -11,62% | -21,26% | -31,43% | -19,40% | -13,56% | -2,23% | +6,84% | +14,05% | -4,41% | +1,48% | +7,79% | -5,44% | +12,43% | +16,69% | +1,42% | +14,54% | +4,48% | +6,59% | +15,74% | +8,42% | +24,96% | +27,18% | +17,66% | +13,95% | +10,00% | +3,09% | -4,87% | +2,26% | +9,49% | +6,86% | +20,95% | +14,09% | +1,18% | -15,60% | -11,65% | -5,84% | +7,43% | +28,45% | +20,18% | +3,38% | -5,33% | +21,29% | -0,86% | +12,90% | +24,75% | -15,19% | +0,71% | -7,69% | -7,13% | -0,17% | -3,76% |
Zysk brutto na sprzedaży |
|
27 012 | 34 776 | 32 304 | 11 783 | 47 068 | 33 282 | 25 354 | 19 040 | 33 968 | 16 769 | 75 012 | 22 502 | 37 983 | 56 220 | 125 820 | 168 405 | 148 055 | 144 447 | 33 587 | 86 554 | 85 487 | 124 072 | 157 897 | 116 811 | 94 360 | 109 932 | 118 309 | 138 933 | 77 779 | 151 531 | 67 327 | 163 234 | 83 478 | 98 092 | 103 469 | 110 377 | 108 306 | 101 023 | 102 922 | 120 429 | 80 806 | 133 256 | 144 814 | 133 838 | 114 989 | 185 285 | 195 142 | 255 849 | 163 010 | 189 084 | 229 769 | 227 961 | 140 241 | 146 250 | 159 222 | 183 376 | 105 978 | 103 403 | 144 410 | 197 761 | 110 722 | 216 829 | 274 244 | 335 238 | 96 715 | 278 930 | 213 411 | 244 741 | 132 071 | 263 917 | 255 841 | 220 614 | 174 194 | 227 199 | 319 949 | 403 239 | 196 258 | 282 675 | 305 230 | 378 153 | 193 224 | 292 018 |
dynamika kw/kw | | | +28,74% | -7,11% | -63,52% | +299,46% | -29,29% | -23,82% | -24,90% | +78,40% | -50,63% | +347,33% | -70,00% | +68,80% | +48,01% | +123,80% | +33,85% | -12,08% | -2,44% | -76,75% | +157,70% | -1,23% | +45,14% | +27,26% | -26,02% | -19,22% | +16,50% | +7,62% | +17,43% | -44,02% | +94,82% | -55,57% | +142,45% | -48,86% | +17,51% | +5,48% | +6,68% | -1,88% | -6,72% | +1,88% | +17,01% | -32,90% | +64,91% | +8,67% | -7,58% | -14,08% | +61,13% | +5,32% | +31,11% | -36,29% | +16,00% | +21,52% | -0,79% | -38,48% | +4,28% | +8,87% | +15,17% | -42,21% | -2,43% | +39,66% | +36,94% | -44,01% | +95,83% | +26,48% | +22,24% | -71,15% | +188,40% | -23,49% | +14,68% | -46,04% | +99,83% | -3,06% | -13,77% | -21,04% | +30,43% | +40,82% | +26,03% | -51,33% | +44,03% | +7,98% | +23,89% | -48,90% | +51,13% |
dynamika r/r | | | | | | +74,25% | -4,30% | -21,51% | +61,59% | -27,83% | -49,62% | +195,86% | +18,18% | +11,82% | +235,26% | +67,73% | +648,40% | +289,79% | +156,93% | -73,31% | -48,60% | -42,26% | -14,11% | +370,11% | +34,96% | +10,38% | -11,40% | -25,07% | +18,94% | -17,57% | +37,84% | -43,09% | +17,49% | +7,33% | -35,27% | +53,68% | -32,38% | +29,74% | +2,99% | -0,53% | +9,11% | -25,39% | +31,91% | +40,70% | +11,13% | +42,30% | +39,04% | +34,75% | +91,16% | +41,76% | +2,05% | +17,74% | -10,90% | -13,97% | -22,65% | -30,70% | -19,56% | -24,43% | -29,30% | -9,30% | +7,84% | +4,48% | +109,69% | +89,91% | +69,52% | -12,65% | +28,64% | -22,18% | -26,99% | +36,56% | -5,38% | +19,88% | -9,86% | +31,89% | -13,91% | +25,06% | +82,78% | +12,67% | +24,42% | -4,60% | -6,22% | -1,55% | +3,31% |
Koszty sprzedaży | | -5 689 | -5 831 | -5 385 | -8 499 | -6 604 | -6 911 | -7 330 | -7 184 | -6 838 | -6 867 | -6 261 | -6 273 | -6 282 | -5 709 | -6 694 | -11 531 | -6 490 | -5 329 | -4 923 | -6 020 | -5 512 | -5 549 | -5 614 | -6 813 | -5 378 | -5 612 | -5 964 | -7 575 | -5 651 | -5 708 | -4 596 | -8 416 | -6 325 | -7 010 | -7 498 | -7 531 | -5 878 | -6 260 | -7 734 | -7 788 | -7 078 | -6 819 | -6 726 | -9 119 | -7 018 | -7 729 | -8 151 | -9 773 | -7 624 | -8 679 | -8 213 | -9 500 | -7 362 | -7 508 | -7 211 | -8 569 | -6 797 | -7 291 | -7 892 | -8 498 | -6 904 | -6 883 | -7 187 | -10 299 | -2 728 | -2 358 | -2 704 | -3 943 | -3 127 | -3 208 | -3 131 | -4 064 | -2 976 | -3 297 | -3 184 | -4 059 | -3 027 | -3 525 | -3 007 | -4 096 | -3 682 | -3 073 |
dynamika kw/kw | | | -2,50% | +7,65% | -57,83% | +22,30% | -4,65% | -6,06% | +1,99% | +4,82% | -0,42% | +8,82% | -0,19% | -0,14% | +9,12% | -17,25% | -72,26% | +43,72% | +17,89% | +7,62% | -22,28% | +8,44% | -0,67% | -1,17% | -21,36% | +21,06% | -4,35% | -6,27% | -27,01% | +25,40% | -1,01% | +19,48% | -83,12% | +24,85% | -10,83% | -6,96% | -0,44% | +21,95% | -6,50% | -23,55% | -0,70% | +9,12% | +3,66% | +1,36% | -35,58% | +23,04% | -10,13% | -5,46% | -19,90% | +21,99% | -13,84% | +5,37% | -15,67% | +22,51% | -1,98% | +3,96% | -18,83% | +20,68% | -7,27% | -8,24% | -7,68% | +18,76% | +0,30% | -4,42% | -43,30% | +73,51% | +13,56% | -14,67% | -45,82% | +20,69% | -2,59% | +2,40% | -29,80% | +26,77% | -10,79% | +3,43% | -27,48% | +25,42% | -16,45% | +14,70% | -36,22% | +10,11% | +16,54% |
dynamika r/r | | | | | | -16,08% | -18,52% | -36,12% | +15,47% | -3,54% | +0,64% | +14,58% | +12,68% | +8,13% | +16,86% | -6,92% | -83,82% | -3,31% | +6,66% | +26,46% | +47,79% | +15,07% | -4,13% | -14,04% | -13,17% | +2,43% | -1,14% | -6,23% | -11,18% | -5,08% | -1,71% | +22,94% | -11,10% | -11,93% | -22,81% | -63,14% | +10,52% | +7,07% | +10,70% | -3,15% | -3,41% | -20,42% | -8,93% | +13,03% | -17,09% | +0,85% | -13,35% | -21,19% | -7,17% | -8,63% | -12,29% | -0,76% | +2,79% | +3,44% | +13,49% | +12,20% | +9,80% | +7,67% | +2,89% | -9,44% | +0,83% | -1,57% | +5,60% | +8,93% | -21,19% | +60,49% | +65,74% | +62,38% | +61,71% | -14,63% | -36,05% | -15,79% | -3,07% | +4,83% | -2,77% | -1,69% | +0,12% | -1,71% | -6,92% | +5,56% | -0,91% | -21,64% | +12,82% |
Koszty ogólnego zarządu | | -27 021 | -26 814 | -26 657 | -29 266 | -27 667 | -19 610 | -29 134 | -31 591 | -27 535 | -17 328 | -37 737 | -32 030 | -30 422 | -30 663 | -29 401 | -44 985 | -30 537 | -31 375 | -31 703 | -35 810 | -27 127 | -28 474 | -28 230 | -39 420 | -31 623 | -36 815 | -34 978 | -34 671 | -43 991 | -52 669 | -43 305 | -53 397 | -38 380 | -38 343 | -40 316 | -45 878 | -41 847 | -44 430 | -41 827 | -49 639 | -45 756 | -45 782 | -42 557 | -55 986 | -49 702 | -49 559 | -49 219 | -50 286 | -52 767 | -49 555 | -51 166 | -63 139 | -53 603 | -56 935 | -54 318 | -64 737 | -52 692 | -54 396 | -21 259 | -70 645 | -58 855 | -64 518 | -58 308 | -95 285 | -60 148 | -59 862 | -62 306 | -86 695 | -67 153 | -78 435 | -70 779 | - 100 786 | -77 116 | -87 954 | -77 449 | - 128 877 | -83 524 | - 102 309 | - 105 662 | - 141 076 | -96 821 | - 119 091 |
dynamika kw/kw | | | +0,77% | +0,59% | -9,79% | +5,46% | +29,12% | -48,57% | -8,43% | +12,84% | +37,07% | -117,78% | +15,12% | +5,02% | -0,79% | +4,12% | -53,00% | +32,12% | -2,74% | -1,05% | -12,95% | +24,25% | -4,97% | +0,86% | -39,64% | +19,78% | -16,42% | +4,99% | +0,88% | -26,88% | -19,73% | +17,78% | -23,30% | +28,12% | +0,10% | -5,15% | -13,80% | +8,79% | -6,17% | +5,86% | -18,68% | +7,82% | -0,06% | +7,04% | -31,56% | +11,22% | +0,29% | +0,69% | -2,17% | -4,93% | +6,09% | -3,25% | -23,40% | +15,10% | -6,22% | +4,60% | -19,18% | +18,61% | -3,23% | +60,92% | -232,31% | +16,69% | -9,62% | +9,63% | -63,42% | +36,88% | +0,48% | -4,08% | -39,14% | +22,54% | -16,80% | +9,76% | -42,40% | +23,49% | -14,05% | +11,94% | -66,40% | +35,19% | -22,49% | -3,28% | -33,52% | +31,37% | -23,00% |
dynamika r/r | | | | | | -2,39% | +26,87% | -9,29% | -7,94% | +0,48% | +11,64% | -29,53% | -1,39% | -10,48% | -76,96% | +22,09% | -40,45% | -0,38% | -2,32% | -7,83% | +20,40% | +11,17% | +9,25% | +10,95% | -10,08% | -16,57% | -29,29% | -23,90% | +12,05% | -39,11% | -43,06% | -23,81% | -54,01% | +12,75% | +27,20% | +6,90% | +14,08% | -9,03% | -15,88% | -3,75% | -8,20% | -9,34% | -3,04% | -1,75% | -12,79% | -8,62% | -8,25% | -15,65% | +10,18% | -6,17% | +0,01% | -3,96% | -25,56% | -1,58% | -14,89% | -6,16% | -2,53% | +1,70% | +4,46% | +60,86% | -9,13% | -11,70% | -18,61% | -174,27% | -34,88% | -2,20% | +7,22% | -6,86% | +9,02% | -11,65% | -31,03% | -13,60% | -16,25% | -14,84% | -12,14% | -9,42% | -27,87% | -8,31% | -16,32% | -36,43% | -9,47% | -15,92% | -16,40% |
Zysk ze sprzedaży |
|
-5 698 | 2 131 | 262 | -25 982 | 12 797 | 6 761 | -11 110 | -19 735 | - 405 | -7 426 | 31 014 | -15 801 | 1 279 | 19 848 | 89 725 | 111 889 | 111 028 | 107 743 | -3 039 | 44 724 | 52 848 | 90 049 | 124 053 | 70 578 | 57 359 | 67 505 | 77 367 | 96 687 | 28 137 | 93 154 | 19 426 | 101 421 | 38 773 | 52 739 | 55 655 | 56 968 | 60 581 | 50 333 | 53 361 | 63 002 | 27 972 | 80 655 | 95 531 | 68 733 | 58 269 | 127 997 | 137 772 | 195 790 | 102 619 | 130 850 | 170 390 | 155 322 | 79 276 | 81 807 | 97 693 | 110 070 | 46 489 | 41 716 | 115 259 | 118 618 | 44 963 | 145 428 | 208 749 | 229 654 | 33 839 | 216 710 | 148 401 | 154 103 | 61 791 | 182 274 | 181 931 | 115 764 | 94 102 | 135 948 | 239 316 | 270 303 | 109 707 | 176 841 | 196 561 | 232 981 | 92 721 | 169 854 |
dynamika kw/kw | | | +137,40% | -87,71% | -10 016,79% | +149,25% | -47,17% | -264,32% | -77,63% | +97,95% | -1 733,58% | +517,64% | -150,95% | +108,09% | +1 451,84% | +352,06% | +24,70% | -0,77% | -2,96% | -102,82% | +1 571,67% | +18,16% | +70,39% | +37,76% | -43,11% | -18,73% | +17,69% | +14,61% | +24,97% | -70,90% | +231,07% | -79,15% | +422,09% | -61,77% | +36,02% | +5,53% | +2,36% | +6,34% | -16,92% | +6,02% | +18,07% | -55,60% | +188,34% | +18,44% | -28,05% | -15,22% | +119,67% | +7,64% | +42,11% | -47,59% | +27,51% | +30,22% | -8,84% | -48,96% | +3,19% | +19,42% | +12,67% | -57,76% | -10,27% | +176,29% | +2,91% | -62,09% | +223,44% | +43,54% | +10,01% | -85,27% | +540,41% | -31,52% | +3,84% | -59,90% | +194,98% | -0,19% | -36,37% | -18,71% | +44,47% | +76,03% | +12,95% | -59,41% | +61,19% | +11,15% | +18,53% | -60,20% | +83,19% |
dynamika r/r | | | | | | +324,59% | +217,27% | -4 340,46% | +24,04% | -103,16% | -209,84% | +379,15% | +19,93% | +415,80% | +367,28% | +189,30% | +808,11% | +8 580,84% | +442,84% | -103,39% | -60,03% | -52,40% | -16,42% | +4 182,03% | +57,81% | +8,54% | -25,04% | -37,63% | +36,99% | -50,95% | +38,00% | -74,89% | +4,90% | +37,80% | -43,39% | +186,50% | -43,83% | +56,25% | -4,56% | -4,12% | +10,59% | -53,83% | +60,24% | +79,03% | +9,10% | +108,31% | +58,70% | +44,22% | +184,86% | +76,11% | +2,23% | +23,68% | -20,67% | -22,75% | -37,48% | -42,67% | -29,13% | -41,36% | -49,01% | +17,98% | +7,77% | -3,28% | +248,61% | +81,11% | +93,61% | -24,74% | +49,02% | -28,91% | -32,90% | +82,60% | -15,89% | +22,59% | -24,88% | +52,29% | -25,42% | +31,54% | +133,49% | +16,58% | +30,08% | -17,87% | -13,81% | -15,48% | -3,95% |
Pozostałe przychody operacyjne | | 6 393 | 4 433 | 11 460 | 10 990 | 2 891 | 26 020 | 6 144 | 8 446 | 12 276 | 32 872 | 4 244 | 35 002 | 17 750 | 46 082 | -17 167 | -1 629 | 7 514 | 19 787 | 31 864 | 11 867 | 36 407 | 24 819 | 13 615 | 16 955 | 20 841 | 23 792 | 22 415 | 19 290 | 13 046 | 5 749 | 34 201 | 26 447 | 11 501 | 9 591 | 11 806 | 205 395 | 7 958 | 12 554 | 22 520 | 17 159 | 23 446 | 5 173 | 3 993 | 23 593 | 21 571 | 5 335 | 6 012 | 13 533 | 14 170 | 6 245 | 17 114 | 23 541 | 11 732 | 12 532 | 55 738 | 31 986 | 11 361 | 29 122 | 23 263 | 35 707 | 23 146 | 31 882 | 29 659 | 54 050 | 35 182 | 8 725 | 17 579 | 23 557 | 11 750 | 10 132 | 17 074 | 26 279 | 21 728 | 47 056 | -5 322 | 62 260 | 22 156 | 15 289 | 32 206 | 44 979 | 38 932 | 23 707 |
dynamika kw/kw | | | -30,66% | +158,52% | -4,10% | -73,69% | +800,03% | -76,39% | +37,47% | +45,35% | +167,77% | -87,09% | +724,74% | -49,29% | +159,62% | -137,25% | +90,51% | +561,26% | +163,34% | +61,04% | -62,76% | +206,79% | -31,83% | -45,14% | +24,53% | +22,92% | +14,16% | -5,79% | -13,94% | -32,37% | -55,93% | +494,90% | -22,67% | -56,51% | -16,61% | +23,09% | +1 639,75% | -96,13% | +57,75% | +79,39% | -23,81% | +36,64% | -77,94% | -22,81% | +490,86% | -8,57% | -75,27% | +12,69% | +125,10% | +4,71% | -55,93% | +174,04% | +37,55% | -50,16% | +6,82% | +344,77% | -42,61% | -64,48% | +156,33% | -20,12% | +53,49% | -35,18% | +37,74% | -6,97% | +82,24% | -34,91% | -75,20% | +101,48% | +34,01% | -50,12% | -13,77% | +68,52% | +53,91% | -17,32% | +116,57% | -111,31% | +1 269,86% | -64,41% | -30,99% | +110,65% | +39,66% | -13,44% | -39,11% |
dynamika r/r | | | | | | -54,78% | +486,96% | -46,39% | -23,15% | +324,63% | +26,33% | -30,92% | +314,42% | +44,59% | +40,19% | -504,50% | -104,65% | -57,67% | -57,06% | +285,61% | +828,48% | +384,52% | +25,43% | -57,27% | +42,88% | -42,76% | -4,14% | +64,63% | +13,77% | -37,40% | -75,84% | +52,58% | +37,10% | -11,84% | +66,83% | -65,48% | +676,63% | -30,81% | +30,89% | +90,75% | -91,65% | +194,62% | -58,79% | -82,27% | +37,50% | -8,00% | +3,13% | +50,56% | -42,64% | -34,31% | +17,06% | +184,66% | +73,95% | -17,21% | +100,67% | +225,69% | +35,87% | -3,16% | +132,38% | -58,26% | +11,63% | +103,73% | +9,48% | +27,49% | +51,37% | +52,00% | -72,63% | -40,73% | -56,42% | -66,60% | +16,13% | -2,87% | +11,55% | +84,92% | +364,43% | -131,17% | +136,92% | +1,97% | -67,51% | +705,15% | -27,76% | +75,72% | +55,06% |
Pozostałe koszty operacyjne | | -6 715 | -12 128 | -3 968 | -31 597 | -4 051 | -15 472 | -6 190 | -19 646 | -11 708 | -23 071 | -26 071 | -2 885 | -6 597 | -27 926 | -36 263 | -89 043 | -80 302 | -78 484 | 27 187 | 622 | -21 646 | -19 598 | -41 170 | -15 544 | -20 321 | -3 754 | -8 243 | -33 502 | -3 958 | -84 013 | -7 430 | -43 771 | -7 679 | -16 296 | -12 363 | -72 784 | -16 027 | -5 408 | -9 547 | -9 168 | -4 744 | -3 726 | -29 360 | 952 | -16 945 | -17 957 | -13 031 | -13 239 | -6 439 | 1 709 | -10 366 | -16 837 | -7 091 | -8 132 | -11 839 | -36 762 | -7 884 | -9 422 | -26 365 | -59 470 | -34 777 | -54 033 | -25 734 | -14 415 | -6 206 | -11 860 | -25 994 | -6 951 | -16 098 | -15 149 | -16 963 | 3 642 | -13 502 | -12 697 | -24 903 | -33 162 | -16 885 | -11 271 | -16 336 | -42 398 | -20 801 | -2 548 |
dynamika kw/kw | | | -80,61% | +67,28% | -696,30% | +87,18% | -281,93% | +59,99% | -217,38% | +40,41% | -97,05% | -13,00% | +88,93% | -128,67% | -323,31% | -29,85% | -145,55% | +9,82% | +2,26% | +134,64% | -97,71% | -3 580,06% | +9,46% | -110,07% | +62,24% | -30,73% | +81,53% | -119,58% | -306,43% | +88,19% | -2 022,61% | +91,16% | -489,11% | +82,46% | -112,22% | +24,13% | -488,72% | +77,98% | +66,26% | -76,53% | +3,97% | +48,25% | +21,46% | -687,98% | +103,24% | -1 879,94% | -5,97% | +27,43% | -1,60% | +51,36% | +126,54% | -706,55% | -62,43% | +57,88% | -14,68% | -45,59% | -210,52% | +78,55% | -19,51% | -179,82% | -125,56% | +41,52% | -55,37% | +52,37% | +43,98% | +56,95% | -91,11% | -119,17% | +73,26% | -131,59% | +5,90% | -11,97% | +121,47% | -470,73% | +5,96% | -96,13% | -33,16% | +49,08% | +33,25% | -44,94% | -159,54% | +50,94% | +87,75% |
dynamika r/r | | | | | | +39,67% | -27,57% | -56,00% | +37,82% | -189,02% | -49,11% | -321,18% | +85,32% | +43,65% | -21,04% | -39,09% | -2 986,41% | -1 117,25% | -181,04% | +174,97% | +100,70% | +73,04% | +75,03% | -251,43% | -2 599,04% | +6,12% | +80,84% | +79,98% | -115,53% | +80,52% | -2 137,96% | +9,86% | -30,65% | -94,01% | +80,60% | -66,39% | -66,28% | -108,71% | +66,81% | +22,78% | +87,40% | +70,40% | +31,10% | -207,53% | +110,38% | -257,19% | -381,94% | +55,62% | -1 490,65% | +62,00% | +109,52% | +20,45% | -27,18% | -10,13% | -575,83% | -14,21% | -118,34% | -11,18% | -15,86% | -122,70% | -61,77% | -341,11% | -473,48% | +2,39% | +75,76% | +82,15% | +78,05% | -1,01% | +51,78% | -159,39% | -27,73% | +34,74% | +152,40% | +16,13% | +16,19% | -46,81% | -1 010,54% | -25,06% | +11,23% | +34,40% | -27,85% | -23,19% | +77,39% |
Zysk operacyjny |
|
-6 020 | -5 564 | 7 754 | -46 589 | 11 637 | 17 309 | -11 156 | -30 935 | 163 | 2 375 | 9 187 | 16 316 | 12 432 | 38 004 | 36 295 | 21 217 | 38 240 | 49 046 | 56 012 | 57 213 | 67 609 | 95 270 | 96 498 | 71 989 | 57 879 | 87 543 | 91 539 | 82 475 | 37 225 | 14 890 | 46 197 | 84 097 | 42 595 | 46 034 | 55 098 | 189 579 | 52 512 | 57 479 | 66 334 | 70 993 | 46 674 | 82 102 | 70 164 | 93 278 | 62 895 | 115 375 | 130 753 | 196 084 | 110 350 | 138 804 | 177 138 | 162 026 | 83 917 | 86 207 | 141 592 | 105 294 | 49 966 | 61 416 | 112 157 | 94 855 | 33 332 | 123 277 | 212 674 | 269 289 | 62 815 | 213 575 | 139 986 | 170 709 | 57 443 | 177 257 | 182 042 | 145 685 | 102 328 | 170 307 | 209 091 | 299 401 | 114 978 | 180 859 | 212 431 | 235 562 | 110 852 | 191 013 |
dynamika kw/kw | | | +7,57% | +239,36% | -700,84% | +124,98% | +48,74% | -164,45% | -177,29% | +100,53% | +1 357,06% | +286,82% | +77,60% | -23,80% | +205,69% | -4,50% | -41,54% | +80,23% | +28,26% | +14,20% | +2,14% | +18,17% | +40,91% | +1,29% | -25,40% | -19,60% | +51,25% | +4,56% | -9,90% | -54,87% | -60,00% | +210,26% | +82,04% | -49,35% | +8,07% | +19,69% | +244,08% | -72,30% | +9,46% | +15,41% | +7,02% | -34,26% | +75,91% | -14,54% | +32,94% | -32,57% | +83,44% | +13,33% | +49,97% | -43,72% | +25,79% | +27,62% | -8,53% | -48,21% | +2,73% | +64,25% | -25,64% | -52,55% | +22,92% | +82,62% | -15,43% | -64,86% | +269,85% | +72,52% | +26,62% | -76,67% | +240,01% | -34,46% | +21,95% | -66,35% | +208,58% | +2,70% | -19,97% | -29,76% | +66,43% | +22,77% | +43,19% | -61,60% | +57,30% | +17,46% | +10,89% | -52,94% | +72,31% |
dynamika r/r | | | | | | +293,31% | +411,09% | -243,87% | +33,60% | -98,60% | -86,28% | +182,35% | +152,74% | +7 526,99% | +1 500,17% | +295,07% | +30,04% | +207,59% | +29,05% | +54,32% | +169,66% | +76,80% | +94,25% | +72,28% | +25,83% | -14,39% | -8,11% | -5,14% | +14,57% | -35,68% | -82,99% | -49,53% | +1,97% | +14,43% | +209,16% | +19,27% | +125,43% | +23,28% | +24,86% | +20,39% | -62,55% | -11,12% | +42,84% | +5,77% | +31,39% | +34,75% | +40,53% | +86,35% | +110,21% | +75,45% | +20,31% | +35,48% | -17,37% | -23,95% | -37,89% | -20,07% | -35,01% | -40,46% | -28,76% | -20,79% | -9,91% | -33,29% | +100,72% | +89,62% | +183,90% | +88,45% | +73,25% | -34,18% | -36,61% | -8,55% | -17,00% | +30,04% | -14,66% | +78,14% | -3,92% | +14,86% | +105,51% | +12,36% | +6,20% | +1,60% | -21,32% | -3,59% | +5,61% |
Przychody Finansowe | | 7 864 | 3 197 | 10 277 | - 923 | 7 222 | 1 676 | 6 327 | 9 382 | 5 761 | 6 489 | 3 127 | 5 865 | 13 079 | 8 679 | 6 854 | 18 021 | 17 629 | 6 480 | 12 171 | 7 193 | 11 123 | 9 322 | 8 279 | 11 269 | 14 519 | 12 699 | 13 171 | 14 068 | 19 731 | 5 438 | 31 589 | 10 305 | 9 287 | 5 938 | 6 260 | 9 013 | 10 409 | 9 751 | 9 679 | 13 002 | 11 476 | 10 348 | 7 960 | 9 761 | 14 453 | 9 221 | 8 127 | 11 426 | 10 202 | 8 453 | 8 223 | 10 206 | 10 145 | 7 143 | 5 615 | 5 388 | 5 846 | 6 996 | 5 403 | 41 882 | 8 048 | 13 397 | -3 566 | 16 829 | 2 935 | 2 336 | 2 373 | 5 939 | 15 471 | 33 108 | 34 331 | 49 051 | 55 752 | 56 531 | 38 846 | 51 919 | 54 896 | 41 838 | 33 698 | 35 457 | 38 683 | 34 231 |
dynamika kw/kw | | | -59,35% | +221,46% | -108,98% | +882,45% | -76,79% | +277,51% | +48,29% | -38,60% | +12,64% | -51,81% | +87,56% | +123,00% | -33,64% | -21,03% | +162,93% | -2,18% | -63,24% | +87,82% | -40,90% | +54,64% | -16,19% | -11,19% | +36,12% | +28,84% | -12,54% | +3,72% | +6,81% | +40,25% | -72,44% | +480,89% | -67,38% | -9,88% | -36,06% | +5,42% | +43,98% | +15,49% | -6,32% | -0,74% | +34,33% | -11,74% | -9,83% | -23,08% | +22,63% | +48,07% | -36,20% | -11,86% | +40,59% | -10,71% | -17,14% | -2,72% | +24,12% | -0,60% | -29,59% | -21,39% | -4,04% | +8,50% | +19,67% | -22,77% | +675,16% | -80,78% | +66,46% | -126,62% | +571,93% | -82,56% | -20,41% | +1,58% | +150,27% | +160,50% | +114,00% | +3,69% | +42,88% | +13,66% | +1,40% | -31,28% | +33,65% | +5,73% | -23,79% | -19,46% | +5,22% | +9,10% | -11,51% |
dynamika r/r | | | | | | -8,16% | -47,58% | -38,44% | +1 116,47% | -20,23% | +287,17% | -50,58% | -37,49% | +127,03% | +33,75% | +119,19% | +207,26% | +34,79% | -25,34% | +77,58% | -60,09% | -36,91% | +43,86% | -31,98% | +56,67% | +30,53% | +36,23% | +59,09% | +24,84% | +35,90% | -57,18% | +139,84% | -26,75% | -52,93% | +9,19% | -80,18% | -12,54% | +12,08% | +64,21% | +54,62% | +44,26% | +10,25% | +6,12% | -17,76% | -24,93% | +25,94% | -10,89% | +2,10% | +17,06% | -29,41% | -8,33% | +1,18% | -10,68% | -0,56% | -15,50% | -31,72% | -47,21% | -42,38% | -2,06% | -3,78% | +677,32% | +37,67% | +91,50% | -166,00% | -59,82% | -63,53% | -82,56% | +166,55% | -64,71% | +427,12% | +1 317,29% | +1 346,73% | +725,91% | +260,36% | +70,75% | +13,15% | +5,85% | -1,54% | -25,99% | -13,25% | -31,71% | -29,53% | -18,18% |
Koszty finansowe | | -10 051 | 3 040 | -51 027 | 41 839 | -8 411 | -2 361 | -7 658 | -5 744 | -4 616 | -12 915 | -4 849 | -14 939 | -5 997 | -7 154 | -6 100 | -12 451 | -4 290 | -5 480 | -4 471 | -7 240 | -12 221 | -12 725 | -4 268 | -7 257 | -13 952 | -8 183 | -12 379 | -10 263 | -8 578 | -13 684 | -8 864 | -9 597 | -7 815 | -7 309 | -5 594 | -7 538 | -6 801 | -9 598 | -12 601 | -12 688 | -8 192 | -4 741 | -9 635 | -8 967 | -10 001 | -8 475 | -8 069 | -8 112 | -11 207 | -9 263 | -9 462 | -10 839 | -10 328 | -10 050 | -9 016 | -10 724 | -10 990 | -10 050 | -12 256 | -17 653 | -13 186 | -12 322 | -11 297 | -14 580 | -11 058 | -11 072 | -12 749 | -11 360 | -10 332 | -10 907 | -12 021 | -12 329 | -15 024 | -13 427 | -12 247 | -14 170 | -14 769 | -12 076 | -22 373 | -20 873 | -18 336 | -20 304 |
dynamika kw/kw | | | +130,25% | -1 778,52% | +181,99% | -120,10% | +71,93% | -224,35% | +24,99% | +19,64% | -179,79% | +62,45% | -208,08% | +59,86% | -19,29% | +14,73% | -104,11% | +65,54% | -27,74% | +18,41% | -61,93% | -68,80% | -4,12% | +66,46% | -70,03% | -92,26% | +41,35% | -51,28% | +17,09% | +16,42% | -59,52% | +35,22% | -8,27% | +18,57% | +6,47% | +23,46% | -34,75% | +9,78% | -41,13% | -31,29% | -0,69% | +35,44% | +42,13% | -103,23% | +6,93% | -11,53% | +15,26% | +4,79% | -0,53% | -38,15% | +17,35% | -2,15% | -14,55% | +4,71% | +2,69% | +10,29% | -18,94% | -2,48% | +8,55% | -21,95% | -44,04% | +25,30% | +6,55% | +8,32% | -29,06% | +24,16% | -0,13% | -15,15% | +10,89% | +9,05% | -5,57% | -10,21% | -2,56% | -21,86% | +10,63% | +8,79% | -15,70% | -4,23% | +18,23% | -85,27% | +6,70% | +12,15% | -10,73% |
dynamika r/r | | | | | | +16,32% | -177,66% | +84,99% | -113,73% | +45,12% | -447,01% | +36,68% | -160,08% | -29,92% | +44,61% | -25,80% | +16,65% | +28,46% | +23,40% | +26,70% | +41,85% | -184,87% | -132,21% | +4,54% | -0,23% | -14,16% | +35,69% | -190,04% | -41,42% | +38,52% | -67,22% | +28,39% | +6,49% | +8,89% | +46,59% | +36,89% | +21,45% | +12,98% | -31,32% | -125,26% | -68,32% | -20,45% | +50,60% | +23,54% | +29,33% | -22,08% | -78,76% | +16,25% | +9,53% | -12,06% | -9,30% | -17,26% | -33,62% | +7,84% | -8,50% | +4,71% | +1,06% | -6,41% | 0,00% | -35,94% | -64,61% | -19,98% | -22,61% | +7,82% | +17,41% | +16,14% | +10,14% | -12,85% | +22,09% | +6,57% | +1,49% | +5,71% | -8,53% | -45,41% | -23,10% | -1,88% | -14,93% | +1,70% | +10,06% | -82,68% | -47,30% | -24,15% | -68,14% |
Zysk brutto |
|
823 | 1 619 | -3 206 | 8 078 | 1 892 | 5 032 | 2 290 | 2 963 | 1 494 | -3 923 | 7 751 | 8 261 | 20 260 | 40 000 | 37 494 | 28 064 | 51 036 | 50 195 | 64 695 | 58 258 | 65 703 | 90 451 | 99 727 | 75 871 | 57 769 | 90 390 | 92 507 | 85 913 | 48 389 | 10 198 | 75 714 | 68 327 | 43 117 | 44 096 | 54 653 | 189 405 | 54 376 | 55 814 | 62 071 | 70 358 | 47 833 | 86 766 | 68 686 | 93 516 | 66 141 | 116 803 | 130 554 | 197 907 | 106 863 | 136 826 | 176 814 | 159 929 | 80 899 | 82 462 | 140 647 | 99 380 | 45 280 | 62 664 | 105 321 | 119 092 | 28 214 | 124 374 | 197 842 | 271 610 | 54 738 | 204 860 | 129 639 | 165 259 | 62 590 | 199 494 | 204 339 | 182 511 | 143 070 | 213 604 | 235 722 | 337 216 | 155 108 | 210 684 | 223 796 | 250 158 | 131 206 | 205 040 |
dynamika kw/kw | | | +96,72% | -298,02% | +351,97% | -76,58% | +165,96% | -54,49% | +29,39% | -49,58% | -362,58% | +297,58% | +6,58% | +145,25% | +97,43% | -6,27% | -25,15% | +81,86% | -1,65% | +28,89% | -9,95% | +12,78% | +37,67% | +10,26% | -23,92% | -23,86% | +56,47% | +2,34% | -7,13% | -43,68% | -78,92% | +642,44% | -9,76% | -36,90% | +2,27% | +23,94% | +246,56% | -71,29% | +2,64% | +11,21% | +13,35% | -32,01% | +81,39% | -20,84% | +36,15% | -29,27% | +76,60% | +11,77% | +51,59% | -46,00% | +28,04% | +29,23% | -9,55% | -49,42% | +1,93% | +70,56% | -29,34% | -54,44% | +38,39% | +68,07% | +13,08% | -76,31% | +340,82% | +59,07% | +37,29% | -79,85% | +274,26% | -36,72% | +27,48% | -62,13% | +218,73% | +2,43% | -10,68% | -21,61% | +49,30% | +10,35% | +43,06% | -54,00% | +35,83% | +6,22% | +11,78% | -47,55% | +56,27% |
dynamika r/r | | | | | | +129,89% | +210,81% | +171,43% | -63,32% | -21,04% | -177,96% | +238,47% | +178,81% | +1 256,09% | +1 119,63% | +383,73% | +239,72% | +151,91% | +25,49% | +72,55% | +107,59% | +28,74% | +80,20% | +54,15% | +30,23% | -12,08% | -0,07% | -7,24% | +13,24% | -16,24% | -88,72% | -18,15% | -20,47% | -10,90% | +332,40% | -27,82% | +177,20% | +26,11% | +26,57% | +13,57% | -62,85% | -12,03% | +55,46% | +10,66% | +32,91% | +38,27% | +34,62% | +90,07% | +111,63% | +61,57% | +17,14% | +35,43% | -19,19% | -24,30% | -39,73% | -20,45% | -37,86% | -44,03% | -24,01% | -25,12% | +19,83% | -37,69% | +98,48% | +87,85% | +128,07% | +94,01% | +64,71% | -34,47% | -39,16% | +14,34% | -2,62% | +57,62% | +10,44% | +128,58% | +7,07% | +15,36% | +84,76% | +8,41% | -1,37% | -5,06% | -25,82% | -15,41% | -2,68% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 032 | 495 476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1 879,37% | -100,00% | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | |
Zysk netto |
|
41 | - 517 | 1 359 | 292 | 872 | 1 899 | 354 | 851 | -1 603 | -3 168 | 1 187 | 17 710 | 16 159 | 28 149 | 28 761 | 20 630 | 40 123 | 35 337 | 54 220 | 43 978 | 53 343 | 73 212 | 80 759 | 60 095 | 46 652 | 73 138 | 74 101 | 66 983 | 37 064 | -14 977 | 54 552 | 109 343 | 34 984 | 32 867 | 43 671 | 189 778 | 43 099 | 44 341 | 48 588 | 57 910 | 37 683 | 69 382 | 54 654 | 74 801 | 51 917 | 94 601 | 105 075 | 158 883 | 85 253 | 109 528 | 142 429 | 127 384 | 83 343 | 44 745 | 102 732 | 74 664 | 28 810 | 43 723 | 66 505 | 89 813 | 23 962 | 90 529 | 150 169 | 206 734 | 71 424 | 657 528 | 104 483 | 153 019 | 59 456 | 149 194 | 159 588 | 179 891 | 109 935 | 170 846 | 178 745 | 286 539 | 121 583 | 159 169 | 170 571 | 172 286 | 110 371 | 158 648 |
dynamika kw/kw | | | -1 360,98% | +362,86% | -78,51% | +198,63% | +117,78% | -81,36% | +140,40% | -288,37% | -97,63% | +137,47% | +1 392,00% | -8,76% | +74,20% | +2,17% | -28,27% | +94,49% | -11,93% | +53,44% | -18,89% | +21,29% | +37,25% | +10,31% | -25,59% | -22,37% | +56,77% | +1,32% | -9,61% | -44,67% | -140,41% | +464,24% | +100,44% | -68,01% | -6,05% | +32,87% | +334,56% | -77,29% | +2,88% | +9,58% | +19,19% | -34,93% | +84,12% | -21,23% | +36,86% | -30,59% | +82,22% | +11,07% | +51,21% | -46,34% | +28,47% | +30,04% | -10,56% | -34,57% | -46,31% | +129,59% | -27,32% | -61,41% | +51,76% | +52,11% | +35,05% | -73,32% | +277,80% | +65,88% | +37,67% | -65,45% | +820,60% | -84,11% | +46,45% | -61,14% | +150,93% | +6,97% | +12,72% | -38,89% | +55,41% | +4,62% | +60,31% | -57,57% | +30,91% | +7,16% | +1,01% | -35,94% | +43,74% |
dynamika r/r | | | | | | +2 026,83% | +467,31% | -73,95% | +191,44% | -283,83% | -266,82% | +235,31% | +1 981,08% | +1 108,05% | +988,54% | +2 323,00% | +16,49% | +148,30% | +25,54% | +88,52% | +113,17% | +32,95% | +107,18% | +48,95% | +36,65% | -12,54% | -0,10% | -8,24% | +11,46% | -20,55% | -120,48% | -26,38% | +63,24% | -5,61% | +319,45% | -19,95% | +73,56% | +23,20% | +34,91% | +11,26% | -69,49% | -12,57% | +56,47% | +12,48% | +29,17% | +37,77% | +36,35% | +92,25% | +112,41% | +64,21% | +15,78% | +35,55% | -19,83% | -2,24% | -59,15% | -27,87% | -41,39% | -65,43% | -2,28% | -35,26% | +20,29% | -16,83% | +107,05% | +125,80% | +130,18% | +198,07% | +626,32% | -30,42% | -25,98% | -16,76% | -77,31% | +52,74% | +17,56% | +84,90% | +14,51% | +12,00% | +59,28% | +10,60% | -6,83% | -4,57% | -39,87% | -9,22% | -0,33% |
Zysk netto akcjonariuszy większościowych |
|
166 | 18 | 1 371 | 475 | 923 | 1 771 | 265 | 935 | -1 197 | -3 046 | 1 403 | 17 907 | 16 159 | 28 149 | 28 761 | 20 630 | 40 123 | 35 337 | 54 220 | 43 978 | 53 343 | 73 212 | 80 759 | 60 095 | 46 652 | 73 138 | 74 101 | 66 983 | 37 064 | -14 977 | 54 552 | 109 343 | 34 966 | 32 835 | 43 182 | 189 497 | 42 753 | 44 159 | 47 891 | 57 170 | 37 339 | 69 256 | 54 560 | 74 691 | 51 542 | 94 525 | 105 024 | 158 760 | 85 158 | 109 480 | 142 401 | 127 369 | 63 320 | 64 727 | 102 660 | 74 717 | 28 538 | 43 566 | 65 032 | 88 878 | 22 059 | 88 515 | 146 487 | 202 404 | 67 515 | 653 690 | 101 087 | 149 311 | 56 375 | 144 863 | 157 345 | 175 860 | 106 298 | 168 373 | 175 701 | 287 824 | 119 148 | 157 630 | 170 250 | 168 894 | 114 323 | 156 160 |
dynamika kw/kw | | | -89,16% | +7 516,67% | -65,35% | +94,32% | +91,87% | -85,04% | +252,83% | -228,02% | -154,47% | +146,06% | +1 176,34% | -9,76% | +74,20% | +2,17% | -28,27% | +94,49% | -11,93% | +53,44% | -18,89% | +21,29% | +37,25% | +10,31% | -25,59% | -22,37% | +56,77% | +1,32% | -9,61% | -44,67% | -140,41% | +464,24% | +100,44% | -68,02% | -6,09% | +31,51% | +338,83% | -77,44% | +3,29% | +8,45% | +19,38% | -34,69% | +85,48% | -21,22% | +36,90% | -30,99% | +83,39% | +11,11% | +51,17% | -46,36% | +28,56% | +30,07% | -10,56% | -50,29% | +2,22% | +58,60% | -27,22% | -61,81% | +52,66% | +49,27% | +36,67% | -75,18% | +301,26% | +65,49% | +38,17% | -66,64% | +868,21% | -84,54% | +47,71% | -62,24% | +156,96% | +8,62% | +11,77% | -39,56% | +58,40% | +4,35% | +63,81% | -58,60% | +32,30% | +8,01% | -0,80% | -32,31% | +36,60% |
dynamika r/r | | | | | | +456,02% | +9 738,89% | -80,67% | +96,84% | -229,69% | -271,99% | +429,43% | +1 815,19% | +1 449,96% | +1 024,13% | +1 949,96% | +15,21% | +148,30% | +25,54% | +88,52% | +113,17% | +32,95% | +107,18% | +48,95% | +36,65% | -12,54% | -0,10% | -8,24% | +11,46% | -20,55% | -120,48% | -26,38% | +63,24% | -5,66% | +319,24% | -20,84% | +73,31% | +22,27% | +34,49% | +10,91% | -69,83% | -12,66% | +56,83% | +13,93% | +30,65% | +38,04% | +36,49% | +92,49% | +112,56% | +65,22% | +15,82% | +35,59% | -19,77% | -25,64% | -40,88% | -27,91% | -41,34% | -54,93% | -32,69% | -36,65% | +18,95% | -22,70% | +103,17% | +125,25% | +127,73% | +206,07% | +638,51% | -30,99% | -26,23% | -16,50% | -77,84% | +55,65% | +17,78% | +88,56% | +16,23% | +11,67% | +63,67% | +12,09% | -6,38% | -3,10% | -41,32% | -4,05% | -0,93% |
EBITDA |
|
- 299 | 570 | 12 517 | -42 030 | 16 873 | 22 288 | -5 839 | -25 281 | 5 563 | 7 734 | 14 892 | 23 461 | 17 098 | 42 885 | 41 114 | 29 079 | 43 804 | 54 458 | 61 184 | 62 297 | 72 708 | 100 279 | 101 675 | 77 905 | 64 558 | 94 502 | 99 179 | 91 527 | 50 418 | 29 963 | 58 149 | 94 562 | 49 784 | 53 718 | 62 293 | 196 404 | 58 572 | 63 128 | 71 956 | 76 693 | 52 272 | 87 779 | 75 637 | 98 878 | 69 017 | 121 834 | 137 027 | 203 152 | 118 852 | 147 560 | 186 598 | 172 786 | 95 610 | 98 366 | 155 244 | 119 901 | 68 674 | 81 715 | 144 916 | 128 768 | 65 600 | 155 891 | 248 044 | 306 561 | 98 994 | 250 430 | 177 904 | 206 364 | 94 045 | 214 418 | 219 196 | 187 155 | 141 306 | 208 779 | 247 826 | 340 531 | 153 660 | 219 892 | 251 612 | 277 940 | 151 774 | 234 375 |
dynamika kw/kw | | | +290,64% | +2 095,96% | -435,78% | +140,15% | +32,09% | -126,20% | -332,97% | +122,00% | +39,03% | +92,55% | +57,54% | -27,12% | +150,82% | -4,13% | -29,27% | +50,64% | +24,32% | +12,35% | +1,82% | +16,71% | +37,92% | +1,39% | -23,38% | -17,13% | +46,38% | +4,95% | -7,72% | -44,91% | -40,57% | +94,07% | +62,62% | -47,35% | +7,90% | +15,96% | +215,29% | -70,18% | +7,78% | +13,98% | +6,58% | -31,84% | +67,93% | -13,83% | +30,73% | -30,20% | +76,53% | +12,47% | +48,26% | -41,50% | +24,15% | +26,46% | -7,40% | -44,67% | +2,88% | +57,82% | -22,77% | -42,72% | +18,99% | +77,34% | -11,14% | -49,06% | +137,64% | +59,11% | +23,59% | -67,71% | +152,97% | -28,96% | +16,00% | -54,43% | +128,00% | +2,23% | -14,62% | -24,50% | +47,75% | +18,70% | +37,41% | -54,88% | +43,10% | +14,43% | +10,46% | -45,39% | +54,42% |
dynamika r/r | | | | | | +5 743,14% | +3 810,18% | -146,65% | +39,85% | -67,03% | -65,30% | +355,04% | +192,80% | +207,35% | +454,50% | +176,08% | +23,95% | +156,19% | +26,99% | +48,82% | +114,23% | +65,98% | +84,14% | +66,18% | +25,05% | -11,21% | -5,76% | -2,45% | +17,49% | -21,90% | -68,29% | -41,37% | +3,32% | -1,26% | +79,28% | +7,13% | +107,70% | +17,65% | +17,52% | +15,51% | -60,95% | -10,76% | +39,05% | +5,12% | +28,93% | +32,03% | +38,80% | +81,16% | +105,46% | +72,21% | +21,12% | +36,18% | -14,95% | -19,56% | -33,34% | -16,80% | -30,61% | -28,17% | -16,93% | -6,65% | +7,40% | -4,48% | +90,77% | +71,16% | +138,07% | +50,91% | +60,64% | -28,28% | -32,68% | -5,00% | -14,38% | +23,21% | -9,31% | +50,25% | -2,63% | +13,06% | +81,95% | +8,74% | +5,32% | +1,53% | -18,38% | -1,23% | +6,59% |
Przepływy operacyjne |
|
- 124 992 | -17 591 | -73 227 | 166 291 | - 153 984 | - 136 942 | 26 242 | 186 729 | -82 577 | - 188 477 | 31 462 | 224 408 | - 173 515 | 58 578 | 88 397 | 199 494 | - 183 234 | 197 732 | 339 464 | 610 489 | - 394 008 | 236 136 | 318 937 | 1 030 068 | - 782 688 | - 156 376 | 272 687 | 1 017 781 | - 856 318 | - 146 422 | 486 970 | 471 623 | - 466 682 | 24 834 | 296 702 | 459 807 | - 280 492 | -50 314 | 271 546 | 545 322 | -31 667 | -89 208 | 286 751 | 533 383 | - 172 955 | -20 494 | 298 196 | 506 755 | - 622 696 | - 210 149 | 310 015 | 718 626 | - 673 361 | - 353 678 | -91 095 | 594 759 | - 467 458 | - 213 233 | 471 987 | 783 052 | 349 283 | 125 778 | 536 654 | - 124 203 | 448 965 | 84 321 | 41 550 | 190 609 | 404 438 | - 264 107 | 297 110 | 990 325 | 212 799 | -46 813 | 153 428 | 992 621 | 186 426 | - 364 872 | - 147 152 | 872 996 | - 215 737 | -59 642 |
dynamika kw/kw | | | +85,93% | -316,28% | +327,09% | -192,60% | +11,07% | +119,16% | +611,57% | -144,22% | -128,24% | +116,69% | +613,27% | -177,32% | +133,76% | +50,90% | +125,68% | -191,85% | +207,91% | +71,68% | +79,84% | -164,54% | +159,93% | +35,06% | +222,97% | -175,98% | +80,02% | +274,38% | +273,24% | -184,14% | +82,90% | +432,58% | -3,15% | -198,95% | +105,32% | +1 094,74% | +54,97% | -161,00% | +82,06% | +639,70% | +100,82% | -105,81% | -181,71% | +421,44% | +86,01% | -132,43% | +88,15% | +1 555,04% | +69,94% | -222,88% | +66,25% | +247,52% | +131,80% | -193,70% | +47,48% | +74,24% | +752,90% | -178,60% | +54,38% | +321,35% | +65,91% | -55,39% | -63,99% | +326,67% | -123,14% | +461,48% | -81,22% | -50,72% | +358,75% | +112,18% | -165,30% | +212,50% | +233,32% | -78,51% | -122,00% | +427,75% | +546,96% | -81,22% | -295,72% | +59,67% | +693,26% | -124,71% | +72,35% |
dynamika r/r | | | | | | -23,20% | -678,48% | +135,84% | +12,29% | +46,37% | -37,63% | +19,89% | +20,18% | -110,13% | +131,08% | +180,96% | -11,10% | -5,60% | +237,55% | +284,02% | +206,02% | -115,03% | +19,42% | -6,05% | +68,73% | -98,65% | -166,22% | -14,50% | -1,19% | -9,41% | +6,37% | +78,58% | -53,66% | +45,50% | +116,96% | -39,07% | -2,51% | +39,90% | -302,60% | -8,48% | +18,60% | +88,71% | -77,30% | +5,60% | -2,19% | -446,17% | +77,03% | +3,99% | -4,99% | -260,03% | -925,42% | +3,96% | +41,81% | -8,14% | -68,30% | -129,38% | -17,24% | +30,58% | +39,71% | +618,13% | +31,66% | +174,72% | +158,99% | +13,70% | -115,86% | +28,54% | -32,96% | -92,26% | +253,47% | -9,92% | -413,22% | +615,07% | +419,56% | -47,38% | +82,27% | -48,36% | +0,23% | -12,39% | -679,42% | -195,91% | -12,05% | -215,72% | +83,65% |
Amortyzacja | | 5 721 | 6 134 | 4 763 | 4 559 | 5 236 | 4 979 | 5 317 | 5 654 | 5 400 | 5 359 | 5 705 | 7 145 | 4 666 | 4 881 | 4 819 | 7 862 | 5 564 | 5 412 | 5 172 | 5 084 | 5 099 | 5 009 | 5 177 | 5 916 | 6 679 | 6 959 | 7 640 | 9 052 | 13 193 | 15 073 | 11 952 | 10 465 | 7 189 | 7 684 | 7 195 | 6 825 | 6 060 | 5 649 | 5 622 | 5 700 | 5 598 | 5 677 | 5 473 | 5 600 | 6 122 | 6 459 | 6 274 | 7 068 | 8 502 | 8 756 | 9 460 | 10 760 | 11 693 | 12 159 | 13 652 | 14 607 | 18 708 | 20 299 | 32 759 | 33 913 | 32 268 | 32 614 | 35 370 | 37 272 | 36 179 | 36 855 | 37 918 | 35 655 | 36 602 | 37 161 | 37 154 | 41 470 | 38 978 | 38 472 | 38 735 | 41 130 | 38 682 | 39 033 | 39 181 | 42 378 | 40 922 | 43 362 |
dynamika kw/kw | | | +7,22% | -22,35% | -4,28% | +14,85% | -4,91% | +6,79% | +6,34% | -4,49% | -0,76% | +6,46% | +25,24% | -34,70% | +4,61% | -1,27% | +63,15% | -29,23% | -2,73% | -4,43% | -1,70% | +0,30% | -1,77% | +3,35% | +14,27% | +12,90% | +4,19% | +9,79% | +18,48% | +45,75% | +14,25% | -20,71% | -12,44% | -31,30% | +6,89% | -6,36% | -5,14% | -11,21% | -6,78% | -0,48% | +1,39% | -1,79% | +1,41% | -3,59% | +2,32% | +9,32% | +5,50% | -2,86% | +12,66% | +20,29% | +2,99% | +8,04% | +13,74% | +8,67% | +3,99% | +12,28% | +7,00% | +28,08% | +8,50% | +61,38% | +3,52% | -4,85% | +1,07% | +8,45% | +5,38% | -2,93% | +1,87% | +2,88% | -5,97% | +2,66% | +1,53% | -0,02% | +11,62% | -6,01% | -1,30% | +0,68% | +6,18% | -5,95% | +0,91% | +0,38% | +8,16% | -3,44% | +5,96% |
dynamika r/r | | | | | | -8,48% | -18,83% | +11,63% | +24,02% | +3,13% | +7,63% | +7,30% | +26,37% | -13,59% | -8,92% | -15,53% | +10,03% | +19,25% | +10,88% | +7,33% | -35,33% | -8,36% | -7,45% | +0,10% | +16,37% | +30,99% | +38,93% | +47,58% | +53,01% | +97,53% | +116,60% | +56,44% | +15,61% | -45,51% | -49,02% | -39,80% | -34,78% | -15,70% | -26,48% | -21,86% | -16,48% | -7,62% | +0,50% | -2,65% | -1,75% | +9,36% | +13,77% | +14,64% | +26,21% | +38,88% | +35,56% | +50,78% | +52,24% | +37,53% | +38,86% | +44,31% | +35,75% | +59,99% | +66,95% | +139,96% | +132,17% | +72,48% | +60,67% | +7,97% | +9,90% | +12,12% | +13,00% | +7,20% | -4,34% | +1,17% | +0,83% | -2,01% | +16,31% | +6,49% | +3,53% | +4,26% | -0,82% | -0,76% | +1,46% | +1,15% | +3,03% | +5,79% | +11,09% |
Przepływy inwestycyjne |
|
-30 591 | 44 305 | 68 938 | 40 029 | 9 726 | 39 477 | 18 | 41 008 | -8 544 | 15 980 | -40 438 | 52 093 | 10 366 | 7 470 | -19 813 | -62 204 | - 247 | 6 470 | 73 354 | - 384 225 | 22 454 | 659 | -4 707 | -23 590 | -1 181 | 20 342 | 5 818 | - 236 647 | -2 385 | -10 837 | -7 465 | -78 006 | -5 942 | -2 101 | -6 525 | 173 023 | -4 994 | -4 220 | -9 283 | -30 527 | -1 850 | -46 201 | -10 285 | -12 126 | -9 020 | -9 122 | -11 732 | -19 056 | - 104 016 | - 133 380 | -55 898 | -63 289 | 39 588 | 237 529 | 28 878 | 3 689 | - 727 | 5 222 | -66 808 | - 122 947 | -27 462 | 19 046 | 122 235 | -17 390 | -7 367 | 886 830 | -23 009 | -29 411 | -44 254 | -50 788 | -35 347 | -39 302 | -31 695 | -31 196 | -31 374 | -37 545 | -66 907 | -43 045 | -65 467 | - 104 664 | -35 540 | - 213 923 |
dynamika kw/kw | | | +244,83% | +55,60% | -41,93% | -75,70% | +305,89% | -99,95% | +227 722,22% | -120,83% | +287,03% | -353,05% | +228,82% | -80,10% | -27,94% | -365,23% | -213,96% | +99,60% | +2 719,43% | +1 033,76% | -623,80% | +105,84% | -97,07% | -814,26% | -401,17% | +94,99% | +1 822,44% | -71,40% | -4 167,50% | +98,99% | -354,38% | +31,12% | -944,96% | +92,38% | +64,64% | -210,57% | +2 751,69% | -102,89% | +15,50% | -119,98% | -228,85% | +93,94% | -2 397,35% | +77,74% | -17,90% | +25,61% | -1,13% | -28,61% | -62,43% | -445,84% | -28,23% | +58,09% | -13,22% | +162,55% | +500,00% | -87,84% | -87,23% | -119,71% | +818,29% | -1 379,36% | -84,03% | +77,66% | +169,35% | +541,79% | -114,23% | +57,64% | +12 137,87% | -102,59% | -27,82% | -50,47% | -14,76% | +30,40% | -11,19% | +19,36% | +1,57% | -0,57% | -19,67% | -78,20% | +35,66% | -52,09% | -59,87% | +66,04% | -501,92% |
dynamika r/r | | | | | | +131,79% | -10,90% | -99,97% | +2,45% | -187,85% | -59,52% | -224 755,56% | +27,03% | +221,32% | -53,25% | +51,00% | -219,41% | -102,38% | -13,39% | +470,23% | -517,69% | +9 190,69% | -89,81% | -106,42% | +93,86% | -105,26% | +2 986,80% | +223,60% | -903,17% | -101,95% | -153,27% | -228,31% | +67,04% | -149,14% | +80,61% | +12,59% | +321,81% | +15,95% | -100,86% | -42,27% | -117,64% | +62,96% | -994,81% | -10,79% | +60,28% | -387,57% | +80,26% | -14,07% | -57,15% | -1 053,17% | -1 362,18% | -376,46% | -232,12% | +138,06% | +278,08% | +151,66% | +105,83% | -101,84% | -97,80% | -331,35% | -3 432,80% | -3 677,44% | +264,73% | +282,96% | +85,86% | +73,17% | +4 556,25% | -118,82% | -69,13% | -500,71% | -105,73% | -53,62% | -33,63% | +28,38% | +38,58% | +11,24% | +4,47% | -111,10% | -37,98% | -108,67% | -178,77% | +46,88% | -396,98% |
Capex |
|
-2 144 | -3 997 | -2 761 | -4 774 | -3 288 | -7 056 | -4 082 | -6 276 | -2 107 | -3 749 | -2 393 | -2 890 | -1 725 | -1 299 | -3 046 | -4 119 | -1 757 | -7 038 | -12 126 | 7 004 | -2 140 | -3 881 | -6 282 | -9 968 | -2 772 | -3 211 | -5 680 | - 228 029 | -7 303 | -7 390 | -7 982 | -83 953 | -7 175 | -2 182 | -3 508 | - 706 | -1 254 | -3 369 | -6 650 | -4 802 | -2 871 | -41 863 | -7 803 | -17 631 | -3 872 | -9 408 | -11 902 | -17 482 | -5 216 | -7 231 | -7 795 | -12 021 | -3 329 | -4 756 | -6 758 | -6 679 | -1 775 | -2 503 | -15 019 | -32 236 | -15 278 | -11 887 | -15 088 | -18 997 | -14 460 | -22 121 | -38 368 | -29 556 | -16 642 | -36 567 | -36 084 | -35 897 | -38 528 | -23 564 | -27 708 | -52 148 | -43 715 | -36 478 | -65 813 | - 107 495 | -36 640 | -89 774 |
dynamika kw/kw | | | -86,43% | +30,92% | -72,91% | +31,13% | -114,60% | +42,15% | -53,75% | +66,43% | -77,93% | +36,17% | -20,77% | +40,31% | +24,70% | -134,49% | -35,23% | +57,34% | -300,57% | -72,29% | +157,76% | -130,55% | -81,36% | -61,87% | -58,68% | +72,19% | -15,84% | -76,89% | -3 914,60% | +96,80% | -1,19% | -8,01% | -951,78% | +91,45% | +69,59% | -60,77% | +79,87% | -77,62% | -168,66% | -97,39% | +27,79% | +40,21% | -1 358,13% | +81,36% | -125,95% | +78,04% | -142,98% | -26,51% | -46,88% | +70,16% | -38,63% | -7,80% | -54,21% | +72,31% | -42,87% | -42,09% | +1,17% | +73,42% | -41,01% | -500,04% | -114,63% | +52,61% | +22,20% | -26,93% | -25,91% | +23,88% | -52,98% | -73,45% | +22,97% | +43,69% | -119,73% | +1,32% | +0,52% | -7,33% | +38,84% | -17,59% | -88,21% | +16,17% | +16,55% | -80,42% | -63,33% | +65,91% | -145,02% |
dynamika r/r | | | | | | -53,36% | -76,53% | -47,84% | -31,46% | +35,92% | +46,87% | +41,38% | +53,95% | +18,13% | +65,35% | -27,29% | -42,53% | -1,86% | -441,80% | -298,10% | +270,04% | -21,80% | +44,86% | +48,19% | -242,32% | -29,53% | +17,26% | +9,58% | -2 187,61% | -163,46% | -130,15% | -40,53% | +63,18% | +1,75% | +70,47% | +56,05% | +99,16% | +82,52% | -54,40% | -89,57% | -580,17% | -128,95% | -1 142,59% | -17,34% | -267,16% | -34,87% | +77,53% | -52,53% | +0,85% | -34,71% | +23,14% | +34,51% | +31,24% | +36,18% | +34,23% | +13,30% | +44,44% | +46,68% | +47,37% | -122,24% | -382,65% | -760,73% | -374,91% | -0,46% | +41,07% | +5,35% | -86,09% | -154,29% | -55,58% | -15,09% | -65,30% | +5,95% | -21,45% | -131,51% | +35,56% | +23,21% | -45,27% | -13,46% | -54,80% | -137,52% | -106,13% | +16,18% | -146,10% |
Przepływy finansowe |
|
9 429 | 9 738 | 56 234 | -22 867 | 26 644 | 48 818 | 19 914 | -75 603 | -23 400 | 3 557 | 26 719 | 9 168 | 2 921 | -5 482 | 17 720 | 74 867 | -13 615 | 4 449 | - 207 181 | -37 283 | -38 654 | - 407 990 | -6 871 | -1 270 | -1 448 | - 222 096 | 4 774 | -41 985 | -2 987 | - 285 076 | -7 860 | 4 938 | -1 662 | - 105 702 | -50 803 | 4 067 | 3 689 | - 299 208 | - 223 | -4 472 | -3 739 | - 159 838 | -4 302 | -3 631 | -3 965 | - 211 837 | -3 490 | -3 808 | -5 660 | - 384 697 | -4 489 | -5 234 | -6 407 | - 456 873 | -8 973 | -8 784 | -29 047 | - 180 818 | -90 140 | -16 468 | -13 104 | -56 988 | - 145 193 | -28 379 | -82 063 | - 472 448 | -26 955 | - 406 913 | -26 783 | - 630 282 | -25 563 | -38 288 | -24 572 | - 482 693 | -41 072 | 23 045 | -21 509 | - 917 935 | -19 600 | -21 296 | -16 073 | - 602 614 |
dynamika kw/kw | | | +3,28% | +477,47% | -140,66% | +216,52% | +83,22% | -59,21% | -479,65% | +69,05% | +115,20% | +651,17% | -65,69% | -68,14% | -287,68% | +423,24% | +322,50% | -118,19% | +132,68% | -4 756,80% | +82,00% | -3,68% | -955,49% | +98,32% | +81,52% | -14,02% | -15 238,12% | +102,15% | -979,45% | +92,89% | -9 443,89% | +97,24% | +162,82% | -133,66% | -6 259,93% | +51,94% | +108,01% | -9,29% | -8 210,82% | +99,93% | -1 905,38% | +16,39% | -4 174,89% | +97,31% | +15,60% | -9,20% | -5 242,67% | +98,35% | -9,11% | -48,63% | -6 696,77% | +98,83% | -16,60% | -22,41% | -7 030,84% | +98,04% | +2,11% | -230,68% | -522,50% | +50,15% | +81,73% | +20,43% | -334,89% | -154,78% | +80,45% | -189,17% | -475,71% | +94,29% | -1 409,60% | +93,42% | -2 253,29% | +95,94% | -49,78% | +35,82% | -1 864,40% | +91,49% | +156,11% | -193,33% | -4 167,68% | +97,86% | -8,65% | +24,53% | -3 649,23% |
dynamika r/r | | | | | | +182,58% | +401,31% | -64,59% | -230,62% | -187,82% | -92,71% | +34,17% | +112,13% | +112,48% | -254,12% | -33,68% | +716,61% | -566,11% | +181,16% | -1 269,19% | -149,80% | -183,91% | -9 270,38% | +96,68% | +96,59% | +96,25% | +45,56% | +169,48% | -3 205,91% | -106,28% | -28,36% | -264,64% | +111,76% | +44,36% | +62,92% | -546,35% | -17,64% | +321,96% | -183,07% | +99,56% | -209,96% | -201,36% | +46,58% | -1 829,15% | +18,81% | -6,04% | -32,53% | +18,87% | -4,87% | -42,75% | -81,60% | -28,62% | -37,45% | -13,20% | -18,76% | -99,89% | -67,83% | -353,36% | +60,42% | -904,57% | -87,48% | +54,89% | +68,48% | -61,07% | -72,33% | -526,24% | -729,03% | +81,44% | -1 333,85% | +67,36% | -33,41% | +5,16% | +90,59% | +8,26% | +23,42% | -60,67% | +160,19% | +12,47% | -90,17% | +52,28% | -192,41% | +25,27% | +34,35% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 072 | -5 776 | -7 352 | -8 662 | -16 504 | -16 071 | -19 606 | -21 781 | -19 200 | -17 363 | -23 650 | -21 750 | -73 674 | -32 285 | -23 190 | -23 826 | -19 289 | -14 660 | -20 710 | -35 215 | -21 022 | -19 428 | -18 005 | -18 846 | -16 579 | -16 727 | -17 753 | -19 127 | -17 543 | -18 401 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13,88% | -27,29% | -17,82% | -90,53% | +2,62% | -22,00% | -11,09% | +11,85% | +9,57% | -36,21% | +8,03% | -238,73% | +56,18% | +28,17% | -2,74% | +19,04% | +24,00% | -41,27% | -70,04% | +40,30% | +7,58% | +7,32% | -4,67% | +12,03% | -0,89% | -6,13% | -7,74% | +8,28% | -4,89% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -225,39% | -178,24% | -166,68% | -151,45% | -16,34% | -8,04% | -20,63% | +0,14% | -283,72% | -85,94% | +1,95% | -9,54% | +73,82% | +54,59% | +10,69% | -47,80% | -8,98% | -32,52% | +13,06% | +46,48% | +21,14% | +13,90% | +1,40% | -1,49% | -5,81% | -10,01% |
Pozostałe, w tym pożyczki i kredyty | | 9 889 | 10 012 | 56 743 | -21 868 | 27 485 | 49 867 | 21 107 | -72 578 | -22 239 | 4 809 | 28 239 | 12 023 | 4 373 | -3 768 | 19 639 | 78 955 | -12 417 | 6 487 | -58 377 | -32 947 | -34 068 | - 231 100 | -6 708 | -1 102 | -1 233 | 10 014 | 5 236 | -41 171 | -2 772 | -2 277 | -7 150 | 5 575 | -1 137 | 6 778 | -50 493 | 4 367 | 3 958 | 3 610 | -11 | -3 535 | -3 165 | -3 412 | -3 858 | -3 184 | -3 526 | -3 558 | -2 999 | -3 277 | -5 087 | -1 426 | -3 716 | -4 428 | - 403 | - 539 | - 405 | 1 202 | -9 431 | - 434 | -66 998 | 8 517 | 9 760 | -36 836 | -1 081 | -5 237 | -5 770 | -11 903 | -2 389 | -1 339 | -5 793 | -14 269 | -1 987 | - 546 | -1 285 | -1 060 | -20 427 | 45 723 | -1 451 | 13 097 | 1 741 | 2 464 | 4 751 | 68 359 |
dynamika kw/kw | | | +1,24% | +466,75% | -138,54% | +225,69% | +81,43% | -57,67% | -443,86% | +69,36% | +121,62% | +487,21% | -57,42% | -63,63% | -186,17% | +621,20% | +302,03% | -115,73% | +152,24% | -999,91% | +43,56% | -3,40% | -578,35% | +97,10% | +83,57% | -11,89% | +912,17% | -47,71% | -886,31% | +93,27% | +17,86% | -214,01% | +177,97% | -120,39% | +696,13% | -844,95% | +108,65% | -9,37% | -8,79% | -100,30% | -32 036,36% | +10,47% | -7,80% | -13,07% | +17,47% | -10,74% | -0,91% | +15,71% | -9,27% | -55,23% | +71,97% | -160,59% | -19,16% | +90,90% | -33,75% | +24,86% | +396,79% | -884,61% | +95,40% | -15 337,33% | +112,71% | +14,59% | -477,42% | +97,07% | -384,46% | -10,18% | -106,29% | +79,93% | +43,95% | -332,64% | -146,31% | +86,07% | +72,52% | -135,35% | +17,51% | -1 827,08% | +323,84% | -103,17% | +1 002,62% | -86,71% | +41,53% | +92,82% | +1 338,83% |
dynamika r/r | | | | | | +177,94% | +398,07% | -62,80% | -231,89% | -180,91% | -90,36% | +33,79% | +116,57% | +119,66% | -178,35% | -30,45% | +556,70% | -383,95% | +272,16% | -397,25% | -141,73% | -174,37% | -3 662,51% | +88,51% | +96,66% | +96,38% | +104,33% | +178,06% | -3 636,03% | -124,82% | -122,74% | -236,55% | +113,54% | +58,98% | +397,67% | -606,20% | -21,67% | +448,11% | -46,74% | +99,98% | -180,95% | -179,96% | -194,52% | -34 972,73% | +9,93% | -11,41% | -4,28% | +22,27% | -2,92% | -44,27% | +59,92% | -23,91% | -35,12% | +92,08% | +62,20% | +89,10% | +127,15% | -2 240,20% | +19,48% | -16 442,72% | +608,57% | +203,49% | -8 387,56% | +98,39% | -161,49% | -159,12% | +67,69% | -121,00% | +74,43% | -0,40% | -19,88% | +16,83% | +59,22% | +77,82% | +92,57% | -928,03% | +8 474,18% | -12,92% | +1 335,57% | +108,52% | -94,61% | +427,43% | +421,94% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 149 096 | 0 | 0 | - 173 605 | 0 | 0 | 0 | - 231 814 | 0 | 0 | 0 | - 280 065 | 0 | 0 | 0 | - 112 077 | 0 | 0 | 0 | - 302 530 | 0 | -2 | 0 | - 155 989 | 0 | 0 | 0 | - 207 815 | 0 | 0 | 0 | - 382 696 | 0 | 0 | 0 | - 449 585 | 0 | 0 | 0 | - 160 839 | 0 | 0 | 0 | 0 | - 116 417 | 0 | 0 | - 426 352 | 0 | - 380 398 | 0 | - 599 191 | 0 | 0 | 0 | - 459 286 | 0 | 0 | 0 | - 911 169 | 0 | 0 | 0 | - 649 230 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +100,00% | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | +100,00% | | +100,00% | | +100,00% | | | | +100,00% | | | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | -33,53% | | | | -20,81% | | | | +59,98% | | | | -169,93% | | | | +48,44% | | +100,00% | | -33,22% | | | | -84,15% | | | | -17,48% | | | | +64,23% | | | | +100,00% | | | | | +100,00% | | | -40,54% | | +100,00% | | +23,35% | | | | -98,39% | | | | +28,75% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 146 154 | 36 452 | 51 945 | 183 453 | - 117 614 | -48 647 | 46 174 | 152 134 | - 114 521 | - 168 940 | 17 743 | 285 669 | - 160 228 | 60 566 | 86 304 | 212 157 | - 197 096 | 208 651 | 205 637 | 188 981 | - 410 208 | - 171 195 | 307 359 | 1 005 208 | - 785 317 | - 358 130 | 283 279 | 739 149 | - 861 690 | - 442 335 | 471 645 | 398 555 | - 474 286 | -82 969 | 239 374 | 636 897 | - 281 797 | - 353 742 | 262 040 | 510 323 | -37 256 | - 295 247 | 272 164 | 517 626 | - 185 940 | - 241 453 | 282 974 | 483 891 | - 732 372 | - 728 226 | 249 628 | 650 103 | - 640 180 | - 573 022 | -71 190 | 589 664 | - 497 232 | - 388 829 | 315 039 | 643 637 | 308 717 | 87 836 | 513 696 | - 169 972 | 359 535 | 498 703 | -8 414 | - 245 715 | 333 401 | - 945 177 | 236 200 | 912 735 | 156 532 | - 560 702 | 80 982 | 978 121 | 98 010 | -1 325 852 | - 232 219 | 747 036 | - 267 350 | - 876 179 |
dynamika kw/kw | | | +124,94% | +42,50% | +253,17% | -164,11% | +58,64% | +194,92% | +229,48% | -175,28% | -47,52% | +110,50% | +1 510,04% | -156,09% | +137,80% | +42,50% | +145,83% | -192,90% | +205,86% | -1,44% | -8,10% | -317,06% | +58,27% | +279,54% | +227,05% | -178,12% | +54,40% | +179,10% | +160,93% | -216,58% | +48,67% | +206,63% | -15,50% | -219,00% | +82,51% | +388,51% | +166,07% | -144,25% | -25,53% | +174,08% | +94,75% | -107,30% | -692,48% | +192,18% | +90,19% | -135,92% | -29,86% | +217,20% | +71,00% | -251,35% | +0,57% | +134,28% | +160,43% | -198,47% | +10,49% | +87,58% | +928,30% | -184,32% | +21,80% | +181,02% | +104,30% | -52,04% | -71,55% | +484,84% | -133,09% | +311,53% | +38,71% | -101,69% | -2 820,31% | +235,69% | -383,50% | +124,99% | +286,42% | -82,85% | -458,20% | +114,44% | +1 107,83% | -89,98% | -1 452,77% | +82,49% | +421,69% | -135,79% | -227,73% |
dynamika r/r | | | | | | +19,53% | -233,45% | -11,11% | -17,07% | +2,63% | -247,28% | -61,57% | +87,77% | -39,91% | +135,85% | +386,41% | -25,73% | -23,01% | +244,50% | +138,27% | -10,92% | -108,13% | -182,05% | +49,47% | +431,91% | -91,44% | -109,19% | -7,83% | -26,47% | -9,73% | -23,51% | +66,49% | -46,08% | +44,96% | +81,24% | -49,25% | +59,80% | +40,59% | -326,35% | +9,47% | -19,87% | +86,78% | +16,54% | +3,86% | +1,43% | -399,09% | +18,22% | +3,97% | -6,52% | -293,88% | -201,60% | -11,78% | +34,35% | +12,59% | +21,31% | -128,52% | -9,30% | +22,33% | +32,14% | +542,53% | +9,15% | +162,09% | +122,59% | +63,06% | -126,41% | +16,46% | +467,77% | -101,64% | -44,56% | -7,27% | -289,53% | +2 907,23% | +471,46% | -53,05% | +40,68% | -65,71% | +7,16% | -37,39% | -136,46% | -386,75% | -23,63% | -372,78% | +33,92% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
440 272 | 401 492 | 371 648 | 343 394 | 353 252 | 353 896 | 358 057 | 352 220 | 358 157 | 454 880 | 471 742 | 475 571 | 468 347 | 477 871 | 480 496 | 462 940 | 454 440 | 447 388 | 480 243 | 517 881 | 501 034 | 524 876 | 550 583 | 632 851 | 602 730 | 592 974 | 574 987 | 869 789 | 852 845 | 683 380 | 643 906 | 559 807 | 567 799 | 569 538 | 578 371 | 622 230 | 624 166 | 621 706 | 653 034 | 677 496 | 679 534 | 714 608 | 751 852 | 821 207 | 828 294 | 846 411 | 868 229 | 856 936 | 877 483 | 898 487 | 925 100 | 927 334 | 932 496 | 938 466 | 980 222 | 988 641 | 1 037 587 | 969 084 | 1 360 063 | 1 434 542 | 1 473 086 | 1 482 517 | 1 523 789 | 1 536 267 | 1 528 831 | 1 545 952 | 1 608 663 | 1 672 413 | 1 746 771 | 1 726 960 | 1 724 553 | 1 818 134 | 1 824 564 | 1 807 860 | 1 863 775 | 2 001 776 | 2 019 955 | 1 980 045 | 1 998 210 | 2 115 524 | 2 164 001 | 2 326 838 |
dynamika kw/kw | | +7,12% | -8,81% | -7,43% | -7,60% | +2,87% | +0,18% | +1,18% | -1,63% | +1,69% | +27,01% | +3,71% | +0,81% | -1,52% | +2,03% | +0,55% | -3,65% | -1,84% | -1,55% | +7,34% | +7,84% | -3,25% | +4,76% | +4,90% | +14,94% | -4,76% | -1,62% | -3,03% | +51,27% | -1,95% | -19,87% | -5,78% | -13,06% | +1,43% | +0,31% | +1,55% | +7,58% | +0,31% | -0,39% | +5,04% | +3,75% | +0,30% | +5,16% | +5,21% | +9,22% | +0,86% | +2,19% | +2,58% | -1,30% | +2,40% | +2,39% | +2,96% | +0,24% | +0,56% | +0,64% | +4,45% | +0,86% | +4,95% | -6,60% | +40,35% | +5,48% | +2,69% | +0,64% | +2,78% | +0,82% | -0,48% | +1,12% | +4,06% | +3,96% | +4,45% | -1,13% | -0,14% | +5,43% | +0,35% | -0,92% | +3,09% | +7,40% | +0,91% | -1,98% | +0,92% | +5,87% | +2,29% | +7,52% |
dynamika r/r | | | | | -16,45% | -19,77% | -11,85% | -3,66% | +2,57% | +1,39% | +28,53% | +31,75% | +35,02% | +30,77% | +5,05% | +1,86% | -2,66% | -2,97% | -6,38% | -0,05% | +11,87% | +10,25% | +17,32% | +14,65% | +22,20% | +20,30% | +12,97% | +4,43% | +37,44% | +41,50% | +15,25% | +11,99% | -35,64% | -33,42% | -16,66% | -10,18% | +11,15% | +9,93% | +9,16% | +12,91% | +8,88% | +8,87% | +14,94% | +15,13% | +21,21% | +21,89% | +18,44% | +15,48% | +4,35% | +5,94% | +6,15% | +6,55% | +8,22% | +6,27% | +4,45% | +5,96% | +6,61% | +11,27% | +3,26% | +38,75% | +45,10% | +41,97% | +52,98% | +12,04% | +7,09% | +3,78% | +4,28% | +5,57% | +8,86% | +14,26% | +11,71% | +7,20% | +8,71% | +4,45% | +4,68% | +8,07% | +10,10% | +10,71% | +9,52% | +7,21% | +5,68% | +7,13% | +17,51% |
WNIP | | 86 758 | 85 788 | 85 048 | 83 901 | 84 023 | 83 538 | 82 821 | 82 167 | 81 586 | 79 825 | 79 229 | 78 395 | 77 731 | 77 055 | 76 699 | 77 595 | 77 565 | 77 390 | 77 070 | 76 767 | 76 382 | 76 336 | 76 381 | 76 671 | 76 603 | 76 892 | 76 963 | 196 148 | 194 999 | 92 969 | 92 838 | 76 229 | 77 467 | 77 681 | 77 626 | 77 343 | 77 844 | 77 808 | 77 731 | 77 731 | 77 519 | 77 450 | 77 123 | 77 237 | 77 743 | 77 770 | 95 852 | 103 163 | 102 150 | 101 362 | 101 614 | 103 400 | 102 143 | 100 953 | 99 872 | 101 626 | 100 494 | 99 302 | 292 719 | 337 330 | 335 435 | 334 059 | 331 026 | 330 538 | 326 195 | 322 681 | 320 276 | 319 087 | 336 555 | 329 687 | 327 168 | 323 292 | 319 343 | 322 970 | 319 509 | 309 310 | 304 703 | 298 437 | 295 694 | 293 982 | 289 507 | 288 671 |
dynamika kw/kw | | -0,56% | -1,12% | -0,86% | -1,35% | +0,15% | -0,58% | -0,86% | -0,79% | -0,71% | -2,16% | -0,75% | -1,05% | -0,85% | -0,87% | -0,46% | +1,17% | -0,04% | -0,23% | -0,41% | -0,39% | -0,50% | -0,06% | +0,06% | +0,38% | -0,09% | +0,38% | +0,09% | +154,86% | -0,59% | -52,32% | -0,14% | -17,89% | +1,62% | +0,28% | -0,07% | -0,36% | +0,65% | -0,05% | -0,10% | 0,00% | -0,27% | -0,09% | -0,42% | +0,15% | +0,66% | +0,03% | +23,25% | +7,63% | -0,98% | -0,77% | +0,25% | +1,76% | -1,22% | -1,17% | -1,07% | +1,76% | -1,11% | -1,19% | +194,78% | +15,24% | -0,56% | -0,41% | -0,91% | -0,15% | -1,31% | -1,08% | -0,75% | -0,37% | +5,47% | -2,04% | -0,76% | -1,18% | -1,22% | +1,14% | -1,07% | -3,19% | -1,49% | -2,06% | -0,92% | -0,58% | -1,52% | -0,29% |
dynamika r/r | | | | | -3,83% | -3,15% | -2,62% | -2,62% | -2,07% | -2,90% | -4,44% | -4,34% | -4,59% | -4,73% | -3,47% | -3,19% | -1,02% | -0,21% | +0,43% | +0,48% | -1,07% | -1,53% | -1,36% | -0,89% | -0,13% | +0,29% | +0,73% | +0,76% | +155,83% | +154,56% | +20,91% | +20,63% | -61,14% | -60,27% | -16,44% | -16,39% | +1,46% | +0,49% | +0,16% | +0,14% | +0,50% | -0,42% | -0,46% | -0,78% | -0,64% | +0,29% | +0,41% | +24,28% | +33,57% | +31,39% | +30,34% | +6,01% | +0,23% | -0,01% | -0,40% | -1,71% | -1,72% | -1,61% | -1,64% | +193,09% | +231,93% | +233,79% | +236,41% | +13,09% | -2,01% | -2,75% | -3,41% | -3,25% | -3,46% | +3,18% | +2,17% | +2,15% | +1,32% | -5,11% | -2,04% | -2,34% | -4,32% | -4,58% | -7,60% | -7,45% | -4,96% | -4,99% | -3,27% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
73 396 | 102 340 | 99 877 | 96 708 | 98 718 | 104 787 | 107 396 | 102 839 | 100 176 | 106 173 | 115 721 | 97 058 | 101 815 | 103 548 | 106 663 | 118 479 | 113 215 | 101 824 | 103 022 | 99 790 | 90 838 | 90 722 | 93 122 | 106 593 | 102 543 | 112 997 | 113 807 | 274 001 | 267 632 | 239 851 | 234 809 | 111 192 | 116 634 | 111 602 | 107 759 | 83 755 | 80 924 | 79 864 | 83 926 | 79 513 | 76 549 | 74 715 | 73 681 | 83 248 | 83 254 | 94 447 | 102 547 | 114 674 | 137 335 | 116 943 | 140 700 | 162 422 | 160 816 | 174 996 | 206 584 | 258 123 | 290 302 | 278 544 | 491 542 | 512 921 | 518 232 | 537 381 | 540 979 | 548 812 | 533 930 | 528 585 | 544 536 | 538 612 | 531 672 | 548 330 | 565 092 | 640 734 | 652 684 | 660 208 | 671 483 | 717 986 | 734 566 | 783 781 | 830 584 | 946 026 | 1 008 445 | 1 058 353 |
dynamika kw/kw | | -26,82% | +39,44% | -2,41% | -3,17% | +2,08% | +6,15% | +2,49% | -4,24% | -2,59% | +5,99% | +8,99% | -16,13% | +4,90% | +1,70% | +3,01% | +11,08% | -4,44% | -10,06% | +1,18% | -3,14% | -8,97% | -0,13% | +2,65% | +14,47% | -3,80% | +10,19% | +0,72% | +140,76% | -2,32% | -10,38% | -2,10% | -52,65% | +4,89% | -4,31% | -3,44% | -22,28% | -3,38% | -1,31% | +5,09% | -5,26% | -3,73% | -2,40% | -1,38% | +12,98% | +0,01% | +13,44% | +8,58% | +11,83% | +19,76% | -14,85% | +20,32% | +15,44% | -0,99% | +8,82% | +18,05% | +24,95% | +12,47% | -4,05% | +76,47% | +4,35% | +1,04% | +3,70% | +0,67% | +1,45% | -2,71% | -1,00% | +3,02% | -1,09% | -1,29% | +3,13% | +3,06% | +13,39% | +1,87% | +1,15% | +1,71% | +6,93% | +2,31% | +6,70% | +5,97% | +13,90% | +6,60% | +4,95% |
dynamika r/r | | | | | -3,58% | +34,50% | +2,39% | +7,53% | +6,34% | +1,48% | +1,32% | +7,75% | -5,62% | +1,64% | -2,47% | -7,83% | +22,07% | +11,20% | -1,66% | -3,41% | -15,77% | -19,77% | -10,90% | -9,61% | +6,82% | +12,89% | +24,55% | +22,21% | +157,05% | +160,99% | +112,26% | +106,32% | -59,42% | -56,42% | -53,47% | -54,11% | -24,68% | -30,62% | -28,44% | -22,12% | -5,06% | -5,41% | -6,45% | -12,21% | +4,70% | +8,76% | +26,41% | +39,18% | +37,75% | +64,96% | +23,82% | +37,21% | +41,64% | +17,10% | +49,64% | +46,83% | +58,92% | +80,52% | +59,17% | +137,94% | +98,71% | +78,51% | +92,92% | +10,06% | +7,00% | +3,03% | -1,64% | +0,66% | -1,86% | -0,42% | +3,74% | +3,77% | +18,96% | +22,76% | +20,40% | +18,83% | +12,06% | +12,55% | +18,72% | +23,69% | +31,76% | +37,28% | +35,03% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 280 118 | 213 364 | 186 723 | 162 785 | 170 511 | 165 571 | 167 840 | 167 214 | 176 395 | 268 882 | 276 792 | 300 118 | 288 801 | 297 268 | 297 134 | 266 866 | 263 660 | 268 174 | 300 151 | 341 324 | 333 814 | 357 818 | 381 080 | 449 587 | 423 584 | 403 085 | 384 217 | 399 640 | 390 214 | 350 560 | 316 259 | 372 386 | 373 698 | 380 255 | 392 986 | 461 132 | 465 398 | 464 034 | 491 377 | 520 252 | 525 466 | 562 443 | 601 048 | 660 722 | 667 297 | 674 194 | 669 830 | 639 099 | 637 998 | 680 182 | 682 786 | 661 512 | 669 537 | 662 517 | 673 766 | 628 892 | 646 791 | 591 238 | 575 802 | 584 291 | 619 419 | 611 077 | 651 784 | 656 917 | 668 706 | 694 686 | 743 851 | 814 714 | 878 544 | 848 943 | 832 293 | 854 108 | 852 537 | 824 682 | 872 783 | 974 480 | 980 686 | 897 827 | 871 932 | 875 516 | 866 049 | 979 814 |
dynamika kw/kw | | +25,36% | -23,83% | -12,49% | -12,82% | +4,75% | -2,90% | +1,37% | -0,37% | +5,49% | +52,43% | +2,94% | +8,43% | -3,77% | +2,93% | -0,05% | -10,19% | -1,20% | +1,71% | +11,92% | +13,72% | -2,20% | +7,19% | +6,50% | +17,98% | -5,78% | -4,84% | -4,68% | +4,01% | -2,36% | -10,16% | -9,78% | +17,75% | +0,35% | +1,75% | +3,35% | +17,34% | +0,93% | -0,29% | +5,89% | +5,88% | +1,00% | +7,04% | +6,86% | +9,93% | +1,00% | +1,03% | -0,65% | -4,59% | -0,17% | +6,61% | +0,38% | -3,12% | +1,21% | -1,05% | +1,70% | -6,66% | +2,85% | -8,59% | -2,61% | +1,47% | +6,01% | -1,35% | +6,66% | +0,79% | +1,79% | +3,89% | +7,08% | +9,53% | +7,83% | -3,37% | -1,96% | +2,62% | -0,18% | -3,27% | +5,83% | +11,65% | +0,64% | -8,45% | -2,88% | +0,41% | -1,08% | +13,14% |
dynamika r/r | | | | | -27,15% | -39,13% | -22,40% | -10,11% | +2,72% | +3,45% | +62,40% | +64,91% | +79,48% | +63,72% | +10,56% | +7,35% | -11,08% | -8,71% | -9,79% | +1,02% | +27,90% | +26,61% | +33,43% | +26,96% | +31,72% | +26,89% | +12,65% | +0,82% | -11,11% | -7,88% | -13,03% | -17,69% | -6,82% | -4,23% | +8,47% | +24,26% | +23,83% | +24,54% | +22,03% | +25,04% | +12,82% | +12,91% | +21,21% | +22,32% | +27,00% | +26,99% | +19,87% | +11,44% | -3,27% | -4,39% | +0,89% | +1,93% | +3,51% | +4,94% | -2,60% | -1,32% | -4,93% | -3,40% | -10,76% | -14,54% | -7,09% | -4,23% | +3,36% | +13,20% | +12,43% | +7,96% | +13,68% | +14,13% | +24,02% | +31,38% | +22,21% | +11,89% | +4,84% | -2,96% | -2,86% | +4,86% | +14,09% | +15,03% | +8,87% | -0,10% | -10,16% | -11,69% | +9,13% |
Aktywa obrotowe |
|
1 228 634 | 1 483 832 | 1 797 734 | 1 591 422 | 1 356 894 | 1 694 381 | 1 823 441 | 1 886 118 | 1 670 644 | 1 743 685 | 1 869 626 | 1 868 713 | 1 690 215 | 1 891 761 | 2 047 654 | 2 823 170 | 1 967 194 | 2 718 013 | 2 313 245 | 2 821 742 | 2 248 356 | 2 367 725 | 2 786 811 | 3 434 388 | 2 843 319 | 2 807 528 | 3 154 136 | 3 681 325 | 2 949 434 | 3 230 202 | 3 235 110 | 2 888 404 | 2 465 607 | 2 558 268 | 2 872 362 | 3 064 523 | 2 653 360 | 2 697 990 | 3 018 817 | 3 180 713 | 3 316 676 | 3 491 165 | 3 918 840 | 3 892 157 | 3 809 469 | 4 067 834 | 4 504 582 | 4 736 729 | 4 438 027 | 4 265 338 | 4 654 782 | 5 070 022 | 4 577 073 | 4 287 384 | 4 291 427 | 4 467 710 | 4 084 963 | 4 223 871 | 4 802 823 | 5 239 417 | 5 595 872 | 5 739 258 | 6 075 857 | 5 925 973 | 6 217 314 | 5 220 096 | 5 461 141 | 5 190 905 | 5 642 470 | 5 149 082 | 5 338 868 | 5 569 074 | 5 924 573 | 5 492 354 | 5 752 127 | 6 416 465 | 6 326 777 | 5 485 353 | 5 513 457 | 5 700 806 | 5 538 502 | 5 017 924 |
dynamika kw/kw | | -8,55% | +20,77% | +21,15% | -11,48% | -14,74% | +24,87% | +7,62% | +3,44% | -11,42% | +4,37% | +7,22% | -0,05% | -9,55% | +11,92% | +8,24% | +37,87% | -30,32% | +38,17% | -14,89% | +21,98% | -20,32% | +5,31% | +17,70% | +23,24% | -17,21% | -1,26% | +12,35% | +16,71% | -19,88% | +9,52% | +0,15% | -10,72% | -14,64% | +3,76% | +12,28% | +6,69% | -13,42% | +1,68% | +11,89% | +5,36% | +4,27% | +5,26% | +12,25% | -0,68% | -2,12% | +6,78% | +10,74% | +5,15% | -6,31% | -3,89% | +9,13% | +8,92% | -9,72% | -6,33% | +0,09% | +4,11% | -8,57% | +3,40% | +13,71% | +9,09% | +6,80% | +2,56% | +5,86% | -2,47% | +4,92% | -16,04% | +4,62% | -4,95% | +8,70% | -8,74% | +3,69% | +4,31% | +6,38% | -7,30% | +4,73% | +11,55% | -1,40% | -13,30% | +0,51% | +3,40% | -2,85% | -9,40% |
dynamika r/r | | | | | +18,46% | +10,44% | +14,19% | +1,43% | +18,52% | +23,12% | +2,91% | +2,53% | -0,92% | +1,17% | +8,49% | +9,52% | +51,08% | +16,39% | +43,68% | +12,97% | -0,05% | +14,29% | -12,89% | +20,47% | +21,71% | +26,46% | +18,57% | +13,18% | +7,19% | +3,73% | +15,06% | +2,57% | -21,54% | -16,40% | -20,80% | -11,21% | +6,10% | +7,61% | +5,46% | +5,10% | +3,79% | +25,00% | +29,40% | +29,81% | +22,37% | +14,86% | +16,52% | +14,95% | +21,70% | +16,50% | +4,86% | +3,33% | +7,04% | +3,13% | +0,52% | -7,81% | -11,88% | -10,75% | -1,48% | +11,92% | +17,27% | +36,99% | +35,88% | +26,51% | +13,10% | +11,11% | -9,05% | -10,12% | -12,40% | -9,25% | -1,36% | -2,24% | +7,29% | +5,00% | +6,67% | +7,74% | +15,22% | +6,79% | -0,13% | -4,15% | -11,15% | -12,46% | -8,52% |
Zapasy |
|
180 334 | 214 341 | 233 020 | 278 623 | 287 337 | 343 236 | 374 177 | 416 127 | 398 901 | 434 206 | 484 853 | 533 311 | 584 641 | 621 924 | 636 816 | 1 219 779 | 667 735 | 1 202 917 | 649 259 | 1 128 634 | 1 055 985 | 1 035 146 | 970 644 | 991 387 | 1 042 760 | 1 011 313 | 1 074 920 | 1 115 558 | 1 190 712 | 1 153 813 | 1 089 588 | 876 206 | 855 222 | 838 074 | 822 725 | 697 046 | 644 951 | 627 101 | 633 583 | 648 655 | 740 240 | 788 411 | 882 588 | 867 581 | 915 551 | 998 092 | 1 093 821 | 1 183 649 | 1 344 824 | 1 455 381 | 1 413 401 | 1 425 100 | 1 501 001 | 1 542 872 | 1 575 193 | 1 611 813 | 1 778 221 | 1 835 762 | 1 962 807 | 2 013 756 | 2 137 663 | 2 002 238 | 1 963 117 | 1 998 255 | 394 366 | 417 660 | 425 496 | 428 960 | 532 467 | 651 393 | 640 873 | 743 778 | 737 375 | 633 300 | 565 946 | 607 977 | 626 766 | 614 118 | 567 949 | 626 237 | 682 221 | 685 315 |
dynamika kw/kw | | +23,82% | +18,86% | +8,71% | +19,57% | +3,13% | +19,45% | +9,01% | +11,21% | -4,14% | +8,85% | +11,66% | +9,99% | +9,62% | +6,38% | +2,39% | +91,54% | -45,26% | +80,15% | -46,03% | +73,83% | -6,44% | -1,97% | -6,23% | +2,14% | +5,18% | -3,02% | +6,29% | +3,78% | +6,74% | -3,10% | -5,57% | -19,58% | -2,39% | -2,01% | -1,83% | -15,28% | -7,47% | -2,77% | +1,03% | +2,38% | +14,12% | +6,51% | +11,95% | -1,70% | +5,53% | +9,02% | +9,59% | +8,21% | +13,62% | +8,22% | -2,88% | +0,83% | +5,33% | +2,79% | +2,09% | +2,32% | +10,32% | +3,24% | +6,92% | +2,60% | +6,15% | -6,34% | -1,95% | +1,79% | -80,26% | +5,91% | +1,88% | +0,81% | +24,13% | +22,33% | -1,62% | +16,06% | -0,86% | -14,11% | -10,64% | +7,43% | +3,09% | -2,02% | -7,52% | +10,26% | +8,94% | +0,45% |
dynamika r/r | | | | | +91,31% | +59,34% | +60,14% | +60,58% | +49,35% | +38,83% | +26,50% | +29,58% | +28,16% | +46,56% | +43,23% | +31,34% | +128,72% | +14,21% | +93,42% | +1,95% | -7,47% | +58,14% | -13,95% | +49,50% | -12,16% | -1,25% | -2,30% | +10,74% | +12,52% | +14,19% | +14,09% | +1,36% | -21,46% | -28,18% | -27,36% | -24,49% | -20,45% | -24,59% | -25,17% | -22,99% | -6,94% | +14,77% | +25,72% | +39,30% | +33,75% | +23,68% | +26,60% | +23,93% | +36,43% | +46,89% | +45,82% | +29,22% | +20,40% | +11,61% | +6,01% | +11,45% | +13,10% | +18,47% | +18,98% | +24,61% | +24,94% | +20,21% | +9,07% | +0,02% | -0,77% | -81,55% | -79,14% | -78,33% | -78,53% | +35,02% | +55,96% | +50,62% | +73,39% | +38,48% | -2,78% | -11,69% | -18,26% | -15,00% | -3,03% | +0,35% | +3,00% | +8,85% | +11,59% |
Należności handlowe |
|
682 744 | 862 752 | 1 128 113 | 706 348 | 631 932 | 1 001 066 | 1 058 732 | 952 885 | 860 923 | 1 065 855 | 1 090 544 | 759 984 | 681 683 | 772 644 | 813 207 | 769 594 | 678 325 | 724 087 | 723 973 | 524 839 | 441 743 | 768 064 | 941 146 | 549 870 | 682 042 | 1 044 634 | 1 041 909 | 790 079 | 850 693 | 1 587 984 | 1 185 985 | 679 680 | 742 274 | 929 676 | 982 023 | 672 636 | 585 430 | 1 017 586 | 1 072 307 | 678 425 | 685 848 | 1 087 135 | 1 047 076 | 609 018 | 753 449 | 1 124 985 | 1 144 470 | 836 188 | 962 297 | 1 400 464 | 1 615 635 | 1 231 550 | 1 321 788 | 858 635 | 897 038 | 880 713 | 1 434 411 | 1 839 807 | 1 996 301 | 1 144 698 | 1 370 942 | 1 547 052 | 1 682 408 | 1 541 462 | 1 344 974 | 1 747 028 | 2 038 439 | 2 044 654 | 1 999 316 | 2 375 905 | 2 335 789 | 1 570 076 | 1 794 297 | 2 008 576 | 2 228 524 | 1 875 787 | 1 649 643 | 2 143 701 | 2 452 089 | 1 842 363 | 1 881 345 | 2 256 337 |
dynamika kw/kw | | -8,11% | +26,37% | +30,76% | -37,39% | -10,54% | +58,41% | +5,76% | -10,00% | -9,65% | +23,80% | +2,32% | -30,31% | -10,30% | +13,34% | +5,25% | -5,36% | -11,86% | +6,75% | -0,02% | -27,51% | -15,83% | +73,87% | +22,53% | -41,57% | +24,04% | +53,16% | -0,26% | -24,17% | +7,67% | +86,67% | -25,32% | -42,69% | +9,21% | +25,25% | +5,63% | -31,51% | -12,96% | +73,82% | +5,38% | -36,73% | +1,09% | +58,51% | -3,68% | -41,84% | +23,72% | +49,31% | +1,73% | -26,94% | +15,08% | +45,53% | +15,36% | -23,77% | +7,33% | -35,04% | +4,47% | -1,82% | +62,87% | +28,26% | +8,51% | -42,66% | +19,76% | +12,85% | +8,75% | -8,38% | -12,75% | +29,89% | +16,68% | +0,30% | -2,22% | +18,84% | -1,69% | -32,78% | +14,28% | +11,94% | +10,95% | -15,83% | -12,06% | +29,95% | +14,39% | -24,87% | +2,12% | +19,93% |
dynamika r/r | | | | | -4,94% | -7,44% | +16,03% | -6,15% | +34,90% | +36,24% | +6,47% | +3,00% | -20,24% | -20,82% | -27,51% | -25,43% | +1,26% | -0,49% | -6,28% | -10,97% | -31,80% | -34,88% | +6,07% | +30,00% | +4,77% | +54,40% | +36,01% | +10,71% | +43,68% | +24,73% | +52,01% | +13,83% | -13,97% | -12,74% | -41,46% | -17,20% | -1,04% | -21,13% | +9,46% | +9,19% | +0,86% | +17,15% | +6,83% | -2,35% | -10,23% | +9,86% | +3,48% | +9,30% | +37,30% | +27,72% | +24,49% | +41,17% | +47,28% | +37,36% | -38,69% | -44,48% | -28,49% | +8,52% | +114,27% | +122,54% | +29,97% | -4,42% | -15,91% | -15,72% | +34,66% | -1,89% | +12,93% | +21,16% | +32,64% | +48,65% | +36,00% | +14,59% | -23,21% | -10,25% | -15,46% | -4,59% | +19,47% | -8,06% | +6,73% | +10,03% | -1,78% | +14,05% | +5,25% |
Pozostałe aktywa obrotowe | | 9 121 | 8 852 | 12 571 | 6 405 | 23 972 | 22 008 | 25 562 | 6 164 | 10 139 | 13 039 | 12 198 | 35 515 | 42 134 | 29 987 | 29 599 | 6 170 | 8 510 | 6 424 | 4 733 | 9 223 | 15 715 | 13 063 | 14 484 | 13 554 | 17 402 | 14 876 | 18 307 | 13 917 | 15 385 | 41 954 | 41 769 | 9 061 | 14 301 | 13 472 | 52 677 | 32 763 | 26 787 | 38 673 | 13 215 | 2 181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 142 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +45,54% | -2,95% | +42,01% | -49,05% | +274,27% | -8,19% | +16,15% | -75,89% | +64,49% | +28,60% | -6,45% | +191,15% | +18,64% | -28,83% | -1,29% | -79,15% | +37,93% | -24,51% | -26,32% | +94,87% | +70,39% | -16,88% | +10,88% | -6,42% | +28,39% | -14,52% | +23,06% | -23,98% | +10,55% | +172,69% | -0,44% | -78,31% | +57,83% | -5,80% | +291,01% | -37,80% | -18,24% | +44,37% | -65,83% | -83,50% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | -100,00% | |
dynamika r/r | | | | | +2,20% | +162,82% | +148,62% | +103,34% | -3,76% | -57,70% | -40,75% | -52,28% | +476,17% | +315,56% | +129,98% | +142,65% | -82,63% | -79,80% | -78,58% | -84,01% | +49,48% | +84,67% | +103,35% | +206,02% | +46,96% | +10,73% | +13,88% | +26,39% | +2,68% | -11,59% | +182,02% | +128,16% | -34,89% | -7,05% | -67,89% | +26,12% | +261,58% | +87,31% | +187,06% | -74,91% | -93,34% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
356 435 | 397 887 | 424 030 | 600 046 | 413 653 | 328 071 | 364 970 | 510 942 | 400 681 | 230 585 | 282 031 | 539 903 | 381 757 | 467 206 | 568 032 | 827 627 | 612 624 | 784 585 | 935 280 | 1 159 046 | 734 913 | 551 452 | 860 537 | 1 879 577 | 1 101 115 | 736 705 | 1 019 000 | 1 761 771 | 892 644 | 446 451 | 917 768 | 1 323 457 | 853 810 | 777 046 | 1 014 937 | 1 662 078 | 1 396 192 | 1 014 630 | 1 299 712 | 1 851 452 | 1 890 588 | 1 615 619 | 1 989 176 | 2 415 558 | 2 140 469 | 1 944 757 | 2 266 291 | 2 716 892 | 2 130 906 | 1 409 493 | 1 625 746 | 2 413 372 | 1 754 284 | 1 885 877 | 1 819 196 | 1 975 184 | 872 331 | 548 302 | 843 715 | 2 080 963 | 2 087 267 | 2 189 968 | 2 430 332 | 2 386 256 | 2 335 584 | 3 055 408 | 2 997 206 | 2 717 291 | 3 110 687 | 2 121 784 | 2 362 206 | 3 255 220 | 3 392 901 | 2 850 478 | 2 957 657 | 3 932 701 | 4 050 368 | 2 727 534 | 2 493 419 | 3 232 206 | 2 974 936 | 2 076 272 |
dynamika kw/kw | | -20,53% | +11,63% | +6,57% | +41,51% | -31,06% | -20,69% | +11,25% | +40,00% | -21,58% | -42,45% | +22,31% | +91,43% | -29,29% | +22,38% | +21,58% | +45,70% | -25,98% | +28,07% | +19,21% | +23,93% | -36,59% | -24,96% | +56,05% | +118,42% | -41,42% | -33,09% | +38,32% | +72,89% | -49,33% | -49,99% | +105,57% | +44,20% | -35,49% | -8,99% | +30,61% | +63,76% | -16,00% | -27,33% | +28,10% | +42,45% | +2,11% | -14,54% | +23,12% | +21,44% | -11,39% | -9,14% | +16,53% | +19,88% | -21,57% | -33,85% | +15,34% | +48,45% | -27,31% | +7,50% | -3,54% | +8,57% | -55,84% | -37,15% | +53,88% | +146,64% | +0,30% | +4,92% | +10,98% | -1,81% | -2,12% | +30,82% | -1,90% | -9,34% | +14,48% | -31,79% | +11,33% | +37,80% | +4,23% | -15,99% | +3,76% | +32,97% | +2,99% | -32,66% | -8,58% | +29,63% | -7,96% | -30,21% |
dynamika r/r | | | | | +33,79% | +16,05% | -17,55% | -13,93% | -14,85% | -3,14% | -29,71% | -22,72% | +5,67% | -4,72% | +102,62% | +101,41% | +53,29% | +60,47% | +67,93% | +64,65% | +40,04% | +19,96% | -29,71% | -7,99% | +62,17% | +49,83% | +33,59% | +18,41% | -6,27% | -18,93% | -39,40% | -9,93% | -24,88% | -4,35% | +74,05% | +10,59% | +25,59% | +63,52% | +30,58% | +28,06% | +11,39% | +35,41% | +59,23% | +53,05% | +30,47% | +13,22% | +20,37% | +13,93% | +12,47% | -0,45% | -27,52% | -28,26% | -11,17% | -17,67% | +33,80% | +11,90% | -18,16% | -50,27% | -70,93% | -53,62% | +5,36% | +139,27% | +299,41% | +188,05% | +14,67% | +11,90% | +39,52% | +23,32% | +13,87% | +33,19% | -30,56% | -21,19% | +19,80% | +9,07% | +34,34% | +25,21% | +20,81% | +19,38% | -4,31% | -15,70% | -17,81% | -26,55% | -23,88% |
w tym gotówka |
| 191 992 | 261 853 | 305 430 | 492 866 | 342 444 | 295 035 | 339 313 | 489 249 | 375 425 | 206 490 | 223 415 | 509 162 | 348 805 | 409 816 | 495 849 | 726 006 | 511 003 | 743 205 | 908 487 | 1 130 357 | 719 144 | 549 286 | 856 966 | 1 862 403 | 1 084 409 | 734 997 | 1 017 090 | 1 761 630 | 891 894 | 445 576 | 913 227 | 1 317 733 | 850 917 | 776 018 | 1 011 056 | 1 658 783 | 1 396 064 | 1 014 447 | 1 285 765 | 1 831 652 | 1 867 993 | 1 583 217 | 1 950 550 | 2 413 126 | 2 138 157 | 1 923 133 | 2 265 723 | 2 715 134 | 2 030 397 | 1 227 660 | 1 393 375 | 2 126 839 | 1 480 006 | 920 340 | 828 263 | 1 409 152 | 870 125 | 485 809 | 842 535 | 1 515 977 | 1 950 005 | 2 053 847 | 2 428 286 | 2 384 398 | 2 333 831 | 2 962 168 | 2 996 185 | 2 684 885 | 3 018 258 | 2 073 551 | 2 311 479 | 3 221 410 | 3 377 689 | 2 812 310 | 2 901 294 | 3 877 894 | 3 977 962 | 2 653 409 | 2 420 221 | 3 205 374 | 2 948 761 | 2 062 302 |
dynamika kw/kw | | -44,08% | +36,39% | +16,64% | +61,37% | -30,52% | -13,84% | +15,01% | +44,19% | -23,27% | -45,00% | +8,20% | +127,90% | -31,49% | +17,49% | +20,99% | +46,42% | -29,61% | +45,44% | +22,24% | +24,42% | -36,38% | -23,62% | +56,01% | +117,33% | -41,77% | -32,22% | +38,38% | +73,20% | -49,37% | -50,04% | +104,95% | +44,29% | -35,43% | -8,80% | +30,29% | +64,06% | -15,84% | -27,34% | +26,75% | +42,46% | +1,98% | -15,25% | +23,20% | +23,72% | -11,39% | -10,06% | +17,81% | +19,84% | -25,22% | -39,54% | +13,50% | +52,64% | -30,41% | -37,82% | -10,00% | +70,13% | -38,25% | -44,17% | +73,43% | +79,93% | +28,63% | +5,33% | +18,23% | -1,81% | -2,12% | +26,92% | +1,15% | -10,39% | +12,42% | -31,30% | +11,47% | +39,37% | +4,85% | -16,74% | +3,16% | +33,66% | +2,58% | -33,30% | -8,79% | +32,44% | -8,01% | -30,06% |
dynamika r/r | | | | | +43,56% | +78,36% | +12,67% | +11,09% | -0,73% | +9,63% | -30,01% | -34,16% | +4,07% | -7,09% | +98,47% | +121,94% | +42,59% | +46,50% | +81,35% | +83,22% | +55,70% | +40,73% | -26,09% | -5,67% | +64,76% | +50,79% | +33,81% | +18,68% | -5,41% | -17,75% | -39,38% | -10,21% | -25,20% | -4,59% | +74,16% | +10,71% | +25,88% | +64,07% | +30,72% | +27,17% | +10,42% | +33,80% | +56,07% | +51,70% | +31,75% | +14,46% | +21,47% | +16,16% | +12,52% | -5,04% | -36,16% | -38,50% | -21,67% | -27,11% | -25,03% | -40,56% | -33,74% | -41,21% | -47,21% | +1,72% | +7,58% | +124,11% | +322,77% | +188,21% | +57,28% | +19,68% | +44,23% | +23,39% | +12,60% | +29,33% | -30,00% | -22,85% | +19,98% | +11,91% | +35,63% | +25,52% | +20,38% | +17,77% | -5,65% | -16,58% | -17,34% | -25,87% | -22,28% |
Kapitał własny |
|
506 129 | 524 016 | 523 379 | 522 538 | 524 784 | 528 167 | 527 294 | 524 256 | 523 012 | 518 377 | 520 042 | 536 291 | 551 741 | 577 355 | 608 699 | 561 729 | 673 721 | 488 916 | 612 959 | 586 180 | 638 963 | 539 581 | 620 095 | 680 405 | 726 957 | 568 299 | 643 271 | 711 110 | 747 701 | 267 709 | 323 288 | 433 130 | 484 559 | 405 406 | 448 659 | 645 175 | 688 338 | 430 099 | 479 771 | 522 509 | 560 152 | 473 982 | 528 758 | 603 124 | 654 783 | 541 686 | 646 504 | 805 820 | 888 226 | 615 198 | 757 017 | 882 128 | 946 348 | 562 099 | 663 958 | 750 477 | 779 443 | 662 284 | 740 691 | 836 640 | 862 289 | 832 589 | 982 549 | 1 187 271 | 1 257 732 | 1 475 834 | 1 199 590 | 1 361 007 | 1 420 890 | 957 958 | 1 116 832 | 1 299 455 | 1 409 226 | 1 117 315 | 1 285 802 | 1 570 298 | 1 691 240 | 951 152 | 1 120 927 | 1 283 317 | 1 396 350 | 901 630 |
dynamika kw/kw | | -3,62% | +3,53% | -0,12% | -0,16% | +0,43% | +0,64% | -0,17% | -0,58% | -0,24% | -0,89% | +0,32% | +3,12% | +2,88% | +4,64% | +5,43% | -7,72% | +19,94% | -27,43% | +25,37% | -4,37% | +9,00% | -15,55% | +14,92% | +9,73% | +6,84% | -21,82% | +13,19% | +10,55% | +5,15% | -64,20% | +20,76% | +33,98% | +11,87% | -16,34% | +10,67% | +43,80% | +6,69% | -37,52% | +11,55% | +8,91% | +7,20% | -15,38% | +11,56% | +14,06% | +8,57% | -17,27% | +19,35% | +24,64% | +10,23% | -30,74% | +23,05% | +16,53% | +7,28% | -40,60% | +18,12% | +13,03% | +3,86% | -15,03% | +11,84% | +12,95% | +3,07% | -3,44% | +18,01% | +20,84% | +5,93% | +17,34% | -18,72% | +13,46% | +4,40% | -32,58% | +16,58% | +16,35% | +8,45% | -20,71% | +15,08% | +22,13% | +7,70% | -43,76% | +17,85% | +14,49% | +8,81% | -35,43% |
dynamika r/r | | | | | -0,50% | +3,69% | +0,79% | +0,75% | +0,33% | -0,34% | -1,85% | -1,38% | +2,30% | +5,49% | +11,38% | +17,05% | +4,74% | +22,11% | -15,32% | +0,70% | +4,35% | -5,16% | +10,36% | +1,16% | +16,07% | +13,77% | +5,32% | +3,74% | +4,51% | +2,85% | -52,89% | -49,74% | -39,09% | -35,19% | +51,44% | +38,78% | +48,96% | +42,05% | +6,09% | +6,93% | -19,01% | -18,62% | +10,20% | +10,21% | +15,43% | +16,89% | +14,28% | +22,27% | +33,61% | +35,65% | +13,57% | +17,09% | +9,47% | +6,54% | -8,63% | -12,29% | -14,92% | -17,64% | +17,82% | +11,56% | +11,48% | +10,63% | +25,71% | +32,65% | +41,91% | +45,86% | +77,26% | +22,09% | +14,63% | +12,97% | -35,09% | -6,90% | -4,52% | -0,82% | +16,64% | +15,13% | +20,84% | +20,01% | -14,87% | -12,82% | -18,28% | -17,44% | -5,21% |
Kapitał podstawowy | | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 | 145 848 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 234 799 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 87 163 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 | 80 199 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -62,88% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -7,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -62,88% | -62,88% | -62,88% | -62,88% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -7,99% | -7,99% | -7,99% | -7,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 130 286 | 136 091 | 137 611 | 138 554 | 139 477 | 141 216 | 141 481 | 142 416 | 141 219 | 138 173 | 139 576 | 157 483 | 173 023 | 199 520 | 230 575 | 179 525 | 290 132 | 105 889 | 230 495 | 204 087 | 257 430 | 157 037 | 237 796 | 297 891 | 344 543 | 185 867 | 259 968 | 326 951 | 364 015 | - 116 307 | -61 755 | 47 588 | 82 554 | 3 312 | 46 494 | 383 627 | 426 380 | 168 007 | 215 898 | 276 112 | 313 451 | 226 718 | 281 278 | 355 969 | 407 511 | 294 221 | 399 245 | 558 116 | 643 936 | 370 720 | 513 164 | 640 533 | 703 853 | 318 995 | 421 655 | 501 783 | 530 321 | 413 048 | 478 080 | 566 958 | 589 017 | 561 115 | 707 602 | 910 006 | 977 521 | 1 204 859 | 925 548 | 1 033 580 | 1 089 955 | 635 627 | 792 972 | 968 832 | 1 075 130 | 784 217 | 959 918 | 1 247 742 | 1 366 890 | 613 351 | 783 611 | 952 505 | 1 066 828 | 573 758 |
dynamika kw/kw | | -4,16% | +4,46% | +1,12% | +0,69% | +0,67% | +1,25% | +0,19% | +0,66% | -0,84% | -2,16% | +1,02% | +12,83% | +9,87% | +15,31% | +15,56% | -22,14% | +61,61% | -63,50% | +117,68% | -11,46% | +26,14% | -39,00% | +51,43% | +25,27% | +15,66% | -46,05% | +39,87% | +25,77% | +11,34% | -131,95% | +46,90% | +177,06% | +73,48% | -95,99% | +1 303,80% | +725,11% | +11,14% | -60,60% | +28,51% | +27,89% | +13,52% | -27,67% | +24,07% | +26,55% | +14,48% | -27,80% | +35,70% | +39,79% | +15,38% | -42,43% | +38,42% | +24,82% | +9,89% | -54,68% | +32,18% | +19,00% | +5,69% | -22,11% | +15,74% | +18,59% | +3,89% | -4,74% | +26,11% | +28,60% | +7,42% | +23,26% | -23,18% | +11,67% | +5,45% | -41,68% | +24,75% | +22,18% | +10,97% | -27,06% | +22,40% | +29,98% | +9,55% | -55,13% | +27,76% | +21,55% | +12,00% | -46,22% |
dynamika r/r | | | | | +1,92% | +7,05% | +3,77% | +2,81% | +2,79% | +1,25% | -2,15% | -1,35% | +10,58% | +22,52% | +44,40% | +65,20% | +14,00% | +67,68% | -46,93% | -0,03% | +13,68% | -11,27% | +48,30% | +3,17% | +45,96% | +33,84% | +18,36% | +9,32% | +9,76% | +5,65% | -162,58% | -123,75% | -85,44% | -77,32% | +102,85% | +175,29% | +706,14% | +416,49% | +4 972,68% | +364,36% | -28,03% | -26,49% | +34,95% | +30,28% | +28,92% | +30,01% | +29,77% | +41,94% | +56,79% | +58,02% | +26,00% | +28,53% | +14,77% | +9,30% | -13,95% | -17,83% | -21,66% | -24,65% | +29,48% | +13,38% | +12,99% | +11,07% | +35,85% | +48,01% | +60,51% | +65,96% | +114,73% | +30,80% | +13,58% | +11,50% | -47,24% | -14,32% | -6,26% | -1,36% | +23,38% | +21,05% | +28,79% | +27,14% | -21,79% | -18,37% | -23,66% | -21,95% | -6,46% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 4 830 | 4 039 | 3 877 | 2 864 | 2 935 | 3 056 | 3 145 | 1 003 | 597 | 475 | 259 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 295 | 16 327 | 16 816 | 18 852 | 19 198 | 19 380 | 20 077 | 3 244 | 3 588 | 3 714 | 3 808 | 3 918 | 4 293 | 4 369 | 4 420 | 4 443 | 1 458 | 1 506 | 669 | 685 | 708 | 592 | 0 | 7 136 | 7 408 | 7 408 | 20 387 | 28 491 | 30 394 | 29 908 | 33 590 | 37 920 | 41 829 | 34 663 | 38 059 | 41 767 | 44 848 | 36 022 | 37 040 | 41 071 | 44 708 | 46 544 | 36 847 | 39 483 | 41 918 | 55 481 | 55 795 | 51 023 | 50 991 | 48 477 |
dynamika kw/kw | | -3,19% | -16,38% | -4,01% | -26,13% | +2,48% | +4,12% | +2,91% | -68,11% | -40,48% | -20,44% | -45,47% | -76,06% | -100,00% | | | | | | | | | | | | | | | | | | | | | +0,20% | +3,00% | +12,11% | +1,84% | +0,95% | +3,60% | -83,84% | +10,60% | +3,51% | +2,53% | +2,89% | +9,57% | +1,77% | +1,17% | +0,52% | -67,18% | +3,29% | -55,58% | +2,39% | +3,36% | -16,38% | -100,00% | | +3,81% | 0,00% | +175,20% | +39,75% | +6,68% | -1,60% | +12,31% | +12,89% | +10,31% | -17,13% | +9,80% | +9,74% | +7,38% | -19,68% | +2,83% | +10,88% | +8,86% | +4,11% | -20,83% | +7,15% | +6,17% | +32,36% | +0,57% | -8,55% | -0,06% | -4,93% |
dynamika r/r | | | | | -42,59% | -39,23% | -24,34% | -18,88% | -64,98% | -79,66% | -84,46% | -91,76% | -93,82% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | +17,82% | +18,70% | +19,39% | -82,79% | -81,31% | -80,84% | -81,03% | +20,78% | +19,65% | +17,64% | +16,07% | +13,40% | -66,04% | -65,53% | -84,86% | -84,58% | -51,44% | -60,69% | -100,00% | +941,75% | +946,33% | +1 151,35% | | +299,26% | +310,29% | +303,73% | +64,76% | +33,09% | +37,62% | +15,90% | +13,30% | +10,15% | +7,22% | +3,92% | -2,68% | -1,67% | -0,31% | +29,21% | -0,52% | -3,87% | -6,24% | +19,20% | +51,42% | +29,23% | +21,64% | -12,62% |
Zobowiązania długoterminowe |
|
286 431 | 129 418 | 135 255 | 131 741 | 163 047 | 129 897 | 140 176 | 141 062 | 146 227 | 227 044 | 245 093 | 312 920 | 344 960 | 275 785 | 287 929 | 433 604 | 271 955 | 311 887 | 329 035 | 418 021 | 426 827 | 206 609 | 230 072 | 254 960 | 252 303 | 276 841 | 318 570 | 360 153 | 354 808 | 370 995 | 380 059 | 382 378 | 379 636 | 370 337 | 349 587 | 347 985 | 351 860 | 362 182 | 401 080 | 412 629 | 404 942 | 398 416 | 419 123 | 444 226 | 454 944 | 471 524 | 487 450 | 488 704 | 508 279 | 506 564 | 543 547 | 614 923 | 631 908 | 641 753 | 684 812 | 788 821 | 921 425 | 796 634 | 963 300 | 1 049 392 | 1 074 906 | 1 075 620 | 1 136 387 | 1 139 735 | 1 045 245 | 1 030 936 | 1 002 360 | 1 023 841 | 1 016 519 | 1 001 968 | 1 023 706 | 1 029 009 | 1 030 782 | 1 038 066 | 1 041 528 | 1 096 208 | 1 085 236 | 1 029 027 | 1 015 167 | 1 023 126 | 1 026 149 | 1 103 876 |
dynamika kw/kw | | +142,52% | -54,82% | +4,51% | -2,60% | +23,76% | -20,33% | +7,91% | +0,63% | +3,66% | +55,27% | +7,95% | +27,67% | +10,24% | -20,05% | +4,40% | +50,59% | -37,28% | +14,68% | +5,50% | +27,04% | +2,11% | -51,59% | +11,36% | +10,82% | -1,04% | +9,73% | +15,07% | +13,05% | -1,48% | +4,56% | +2,44% | +0,61% | -0,72% | -2,45% | -5,60% | -0,46% | +1,11% | +2,93% | +10,74% | +2,88% | -1,86% | -1,61% | +5,20% | +5,99% | +2,41% | +3,64% | +3,38% | +0,26% | +4,01% | -0,34% | +7,30% | +13,13% | +2,76% | +1,56% | +6,71% | +15,19% | +16,81% | -13,54% | +20,92% | +8,94% | +2,43% | +0,07% | +5,65% | +0,29% | -8,29% | -1,37% | -2,77% | +2,14% | -0,72% | -1,43% | +2,17% | +0,52% | +0,17% | +0,71% | +0,33% | +5,25% | -1,00% | -5,18% | -1,35% | +0,78% | +0,30% | +7,57% |
dynamika r/r | | | | | +11,54% | -43,08% | +0,37% | +3,64% | +7,08% | -10,32% | +74,79% | +74,85% | +121,83% | +135,91% | +21,47% | +17,48% | +38,57% | -21,16% | +13,09% | +14,28% | -3,59% | +56,95% | -33,76% | -30,08% | -39,01% | -40,89% | +33,99% | +38,47% | +41,26% | +40,63% | +34,01% | +19,30% | +6,17% | +7,00% | -0,18% | -8,02% | -8,99% | -7,32% | -2,20% | +14,73% | +18,58% | +15,09% | +10,00% | +4,50% | +7,66% | +12,35% | +18,35% | +16,30% | +10,01% | +11,72% | +7,43% | +11,51% | +25,83% | +24,32% | +26,69% | +25,99% | +28,28% | +45,82% | +24,13% | +40,67% | +33,03% | +16,66% | +35,02% | +17,97% | +8,61% | -2,76% | -4,15% | -11,79% | -10,17% | -2,75% | -2,81% | +2,13% | +0,50% | +1,40% | +3,60% | +1,74% | +6,53% | +5,28% | -0,87% | -2,53% | -6,67% | -5,44% | +7,27% |
Z tytułu dostaw i usług | | 0 | 3 035 | 3 012 | 0 | 1 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | -0,76% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -100,00% | | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
17 095 | 24 926 | 24 476 | 22 875 | 60 775 | 25 206 | 26 436 | 22 436 | 19 900 | 98 214 | 104 995 | 157 861 | 202 037 | 122 318 | 104 672 | 254 666 | 99 687 | 132 072 | 133 456 | 230 218 | 228 234 | 6 623 | 4 535 | 13 175 | 10 700 | 30 128 | 55 717 | 73 981 | 67 413 | 76 487 | 81 781 | 75 967 | 75 326 | 68 796 | 31 137 | 34 355 | 38 613 | 43 000 | 46 895 | 46 298 | 44 088 | 42 347 | 40 524 | 44 563 | 46 275 | 49 218 | 52 576 | 62 333 | 82 555 | 63 162 | 80 037 | 92 086 | 98 350 | 109 151 | 137 925 | 184 110 | 288 085 | 196 596 | 264 700 | 273 258 | 281 015 | 265 640 | 263 975 | 261 663 | 206 982 | 181 580 | 166 682 | 155 269 | 140 240 | 131 634 | 126 299 | 148 706 | 141 704 | 135 729 | 126 368 | 172 405 | 167 746 | 166 839 | 168 081 | 194 338 | 192 190 | 277 653 |
dynamika kw/kw | | -24,57% | +45,81% | -1,81% | -6,54% | +165,68% | -58,53% | +4,88% | -15,13% | -11,30% | +393,54% | +6,90% | +50,35% | +27,98% | -39,46% | -14,43% | +143,30% | -60,86% | +32,49% | +1,05% | +72,50% | -0,86% | -97,10% | -31,53% | +190,52% | -18,79% | +181,57% | +84,93% | +32,78% | -8,88% | +13,46% | +6,92% | -7,11% | -0,84% | -8,67% | -54,74% | +10,33% | +12,39% | +11,36% | +9,06% | -1,27% | -4,77% | -3,95% | -4,30% | +9,97% | +3,84% | +6,36% | +6,82% | +18,56% | +32,44% | -23,49% | +26,72% | +15,05% | +6,80% | +10,98% | +26,36% | +33,49% | +56,47% | -31,76% | +34,64% | +3,23% | +2,84% | -5,47% | -0,63% | -0,88% | -20,90% | -12,27% | -8,20% | -6,85% | -9,68% | -6,14% | -4,05% | +17,74% | -4,71% | -4,22% | -6,90% | +36,43% | -2,70% | -0,54% | +0,74% | +15,62% | -1,11% | +44,47% |
dynamika r/r | | | | | +0,94% | +255,51% | +1,12% | +8,01% | -1,92% | -67,26% | +289,65% | +297,17% | +603,61% | +915,26% | +24,54% | -0,31% | +61,32% | -50,66% | +7,97% | +27,50% | -9,60% | +128,95% | -94,99% | -96,60% | -94,28% | -95,31% | +354,90% | +1 128,60% | +461,53% | +530,03% | +153,87% | +46,78% | +2,68% | +11,74% | -10,06% | -61,93% | -54,78% | -48,74% | -37,50% | +50,61% | +34,76% | +14,18% | -1,52% | -13,59% | -3,75% | +4,96% | +16,23% | +29,74% | +39,88% | +78,40% | +28,33% | +52,23% | +47,73% | +19,13% | +72,81% | +72,33% | +99,93% | +192,92% | +80,11% | +91,92% | +48,42% | -2,45% | +35,12% | -0,27% | -4,24% | -26,34% | -31,64% | -36,86% | -40,66% | -32,25% | -27,51% | -24,23% | -4,23% | +1,04% | +3,11% | +0,05% | +15,94% | +18,38% | +22,92% | +33,01% | +12,72% | +14,57% | +66,42% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 984 | 0 | 3 211 | 2 427 | 2 250 | 2 212 | 1 430 | 1 452 | 2 015 | 2 297 | 2 718 | 28 001 | 19 807 | 20 876 | 16 005 | 22 304 | 21 264 | 21 398 | 20 248 | 20 252 | 2 076 | 12 609 | 12 361 | 12 475 | 12 807 | 12 791 | 12 824 | 8 277 | 8 223 | 8 257 | 8 612 | 8 613 | 8 646 | 8 681 | 6 873 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -24,42% | -7,29% | -1,69% | -35,35% | +1,54% | +38,77% | +14,00% | +18,33% | +930,21% | -29,26% | +5,40% | -23,33% | +39,36% | -4,66% | +0,63% | -5,37% | +0,02% | -89,75% | +507,37% | -1,97% | +0,92% | +2,66% | -0,12% | +0,26% | -35,46% | -0,65% | +0,41% | +4,30% | +0,01% | +0,38% | +0,40% | -20,83% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +13,41% | | -55,47% | -40,17% | -10,44% | +3,84% | +90,07% | +1 828,44% | +882,98% | +808,84% | +488,85% | -20,35% | +7,36% | +2,50% | +26,51% | -9,20% | -90,24% | -41,07% | -38,95% | -38,40% | +516,91% | +1,44% | +3,75% | -33,65% | -35,79% | -35,45% | -32,84% | +4,06% | +5,14% | +5,14% | -20,19% |
Inne zobowiązania długoterminowe | | 269 336 | 101 457 | 107 767 | 108 866 | 100 612 | 104 691 | 113 740 | 118 626 | 126 327 | 128 830 | 140 098 | 155 059 | 142 923 | 153 467 | 183 257 | 178 938 | 172 268 | 179 815 | 195 579 | 187 803 | 198 593 | 199 986 | 225 537 | 241 785 | 241 603 | 246 713 | 262 853 | 286 172 | 287 395 | 294 508 | 298 278 | 306 411 | 304 310 | 301 541 | 318 450 | 313 630 | 313 247 | 319 182 | 354 185 | 366 331 | 360 854 | 356 069 | 378 599 | 399 663 | 408 669 | 422 306 | 434 874 | 424 387 | 425 724 | 440 191 | 461 083 | 520 587 | 531 346 | 531 172 | 545 435 | 602 696 | 599 534 | 597 320 | 670 599 | 756 327 | 773 015 | 793 975 | 850 108 | 856 808 | 816 865 | 829 108 | 815 426 | 866 496 | 863 670 | 857 973 | 884 932 | 867 496 | 876 287 | 889 513 | 906 883 | 915 580 | 909 233 | 853 576 | 838 473 | 820 142 | 825 278 | 819 350 |
dynamika kw/kw | | +190,07% | -62,33% | +6,22% | +1,02% | -7,58% | +4,05% | +8,64% | +4,30% | +6,49% | +1,98% | +8,75% | +10,68% | -7,83% | +7,38% | +19,41% | -2,36% | -3,73% | +4,38% | +8,77% | -3,98% | +5,75% | +0,70% | +12,78% | +7,20% | -0,08% | +2,12% | +6,54% | +8,87% | +0,43% | +2,47% | +1,28% | +2,73% | -0,69% | -0,91% | +5,61% | -1,51% | -0,12% | +1,89% | +10,97% | +3,43% | -1,50% | -1,33% | +6,33% | +5,56% | +2,25% | +3,34% | +2,98% | -2,41% | +0,32% | +3,40% | +4,75% | +12,91% | +2,07% | -0,03% | +2,69% | +10,50% | -0,52% | -0,37% | +12,27% | +12,78% | +2,21% | +2,71% | +7,07% | +0,79% | -4,66% | +1,50% | -1,65% | +6,26% | -0,33% | -0,66% | +3,14% | -1,97% | +1,01% | +1,51% | +1,95% | +0,96% | -0,69% | -6,12% | -1,77% | -2,19% | +0,63% | -0,72% |
dynamika r/r | | | | | +17,25% | -62,64% | +3,19% | +5,54% | +8,97% | +25,56% | +23,06% | +23,17% | +30,71% | +13,14% | +19,12% | +30,81% | +15,40% | +20,53% | +17,17% | +6,72% | +4,95% | +15,28% | +11,22% | +15,32% | +28,74% | +21,66% | +23,37% | +16,55% | +18,36% | +18,95% | +19,37% | +13,48% | +7,07% | +5,89% | +2,39% | +6,76% | +2,36% | +2,94% | +5,85% | +11,22% | +16,80% | +15,20% | +11,56% | +6,89% | +9,10% | +13,25% | +18,60% | +14,86% | +6,19% | +4,17% | +4,24% | +6,03% | +22,67% | +24,81% | +20,67% | +18,29% | +15,77% | +12,83% | +12,45% | +22,95% | +25,49% | +28,94% | +32,92% | +26,77% | +13,29% | +5,67% | +4,42% | -4,08% | +1,13% | +5,73% | +3,48% | +8,52% | +0,12% | +1,46% | +3,68% | +2,48% | +5,54% | +3,76% | -4,04% | -7,54% | -10,42% | -9,23% | -4,01% |
Zobowiązania krótkoterminowe |
|
876 346 | 1 231 890 | 1 510 748 | 1 280 537 | 1 022 315 | 1 390 213 | 1 514 028 | 1 573 020 | 1 359 562 | 1 453 144 | 1 576 233 | 1 495 073 | 1 261 861 | 1 516 492 | 1 631 522 | 2 290 777 | 1 475 958 | 2 364 598 | 1 851 494 | 2 335 422 | 1 683 600 | 2 146 411 | 2 487 227 | 3 131 874 | 2 466 789 | 2 555 362 | 2 767 282 | 3 479 851 | 2 699 770 | 3 274 878 | 3 175 669 | 2 632 703 | 2 169 211 | 2 352 063 | 2 652 487 | 2 693 593 | 2 237 328 | 2 527 415 | 2 791 000 | 2 923 071 | 3 031 116 | 3 333 375 | 3 722 811 | 3 666 014 | 3 528 036 | 3 901 035 | 4 238 857 | 4 299 141 | 3 919 005 | 4 042 063 | 4 279 318 | 4 500 305 | 3 931 313 | 4 021 998 | 3 922 879 | 3 917 053 | 3 421 682 | 3 734 037 | 4 458 895 | 4 787 927 | 5 131 763 | 5 313 566 | 5 480 710 | 5 135 234 | 5 443 168 | 4 259 278 | 4 867 854 | 4 478 470 | 4 951 832 | 4 916 116 | 4 922 883 | 5 058 744 | 5 309 129 | 5 144 833 | 5 288 572 | 5 751 735 | 5 570 256 | 5 485 219 | 5 375 573 | 5 509 887 | 5 280 004 | 5 339 256 |
dynamika kw/kw | | -21,13% | +40,57% | +22,64% | -15,24% | -20,17% | +35,99% | +8,91% | +3,90% | -13,57% | +6,88% | +8,47% | -5,15% | -15,60% | +20,18% | +7,59% | +40,41% | -35,57% | +60,21% | -21,70% | +26,14% | -27,91% | +27,49% | +15,88% | +25,92% | -21,24% | +3,59% | +8,29% | +25,75% | -22,42% | +21,30% | -3,03% | -17,10% | -17,61% | +8,43% | +12,77% | +1,55% | -16,94% | +12,97% | +10,43% | +4,73% | +3,70% | +9,97% | +11,68% | -1,53% | -3,76% | +10,57% | +8,66% | +1,42% | -8,84% | +3,14% | +5,87% | +5,16% | -12,64% | +2,31% | -2,46% | -0,15% | -12,65% | +9,13% | +19,41% | +7,38% | +7,18% | +3,54% | +3,15% | -6,30% | +6,00% | -21,75% | +14,29% | -8,00% | +10,57% | -0,72% | +0,14% | +2,76% | +4,95% | -3,09% | +2,79% | +8,76% | -3,16% | -1,53% | -2,00% | +2,50% | -4,17% | +1,12% |
dynamika r/r | | | | | +15,24% | +16,66% | +12,85% | +0,22% | +22,84% | +32,99% | +4,53% | +4,11% | -4,96% | -7,19% | +4,36% | +3,51% | +53,22% | +16,97% | +55,93% | +13,48% | +1,95% | +14,07% | -9,23% | +34,34% | +34,10% | +46,52% | +19,05% | +11,26% | +11,11% | +9,44% | +28,16% | +14,76% | -24,34% | -19,65% | -28,18% | -16,47% | +2,31% | +3,14% | +7,46% | +5,22% | +8,52% | +35,48% | +31,89% | +33,39% | +25,42% | +16,39% | +17,03% | +13,86% | +17,27% | +11,08% | +3,62% | +0,95% | +4,68% | +0,31% | -0,50% | -8,33% | -12,96% | -12,96% | -7,16% | +13,66% | +22,23% | +49,98% | +42,30% | +22,92% | +7,25% | +6,07% | -19,84% | -11,18% | -12,79% | -9,03% | +15,42% | +1,13% | +12,96% | +7,22% | +4,65% | +7,43% | +13,70% | +4,92% | +6,62% | +1,65% | -4,20% | -5,21% | -2,66% |
Z tytułu dostaw i usług | | 548 248 | 693 805 | 893 285 | 650 027 | 472 122 | 762 982 | 877 584 | 919 594 | 728 050 | 821 605 | 903 452 | 784 922 | 674 211 | 823 174 | 914 227 | 943 257 | 821 046 | 1 043 686 | 893 404 | 908 828 | 604 198 | 934 114 | 1 087 090 | 1 270 662 | 984 588 | 1 211 756 | 1 387 485 | 1 698 239 | 1 061 822 | 1 519 013 | 1 622 472 | 1 287 594 | 962 377 | 1 198 437 | 1 327 733 | 1 217 984 | 904 835 | 1 162 542 | 1 223 261 | 1 117 743 | 1 156 098 | 1 351 651 | 1 447 623 | 1 135 894 | 1 138 821 | 1 335 832 | 1 492 391 | 1 520 870 | 1 309 478 | 1 464 283 | 1 602 228 | 1 697 984 | 1 411 844 | 1 667 043 | 1 681 107 | 1 720 438 | 1 382 684 | 1 514 376 | 1 754 919 | 1 530 773 | 1 495 159 | 1 721 262 | 1 748 927 | 1 371 850 | 1 496 106 | 1 633 906 | 2 050 626 | 1 396 300 | 1 641 915 | 1 666 862 | 1 793 976 | 1 516 956 | 1 631 831 | 1 731 095 | 1 857 000 | 1 782 006 | 1 775 015 | 1 796 541 | 1 874 744 | 1 839 102 | 1 755 411 | 1 853 373 |
dynamika kw/kw | | -8,38% | +26,55% | +28,75% | -27,23% | -27,37% | +61,61% | +15,02% | +4,79% | -20,83% | +12,85% | +9,96% | -13,12% | -14,10% | +22,09% | +11,06% | +3,18% | -12,96% | +27,12% | -14,40% | +1,73% | -33,52% | +54,60% | +16,38% | +16,89% | -22,51% | +23,07% | +14,50% | +22,40% | -37,48% | +43,06% | +6,81% | -20,64% | -25,26% | +24,53% | +10,79% | -8,27% | -25,71% | +28,48% | +5,22% | -8,63% | +3,43% | +16,91% | +7,10% | -21,53% | +0,26% | +17,30% | +11,72% | +1,91% | -13,90% | +11,82% | +9,42% | +5,98% | -16,85% | +18,08% | +0,84% | +2,34% | -19,63% | +9,52% | +15,88% | -12,77% | -2,33% | +15,12% | +1,61% | -21,56% | +9,06% | +9,21% | +25,50% | -31,91% | +17,59% | +1,52% | +7,63% | -15,44% | +7,57% | +6,08% | +7,27% | -4,04% | -0,39% | +1,21% | +4,35% | -1,90% | -4,55% | +5,58% |
dynamika r/r | | | | | +8,62% | -13,89% | +9,97% | -1,76% | +41,47% | +54,21% | +7,68% | +2,95% | -14,64% | -7,39% | +0,19% | +1,19% | +20,17% | +21,78% | +26,79% | -2,28% | -3,65% | -26,41% | -10,50% | +21,68% | +39,81% | +62,96% | +29,72% | +27,63% | +33,65% | +7,84% | +25,36% | +16,94% | -24,18% | -9,37% | -21,10% | -18,17% | -5,41% | -5,98% | -3,00% | -7,87% | -8,23% | +27,77% | +16,27% | +18,34% | +1,62% | -1,49% | -1,17% | +3,09% | +33,89% | +14,99% | +9,62% | +7,36% | +11,65% | +7,82% | +13,85% | +4,92% | +1,32% | -2,07% | -9,16% | +4,39% | -11,02% | +8,13% | +13,66% | -0,34% | -10,38% | +0,06% | -5,08% | +17,25% | +1,78% | +9,75% | +2,02% | -12,52% | +8,64% | -0,61% | +3,85% | +3,51% | +17,47% | +8,77% | +3,78% | +0,96% | +3,20% | -1,10% | +3,16% |
Kredyty i pożyczki |
|
39 981 | 61 358 | 111 194 | 102 400 | 94 579 | 185 444 | 212 889 | 138 273 | 119 217 | 132 641 | 159 620 | 116 612 | 87 842 | 172 558 | 210 627 | 136 405 | 120 352 | 266 283 | 48 261 | 62 941 | 28 770 | 19 114 | 16 810 | 17 544 | 19 358 | 20 903 | 19 153 | 37 753 | 40 504 | 33 286 | 20 592 | 17 718 | 17 864 | 31 637 | 18 589 | 19 729 | 21 103 | 20 544 | 20 799 | 21 402 | 20 824 | 20 836 | 19 202 | 19 778 | 18 550 | 18 342 | 18 263 | 20 276 | 20 245 | 22 966 | 27 263 | 30 324 | 33 205 | 37 584 | 46 066 | 54 823 | 68 447 | 154 751 | 187 211 | 177 108 | 190 945 | 181 775 | 186 779 | 189 067 | 89 013 | 88 449 | 87 069 | 83 777 | 83 393 | 78 095 | 76 380 | 76 435 | 69 866 | 71 918 | 67 185 | 64 186 | 65 074 | 65 150 | 65 183 | 66 693 | 64 118 | 76 229 |
dynamika kw/kw | | +25,45% | +53,47% | +81,22% | -7,91% | -7,64% | +96,07% | +14,80% | -35,05% | -13,78% | +11,26% | +20,34% | -26,94% | -24,67% | +96,44% | +22,06% | -35,24% | -11,77% | +121,25% | -81,88% | +30,42% | -54,29% | -33,56% | -12,05% | +4,37% | +10,34% | +7,98% | -8,37% | +97,11% | +7,29% | -17,82% | -38,14% | -13,96% | +0,82% | +77,10% | -41,24% | +6,13% | +6,96% | -2,65% | +1,24% | +2,90% | -2,70% | +0,06% | -7,84% | +3,00% | -6,21% | -1,12% | -0,43% | +11,02% | -0,15% | +13,44% | +18,71% | +11,23% | +9,50% | +13,19% | +22,57% | +19,01% | +24,85% | +126,09% | +20,98% | -5,40% | +7,81% | -4,80% | +2,75% | +1,22% | -52,92% | -0,63% | -1,56% | -3,78% | -0,46% | -6,35% | -2,20% | +0,07% | -8,59% | +2,94% | -6,58% | -4,46% | +1,38% | +0,12% | +0,05% | +2,32% | -3,86% | +18,89% |
dynamika r/r | | | | | +221,31% | +136,56% | +202,23% | +91,46% | +35,03% | +26,05% | -28,47% | -25,02% | -15,67% | -26,32% | +30,09% | +31,96% | +16,97% | +37,01% | +54,32% | -77,09% | -53,86% | -76,10% | -92,82% | -65,17% | -72,13% | -32,71% | +9,36% | +13,94% | +115,19% | +109,24% | +59,24% | +7,51% | -53,07% | -55,90% | -4,95% | -9,73% | +11,35% | +18,13% | -35,06% | +11,89% | +8,48% | -1,32% | +1,42% | -7,68% | -7,59% | -10,92% | -11,97% | -4,89% | +2,52% | +9,14% | +25,21% | +49,28% | +49,56% | +64,02% | +63,65% | +68,97% | +80,79% | +106,13% | +311,75% | +306,40% | +223,05% | +178,97% | +17,46% | -0,23% | +6,75% | -53,38% | -51,34% | -53,38% | -55,69% | -6,31% | -11,71% | -12,28% | -8,76% | -16,22% | -7,91% | -12,04% | -16,03% | -6,86% | -9,41% | -2,98% | +3,91% | -1,47% | +17,01% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 735 | 1 303 | 2 500 | 1 215 | 1 629 | 2 079 | 2 201 | 1 326 | 2 914 | 21 319 | 6 104 | 7 372 | 12 468 | 3 235 | 1 641 | 2 870 | 3 851 | 1 589 | 1 726 | 2 331 | 2 691 | 1 813 | 2 679 | 1 599 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +77,28% | +91,86% | -51,40% | +34,07% | +27,62% | +5,87% | -39,75% | +119,76% | +631,61% | -71,37% | +20,77% | +69,13% | -74,05% | -49,27% | +74,89% | +34,18% | -58,74% | +8,62% | +35,05% | +15,44% | -32,63% | +47,77% | -40,31% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +121,63% | +59,55% | -11,96% | +9,14% | +78,88% | +925,44% | +177,33% | +455,96% | +327,87% | -84,83% | -73,12% | -61,07% | -69,11% | -50,88% | +5,18% | -18,78% | -30,12% | +14,10% | +55,21% | -31,40% |
Inne zobowiazania krótkoterminowe | | 288 117 | 476 727 | 506 269 | 528 110 | 455 614 | 441 787 | 423 555 | 515 153 | 512 295 | 498 898 | 513 161 | 593 539 | 499 808 | 520 760 | 506 668 | 1 211 115 | 534 560 | 1 054 629 | 909 829 | 1 363 653 | 1 050 632 | 1 193 183 | 1 383 327 | 1 843 668 | 1 462 843 | 1 322 703 | 1 360 644 | 1 743 859 | 1 597 444 | 1 722 579 | 1 532 605 | 1 327 391 | 1 188 970 | 1 121 989 | 1 306 165 | 1 455 880 | 1 311 390 | 1 344 329 | 1 546 940 | 1 783 926 | 1 854 194 | 1 960 888 | 2 255 986 | 2 510 342 | 2 370 665 | 2 546 861 | 2 728 203 | 2 757 995 | 2 589 282 | 2 554 814 | 2 649 827 | 2 771 997 | 2 486 264 | 2 317 371 | 2 195 706 | 2 141 792 | 1 970 551 | 2 064 910 | 2 516 030 | 3 078 743 | 3 443 159 | 3 409 314 | 3 543 375 | 3 572 238 | 3 855 848 | 2 535 597 | 2 727 245 | 2 977 074 | 3 220 420 | 3 163 787 | 3 040 059 | 3 462 118 | 3 605 791 | 3 338 950 | 3 360 536 | 3 903 954 | 3 728 441 | 3 621 197 | 3 432 955 | 3 602 279 | 3 457 796 | 3 408 055 |
dynamika kw/kw | | -40,08% | +65,46% | +6,20% | +4,31% | -13,73% | -3,03% | -4,13% | +21,63% | -0,55% | -2,62% | +2,86% | +15,66% | -15,79% | +4,19% | -2,71% | +139,04% | -55,86% | +97,29% | -13,73% | +49,88% | -22,95% | +13,57% | +15,94% | +33,28% | -20,66% | -9,58% | +2,87% | +28,16% | -8,40% | +7,83% | -11,03% | -13,39% | -10,43% | -5,63% | +16,42% | +11,46% | -9,92% | +2,51% | +15,07% | +15,32% | +3,94% | +5,75% | +15,05% | +11,27% | -5,56% | +7,43% | +7,12% | +1,09% | -6,12% | -1,33% | +3,72% | +4,61% | -10,31% | -6,79% | -5,25% | -2,46% | -8,00% | +4,79% | +21,85% | +22,37% | +11,84% | -0,98% | +3,93% | +0,81% | +7,94% | -34,24% | +7,56% | +9,16% | +8,17% | -1,76% | -3,91% | +13,88% | +4,15% | -7,40% | +0,65% | +16,17% | -4,50% | -2,88% | -5,20% | +4,93% | -4,01% | -1,44% |
dynamika r/r | | | | | +9,82% | +58,14% | -7,33% | -16,34% | -2,45% | +12,44% | +12,93% | +21,16% | +15,22% | -2,44% | +4,38% | -1,27% | +104,05% | +6,95% | +102,52% | +79,57% | +12,59% | +96,54% | +13,14% | +52,04% | +35,20% | +39,23% | +10,85% | -1,64% | -5,41% | +9,20% | +30,23% | +12,64% | -23,88% | -25,57% | -34,87% | -14,77% | +9,68% | +10,30% | +19,82% | +18,43% | +22,53% | +41,39% | +45,86% | +45,84% | +40,72% | +27,85% | +29,88% | +20,93% | +9,87% | +9,22% | +0,31% | -2,87% | +0,51% | -3,98% | -9,29% | -17,14% | -22,73% | -20,74% | -10,89% | +14,59% | +43,75% | +74,73% | +65,11% | +40,83% | +16,03% | +11,99% | -25,63% | -23,03% | -16,66% | -16,48% | +24,77% | +11,47% | +16,29% | +11,97% | +5,54% | +10,54% | +12,76% | +3,40% | +8,45% | +2,15% | -7,73% | -7,26% | -5,89% |
Suma bilansowa |
|
1 668 906 | 1 885 324 | 2 169 382 | 1 934 816 | 1 710 146 | 2 048 277 | 2 181 498 | 2 238 338 | 2 028 801 | 2 198 565 | 2 341 368 | 2 344 284 | 2 158 562 | 2 369 632 | 2 528 150 | 3 286 110 | 2 421 634 | 3 165 401 | 2 793 488 | 3 339 623 | 2 749 390 | 2 892 601 | 3 337 394 | 4 067 239 | 3 446 049 | 3 400 502 | 3 729 123 | 4 551 114 | 3 802 279 | 3 913 582 | 3 879 016 | 3 448 211 | 3 033 406 | 3 127 806 | 3 450 733 | 3 686 753 | 3 277 526 | 3 319 696 | 3 671 851 | 3 858 209 | 3 996 210 | 4 205 773 | 4 670 692 | 4 713 364 | 4 637 763 | 4 914 245 | 5 372 811 | 5 593 665 | 5 315 510 | 5 163 825 | 5 579 882 | 5 997 356 | 5 509 569 | 5 225 850 | 5 271 649 | 5 456 351 | 5 122 550 | 5 192 955 | 6 162 886 | 6 673 959 | 7 068 958 | 7 221 775 | 7 599 646 | 7 462 240 | 7 746 145 | 6 766 048 | 7 069 804 | 6 863 318 | 7 389 241 | 6 876 042 | 7 063 421 | 7 387 208 | 7 749 137 | 7 300 214 | 7 615 902 | 8 418 241 | 8 346 732 | 7 465 398 | 7 511 667 | 7 816 330 | 7 702 503 | 7 344 762 |
dynamika kw/kw | | -4,87% | +12,97% | +15,07% | -10,81% | -11,61% | +19,77% | +6,50% | +2,61% | -9,36% | +8,37% | +6,50% | +0,12% | -7,92% | +9,78% | +6,69% | +29,98% | -26,31% | +30,71% | -11,75% | +19,55% | -17,67% | +5,21% | +15,38% | +21,87% | -15,27% | -1,32% | +9,66% | +22,04% | -16,45% | +2,93% | -0,88% | -11,11% | -12,03% | +3,11% | +10,32% | +6,84% | -11,10% | +1,29% | +10,61% | +5,08% | +3,58% | +5,24% | +11,05% | +0,91% | -1,60% | +5,96% | +9,33% | +4,11% | -4,97% | -2,85% | +8,06% | +7,48% | -8,13% | -5,15% | +0,88% | +3,50% | -6,12% | +1,37% | +18,68% | +8,29% | +5,92% | +2,16% | +5,23% | -1,81% | +3,80% | -12,65% | +4,49% | -2,92% | +7,66% | -6,95% | +2,73% | +4,58% | +4,90% | -5,79% | +4,32% | +10,54% | -0,85% | -10,56% | +0,62% | +4,06% | -1,46% | -4,64% |
dynamika r/r | | | | | +10,28% | +2,47% | +8,64% | +0,56% | +15,69% | +18,63% | +7,34% | +7,33% | +4,73% | +6,40% | +7,78% | +7,98% | +40,18% | +12,19% | +33,58% | +10,50% | +1,63% | +13,53% | -8,62% | +19,47% | +21,79% | +25,34% | +17,56% | +11,74% | +11,90% | +10,34% | +15,09% | +4,02% | -24,23% | -20,22% | -20,08% | -11,04% | +6,92% | +8,05% | +6,13% | +6,41% | +4,65% | +21,93% | +26,69% | +27,20% | +22,16% | +16,05% | +16,85% | +15,03% | +18,68% | +14,61% | +5,08% | +3,85% | +7,22% | +3,65% | +1,20% | -5,52% | -9,02% | -7,02% | -0,63% | +16,91% | +22,32% | +38,00% | +39,07% | +23,31% | +11,81% | +9,58% | -6,31% | -6,97% | -8,03% | -4,61% | +1,63% | -0,09% | +7,63% | +4,87% | +6,17% | +7,82% | +13,96% | +7,71% | +2,26% | -1,37% | -7,15% | -7,72% | -1,62% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat