PARTNER SERWISU
Comp SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLCMP0000017
CMP276,00 (+0,36%)
Comp SA jest spółką technologiczną specjalizującą się w rozwiązaniach z zakresu bezpieczeństwa IT, bezpieczeństwa sieciowego oraz rozwiązaniach dedykowanych dla rynku handlu i usług. Emitent jest obecnie jednym z największych integratorów rozwiązań informatycznych na polskim rynku, z powodzeniem łącząc produkty własne z rozwiązaniami oferowanymi przez innych producentów sprzętu i oprogramowania. Grupa COMP jest również liderem polskiego rynku urządzeń fiskalnych (marki Novitus i Elzab) i oferuje szeroki wachlarz kas i drukarek fiskalnych.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Mocna 18stka na giełdzie - omówienie sytuacji fundamentalnej po wynikach za II kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Comp SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 04.05.2005 | 29.07.2005 | 28.10.2005 | 14.02.2006 | 11.05.2006 | 11.08.2006 | 09.11.2006 | 22.02.2007 | 08.05.2007 | 02.08.2007 | 06.11.2007 | 01.03.2008 | 15.05.2008 | 13.08.2008 | 13.11.2008 | 27.02.2009 | 15.05.2009 | 28.08.2009 | 16.11.2009 | 26.02.2010 | 15.05.2010 | 30.08.2010 | 12.11.2010 | 28.02.2011 | 16.05.2011 | 31.08.2011 | 14.11.2011 | 29.02.2012 | 15.05.2012 | 29.08.2012 | 12.11.2012 | 28.02.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 28.02.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 27.02.2015 | 15.05.2015 | 31.08.2015 | 13.11.2015 | 29.02.2016 | 13.05.2016 | 31.08.2016 | 17.11.2016 | 07.04.2017 | 22.05.2017 | 31.08.2017 | 22.11.2017 | 23.04.2018 | 22.05.2018 | 31.08.2018 | 15.11.2018 | 12.04.2019 | 22.05.2019 | 30.08.2019 | 22.11.2019 | 27.03.2020 | 22.05.2020 | 31.08.2020 | 23.11.2020 | 30.04.2021 | 21.05.2021 | 31.08.2021 | 23.11.2021 | 08.04.2022 | 20.05.2022 | 31.08.2022 | 23.11.2022 | 06.04.2023 | 19.05.2023 | 31.08.2023 | 23.11.2023 | 18.04.2024 | 20.05.2024 | 30.08.2024 | 25.11.2024 | 15.04.2025 | 20.05.2025 | 29.08.2025 |
Liczba akcji | | 2 315 285 | 2 315 286 | 2 315 285 | 2 760 285 | 2 760 285 | 2 760 285 | 2 760 285 | 2 760 285 | 2 760 285 | 3 367 782 | 3 367 782 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 4 747 899 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 918 188 | 5 610 548 | 5 610 548 | 5 610 548 | 5 610 548 | 5 345 301 | 5 452 717 | 5 461 642 | 5 461 642 | 4 518 319 | 4 518 319 | 4 518 319 | 4 518 319 |
Przychody |
|
16 372 | 17 877 | 24 212 | 29 441 | 20 042 | 27 546 | 36 558 | 53 365 | 31 829 | 34 754 | 21 211 | 92 486 | 48 481 | 67 628 | 55 295 | 145 832 | 52 701 | 54 445 | 51 435 | 82 150 | 41 010 | 60 221 | 48 157 | 110 529 | 53 827 | 115 337 | 91 079 | 168 775 | 86 499 | 91 666 | 84 190 | 128 427 | 145 510 | 117 514 | 105 024 | 155 288 | 126 193 | 150 972 | 135 276 | 169 401 | 136 459 | 161 093 | 139 201 | 277 794 | 92 118 | 126 809 | 100 817 | 243 912 | 142 194 | 122 200 | 112 696 | 163 963 | 119 846 | 158 411 | 153 013 | 246 649 | 121 283 | 148 326 | 184 644 | 280 517 | 141 275 | 111 611 | 156 653 | 311 338 | 171 434 | 245 460 | 162 878 | 241 149 | 128 901 | 162 624 | 197 383 | 261 647 | 215 145 | 232 071 | 169 984 | 380 303 | 153 100 | 207 766 | 196 968 | 345 420 | 168 510 | 186 992 |
dynamika kw/kw | | | +9,19% | +35,44% | +21,60% | -31,92% | +37,44% | +32,72% | +45,97% | -40,36% | +9,19% | -38,97% | +336,03% | -47,58% | +39,49% | -18,24% | +163,73% | -63,86% | +3,31% | -5,53% | +59,72% | -50,08% | +46,84% | -20,03% | +129,52% | -51,30% | +114,27% | -21,03% | +85,31% | -48,75% | +5,97% | -8,16% | +52,54% | +13,30% | -19,24% | -10,63% | +47,86% | -18,74% | +19,64% | -10,40% | +25,23% | -19,45% | +18,05% | -13,59% | +99,56% | -66,84% | +37,66% | -20,50% | +141,94% | -41,70% | -14,06% | -7,78% | +45,49% | -26,91% | +32,18% | -3,41% | +61,19% | -50,83% | +22,30% | +24,49% | +51,92% | -49,64% | -21,00% | +40,36% | +98,74% | -44,94% | +43,18% | -33,64% | +48,05% | -46,55% | +26,16% | +21,37% | +32,56% | -17,77% | +7,87% | -26,75% | +123,73% | -59,74% | +35,71% | -5,20% | +75,37% | -51,22% | +10,97% |
dynamika r/r | | | | | | +22,42% | +54,09% | +50,99% | +81,26% | +58,81% | +26,17% | -41,98% | +73,31% | +52,32% | +94,59% | +160,69% | +57,68% | +8,70% | -19,49% | -6,98% | -43,67% | -22,18% | +10,61% | -6,37% | +34,55% | +31,25% | +91,52% | +89,13% | +52,70% | +60,70% | -20,52% | -7,56% | -23,91% | +68,22% | +28,20% | +24,75% | +20,92% | -13,28% | +28,47% | +28,80% | +9,09% | +8,14% | +6,70% | +2,90% | +63,99% | -32,49% | -21,28% | -27,57% | -12,20% | +54,36% | -3,63% | +11,78% | -32,78% | -15,72% | +29,63% | +35,78% | +50,43% | +1,20% | -6,37% | +20,67% | +13,73% | +16,48% | -24,75% | -15,16% | +10,99% | +21,35% | +119,92% | +3,97% | -22,54% | -24,81% | -33,75% | +21,18% | +8,50% | +66,91% | +42,70% | -13,88% | +45,35% | -28,84% | -10,47% | +15,87% | -9,17% | +10,07% | -10,00% |
Zysk brutto na sprzedaży |
|
8 693 | 9 437 | 4 729 | 12 013 | 8 243 | 12 416 | 14 887 | 21 870 | 12 637 | 15 084 | 9 016 | 27 327 | 15 002 | 12 137 | 14 484 | 36 233 | 18 074 | 22 533 | 24 449 | 37 843 | 13 291 | 20 053 | 13 988 | 43 681 | 19 630 | 43 437 | 37 493 | 44 910 | 30 850 | 26 147 | 23 543 | 39 381 | 53 216 | 34 282 | 36 268 | 37 781 | 40 190 | 49 597 | 40 192 | 54 593 | 44 953 | 40 521 | 34 569 | 54 681 | 27 376 | 31 294 | 26 847 | 51 472 | 37 713 | 35 983 | 30 605 | 49 042 | 34 826 | 55 606 | 43 308 | 63 687 | 36 261 | 54 411 | 56 424 | 79 743 | 49 013 | 25 747 | 48 290 | 74 002 | 53 646 | 81 528 | 43 872 | 61 673 | 36 384 | 44 747 | 56 797 | 80 775 | 56 446 | 62 388 | 54 339 | 102 741 | 54 163 | 73 758 | 59 442 | 99 351 | 62 376 | 71 544 |
dynamika kw/kw | | | +8,56% | -49,89% | +154,03% | -31,38% | +50,62% | +19,90% | +46,91% | -42,22% | +19,36% | -40,23% | +203,09% | -45,10% | -19,10% | +19,34% | +150,16% | -50,12% | +24,67% | +8,50% | +54,78% | -64,88% | +50,88% | -30,24% | +212,27% | -55,06% | +121,28% | -13,68% | +19,78% | -31,31% | -15,24% | -9,96% | +67,27% | +35,13% | -35,58% | +5,79% | +4,17% | +6,38% | +23,41% | -18,96% | +35,83% | -17,66% | -9,86% | -14,69% | +58,18% | -49,94% | +14,31% | -14,21% | +91,72% | -26,73% | -4,59% | -14,95% | +60,24% | -28,99% | +59,67% | -22,12% | +47,06% | -43,06% | +50,05% | +3,70% | +41,33% | -38,54% | -47,47% | +87,56% | +53,24% | -27,51% | +51,97% | -46,19% | +40,57% | -41,00% | +22,99% | +26,93% | +42,22% | -30,12% | +10,53% | -12,90% | +89,07% | -47,28% | +36,18% | -19,41% | +67,14% | -37,22% | +14,70% |
dynamika r/r | | | | | | -5,18% | +31,57% | +214,80% | +82,05% | +53,31% | +21,49% | -39,44% | +24,95% | +18,71% | -19,54% | +60,65% | +32,59% | +20,48% | +85,66% | +68,80% | +4,44% | -26,46% | -11,01% | -42,79% | +15,43% | +47,69% | +116,61% | +168,04% | +2,81% | +57,16% | -39,80% | -37,21% | -12,31% | +72,50% | +31,11% | +54,05% | -4,06% | -24,48% | +44,67% | +10,82% | +44,50% | +11,85% | -18,30% | -13,99% | +0,16% | -39,10% | -22,77% | -22,34% | -5,87% | +37,76% | +14,98% | +14,00% | -4,72% | -7,66% | +54,53% | +41,51% | +29,86% | +4,12% | -2,15% | +30,29% | +25,21% | +35,17% | -52,68% | -14,42% | -7,20% | +9,45% | +216,65% | -9,15% | -16,66% | -32,18% | -45,11% | +29,46% | +30,97% | +55,14% | +39,42% | -4,33% | +27,19% | -4,04% | +18,22% | +9,39% | -3,30% | +15,16% | -3,00% |
Koszty sprzedaży | | -3 104 | -3 909 | -1 023 | -3 134 | -2 983 | -5 240 | -3 635 | -4 721 | -4 771 | -5 508 | -2 812 | -4 080 | -7 626 | -3 608 | -5 719 | -6 004 | -8 451 | -9 487 | -10 399 | -12 031 | -5 936 | -6 466 | -4 840 | -7 565 | -6 036 | -12 302 | -13 260 | -10 864 | -10 185 | -12 376 | -11 015 | -10 865 | -13 658 | -12 944 | -12 820 | -9 786 | -11 456 | -17 892 | -16 554 | -15 565 | -13 951 | -13 276 | -13 840 | -20 356 | -12 091 | -13 584 | -11 341 | -18 136 | -14 003 | -11 395 | -12 782 | -15 558 | -14 802 | -17 153 | -18 683 | -27 186 | -16 462 | -20 678 | -22 560 | -29 563 | -19 334 | -16 411 | -21 244 | -34 340 | -21 703 | -26 901 | -23 634 | -28 469 | -21 325 | -24 417 | -25 256 | -38 336 | -24 469 | -23 104 | -25 575 | -41 154 | -24 480 | -30 139 | -29 772 | -44 689 | -28 315 | -26 256 |
dynamika kw/kw | | | -25,93% | +73,83% | -206,35% | +4,82% | -75,66% | +30,63% | -29,88% | -1,06% | -15,45% | +48,95% | -45,09% | -86,91% | +52,69% | -58,51% | -4,98% | -40,76% | -12,26% | -9,61% | -15,69% | +50,66% | -8,93% | +25,15% | -56,30% | +20,21% | -103,81% | -7,79% | +18,07% | +6,25% | -21,51% | +11,00% | +1,36% | -25,71% | +5,23% | +0,96% | +23,67% | -17,07% | -56,18% | +7,48% | +5,97% | +10,37% | +4,84% | -4,25% | -47,08% | +40,60% | -12,35% | +16,51% | -59,92% | +22,79% | +18,62% | -12,17% | -21,72% | +4,86% | -15,88% | -8,92% | -45,51% | +39,45% | -25,61% | -9,10% | -31,04% | +34,60% | +15,12% | -29,45% | -61,65% | +36,80% | -23,95% | +12,14% | -20,46% | +25,09% | -14,50% | -3,44% | -51,79% | +36,17% | +5,58% | -10,70% | -60,91% | +40,52% | -23,12% | +1,22% | -50,10% | +36,64% | +7,27% |
dynamika r/r | | | | | | +3,90% | -34,05% | -255,33% | -50,64% | -59,94% | -5,11% | +22,64% | +13,58% | -59,84% | +34,50% | -103,38% | -47,16% | -10,82% | -162,94% | -81,83% | -100,38% | +29,76% | +31,84% | +53,46% | +37,12% | -1,68% | -90,26% | -173,97% | -43,61% | -68,74% | -0,60% | +16,93% | -0,01% | -34,10% | -4,59% | -16,39% | +9,93% | +16,12% | -38,23% | -29,13% | -59,05% | -21,78% | +25,80% | +16,39% | -30,78% | +13,33% | -2,32% | +18,06% | +10,91% | -15,81% | +16,11% | -12,71% | +14,21% | -5,71% | -50,53% | -46,17% | -74,74% | -11,21% | -20,55% | -20,75% | -8,74% | -17,45% | +20,64% | +5,83% | -16,16% | -12,25% | -63,92% | -11,25% | +17,10% | +1,74% | +9,23% | -6,86% | -34,66% | -14,74% | +5,38% | -1,26% | -7,35% | -0,04% | -30,45% | -16,41% | -8,59% | -15,67% | +12,88% |
Koszty ogólnego zarządu | | -3 168 | -3 506 | -3 399 | -4 343 | -4 419 | -6 565 | -5 203 | -6 359 | -3 926 | -5 950 | -2 921 | -8 530 | -8 903 | -6 231 | -8 890 | -12 154 | -8 946 | -10 838 | -10 917 | -9 392 | -8 745 | -11 153 | -9 703 | -11 993 | -9 687 | -17 864 | -17 262 | -22 235 | -15 409 | -20 220 | -16 543 | -15 985 | -15 097 | -16 259 | -17 062 | -18 321 | -15 109 | -17 988 | -15 432 | -24 434 | -14 764 | -17 944 | -17 045 | -23 399 | -16 070 | -18 118 | -15 616 | -21 840 | -19 833 | -18 037 | -18 489 | -17 234 | -14 899 | -17 129 | -15 055 | -26 964 | -16 472 | -19 494 | -18 331 | -28 812 | -18 804 | -16 794 | -17 208 | -18 306 | -17 729 | -18 281 | -16 244 | -23 240 | -17 413 | -16 472 | -16 124 | -26 629 | -19 205 | -19 240 | -16 966 | -30 218 | -15 175 | -18 494 | -15 676 | -29 930 | -17 268 | -18 532 |
dynamika kw/kw | | | -10,67% | +3,05% | -27,77% | -1,75% | -48,56% | +20,75% | -22,22% | +38,26% | -51,55% | +50,91% | -192,02% | -4,37% | +30,01% | -42,67% | -36,72% | +26,39% | -21,15% | -0,73% | +13,97% | +6,89% | -27,54% | +13,00% | -23,60% | +19,23% | -84,41% | +3,37% | -28,81% | +30,70% | -31,22% | +18,18% | +3,37% | +5,56% | -7,70% | -4,94% | -7,38% | +17,53% | -19,05% | +14,21% | -58,33% | +39,58% | -21,54% | +5,01% | -37,28% | +31,32% | -12,74% | +13,81% | -39,86% | +9,19% | +9,06% | -2,51% | +6,79% | +13,55% | -14,97% | +12,11% | -79,10% | +38,91% | -18,35% | +5,97% | -57,18% | +34,74% | +10,69% | -2,47% | -6,38% | +3,15% | -3,11% | +11,14% | -43,07% | +25,07% | +5,40% | +2,11% | -65,15% | +27,88% | -0,18% | +11,82% | -78,11% | +49,78% | -21,87% | +15,24% | -90,93% | +42,31% | -7,32% |
dynamika r/r | | | | | | -39,49% | -87,25% | -53,07% | -46,42% | +11,16% | +9,37% | +43,86% | -34,14% | -126,77% | -4,72% | -204,35% | -42,49% | -0,48% | -73,94% | -22,80% | +22,73% | +2,25% | -2,91% | +11,12% | -27,69% | -10,77% | -60,17% | -77,90% | -85,40% | -59,07% | -13,19% | +4,17% | +28,11% | +2,02% | +19,59% | -3,14% | -14,61% | -0,08% | -10,63% | +9,55% | -33,37% | +2,28% | +0,24% | -10,45% | +4,24% | -8,85% | -0,97% | +8,38% | +6,66% | -23,42% | +0,45% | -18,40% | +21,09% | +24,88% | +5,03% | +18,57% | -56,46% | -10,56% | -13,81% | -21,76% | -6,85% | -14,16% | +13,85% | +6,13% | +36,46% | +5,72% | -8,85% | +5,60% | -26,95% | +1,78% | +9,90% | +0,74% | -14,58% | -10,29% | -16,80% | -5,22% | -13,48% | +20,98% | +3,88% | +7,60% | +0,95% | -13,79% | -0,21% |
Zysk ze sprzedaży |
|
2 421 | 2 022 | 307 | 4 536 | 841 | 611 | 6 049 | 10 790 | 3 940 | 3 626 | 3 283 | 14 717 | -1 527 | 2 298 | - 125 | 18 075 | 677 | 2 208 | 3 133 | 16 420 | -1 390 | 2 434 | - 555 | 24 123 | 3 907 | 13 271 | 6 971 | 11 811 | 5 256 | -6 449 | -4 015 | 12 531 | 24 461 | 5 079 | 6 386 | 9 674 | 13 625 | 13 717 | 8 206 | 14 594 | 16 238 | 9 301 | 3 684 | 10 926 | - 785 | - 408 | - 110 | 11 496 | 3 877 | 6 551 | - 666 | 16 250 | 5 125 | 21 324 | 9 570 | 9 537 | 3 327 | 14 239 | 15 533 | 21 368 | 10 875 | -7 458 | 9 838 | 21 356 | 14 214 | 36 346 | 3 994 | 9 964 | -2 354 | 3 858 | 15 417 | 15 810 | 12 772 | 20 044 | 11 798 | 31 369 | 14 508 | 25 125 | 13 994 | 24 732 | 16 793 | 26 756 |
dynamika kw/kw | | | -16,48% | -84,82% | +1 377,52% | -81,46% | -27,35% | +890,02% | +78,38% | -63,48% | -7,97% | -9,46% | +348,28% | -110,38% | +250,49% | -105,44% | +14 560,00% | -96,25% | +226,14% | +41,89% | +424,10% | -108,47% | +275,11% | -122,80% | +4 446,49% | -83,80% | +239,67% | -47,47% | +69,43% | -55,50% | -222,70% | +37,74% | +412,10% | +95,20% | -79,24% | +25,73% | +51,49% | +40,84% | +0,68% | -40,18% | +77,85% | +11,26% | -42,72% | -60,39% | +196,58% | -107,18% | +48,03% | +73,04% | +10 550,91% | -66,28% | +68,97% | -110,17% | +2 539,94% | -68,46% | +316,08% | -55,12% | -0,34% | -65,11% | +327,98% | +9,09% | +37,57% | -49,11% | -168,58% | +231,91% | +117,08% | -33,44% | +155,71% | -89,01% | +149,47% | -123,63% | +263,89% | +299,61% | +2,55% | -19,22% | +56,94% | -41,14% | +165,88% | -53,75% | +73,18% | -44,30% | +76,73% | -32,10% | +59,33% |
dynamika r/r | | | | | | -65,26% | -69,78% | +1 870,36% | +137,87% | +368,49% | +493,45% | -45,73% | +36,39% | -138,76% | -36,62% | -103,81% | +22,82% | +144,34% | -3,92% | +2 606,40% | -9,16% | -305,32% | +10,24% | -117,71% | +46,91% | +381,08% | +445,23% | +1 356,04% | -51,04% | +34,53% | -148,59% | -157,60% | +6,10% | +365,39% | +178,76% | +259,05% | -22,80% | -44,30% | +170,07% | +28,50% | +50,86% | +19,18% | -32,19% | -55,11% | -25,13% | -104,83% | -104,39% | -102,99% | +5,22% | +593,89% | +1 705,64% | -505,45% | +41,35% | +32,19% | +225,51% | +1 536,94% | -41,31% | -35,08% | -33,23% | +62,31% | +124,05% | +226,87% | -152,38% | -36,66% | -0,06% | +30,70% | +587,34% | -59,40% | -53,34% | -116,56% | -89,39% | +286,00% | +58,67% | +642,57% | +419,54% | -23,47% | +98,41% | +13,59% | +25,35% | +18,61% | -21,16% | +15,75% | +6,49% |
Pozostałe przychody operacyjne | | 342 | 1 024 | 2 054 | - 392 | 286 | 1 618 | 538 | 581 | 322 | 473 | 442 | 328 | 395 | 387 | 370 | 157 | 152 | 1 048 | 1 492 | 306 | 115 | 766 | 192 | 630 | 782 | 716 | 1 044 | 1 514 | 1 181 | 1 481 | 4 019 | 4 186 | 2 368 | 1 904 | 1 571 | 4 926 | 1 634 | 2 051 | 1 616 | 3 345 | 1 345 | 1 653 | 2 700 | 3 792 | 4 140 | 9 683 | 1 264 | 4 532 | 2 443 | 5 654 | 1 882 | 2 575 | 1 413 | 1 484 | 1 553 | 3 009 | 1 732 | 2 319 | 1 006 | 3 151 | 6 785 | 3 359 | 3 198 | 4 262 | 3 127 | 1 599 | 4 125 | 3 464 | 2 180 | 1 980 | 1 373 | 2 918 | 1 527 | 1 475 | 1 282 | 3 604 | 2 046 | 831 | 925 | 2 761 | 4 030 | 2 495 |
dynamika kw/kw | | | +199,42% | +100,59% | -119,08% | +172,96% | +465,73% | -66,75% | +7,99% | -44,58% | +46,89% | -6,55% | -25,79% | +20,43% | -2,03% | -4,39% | -57,57% | -3,18% | +589,47% | +42,37% | -79,49% | -62,42% | +566,09% | -74,93% | +228,13% | +24,13% | -8,44% | +45,81% | +45,02% | -21,99% | +25,40% | +171,37% | +4,16% | -43,43% | -19,59% | -17,49% | +213,56% | -66,83% | +25,52% | -21,21% | +106,99% | -59,79% | +22,90% | +63,34% | +40,44% | +9,18% | +133,89% | -86,95% | +258,54% | -46,09% | +131,44% | -66,71% | +36,82% | -45,13% | +5,02% | +4,65% | +93,75% | -42,44% | +33,89% | -56,62% | +213,22% | +115,33% | -50,49% | -4,79% | +33,27% | -26,63% | -48,86% | +157,97% | -16,02% | -37,07% | -9,17% | -30,66% | +112,53% | -47,67% | -3,41% | -13,08% | +181,12% | -43,23% | -59,38% | +11,31% | +198,49% | +45,96% | -38,09% |
dynamika r/r | | | | | | -16,37% | +58,01% | -73,81% | +248,21% | +12,59% | -70,77% | -17,84% | -43,55% | +22,67% | -18,18% | -16,29% | -52,13% | -61,52% | +170,80% | +303,24% | +94,90% | -24,34% | -26,91% | -87,13% | +105,88% | +580,00% | -6,53% | +443,75% | +140,32% | +51,02% | +106,84% | +284,96% | +176,49% | +100,51% | +28,56% | -60,91% | +17,68% | -31,00% | +7,72% | +2,86% | -32,10% | -17,69% | -19,41% | +67,08% | +13,36% | +207,81% | +485,78% | -53,19% | +19,51% | -40,99% | -41,61% | +48,89% | -43,18% | -42,16% | -73,75% | -17,48% | +16,85% | +22,58% | +56,27% | -35,22% | +4,72% | +291,74% | +44,85% | +217,89% | +35,26% | -53,91% | -52,40% | +28,99% | -18,72% | -30,28% | +23,83% | -66,72% | -15,76% | -29,95% | -25,51% | -6,63% | +23,51% | +33,99% | -43,66% | -27,85% | -23,39% | +96,97% | +200,24% |
Pozostałe koszty operacyjne | | - 210 | -1 073 | - 232 | 229 | -99 | - 495 | - 315 | -1 946 | -56 | - 449 | -37 | - 119 | - 274 | - 242 | - 164 | -1 467 | - 202 | -1 220 | -1 104 | - 722 | - 144 | - 257 | - 352 | -2 027 | -95 | -2 535 | -1 925 | - 935 | - 248 | -1 051 | -13 726 | -2 801 | -1 803 | -1 697 | -1 449 | -1 985 | -1 051 | -2 214 | -1 684 | -4 848 | -2 338 | -1 781 | -1 092 | -3 249 | -2 549 | -1 705 | -1 124 | -6 191 | -1 804 | -2 695 | -1 306 | -9 911 | -1 052 | -1 434 | - 886 | -7 275 | - 701 | -1 725 | - 829 | -10 282 | -4 247 | -2 106 | -3 799 | -8 313 | -1 894 | -6 053 | - 151 | -5 353 | -1 706 | -2 324 | -2 252 | -7 653 | - 817 | -1 644 | -1 067 | -14 285 | - 881 | -2 113 | -2 288 | -8 535 | - 811 | -1 644 |
dynamika kw/kw | | | -410,95% | +78,38% | +198,71% | -143,23% | -400,00% | +36,36% | -517,78% | +97,12% | -701,79% | +91,76% | -221,62% | -130,25% | +11,68% | +32,23% | -794,51% | +86,23% | -503,96% | +9,51% | +34,60% | +80,06% | -78,47% | -36,96% | -475,85% | +95,31% | -2 568,42% | +24,06% | +51,43% | +73,48% | -323,79% | -1 205,99% | +79,59% | +35,63% | +5,88% | +14,61% | -36,99% | +47,05% | -110,66% | +23,94% | -187,89% | +51,77% | +23,82% | +38,69% | -197,53% | +21,55% | +33,11% | +34,08% | -450,80% | +70,86% | -49,39% | +51,54% | -658,88% | +89,39% | -36,31% | +38,21% | -721,11% | +90,36% | -146,08% | +51,94% | -1 140,29% | +58,69% | +50,41% | -80,39% | -118,82% | +77,22% | -219,59% | +97,51% | -3 445,03% | +68,13% | -36,23% | +3,10% | -239,83% | +89,32% | -101,22% | +35,10% | -1 238,80% | +93,83% | -139,84% | -8,28% | -273,03% | +90,50% | -102,71% |
dynamika r/r | | | | | | +52,86% | +53,87% | -35,78% | -949,78% | +43,43% | +9,29% | +88,25% | +93,88% | -389,29% | +46,10% | -343,24% | -1 132,77% | +26,28% | -404,13% | -573,17% | +50,78% | +28,71% | +78,93% | +68,12% | -180,75% | +34,03% | -886,38% | -446,88% | +53,87% | -161,05% | +58,54% | -613,04% | -199,57% | -627,02% | -61,47% | +89,44% | +29,13% | +41,71% | -30,47% | -16,22% | -144,23% | -122,45% | +19,56% | +35,15% | +32,98% | -9,02% | +4,27% | -2,93% | -90,55% | +29,23% | -58,06% | -16,19% | -60,09% | +41,69% | +46,79% | +32,16% | +26,60% | +33,37% | -20,29% | +6,43% | -41,33% | -505,85% | -22,09% | -358,26% | +19,15% | +55,40% | -187,42% | +96,03% | +35,61% | +9,93% | +61,61% | -1 391,39% | -42,97% | +52,11% | +29,26% | +52,62% | -86,66% | -7,83% | -28,53% | -114,43% | +40,25% | +7,95% | +22,20% |
Zysk operacyjny |
|
2 553 | 1 973 | 2 129 | 4 373 | 1 028 | 1 734 | 6 272 | 9 425 | 4 206 | 3 650 | 3 688 | 14 926 | -1 406 | 2 443 | 81 | 16 765 | 627 | 2 036 | 3 521 | 16 004 | -1 419 | 2 943 | - 715 | 22 726 | 4 594 | 11 452 | 6 090 | 12 390 | 6 189 | -6 019 | -13 722 | 13 916 | 25 026 | 5 286 | 6 508 | 12 615 | 14 208 | 13 554 | 8 138 | 13 091 | 15 245 | 9 173 | 5 292 | 11 469 | 806 | 7 570 | 30 | 9 837 | 4 516 | 9 510 | -90 | 8 914 | 5 486 | 21 374 | 10 237 | 5 271 | 4 358 | 14 833 | 15 710 | 14 237 | 13 413 | -6 205 | 9 237 | 17 305 | 15 447 | 31 892 | 7 968 | 8 075 | -1 880 | 3 514 | 14 538 | 11 075 | 13 482 | 19 875 | 12 013 | 20 688 | 15 673 | 23 843 | 12 631 | 18 958 | 20 012 | 27 607 |
dynamika kw/kw | | | -22,72% | +7,91% | +105,40% | -76,49% | +68,68% | +261,71% | +50,27% | -55,37% | -13,22% | +1,04% | +304,72% | -109,42% | +273,76% | -96,68% | +20 597,53% | -96,26% | +224,72% | +72,94% | +354,53% | -108,87% | +307,40% | -124,29% | +3 278,46% | -79,79% | +149,28% | -46,82% | +103,45% | -50,05% | -197,25% | -127,98% | +201,41% | +79,84% | -78,88% | +23,12% | +93,84% | +12,63% | -4,60% | -39,96% | +60,86% | +16,45% | -39,83% | -42,31% | +116,72% | -92,97% | +839,21% | -99,60% | +32 690,00% | -54,09% | +110,58% | -100,95% | +10 004,44% | -38,46% | +289,61% | -52,11% | -48,51% | -17,32% | +240,36% | +5,91% | -9,38% | -5,79% | -146,26% | +248,86% | +87,34% | -10,74% | +106,46% | -75,02% | +1,34% | -123,28% | +286,91% | +313,72% | -23,82% | +21,73% | +47,42% | -39,56% | +72,21% | -24,24% | +52,13% | -47,02% | +50,09% | +5,56% | +37,95% |
dynamika r/r | | | | | | -59,73% | -12,11% | +194,60% | +115,53% | +309,14% | +110,50% | -41,20% | +58,37% | -133,43% | -33,07% | -97,80% | +12,32% | +144,59% | -16,66% | +4 246,91% | -4,54% | -326,32% | +44,55% | -120,31% | +42,00% | +423,75% | +289,13% | +951,75% | -45,48% | +34,72% | -152,56% | -325,32% | +12,32% | +304,36% | +187,82% | +147,43% | -9,35% | -43,23% | +156,41% | +25,05% | +3,77% | +7,30% | -32,32% | -34,97% | -12,39% | -94,71% | -17,48% | -99,43% | -14,23% | +460,30% | +25,63% | -400,00% | -9,38% | +21,48% | +124,75% | +11 474,44% | -40,87% | -20,56% | -30,60% | +53,46% | +170,10% | +207,78% | -141,83% | -41,20% | +21,55% | +15,16% | +613,97% | -13,74% | -53,34% | -112,17% | -88,98% | +82,45% | +37,15% | +817,13% | +465,59% | -17,37% | +86,80% | +16,25% | +19,96% | +5,14% | -8,36% | +27,68% | +15,79% |
Przychody Finansowe | | 257 | 1 283 | 413 | 558 | 133 | 248 | 455 | - 218 | 204 | 499 | 266 | 3 150 | 313 | 351 | 233 | 899 | 826 | 4 | 287 | - 124 | 242 | 374 | 188 | 3 437 | 130 | 7 585 | 454 | 3 094 | 272 | 242 | 280 | 1 106 | 798 | 956 | 108 | 291 | 690 | 253 | 281 | 196 | 361 | 502 | 422 | 304 | 1 464 | - 603 | 205 | 491 | 559 | 548 | 1 535 | - 565 | 1 817 | 521 | 815 | - 589 | 411 | 145 | 1 552 | 556 | 1 064 | 829 | 1 807 | 493 | 310 | 681 | 263 | 285 | 311 | 394 | 1 141 | - 662 | 281 | 491 | 632 | 704 | 635 | 980 | 468 | 455 | 838 | 1 508 |
dynamika kw/kw | | | +399,22% | -67,81% | +35,11% | -76,16% | +86,47% | +83,47% | -147,91% | +193,58% | +144,61% | -46,69% | +1 084,21% | -90,06% | +12,14% | -33,62% | +285,84% | -8,12% | -99,52% | +7 075,00% | -143,21% | +295,16% | +54,55% | -49,73% | +1 728,19% | -96,22% | +5 734,62% | -94,01% | +581,50% | -91,21% | -11,03% | +15,70% | +295,00% | -27,85% | +19,80% | -88,70% | +169,44% | +137,11% | -63,33% | +11,07% | -30,25% | +84,18% | +39,06% | -15,94% | -27,96% | +381,58% | -141,19% | +134,00% | +139,51% | +13,85% | -1,97% | +180,11% | -136,81% | +421,59% | -71,33% | +56,43% | -172,27% | +169,78% | -64,72% | +970,34% | -64,18% | +91,37% | -22,09% | +117,97% | -72,72% | -37,12% | +119,68% | -61,38% | +8,37% | +9,12% | +26,69% | +189,59% | -158,02% | +142,45% | +74,73% | +28,72% | +11,39% | -9,80% | +54,33% | -52,24% | -2,78% | +84,18% | +79,95% |
dynamika r/r | | | | | | -48,25% | -80,67% | +10,17% | -139,07% | +53,38% | +101,21% | -41,54% | +1 544,95% | +53,43% | -29,66% | -12,41% | -71,46% | +163,90% | -98,86% | +23,18% | -113,79% | -70,70% | +9 250,00% | -34,49% | +2 871,77% | -46,28% | +1 928,07% | +141,49% | -9,98% | +109,23% | -96,81% | -38,33% | -64,25% | +193,38% | +295,04% | -61,43% | -73,69% | -13,53% | -73,54% | +160,19% | -32,65% | -47,68% | +98,42% | +50,18% | +55,10% | +305,54% | -220,12% | -51,42% | +61,51% | -61,82% | +190,88% | +648,78% | -215,07% | +225,04% | -4,93% | -46,91% | -4,25% | -77,38% | -72,17% | +90,43% | +194,40% | +158,88% | +471,72% | +16,43% | -11,33% | -70,86% | -17,85% | -85,45% | -42,19% | +0,32% | -42,14% | +333,84% | -332,28% | -9,65% | +24,62% | -44,61% | +206,34% | +125,98% | +99,59% | -25,95% | -35,37% | +31,97% | +53,88% |
Koszty finansowe | | - 297 | - 405 | 23 | - 762 | - 345 | - 654 | - 662 | - 588 | - 769 | -1 035 | - 427 | - 785 | - 638 | - 898 | - 564 | - 942 | - 258 | - 392 | -2 197 | - 331 | - 495 | 3 | - 941 | -4 558 | - 759 | -2 011 | -1 681 | -3 963 | -2 311 | -1 131 | -2 013 | -2 531 | -1 411 | -1 063 | -1 153 | -1 431 | -2 292 | -1 955 | -2 178 | -4 120 | -3 240 | -1 989 | -1 291 | -2 416 | -3 647 | -2 166 | -2 830 | -9 441 | -4 728 | -5 477 | -2 577 | -4 582 | -4 858 | -2 911 | -5 188 | -7 294 | -3 999 | -3 883 | -4 654 | -5 914 | -3 114 | -3 479 | -2 209 | -2 666 | -2 218 | -2 955 | -1 784 | -8 751 | -3 103 | -6 654 | -3 328 | -6 583 | -6 139 | -7 273 | -5 816 | -5 403 | -4 363 | -4 694 | -4 284 | -4 373 | -3 601 | -3 194 |
dynamika kw/kw | | | -36,36% | +105,68% | -3 413,04% | +54,72% | -89,57% | -1,22% | +11,18% | -30,78% | -34,59% | +58,74% | -83,84% | +18,73% | -40,75% | +37,19% | -67,02% | +72,61% | -51,94% | -460,46% | +84,93% | -49,55% | +100,61% | -31 466,67% | -384,38% | +83,35% | -164,95% | +16,41% | -135,75% | +41,69% | +51,06% | -77,98% | -25,73% | +44,25% | +24,66% | -8,47% | -24,11% | -60,17% | +14,70% | -11,41% | -89,16% | +21,36% | +38,61% | +35,09% | -87,14% | -50,95% | +40,61% | -30,66% | -233,60% | +49,92% | -15,84% | +52,95% | -77,80% | -6,02% | +40,08% | -78,22% | -40,59% | +45,17% | +2,90% | -19,86% | -27,07% | +47,35% | -11,72% | +36,50% | -20,69% | +16,80% | -33,23% | +39,63% | -390,53% | +64,54% | -114,44% | +49,98% | -97,81% | +6,74% | -18,47% | +20,03% | +7,10% | +19,25% | -7,59% | +8,73% | -2,08% | +17,65% | +11,30% |
dynamika r/r | | | | | | -16,16% | -61,48% | -2 978,26% | +22,83% | -122,90% | -58,26% | +35,50% | -33,50% | +17,04% | +13,24% | -32,08% | -20,00% | +59,56% | +56,35% | -289,54% | +64,86% | -91,86% | +100,77% | +57,17% | -1 277,04% | -53,33% | -67 133,33% | -78,64% | +13,05% | -204,48% | +43,76% | -19,75% | +36,13% | +38,94% | +6,01% | +42,72% | +43,46% | -62,44% | -83,91% | -88,90% | -187,91% | -41,36% | -1,74% | +40,73% | +41,36% | -12,56% | -8,90% | -119,21% | -290,77% | -29,64% | -152,86% | +8,94% | +51,47% | -2,75% | +46,85% | -101,32% | -59,19% | +17,68% | -33,39% | +10,29% | +18,92% | +22,13% | +10,40% | +52,54% | +54,92% | +28,77% | +15,06% | +19,24% | -228,24% | -39,90% | -125,18% | -86,55% | +24,77% | -97,84% | -9,30% | -74,76% | +17,92% | +28,93% | +35,46% | +26,34% | +19,06% | +17,47% | +31,96% |
Zysk brutto |
|
2 573 | 2 060 | 2 649 | 4 223 | 815 | 1 354 | 6 062 | 8 818 | 3 676 | 3 047 | 3 559 | 17 291 | - 946 | 3 006 | 747 | 17 648 | 2 339 | 2 620 | 2 971 | 16 502 | - 587 | 4 152 | 79 | 23 204 | 7 554 | 16 957 | 4 751 | 11 910 | 4 088 | -6 745 | -15 377 | 12 491 | 24 413 | 5 179 | 5 463 | 11 475 | 12 606 | 11 852 | 6 241 | 9 167 | 12 366 | 7 686 | 4 423 | 9 357 | -1 377 | 4 801 | -2 595 | 887 | 347 | 4 581 | -1 132 | 3 767 | 2 445 | 18 984 | 5 864 | -2 612 | 770 | 11 095 | 12 608 | 8 879 | 11 363 | -8 855 | 8 835 | 15 132 | 13 539 | 29 618 | 6 447 | - 391 | -4 672 | -2 746 | 12 351 | 3 830 | 7 624 | 13 093 | 6 829 | 15 989 | 11 945 | 20 129 | 8 815 | 15 040 | 17 249 | 25 921 |
dynamika kw/kw | | | -19,94% | +28,59% | +59,42% | -80,70% | +66,13% | +347,71% | +45,46% | -58,31% | -17,11% | +16,80% | +385,84% | -105,47% | +417,76% | -75,15% | +2 262,52% | -86,75% | +12,01% | +13,40% | +455,44% | -103,56% | +807,33% | -98,10% | +29 272,15% | -67,45% | +124,48% | -71,98% | +150,68% | -65,68% | -265,00% | -127,98% | +181,23% | +95,44% | -78,79% | +5,48% | +110,05% | +9,86% | -5,98% | -47,34% | +46,88% | +34,90% | -37,85% | -42,45% | +111,55% | -114,72% | +448,66% | -154,05% | +134,18% | -60,88% | +1 220,17% | -124,71% | +432,77% | -35,09% | +676,44% | -69,11% | -144,54% | +129,48% | +1 340,91% | +13,64% | -29,58% | +27,98% | -177,93% | +199,77% | +71,27% | -10,53% | +118,76% | -78,23% | -106,06% | -1 094,88% | +41,22% | +549,78% | -68,99% | +99,06% | +71,73% | -47,84% | +134,13% | -25,29% | +68,51% | -56,21% | +70,62% | +14,69% | +50,28% |
dynamika r/r | | | | | | -68,32% | -34,27% | +128,84% | +108,81% | +351,04% | +125,04% | -41,29% | +96,09% | -125,73% | -1,35% | -79,01% | +2,06% | +347,25% | -12,84% | +297,72% | -6,49% | -125,10% | +58,47% | -97,34% | +40,61% | +1 386,88% | +308,41% | +5 913,92% | -48,67% | -45,88% | -139,78% | -423,66% | +4,88% | +497,19% | +176,78% | +135,53% | -8,13% | -48,36% | +128,85% | +14,24% | -20,11% | -1,90% | -35,15% | -29,13% | +2,07% | -111,14% | -37,54% | -158,67% | -90,52% | +125,20% | -4,58% | +56,38% | +324,69% | +604,61% | +314,41% | +618,02% | -169,34% | -68,51% | -41,56% | +115,01% | +439,93% | +1 375,71% | -179,81% | -29,93% | +70,42% | +19,15% | +434,48% | -27,03% | -102,58% | -134,51% | -109,27% | +91,58% | +1 079,54% | +263,18% | +576,80% | -44,71% | +317,47% | +56,68% | +53,74% | +29,08% | -5,94% | +44,40% | +28,77% |
Zysk z działalności zaniechanej | | 0 | 265 | 0 | 0 | 0 | 0 | 0 | 2 684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 815 | 4 823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 341 | -1 065 | -1 312 | -1 314 | - 930 | - 669 | - 815 | -1 810 | - 722 | - 632 | - 476 | -1 693 | 1 102 | - 146 | - 913 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 313 | 263 | 38 598 | - 409 | 62 | 49 | -6 418 | 0 | 0 | -2 425 | 1 476 | 21 | -2 000 | 3 | -3 | 0 | 0 | 0 | -5 752 | -6 783 | -7 446 | - 595 | - 230 | - 399 | -74 342 | 129 | - 129 | - 114 | 692 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | +491,78% | -100,00% | | | | | | | | -212,32% | -23,19% | -0,15% | +29,22% | +28,06% | -21,82% | -122,09% | +60,11% | +12,47% | +24,68% | -255,67% | +165,09% | -113,25% | -525,34% | +95,29% | +100,00% | | | | | | | | +104,95% | +14 576,05% | -101,06% | +115,16% | -20,97% | -13 197,96% | +100,00% | | | +160,87% | -98,58% | -9 623,81% | +100,15% | -200,00% | +100,00% | | | | -17,92% | -9,77% | +92,01% | +61,34% | -73,48% | -18 532,08% | +100,17% | -200,00% | +11,63% | +707,02% | -100,00% | |
dynamika r/r | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | -172,73% | +37,18% | +37,88% | -37,75% | +22,37% | +5,53% | +41,60% | +6,46% | +252,63% | +76,90% | -91,81% | +97,46% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | +101,17% | -81,37% | -116,63% | +100,00% | -100,00% | -5 048,98% | +123,00% | | | +100,12% | -100,20% | -100,00% | +100,00% | -100,00% | -191 633,33% | | | | +96,00% | +94,12% | -898,42% | +121,68% | +43,91% | +71,43% | +100,93% | -100,00% | +100,00% |
Zysk netto |
|
1 789 | 1 896 | 2 571 | 3 334 | 221 | 1 171 | 5 229 | 9 755 | 2 528 | 2 614 | 4 258 | 15 710 | - 654 | 1 859 | 592 | 15 363 | 1 468 | 2 187 | 2 658 | 14 687 | 4 351 | 2 724 | - 548 | 18 750 | 5 431 | 14 373 | 3 120 | 14 026 | 2 424 | -7 508 | -15 386 | 9 534 | 17 646 | 2 879 | 2 498 | 11 061 | 8 573 | 10 294 | 4 615 | 2 915 | 9 501 | 7 009 | 1 899 | 8 186 | -3 243 | 2 075 | -3 928 | 22 | - 233 | 2 631 | - 583 | -1 138 | 1 007 | 53 718 | 3 124 | -2 169 | - 543 | 2 956 | 8 141 | 7 578 | 3 621 | -4 531 | 5 177 | 8 997 | 10 254 | 22 812 | 3 730 | -2 013 | -3 524 | -7 256 | 4 202 | -2 025 | 4 852 | 8 712 | 706 | -65 149 | 9 734 | 11 284 | 5 992 | 11 758 | 13 649 | 23 138 |
dynamika kw/kw | | | +5,98% | +35,60% | +29,68% | -93,37% | +429,86% | +346,54% | +86,56% | -74,09% | +3,40% | +62,89% | +268,95% | -104,16% | +384,25% | -68,15% | +2 495,10% | -90,44% | +48,98% | +21,54% | +452,56% | -70,38% | -37,39% | -120,12% | +3 521,53% | -71,03% | +164,65% | -78,29% | +349,55% | -82,72% | -409,74% | -104,93% | +161,97% | +85,08% | -83,68% | -13,23% | +342,79% | -22,49% | +20,07% | -55,17% | -36,84% | +225,93% | -26,23% | -72,91% | +331,07% | -139,62% | +163,98% | -289,30% | +100,56% | -1 159,09% | +1 229,18% | -122,16% | -95,20% | +188,49% | +5 234,46% | -94,18% | -169,43% | +74,97% | +644,38% | +175,41% | -6,92% | -52,22% | -225,13% | +214,26% | +73,79% | +13,97% | +122,47% | -83,65% | -153,97% | -75,06% | -105,90% | +157,91% | -148,19% | +339,60% | +79,55% | -91,90% | -9 327,90% | +114,94% | +15,92% | -46,90% | +96,23% | +16,08% | +69,52% |
dynamika r/r | | | | | | -87,65% | -38,24% | +103,38% | +192,59% | +1 043,89% | +123,23% | -18,57% | +61,05% | -125,87% | -28,88% | -86,10% | -2,21% | +324,46% | +17,64% | +348,99% | -4,40% | +196,39% | +24,55% | -120,62% | +27,66% | +24,82% | +427,64% | +669,34% | -25,19% | -55,37% | -152,24% | -593,14% | -32,03% | +627,97% | +138,35% | +116,24% | +16,02% | -51,42% | +257,55% | +84,75% | -73,65% | +10,82% | -31,91% | -58,85% | +180,82% | -134,13% | -70,40% | -306,85% | -99,73% | +92,82% | +26,80% | +85,16% | -5 272,73% | +532,19% | +1 941,73% | +635,85% | -90,60% | -153,92% | -94,50% | +160,60% | +449,38% | +766,85% | -253,28% | -36,41% | +18,73% | +183,18% | +603,47% | -27,95% | -122,37% | -134,37% | -131,81% | +12,65% | -0,60% | +237,68% | +220,07% | -83,20% | -3 117,23% | +100,62% | +29,52% | +748,73% | +118,05% | +40,22% | +105,05% |
Zysk netto akcjonariuszy większościowych |
|
1 602 | 1 913 | 2 521 | 3 009 | 169 | 736 | 3 753 | 8 795 | 1 874 | 1 633 | 4 250 | 16 131 | - 810 | 2 175 | 569 | 15 095 | 1 504 | 2 275 | 2 775 | 13 677 | 4 484 | 2 792 | - 512 | 18 663 | 5 411 | 10 360 | 339 | 12 662 | 2 350 | -7 757 | -15 395 | 9 039 | 16 449 | 2 484 | 2 469 | 10 547 | 7 526 | 9 354 | 3 805 | 1 202 | 8 582 | 6 466 | 1 508 | 7 867 | -3 407 | 1 886 | -3 937 | -1 009 | - 367 | 2 869 | - 388 | -1 609 | 1 193 | 52 863 | 3 489 | - 717 | -1 028 | 3 599 | 8 117 | 7 897 | 4 257 | -3 699 | 5 329 | 9 329 | 10 646 | 24 199 | 2 352 | -1 219 | -2 059 | -4 937 | 5 411 | 1 224 | 6 245 | 9 180 | 1 962 | -61 849 | 9 578 | 11 681 | 5 514 | 11 318 | 12 986 | 22 614 |
dynamika kw/kw | | | +19,41% | +31,78% | +19,36% | -94,38% | +335,50% | +409,92% | +134,35% | -78,69% | -12,86% | +160,26% | +279,55% | -105,02% | +368,52% | -73,84% | +2 552,90% | -90,04% | +51,26% | +21,98% | +392,86% | -67,22% | -37,73% | -118,34% | +3 745,12% | -71,01% | +91,46% | -96,73% | +3 635,10% | -81,44% | -430,09% | -98,47% | +158,71% | +81,98% | -84,90% | -0,60% | +327,18% | -28,64% | +24,29% | -59,32% | -68,41% | +613,98% | -24,66% | -76,68% | +421,68% | -143,31% | +155,36% | -308,75% | +74,37% | +63,63% | +881,74% | -113,52% | -314,69% | +174,15% | +4 331,10% | -93,40% | -120,55% | -43,38% | +450,10% | +125,53% | -2,71% | -46,09% | -186,89% | +244,07% | +75,06% | +14,12% | +127,31% | -90,28% | -151,83% | -68,91% | -139,78% | +209,60% | -77,38% | +410,21% | +47,00% | -78,63% | -3 252,34% | +115,49% | +21,96% | -52,80% | +105,26% | +14,74% | +74,14% |
dynamika r/r | | | | | | -89,45% | -61,53% | +48,87% | +192,29% | +1 008,88% | +121,88% | +13,24% | +83,41% | -143,22% | +33,19% | -86,61% | -6,42% | +285,68% | +4,60% | +387,70% | -9,39% | +198,14% | +22,73% | -118,45% | +36,46% | +20,67% | +271,06% | +166,21% | -32,15% | -56,57% | -174,87% | -4 641,30% | -28,61% | +599,96% | +132,02% | +116,04% | +16,68% | -54,25% | +276,57% | +54,11% | -88,60% | +14,03% | -30,87% | -60,37% | +554,49% | -139,70% | -70,83% | -361,07% | -112,83% | +89,23% | +52,12% | +90,14% | -59,46% | +425,07% | +1 742,56% | +999,23% | +55,44% | -186,17% | -93,19% | +132,65% | +1 201,39% | +514,11% | -202,78% | -34,35% | +18,13% | +150,08% | +754,20% | -55,86% | -113,07% | -119,34% | -120,40% | +130,06% | +200,41% | +403,30% | +285,94% | -63,74% | -5 153,02% | +53,37% | +27,24% | +181,04% | +118,30% | +35,58% | +93,60% |
EBITDA |
|
3 557 | 2 915 | 3 135 | 5 408 | 2 320 | 3 816 | 8 004 | 10 975 | 5 891 | 5 351 | 4 948 | 16 530 | 48 | 4 502 | 1 773 | 18 473 | 2 575 | 4 020 | 5 567 | 17 985 | 380 | 4 832 | 1 343 | 24 796 | 6 506 | 15 000 | 9 675 | 16 117 | 9 699 | -2 719 | -10 350 | 17 289 | 28 619 | 8 871 | 10 025 | 16 583 | 18 211 | 18 014 | 12 413 | 17 024 | 19 612 | 13 625 | 10 035 | 19 150 | 6 401 | 13 121 | 5 515 | 15 938 | 10 752 | 15 944 | 7 023 | 16 239 | 13 047 | 29 399 | 17 069 | 12 293 | 12 817 | 24 365 | 25 624 | 24 898 | 23 832 | 4 178 | 20 479 | 28 753 | 27 242 | 43 495 | 19 167 | 20 187 | 9 802 | 15 613 | 26 643 | 22 019 | 25 057 | 31 391 | 23 800 | 30 196 | 28 209 | 37 037 | 24 855 | 31 726 | 32 275 | 39 863 |
dynamika kw/kw | | | -18,05% | +7,55% | +72,50% | -57,10% | +64,48% | +109,75% | +37,12% | -46,32% | -9,17% | -7,53% | +234,07% | -99,71% | +9 279,17% | -60,62% | +941,91% | -86,06% | +56,12% | +38,48% | +223,06% | -97,89% | +1 171,58% | -72,21% | +1 746,31% | -73,76% | +130,56% | -35,50% | +66,58% | -39,82% | -128,03% | -280,65% | +267,04% | +65,53% | -69,00% | +13,01% | +65,42% | +9,82% | -1,08% | -31,09% | +37,15% | +15,20% | -30,53% | -26,35% | +90,83% | -66,57% | +104,98% | -57,97% | +188,99% | -32,54% | +48,29% | -55,95% | +131,23% | -19,66% | +125,33% | -41,94% | -27,98% | +4,26% | +90,10% | +5,17% | -2,83% | -4,28% | -82,47% | +390,16% | +40,40% | -5,26% | +59,66% | -55,93% | +5,32% | -51,44% | +59,28% | +70,65% | -17,36% | +13,80% | +25,28% | -24,18% | +26,87% | -6,58% | +31,29% | -32,89% | +27,64% | +1,73% | +23,51% |
dynamika r/r | | | | | | -34,78% | +30,91% | +155,31% | +102,94% | +153,92% | +40,23% | -38,18% | +50,62% | -99,19% | -15,87% | -64,17% | +11,75% | +5 264,58% | -10,71% | +213,99% | -2,64% | -85,24% | +20,20% | -75,88% | +37,87% | +1 612,11% | +210,43% | +620,40% | -35,00% | +49,08% | -118,13% | -206,98% | +7,27% | +195,07% | +426,26% | +196,86% | -4,08% | -36,37% | +103,07% | +23,82% | +2,66% | +7,69% | -24,36% | -19,16% | +12,49% | -67,36% | -3,70% | -45,04% | -16,77% | +67,97% | +21,52% | +27,34% | +1,89% | +21,34% | +84,39% | +143,04% | -24,30% | -1,76% | -17,12% | +50,12% | +102,54% | +85,94% | -82,85% | -20,08% | +15,48% | +14,31% | +941,05% | -6,41% | -29,79% | -64,02% | -64,10% | +39,00% | +9,08% | +155,63% | +101,06% | -10,67% | +37,14% | +12,58% | +17,99% | +4,43% | +5,07% | +14,41% | +7,63% |
Przepływy operacyjne |
|
-5 198 | 13 341 | -57 | -8 895 | 3 434 | 12 695 | - 518 | 9 670 | -10 496 | 11 109 | 2 106 | 11 552 | 6 345 | -5 114 | 7 154 | 10 160 | 24 232 | -13 829 | 8 699 | 26 134 | -7 813 | 9 896 | -2 909 | -2 810 | 1 851 | 5 391 | 812 | 30 748 | 3 699 | -7 696 | 3 569 | 29 304 | 13 720 | 16 421 | - 649 | 19 148 | 706 | 25 108 | -2 709 | -13 699 | -4 122 | 11 265 | -17 595 | 87 351 | -62 010 | 31 633 | -2 631 | 55 241 | 12 961 | -30 345 | - 460 | 33 463 | -12 978 | -11 265 | -18 734 | 45 023 | -6 245 | -17 482 | -17 205 | 48 416 | 29 210 | -2 503 | -12 988 | 90 974 | -14 494 | 22 657 | 56 855 | 54 364 | -32 581 | -5 876 | -5 020 | 45 054 | 38 204 | 14 322 | 14 012 | 152 994 | -86 114 | 17 852 | 26 600 | 246 155 | - 112 381 | -13 714 |
dynamika kw/kw | | | +356,66% | -100,43% | -15 505,26% | +138,61% | +269,69% | -104,08% | +1 966,80% | -208,54% | +205,84% | -81,04% | +448,53% | -45,07% | -180,60% | +239,89% | +42,02% | +138,50% | -157,07% | +162,90% | +200,43% | -129,90% | +226,66% | -129,40% | +3,40% | +165,87% | +191,25% | -84,94% | +3 686,70% | -87,97% | -308,06% | +146,37% | +721,07% | -53,18% | +19,69% | -103,95% | +3 050,39% | -96,31% | +3 456,37% | -110,79% | -405,68% | +69,91% | +373,29% | -256,19% | +596,45% | -170,99% | +151,01% | -108,32% | +2 199,62% | -76,54% | -334,13% | +98,48% | +7 374,57% | -138,78% | +13,20% | -66,30% | +340,33% | -113,87% | -179,94% | +1,58% | +381,41% | -39,67% | -108,57% | -418,90% | +800,45% | -115,93% | +256,32% | +150,94% | -4,38% | -159,93% | +81,96% | +14,57% | +997,49% | -15,20% | -62,51% | -2,16% | +991,88% | -156,29% | +120,73% | +49,00% | +825,39% | -145,65% | +87,80% |
dynamika r/r | | | | | | +166,06% | -4,84% | -808,77% | +208,71% | -405,65% | -12,49% | +506,56% | +19,46% | +160,45% | -146,03% | +239,70% | -12,05% | +281,91% | -170,41% | +21,60% | +157,22% | -132,24% | +171,56% | -133,44% | -110,75% | +123,69% | -45,52% | +127,91% | +1 194,23% | +99,84% | -242,76% | +339,53% | -4,70% | +270,91% | +313,37% | -118,18% | -34,66% | -94,85% | +52,90% | -317,41% | -171,54% | -683,85% | -55,13% | -549,50% | +737,65% | -1 404,37% | +180,81% | +85,05% | -36,76% | +120,90% | -195,93% | +82,52% | -39,42% | -200,13% | +62,88% | -3 972,61% | +34,55% | +51,88% | -55,19% | +8,16% | +7,54% | +567,73% | +85,68% | +24,51% | +87,90% | -149,62% | +1 005,19% | +537,75% | -40,24% | -124,79% | -125,93% | -108,83% | -17,13% | +217,26% | +343,74% | +379,12% | +239,58% | -325,41% | +24,65% | +89,84% | +60,89% | -30,50% | -176,82% |
Amortyzacja | | 1 004 | 942 | 1 006 | 1 035 | 1 292 | 2 082 | 1 732 | 1 550 | 1 685 | 1 701 | 1 260 | 1 604 | 1 454 | 2 059 | 1 692 | 1 708 | 1 948 | 1 984 | 2 046 | 1 981 | 1 799 | 1 889 | 2 058 | 2 070 | 1 912 | 3 548 | 3 585 | 3 727 | 3 510 | 3 300 | 3 372 | 3 373 | 3 593 | 3 585 | 3 517 | 3 968 | 4 003 | 4 460 | 4 275 | 3 933 | 4 367 | 4 452 | 4 743 | 7 681 | 5 595 | 5 551 | 5 485 | 6 101 | 6 236 | 6 434 | 7 113 | 7 325 | 7 561 | 8 025 | 6 832 | 7 022 | 8 459 | 9 532 | 9 914 | 10 661 | 10 419 | 10 383 | 11 242 | 11 448 | 11 795 | 11 603 | 11 199 | 12 112 | 11 682 | 12 099 | 12 105 | 10 944 | 11 575 | 11 516 | 11 787 | 9 508 | 12 536 | 13 194 | 12 224 | 12 768 | 12 263 | 12 256 |
dynamika kw/kw | | | -6,18% | +6,79% | +2,88% | +24,83% | +61,15% | -16,81% | -10,51% | +8,71% | +0,95% | -25,93% | +27,30% | -9,35% | +41,61% | -17,82% | +0,95% | +14,05% | +1,85% | +3,13% | -3,18% | -9,19% | +5,00% | +8,95% | +0,58% | -7,63% | +85,56% | +1,04% | +3,96% | -5,82% | -5,98% | +2,18% | +0,03% | +6,52% | -0,22% | -1,90% | +12,82% | +0,88% | +11,42% | -4,15% | -8,00% | +11,03% | +1,95% | +6,54% | +61,94% | -27,16% | -0,79% | -1,19% | +11,23% | +2,21% | +3,18% | +10,55% | +2,98% | +3,22% | +6,14% | -14,87% | +2,78% | +20,46% | +12,68% | +4,01% | +7,53% | -2,27% | -0,35% | +8,27% | +1,83% | +3,03% | -1,63% | -3,48% | +8,15% | -3,55% | +3,57% | +0,05% | -9,59% | +5,77% | -0,51% | +2,35% | -19,33% | +31,85% | +5,25% | -7,35% | +4,45% | -3,96% | -0,06% |
dynamika r/r | | | | | | +28,69% | +121,02% | +72,17% | +49,76% | +30,42% | -18,30% | -27,25% | +3,48% | -13,71% | +21,05% | +34,29% | +6,48% | +33,98% | -3,64% | +20,92% | +15,98% | -7,65% | -4,79% | +0,59% | +4,49% | +6,28% | +87,82% | +74,20% | +80,05% | +83,58% | -6,99% | -5,94% | -9,50% | +2,36% | +8,64% | +4,30% | +17,64% | +11,41% | +24,41% | +21,55% | -0,88% | +9,09% | -0,18% | +10,95% | +95,30% | +28,12% | +24,69% | +15,64% | -20,57% | +11,46% | +15,91% | +29,68% | +20,06% | +21,25% | +24,73% | -3,95% | -4,14% | +11,88% | +18,78% | +45,11% | +51,82% | +23,17% | +8,93% | +13,40% | +7,38% | +13,21% | +11,75% | -0,38% | +5,80% | -0,96% | +4,27% | +8,09% | -9,64% | -0,92% | -4,82% | -2,63% | -13,12% | +8,30% | +14,57% | +3,71% | +34,29% | -2,18% | -7,11% |
Przepływy inwestycyjne |
|
- 260 | -4 747 | -8 638 | -7 322 | -32 977 | -9 579 | 3 833 | -14 564 | -18 515 | -83 608 | 17 852 | 33 807 | - 942 | -2 235 | -2 602 | -2 927 | -3 007 | 970 | -17 406 | -7 798 | 9 349 | -2 950 | -11 458 | -4 145 | -5 115 | 4 134 | -9 308 | -4 866 | -9 933 | -6 156 | -10 173 | 1 451 | -3 079 | -9 863 | -8 008 | -11 500 | -14 559 | -9 954 | -6 873 | 2 732 | -3 354 | -17 499 | -10 440 | -25 985 | -10 560 | -7 741 | -13 095 | -11 811 | -5 538 | -7 985 | -2 685 | -11 675 | -10 275 | 27 830 | -4 040 | -2 161 | -5 051 | -7 619 | -4 715 | -5 692 | -10 398 | -2 874 | -7 302 | -11 171 | -10 702 | -13 526 | -3 286 | -6 187 | -8 725 | -12 482 | -3 899 | 3 878 | -7 785 | -8 227 | -7 681 | -9 993 | -7 880 | -7 081 | -9 524 | -7 625 | -9 063 | -8 250 |
dynamika kw/kw | | | -1 725,77% | -81,97% | +15,24% | -350,38% | +70,95% | +140,01% | -479,96% | -27,13% | -351,57% | +121,35% | +89,37% | -102,79% | -137,26% | -16,42% | -12,49% | -2,73% | +132,26% | -1 894,43% | +55,20% | +219,89% | -131,55% | -288,41% | +63,82% | -23,40% | +180,82% | -325,16% | +47,72% | -104,13% | +38,02% | -65,25% | +114,26% | -312,20% | -220,33% | +18,81% | -43,61% | -26,60% | +31,63% | +30,95% | +139,75% | -222,77% | -421,74% | +40,34% | -148,90% | +59,36% | +26,70% | -69,16% | +9,81% | +53,11% | -44,19% | +66,37% | -334,82% | +11,99% | +370,85% | -114,52% | +46,51% | -133,73% | -50,84% | +38,12% | -20,72% | -82,68% | +72,36% | -154,07% | -52,99% | +4,20% | -26,39% | +75,71% | -88,28% | -41,02% | -43,06% | +68,76% | +199,46% | -300,75% | -5,68% | +6,64% | -30,10% | +21,14% | +10,14% | -34,50% | +19,94% | -18,86% | +8,97% |
dynamika r/r | | | | | | -12 583,46% | -101,79% | +144,37% | -98,91% | +43,85% | -772,83% | +365,74% | +332,13% | +94,91% | +97,33% | -114,58% | -108,66% | -219,21% | +143,40% | -568,95% | -166,42% | +410,91% | -404,12% | +34,17% | +46,85% | -154,71% | +240,14% | +18,76% | -17,39% | -94,19% | -248,91% | -9,29% | +129,82% | +69,00% | -60,22% | +21,28% | -892,56% | -372,85% | -0,92% | +14,17% | +123,76% | +76,96% | -75,80% | -51,90% | -1 051,13% | -214,85% | +55,76% | -25,43% | +54,55% | +47,56% | -3,15% | +79,50% | +1,15% | -85,54% | +448,53% | -50,47% | +81,49% | +50,84% | -127,38% | -16,71% | -163,40% | -105,86% | +62,28% | -54,87% | -96,26% | -2,92% | -370,63% | +55,00% | +44,62% | +18,47% | +7,72% | -18,65% | +162,68% | +10,77% | +34,09% | -97,00% | -357,68% | -1,22% | +13,93% | -23,99% | +23,70% | -15,01% | -16,51% |
Capex |
|
-1 827 | - 379 | -1 050 | -1 200 | - 413 | -1 922 | 1 821 | -16 932 | -1 561 | -10 237 | - 890 | -4 079 | -1 509 | - 609 | -2 831 | -4 250 | - 939 | -1 305 | -1 128 | -4 941 | - 120 | -2 740 | -1 395 | -1 882 | -1 068 | -2 403 | -2 217 | -3 148 | -3 364 | -4 189 | -3 535 | -2 956 | -3 131 | -8 814 | -4 070 | -6 857 | -5 458 | -2 523 | -5 958 | -8 890 | -2 799 | -4 942 | -4 577 | -4 842 | -5 836 | -8 454 | -12 564 | -11 904 | -6 175 | -9 911 | -6 519 | -7 111 | -10 252 | -6 902 | -5 899 | -3 185 | -5 225 | -7 633 | -6 024 | -6 259 | -9 909 | -6 882 | -7 666 | -11 882 | -10 988 | -13 854 | -7 093 | -10 345 | -10 183 | -12 275 | -10 163 | -6 861 | -7 840 | -8 537 | -7 913 | -10 312 | -9 030 | -8 075 | -9 888 | -7 727 | -8 177 | -8 900 |
dynamika kw/kw | | | +79,26% | -177,04% | -14,29% | +65,58% | -365,38% | +194,75% | -1 029,82% | +90,78% | -555,80% | +91,31% | -358,31% | +63,01% | +59,64% | -364,86% | -50,12% | +77,91% | -38,98% | +13,56% | -338,03% | +97,57% | -2 183,33% | +49,09% | -34,91% | +43,25% | -125,00% | +7,74% | -41,99% | -6,86% | -24,52% | +15,61% | +16,38% | -5,92% | -181,51% | +53,82% | -68,48% | +20,40% | +53,77% | -136,15% | -49,21% | +68,52% | -76,56% | +7,39% | -5,79% | -20,53% | -44,86% | -48,62% | +5,25% | +48,13% | -60,50% | +34,22% | -9,08% | -44,17% | +32,68% | +14,53% | +46,01% | -64,05% | -46,09% | +21,08% | -3,90% | -58,32% | +30,55% | -11,39% | -55,00% | +7,52% | -26,08% | +48,80% | -45,85% | +1,57% | -20,54% | +17,21% | +32,49% | -14,27% | -8,89% | +7,31% | -30,32% | +12,43% | +10,58% | -22,45% | +21,85% | -5,82% | -8,84% |
dynamika r/r | | | | | | +77,39% | -407,12% | +273,43% | -1 311,00% | -277,97% | -432,62% | -148,87% | +75,91% | +3,33% | +94,05% | -218,09% | -4,19% | +37,77% | -114,29% | +60,16% | -16,26% | +87,22% | -109,96% | -23,67% | +61,91% | -790,00% | +12,30% | -58,92% | -67,27% | -214,98% | -74,32% | -59,45% | +6,10% | +6,93% | -110,41% | -15,13% | -131,97% | -74,32% | +71,38% | -46,39% | -29,65% | +48,72% | -95,88% | +23,18% | +45,53% | -108,50% | -71,06% | -174,50% | -145,85% | -5,81% | -17,23% | +48,11% | +40,26% | -66,02% | +30,36% | +9,51% | +55,21% | +49,03% | -10,59% | -2,12% | -96,51% | -89,65% | +9,84% | -27,26% | -89,84% | -10,89% | -101,31% | +7,47% | +12,94% | +7,33% | +11,40% | -43,28% | +33,68% | +23,01% | +30,45% | +22,14% | -50,30% | -15,18% | +5,41% | -24,96% | +25,07% | +9,45% | -10,22% |
Przepływy finansowe |
|
18 188 | -5 233 | 14 811 | 12 225 | 20 392 | -3 437 | -3 350 | 14 574 | 11 933 | 73 777 | 310 | -47 113 | -4 025 | -3 338 | -3 341 | -1 359 | -11 186 | 7 906 | 10 705 | -17 802 | -5 431 | -5 687 | 4 433 | 6 248 | 3 307 | - 689 | 3 461 | - 855 | -16 733 | 17 735 | 517 | -16 776 | -13 416 | - 131 | -13 103 | -1 206 | 32 792 | -11 711 | 2 961 | 9 492 | 12 761 | 22 675 | -8 777 | -13 635 | 21 110 | -17 042 | 30 519 | -46 498 | 22 183 | -2 486 | -1 128 | -8 120 | 6 174 | -14 034 | 24 799 | -12 737 | -15 031 | 27 960 | 18 443 | -16 484 | -4 832 | -6 318 | 12 308 | -80 550 | 22 237 | -19 004 | -46 700 | -51 640 | 34 095 | 4 753 | 25 415 | -29 343 | -37 489 | -17 434 | 100 | -94 899 | 32 274 | -3 333 | -23 807 | -66 016 | -27 121 | -3 126 |
dynamika kw/kw | | | -128,77% | +383,03% | -17,46% | +66,81% | -116,85% | +2,53% | +535,04% | -18,12% | +518,26% | -99,58% | -15 297,74% | +91,46% | +17,07% | -0,09% | +59,32% | -723,11% | +170,68% | +35,40% | -266,30% | +69,49% | -4,71% | +177,95% | +40,94% | -47,07% | -120,83% | +602,32% | -124,70% | -1 857,08% | +205,99% | -97,08% | -3 344,87% | +20,03% | +99,02% | -9 902,29% | +90,80% | +2 819,07% | -135,71% | +125,28% | +220,57% | +34,44% | +77,69% | -138,71% | -55,35% | +254,82% | -180,73% | +279,08% | -252,36% | +147,71% | -111,21% | +54,63% | -619,86% | +176,03% | -327,31% | +276,71% | -151,36% | -18,01% | +286,02% | -34,04% | -189,38% | +70,69% | -30,75% | +294,81% | -754,45% | +127,61% | -185,46% | -145,74% | -10,58% | +166,02% | -86,06% | +434,71% | -215,46% | -27,76% | +53,50% | +100,57% | -94 999,00% | +134,01% | -110,33% | -614,28% | -177,30% | +58,92% | +88,47% |
dynamika r/r | | | | | | +12,12% | +34,32% | -122,62% | +19,21% | -41,48% | +2 246,55% | +109,25% | -423,27% | -133,73% | -104,52% | -1 177,74% | +97,12% | -177,91% | +336,85% | +420,41% | -1 209,93% | +51,45% | -171,93% | -58,59% | +135,10% | +160,89% | +87,88% | -21,93% | -113,68% | -605,99% | +2 674,02% | -85,06% | -1 862,11% | +19,82% | -100,74% | -2 634,43% | +92,81% | +344,42% | -8 839,69% | +122,60% | +887,06% | -61,09% | +293,62% | -396,42% | -243,65% | +65,43% | -175,16% | +447,72% | -241,02% | +5,08% | +85,41% | -103,70% | +82,54% | -72,17% | -464,52% | +2 298,49% | -56,86% | -343,46% | +299,23% | -25,63% | -29,42% | +67,85% | -122,60% | -33,26% | -388,66% | +560,20% | -200,79% | -479,43% | +35,89% | +53,33% | +125,01% | +154,42% | +43,18% | -209,95% | -466,80% | -99,61% | -223,41% | +186,09% | +80,88% | -23 907,00% | +30,44% | -184,03% | +6,21% |
Emisja akcji | | 0 | 0 | 41 452 | 0 | 0 | 0 | 0 | 0 | 0 | 21 039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 510 | 0 | 0 | 0 | 67 | 0 | 0 |
dynamika kw/kw | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | | | | -100,00% | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -86,86% | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 497 | 0 | 0 | 0 | 32 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 408 | 0 | 0 | 0 | 9 983 | 0 | 0 | 0 | 10 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 391 | 0 | 0 | 18 829 | 11 696 | 16 827 | 0 | 0 | 20 809 | 21 046 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | -37,88% | +43,87% | -100,00% | | +23,66% | +1,14% | -100,00% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | +37,45% | | | | -100,00% | | | | | | | | | +34,76% | | | | +2,17% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +389,17% | | | -100,00% | +77,92% | +25,07% | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 653 | -3 258 | - 886 | -2 314 | -2 787 | -2 554 | -2 654 | -2 239 | -2 924 | -2 867 | -2 857 | -2 694 | -2 728 | -3 033 | -2 885 | -3 375 | -3 081 | -3 108 | -3 013 | -2 815 | -2 549 | -2 653 | -3 616 | -2 426 | -2 922 | -2 788 | -3 426 | -3 454 | -3 370 | -3 660 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22,80% | +72,81% | -161,17% | -20,44% | +8,36% | -3,92% | +15,64% | -30,59% | +1,95% | +0,35% | +5,71% | -1,26% | -11,18% | +4,88% | -16,98% | +8,71% | -0,88% | +3,06% | +6,57% | +9,45% | -4,08% | -36,30% | +32,91% | -20,45% | +4,59% | -22,88% | -0,82% | +2,43% | -8,61% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,05% | +21,61% | -199,55% | +3,24% | -4,92% | -12,26% | -7,65% | -20,32% | +6,70% | -5,79% | -0,98% | -25,28% | -12,94% | -2,47% | -4,44% | +16,59% | +17,27% | +14,64% | -20,01% | +13,82% | -14,63% | -5,09% | +5,25% | -42,37% | -15,33% | -31,28% |
Pozostałe, w tym pożyczki i kredyty | | 18 316 | -5 061 | -26 565 | 12 271 | 20 498 | -2 635 | -3 121 | 13 530 | 12 564 | 53 038 | 679 | -46 434 | -3 676 | -2 647 | -2 871 | - 679 | -10 932 | 8 227 | 11 174 | -17 390 | -5 198 | -28 984 | 4 861 | 7 272 | 3 996 | -31 597 | 4 979 | 727 | -15 390 | 18 984 | 2 127 | -15 058 | -12 232 | 869 | -19 664 | - 305 | 33 861 | -10 541 | -6 201 | 10 273 | 14 464 | 23 384 | -9 419 | -11 559 | 22 929 | -15 357 | 34 226 | -44 168 | 24 228 | - 140 | 1 204 | -5 399 | 11 298 | -7 309 | 27 694 | -6 358 | -10 191 | 33 586 | 23 682 | -9 203 | 623 | - 114 | 17 945 | -77 017 | 26 732 | -13 509 | -27 279 | -46 386 | 39 538 | 11 923 | 48 366 | -26 095 | -29 445 | -9 256 | -9 195 | - 102 442 | 21 780 | 3 044 | -16 023 | -80 174 | -42 085 | 5 207 |
dynamika kw/kw | | | -127,63% | -424,90% | +146,19% | +67,04% | -112,85% | -18,44% | +533,51% | -7,14% | +322,14% | -98,72% | -6 938,59% | +92,08% | +27,99% | -8,46% | +76,35% | -1 510,01% | +175,26% | +35,82% | -255,63% | +70,11% | -457,60% | +116,77% | +49,60% | -45,05% | -890,72% | +115,76% | -85,40% | -2 216,92% | +223,35% | -88,80% | -807,95% | +18,77% | +107,10% | -2 362,83% | +98,45% | +11 201,97% | -131,13% | +41,17% | +265,67% | +40,80% | +61,67% | -140,28% | -22,72% | +298,36% | -166,98% | +322,87% | -229,05% | +154,85% | -100,58% | +960,00% | -548,42% | +309,26% | -164,69% | +478,90% | -122,96% | -60,29% | +429,57% | -29,49% | -138,86% | +106,77% | -118,30% | +15 841,23% | -529,18% | +134,71% | -150,53% | -101,93% | -70,04% | +185,24% | -69,84% | +305,65% | -153,95% | -12,84% | +68,57% | +0,66% | -1 014,11% | +121,26% | -86,02% | -626,38% | -400,37% | +47,51% | +112,37% |
dynamika r/r | | | | | | +11,91% | +47,94% | +88,25% | +10,26% | -38,71% | +2 112,83% | +121,76% | -443,19% | -129,26% | -104,99% | -522,83% | +98,54% | -197,39% | +410,80% | +489,20% | -2 461,12% | +52,45% | -452,30% | -56,50% | +141,82% | +176,88% | -9,02% | +2,43% | -90,00% | -485,14% | +160,08% | -57,28% | -2 171,25% | +20,52% | -95,42% | -1 024,49% | +97,97% | +376,82% | -1 313,00% | +68,47% | +3 468,20% | -57,28% | +321,84% | -51,89% | -212,52% | +58,52% | -165,67% | +463,37% | -282,11% | +5,67% | +99,09% | -96,48% | +87,78% | -53,37% | -5 120,71% | +2 200,17% | -17,76% | -190,20% | +559,52% | -14,49% | -44,75% | +106,11% | -100,34% | -24,23% | -736,87% | +4 190,85% | -11 750,00% | -252,01% | +39,77% | +47,91% | +188,26% | +277,30% | +43,74% | -174,47% | -177,63% | -119,01% | -292,57% | +173,97% | +132,89% | -74,26% | +21,74% | -293,23% | +71,06% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 841 | 0 | 0 | 0 | -1 541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 020 | 0 | 0 | 0 | -15 049 | 0 | 0 | 0 | - 743 | 0 | 0 | 0 | - 570 | 0 | 0 | -1 681 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +80,35% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | -0,19% | | | | +95,06% | | | | +23,28% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 12 730 | 3 361 | 6 116 | -3 992 | -9 151 | - 321 | -35 | 9 680 | -17 078 | 1 278 | 20 268 | -1 754 | 1 378 | -10 687 | 1 211 | 5 874 | 10 039 | -4 953 | 1 998 | 534 | -3 895 | 1 259 | -9 934 | - 707 | 43 | 8 836 | -5 035 | 25 027 | -22 967 | 3 883 | -6 087 | 13 979 | -2 775 | 6 427 | -21 760 | 6 442 | 18 939 | 3 443 | -6 621 | -1 475 | 5 285 | 16 441 | -36 812 | 47 731 | -51 460 | 6 850 | 14 793 | -3 068 | 29 606 | -40 816 | -4 273 | 13 668 | -17 079 | 2 531 | 2 025 | 30 125 | -26 327 | 2 859 | -3 477 | 26 240 | 13 980 | -11 695 | -7 982 | - 747 | -2 959 | -9 873 | 6 869 | -3 463 | -7 211 | -13 605 | 16 496 | 19 589 | -7 070 | -11 339 | 6 431 | 48 102 | -61 720 | 7 438 | -6 731 | 172 514 | - 148 565 | -25 090 |
dynamika kw/kw | | | -73,60% | +81,97% | -165,27% | -129,23% | +96,49% | +89,10% | +27 757,14% | -276,43% | +107,48% | +1 485,92% | -108,65% | +178,56% | -875,54% | +111,33% | +385,05% | +70,91% | -149,34% | +140,34% | -73,27% | -829,40% | +132,32% | -889,04% | +92,88% | +106,08% | +20 448,84% | -156,98% | +597,06% | -191,77% | +116,91% | -256,76% | +329,65% | -119,85% | +331,60% | -438,57% | +129,60% | +193,99% | -81,82% | -292,30% | +77,72% | +458,31% | +211,09% | -323,90% | +229,66% | -207,81% | +113,31% | +115,96% | -120,74% | +1 064,99% | -237,86% | +89,53% | +419,87% | -224,96% | +114,82% | -19,99% | +1 387,65% | -187,39% | +110,86% | -221,62% | +854,67% | -46,72% | -183,66% | +31,75% | +90,64% | -296,12% | -233,66% | +169,57% | -150,41% | -108,23% | -88,67% | +221,25% | +18,75% | -136,09% | -60,38% | +156,72% | +647,97% | -228,31% | +112,05% | -190,49% | +2 662,98% | -186,12% | +83,11% |
dynamika r/r | | | | | | -171,89% | -109,55% | -100,57% | +342,48% | -86,62% | +498,13% | +58 008,57% | -118,12% | +108,07% | -936,23% | -94,03% | +434,89% | +628,52% | +53,65% | +64,99% | -90,91% | -138,80% | +125,42% | -597,20% | -232,40% | +101,10% | +601,83% | +49,32% | +3 639,89% | -53 511,63% | -56,05% | -20,89% | -44,14% | +87,92% | +65,52% | -257,48% | -53,92% | +782,49% | -46,43% | +69,57% | -122,90% | -72,09% | +377,52% | -455,99% | +3 336,00% | -1 073,70% | -58,34% | +140,19% | -106,43% | +157,53% | -695,85% | -128,89% | +545,50% | -157,69% | +106,20% | +147,39% | +120,41% | -54,15% | +12,96% | -271,70% | -12,90% | +153,10% | -509,06% | -129,57% | -102,85% | -121,17% | +15,58% | +186,06% | -363,59% | -143,70% | -37,80% | +140,15% | +665,67% | +1,96% | +16,66% | -61,01% | +145,56% | -772,98% | +165,60% | -204,66% | +258,64% | -140,71% | -437,32% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
20 849 | 21 488 | 30 345 | 21 710 | 74 341 | 62 641 | 63 385 | 73 468 | 82 782 | 136 499 | 135 798 | 244 171 | 245 059 | 244 348 | 242 933 | 246 219 | 243 074 | 250 474 | 268 043 | 284 500 | 280 583 | 281 553 | 284 093 | 301 724 | 303 570 | 312 798 | 322 256 | 350 712 | 358 050 | 357 057 | 355 139 | 366 265 | 364 951 | 365 439 | 372 987 | 373 471 | 391 492 | 430 521 | 440 149 | 455 041 | 459 620 | 460 066 | 465 103 | 486 493 | 484 476 | 491 018 | 498 618 | 509 172 | 507 491 | 517 214 | 519 117 | 512 338 | 521 423 | 526 782 | 542 971 | 546 315 | 563 265 | 569 448 | 567 543 | 583 263 | 579 591 | 566 943 | 563 659 | 593 884 | 597 743 | 589 172 | 582 357 | 590 319 | 589 116 | 592 878 | 594 383 | 618 771 | 626 842 | 620 231 | 611 980 | 538 251 | 531 185 | 521 657 | 518 910 | 520 704 | 513 558 | 510 001 |
dynamika kw/kw | | +16,74% | +3,06% | +41,22% | -28,46% | +242,43% | -15,74% | +1,19% | +15,91% | +12,68% | +64,89% | -0,51% | +79,80% | +0,36% | -0,29% | -0,58% | +1,35% | -1,28% | +3,04% | +7,01% | +6,14% | -1,38% | +0,35% | +0,90% | +6,21% | +0,61% | +3,04% | +3,02% | +8,83% | +2,09% | -0,28% | -0,54% | +3,13% | -0,36% | +0,13% | +2,07% | +0,13% | +4,83% | +9,97% | +2,24% | +3,38% | +1,01% | +0,10% | +1,09% | +4,60% | -0,41% | +1,35% | +1,55% | +2,12% | -0,33% | +1,92% | +0,37% | -1,31% | +1,77% | +1,03% | +3,07% | +0,62% | +3,10% | +1,10% | -0,33% | +2,77% | -0,63% | -2,18% | -0,58% | +5,36% | +0,65% | -1,43% | -1,16% | +1,37% | -0,20% | +0,64% | +0,25% | +4,10% | +1,30% | -1,05% | -1,33% | -12,05% | -1,31% | -1,79% | -0,53% | +0,35% | -1,37% | -0,69% |
dynamika r/r | | | | | +21,56% | +256,57% | +191,52% | +108,88% | +238,41% | +11,35% | +117,91% | +114,24% | +232,35% | +196,03% | +79,01% | +78,89% | +0,84% | -0,81% | +2,51% | +10,34% | +15,55% | +15,43% | +12,41% | +5,99% | +6,05% | +8,19% | +11,10% | +13,43% | +16,24% | +17,95% | +14,15% | +10,20% | +4,43% | +1,93% | +2,35% | +5,03% | +1,97% | +7,27% | +17,81% | +18,01% | +21,84% | +17,40% | +6,86% | +5,67% | +6,91% | +5,41% | +6,73% | +7,21% | +4,66% | +4,75% | +5,34% | +4,11% | +0,62% | +2,75% | +1,85% | +4,60% | +6,63% | +8,02% | +8,10% | +4,53% | +6,76% | +2,90% | -0,44% | -0,68% | +1,82% | +3,13% | +3,92% | +3,32% | -0,60% | -1,44% | +0,63% | +2,07% | +4,82% | +6,40% | +4,61% | +2,96% | -13,01% | -15,26% | -15,89% | -15,21% | -3,26% | -3,32% | -2,23% |
WNIP | | 6 990 | 5 967 | 13 371 | 10 220 | 55 295 | 42 320 | 41 722 | 43 844 | 43 260 | 83 813 | 83 270 | 159 923 | 159 474 | 160 562 | 160 167 | 172 348 | 169 422 | 161 594 | 169 036 | 193 431 | 188 553 | 192 755 | 192 254 | 205 394 | 203 705 | 253 420 | 265 487 | 282 045 | 281 920 | 282 324 | 282 919 | 289 252 | 288 997 | 296 636 | 298 168 | 306 535 | 324 402 | 367 573 | 373 267 | 386 751 | 387 631 | 389 113 | 390 427 | 399 690 | 399 742 | 402 980 | 408 700 | 417 340 | 419 070 | 426 088 | 427 841 | 431 426 | 440 862 | 439 860 | 440 954 | 445 347 | 447 361 | 450 080 | 450 709 | 455 910 | 458 857 | 462 078 | 461 913 | 473 688 | 479 532 | 477 753 | 479 338 | 481 215 | 483 784 | 490 321 | 492 871 | 487 844 | 487 695 | 489 514 | 488 741 | 417 538 | 417 113 | 416 827 | 416 180 | 414 627 | 414 517 | 413 680 |
dynamika kw/kw | | +27,25% | -14,64% | +124,08% | -23,57% | +441,05% | -23,47% | -1,41% | +5,09% | -1,33% | +93,74% | -0,65% | +92,05% | -0,28% | +0,68% | -0,25% | +7,61% | -1,70% | -4,62% | +4,61% | +14,43% | -2,52% | +2,23% | -0,26% | +6,83% | -0,82% | +24,41% | +4,76% | +6,24% | -0,04% | +0,14% | +0,21% | +2,24% | -0,09% | +2,64% | +0,52% | +2,81% | +5,83% | +13,31% | +1,55% | +3,61% | +0,23% | +0,38% | +0,34% | +2,37% | +0,01% | +0,81% | +1,42% | +2,11% | +0,41% | +1,67% | +0,41% | +0,84% | +2,19% | -0,23% | +0,25% | +1,00% | +0,45% | +0,61% | +0,14% | +1,15% | +0,65% | +0,70% | -0,04% | +2,55% | +1,23% | -0,37% | +0,33% | +0,39% | +0,53% | +1,35% | +0,52% | -1,02% | -0,03% | +0,37% | -0,16% | -14,57% | -0,10% | -0,07% | -0,16% | -0,37% | -0,03% | -0,20% |
dynamika r/r | | | | | +86,05% | +691,06% | +609,23% | +212,03% | +329,00% | -21,77% | +98,05% | +99,58% | +264,75% | +268,64% | +91,57% | +92,35% | +7,77% | +6,24% | +0,64% | +5,54% | +12,23% | +11,29% | +19,28% | +13,74% | +6,18% | +8,04% | +31,47% | +38,09% | +37,32% | +38,40% | +11,41% | +6,57% | +2,56% | +2,51% | +5,07% | +5,39% | +5,98% | +12,25% | +23,91% | +25,19% | +26,17% | +19,49% | +5,86% | +4,60% | +3,35% | +3,12% | +3,56% | +4,68% | +4,42% | +4,84% | +5,73% | +4,68% | +3,38% | +5,20% | +3,23% | +3,06% | +3,23% | +1,47% | +2,32% | +2,21% | +2,37% | +2,57% | +2,67% | +2,49% | +3,90% | +4,51% | +3,39% | +3,77% | +1,59% | +0,89% | +2,63% | +2,82% | +1,38% | +0,81% | -0,16% | -0,84% | -14,41% | -14,47% | -14,85% | -14,85% | -0,70% | -0,62% | -0,75% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
7 828 | 5 520 | 6 123 | 6 306 | 13 004 | 13 513 | 12 950 | 11 486 | 11 946 | 5 531 | 5 675 | 11 700 | 11 647 | 11 367 | 11 485 | 12 293 | 11 776 | 11 532 | 19 537 | 18 931 | 18 305 | 14 941 | 14 838 | 13 963 | 14 245 | 45 542 | 45 177 | 46 361 | 46 669 | 45 022 | 44 216 | 42 639 | 42 797 | 43 881 | 45 143 | 45 024 | 44 473 | 44 206 | 46 058 | 49 669 | 50 156 | 51 807 | 53 165 | 62 652 | 63 391 | 65 491 | 67 751 | 71 627 | 68 100 | 73 268 | 73 594 | 69 851 | 70 225 | 68 885 | 69 351 | 68 843 | 85 118 | 91 435 | 90 713 | 90 143 | 80 327 | 71 174 | 68 764 | 71 263 | 69 055 | 66 243 | 64 427 | 72 609 | 70 843 | 66 123 | 68 557 | 62 181 | 61 487 | 61 412 | 61 326 | 62 611 | 61 106 | 58 601 | 58 378 | 61 383 | 59 386 | 63 082 |
dynamika kw/kw | | +12,62% | -29,48% | +10,92% | +2,99% | +106,22% | +3,91% | -4,17% | -11,31% | +4,00% | -53,70% | +2,60% | +106,17% | -0,45% | -2,40% | +1,04% | +7,04% | -4,21% | -2,07% | +69,42% | -3,10% | -3,31% | -18,38% | -0,69% | -5,90% | +2,02% | +219,71% | -0,80% | +2,62% | +0,66% | -3,53% | -1,79% | -3,57% | +0,37% | +2,53% | +2,88% | -0,26% | -1,22% | -0,60% | +4,19% | +7,84% | +0,98% | +3,29% | +2,62% | +17,84% | +1,18% | +3,31% | +3,45% | +5,72% | -4,92% | +7,59% | +0,44% | -5,09% | +0,54% | -1,91% | +0,68% | -0,73% | +23,64% | +7,42% | -0,79% | -0,63% | -10,89% | -11,39% | -3,39% | +3,63% | -3,10% | -4,07% | -2,74% | +12,70% | -2,43% | -6,66% | +3,68% | -9,30% | -1,12% | -0,12% | -0,14% | +2,10% | -2,40% | -4,10% | -0,38% | +5,15% | -3,25% | +6,22% |
dynamika r/r | | | | | -9,28% | +66,12% | +144,80% | +111,50% | +82,14% | -8,14% | -59,07% | -56,18% | +1,86% | -2,50% | +105,51% | +102,38% | +5,07% | +1,11% | +1,45% | +70,11% | +54,00% | +55,44% | +29,56% | -24,05% | -26,24% | -22,18% | +204,81% | +204,47% | +232,03% | +227,62% | -1,14% | -2,13% | -8,03% | -8,30% | -2,53% | +2,10% | +5,59% | +3,92% | +0,74% | +2,03% | +10,32% | +12,78% | +17,19% | +15,43% | +26,14% | +26,39% | +26,41% | +27,44% | +14,33% | +7,43% | +11,87% | +8,62% | -2,48% | +3,12% | -5,98% | -5,77% | -1,44% | +21,21% | +32,74% | +30,80% | +30,94% | -5,63% | -22,16% | -24,20% | -20,94% | -14,03% | -6,93% | -6,31% | +1,89% | +2,59% | -0,18% | +6,41% | -14,36% | -13,21% | -7,12% | -10,55% | +0,69% | -0,62% | -4,58% | -4,81% | -1,96% | -2,81% | +7,65% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 6 031 | 10 001 | 10 851 | 5 184 | 6 042 | 6 808 | 8 713 | 18 138 | 27 576 | 47 155 | 46 853 | 72 548 | 73 938 | 72 419 | 71 281 | 61 578 | 61 876 | 77 348 | 79 470 | 72 138 | 73 725 | 73 857 | 77 001 | 82 367 | 85 620 | 13 836 | 11 592 | 22 306 | 29 461 | 29 711 | 28 004 | 34 374 | 33 157 | 24 922 | 29 676 | 21 912 | 22 617 | 18 742 | 20 824 | 18 621 | 21 833 | 19 146 | 21 511 | 24 151 | 21 343 | 22 547 | 22 167 | 20 205 | 20 321 | 17 858 | 17 682 | 11 061 | 10 336 | 18 037 | 32 666 | 32 125 | 30 786 | 27 933 | 26 121 | 37 210 | 40 407 | 33 691 | 32 982 | 48 933 | 49 156 | 45 176 | 38 592 | 36 495 | 34 489 | 36 434 | 32 955 | 68 746 | 77 660 | 69 305 | 61 913 | 58 102 | 52 966 | 46 229 | 44 352 | 44 694 | 39 655 | 33 239 |
dynamika kw/kw | | +11,38% | +65,83% | +8,50% | -52,23% | +16,55% | +12,68% | +27,98% | +108,17% | +52,03% | +71,00% | -0,64% | +54,84% | +1,92% | -2,05% | -1,57% | -13,61% | +0,48% | +25,00% | +2,74% | -9,23% | +2,20% | +0,18% | +4,26% | +6,97% | +3,95% | -83,84% | -16,22% | +92,43% | +32,08% | +0,85% | -5,75% | +22,75% | -3,54% | -24,84% | +19,08% | -26,16% | +3,22% | -17,13% | +11,11% | -10,58% | +17,25% | -12,31% | +12,35% | +12,27% | -11,63% | +5,64% | -1,69% | -8,85% | +0,57% | -12,12% | -0,99% | -37,44% | -6,55% | +74,51% | +81,11% | -1,66% | -4,17% | -9,27% | -6,49% | +42,45% | +8,59% | -16,62% | -2,10% | +48,36% | +0,46% | -8,10% | -14,57% | -5,43% | -5,50% | +5,64% | -9,55% | +108,61% | +12,97% | -10,76% | -10,67% | -6,16% | -8,84% | -12,72% | -4,06% | +0,77% | -11,27% | -16,18% |
dynamika r/r | | | | | -4,27% | +0,18% | -31,93% | -19,70% | +249,88% | +356,41% | +592,64% | +437,74% | +299,98% | +168,12% | +53,58% | +52,14% | -15,12% | -16,31% | +6,81% | +11,49% | +17,15% | +19,15% | -4,51% | -3,11% | +14,18% | +16,13% | -81,27% | -84,95% | -72,92% | -65,59% | +114,74% | +141,58% | +54,10% | +12,55% | -16,12% | +5,97% | -36,25% | -31,79% | -24,80% | -29,83% | -15,02% | -3,47% | +2,16% | +3,30% | +29,70% | -2,24% | +17,76% | +3,05% | -16,34% | -4,79% | -20,80% | -20,23% | -45,26% | -49,14% | +1,00% | +84,74% | +190,43% | +197,85% | +54,86% | -20,04% | +15,83% | +31,25% | +20,61% | +26,27% | +31,50% | +21,65% | +34,09% | +17,01% | -25,42% | -29,84% | -19,35% | -14,61% | +88,37% | +125,17% | +90,22% | +87,87% | -15,48% | -31,80% | -33,30% | -28,36% | -23,08% | -25,13% | -28,10% |
Aktywa obrotowe |
|
62 625 | 62 853 | 80 747 | 101 942 | 88 685 | 89 129 | 92 233 | 124 275 | 108 259 | 94 196 | 85 913 | 187 180 | 123 740 | 117 643 | 115 955 | 207 007 | 149 576 | 128 910 | 126 763 | 135 770 | 115 073 | 122 363 | 109 865 | 158 495 | 131 271 | 237 201 | 232 037 | 267 238 | 219 798 | 237 475 | 225 488 | 240 811 | 234 435 | 249 480 | 234 965 | 266 515 | 288 410 | 316 236 | 293 411 | 348 291 | 320 328 | 322 307 | 323 173 | 358 991 | 263 752 | 282 491 | 272 760 | 311 095 | 303 681 | 266 978 | 263 263 | 336 431 | 311 027 | 323 229 | 338 955 | 388 628 | 300 512 | 337 331 | 393 201 | 459 743 | 376 855 | 370 197 | 390 813 | 402 140 | 369 850 | 417 900 | 325 986 | 363 222 | 316 760 | 341 986 | 417 440 | 423 977 | 358 618 | 368 221 | 354 573 | 380 246 | 298 414 | 348 726 | 343 964 | 485 210 | 289 636 | 304 510 |
dynamika kw/kw | | +17,51% | +0,36% | +28,47% | +26,25% | -13,00% | +0,50% | +3,48% | +34,74% | -12,89% | -12,99% | -8,79% | +117,87% | -33,89% | -4,93% | -1,43% | +78,52% | -27,74% | -13,82% | -1,67% | +7,11% | -15,24% | +6,34% | -10,21% | +44,26% | -17,18% | +80,70% | -2,18% | +15,17% | -17,75% | +8,04% | -5,05% | +6,80% | -2,65% | +6,42% | -5,82% | +13,43% | +8,22% | +9,65% | -7,22% | +18,70% | -8,03% | +0,62% | +0,27% | +11,08% | -26,53% | +7,10% | -3,44% | +14,05% | -2,38% | -12,09% | -1,39% | +27,79% | -7,55% | +3,92% | +4,87% | +14,65% | -22,67% | +12,25% | +16,56% | +16,92% | -18,03% | -1,77% | +5,57% | +2,90% | -8,03% | +12,99% | -21,99% | +11,42% | -12,79% | +7,96% | +22,06% | +1,57% | -15,42% | +2,68% | -3,71% | +7,24% | -21,52% | +16,86% | -1,37% | +41,06% | -40,31% | +5,14% |
dynamika r/r | | | | | +91,28% | +41,61% | +41,81% | +14,22% | +21,91% | +22,07% | +5,69% | -6,85% | +50,62% | +14,30% | +24,89% | +34,97% | +10,59% | +20,88% | +9,58% | +9,32% | -34,41% | -23,07% | -5,08% | -13,33% | +16,74% | +14,08% | +93,85% | +111,20% | +68,61% | +67,44% | +0,12% | -2,82% | -9,89% | +6,66% | +5,06% | +4,20% | +10,67% | +23,02% | +26,76% | +24,87% | +30,68% | +11,07% | +1,92% | +10,14% | +3,07% | -17,66% | -12,35% | -15,60% | -13,34% | +15,14% | -5,49% | -3,48% | +8,14% | +2,42% | +21,07% | +28,75% | +15,51% | -3,38% | +4,36% | +16,00% | +18,30% | +25,40% | +9,74% | -0,61% | -12,53% | -1,86% | +12,89% | -16,59% | -9,68% | -14,35% | -18,17% | +28,05% | +16,73% | +13,21% | +7,67% | -15,06% | -10,31% | -16,79% | -5,29% | -2,99% | +27,60% | -2,94% | -12,68% |
Zapasy |
|
4 695 | 8 076 | 12 222 | 6 211 | 17 080 | 16 536 | 16 556 | 18 808 | 17 349 | 9 449 | 13 352 | 13 438 | 14 729 | 14 578 | 17 570 | 12 612 | 20 733 | 17 775 | 16 724 | 9 090 | 8 119 | 14 033 | 15 074 | 12 819 | 18 589 | 65 110 | 64 914 | 55 186 | 56 151 | 55 767 | 48 826 | 52 455 | 46 689 | 48 130 | 52 187 | 57 928 | 58 755 | 59 944 | 57 487 | 52 828 | 57 746 | 57 859 | 59 359 | 54 490 | 52 830 | 53 427 | 53 442 | 50 466 | 59 186 | 56 563 | 56 606 | 58 841 | 62 231 | 71 906 | 89 865 | 87 418 | 99 110 | 100 601 | 102 015 | 82 751 | 100 792 | 110 425 | 110 315 | 97 251 | 98 128 | 90 600 | 91 759 | 91 110 | 102 964 | 116 452 | 119 730 | 118 643 | 95 876 | 88 738 | 116 934 | 84 378 | 81 028 | 92 729 | 81 562 | 70 826 | 79 275 | 88 177 |
dynamika kw/kw | | -30,80% | +72,01% | +51,34% | -49,18% | +175,00% | -3,19% | +0,12% | +13,60% | -7,76% | -45,54% | +41,31% | +0,64% | +9,61% | -1,03% | +20,52% | -28,22% | +64,39% | -14,27% | -5,91% | -45,65% | -10,68% | +72,84% | +7,42% | -14,96% | +45,01% | +250,26% | -0,30% | -14,99% | +1,75% | -0,68% | -12,45% | +7,43% | -10,99% | +3,09% | +8,43% | +11,00% | +1,43% | +2,02% | -4,10% | -8,10% | +9,31% | +0,20% | +2,59% | -8,20% | -3,05% | +1,13% | +0,03% | -5,57% | +17,28% | -4,43% | +0,08% | +3,95% | +5,76% | +15,55% | +24,98% | -2,72% | +13,37% | +1,50% | +1,41% | -18,88% | +21,80% | +9,56% | -0,10% | -11,84% | +0,90% | -7,67% | +1,28% | -0,71% | +13,01% | +13,10% | +2,81% | -0,91% | -19,19% | -7,45% | +31,77% | -27,84% | -3,97% | +14,44% | -12,04% | -13,16% | +11,93% | +11,23% |
dynamika r/r | | | | | -8,46% | +263,79% | +104,75% | +35,46% | +202,82% | +1,57% | -42,86% | -19,35% | -28,55% | -15,10% | +54,28% | +31,59% | -6,15% | +40,76% | +21,93% | -4,82% | -27,93% | -60,84% | -21,05% | -9,87% | +41,02% | +128,96% | +363,98% | +330,64% | +330,50% | +202,07% | -14,35% | -24,78% | -4,95% | -16,85% | -13,69% | +6,88% | +10,43% | +25,84% | +24,55% | +10,16% | -8,80% | -1,72% | -3,48% | +3,26% | +3,15% | -8,51% | -7,66% | -9,97% | -7,38% | +12,03% | +5,87% | +5,92% | +16,60% | +5,14% | +27,13% | +58,76% | +48,57% | +59,26% | +39,91% | +13,52% | -5,34% | +1,70% | +9,77% | +8,14% | +17,52% | -2,64% | -17,95% | -16,82% | -6,31% | +4,93% | +28,53% | +30,48% | +30,22% | -6,88% | -23,80% | -2,34% | -28,88% | -15,49% | +4,50% | -30,25% | -16,06% | -2,16% | -4,91% |
Należności handlowe |
|
36 482 | 26 018 | 31 931 | 66 621 | 48 414 | 46 508 | 52 460 | 78 645 | 70 816 | 70 086 | 54 425 | 138 419 | 76 240 | 73 877 | 75 528 | 165 123 | 83 279 | 69 518 | 69 970 | 88 715 | 68 862 | 68 488 | 64 436 | 105 463 | 73 130 | 106 405 | 102 804 | 136 408 | 88 746 | 93 956 | 101 534 | 104 157 | 88 675 | 100 682 | 111 798 | 121 778 | 117 917 | 138 057 | 141 365 | 179 639 | 124 384 | 129 439 | 153 311 | 176 715 | 118 108 | 139 758 | 116 060 | 165 516 | 130 378 | 151 585 | 138 071 | 168 637 | 140 857 | 142 947 | 160 350 | 197 177 | 142 624 | 176 119 | 232 396 | 294 815 | 176 754 | 178 714 | 206 125 | 226 629 | 195 947 | 268 390 | 165 931 | 193 983 | 144 329 | 158 943 | 203 858 | 194 697 | 159 122 | 209 738 | 156 080 | 155 920 | 136 966 | 174 219 | 186 040 | 156 056 | 117 566 | 150 204 |
dynamika kw/kw | | +2,53% | -28,68% | +22,73% | +108,64% | -27,33% | -3,94% | +12,80% | +49,91% | -9,95% | -1,03% | -22,35% | +154,33% | -44,92% | -3,10% | +2,23% | +118,62% | -49,57% | -16,52% | +0,65% | +26,79% | -22,38% | -0,54% | -5,92% | +63,67% | -30,66% | +45,50% | -3,38% | +32,69% | -34,94% | +5,87% | +8,07% | +2,58% | -14,86% | +13,54% | +11,04% | +8,93% | -3,17% | +17,08% | +2,40% | +27,07% | -30,76% | +4,06% | +18,44% | +15,27% | -33,16% | +18,33% | -16,96% | +42,61% | -21,23% | +16,27% | -8,92% | +22,14% | -16,47% | +1,48% | +12,17% | +22,97% | -27,67% | +23,48% | +31,95% | +26,86% | -40,05% | +1,11% | +15,34% | +9,95% | -13,54% | +36,97% | -38,18% | +16,91% | -25,60% | +10,13% | +28,26% | -4,49% | -18,27% | +31,81% | -25,58% | -0,10% | -12,16% | +27,20% | +6,79% | -16,12% | -24,66% | +27,76% |
dynamika r/r | | | | | +87,23% | +32,71% | +78,75% | +64,29% | +18,05% | +46,27% | +50,70% | +3,75% | +76,00% | +7,66% | +5,41% | +38,77% | +19,29% | +9,23% | -5,90% | -7,36% | -46,27% | -17,31% | -1,48% | -7,91% | +18,88% | +6,20% | +55,36% | +59,54% | +29,34% | +21,35% | -11,70% | -1,24% | -23,64% | -0,08% | +7,16% | +10,11% | +16,92% | +32,98% | +37,12% | +26,45% | +47,51% | +5,48% | -6,24% | +8,45% | -1,63% | -5,05% | +7,97% | -24,30% | -6,34% | +10,39% | +8,46% | +18,97% | +1,89% | +8,04% | -5,70% | +16,14% | +16,92% | +1,25% | +23,21% | +44,93% | +49,52% | +23,93% | +1,47% | -11,30% | -23,13% | +10,86% | +50,18% | -19,50% | -14,41% | -26,34% | -40,78% | +22,86% | +0,37% | +10,25% | +31,96% | -23,44% | -19,92% | -13,92% | -16,93% | +19,20% | +0,09% | -14,16% | -13,78% |
Pozostałe aktywa obrotowe | | 5 956 | 8 751 | 10 555 | 6 978 | 9 070 | 8 425 | 9 092 | 4 517 | 8 267 | 8 156 | 9 992 | 10 304 | 6 374 | 13 478 | 5 936 | 6 477 | 12 731 | 9 421 | 10 190 | 7 552 | 11 574 | 12 065 | 12 512 | 23 077 | 22 373 | 39 671 | 43 339 | 27 125 | 49 436 | 58 299 | 54 292 | 45 671 | 63 080 | 58 028 | 50 067 | 57 756 | 63 405 | 67 600 | 50 724 | 74 823 | 83 330 | 73 918 | 86 608 | 44 611 | 57 906 | 45 046 | 45 654 | 47 078 | 35 681 | 25 591 | 39 547 | 69 247 | 85 122 | 84 266 | 61 936 | 49 544 | 30 619 | 8 731 | 31 234 | 27 044 | 30 172 | 23 620 | 24 896 | 29 162 | 29 581 | 23 195 | 25 682 | 48 290 | 34 996 | 49 219 | 60 927 | 58 124 | 58 173 | 35 639 | 40 971 | 51 309 | 53 501 | 47 412 | 48 718 | 58 202 | 41 237 | 39 664 |
dynamika kw/kw | | -15,04% | +46,93% | +20,61% | -33,89% | +29,98% | -7,11% | +7,92% | -50,32% | +83,02% | -1,34% | +22,51% | +3,12% | -38,14% | +111,45% | -55,96% | +9,11% | +96,56% | -26,00% | +8,16% | -25,89% | +53,26% | +4,24% | +3,70% | +84,44% | -3,05% | +77,32% | +9,25% | -37,41% | +82,25% | +17,93% | -6,87% | -15,88% | +38,12% | -8,01% | -13,72% | +15,36% | +9,78% | +6,62% | -24,96% | +47,51% | +11,37% | -11,29% | +17,17% | -48,49% | +29,80% | -22,21% | +1,35% | +3,12% | -24,21% | -28,28% | +54,53% | +75,10% | +22,93% | -1,01% | -26,50% | -20,01% | -38,20% | -71,49% | +257,74% | -13,41% | +11,57% | -21,72% | +5,40% | +17,14% | +1,44% | -21,59% | +10,72% | +88,03% | -27,53% | +40,64% | +23,79% | -4,60% | +0,08% | -38,74% | +14,96% | +25,23% | +4,27% | -11,38% | +2,75% | +19,47% | -29,15% | -3,81% |
dynamika r/r | | | | | -0,46% | +52,28% | -3,73% | -13,86% | -35,27% | -8,85% | -3,19% | +9,90% | +128,12% | -22,90% | +65,25% | -40,59% | -37,14% | +99,73% | -30,10% | +71,66% | +16,60% | -9,09% | +28,06% | +22,79% | +205,57% | +93,30% | +228,81% | +246,38% | +17,54% | +120,96% | +46,96% | +25,27% | +68,37% | +27,60% | -0,46% | -7,78% | +26,46% | +0,52% | +16,50% | +1,31% | +29,55% | +31,42% | +9,35% | +70,74% | -40,38% | -30,51% | -39,06% | -47,29% | +5,53% | -38,38% | -43,19% | -13,38% | +47,09% | +138,56% | +229,28% | +56,61% | -28,45% | -64,03% | -89,64% | -49,57% | -45,41% | -1,46% | +170,53% | -20,29% | +7,83% | -1,96% | -1,80% | +3,16% | +65,59% | +18,31% | +112,20% | +137,24% | +20,36% | +66,23% | -27,59% | -32,75% | -11,72% | -8,03% | +33,03% | +18,91% | +13,43% | -22,92% | -16,34% |
Inwestycje krótkoterminowe |
|
15 492 | 20 008 | 26 039 | 22 132 | 14 121 | 17 660 | 14 125 | 22 305 | 11 827 | 6 505 | 8 144 | 25 019 | 26 397 | 15 710 | 16 921 | 22 795 | 32 833 | 32 196 | 29 879 | 30 413 | 26 518 | 27 777 | 17 843 | 17 136 | 17 179 | 26 015 | 20 980 | 48 519 | 25 465 | 29 453 | 20 836 | 38 528 | 35 991 | 42 640 | 20 913 | 29 053 | 48 333 | 50 635 | 43 835 | 41 001 | 54 868 | 61 091 | 23 895 | 83 175 | 34 908 | 44 260 | 57 604 | 48 035 | 78 436 | 33 239 | 29 039 | 39 706 | 22 817 | 24 110 | 26 804 | 54 489 | 28 159 | 51 880 | 27 556 | 55 133 | 69 137 | 57 438 | 49 477 | 49 098 | 46 194 | 35 715 | 42 614 | 29 839 | 34 471 | 17 372 | 32 925 | 52 513 | 45 447 | 34 106 | 40 588 | 88 639 | 26 919 | 34 366 | 27 644 | 200 126 | 51 558 | 26 465 |
dynamika kw/kw | | +295,51% | +29,15% | +30,14% | -15,00% | -36,20% | +25,06% | -20,02% | +57,91% | -46,98% | -45,00% | +25,20% | +207,21% | +5,51% | -40,49% | +7,71% | +34,71% | +44,04% | -1,94% | -7,20% | +1,79% | -12,81% | +4,75% | -35,76% | -3,96% | +0,25% | +51,43% | -19,35% | +131,26% | -47,52% | +15,66% | -29,26% | +84,91% | -6,58% | +18,47% | -50,95% | +38,92% | +66,36% | +4,76% | -13,43% | -6,47% | +33,82% | +11,34% | -60,89% | +248,09% | -58,03% | +26,79% | +30,15% | -16,61% | +63,29% | -57,62% | -12,64% | +36,73% | -42,54% | +5,67% | +11,17% | +103,29% | -48,32% | +84,24% | -46,89% | +100,08% | +25,40% | -16,92% | -13,86% | -0,77% | -5,91% | -22,68% | +19,32% | -29,98% | +15,52% | -49,60% | +89,53% | +59,49% | -13,46% | -24,95% | +19,01% | +118,39% | -69,63% | +27,66% | -19,56% | +623,94% | -74,24% | -48,67% |
dynamika r/r | | | | | +465,02% | -8,85% | -11,74% | -45,75% | +0,78% | -16,25% | -63,17% | -42,34% | +12,17% | +123,19% | +141,51% | +107,77% | -8,89% | +24,38% | +104,94% | +76,58% | +33,42% | -19,23% | -13,73% | -40,28% | -43,66% | -35,22% | -6,34% | +17,58% | +183,14% | +48,23% | +13,22% | -0,69% | -20,59% | +41,34% | +44,77% | +0,37% | -24,59% | +34,29% | +18,75% | +109,61% | +41,12% | +13,52% | +20,65% | -45,49% | +102,86% | -36,38% | -27,55% | +141,07% | -42,25% | +124,69% | -24,90% | -49,59% | -17,34% | -70,91% | -27,46% | -7,70% | +37,23% | +23,41% | +115,18% | +2,81% | +1,18% | +145,52% | +10,71% | +79,55% | -10,95% | -33,18% | -37,82% | -13,87% | -39,23% | -25,38% | -51,36% | -22,74% | +75,99% | +31,84% | +96,33% | +23,27% | +68,79% | -40,77% | +0,76% | -31,89% | +125,78% | +91,53% | -22,99% |
w tym gotówka |
| 15 492 | 20 008 | 26 039 | 22 132 | 13 121 | 12 660 | 12 625 | 22 305 | 5 227 | 6 505 | 8 144 | 25 019 | 26 397 | 15 710 | 16 921 | 22 795 | 32 833 | 27 881 | 29 879 | 30 413 | 26 518 | 27 777 | 17 843 | 17 136 | 14 042 | 26 015 | 20 980 | 46 007 | 23 040 | 26 923 | 20 836 | 34 815 | 32 040 | 38 467 | 16 707 | 23 149 | 42 088 | 45 531 | 38 910 | 37 435 | 42 720 | 44 232 | 22 349 | 70 831 | 19 371 | 26 221 | 41 014 | 37 946 | 67 552 | 26 736 | 22 463 | 34 963 | 18 180 | 21 643 | 23 668 | 53 793 | 27 466 | 30 325 | 26 848 | 53 088 | 67 068 | 55 373 | 47 391 | 46 644 | 43 685 | 33 812 | 40 681 | 37 218 | 30 007 | 16 402 | 32 898 | 52 487 | 45 417 | 34 078 | 40 509 | 88 611 | 26 891 | 34 329 | 27 598 | 200 112 | 51 547 | 26 457 |
dynamika kw/kw | | +295,51% | +29,15% | +30,14% | -15,00% | -40,71% | -3,51% | -0,28% | +76,67% | -76,57% | +24,45% | +25,20% | +207,21% | +5,51% | -40,49% | +7,71% | +34,71% | +44,04% | -15,08% | +7,17% | +1,79% | -12,81% | +4,75% | -35,76% | -3,96% | -18,06% | +85,27% | -19,35% | +119,29% | -49,92% | +16,85% | -22,61% | +67,09% | -7,97% | +20,06% | -56,57% | +38,56% | +81,81% | +8,18% | -14,54% | -3,79% | +14,12% | +3,54% | -49,47% | +216,93% | -72,65% | +35,36% | +56,42% | -7,48% | +78,02% | -60,42% | -15,98% | +55,65% | -48,00% | +19,05% | +9,36% | +127,28% | -48,94% | +10,41% | -11,47% | +97,74% | +26,33% | -17,44% | -14,41% | -1,58% | -6,34% | -22,60% | +20,32% | -8,51% | -19,38% | -45,34% | +100,57% | +59,54% | -13,47% | -24,97% | +18,87% | +118,74% | -69,65% | +27,66% | -19,61% | +625,10% | -74,24% | -48,67% |
dynamika r/r | | | | | +465,02% | -15,30% | -36,73% | -51,52% | +0,78% | -60,16% | -48,62% | -35,49% | +12,17% | +405,01% | +141,51% | +107,77% | -8,89% | +24,38% | +77,47% | +76,58% | +33,42% | -19,23% | -0,37% | -40,28% | -43,66% | -47,05% | -6,34% | +17,58% | +168,48% | +64,08% | +3,49% | -0,69% | -24,33% | +39,06% | +42,88% | -19,82% | -33,51% | +31,36% | +18,36% | +132,90% | +61,71% | +1,50% | -2,85% | -42,56% | +89,21% | -54,66% | -40,72% | +83,52% | -46,43% | +248,73% | +1,96% | -45,23% | -7,86% | -73,09% | -19,05% | +5,36% | +53,86% | +51,08% | +40,11% | +13,44% | -1,31% | +144,19% | +82,60% | +76,52% | -12,14% | -34,86% | -38,94% | -14,16% | -20,21% | -31,31% | -51,49% | -19,13% | +41,03% | +51,35% | +107,77% | +23,14% | +68,82% | -40,79% | +0,74% | -31,87% | +125,83% | +91,69% | -22,93% |
Kapitał własny |
|
58 172 | 55 254 | 80 720 | 81 931 | 106 926 | 93 757 | 97 893 | 107 077 | 109 333 | 167 450 | 170 917 | 299 346 | 298 431 | 298 059 | 296 262 | 309 756 | 311 001 | 317 336 | 322 363 | 336 130 | 340 620 | 315 229 | 314 035 | 333 310 | 340 604 | 371 633 | 374 811 | 403 624 | 406 071 | 398 379 | 379 049 | 388 671 | 406 315 | 410 361 | 400 323 | 411 305 | 419 888 | 429 652 | 424 872 | 439 521 | 449 601 | 448 589 | 440 384 | 448 923 | 445 371 | 446 722 | 442 435 | 443 415 | 442 328 | 444 412 | 443 738 | 447 525 | 447 584 | 502 527 | 504 952 | 503 298 | 503 168 | 510 727 | 518 660 | 526 185 | 532 126 | 525 451 | 529 899 | 539 120 | 550 210 | 558 780 | 562 119 | 566 319 | 563 484 | 542 104 | 545 057 | 539 849 | 545 122 | 533 595 | 534 332 | 458 292 | 450 523 | 461 581 | 467 935 | 458 173 | 450 937 | 472 439 |
dynamika kw/kw | | +77,47% | -5,02% | +46,09% | +1,50% | +30,51% | -12,32% | +4,41% | +9,38% | +2,11% | +53,16% | +2,07% | +75,14% | -0,31% | -0,12% | -0,60% | +4,55% | +0,40% | +2,04% | +1,58% | +4,27% | +1,34% | -7,45% | -0,38% | +6,14% | +2,19% | +9,11% | +0,86% | +7,69% | +0,61% | -1,89% | -4,85% | +2,54% | +4,54% | +1,00% | -2,45% | +2,74% | +2,09% | +2,33% | -1,11% | +3,45% | +2,29% | -0,23% | -1,83% | +1,94% | -0,79% | +0,30% | -0,96% | +0,22% | -0,25% | +0,47% | -0,15% | +0,85% | +0,01% | +12,28% | +0,48% | -0,33% | -0,03% | +1,50% | +1,55% | +1,45% | +1,13% | -1,25% | +0,85% | +1,74% | +2,06% | +1,56% | +0,60% | +0,75% | -0,50% | -3,79% | +0,54% | -0,96% | +0,98% | -2,11% | +0,14% | -14,23% | -1,70% | +2,45% | +1,38% | -2,09% | -1,58% | +4,77% |
dynamika r/r | | | | | +149,96% | +83,81% | +69,68% | +21,27% | +30,69% | +2,25% | +78,60% | +74,60% | +179,56% | +172,96% | +78,00% | +73,34% | +3,48% | +4,21% | +6,47% | +8,81% | +8,51% | +9,52% | -0,66% | -2,58% | -0,84% | 0,00% | +17,89% | +19,35% | +21,10% | +19,22% | +7,20% | +1,13% | -3,70% | +0,06% | +3,01% | +5,61% | +5,82% | +3,34% | +4,70% | +6,13% | +6,86% | +7,08% | +4,41% | +3,65% | +2,14% | -0,94% | -0,42% | +0,47% | -1,23% | -0,68% | -0,52% | +0,29% | +0,93% | +1,19% | +13,08% | +13,80% | +12,46% | +12,42% | +1,63% | +2,71% | +4,55% | +5,76% | +2,88% | +2,17% | +2,46% | +3,40% | +6,34% | +6,08% | +5,05% | +2,41% | -2,98% | -3,04% | -4,67% | -3,26% | -1,57% | -1,97% | -15,11% | -17,35% | -13,50% | -12,43% | -0,03% | +0,09% | +2,35% |
Kapitał podstawowy | | 5 788 | 5 788 | 6 901 | 6 901 | 6 901 | 6 901 | 6 901 | 6 901 | 6 901 | 8 419 | 8 419 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 11 870 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 795 | 14 026 | 14 026 | 14 026 | 14 026 | 13 363 | 13 632 | 13 654 | 13 654 | 11 296 | 11 296 | 11 296 | 11 296 |
dynamika kw/kw | | +31,52% | 0,00% | +19,23% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +22,00% | 0,00% | +40,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +24,64% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -5,20% | 0,00% | 0,00% | 0,00% | -4,73% | +2,01% | +0,16% | 0,00% | -17,27% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +56,81% | +19,23% | +19,23% | 0,00% | 0,00% | 0,00% | +22,00% | +22,00% | +72,00% | +72,00% | +40,99% | +40,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +24,64% | +24,64% | +24,64% | +24,64% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -5,20% | -5,20% | -5,20% | -5,20% | -4,73% | -2,81% | -2,65% | -2,65% | -15,47% | -17,14% | -17,27% | -17,27% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 28 781 | 28 781 | 50 090 | 50 090 | 50 090 | 50 090 | 50 090 | 50 090 | 50 090 | 118 662 | 118 662 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 217 632 | 284 403 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 290 516 | 291 054 | 291 054 | 291 054 | 291 054 | 291 054 | 291 054 |
dynamika kw/kw | | +158,43% | 0,00% | +74,04% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +136,90% | 0,00% | +83,40% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +30,68% | +2,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,19% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +349,76% | +74,04% | +74,04% | 0,00% | 0,00% | 0,00% | +136,90% | +136,90% | +334,48% | +334,48% | +83,40% | +83,40% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +30,68% | +33,49% | +33,49% | +33,49% | +2,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,19% | +0,19% | +0,19% | +0,19% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 17 701 | 17 803 | 20 799 | 22 588 | 40 127 | 23 253 | 27 496 | 36 164 | 37 771 | 39 370 | 42 829 | 67 450 | 66 643 | 66 962 | 65 145 | 78 409 | 79 684 | 85 961 | 89 300 | 102 732 | 107 355 | 107 859 | 106 630 | 125 801 | 133 081 | 126 160 | 126 517 | 127 530 | 129 952 | 122 086 | 112 996 | 122 136 | 143 418 | 141 136 | 143 798 | 154 340 | 161 906 | 171 403 | 175 209 | 184 626 | 192 584 | 193 664 | 194 597 | 202 398 | 198 997 | 200 637 | 196 729 | 195 609 | 195 762 | 198 169 | 197 789 | 195 289 | 195 855 | 248 548 | 252 079 | 251 306 | 251 862 | 254 199 | 262 352 | 270 257 | 274 297 | 270 812 | 276 215 | 285 661 | 296 224 | 305 241 | 308 420 | 307 135 | 305 011 | 282 577 | 267 995 | 267 014 | 273 136 | 280 503 | 261 920 | 218 925 | 227 934 | 239 614 | 168 612 | 184 355 | 197 326 | 217 742 |
dynamika kw/kw | | +26,83% | +0,58% | +16,83% | +8,60% | +77,65% | -42,05% | +18,25% | +31,52% | +4,44% | +4,23% | +8,79% | +57,49% | -1,20% | +0,48% | -2,71% | +20,36% | +1,63% | +7,88% | +3,88% | +15,04% | +4,50% | +0,47% | -1,14% | +17,98% | +5,79% | -5,20% | +0,28% | +0,80% | +1,90% | -6,05% | -7,45% | +8,09% | +17,42% | -1,59% | +1,89% | +7,33% | +4,90% | +5,87% | +2,22% | +5,37% | +4,31% | +0,56% | +0,48% | +4,01% | -1,68% | +0,82% | -1,95% | -0,57% | +0,08% | +1,23% | -0,19% | -1,26% | +0,29% | +26,90% | +1,42% | -0,31% | +0,22% | +0,93% | +3,21% | +3,01% | +1,49% | -1,27% | +2,00% | +3,42% | +3,70% | +3,04% | +1,04% | -0,42% | -0,69% | -7,36% | -5,16% | -0,37% | +2,29% | +2,70% | -6,62% | -16,42% | +4,12% | +5,12% | -29,63% | +9,34% | +7,04% | +10,35% |
dynamika r/r | | | | | +61,84% | +126,69% | +30,61% | +32,20% | +60,10% | -5,87% | +69,31% | +55,76% | +86,51% | +76,44% | +70,08% | +52,10% | +16,25% | +19,57% | +28,37% | +37,08% | +31,02% | +34,73% | +25,47% | +19,41% | +22,46% | +23,96% | +16,97% | +18,65% | +1,37% | -2,35% | -3,23% | -10,69% | -4,23% | +10,36% | +15,60% | +27,26% | +26,37% | +12,89% | +21,45% | +21,84% | +19,62% | +18,95% | +12,99% | +11,07% | +9,63% | +3,33% | +3,60% | +1,10% | -3,35% | -1,63% | -1,23% | +0,54% | -0,16% | +0,05% | +25,42% | +27,45% | +28,68% | +28,60% | +2,27% | +4,08% | +7,54% | +8,91% | +6,54% | +5,28% | +5,70% | +7,99% | +12,71% | +11,66% | +7,52% | +2,97% | -7,42% | -13,11% | -13,06% | -10,45% | -0,73% | -2,27% | -18,01% | -16,55% | -14,58% | -35,62% | -15,79% | -13,43% | -9,13% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 3 557 | 2 584 | 2 633 | 2 090 | 8 802 | 13 275 | 13 127 | 13 767 | 14 420 | 812 | 820 | 2 282 | 2 207 | 1 552 | 1 572 | 1 840 | 1 804 | 1 720 | 3 415 | 3 817 | 3 684 | 1 264 | 1 228 | 1 315 | 1 335 | 71 592 | 74 428 | 23 677 | 23 753 | 23 872 | 13 713 | 14 208 | 15 404 | 14 161 | 11 364 | 11 878 | 12 923 | 13 522 | 14 335 | 19 486 | 21 051 | 19 138 | 20 104 | 20 454 | 20 592 | 19 411 | 19 383 | 20 506 | 20 128 | 20 260 | 20 056 | 26 782 | 26 567 | 27 525 | 27 003 | 25 616 | 24 620 | 30 344 | 30 328 | 29 636 | 29 205 | 27 875 | 27 631 | 27 324 | 27 026 | 27 548 | 26 745 | 31 767 | 30 387 | 30 516 | 29 164 | 25 903 | 24 590 | 24 714 | 23 409 | 4 597 | 4 750 | 3 790 | 4 042 | 4 475 | 5 154 | 6 195 |
dynamika kw/kw | | +17,35% | -27,35% | +1,90% | -20,62% | +321,15% | +50,82% | -1,11% | +4,88% | +4,74% | -94,37% | +0,99% | +178,29% | -3,29% | -29,68% | +1,29% | +17,05% | -1,96% | -4,66% | +98,55% | +11,77% | -3,48% | -65,69% | -2,85% | +7,08% | +1,52% | +5 262,70% | +3,96% | -68,19% | +0,32% | +0,50% | -42,56% | +3,61% | +8,42% | -8,07% | -19,75% | +4,52% | +8,80% | +4,64% | +6,01% | +35,93% | +8,03% | -9,09% | +5,05% | +1,74% | +0,67% | -5,74% | -0,14% | +5,79% | -1,84% | +0,66% | -1,01% | +33,54% | -0,80% | +3,61% | -1,90% | -5,14% | -3,89% | +23,25% | -0,05% | -2,28% | -1,45% | -4,55% | -0,88% | -1,11% | -1,09% | +1,93% | -2,91% | +18,78% | -4,34% | +0,42% | -4,43% | -11,18% | -5,07% | +0,50% | -5,28% | -80,36% | +3,33% | -20,21% | +6,65% | +10,71% | +15,17% | +20,20% |
dynamika r/r | | | | | -31,05% | +147,46% | +413,74% | +398,56% | +558,71% | +63,83% | -93,88% | -93,75% | -83,42% | -84,69% | +91,13% | +91,71% | -19,37% | -18,26% | +10,82% | +117,24% | +107,45% | +104,21% | -26,51% | -64,04% | -65,55% | -63,76% | +5 563,92% | +5 960,91% | +1 700,53% | +1 679,25% | -66,66% | -81,58% | -39,99% | -35,15% | -40,68% | -17,13% | -16,40% | -16,11% | -4,51% | +26,14% | +64,05% | +62,90% | +41,53% | +40,24% | +4,97% | -2,18% | +1,43% | -3,59% | +0,25% | -2,25% | +4,37% | +3,47% | +30,61% | +31,99% | +35,86% | +34,64% | -4,35% | -7,33% | +10,24% | +12,31% | +15,69% | +18,62% | -8,14% | -8,89% | -7,80% | -7,46% | -1,17% | -3,21% | +16,26% | +12,44% | +10,77% | +9,04% | -18,46% | -19,08% | -19,01% | -19,73% | -82,25% | -80,68% | -84,66% | -82,73% | -2,65% | +8,51% | +63,46% |
Zobowiązania długoterminowe |
|
3 207 | 1 693 | 2 216 | 13 885 | 31 264 | 27 982 | 27 251 | 35 405 | 44 659 | 24 536 | 19 022 | 21 654 | 18 387 | 16 444 | 14 761 | 13 383 | 11 812 | 9 820 | 9 089 | 7 505 | 7 700 | 23 892 | 22 095 | 22 596 | 22 164 | 58 152 | 54 288 | 45 794 | 43 488 | 44 434 | 37 521 | 32 894 | 35 545 | 34 627 | 31 645 | 22 997 | 20 942 | 17 693 | 55 174 | 56 685 | 56 682 | 129 951 | 131 609 | 135 302 | 133 692 | 51 131 | 103 323 | 105 710 | 111 431 | 80 269 | 98 022 | 92 782 | 115 932 | 109 978 | 114 079 | 104 001 | 114 462 | 90 232 | 84 797 | 89 751 | 85 444 | 113 526 | 99 754 | 56 858 | 50 905 | 46 668 | 43 225 | 53 677 | 51 834 | 48 615 | 95 249 | 112 766 | 115 644 | 103 299 | 96 488 | 88 461 | 86 147 | 86 361 | 85 014 | 128 524 | 108 678 | 101 859 |
dynamika kw/kw | | +21,34% | -47,21% | +30,89% | +526,58% | +125,16% | -10,50% | -2,61% | +29,92% | +26,14% | -45,06% | -22,47% | +13,84% | -15,09% | -10,57% | -10,23% | -9,34% | -11,74% | -16,86% | -7,44% | -17,43% | +2,60% | +210,29% | -7,52% | +2,27% | -1,91% | +162,37% | -6,64% | -15,65% | -5,04% | +2,18% | -15,56% | -12,33% | +8,06% | -2,58% | -8,61% | -27,33% | -8,94% | -15,51% | +211,84% | +2,74% | -0,01% | +129,26% | +1,28% | +2,81% | -1,19% | -61,75% | +102,08% | +2,31% | +5,41% | -27,97% | +22,12% | -5,35% | +24,95% | -5,14% | +3,73% | -8,83% | +10,06% | -21,17% | -6,02% | +5,84% | -4,80% | +32,87% | -12,13% | -43,00% | -10,47% | -8,32% | -7,38% | +24,18% | -3,43% | -6,21% | +95,93% | +18,39% | +2,55% | -10,68% | -6,59% | -8,32% | -2,62% | +0,25% | -1,56% | +51,18% | -15,44% | -6,27% |
dynamika r/r | | | | | +425,35% | +874,87% | +1 552,81% | +1 129,74% | +154,99% | +42,84% | -12,32% | -30,20% | -38,84% | -58,83% | -32,98% | -22,40% | -38,20% | -35,76% | -40,28% | -38,43% | -43,92% | -34,81% | +143,30% | +143,10% | +201,08% | +187,84% | +143,40% | +145,70% | +102,66% | +96,21% | -23,59% | -30,89% | -28,17% | -18,26% | -22,07% | -15,66% | -30,09% | -41,08% | -48,90% | +74,35% | +146,49% | +170,66% | +634,48% | +138,53% | +138,69% | +135,86% | -60,65% | -21,49% | -21,87% | -16,65% | +56,99% | -5,13% | -12,23% | +4,04% | +37,01% | +16,38% | +12,09% | -1,27% | -17,95% | -25,67% | -13,70% | -25,35% | +25,82% | +17,64% | -36,65% | -40,42% | -58,89% | -56,67% | -5,59% | +1,82% | +4,17% | +120,36% | +110,08% | +123,10% | +112,48% | +1,30% | -21,55% | -25,51% | -16,40% | -11,89% | +45,29% | +26,15% | +17,95% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 12 557 | 29 003 | 25 281 | 24 864 | 33 404 | 42 346 | 23 332 | 18 313 | 18 486 | 16 719 | 14 952 | 13 185 | 11 418 | 9 871 | 7 864 | 6 930 | 4 770 | 4 770 | 20 413 | 17 989 | 14 078 | 12 889 | 35 315 | 31 970 | 26 933 | 24 415 | 25 840 | 22 799 | 17 864 | 16 761 | 20 627 | 17 436 | 14 244 | 11 040 | 7 828 | 10 590 | 9 510 | 8 562 | 7 592 | 10 381 | 12 514 | 11 229 | 9 949 | 11 156 | 11 754 | 16 232 | 13 755 | 5 220 | 1 211 | 21 430 | 18 371 | 31 996 | 30 497 | 27 670 | 32 260 | 41 533 | 46 324 | 43 583 | 79 796 | 67 482 | 17 766 | 14 271 | 12 214 | 8 081 | 6 025 | 6 198 | 5 113 | 46 496 | 56 459 | 61 972 | 53 795 | 46 729 | 42 200 | 40 745 | 41 222 | 35 460 | 26 622 | 21 603 | 16 054 |
dynamika kw/kw | | -100,00% | | | | +130,97% | -12,83% | -1,65% | +34,35% | +26,77% | -44,90% | -21,51% | +0,94% | -9,56% | -10,57% | -11,82% | -13,40% | -13,55% | -20,33% | -11,88% | -31,17% | 0,00% | +327,95% | -11,87% | -21,74% | -8,45% | +173,99% | -9,47% | -15,76% | -9,35% | +5,84% | -11,77% | -21,65% | -6,17% | +23,07% | -15,47% | -18,31% | -22,49% | -29,09% | +35,28% | -10,20% | -9,97% | -11,33% | +36,74% | +20,55% | -10,27% | -11,40% | +12,13% | +5,36% | +38,10% | -15,26% | -62,05% | -76,80% | +1 669,61% | -14,27% | +74,17% | -4,68% | -9,27% | +16,59% | +28,74% | +11,54% | -5,92% | +83,09% | -15,43% | -73,67% | -19,67% | -14,41% | -33,84% | -25,44% | +2,87% | -17,51% | +809,37% | +21,43% | +9,76% | -13,19% | -13,14% | -9,69% | -3,45% | +1,17% | -13,98% | -24,92% | -18,85% | -25,69% |
dynamika r/r | | | | | +565,45% | | | | +166,02% | +46,01% | -7,71% | -26,35% | -44,66% | -60,52% | -35,92% | -28,00% | -38,23% | -40,96% | -47,41% | -47,44% | -58,22% | -51,68% | +159,58% | +159,58% | +195,14% | +170,21% | +73,00% | +77,72% | +91,31% | +89,43% | -26,83% | -28,69% | -33,67% | -31,35% | -20,17% | -23,52% | -20,26% | -34,13% | -62,05% | -39,26% | -33,24% | -22,45% | -3,01% | -1,97% | +31,59% | +31,15% | +31,05% | +7,47% | -6,07% | +44,55% | +38,26% | -53,21% | -89,70% | +32,02% | +33,56% | +512,95% | +2 418,33% | +29,12% | +75,60% | +29,81% | +51,90% | +57,51% | +147,35% | +62,48% | -61,65% | -67,26% | -84,69% | -88,02% | -66,09% | -56,57% | -58,14% | +475,37% | +837,08% | +899,87% | +952,12% | +0,50% | -25,26% | -34,25% | -23,37% | -24,12% | -36,91% | -46,98% | -61,05% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 000 | 36 070 | 35 533 | 107 090 | 107 358 | 107 382 | 107 657 | 25 000 | 73 208 | 72 504 | 73 112 | 42 661 | 67 953 | 67 645 | 68 225 | 58 378 | 47 107 | 48 335 | 48 535 | 14 212 | 53 | 28 | 28 | 28 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +0,19% | -1,49% | +201,38% | +0,25% | +0,02% | +0,26% | -76,78% | +192,83% | -0,96% | +0,84% | -41,65% | +59,29% | -0,45% | +0,86% | -14,43% | -19,31% | +2,61% | +0,41% | -70,72% | -99,63% | -47,17% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +198,22% | +197,70% | +202,98% | -76,66% | -31,81% | -32,48% | -32,09% | +70,64% | -7,18% | -6,70% | -6,68% | +36,84% | -30,68% | -28,55% | -28,86% | -75,66% | -99,89% | -99,94% | -99,94% | -99,80% | -47,17% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 2 095 | 893 | 836 | 475 | 657 | 1 192 | 893 | 808 | 1 039 | 343 | 319 | 448 | 544 | 604 | 533 | 850 | 900 | 810 | 870 | 1 258 | 1 161 | 1 757 | 1 780 | 2 427 | 3 349 | 4 599 | 4 859 | 3 836 | 3 530 | 3 306 | 2 696 | 2 387 | 2 428 | 2 198 | 2 421 | 2 177 | 2 221 | 1 861 | 2 039 | 1 879 | 2 274 | 3 532 | 3 711 | 5 621 | 5 913 | 5 355 | 6 643 | 9 172 | 8 973 | 9 591 | 10 072 | 11 483 | 12 282 | 11 519 | 11 433 | 5 284 | 16 921 | 21 364 | 19 830 | 18 974 | 17 158 | 12 526 | 11 063 | 14 333 | 12 673 | 10 505 | 9 817 | 18 455 | 17 634 | 17 181 | 21 781 | 25 770 | 24 509 | 24 017 | 23 781 | 21 407 | 19 965 | 18 030 | 18 328 | 20 302 | 18 344 | 21 702 |
dynamika kw/kw | | | -57,37% | -6,38% | -43,18% | +38,32% | +81,43% | -25,08% | -9,52% | +28,59% | -66,99% | -7,00% | +40,44% | +21,43% | +11,03% | -11,75% | +59,47% | +5,88% | -10,00% | +7,41% | +44,60% | -7,71% | +51,34% | +1,31% | +36,35% | +37,99% | +37,32% | +5,65% | -21,05% | -7,98% | -6,35% | -18,45% | -11,46% | +1,72% | -9,47% | +10,15% | -10,08% | +2,02% | -16,21% | +9,56% | -7,85% | +21,02% | +55,32% | +5,07% | +51,47% | +5,19% | -9,44% | +24,05% | +38,07% | -2,17% | +6,89% | +5,02% | +14,01% | +6,96% | -6,21% | -0,75% | -53,78% | +220,23% | +26,26% | -7,18% | -4,32% | -9,57% | -27,00% | -11,68% | +29,56% | -11,58% | -17,11% | -6,55% | +87,99% | -4,45% | -2,57% | +26,77% | +18,31% | -4,89% | -2,01% | -0,98% | -9,98% | -6,74% | -9,69% | +1,65% | +10,77% | -9,64% | +18,31% |
dynamika r/r | | | | | | -68,64% | +33,48% | +6,82% | +70,11% | +58,14% | -71,22% | -64,28% | -44,55% | -47,64% | +76,09% | +67,08% | +89,73% | +65,44% | +34,11% | +63,23% | +48,00% | +29,00% | +116,91% | +104,60% | +92,93% | +188,46% | +161,75% | +172,98% | +58,06% | +5,40% | -28,11% | -44,52% | -37,77% | -31,22% | -33,51% | -10,20% | -8,80% | -8,53% | -15,33% | -15,78% | -13,69% | +2,39% | +89,79% | +82,00% | +199,15% | +160,03% | +51,61% | +79,01% | +63,17% | +51,75% | +79,10% | +51,62% | +25,20% | +36,88% | +20,10% | +13,51% | -53,98% | +37,77% | +85,47% | +73,45% | +259,08% | +1,40% | -41,37% | -44,21% | -24,46% | -26,14% | -16,13% | -11,26% | +28,76% | +39,15% | +63,55% | +121,87% | +39,64% | +38,99% | +39,79% | +9,18% | -16,93% | -18,54% | -24,93% | -22,93% | -5,16% | -8,12% | +20,37% |
Inne zobowiązania długoterminowe | | 1 112 | 800 | 1 380 | 853 | 1 604 | 1 509 | 1 494 | 1 193 | 1 274 | 861 | 390 | 2 720 | 1 124 | 888 | 1 043 | 1 115 | 1 041 | 1 146 | 1 289 | 1 477 | 1 769 | 1 722 | 2 326 | 6 091 | 5 926 | 18 238 | 17 459 | 15 025 | 15 543 | 15 288 | 12 026 | 12 643 | 16 356 | 11 802 | 11 788 | 6 576 | 7 681 | 8 004 | 6 545 | 9 226 | 10 313 | 11 737 | 10 159 | 9 785 | 8 893 | 10 827 | 12 316 | 12 280 | 13 114 | 14 262 | 14 777 | 12 443 | 13 995 | 21 710 | 23 543 | 19 885 | 21 336 | 22 396 | 23 381 | 24 425 | 24 675 | 21 176 | 21 181 | 24 759 | 23 961 | 23 949 | 25 327 | 29 197 | 28 002 | 26 321 | 26 972 | 30 537 | 29 163 | 25 487 | 25 978 | 24 854 | 25 437 | 27 109 | 31 226 | 81 600 | 68 731 | 64 103 |
dynamika kw/kw | | +47,09% | -28,06% | +72,50% | -38,19% | +88,04% | -5,92% | -0,99% | -20,15% | +6,79% | -32,42% | -54,70% | +597,44% | -58,68% | -21,00% | +17,45% | +6,90% | -6,64% | +10,09% | +12,48% | +14,58% | +19,77% | -2,66% | +35,08% | +161,87% | -2,71% | +207,76% | -4,27% | -13,94% | +3,45% | -1,64% | -21,34% | +5,13% | +29,37% | -27,84% | -0,12% | -44,21% | +16,80% | +4,21% | -18,23% | +40,96% | +11,78% | +13,81% | -13,44% | -3,68% | -9,12% | +21,75% | +13,75% | -0,29% | +6,79% | +8,75% | +3,61% | -15,79% | +12,47% | +55,13% | +8,44% | -15,54% | +7,30% | +4,97% | +4,40% | +4,47% | +1,02% | -14,18% | +0,02% | +16,89% | -3,22% | -0,05% | +5,75% | +15,28% | -4,09% | -6,00% | +2,47% | +13,22% | -4,50% | -12,61% | +1,93% | -4,33% | +2,35% | +6,57% | +15,19% | +161,32% | -15,77% | -6,73% |
dynamika r/r | | | | | +12,83% | +44,24% | +88,63% | +8,26% | +39,86% | -20,57% | -42,94% | -73,90% | +128,00% | -11,77% | +3,14% | +167,44% | -59,01% | -7,38% | +29,05% | +23,59% | +32,47% | +69,93% | +50,26% | +80,45% | +312,39% | +234,99% | +959,12% | +650,60% | +146,68% | +162,28% | -16,18% | -31,12% | -15,85% | +5,23% | -22,80% | -1,98% | -47,99% | -53,04% | -32,18% | -44,48% | +40,30% | +34,27% | +46,64% | +55,22% | +6,06% | -13,77% | -7,75% | +21,23% | +25,50% | +47,46% | +31,73% | +19,98% | +1,33% | +6,72% | +52,22% | +59,32% | +59,81% | +52,45% | +3,16% | -0,69% | +22,83% | +15,65% | -5,45% | -9,41% | +1,37% | -2,89% | +13,10% | +19,57% | +17,92% | +16,86% | +9,90% | +6,50% | +4,59% | +4,15% | -3,17% | -3,69% | -18,61% | -12,78% | +6,36% | +20,20% | +228,32% | +170,20% | +136,46% |
Zobowiązania krótkoterminowe |
|
22 095 | 27 394 | 28 156 | 27 836 | 24 836 | 30 031 | 30 474 | 55 261 | 37 049 | 38 709 | 31 772 | 110 351 | 51 981 | 47 488 | 47 865 | 130 087 | 69 837 | 52 228 | 63 354 | 76 635 | 47 336 | 64 795 | 57 828 | 104 313 | 72 073 | 120 214 | 125 194 | 168 532 | 128 289 | 151 719 | 164 057 | 185 511 | 157 526 | 169 931 | 175 984 | 205 684 | 239 072 | 299 412 | 253 514 | 307 126 | 273 665 | 203 833 | 216 283 | 261 259 | 169 165 | 275 656 | 225 620 | 271 142 | 257 413 | 259 511 | 240 620 | 308 462 | 268 934 | 237 506 | 262 895 | 327 644 | 246 147 | 305 820 | 357 287 | 427 070 | 338 876 | 298 163 | 324 819 | 400 046 | 366 478 | 401 624 | 302 999 | 333 545 | 290 558 | 344 145 | 371 517 | 390 133 | 324 694 | 351 558 | 335 733 | 371 744 | 292 929 | 322 441 | 309 925 | 419 217 | 243 579 | 240 213 |
dynamika kw/kw | | -38,17% | +23,98% | +2,78% | -1,14% | -10,78% | +20,92% | +1,48% | +81,34% | -32,96% | +4,48% | -17,92% | +247,32% | -52,89% | -8,64% | +0,79% | +171,78% | -46,32% | -25,21% | +21,30% | +20,96% | -38,23% | +36,88% | -10,75% | +80,38% | -30,91% | +66,79% | +4,14% | +34,62% | -23,88% | +18,26% | +8,13% | +13,08% | -15,09% | +7,87% | +3,56% | +16,88% | +16,23% | +25,24% | -15,33% | +21,15% | -10,89% | -25,52% | +6,11% | +20,79% | -35,25% | +62,95% | -18,15% | +20,18% | -5,06% | +0,82% | -7,28% | +28,19% | -12,81% | -11,69% | +10,69% | +24,63% | -24,87% | +24,24% | +16,83% | +19,53% | -20,65% | -12,01% | +8,94% | +23,16% | -8,39% | +9,59% | -24,56% | +10,08% | -12,89% | +18,44% | +7,95% | +5,01% | -16,77% | +8,27% | -4,50% | +10,73% | -21,20% | +10,07% | -3,88% | +35,26% | -41,90% | -1,38% |
dynamika r/r | | | | | -22,10% | +12,41% | +9,63% | +8,23% | +98,52% | +49,17% | +28,90% | +4,26% | +99,69% | +40,30% | +22,68% | +50,65% | +17,88% | +34,35% | +9,98% | +32,36% | -41,09% | -32,22% | +24,06% | -8,72% | +36,12% | +52,26% | +85,53% | +116,49% | +61,56% | +78,00% | +26,21% | +31,04% | +10,07% | +22,79% | +12,00% | +7,27% | +10,87% | +51,77% | +76,20% | +44,06% | +49,32% | +14,47% | -31,92% | -14,69% | -14,93% | -38,19% | +35,24% | +4,32% | +3,78% | +52,17% | -5,86% | +6,65% | +13,76% | +4,48% | -8,48% | +9,26% | +6,22% | -8,47% | +28,76% | +35,90% | +30,35% | +37,67% | -2,50% | -9,09% | -6,33% | +8,15% | +34,70% | -6,72% | -16,62% | -20,72% | -14,31% | +22,61% | +16,97% | +11,75% | +2,15% | -9,63% | -4,71% | -9,78% | -8,28% | -7,69% | +12,77% | -16,85% | -25,50% |
Z tytułu dostaw i usług | | 4 039 | 9 534 | 5 609 | 11 299 | 9 592 | 9 256 | 14 253 | 24 530 | 10 772 | 19 533 | 9 314 | 58 987 | 14 772 | 17 586 | 19 130 | 73 215 | 33 938 | 14 439 | 14 364 | 29 978 | 18 313 | 30 444 | 20 610 | 39 865 | 13 682 | 34 202 | 30 399 | 55 438 | 31 341 | 33 567 | 27 681 | 61 169 | 32 383 | 48 948 | 35 506 | 71 224 | 62 366 | 79 941 | 56 420 | 91 792 | 60 602 | 47 899 | 68 620 | 118 905 | 38 335 | 79 587 | 52 457 | 106 624 | 94 780 | 55 239 | 55 542 | 94 000 | 66 594 | 75 120 | 75 428 | 112 960 | 58 523 | 52 019 | 80 190 | 125 618 | 72 960 | 71 925 | 73 959 | 132 172 | 80 363 | 100 382 | 71 115 | 135 284 | 76 577 | 102 801 | 142 529 | 163 230 | 118 626 | 107 269 | 95 419 | 151 785 | 52 516 | 94 417 | 94 553 | 177 991 | 56 211 | 65 513 |
dynamika kw/kw | | -73,26% | +136,05% | -41,17% | +101,44% | -15,11% | -3,50% | +53,99% | +72,10% | -56,09% | +81,33% | -52,32% | +533,32% | -74,96% | +19,05% | +8,78% | +282,72% | -53,65% | -57,45% | -0,52% | +108,70% | -38,91% | +66,24% | -32,30% | +93,43% | -65,68% | +149,98% | -11,12% | +82,37% | -43,47% | +7,10% | -17,54% | +120,98% | -47,06% | +51,15% | -27,46% | +100,60% | -12,44% | +28,18% | -29,42% | +62,69% | -33,98% | -20,96% | +43,26% | +73,28% | -67,76% | +107,61% | -34,09% | +103,26% | -11,11% | -41,72% | +0,55% | +69,24% | -29,16% | +12,80% | +0,41% | +49,76% | -48,19% | -11,11% | +54,16% | +56,65% | -41,92% | -1,42% | +2,83% | +78,71% | -39,20% | +24,91% | -29,16% | +90,23% | -43,40% | +34,25% | +38,65% | +14,52% | -27,33% | -9,57% | -11,05% | +59,07% | -65,40% | +79,79% | +0,14% | +88,24% | -68,42% | +16,55% |
dynamika r/r | | | | | -25,21% | +137,48% | -2,92% | +154,11% | +117,10% | +12,30% | +111,03% | -34,65% | +140,47% | +37,13% | -9,97% | +105,39% | +24,12% | +129,75% | -17,89% | -24,91% | -59,05% | -46,04% | +110,85% | +43,48% | +32,98% | -25,29% | +12,34% | +47,50% | +39,06% | +129,07% | -1,86% | -8,94% | +10,34% | +3,32% | +45,82% | +28,27% | +16,44% | +92,59% | +63,32% | +58,90% | +28,88% | -2,83% | -40,08% | +21,62% | +29,54% | -36,74% | +66,16% | -23,55% | -10,33% | +147,24% | -30,59% | +5,88% | -11,84% | -29,74% | +35,99% | +35,80% | +20,17% | -12,12% | -30,75% | +6,31% | +11,21% | +24,67% | +38,27% | -7,77% | +5,22% | +10,15% | +39,56% | -3,85% | +2,35% | -4,71% | +2,41% | +100,42% | +20,66% | +54,91% | +4,35% | -33,05% | -7,01% | -55,73% | -11,98% | -0,91% | +17,27% | +7,04% | -30,61% |
Kredyty i pożyczki |
|
8 498 | 5 245 | 4 999 | 4 515 | 3 860 | 6 925 | 5 210 | 12 542 | 16 308 | 10 137 | 15 837 | 17 501 | 15 867 | 14 317 | 14 375 | 15 001 | 7 233 | 16 317 | 28 124 | 15 048 | 9 979 | 12 146 | 20 868 | 30 583 | 36 550 | 59 760 | 63 762 | 69 766 | 58 089 | 75 355 | 81 226 | 69 501 | 58 744 | 57 570 | 62 397 | 66 303 | 104 115 | 97 917 | 73 732 | 86 037 | 102 119 | 52 537 | 62 473 | 53 110 | 78 436 | 65 596 | 99 795 | 58 675 | 80 075 | 83 095 | 94 597 | 74 904 | 90 607 | 91 325 | 113 348 | 107 148 | 99 736 | 132 529 | 159 448 | 144 351 | 147 760 | 159 773 | 187 968 | 162 587 | 192 849 | 182 014 | 152 241 | 107 929 | 147 706 | 161 162 | 167 432 | 136 232 | 101 370 | 119 946 | 135 364 | 61 072 | 117 797 | 121 058 | 110 202 | 80 474 | 85 673 | 96 139 |
dynamika kw/kw | | -17,87% | -38,28% | -4,69% | -9,68% | -14,51% | +79,40% | -24,77% | +140,73% | +30,03% | -37,84% | +56,23% | +10,51% | -9,34% | -9,77% | +0,41% | +4,35% | -51,78% | +125,59% | +72,36% | -46,49% | -33,69% | +21,72% | +71,81% | +46,55% | +19,51% | +63,50% | +6,70% | +9,42% | -16,74% | +29,72% | +7,79% | -14,44% | -15,48% | -2,00% | +8,38% | +6,26% | +57,03% | -5,95% | -24,70% | +16,69% | +18,69% | -48,55% | +18,91% | -14,99% | +47,69% | -16,37% | +52,14% | -41,20% | +36,47% | +3,77% | +13,84% | -20,82% | +20,96% | +0,79% | +24,11% | -5,47% | -6,92% | +32,88% | +20,31% | -9,47% | +2,36% | +8,13% | +17,65% | -13,50% | +18,61% | -5,62% | -16,36% | -29,11% | +36,85% | +9,11% | +3,89% | -18,63% | -25,59% | +18,32% | +12,85% | -54,88% | +92,88% | +2,77% | -8,97% | -26,98% | +6,46% | +12,22% |
dynamika r/r | | | | | -56,36% | -54,58% | +32,03% | +4,22% | +177,79% | +322,49% | +46,38% | +203,97% | +39,54% | -2,70% | +41,24% | -9,23% | -14,28% | -54,41% | +13,97% | +95,65% | +0,31% | +37,96% | -25,56% | -25,80% | +103,24% | +266,27% | +392,01% | +205,55% | +128,12% | +58,93% | +26,10% | +27,39% | -0,38% | +1,13% | -23,60% | -23,18% | -4,60% | +77,24% | +70,08% | +18,17% | +29,76% | -1,92% | -46,35% | -15,27% | -38,27% | -23,19% | +24,86% | +59,74% | +10,48% | +2,09% | +26,68% | -5,21% | +27,66% | +13,15% | +9,90% | +19,82% | +43,05% | +10,08% | +45,12% | +40,67% | +34,72% | +48,15% | +20,56% | +17,89% | +12,63% | +30,52% | +13,92% | -19,01% | -33,62% | -23,41% | -11,46% | +9,98% | +26,22% | -31,37% | -25,57% | -19,15% | -55,17% | +16,20% | +0,93% | -18,59% | +31,77% | -27,27% | -20,58% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88 429 | 39 089 | 39 572 | 39 472 | 69 677 | 43 389 | 43 612 | 18 282 | 22 261 | 25 259 | 23 341 | 24 124 | 48 402 | 50 341 | 49 573 | 50 335 | 129 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55,80% | +1,24% | -0,25% | +76,52% | -37,73% | +0,51% | -58,08% | +21,76% | +13,47% | -7,59% | +3,35% | +100,64% | +4,01% | -1,53% | +1,54% | -99,74% | +68,22% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21,21% | +11,00% | +10,21% | -53,68% | -68,05% | -41,78% | -46,48% | +31,95% | +117,43% | +99,30% | +112,39% | +108,65% | -99,73% | -99,57% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 3 166 | 0 | 3 169 | 3 214 | 2 878 | 2 811 | 10 017 | 2 501 | 2 460 | 2 628 | 2 839 | 2 875 | 3 746 | 3 567 | 4 233 | 4 304 | 6 011 | 4 660 | 7 509 | 8 161 | 10 596 | 10 613 | 10 576 | 10 449 | 15 722 | 20 544 | 22 411 | 21 230 | 22 068 | 14 033 | 11 281 | 11 954 | 11 992 | 11 829 | 11 639 | 11 903 | 11 495 | 10 864 | 10 163 | 9 294 | 10 027 | 10 899 | 10 833 | 10 976 | 10 524 | 10 739 | 10 642 | 11 762 | 12 400 | 12 933 | 12 825 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | +1,42% | -10,45% | -2,33% | +256,35% | -75,03% | -1,64% | +6,83% | +8,03% | +1,27% | +30,30% | -4,78% | +18,67% | +1,68% | +39,66% | -22,48% | +61,14% | +8,68% | +29,84% | +0,16% | -0,35% | -1,20% | +50,46% | +30,67% | +9,09% | -5,27% | +3,95% | -36,41% | -19,61% | +5,97% | +0,32% | -1,36% | -1,61% | +2,27% | -3,43% | -5,49% | -6,45% | -8,55% | +7,89% | +8,70% | -0,61% | +1,32% | -4,12% | +2,04% | -0,90% | +10,52% | +5,42% | +4,30% | -0,84% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +79 125,00% | | -9,10% | | +216,09% | -22,18% | -14,52% | -6,51% | -71,66% | +14,95% | +52,28% | +35,73% | +49,10% | +49,70% | +60,46% | +30,64% | +77,39% | +89,61% | +76,28% | +127,75% | +40,84% | +28,04% | +48,38% | +93,57% | +111,90% | +103,18% | +40,36% | -31,69% | -49,66% | -43,69% | -45,66% | -15,71% | +3,17% | -0,43% | -4,14% | -8,16% | -12,68% | -21,92% | -12,77% | +0,32% | +6,59% | +18,10% | +4,96% | -1,47% | -1,76% | +7,16% | +17,83% | +20,43% | +20,51% |
Inne zobowiazania krótkoterminowe | | 9 558 | 12 615 | 17 548 | 12 022 | 11 384 | 13 850 | 11 011 | 18 189 | 9 969 | 9 039 | 6 621 | 33 863 | 21 342 | 15 585 | 14 360 | 41 871 | 28 666 | 21 472 | 20 866 | 31 609 | 19 044 | 22 205 | 16 350 | 33 865 | 21 841 | 26 252 | 31 033 | 43 328 | 38 859 | 42 793 | 55 150 | 51 675 | 66 399 | 60 244 | 74 867 | 65 279 | 69 780 | 111 537 | 120 861 | 126 837 | 108 316 | 100 558 | 82 315 | 85 498 | 48 827 | 37 811 | 29 975 | 60 260 | 38 426 | 43 991 | 38 931 | 85 350 | 82 838 | 38 224 | 38 411 | 68 473 | 43 220 | 50 459 | 46 078 | 85 460 | 53 788 | 55 055 | 50 721 | 93 295 | 81 437 | 107 589 | 67 740 | 78 837 | 55 411 | 70 019 | 52 262 | 80 644 | 93 799 | 113 510 | 93 974 | 148 363 | 111 877 | 96 324 | 93 408 | 148 352 | 88 762 | 65 736 |
dynamika kw/kw | | -7,01% | +31,98% | +39,10% | -31,49% | -5,31% | +21,66% | -20,50% | +65,19% | -45,19% | -9,33% | -26,75% | +411,45% | -36,98% | -26,97% | -7,86% | +191,58% | -31,54% | -25,10% | -2,82% | +51,49% | -39,75% | +16,60% | -26,37% | +107,13% | -35,51% | +20,20% | +18,21% | +39,62% | -10,31% | +10,12% | +28,88% | -6,30% | +28,49% | -9,27% | +24,27% | -12,81% | +6,90% | +59,84% | +8,36% | +4,94% | -14,60% | -7,16% | -18,14% | +3,87% | -42,89% | -22,56% | -20,72% | +101,03% | -36,23% | +14,48% | -11,50% | +119,23% | -2,94% | -53,86% | +0,49% | +78,26% | -36,88% | +16,75% | -8,68% | +85,47% | -37,06% | +2,36% | -7,87% | +83,94% | -12,71% | +32,11% | -37,04% | +16,38% | -29,71% | +26,36% | -25,36% | +54,31% | +16,31% | +21,01% | -17,21% | +57,88% | -24,59% | -13,90% | -3,03% | +58,82% | -40,17% | -25,94% |
dynamika r/r | | | | | +16,96% | +19,10% | +9,79% | -37,25% | +51,30% | -12,43% | -34,74% | -39,87% | +86,17% | +114,08% | +72,42% | +116,89% | +23,65% | +34,32% | +37,77% | +45,31% | -24,51% | -33,57% | +3,41% | -21,64% | +7,14% | +14,69% | +18,23% | +89,80% | +27,94% | +77,92% | +63,01% | +77,71% | +19,26% | +70,87% | +40,78% | +35,75% | +26,33% | +5,09% | +85,14% | +61,43% | +94,30% | +55,22% | -9,84% | -31,89% | -32,59% | -54,92% | -62,40% | -63,59% | -29,52% | -21,30% | +16,34% | +29,88% | +41,64% | +115,58% | -13,11% | -1,34% | -19,77% | -47,83% | +32,01% | +19,96% | +24,81% | +24,45% | +9,11% | +10,08% | +9,17% | +51,40% | +95,42% | +33,55% | -15,50% | -31,96% | -34,92% | -22,85% | +2,29% | +69,28% | +62,11% | +79,81% | +83,97% | +19,27% | -15,14% | -0,60% | -0,01% | -20,66% | -31,76% |
Suma bilansowa |
|
83 474 | 84 341 | 111 092 | 123 652 | 163 026 | 151 770 | 155 618 | 197 743 | 191 041 | 230 695 | 221 711 | 431 351 | 368 799 | 361 991 | 358 888 | 453 226 | 392 650 | 379 384 | 394 806 | 420 270 | 395 656 | 403 916 | 393 958 | 460 219 | 434 841 | 549 999 | 554 293 | 617 950 | 577 848 | 594 532 | 580 627 | 607 076 | 599 386 | 614 919 | 607 952 | 639 986 | 679 902 | 746 757 | 733 560 | 803 332 | 779 948 | 782 373 | 788 276 | 845 484 | 748 228 | 773 509 | 771 378 | 820 267 | 811 172 | 784 192 | 782 380 | 848 769 | 832 450 | 850 011 | 881 926 | 934 943 | 863 777 | 906 779 | 960 744 | 1 043 006 | 956 446 | 937 140 | 954 472 | 996 024 | 967 593 | 1 007 072 | 908 343 | 953 541 | 905 876 | 934 864 | 1 011 823 | 1 042 748 | 985 460 | 988 452 | 966 553 | 918 497 | 829 599 | 870 383 | 862 874 | 1 005 914 | 803 194 | 814 511 |
dynamika kw/kw | | +17,31% | +1,04% | +31,72% | +11,31% | +31,84% | -6,90% | +2,54% | +27,07% | -3,39% | +20,76% | -3,89% | +94,56% | -14,50% | -1,85% | -0,86% | +26,29% | -13,37% | -3,38% | +4,07% | +6,45% | -5,86% | +2,09% | -2,47% | +16,82% | -5,51% | +26,48% | +0,78% | +11,48% | -6,49% | +2,89% | -2,34% | +4,56% | -1,27% | +2,59% | -1,13% | +5,27% | +6,24% | +9,83% | -1,77% | +9,51% | -2,91% | +0,31% | +0,75% | +7,26% | -11,50% | +3,38% | -0,28% | +6,34% | -1,11% | -3,33% | -0,23% | +8,49% | -1,92% | +2,11% | +3,75% | +6,01% | -7,61% | +4,98% | +5,95% | +8,56% | -8,30% | -2,02% | +1,85% | +4,35% | -2,85% | +4,08% | -9,80% | +4,98% | -5,00% | +3,20% | +8,23% | +3,06% | -5,49% | +0,30% | -2,22% | -4,97% | -9,68% | +4,92% | -0,86% | +16,58% | -20,15% | +1,41% |
dynamika r/r | | | | | +73,78% | +95,30% | +79,95% | +40,08% | +59,92% | +17,18% | +52,00% | +42,47% | +118,14% | +93,05% | +56,91% | +61,87% | +5,07% | +6,47% | +4,80% | +10,01% | -7,27% | +0,77% | +6,47% | -0,21% | +9,51% | +9,90% | +36,17% | +40,70% | +34,27% | +32,89% | +8,10% | +4,75% | -1,76% | +3,73% | +3,43% | +4,71% | +5,42% | +13,43% | +21,44% | +20,66% | +25,52% | +14,71% | +4,77% | +7,46% | +5,25% | -4,07% | -1,13% | -2,14% | -2,98% | +8,41% | +1,38% | +1,43% | +3,47% | +2,62% | +8,39% | +12,72% | +10,15% | +3,76% | +6,68% | +8,94% | +11,56% | +10,73% | +3,35% | -0,65% | -4,50% | +1,17% | +7,46% | -4,83% | -4,27% | -6,38% | -7,17% | +11,39% | +9,36% | +8,79% | +5,73% | -4,47% | -11,92% | -15,82% | -11,94% | -10,73% | +9,52% | -3,18% | -6,42% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat