Data raportu | | 16.05.2005 | 12.08.2005 | 14.11.2005 | 01.03.2006 | 15.05.2006 | 10.08.2006 | 13.11.2006 | 14.02.2007 | 09.05.2007 | 09.08.2007 | 06.11.2007 | 07.02.2008 | 09.05.2008 | 12.08.2008 | 05.11.2008 | 12.02.2009 | 06.05.2009 | 27.08.2009 | 04.11.2009 | 17.03.2010 | 06.05.2010 | 06.08.2010 | 08.11.2010 | 16.03.2011 | 09.05.2011 | 31.08.2011 | 10.11.2011 | 19.03.2012 | 07.05.2012 | 14.08.2012 | 06.11.2012 | 20.03.2013 | 09.05.2013 | 08.08.2013 | 07.11.2013 | 10.02.2014 | 08.05.2014 | 22.08.2014 | 05.11.2014 | 20.03.2015 | 08.05.2015 | 28.08.2015 | 04.11.2015 | 17.02.2016 | 13.05.2016 | 24.08.2016 | 14.11.2016 | 23.03.2017 | 12.05.2017 | 22.08.2017 | 14.11.2017 | 14.02.2018 | 11.05.2018 | 23.08.2018 | 14.11.2018 | 22.03.2019 | 06.05.2019 | 22.08.2019 | 14.11.2019 | 13.02.2020 | 14.05.2020 | 20.08.2020 | 06.11.2020 | 11.02.2021 | 29.04.2021 | 20.08.2021 | 09.11.2021 | 17.02.2022 | 09.05.2022 | 30.08.2022 | 14.11.2022 | 21.03.2023 | 11.05.2023 | 30.08.2023 | 10.11.2023 | 14.02.2024 | 09.05.2024 | 30.08.2024 | 13.11.2024 | 12.03.2025 | 08.05.2025 | 28.08.2025 |
Liczba akcji | | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 | 130 659 600 |
Przychody z tytułu odsetek | | 437 724 | 438 287 | 396 694 | 404 092 | 380 823 | 402 778 | 426 398 | 422 219 | 460 824 | 482 034 | 507 464 | 526 529 | 543 463 | 551 784 | 576 632 | 646 745 | 550 815 | 533 009 | 514 836 | 500 278 | 496 786 | 493 098 | 496 679 | 485 482 | 458 709 | 470 197 | 486 754 | 511 730 | 535 362 | 512 551 | 531 596 | 496 750 | 441 865 | 412 331 | 402 396 | 389 740 | 379 458 | 387 824 | 386 151 | 335 638 | 310 074 | 289 594 | 293 249 | 339 496 | 307 211 | 316 430 | 301 727 | 333 236 | 312 330 | 329 889 | 352 780 | 356 411 | 327 982 | 316 982 | 331 952 | 327 598 | 338 705 | 351 057 | 361 428 | 355 289 | 352 834 | 285 109 | 225 056 | 255 883 | 200 578 | 172 002 | 176 934 | 274 735 | 474 908 | 784 477 | 924 162 | 1 149 257 | 1 115 086 | 1 155 616 | 1 091 617 | 1 037 281 | 1 105 639 | 1 101 378 | 1 136 074 | 1 076 871 | 1 095 778 | 484 482 |
dynamika kw/kw | | | +0,13% | -9,49% | +1,86% | -5,76% | +5,77% | +5,86% | -0,98% | +9,14% | +4,60% | +5,28% | +3,76% | +3,22% | +1,53% | +4,50% | +12,16% | -14,83% | -3,23% | -3,41% | -2,83% | -0,70% | -0,74% | +0,73% | -2,25% | -5,51% | +2,50% | +3,52% | +5,13% | +4,62% | -4,26% | +3,72% | -6,55% | -11,05% | -6,68% | -2,41% | -3,15% | -2,64% | +2,20% | -0,43% | -13,08% | -7,62% | -6,60% | +1,26% | +15,77% | -9,51% | +3,00% | -4,65% | +10,44% | -6,27% | +5,62% | +6,94% | +1,03% | -7,98% | -3,35% | +4,72% | -1,31% | +3,39% | +3,65% | +2,95% | -1,70% | -0,69% | -19,19% | -21,06% | +13,70% | -21,61% | -14,25% | +2,87% | +55,28% | +72,86% | +65,19% | +17,81% | +24,36% | -2,97% | +3,63% | -5,54% | -4,98% | +6,59% | -0,39% | +3,15% | -5,21% | +1,76% | -55,79% |
dynamika r/r | | | | | | -13,00% | -8,10% | +7,49% | +4,49% | +21,01% | +19,68% | +19,01% | +24,71% | +17,93% | +14,47% | +13,63% | +22,83% | +1,35% | -3,40% | -10,72% | -22,65% | -9,81% | -7,49% | -3,53% | -2,96% | -7,66% | -4,64% | -2,00% | +5,41% | +16,71% | +9,01% | +9,21% | -2,93% | -17,46% | -19,55% | -24,30% | -21,54% | -14,12% | -5,94% | -4,04% | -13,88% | -18,29% | -25,33% | -24,06% | +1,15% | -0,92% | +9,27% | +2,89% | -1,84% | +1,67% | +4,25% | +16,92% | +6,95% | +5,01% | -3,91% | -5,90% | -8,08% | +3,27% | +10,75% | +8,88% | +8,45% | +4,17% | -18,79% | -37,73% | -27,98% | -43,15% | -39,67% | -21,38% | +7,37% | +136,77% | +356,09% | +422,32% | +318,31% | +134,80% | +47,31% | +18,12% | -9,74% | -0,85% | -4,69% | +4,07% | +3,82% | -0,89% | -56,01% |
Koszty z tytułu odsetek | | 183 046 | 170 707 | 149 865 | 144 885 | 134 896 | 140 573 | 162 453 | 167 895 | 171 209 | 188 806 | 200 651 | 211 765 | 221 329 | 227 233 | 241 619 | 262 693 | 160 400 | 149 446 | 138 504 | 145 207 | 124 155 | 118 867 | 117 782 | 113 789 | 111 487 | 122 130 | 130 233 | 129 186 | 137 473 | 143 709 | 161 387 | 145 409 | 114 773 | 101 794 | 96 196 | 91 417 | 86 375 | 85 703 | 82 030 | 71 020 | 53 298 | 49 584 | 56 561 | 96 370 | 59 825 | 64 095 | 54 407 | 76 706 | 58 054 | 65 816 | 79 322 | 66 071 | 50 816 | 46 387 | 51 228 | 48 509 | 61 357 | 62 704 | 69 796 | 58 895 | 50 879 | 20 002 | 11 330 | 34 994 | 3 538 | 3 608 | 8 086 | 20 956 | 30 049 | 117 644 | 192 205 | 252 032 | 267 782 | 323 678 | 264 305 | 265 117 | 307 724 | 296 674 | 316 915 | 281 682 | 306 142 | 196 503 |
dynamika kw/kw | | | -6,74% | -12,21% | -3,32% | -6,89% | +4,21% | +15,56% | +3,35% | +1,97% | +10,28% | +6,27% | +5,54% | +4,52% | +2,67% | +6,33% | +8,72% | -38,94% | -6,83% | -7,32% | +4,84% | -14,50% | -4,26% | -0,91% | -3,39% | -2,02% | +9,55% | +6,63% | -0,80% | +6,41% | +4,54% | +12,30% | -9,90% | -21,07% | -11,31% | -5,50% | -4,97% | -5,52% | -0,78% | -4,29% | -13,42% | -24,95% | -6,97% | +14,07% | +70,38% | -37,92% | +7,14% | -15,12% | +40,99% | -24,32% | +13,37% | +20,52% | -16,71% | -23,09% | -8,72% | +10,44% | -5,31% | +26,49% | +2,20% | +11,31% | -15,62% | -13,61% | -60,69% | -43,36% | +208,86% | -89,89% | +1,98% | +124,11% | +159,16% | +43,39% | +291,51% | +63,38% | +31,13% | +6,25% | +20,87% | -18,34% | +0,31% | +16,07% | -3,59% | +6,82% | -11,12% | +8,68% | -35,81% |
dynamika r/r | | | | | | -26,30% | -17,65% | +8,40% | +15,88% | +26,92% | +34,31% | +23,51% | +26,13% | +29,27% | +20,35% | +20,42% | +24,05% | -27,53% | -34,23% | -42,68% | -44,72% | -22,60% | -20,46% | -14,96% | -21,64% | -10,20% | +2,75% | +10,57% | +13,53% | +23,31% | +17,67% | +23,92% | +12,56% | -16,51% | -29,17% | -40,39% | -37,13% | -24,74% | -15,81% | -14,73% | -22,31% | -38,29% | -42,14% | -31,05% | +35,69% | +12,25% | +29,27% | -3,81% | -20,40% | -2,96% | +2,69% | +45,79% | -13,86% | -12,47% | -29,52% | -35,42% | -26,58% | +20,74% | +35,18% | +36,25% | +21,41% | -17,08% | -68,10% | -83,77% | -40,58% | -93,05% | -81,96% | -28,63% | -40,12% | +749,32% | +3 160,64% | +2 277,01% | +1 102,67% | +791,15% | +175,13% | +37,51% | +5,19% | +14,92% | -8,34% | +19,91% | +6,25% | -0,51% | -33,76% |
Wynik z tytyłu odsetek | | 254 678 | 267 580 | 246 829 | 259 207 | 245 927 | 262 205 | 263 945 | 254 324 | 289 615 | 293 228 | 306 813 | 314 764 | 322 134 | 324 551 | 335 013 | 384 052 | 390 415 | 383 563 | 376 332 | 355 071 | 372 631 | 374 231 | 378 897 | 371 693 | 347 222 | 348 067 | 356 521 | 382 544 | 397 889 | 368 842 | 370 209 | 351 341 | 327 092 | 310 537 | 306 200 | 298 323 | 293 083 | 302 121 | 304 121 | 264 618 | 256 776 | 240 010 | 236 688 | 243 126 | 247 386 | 252 335 | 247 320 | 256 530 | 254 276 | 264 073 | 273 458 | 290 340 | 277 166 | 270 595 | 280 724 | 279 089 | 277 348 | 288 353 | 291 632 | 296 394 | 301 955 | 265 107 | 213 726 | 220 889 | 197 040 | 168 394 | 168 848 | 253 779 | 444 859 | 666 833 | 731 957 | 897 225 | 847 304 | 831 938 | 827 312 | 772 164 | 797 915 | 804 704 | 819 159 | 795 189 | 789 636 | 287 979 |
dynamika kw/kw | | | +5,07% | -7,76% | +5,01% | -5,12% | +6,62% | +0,66% | -3,65% | +13,88% | +1,25% | +4,63% | +2,59% | +2,34% | +0,75% | +3,22% | +14,64% | +1,66% | -1,76% | -1,89% | -5,65% | +4,95% | +0,43% | +1,25% | -1,90% | -6,58% | +0,24% | +2,43% | +7,30% | +4,01% | -7,30% | +0,37% | -5,10% | -6,90% | -5,06% | -1,40% | -2,57% | -1,76% | +3,08% | +0,66% | -12,99% | -2,96% | -6,53% | -1,38% | +2,72% | +1,75% | +2,00% | -1,99% | +3,72% | -0,88% | +3,85% | +3,55% | +6,17% | -4,54% | -2,37% | +3,74% | -0,58% | -0,62% | +3,97% | +1,14% | +1,63% | +1,88% | -12,20% | -19,38% | +3,35% | -10,80% | -14,54% | +0,27% | +50,30% | +75,29% | +49,90% | +9,77% | +22,58% | -5,56% | -1,81% | -0,56% | -6,67% | +3,33% | +0,85% | +1,80% | -2,93% | -0,70% | -63,53% |
dynamika r/r | | | | | | -3,44% | -2,01% | +6,93% | -1,88% | +17,76% | +11,83% | +16,24% | +23,76% | +11,23% | +10,68% | +9,19% | +22,01% | +21,20% | +18,18% | +12,33% | -7,55% | -4,56% | -2,43% | +0,68% | +4,68% | -6,82% | -6,99% | -5,91% | +2,92% | +14,59% | +5,97% | +3,84% | -8,16% | -17,79% | -15,81% | -17,29% | -15,09% | -10,40% | -2,71% | -0,68% | -11,30% | -12,39% | -20,56% | -22,17% | -8,12% | -3,66% | +5,14% | +4,49% | +5,51% | +2,79% | +4,65% | +10,57% | +13,18% | +9,00% | +2,47% | +2,66% | -3,88% | +0,07% | +6,56% | +3,89% | +6,20% | +8,87% | -8,06% | -26,71% | -25,47% | -34,75% | -36,48% | -21,00% | +14,89% | +125,77% | +296,00% | +333,50% | +253,55% | +90,47% | +24,76% | +13,03% | -13,94% | -5,83% | -3,27% | -0,99% | +2,98% | -1,04% | -64,21% |
Przychody z tytułu prowizji i opłat | | 157 749 | 183 185 | 187 488 | 186 574 | 174 079 | 202 782 | 189 859 | 216 015 | 224 991 | 235 377 | 237 645 | 173 129 | 192 920 | 190 499 | 174 246 | 163 457 | 149 357 | 156 962 | 176 180 | 177 512 | 173 201 | 188 662 | 187 221 | 198 007 | 188 818 | 197 916 | 183 576 | 182 423 | 181 136 | 176 878 | 173 492 | 175 734 | 193 434 | 194 407 | 181 637 | 193 294 | 186 008 | 192 838 | 173 971 | 173 379 | 173 351 | 175 425 | 185 601 | 175 058 | 161 516 | 159 670 | 165 524 | 152 638 | 155 342 | 176 740 | 164 929 | 165 947 | 163 515 | 159 684 | 158 260 | 157 502 | 155 731 | 176 467 | 164 015 | 157 196 | 161 823 | 145 147 | 156 357 | 181 836 | 195 678 | 173 972 | 178 894 | 194 355 | 175 830 | 176 733 | 165 946 | 169 675 | 167 972 | 166 878 | 167 916 | 165 537 | 172 225 | 175 750 | 169 853 | 168 620 | 181 072 | 74 910 |
dynamika kw/kw | | | +16,12% | +2,35% | -0,49% | -6,70% | +16,49% | -6,37% | +13,78% | +4,16% | +4,62% | +0,96% | -27,15% | +11,43% | -1,25% | -8,53% | -6,19% | -8,63% | +5,09% | +12,24% | +0,76% | -2,43% | +8,93% | -0,76% | +5,76% | -4,64% | +4,82% | -7,25% | -0,63% | -0,71% | -2,35% | -1,91% | +1,29% | +10,07% | +0,50% | -6,57% | +6,42% | -3,77% | +3,67% | -9,78% | -0,34% | -0,02% | +1,20% | +5,80% | -5,68% | -7,74% | -1,14% | +3,67% | -7,78% | +1,77% | +13,77% | -6,68% | +0,62% | -1,47% | -2,34% | -0,89% | -0,48% | -1,12% | +13,32% | -7,06% | -4,16% | +2,94% | -10,31% | +7,72% | +16,30% | +7,61% | -11,09% | +2,83% | +8,64% | -9,53% | +0,51% | -6,10% | +2,25% | -1,00% | -0,65% | +0,62% | -1,42% | +4,04% | +2,05% | -3,36% | -0,73% | +7,38% | -58,63% |
dynamika r/r | | | | | | +10,35% | +10,70% | +1,26% | +15,78% | +29,25% | +16,07% | +25,17% | -19,85% | -14,25% | -19,07% | -26,68% | -5,59% | -22,58% | -17,60% | +1,11% | +8,60% | +15,96% | +20,20% | +6,27% | +11,55% | +9,02% | +4,91% | -1,95% | -7,87% | -4,07% | -10,63% | -5,49% | -3,67% | +6,79% | +9,91% | +4,69% | +9,99% | -3,84% | -0,81% | -4,22% | -10,30% | -6,80% | -9,03% | +6,69% | +0,97% | -6,83% | -8,98% | -10,82% | -12,81% | -3,82% | +10,69% | -0,36% | +8,72% | +5,26% | -9,65% | -4,04% | -5,09% | -4,76% | +10,51% | +3,64% | -0,19% | +3,91% | -17,75% | -4,67% | +15,67% | +20,92% | +19,86% | +14,41% | +6,88% | -10,14% | +1,59% | -7,24% | -12,70% | -4,47% | -5,58% | +1,19% | -2,44% | +2,53% | +5,32% | +1,15% | +1,86% | +5,14% | -57,38% |
Koszty z tytułu prowizji i opłat | | 22 278 | 34 939 | 32 030 | 29 428 | 28 659 | 45 774 | 45 151 | 45 249 | 46 550 | 50 158 | 46 330 | -8 579 | 26 986 | 27 038 | 24 105 | 24 048 | 24 567 | 24 945 | 25 189 | 24 445 | 22 422 | 22 595 | 23 677 | 23 469 | 19 104 | 30 318 | 27 694 | 32 447 | 29 036 | 25 632 | 21 697 | 32 017 | 29 804 | 29 277 | 28 646 | 32 743 | 29 011 | 25 708 | 29 578 | 22 968 | 21 944 | 16 800 | 16 861 | 22 480 | 18 876 | 20 557 | 21 021 | 17 665 | 21 049 | 21 367 | 18 732 | 21 149 | 21 918 | 20 869 | 23 164 | 23 062 | 21 867 | 23 185 | 22 329 | 21 152 | 20 836 | 21 364 | 19 136 | 23 865 | 23 191 | 23 306 | 20 992 | 25 542 | 24 566 | 25 305 | 29 859 | 28 739 | 27 304 | 24 832 | 25 240 | 29 428 | 27 927 | 27 927 | 28 799 | 30 435 | 30 305 | 8 531 |
dynamika kw/kw | | | +56,83% | -8,33% | -8,12% | -2,61% | +59,72% | -1,36% | +0,22% | +2,88% | +7,75% | -7,63% | -118,52% | +414,56% | +0,19% | -10,85% | -0,24% | +2,16% | +1,54% | +0,98% | -2,95% | -8,28% | +0,77% | +4,79% | -0,88% | -18,60% | +58,70% | -8,65% | +17,16% | -10,51% | -11,72% | -15,35% | +47,56% | -6,91% | -1,77% | -2,16% | +14,30% | -11,40% | -11,39% | +15,05% | -22,35% | -4,46% | -23,44% | +0,36% | +33,33% | -16,03% | +8,91% | +2,26% | -15,96% | +19,16% | +1,51% | -12,33% | +12,90% | +3,64% | -4,79% | +11,00% | -0,44% | -5,18% | +6,03% | -3,69% | -5,27% | -1,49% | +2,53% | -10,43% | +24,71% | -2,82% | +0,50% | -9,93% | +21,67% | -3,82% | +3,01% | +18,00% | -3,75% | -4,99% | -9,05% | +1,64% | +16,59% | -5,10% | 0,00% | +3,12% | +5,68% | -0,43% | -71,85% |
dynamika r/r | | | | | | +28,64% | +31,01% | +40,96% | +53,76% | +62,43% | +9,58% | +2,61% | -118,96% | -42,03% | -46,09% | -47,97% | +380,31% | -8,96% | -7,74% | +4,50% | +1,65% | -8,73% | -9,42% | -6,00% | -3,99% | -14,80% | +34,18% | +16,97% | +38,25% | +51,99% | -15,46% | -21,65% | -1,33% | +2,64% | +14,22% | +32,03% | +2,27% | -2,66% | -12,19% | +3,25% | -29,85% | -24,36% | -34,65% | -42,99% | -2,12% | -13,98% | +22,36% | +24,67% | -21,42% | +11,51% | +3,94% | -10,89% | +19,72% | +4,13% | -2,33% | +23,66% | +9,05% | -0,23% | +11,10% | -3,60% | -8,28% | -4,71% | -7,85% | -14,30% | +12,83% | +11,30% | +9,09% | +9,70% | +7,03% | +5,93% | +8,58% | +42,24% | +12,52% | +11,15% | -1,87% | -15,47% | +2,40% | +2,28% | +12,46% | +14,10% | +3,42% | +8,52% | -69,45% |
Wynik z tytułu prowizji i opłat | | 135 471 | 148 246 | 155 458 | 157 146 | 145 420 | 157 008 | 144 708 | 170 766 | 178 441 | 185 219 | 191 315 | 181 708 | 165 934 | 163 461 | 150 141 | 139 409 | 124 790 | 132 017 | 150 991 | 153 067 | 150 779 | 166 067 | 163 544 | 174 538 | 169 714 | 167 598 | 155 882 | 149 976 | 152 100 | 151 246 | 151 795 | 143 717 | 163 630 | 165 130 | 152 991 | 160 551 | 156 997 | 167 130 | 144 393 | 150 411 | 151 407 | 158 625 | 168 740 | 152 578 | 142 640 | 139 113 | 144 503 | 134 973 | 134 293 | 155 373 | 146 197 | 144 798 | 141 597 | 138 815 | 135 096 | 134 440 | 133 864 | 153 282 | 141 686 | 136 044 | 140 987 | 123 783 | 137 221 | 157 971 | 172 487 | 150 666 | 157 902 | 168 813 | 151 264 | 151 428 | 136 087 | 140 936 | 140 668 | 142 046 | 142 676 | 136 109 | 144 298 | 147 823 | 141 054 | 138 185 | 150 767 | 66 379 |
dynamika kw/kw | | | +9,43% | +4,86% | +1,09% | -7,46% | +7,97% | -7,83% | +18,01% | +4,49% | +3,80% | +3,29% | -5,02% | -8,68% | -1,49% | -8,15% | -7,15% | -10,49% | +5,79% | +14,37% | +1,37% | -1,49% | +10,14% | -1,52% | +6,72% | -2,76% | -1,25% | -6,99% | -3,79% | +1,42% | -0,56% | +0,36% | -5,32% | +13,86% | +0,92% | -7,35% | +4,94% | -2,21% | +6,45% | -13,60% | +4,17% | +0,66% | +4,77% | +6,38% | -9,58% | -6,51% | -2,47% | +3,87% | -6,60% | -0,50% | +15,70% | -5,91% | -0,96% | -2,21% | -1,96% | -2,68% | -0,49% | -0,43% | +14,51% | -7,57% | -3,98% | +3,63% | -12,20% | +10,86% | +15,12% | +9,19% | -12,65% | +4,80% | +6,91% | -10,40% | +0,11% | -10,13% | +3,56% | -0,19% | +0,98% | +0,44% | -4,60% | +6,02% | +2,44% | -4,58% | -2,03% | +9,11% | -55,97% |
dynamika r/r | | | | | | +7,34% | +5,91% | -6,92% | +8,67% | +22,71% | +17,97% | +32,21% | +6,41% | -7,01% | -11,75% | -21,52% | -23,28% | -24,80% | -19,24% | +0,57% | +9,80% | +20,83% | +25,79% | +8,31% | +14,03% | +12,56% | +0,92% | -4,68% | -14,07% | -10,38% | -9,76% | -2,62% | -4,17% | +7,58% | +9,18% | +0,79% | +11,71% | -4,05% | +1,21% | -5,62% | -6,32% | -3,56% | -5,09% | +16,86% | +1,44% | -5,79% | -12,30% | -14,36% | -11,54% | -5,85% | +11,69% | +1,17% | +7,28% | +5,44% | -10,66% | -7,59% | -7,15% | -5,46% | +10,42% | +4,88% | +1,19% | +5,32% | -19,24% | -3,15% | +16,12% | +22,34% | +21,72% | +15,07% | +6,86% | -12,30% | +0,51% | -13,82% | -16,51% | -7,00% | -6,20% | +4,84% | -3,42% | +2,58% | +4,07% | -1,14% | +1,53% | +4,48% | -55,10% |
Przychody z tytułu dywidend | | 0 | 1 573 | 508 | 14 | 0 | 100 | 3 552 | 7 | 9 | 792 | 3 472 | 1 667 | 0 | 4 716 | 368 | 6 677 | 12 | 5 913 | 515 | 11 | 11 | 5 835 | 70 | 124 | 0 | 5 657 | 31 | 0 | 0 | 5 489 | 1 004 | 0 | 0 | 4 225 | 121 | 70 | 0 | 5 682 | 100 | 1 | 0 | 7 177 | 164 | 41 | 1 | 7 333 | 504 | 212 | 0 | 8 948 | 249 | 231 | 58 | 8 892 | 486 | 97 | 76 | 9 784 | 1 040 | 180 | 101 | 11 327 | 293 | 73 | 10 | 9 087 | 1 703 | 159 | 56 | 9 395 | 1 480 | 158 | 4 | 9 769 | 1 303 | 334 | 93 | 10 612 | 676 | 127 | 89 | 11 424 |
dynamika kw/kw | | | | -67,71% | -97,24% | -100,00% | | +3 452,00% | -99,80% | +28,57% | +8 700,00% | +338,38% | -51,99% | -100,00% | | -92,20% | +1 714,40% | -99,82% | +49 175,00% | -91,29% | -97,86% | 0,00% | +52 945,45% | -98,80% | +77,14% | -100,00% | | -99,45% | -100,00% | | | -81,71% | -100,00% | | | -97,14% | -42,15% | -100,00% | | -98,24% | -99,00% | -100,00% | | -97,71% | -75,00% | -97,56% | +733 200,00% | -93,13% | -57,94% | -100,00% | | -97,22% | -7,23% | -74,89% | +15 231,03% | -94,53% | -80,04% | -21,65% | +12 773,68% | -89,37% | -82,69% | -43,89% | +11 114,85% | -97,41% | -75,09% | -86,30% | +90 770,00% | -81,26% | -90,66% | -64,78% | +16 676,79% | -84,25% | -89,32% | -97,47% | +244 125,00% | -86,66% | -74,37% | -72,16% | +11 310,75% | -93,63% | -81,21% | -29,92% | +12 735,96% |
dynamika r/r | | | | | | | -93,64% | +599,21% | -50,00% | | +692,00% | -2,25% | +23 714,29% | -100,00% | +495,45% | -89,40% | +300,54% | | +25,38% | +39,95% | -99,84% | -8,33% | -1,32% | -86,41% | +1 027,27% | -100,00% | -3,05% | -55,71% | -100,00% | | -2,97% | +3 138,71% | | | -23,03% | -87,95% | | | +34,49% | -17,36% | -98,57% | | +26,31% | +64,00% | +4 000,00% | | +2,17% | +207,32% | +417,07% | -100,00% | +22,02% | -50,60% | +8,96% | | -0,63% | +95,18% | -58,01% | +31,03% | +10,03% | +113,99% | +85,57% | +32,89% | +15,77% | -71,83% | -59,44% | -90,10% | -19,78% | +481,23% | +117,81% | +460,00% | +3,39% | -13,09% | -0,63% | -92,86% | +3,98% | -11,96% | +111,39% | +2 225,00% | +8,63% | -48,12% | -61,98% | -4,30% | +7,65% |
Wynik handlowy i rewaluacja | | 94 594 | 110 223 | 67 638 | 202 441 | 109 997 | 68 868 | 70 915 | 66 126 | 105 118 | 136 907 | 87 889 | 92 606 | 125 131 | 90 012 | 156 045 | - 111 846 | 39 608 | 74 969 | 74 393 | 80 278 | 56 879 | 99 766 | 72 805 | 51 704 | 85 009 | 45 670 | 92 183 | 80 055 | 117 006 | 101 011 | 61 389 | 92 587 | 120 761 | 117 092 | 28 153 | 82 994 | 125 381 | 105 944 | 65 936 | 84 899 | 85 673 | 71 953 | 56 085 | 79 407 | 38 230 | 107 006 | 93 127 | 108 834 | 72 635 | 80 296 | 93 525 | 99 819 | 97 556 | 95 187 | 94 452 | 77 009 | 91 182 | 96 460 | 98 640 | 93 243 | -7 279 | 100 158 | 85 111 | 133 415 | 114 529 | 93 058 | 131 544 | 175 472 | 274 223 | 188 304 | 99 958 | 84 713 | 231 843 | 183 589 | 202 822 | 178 500 | 135 458 | 143 963 | 139 606 | 229 502 | 90 608 | 84 151 |
dynamika kw/kw | | | +16,52% | -38,64% | +199,30% | -45,66% | -37,39% | +2,97% | -6,75% | +58,97% | +30,24% | -35,80% | +5,37% | +35,12% | -28,07% | +73,36% | -171,68% | +135,41% | +89,28% | -0,77% | +7,91% | -29,15% | +75,40% | -27,02% | -28,98% | +64,41% | -46,28% | +101,85% | -13,16% | +46,16% | -13,67% | -39,23% | +50,82% | +30,43% | -3,04% | -75,96% | +194,80% | +51,07% | -15,50% | -37,76% | +28,76% | +0,91% | -16,01% | -22,05% | +41,58% | -51,86% | +179,90% | -12,97% | +16,87% | -33,26% | +10,55% | +16,48% | +6,73% | -2,27% | -2,43% | -0,77% | -18,47% | +18,40% | +5,79% | +2,26% | -5,47% | -107,81% | +1 475,99% | -15,02% | +56,75% | -14,16% | -18,75% | +41,36% | +33,39% | +56,28% | -31,33% | -46,92% | -15,25% | +173,68% | -20,81% | +10,48% | -11,99% | -24,11% | +6,28% | -3,03% | +64,39% | -60,52% | -7,13% |
dynamika r/r | | | | | | +16,28% | -37,52% | +4,84% | -67,34% | -4,44% | +98,80% | +23,94% | +40,04% | +19,04% | -34,25% | +77,55% | -220,78% | -68,35% | -16,71% | -52,33% | +171,78% | +43,60% | +33,08% | -2,13% | -35,59% | +49,46% | -54,22% | +26,62% | +54,83% | +37,64% | +121,18% | -33,41% | +15,65% | +3,21% | +15,92% | -54,14% | -10,36% | +3,83% | -9,52% | +134,21% | +2,30% | -31,67% | -32,08% | -14,94% | -6,47% | -55,38% | +48,72% | +66,05% | +37,06% | +89,99% | -24,96% | +0,43% | -8,28% | +34,31% | +18,55% | +0,99% | -22,85% | -6,53% | +1,34% | +4,43% | +21,08% | -107,98% | +3,83% | -13,72% | +43,08% | +1 673,42% | -7,09% | +54,56% | +31,52% | +139,44% | +102,35% | -24,01% | -51,72% | -15,45% | -2,50% | +102,91% | +110,71% | -41,57% | -21,58% | -31,17% | +28,57% | -33,11% | -41,55% |
Wynik na pozostałych instrumentach finansowych | | 34 238 | 93 119 | 81 301 | -71 273 | 32 731 | 435 | 13 425 | 85 826 | 17 098 | 37 635 | 7 438 | 15 404 | 25 795 | 3 132 | 8 293 | 19 796 | 21 332 | 17 350 | 20 908 | 21 692 | 24 476 | 35 732 | 44 814 | 18 787 | 1 244 | 10 090 | 7 600 | 11 208 | 72 929 | 46 139 | 97 844 | 62 539 | 173 808 | 81 334 | 32 037 | 22 054 | 41 778 | 65 656 | 58 710 | 69 828 | 98 458 | 20 342 | 7 430 | 29 197 | 6 624 | 14 301 | 21 676 | 2 145 | 9 859 | 12 933 | 9 388 | 17 230 | 40 859 | 48 808 | 11 906 | 21 262 | 34 805 | 31 783 | 22 260 | 23 020 | 100 307 | 78 039 | 11 086 | 30 362 | 457 540 | 1 566 | 5 661 | -50 168 | -32 846 | -1 104 | - 195 312 | -93 792 | 22 962 | -16 434 | -29 443 | -99 559 | 4 591 | 9 823 | 1 849 | 24 128 | 39 235 | 106 180 |
dynamika kw/kw | | | +171,98% | -12,69% | -187,67% | +145,92% | -98,67% | +2 986,21% | +539,30% | -80,08% | +120,11% | -80,24% | +107,10% | +67,46% | -87,86% | +164,78% | +138,71% | +7,76% | -18,67% | +20,51% | +3,75% | +12,83% | +45,99% | +25,42% | -58,08% | -93,38% | +711,09% | -24,68% | +47,47% | +550,69% | -36,73% | +112,06% | -36,08% | +177,92% | -53,20% | -60,61% | -31,16% | +89,44% | +57,15% | -10,58% | +18,94% | +41,00% | -79,34% | -63,47% | +292,96% | -77,31% | +115,90% | +51,57% | -90,10% | +359,63% | +31,18% | -27,41% | +83,53% | +137,14% | +19,45% | -75,61% | +78,58% | +63,70% | -8,68% | -29,96% | +3,41% | +335,74% | -22,20% | -85,79% | +173,88% | +1 406,95% | -99,66% | +261,49% | -986,20% | +34,53% | +96,64% | -17 591,30% | +51,98% | +124,48% | -171,57% | -79,16% | -238,14% | +104,61% | +113,96% | -81,18% | +1 204,92% | +62,61% | +170,63% |
dynamika r/r | | | | | | -4,40% | -99,53% | -83,49% | +220,42% | -47,76% | +8 551,72% | -44,60% | -82,05% | +50,87% | -91,68% | +11,50% | +28,51% | -17,30% | +453,96% | +152,12% | +9,58% | +14,74% | +105,95% | +114,34% | -13,39% | -94,92% | -71,76% | -83,04% | -40,34% | +5 762,46% | +357,27% | +1 187,42% | +457,99% | +138,32% | +76,28% | -67,26% | -64,74% | -75,96% | -19,28% | +83,26% | +216,62% | +135,67% | -69,02% | -87,34% | -58,19% | -93,27% | -29,70% | +191,74% | -92,65% | +48,84% | -9,57% | -56,69% | +703,26% | +314,43% | +277,39% | +26,82% | +23,40% | -14,82% | -34,88% | +86,96% | +8,27% | +188,20% | +145,54% | -50,20% | +31,89% | +356,14% | -97,99% | -48,94% | -265,23% | -107,18% | -170,50% | -3 550,13% | -86,96% | +169,91% | -1 388,59% | +84,93% | -6,15% | -80,01% | +159,77% | +106,28% | +124,23% | +754,61% | +980,93% |
Odpisy z tytułu utraty wartości kredytów | | - 136 | 17 164 | 22 319 | -9 162 | 3 124 | 8 138 | 29 289 | -18 016 | 20 182 | 25 481 | -10 638 | 17 531 | -20 231 | -15 903 | -22 638 | -94 308 | - 152 493 | - 180 503 | -55 456 | - 157 357 | -77 354 | -88 829 | -63 275 | -13 062 | -41 947 | -15 366 | -16 482 | -3 014 | -14 772 | -20 028 | -22 286 | - 931 | -10 470 | 29 198 | - 812 | 18 288 | 2 533 | -4 233 | 8 363 | 11 141 | -3 503 | -1 909 | 22 338 | 276 | 5 528 | -20 020 | -18 083 | -13 193 | -29 412 | -13 294 | -22 048 | -38 435 | -5 532 | -27 828 | -19 215 | -10 936 | -28 277 | - 106 516 | -91 161 | -11 842 | -93 467 | - 110 032 | 25 321 | - 226 796 | -6 414 | -9 360 | -18 654 | -5 014 | -8 045 | -9 934 | -35 047 | -51 814 | -11 850 | 5 622 | - 145 190 | 133 289 | -29 527 | - 129 748 | -92 | - 256 003 | 3 507 | -11 935 |
dynamika kw/kw | | | +12 720,59% | +30,03% | -141,05% | +134,10% | +160,50% | +259,90% | -161,51% | +212,02% | +26,26% | -141,75% | +264,80% | -215,40% | +21,39% | -42,35% | -316,59% | -61,70% | -18,37% | +69,28% | -183,75% | +50,84% | -14,83% | +28,77% | +79,36% | -221,14% | +63,37% | -7,26% | +81,71% | -390,11% | -35,58% | -11,27% | +95,82% | -1 024,60% | +378,87% | -102,78% | +2 352,22% | -86,15% | -267,11% | +297,57% | +33,22% | -131,44% | +45,50% | +1 270,14% | -98,76% | +1 902,90% | -462,16% | +9,68% | +27,04% | -122,94% | +54,80% | -65,85% | -74,32% | +85,61% | -403,04% | +30,95% | +43,09% | -158,57% | -276,69% | +14,42% | +87,01% | -689,28% | -17,72% | +123,01% | -995,68% | +97,17% | -45,93% | -99,29% | +73,12% | -60,45% | -23,48% | -252,80% | -47,84% | +77,13% | +147,44% | -2 682,53% | +191,80% | -122,15% | -339,42% | +99,93% | -278 164,13% | +101,37% | -440,32% |
dynamika r/r | | | | | | +2 397,06% | -52,59% | +31,23% | -96,64% | +546,03% | +213,11% | -136,32% | +197,31% | -200,24% | -162,41% | -112,80% | -637,95% | -653,76% | -1 035,02% | -144,97% | -66,85% | +49,27% | +50,79% | -14,10% | +91,70% | +45,77% | +82,70% | +73,95% | +76,93% | +64,78% | -30,34% | -35,21% | +69,11% | +29,12% | +245,79% | +96,36% | +2 064,34% | +124,19% | -114,50% | +1 129,93% | -39,08% | -238,29% | +54,90% | +167,11% | -97,52% | +257,81% | -948,72% | -180,95% | -4 880,07% | -632,05% | +33,60% | -21,93% | -191,33% | +81,19% | -109,33% | +12,85% | +71,55% | -411,15% | -282,77% | -374,43% | -8,28% | -230,54% | -3,30% | +127,78% | -1 815,18% | +93,14% | +91,49% | -173,67% | +97,79% | -25,43% | -6,13% | -87,88% | -933,39% | -47,30% | +156,59% | -314,27% | +357,25% | -149,17% | -2 407,86% | +99,94% | -292,07% | +111,88% | +90,80% |
Koszty administracyjne | | - 377 341 | - 389 715 | - 377 445 | - 401 125 | - 371 718 | - 376 485 | - 366 109 | - 387 246 | - 374 563 | - 382 203 | - 375 671 | - 390 107 | - 410 607 | - 381 738 | - 367 206 | - 336 357 | - 373 742 | - 353 378 | - 329 391 | - 327 395 | - 325 937 | - 350 661 | - 347 583 | - 351 304 | - 346 530 | - 368 231 | - 359 069 | - 356 119 | - 415 005 | - 363 110 | - 336 893 | - 314 626 | - 344 635 | - 331 053 | - 312 873 | - 376 082 | - 314 444 | - 328 322 | - 303 783 | - 327 331 | - 312 930 | - 311 445 | - 299 238 | - 354 684 | - 313 057 | - 301 231 | - 234 765 | - 353 170 | - 342 970 | - 249 810 | - 318 973 | - 279 992 | - 346 069 | - 280 262 | - 275 499 | - 277 801 | - 383 969 | - 279 456 | - 276 147 | - 275 196 | - 376 231 | - 298 966 | - 271 018 | - 275 776 | - 362 227 | - 281 972 | - 274 532 | - 283 844 | - 414 005 | - 300 745 | - 307 023 | - 316 086 | - 415 062 | - 339 906 | - 332 935 | - 351 645 | - 440 745 | - 384 422 | - 346 619 | - 375 594 | - 476 015 | 26 882 |
dynamika kw/kw | | | -3,28% | +3,15% | -6,27% | +7,33% | -1,28% | +2,76% | -5,77% | +3,28% | -2,04% | +1,71% | -3,84% | -5,25% | +7,03% | +3,81% | +8,40% | -11,11% | +5,45% | +6,79% | +0,61% | +0,45% | -7,59% | +0,88% | -1,07% | +1,36% | -6,26% | +2,49% | +0,82% | -16,54% | +12,50% | +7,22% | +6,61% | -9,54% | +3,94% | +5,49% | -20,20% | +16,39% | -4,41% | +7,47% | -7,75% | +4,40% | +0,47% | +3,92% | -18,53% | +11,74% | +3,78% | +22,06% | -50,44% | +2,89% | +27,16% | -27,69% | +12,22% | -23,60% | +19,02% | +1,70% | -0,84% | -38,22% | +27,22% | +1,18% | +0,34% | -36,71% | +20,54% | +9,35% | -1,76% | -31,35% | +22,16% | +2,64% | -3,39% | -45,86% | +27,36% | -2,09% | -2,95% | -31,31% | +18,11% | +2,05% | -5,62% | -25,34% | +12,78% | +9,83% | -8,36% | -26,74% | +105,65% |
dynamika r/r | | | | | | +1,49% | +3,39% | +3,00% | +3,46% | -0,77% | -1,52% | -2,61% | -0,74% | -9,62% | +0,12% | +2,25% | +13,78% | +8,98% | +7,43% | +10,30% | +2,66% | +12,79% | +0,77% | -5,52% | -7,30% | -6,32% | -5,01% | -3,30% | -1,37% | -19,76% | +1,39% | +6,18% | +11,65% | +16,96% | +8,83% | +7,13% | -19,53% | +8,76% | +0,82% | +2,91% | +12,96% | +0,48% | +5,14% | +1,50% | -8,36% | -0,04% | +3,28% | +21,55% | +0,43% | -9,56% | +17,07% | -35,87% | +20,72% | -0,90% | -12,19% | +13,63% | +0,78% | -10,95% | +0,29% | -0,24% | +0,94% | +2,02% | -6,98% | +1,86% | -0,21% | +3,72% | +5,68% | -1,30% | -2,93% | -14,29% | -6,66% | -11,84% | -11,36% | -0,26% | -13,02% | -8,44% | -11,25% | -6,19% | -13,10% | -4,11% | -6,81% | -8,00% | +106,99% |
Pozostałe przychody operacyjne | | 25 481 | 23 710 | 51 881 | 38 588 | 145 183 | 31 352 | 28 137 | 42 017 | 24 893 | 27 917 | 25 243 | 30 267 | 28 458 | 34 110 | 19 867 | 46 169 | 30 408 | 20 045 | 130 623 | 30 257 | 18 929 | 16 507 | 16 883 | 17 619 | 17 205 | 7 482 | 6 128 | 22 439 | 13 272 | 7 870 | 6 434 | 7 258 | 20 021 | 13 633 | 10 231 | -44 127 | 15 719 | 14 860 | 14 537 | -10 315 | 13 325 | -12 415 | 28 677 | -29 587 | 21 852 | 105 778 | 11 214 | -22 173 | 7 535 | 9 387 | 18 457 | -23 894 | 16 599 | 6 171 | 4 602 | -21 471 | 6 892 | 6 290 | 4 838 | -1 482 | 6 279 | 4 597 | 4 351 | -51 559 | 5 194 | 8 343 | 501 | 51 633 | 5 805 | 6 029 | 3 932 | -4 880 | 6 057 | 5 864 | 7 325 | -36 598 | 18 536 | -3 162 | -2 076 | 10 893 | 4 476 | 1 375 |
dynamika kw/kw | | | -6,95% | +118,81% | -25,62% | +276,24% | -78,41% | -10,25% | +49,33% | -40,75% | +12,15% | -9,58% | +19,90% | -5,98% | +19,86% | -41,76% | +132,39% | -34,14% | -34,08% | +551,65% | -76,84% | -37,44% | -12,80% | +2,28% | +4,36% | -2,35% | -56,51% | -18,10% | +266,17% | -40,85% | -40,70% | -18,25% | +12,81% | +175,85% | -31,91% | -24,95% | -531,31% | +135,62% | -5,46% | -2,17% | -170,96% | +229,18% | -193,17% | +330,99% | -203,17% | +173,86% | +384,07% | -89,40% | -297,73% | +133,98% | +24,58% | +96,62% | -229,46% | +169,47% | -62,82% | -25,43% | -566,56% | +132,10% | -8,73% | -23,08% | -130,63% | +523,68% | -26,79% | -5,35% | -1 284,99% | +110,07% | +60,63% | -93,99% | +10 205,99% | -88,76% | +3,86% | -34,78% | -224,11% | +224,12% | -3,19% | +24,91% | -599,63% | +150,65% | -117,06% | +34,35% | +624,71% | -58,91% | -69,28% |
dynamika r/r | | | | | | +469,77% | +32,23% | -45,77% | +8,89% | -82,85% | -10,96% | -10,29% | -27,96% | +14,32% | +22,18% | -21,30% | +52,54% | +6,85% | -41,23% | +557,49% | -34,46% | -37,75% | -17,65% | -87,08% | -41,77% | -9,11% | -54,67% | -63,70% | +27,36% | -22,86% | +5,19% | +4,99% | -67,65% | +50,85% | +73,23% | +59,01% | -707,98% | -21,49% | +9,00% | +42,09% | +76,62% | -15,23% | -183,55% | +97,27% | -186,83% | +63,99% | +952,02% | -60,90% | +25,06% | -65,52% | -91,13% | +64,59% | -7,76% | +120,29% | -34,26% | -75,07% | +10,14% | -58,48% | +1,93% | +5,13% | +93,10% | -8,89% | -26,92% | -10,07% | -3 379,01% | -17,28% | +81,49% | -88,49% | +200,14% | +11,76% | -27,74% | +684,83% | -109,45% | +4,34% | -2,74% | +86,29% | -649,96% | +206,03% | -153,92% | -128,34% | +129,76% | -75,85% | +143,49% |
Pozostałe koszty operacyjne | | -19 347 | -15 704 | -12 408 | -13 787 | -12 636 | -7 803 | -5 923 | -13 255 | -11 684 | -15 954 | -6 746 | -8 275 | -10 537 | -8 870 | -7 367 | -9 150 | -12 316 | -5 517 | -15 091 | -17 081 | -23 593 | -8 809 | -9 966 | -31 036 | -9 758 | -8 725 | -10 186 | -14 297 | -14 451 | -11 774 | -14 218 | -12 821 | -10 565 | -13 152 | -11 215 | 35 982 | -12 442 | -10 270 | -10 529 | 15 437 | -14 590 | 12 023 | -38 362 | 28 861 | -20 758 | -24 510 | -78 635 | 54 708 | -31 099 | -27 107 | -25 961 | 6 533 | -25 589 | -30 215 | 33 675 | -66 034 | -28 967 | -29 748 | -32 929 | -35 214 | -38 014 | -41 170 | -40 564 | -4 310 | -42 255 | -49 228 | -49 393 | - 109 932 | -53 597 | -67 110 | -71 160 | -37 454 | -53 504 | -51 288 | 75 266 | - 160 729 | -7 991 | -23 122 | -10 993 | -17 335 | -7 954 | -11 402 |
dynamika kw/kw | | | +18,83% | +20,99% | -11,11% | +8,35% | +38,25% | +24,09% | -123,79% | +11,85% | -36,55% | +57,72% | -22,67% | -27,34% | +15,82% | +16,94% | -24,20% | -34,60% | +55,20% | -173,54% | -13,19% | -38,12% | +62,66% | -13,13% | -211,42% | +68,56% | +10,59% | -16,74% | -40,36% | -1,08% | +18,52% | -20,76% | +9,83% | +17,60% | -24,49% | +14,73% | +420,84% | -134,58% | +17,46% | -2,52% | +246,61% | -194,51% | +182,41% | -419,07% | +175,23% | -171,92% | -18,07% | -220,83% | +169,57% | -156,85% | +12,84% | +4,23% | +125,16% | -491,69% | -18,08% | +211,45% | -296,09% | +56,13% | -2,70% | -10,69% | -6,94% | -7,95% | -8,30% | +1,47% | +89,37% | -880,39% | -16,50% | -0,34% | -122,57% | +51,25% | -25,21% | -6,03% | +47,37% | -42,85% | +4,14% | +246,75% | -313,55% | +95,03% | -189,35% | +52,46% | -57,69% | +54,12% | -43,35% |
dynamika r/r | | | | | | +34,69% | +50,31% | +52,26% | +3,86% | +7,53% | -104,46% | -13,89% | +37,57% | +9,82% | +44,40% | -9,21% | -10,57% | -16,88% | +37,80% | -104,85% | -86,68% | -91,56% | -59,67% | +33,96% | -81,70% | +58,64% | +0,95% | -2,21% | +53,93% | -48,09% | -34,95% | -39,58% | +10,32% | +26,89% | -11,70% | +21,12% | +380,65% | -17,77% | +21,91% | +6,12% | -57,10% | -17,26% | +217,07% | -264,35% | +86,96% | -42,28% | -303,86% | -104,98% | +89,56% | -49,82% | -10,60% | +66,99% | -88,06% | +17,72% | -11,47% | +229,71% | -1 110,78% | -13,20% | +1,55% | -197,78% | +46,67% | -31,23% | -38,40% | -23,19% | +87,76% | -11,16% | -19,57% | -21,77% | -2 450,63% | -26,84% | -36,32% | -44,07% | +65,93% | +0,17% | +23,58% | +205,77% | -329,14% | +85,06% | +54,92% | -114,61% | +89,21% | +0,46% | +50,69% |
Zysk operacyjny | | 147 638 | 256 196 | 236 081 | 162 049 | 298 028 | 143 818 | 181 939 | 200 549 | 249 109 | 309 022 | 229 115 | 255 565 | 226 077 | 213 471 | 272 516 | 44 442 | 68 014 | 94 459 | 353 824 | 138 543 | 196 821 | 249 839 | 256 189 | 239 063 | 222 159 | 192 242 | 232 608 | 272 792 | 308 968 | 285 685 | 315 278 | 329 064 | 439 642 | 376 944 | 204 833 | 198 053 | 308 605 | 318 568 | 281 848 | 258 689 | 274 616 | 184 361 | 182 522 | 149 215 | 128 446 | 280 105 | 186 861 | 168 866 | 75 117 | 240 799 | 174 292 | 216 630 | 196 645 | 230 163 | 266 227 | 135 655 | 102 954 | 170 232 | 159 859 | 225 147 | 34 638 | 132 843 | 165 527 | -15 731 | 535 904 | 90 554 | 123 580 | 200 898 | 367 714 | 643 096 | 364 872 | 619 006 | 768 422 | 771 200 | 749 136 | 571 865 | 577 411 | 528 017 | 703 168 | 506 909 | 554 056 | 537 146 |
dynamika kw/kw | | | +73,53% | -7,85% | -31,36% | +83,91% | -51,74% | +26,51% | +10,23% | +24,21% | +24,05% | -25,86% | +11,54% | -11,54% | -5,58% | +27,66% | -83,69% | +53,04% | +38,88% | +274,58% | -60,84% | +42,06% | +26,94% | +2,54% | -6,68% | -7,07% | -13,47% | +21,00% | +17,28% | +13,26% | -7,54% | +10,36% | +4,37% | +33,60% | -14,26% | -45,66% | -3,31% | +55,82% | +3,23% | -11,53% | -8,22% | +6,16% | -32,87% | -1,00% | -18,25% | -13,92% | +118,07% | -33,29% | -9,63% | -55,52% | +220,57% | -27,62% | +24,29% | -9,23% | +17,04% | +15,67% | -49,05% | -24,11% | +65,35% | -6,09% | +40,84% | -84,62% | +283,52% | +24,60% | -109,50% | +3 506,67% | -83,10% | +36,47% | +62,57% | +83,04% | +74,89% | -43,26% | +69,65% | +24,14% | +0,36% | -2,86% | -23,66% | +0,97% | -8,55% | +33,17% | -27,91% | +9,30% | -3,05% |
dynamika r/r | | | | | | +101,86% | -43,86% | -22,93% | +23,76% | -16,41% | +114,87% | +25,93% | +27,43% | -9,25% | -30,92% | +18,94% | -82,61% | -69,92% | -55,75% | +29,84% | +211,74% | +189,38% | +164,49% | -27,59% | +72,56% | +12,87% | -23,05% | -9,20% | +14,11% | +39,08% | +48,61% | +35,54% | +20,63% | +42,29% | +31,94% | -35,03% | -39,81% | -29,81% | -15,49% | +37,60% | +30,62% | -11,01% | -42,13% | -35,24% | -42,32% | -53,23% | +51,93% | +2,38% | +13,17% | -41,52% | -14,03% | -6,73% | +28,29% | +161,78% | -4,42% | +52,75% | -37,38% | -47,64% | -26,04% | -39,95% | +65,97% | -66,36% | -21,96% | +3,55% | -106,99% | +1 447,16% | -31,83% | -25,34% | +1 377,08% | -31,38% | +610,18% | +195,25% | +208,12% | +108,97% | +19,92% | +105,31% | -7,62% | -24,86% | -31,53% | -6,14% | -11,36% | -4,04% | +1,73% |
Udział w zyskach jednostek podporządkowanych | | 325 | -2 809 | -5 281 | 2 079 | 5 243 | -2 589 | 1 456 | 3 670 | 479 | -8 993 | 42 | - 114 | 1 065 | 744 | 4 | 843 | -1 240 | 731 | 691 | 244 | - 122 | -36 | 372 | 452 | 208 | 108 | 197 | 1 164 | 240 | 25 | 226 | 49 | - 127 | -1 239 | 24 | 16 | -9 | 322 | 22 | - 307 | 12 | 36 | 49 | -36 | -1 | 79 | 7 | -35 | 2 | 263 | 6 | -29 | 6 | 249 | - 246 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -964,31% | -88,00% | +139,37% | +152,19% | -149,38% | +156,24% | +152,06% | -86,95% | -1 977,45% | +100,47% | -371,43% | +1 034,21% | -30,14% | -99,46% | +20 975,00% | -247,09% | +158,95% | -5,47% | -64,69% | -150,00% | +70,49% | +1 133,33% | +21,51% | -53,98% | -48,08% | +82,41% | +490,86% | -79,38% | -89,58% | +804,00% | -78,32% | -359,18% | -875,59% | +101,94% | -33,33% | -156,25% | +3 677,78% | -93,17% | -1 495,45% | +103,91% | +200,00% | +36,11% | -173,47% | +97,22% | +8 000,00% | -91,14% | -600,00% | +105,71% | +13 050,00% | -97,72% | -583,33% | +120,69% | +4 050,00% | -198,80% | +87,40% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +1 513,23% | +7,83% | +127,57% | +76,53% | -90,86% | -247,35% | -97,12% | -103,11% | +122,34% | +108,27% | -90,48% | +839,47% | -216,43% | -1,75% | +17 175,00% | -71,06% | +90,16% | -104,92% | -46,16% | +85,25% | +270,49% | +400,00% | -47,04% | +157,52% | +15,38% | -76,85% | +14,72% | -95,79% | -152,92% | -5 056,00% | -89,38% | -67,35% | +92,91% | +125,99% | -8,33% | -2 018,75% | +233,33% | -88,82% | +122,73% | +88,27% | -108,33% | +119,44% | -85,71% | +2,78% | +300,00% | +232,91% | -14,29% | +17,14% | +200,00% | -5,32% | -4 200,00% | -6,90% | -100,00% | -100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zysk brutto |
|
147 963 | 253 387 | 230 800 | 164 128 | 303 271 | 141 229 | 183 395 | 204 219 | 249 588 | 300 029 | 229 157 | 255 451 | 227 142 | 214 215 | 272 520 | 45 285 | 66 774 | 95 190 | 354 515 | 138 787 | 196 699 | 249 803 | 256 561 | 239 515 | 222 367 | 192 350 | 232 805 | 273 956 | 309 208 | 285 710 | 315 504 | 329 113 | 439 515 | 375 705 | 204 857 | 198 069 | 308 596 | 318 890 | 281 870 | 258 382 | 274 628 | 184 397 | 182 571 | 149 179 | 128 445 | 280 184 | 186 868 | 168 831 | 75 119 | 241 062 | 174 298 | 216 601 | 196 651 | 230 412 | 265 981 | 135 624 | 102 954 | 170 232 | 159 859 | 225 147 | 34 638 | 132 843 | 165 527 | -15 731 | 535 904 | 90 554 | 123 580 | 200 898 | 367 714 | 643 096 | 364 872 | 619 006 | 768 422 | 771 200 | 749 136 | 571 865 | 577 411 | 528 017 | 703 168 | 506 909 | 554 056 | 320 112 |
dynamika kw/kw | | | +71,25% | -8,91% | -28,89% | +84,78% | -53,43% | +29,86% | +11,35% | +22,22% | +20,21% | -23,62% | +11,47% | -11,08% | -5,69% | +27,22% | -83,38% | +47,45% | +42,56% | +272,43% | -60,85% | +41,73% | +27,00% | +2,71% | -6,64% | -7,16% | -13,50% | +21,03% | +17,68% | +12,87% | -7,60% | +10,43% | +4,31% | +33,55% | -14,52% | -45,47% | -3,31% | +55,80% | +3,34% | -11,61% | -8,33% | +6,29% | -32,86% | -0,99% | -18,29% | -13,90% | +118,14% | -33,31% | -9,65% | -55,51% | +220,91% | -27,70% | +24,27% | -9,21% | +17,17% | +15,44% | -49,01% | -24,09% | +65,35% | -6,09% | +40,84% | -84,62% | +283,52% | +24,60% | -109,50% | +3 506,67% | -83,10% | +36,47% | +62,57% | +83,04% | +74,89% | -43,26% | +69,65% | +24,14% | +0,36% | -2,86% | -23,66% | +0,97% | -8,55% | +33,17% | -27,91% | +9,30% | -42,22% |
dynamika r/r | | | | | | +104,96% | -44,26% | -20,54% | +24,43% | -17,70% | +112,44% | +24,95% | +25,09% | -8,99% | -28,60% | +18,92% | -82,27% | -70,60% | -55,56% | +30,09% | +206,47% | +194,57% | +162,43% | -27,63% | +72,58% | +13,05% | -23,00% | -9,26% | +14,38% | +39,05% | +48,54% | +35,52% | +20,13% | +42,14% | +31,50% | -35,07% | -39,82% | -29,79% | -15,12% | +37,59% | +30,45% | -11,01% | -42,18% | -35,23% | -42,26% | -53,23% | +51,95% | +2,35% | +13,17% | -41,52% | -13,96% | -6,73% | +28,29% | +161,79% | -4,42% | +52,60% | -37,39% | -47,65% | -26,12% | -39,90% | +66,01% | -66,36% | -21,96% | +3,55% | -106,99% | +1 447,16% | -31,83% | -25,34% | +1 377,08% | -31,38% | +610,18% | +195,25% | +208,12% | +108,97% | +19,92% | +105,31% | -7,62% | -24,86% | -31,53% | -6,14% | -11,36% | -4,04% | -39,37% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 273 638 |
Zysk netto |
|
138 522 | 179 727 | 178 648 | 121 204 | 236 001 | 107 745 | 145 035 | 168 275 | 197 450 | 242 120 | 178 842 | 205 803 | 180 107 | 170 064 | 215 715 | 34 548 | 46 153 | 71 405 | 285 302 | 101 539 | 150 933 | 198 437 | 210 636 | 194 805 | 181 183 | 151 437 | 182 713 | 221 080 | 243 571 | 230 750 | 251 243 | 244 568 | 355 427 | 300 347 | 165 187 | 151 747 | 247 650 | 266 249 | 228 411 | 205 002 | 217 037 | 150 180 | 140 897 | 118 305 | 104 371 | 221 978 | 144 917 | 130 314 | 42 656 | 157 983 | 171 566 | 163 361 | 145 842 | 182 370 | 158 484 | 152 156 | 59 499 | 133 127 | 113 665 | 180 250 | 26 359 | 89 304 | 114 670 | -57 938 | 394 858 | 72 736 | 93 386 | 156 488 | 281 992 | 500 341 | 283 848 | 479 499 | 603 762 | 611 528 | 591 620 | 449 438 | 454 027 | 394 123 | 544 426 | 367 881 | 434 980 | 165 550 |
dynamika kw/kw | | | +29,75% | -0,60% | -32,15% | +94,71% | -54,35% | +34,61% | +16,02% | +17,34% | +22,62% | -26,13% | +15,08% | -12,49% | -5,58% | +26,84% | -83,98% | +33,59% | +54,71% | +299,55% | -64,41% | +48,65% | +31,47% | +6,15% | -7,52% | -6,99% | -16,42% | +20,65% | +21,00% | +10,17% | -5,26% | +8,88% | -2,66% | +45,33% | -15,50% | -45,00% | -8,14% | +63,20% | +7,51% | -14,21% | -10,25% | +5,87% | -30,80% | -6,18% | -16,03% | -11,78% | +112,68% | -34,72% | -10,08% | -67,27% | +270,37% | +8,60% | -4,78% | -10,72% | +25,05% | -13,10% | -3,99% | -60,90% | +123,75% | -14,62% | +58,58% | -85,38% | +238,80% | +28,40% | -150,53% | +781,52% | -81,58% | +28,39% | +67,57% | +80,20% | +77,43% | -43,27% | +68,93% | +25,92% | +1,29% | -3,26% | -24,03% | +1,02% | -13,19% | +38,14% | -32,43% | +18,24% | -61,94% |
dynamika r/r | | | | | | +70,37% | -40,05% | -18,82% | +38,84% | -16,34% | +124,72% | +23,31% | +22,30% | -8,78% | -29,76% | +20,62% | -83,21% | -74,37% | -58,01% | +32,26% | +193,91% | +227,03% | +177,90% | -26,17% | +91,85% | +20,04% | -23,69% | -13,26% | +13,49% | +34,43% | +52,37% | +37,51% | +10,62% | +45,92% | +30,16% | -34,25% | -37,95% | -30,32% | -11,35% | +38,27% | +35,09% | -12,36% | -43,59% | -38,31% | -42,29% | -51,91% | +47,81% | +2,85% | +10,15% | -59,13% | -28,83% | +18,39% | +25,36% | +241,90% | +15,44% | -7,63% | -6,86% | -59,20% | -27,00% | -28,28% | +18,46% | -55,70% | -32,92% | +0,88% | -132,14% | +1 398,00% | -18,55% | -18,56% | +370,10% | -28,58% | +587,89% | +203,95% | +206,41% | +114,11% | +22,22% | +108,43% | -6,27% | -24,80% | -35,55% | -7,98% | -18,15% | -4,20% | -58,00% |
Zysk netto akcjonariuszy większościowych |
|
138 522 | 179 727 | 178 648 | 121 204 | 236 001 | 107 745 | 145 035 | 168 275 | 197 450 | 242 120 | 178 842 | 205 803 | 180 107 | 170 064 | 215 715 | 34 548 | 46 153 | 71 405 | 285 302 | 101 539 | 150 933 | 198 437 | 210 636 | 194 805 | 181 183 | 151 437 | 182 713 | 221 080 | 243 571 | 230 750 | 251 243 | 244 568 | 355 427 | 300 347 | 165 187 | 151 747 | 247 650 | 266 249 | 228 411 | 205 002 | 217 037 | 150 180 | 140 897 | 118 305 | 104 371 | 221 978 | 144 917 | 130 314 | 42 656 | 157 983 | 171 566 | 163 361 | 145 842 | 182 370 | 158 484 | 152 156 | 59 499 | 133 127 | 113 665 | 180 250 | 26 359 | 89 304 | 114 670 | -57 938 | 394 858 | 72 736 | 93 386 | 156 488 | 281 992 | 500 341 | 283 848 | 479 499 | 603 762 | 611 528 | 591 620 | 449 438 | 454 027 | 394 123 | 544 426 | 367 881 | 434 980 | 165 550 |
dynamika kw/kw | | | +29,75% | -0,60% | -32,15% | +94,71% | -54,35% | +34,61% | +16,02% | +17,34% | +22,62% | -26,13% | +15,08% | -12,49% | -5,58% | +26,84% | -83,98% | +33,59% | +54,71% | +299,55% | -64,41% | +48,65% | +31,47% | +6,15% | -7,52% | -6,99% | -16,42% | +20,65% | +21,00% | +10,17% | -5,26% | +8,88% | -2,66% | +45,33% | -15,50% | -45,00% | -8,14% | +63,20% | +7,51% | -14,21% | -10,25% | +5,87% | -30,80% | -6,18% | -16,03% | -11,78% | +112,68% | -34,72% | -10,08% | -67,27% | +270,37% | +8,60% | -4,78% | -10,72% | +25,05% | -13,10% | -3,99% | -60,90% | +123,75% | -14,62% | +58,58% | -85,38% | +238,80% | +28,40% | -150,53% | +781,52% | -81,58% | +28,39% | +67,57% | +80,20% | +77,43% | -43,27% | +68,93% | +25,92% | +1,29% | -3,26% | -24,03% | +1,02% | -13,19% | +38,14% | -32,43% | +18,24% | -61,94% |
dynamika r/r | | | | | | +70,37% | -40,05% | -18,82% | +38,84% | -16,34% | +124,72% | +23,31% | +22,30% | -8,78% | -29,76% | +20,62% | -83,21% | -74,37% | -58,01% | +32,26% | +193,91% | +227,03% | +177,90% | -26,17% | +91,85% | +20,04% | -23,69% | -13,26% | +13,49% | +34,43% | +52,37% | +37,51% | +10,62% | +45,92% | +30,16% | -34,25% | -37,95% | -30,32% | -11,35% | +38,27% | +35,09% | -12,36% | -43,59% | -38,31% | -42,29% | -51,91% | +47,81% | +2,85% | +10,15% | -59,13% | -28,83% | +18,39% | +25,36% | +241,90% | +15,44% | -7,63% | -6,86% | -59,20% | -27,00% | -28,28% | +18,46% | -55,70% | -32,92% | +0,88% | -132,14% | +1 398,00% | -18,55% | -18,56% | +370,10% | -28,58% | +587,89% | +203,95% | +206,41% | +114,11% | +22,22% | +108,43% | -6,27% | -24,80% | -35,55% | -7,98% | -18,15% | -4,20% | -58,00% |
EBITDA |
|
182 223 | 291 601 | 270 720 | 197 716 | 331 372 | 176 881 | 214 346 | 231 921 | 277 466 | 336 150 | 255 828 | 282 204 | 251 617 | 237 762 | 296 597 | 67 645 | 89 740 | 115 573 | 369 229 | 159 145 | 213 760 | 265 437 | 271 214 | 253 980 | 236 587 | 207 016 | 247 865 | 288 349 | 325 391 | 303 575 | 330 857 | 343 855 | 453 048 | 390 333 | 221 942 | 216 784 | 326 939 | 336 418 | 299 474 | 276 243 | 292 208 | 201 882 | 200 251 | 166 795 | 146 995 | 297 450 | 204 058 | 185 697 | 91 763 | 259 632 | 192 858 | 232 507 | 215 325 | 248 844 | 283 020 | 152 885 | 123 921 | 191 845 | 181 311 | 247 614 | 58 213 | 163 293 | 191 499 | 10 925 | 563 352 | 119 475 | 152 500 | 227 442 | 394 092 | 668 950 | 390 579 | 644 083 | 794 728 | 799 000 | 776 852 | 601 078 | 606 938 | 556 643 | 733 406 | 537 856 | 567 146 | 551 564 |
dynamika kw/kw | | | +60,02% | -7,16% | -26,97% | +67,60% | -46,62% | +21,18% | +8,20% | +19,64% | +21,15% | -23,89% | +10,31% | -10,84% | -5,51% | +24,75% | -77,19% | +32,66% | +28,79% | +219,48% | -56,90% | +34,32% | +24,18% | +2,18% | -6,35% | -6,85% | -12,50% | +19,73% | +16,33% | +12,85% | -6,70% | +8,99% | +3,93% | +31,76% | -13,84% | -43,14% | -2,32% | +50,81% | +2,90% | -10,98% | -7,76% | +5,78% | -30,91% | -0,81% | -16,71% | -11,87% | +102,35% | -31,40% | -9,00% | -50,58% | +182,94% | -25,72% | +20,56% | -7,39% | +15,57% | +13,73% | -45,98% | -18,94% | +54,81% | -5,49% | +36,57% | -76,49% | +180,51% | +17,27% | -94,30% | +5 056,54% | -78,79% | +27,64% | +49,14% | +73,27% | +69,74% | -41,61% | +64,90% | +23,39% | +0,54% | -2,77% | -22,63% | +0,97% | -8,29% | +31,76% | -26,66% | +5,45% | -2,75% |
dynamika r/r | | | | | | +81,85% | -39,34% | -20,82% | +17,30% | -16,27% | +90,04% | +19,35% | +21,68% | -9,32% | -29,27% | +15,94% | -76,03% | -64,33% | -51,39% | +24,49% | +135,26% | +138,20% | +129,67% | -26,55% | +59,59% | +10,68% | -22,01% | -8,61% | +13,53% | +37,54% | +46,64% | +33,48% | +19,25% | +39,23% | +28,58% | -32,92% | -36,95% | -27,84% | -13,81% | +34,93% | +27,43% | -10,62% | -39,99% | -33,13% | -39,62% | -49,70% | +47,34% | +1,90% | +11,33% | -37,57% | -12,71% | -5,49% | +25,21% | +134,65% | -4,16% | +46,75% | -34,24% | -42,45% | -22,91% | -35,94% | +61,96% | -53,02% | -14,88% | +5,62% | -95,59% | +867,74% | -26,83% | -20,37% | +1 981,85% | -30,05% | +459,91% | +156,12% | +183,19% | +101,66% | +19,44% | +98,90% | -6,68% | -23,63% | -30,33% | -5,59% | -10,52% | -6,56% | -0,91% |
Przepływy z działalności operacyjnej |
|
943 345 | - 461 020 | 244 461 | 1 460 184 | 1 248 864 | -1 443 451 | 138 781 | 609 390 | 22 534 | 794 105 | - 473 930 | 2 295 541 | - 573 495 | - 544 636 | - 341 647 | 1 757 129 | -1 770 163 | - 325 690 | - 393 273 | 3 402 360 | -3 248 649 | 1 253 259 | 593 988 | 1 346 036 | 7 479 843 | -9 467 064 | 1 626 836 | -1 081 882 | 1 197 116 | -1 346 057 | 812 825 | 461 654 | - 275 227 | 245 334 | 1 973 865 | -1 583 849 | 857 257 | - 641 875 | 629 292 | 728 465 | - 749 906 | 4 725 926 | -3 221 108 | 1 024 474 | -1 177 493 | -8 345 | 635 072 | - 400 446 | 1 703 810 | -1 677 870 | 877 272 | - 271 255 | 41 806 | 588 931 | 190 953 | 6 818 885 | -6 858 740 | 435 970 | 3 180 206 | 137 691 | -2 879 711 | 1 482 037 | 271 468 | 1 963 204 | 10 829 442 | - 256 397 | 438 245 | -8 763 480 | -3 389 475 | 1 259 765 | 5 708 008 | -8 627 919 | 1 162 990 | 2 237 889 | -2 136 853 | 160 970 | - 167 359 | - 489 374 | 2 947 572 | 2 837 431 | 895 421 | 4 540 945 |
dynamika kw/kw | | | -148,87% | +153,03% | +497,31% | -14,47% | -215,58% | +109,61% | +339,10% | -96,30% | +3 424,03% | -159,68% | +584,36% | -124,98% | +5,03% | +37,27% | +614,31% | -200,74% | +81,60% | -20,75% | +965,14% | -195,48% | +138,58% | -52,60% | +126,61% | +455,69% | -226,57% | +117,18% | -166,50% | +210,65% | -212,44% | +160,39% | -43,20% | -159,62% | +189,14% | +704,56% | -180,24% | +154,12% | -174,88% | +198,04% | +15,76% | -202,94% | +730,20% | -168,16% | +131,81% | -214,94% | +99,29% | +7 710,21% | -163,06% | +525,48% | -198,48% | +152,28% | -130,92% | +115,41% | +1 308,72% | -67,58% | +3 470,98% | -200,58% | +106,36% | +629,46% | -95,67% | -2 191,43% | +151,46% | -81,68% | +623,18% | +451,62% | -102,37% | +270,92% | -2 099,68% | +61,32% | +137,17% | +353,10% | -251,15% | +113,48% | +92,43% | -195,49% | +107,53% | -203,97% | -192,41% | +702,31% | -3,74% | -68,44% | +407,13% |
dynamika r/r | | | | | | +32,39% | -213,10% | -43,23% | -58,27% | -98,20% | +155,01% | -441,49% | +276,69% | -2 645,02% | -168,58% | +27,91% | -23,45% | -208,66% | +40,20% | -15,11% | +93,63% | -83,52% | +484,80% | +251,04% | -60,44% | +330,24% | -855,40% | +173,88% | -180,38% | -84,00% | +85,78% | -50,04% | +142,67% | -122,99% | +118,23% | +142,84% | -443,08% | +411,47% | -361,63% | -68,12% | +145,99% | -187,48% | +836,27% | -611,86% | +40,63% | -57,02% | -100,18% | +119,72% | -139,09% | +244,70% | -20 006,29% | +38,14% | +32,26% | -97,55% | +135,10% | -78,23% | +2 613,83% | -16 506,11% | -25,97% | +1 565,44% | -97,98% | +58,01% | +239,94% | -91,46% | +1 325,80% | +476,06% | -117,30% | +61,44% | -546,39% | -131,30% | +591,33% | +1 202,47% | +1,55% | +134,31% | +77,64% | -137,44% | +101,87% | -114,39% | -121,87% | +237,94% | +1 662,71% | +635,03% | +1 027,91% |
Amortyzacja | | 34 585 | 35 405 | 34 639 | 35 667 | 33 344 | 33 063 | 32 407 | 31 372 | 28 357 | 27 128 | 26 713 | 26 639 | 25 540 | 24 291 | 24 081 | 23 203 | 21 726 | 21 114 | 15 405 | 20 602 | 16 939 | 15 598 | 15 025 | 14 917 | 14 428 | 14 774 | 15 257 | 15 557 | 16 423 | 17 890 | 15 579 | 14 791 | 13 406 | 13 389 | 17 109 | 18 731 | 18 334 | 17 850 | 17 626 | 17 554 | 17 592 | 17 521 | 17 729 | 17 580 | 18 549 | 17 345 | 17 197 | 16 831 | 16 646 | 18 833 | 18 566 | 15 877 | 18 680 | 18 681 | 16 793 | 17 230 | 20 967 | 21 613 | 21 452 | 22 467 | 23 575 | 30 450 | 25 972 | 26 656 | 27 448 | 28 921 | 28 920 | 26 544 | 26 378 | 25 854 | 25 707 | 25 077 | 26 306 | 27 800 | 27 716 | 29 213 | 29 527 | 28 626 | 30 238 | 30 947 | 13 090 | 14 418 |
dynamika kw/kw | | | +2,37% | -2,16% | +2,97% | -6,51% | -0,84% | -1,98% | -3,19% | -9,61% | -4,33% | -1,53% | -0,28% | -4,13% | -4,89% | -0,86% | -3,65% | -6,37% | -2,82% | -27,04% | +33,74% | -17,78% | -7,92% | -3,67% | -0,72% | -3,28% | +2,40% | +3,27% | +1,97% | +5,57% | +8,93% | -12,92% | -5,06% | -9,36% | -0,13% | +27,78% | +9,48% | -2,12% | -2,64% | -1,25% | -0,41% | +0,22% | -0,40% | +1,19% | -0,84% | +5,51% | -6,49% | -0,85% | -2,13% | -1,10% | +13,14% | -1,42% | -14,48% | +17,65% | +0,01% | -10,11% | +2,60% | +21,69% | +3,08% | -0,74% | +4,73% | +4,93% | +29,16% | -14,71% | +2,63% | +2,97% | +5,37% | 0,00% | -8,22% | -0,63% | -1,99% | -0,57% | -2,45% | +4,90% | +5,68% | -0,30% | +5,40% | +1,07% | -3,05% | +5,63% | +2,34% | -57,70% | +10,15% |
dynamika r/r | | | | | | -3,59% | -6,61% | -6,44% | -12,04% | -14,96% | -17,95% | -17,57% | -15,09% | -9,93% | -10,46% | -9,85% | -12,90% | -14,93% | -13,08% | -36,03% | -11,21% | -22,03% | -26,12% | -2,47% | -27,59% | -14,82% | -5,28% | +1,54% | +4,29% | +13,83% | +21,09% | +2,11% | -4,92% | -18,37% | -25,16% | +9,82% | +26,64% | +36,76% | +33,32% | +3,02% | -6,28% | -4,05% | -1,84% | +0,58% | +0,15% | +5,44% | -1,00% | -3,00% | -4,26% | -10,26% | +8,58% | +7,96% | -5,67% | +12,22% | -0,81% | -9,55% | +8,52% | +12,24% | +15,70% | +27,74% | +30,39% | +12,44% | +40,89% | +21,07% | +18,65% | +16,43% | -5,02% | +11,35% | -0,42% | -3,90% | -10,60% | -11,11% | -5,53% | -0,27% | +7,53% | +7,81% | +16,49% | +12,24% | +2,97% | +9,10% | +5,94% | -55,67% | -49,63% |
Przepływy z działalności inwestycyjnej |
|
-44 088 | -31 101 | -13 339 | -2 330 | 160 252 | -8 801 | -40 973 | 12 029 | -13 454 | -17 026 | 876 | -53 197 | -5 220 | -9 467 | -52 824 | -3 336 | -11 421 | 1 451 | -11 297 | 1 056 | 2 685 | -10 755 | 2 685 | -21 928 | -9 415 | -25 521 | -13 904 | -20 739 | -16 904 | 20 926 | -10 862 | -49 430 | -9 585 | -34 177 | -14 671 | -21 503 | -7 658 | -9 043 | 4 045 | -2 399 | -22 060 | -7 966 | -3 380 | -15 402 | -9 843 | -12 306 | -8 406 | -12 349 | -37 115 | -19 312 | 14 182 | -55 347 | -12 587 | -18 351 | -18 057 | -67 765 | -11 917 | 7 433 | -1 270 | -63 273 | -14 575 | -48 180 | -12 109 | -31 537 | -11 511 | -5 905 | -27 480 | 8 478 | -12 269 | -30 927 | -22 553 | -47 413 | -23 054 | -47 193 | -60 145 | -67 241 | -21 699 | -28 278 | -54 217 | -38 629 | - 352 | -9 556 |
dynamika kw/kw | | | +29,46% | +57,11% | +82,53% | +6 977,77% | -105,49% | -365,55% | +129,36% | -211,85% | -26,55% | +105,15% | -6 172,72% | +90,19% | -81,36% | -457,98% | +93,68% | -242,36% | +112,70% | -878,57% | +109,35% | +154,26% | -500,56% | +124,97% | -916,69% | +57,06% | -171,07% | +45,52% | -49,16% | +18,49% | +223,79% | -151,91% | -355,07% | +80,61% | -256,57% | +57,07% | -46,57% | +64,39% | -18,09% | +144,73% | -159,31% | -819,55% | +63,89% | +57,57% | -355,68% | +36,09% | -25,02% | +31,69% | -46,91% | -200,55% | +47,97% | +173,44% | -490,26% | +77,26% | -45,79% | +1,60% | -275,28% | +82,41% | +162,37% | -117,09% | -4 882,13% | +76,96% | -230,57% | +74,87% | -160,44% | +63,50% | +48,70% | -365,37% | +130,85% | -244,72% | -152,07% | +27,08% | -110,23% | +51,38% | -104,71% | -27,44% | -11,80% | +67,73% | -30,32% | -91,73% | +28,75% | +99,09% | -2 614,77% |
dynamika r/r | | | | | | +463,48% | +71,70% | -207,17% | +616,27% | -108,40% | -93,46% | +102,14% | -542,24% | +61,20% | +44,40% | -6 130,14% | +93,73% | -118,79% | +115,33% | +78,61% | +131,65% | +123,51% | -841,21% | +123,77% | -2 176,52% | -450,65% | -137,29% | -617,84% | +5,42% | -79,54% | +182,00% | +21,88% | -138,34% | +43,30% | -263,32% | -35,07% | +56,50% | +20,10% | +73,54% | +127,57% | +88,84% | -188,06% | +11,91% | -183,56% | -542,02% | +55,38% | -54,48% | -148,70% | +19,82% | -277,07% | -56,93% | +268,71% | -348,19% | +66,09% | +4,98% | -227,32% | -22,44% | +5,32% | +140,50% | +92,97% | +6,63% | -22,30% | -748,19% | -853,46% | +50,16% | +21,02% | +87,74% | -126,94% | +126,88% | -6,59% | -423,74% | +17,93% | -659,25% | -87,90% | -52,59% | -166,68% | -41,82% | +5,88% | +40,08% | +9,86% | +42,55% | +98,38% | +66,21% |
Capex |
|
-42 196 | -43 719 | -7 343 | -32 149 | -14 897 | -14 352 | -18 984 | -16 128 | -15 896 | -23 911 | -17 099 | -18 968 | 0 | 0 | 0 | -75 531 | 0 | 0 | 0 | -31 786 | 0 | 0 | 0 | -37 829 | 0 | 0 | 0 | -78 323 | 0 | 0 | 0 | - 118 995 | 0 | -15 352 | 15 352 | -91 466 | 0 | -15 734 | 15 734 | -47 144 | 0 | -32 804 | 32 804 | -55 375 | 0 | -23 608 | 23 608 | -44 392 | 0 | -56 547 | 56 547 | - 131 255 | 0 | -32 801 | 32 801 | - 127 126 | 0 | -25 388 | 25 388 | - 101 036 | 0 | -64 015 | 64 015 | - 119 367 | 0 | -19 596 | 19 596 | -85 707 | 0 | -60 365 | 60 365 | - 142 786 | 0 | -72 740 | 72 740 | - 209 575 | 0 | -65 141 | 65 141 | - 171 621 | 0 | -40 187 |
dynamika kw/kw | | | -3,61% | +83,20% | -337,82% | +53,66% | +3,66% | -32,27% | +15,04% | +1,44% | -50,42% | +28,49% | -10,93% | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +200,00% | -695,79% | +100,00% | | +200,00% | -399,63% | +100,00% | | +200,00% | -268,81% | +100,00% | | +200,00% | -288,04% | +100,00% | | +200,00% | -332,12% | +100,00% | | +200,00% | -487,57% | +100,00% | | +200,00% | -497,97% | +100,00% | | +200,00% | -286,47% | +100,00% | | +200,00% | -537,37% | +100,00% | | +200,00% | -336,54% | +100,00% | | +200,00% | -388,12% | +100,00% | | +200,00% | -363,46% | +100,00% | |
dynamika r/r | | | | | | +64,70% | +67,17% | -158,53% | +49,83% | -6,71% | -66,60% | +9,93% | -17,61% | +100,00% | +100,00% | +100,00% | -298,20% | | | | +57,92% | | | | -19,01% | | | | -107,04% | | | | -51,93% | | | | +23,13% | | -2,49% | +2,49% | +48,46% | | -108,49% | +108,49% | -17,46% | | +28,03% | -28,03% | +19,83% | | -139,52% | +139,52% | -195,67% | | +41,99% | -41,99% | +3,15% | | +22,60% | -22,60% | +20,52% | | -152,15% | +152,15% | -18,14% | | +69,39% | -69,39% | +28,20% | | -208,05% | +208,05% | -66,60% | | -20,50% | +20,50% | -46,78% | | +10,45% | -10,45% | +18,11% | | +38,31% |
Przepływy z działalności finansowej |
|
-20 178 | - 324 470 | - 438 898 | -1 279 382 | 110 352 | -27 570 | - 440 699 | -2 352 | -17 686 | 130 270 | - 547 918 | 314 159 | -18 106 | 239 288 | - 638 812 | - 962 | -27 597 | - 151 122 | -65 100 | - 122 411 | -81 478 | -51 980 | - 494 556 | - 124 049 | -30 820 | -14 641 | - 812 409 | 88 567 | -32 569 | -6 739 | - 424 523 | -89 251 | -16 186 | 82 029 | - 792 980 | 24 371 | 74 277 | -26 851 | - 989 100 | -16 577 | -48 231 | -20 041 | -1 030 714 | -17 849 | -49 208 | -11 771 | - 626 649 | -4 407 | -50 611 | -5 595 | - 635 661 | 11 678 | -25 445 | - 537 011 | -10 491 | 0 | -7 200 | - 491 480 | -4 156 | -1 434 | -5 504 | -2 770 | -2 750 | -2 813 | -3 054 | -2 871 | - 159 712 | -2 816 | -2 935 | -2 868 | - 717 595 | -2 888 | -3 144 | -1 178 810 | -2 888 | -2 959 | -7 031 | -18 443 | -1 457 947 | 1 049 055 | -14 147 | -12 966 |
dynamika kw/kw | | | -1 508,04% | -35,27% | -191,50% | +108,63% | -124,98% | -1 498,47% | +99,47% | -651,96% | +836,57% | -520,60% | +157,34% | -105,76% | +1 421,60% | -366,96% | +99,85% | -2 768,71% | -447,60% | +56,92% | -88,04% | +33,44% | +36,20% | -851,44% | +74,92% | +75,15% | +52,50% | -5 448,86% | +110,90% | -136,77% | +79,31% | -6 199,50% | +78,98% | +81,86% | +606,79% | -1 066,71% | +103,07% | +204,78% | -136,15% | -3 583,66% | +98,32% | -190,95% | +58,45% | -5 043,03% | +98,27% | -175,69% | +76,08% | -5 223,67% | +99,30% | -1 048,42% | +88,95% | -11 261,23% | +101,84% | -317,89% | -2 010,48% | +98,05% | +100,00% | | -6 726,11% | +99,15% | +65,50% | -283,82% | +49,67% | +0,72% | -2,29% | -8,57% | +5,99% | -5 462,94% | +98,24% | -4,23% | +2,28% | -24 920,75% | +99,60% | -8,86% | -37 393,96% | +99,76% | -2,46% | -137,61% | -162,31% | -7 805,15% | +171,95% | -101,35% | +8,35% |
dynamika r/r | | | | | | +646,89% | +91,50% | -0,41% | +99,82% | -116,03% | +572,51% | -24,33% | +13 457,10% | -2,37% | +83,69% | -16,59% | -100,31% | -52,42% | -163,15% | +89,81% | -12 624,64% | -195,24% | +65,60% | -659,69% | -1,34% | +62,17% | +71,83% | -64,27% | +171,40% | -5,67% | +53,97% | +47,75% | -200,77% | +50,30% | +1 317,23% | -86,79% | +127,31% | +558,90% | -132,73% | -24,73% | -168,02% | -164,93% | +25,36% | -4,21% | -7,67% | -2,03% | +41,27% | +39,20% | +75,31% | -2,85% | +52,47% | -1,44% | +364,99% | +49,72% | -9 498,05% | +98,35% | -100,00% | +71,70% | +8,48% | +60,39% | | +23,56% | +99,44% | +33,83% | -96,16% | +44,51% | -3,65% | -5 707,71% | -0,11% | +3,90% | +0,10% | -349,31% | -2,56% | -7,12% | -41 002,16% | +99,60% | -2,46% | -123,63% | +98,44% | -50 382,93% | +35 553,02% | -101,21% | +29,70% |
Emisja Akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dywidenda | | 0 | 0 | -1 563 995 | 0 | 0 | 0 | - 470 375 | 0 | 0 | 0 | - 535 704 | 0 | 0 | 0 | - 621 598 | 0 | 0 | 0 | 0 | -54 | 0 | 0 | - 492 587 | 0 | 0 | 0 | - 747 373 | 0 | 0 | 0 | - 360 897 | 0 | 0 | 0 | - 756 519 | 0 | 0 | 0 | - 934 598 | 0 | 0 | 0 | - 970 917 | 0 | 0 | 0 | - 611 487 | - 100 | 0 | 0 | - 591 887 | - 326 | 0 | - 537 011 | 0 | 0 | 0 | - 488 667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 156 792 | 0 | 0 | 0 | - 714 708 | 0 | 0 | -1 175 937 | 0 | 0 | 0 | 0 | -1 454 931 | 1 | 0 | 0 |
dynamika kw/kw | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +99,98% | +100,00% | | | +99,94% | +100,00% | | +100,00% | | | | +100,00% | | | | | | | | | +100,00% | | | | +100,00% | | | +100,00% | | | | | +100,00% | -100,00% | |
dynamika r/r | | | | | | | | +69,92% | | | | -13,89% | | | | -16,03% | | | | +100,00% | | | | | +100,00% | | | -51,72% | | | | +51,71% | | | | -109,62% | | | | -23,54% | | | | -3,89% | | | | +37,02% | | | | +3,21% | -226,00% | | | +100,00% | +100,00% | | +9,00% | | | | +100,00% | | | | | | | | | -355,83% | | | | +100,00% | | | +100,00% | | | | |
Przepływy razem | | 879 079 | - 816 591 | - 207 776 | 178 472 | 1 519 468 | -1 479 822 | - 342 891 | 619 067 | -8 606 | 907 349 | -1 020 972 | 2 556 503 | - 596 821 | - 314 815 | -1 033 283 | 1 752 831 | -1 809 181 | - 475 361 | - 469 670 | 3 281 005 | -3 327 442 | 1 190 524 | 102 117 | 1 200 059 | 7 439 608 | -9 507 226 | 800 523 | -1 014 054 | 1 147 643 | -1 331 870 | 377 440 | 322 973 | - 300 998 | 293 186 | 1 166 214 | -1 580 981 | 923 876 | - 677 769 | - 355 763 | 709 489 | - 820 197 | 4 697 919 | -4 255 202 | 991 223 | -1 236 544 | -32 422 | 17 | - 417 202 | 1 616 084 | -1 702 777 | 255 793 | - 314 924 | 3 774 | 33 569 | 162 405 | 6 751 120 | -6 877 857 | -48 077 | 3 174 780 | 72 984 | -2 899 790 | 1 431 087 | 256 609 | 1 928 854 | 10 814 877 | - 265 173 | 251 053 | -8 757 818 | -3 404 679 | 1 225 970 | 4 967 860 | -8 678 220 | 1 136 792 | 1 011 886 | -2 199 886 | 90 770 | - 196 089 | - 536 095 | 1 435 408 | 3 847 857 | 880 922 | 4 518 423 |
dynamika kw/kw | | | -192,89% | +74,56% | +185,90% | +751,38% | -197,39% | +76,83% | +280,54% | -101,39% | +10 643,21% | -212,52% | +350,40% | -123,35% | +47,25% | -228,22% | +269,64% | -203,21% | +73,73% | +1,20% | +798,58% | -201,42% | +135,78% | -91,42% | +1 075,18% | +519,94% | -227,79% | +108,42% | -226,67% | +213,17% | -216,05% | +128,34% | -14,43% | -193,20% | +197,40% | +297,77% | -235,57% | +158,44% | -173,36% | +47,51% | +299,43% | -215,60% | +672,78% | -190,58% | +123,29% | -224,75% | +97,38% | +100,05% | -2 454 229,41% | +487,36% | -205,36% | +115,02% | -223,12% | +101,20% | +789,48% | +383,79% | +4 056,97% | -201,88% | +99,30% | +6 703,53% | -97,70% | -4 073,19% | +149,35% | -82,07% | +651,67% | +460,69% | -102,45% | +194,68% | -3 588,43% | +61,12% | +136,01% | +305,22% | -274,69% | +113,10% | -10,99% | -317,40% | +104,13% | -316,03% | -173,39% | +367,75% | +168,07% | -77,11% | +412,92% |
dynamika r/r | | | | | | +72,85% | -81,22% | -65,03% | +246,87% | -100,57% | +161,31% | -197,75% | +312,96% | -6 834,94% | -134,70% | -1,21% | -31,44% | -203,14% | -51,00% | +54,55% | +87,18% | -83,92% | +350,45% | +121,74% | -63,42% | +323,58% | -898,57% | +683,93% | -184,50% | -84,57% | +85,99% | -52,85% | +131,85% | -126,23% | +122,01% | +208,98% | -589,51% | +406,94% | -331,17% | -130,51% | +144,88% | -188,78% | +793,14% | -1 096,08% | +39,71% | -50,76% | -100,69% | +100,00% | -142,09% | +230,69% | -5 151,92% | +1 504 564,71% | +24,52% | -99,77% | +101,97% | -36,51% | +2 243,73% | -182 343,16% | -243,22% | +1 854,85% | -98,92% | +57,84% | +3 076,66% | -91,92% | +2 542,85% | +472,95% | -118,53% | -2,17% | -554,04% | -131,48% | +562,33% | +1 878,81% | +0,91% | +133,39% | -17,46% | -144,28% | +101,05% | -117,25% | -152,98% | +165,25% | +4 139,13% | +549,25% | +942,84% |
Aktywa razem | | 35 125 754 | 36 598 447 | 32 891 575 | 34 191 363 | 34 347 161 | 35 941 697 | 37 651 225 | 37 276 488 | 41 187 592 | 38 072 119 | 42 153 214 | 38 907 984 | 37 394 160 | 38 235 610 | 37 069 116 | 42 550 345 | 45 273 267 | 41 638 088 | 38 403 500 | 37 633 063 | 37 714 128 | 40 134 678 | 41 300 067 | 37 517 540 | 64 957 373 | 39 356 661 | 38 194 396 | 42 278 198 | 40 838 993 | 41 855 958 | 36 502 253 | 43 508 763 | 42 742 224 | 46 283 721 | 47 248 398 | 45 398 389 | 47 992 920 | 45 374 543 | 50 275 499 | 49 843 665 | 47 225 791 | 51 661 023 | 49 773 085 | 49 506 792 | 51 545 011 | 44 183 297 | 41 976 336 | 45 209 916 | 44 762 276 | 44 592 483 | 44 228 329 | 43 037 596 | 44 483 343 | 44 101 210 | 45 163 346 | 49 304 714 | 49 544 310 | 51 477 163 | 51 979 130 | 51 978 543 | 62 278 491 | 60 892 888 | 60 201 680 | 60 941 597 | 58 821 081 | 57 661 490 | 60 475 992 | 61 862 771 | 69 282 463 | 69 421 432 | 72 237 709 | 69 801 402 | 71 179 602 | 71 582 525 | 72 376 703 | 73 392 520 | 75 203 943 | 73 073 551 | 72 433 711 | 72 478 103 | 77 162 064 | 84 297 327 |
dynamika kw/kw | | -0,74% | +4,19% | -10,13% | +3,95% | +0,46% | +4,64% | +4,76% | -1,00% | +10,49% | -7,56% | +10,72% | -7,70% | -3,89% | +2,25% | -3,05% | +14,79% | +6,40% | -8,03% | -7,77% | -2,01% | +0,22% | +6,42% | +2,90% | -9,16% | +73,14% | -39,41% | -2,95% | +10,69% | -3,40% | +2,49% | -12,79% | +19,19% | -1,76% | +8,29% | +2,08% | -3,92% | +5,72% | -5,46% | +10,80% | -0,86% | -5,25% | +9,39% | -3,65% | -0,54% | +4,12% | -14,28% | -5,00% | +7,70% | -0,99% | -0,38% | -0,82% | -2,69% | +3,36% | -0,86% | +2,41% | +9,17% | +0,49% | +3,90% | +0,98% | 0,00% | +19,82% | -2,22% | -1,14% | +1,23% | -3,48% | -1,97% | +4,88% | +2,29% | +11,99% | +0,20% | +4,06% | -3,37% | +1,97% | +0,57% | +1,11% | +1,40% | +2,47% | -2,83% | -0,88% | +0,06% | +6,46% | +9,25% |
dynamika r/r | | | | | -3,39% | -2,22% | -1,79% | +14,47% | +9,02% | +19,92% | +5,93% | +11,96% | +4,38% | -9,21% | +0,43% | -12,06% | +9,36% | +21,07% | +8,90% | +3,60% | -11,56% | -16,70% | -3,61% | +7,54% | -0,31% | +72,24% | -1,94% | -7,52% | +12,69% | -37,13% | +6,35% | -4,43% | +2,91% | +4,66% | +10,58% | +29,44% | +4,34% | +12,28% | -1,96% | +6,41% | +9,79% | -1,60% | +13,85% | -1,00% | -0,68% | +9,15% | -14,47% | -15,66% | -8,68% | -13,16% | +0,93% | +5,36% | -4,80% | -0,62% | -1,10% | +2,11% | +14,56% | +11,38% | +16,73% | +15,09% | +5,42% | +25,70% | +18,29% | +15,82% | +17,24% | -5,55% | -5,31% | +0,46% | +1,51% | +17,79% | +20,39% | +19,45% | +12,83% | +2,74% | +3,11% | +0,19% | +5,14% | +5,65% | +2,08% | +0,08% | -1,25% | +2,60% | +15,36% |
Kasa i należności od Banku Centralnego | | 1 348 314 | 814 452 | 731 181 | 922 649 | 2 376 371 | 834 819 | 640 792 | 535 623 | 1 110 648 | 2 073 502 | 808 042 | 3 321 503 | 1 185 289 | 2 443 861 | 901 244 | 3 530 977 | 1 753 127 | 1 196 545 | 805 116 | 4 113 355 | 748 588 | 1 366 986 | 1 888 583 | 3 206 554 | 10 607 209 | 1 221 450 | 1 509 331 | 979 616 | 2 146 126 | 646 256 | 937 529 | 1 357 308 | 1 023 879 | 759 657 | 2 433 852 | 778 464 | 1 989 294 | 1 223 516 | 673 319 | 1 522 949 | 743 616 | 5 347 946 | 1 303 743 | 2 170 237 | 1 072 272 | 823 965 | 901 395 | 665 755 | 2 219 871 | 469 006 | 550 673 | 462 126 | 466 403 | 509 566 | 661 547 | 7 272 193 | 425 614 | 376 742 | 3 421 537 | 3 736 706 | 641 027 | 2 217 908 | 2 201 482 | 4 488 332 | 14 883 420 | 14 961 644 | 14 936 806 | 6 526 743 | 2 720 457 | 4 087 076 | 9 059 103 | 595 969 | 1 772 206 | 2 576 498 | 543 637 | 1 083 473 | 1 045 744 | 509 716 | 1 944 992 | 5 794 345 | 6 675 209 | 10 986 438 |
dynamika kw/kw | | +60,30% | -39,59% | -10,22% | +26,19% | +157,56% | -64,87% | -23,24% | -16,41% | +107,36% | +86,69% | -61,03% | +311,06% | -64,31% | +106,18% | -63,12% | +291,79% | -50,35% | -31,75% | -32,71% | +410,90% | -81,80% | +82,61% | +38,16% | +69,79% | +230,80% | -88,48% | +23,57% | -35,10% | +119,08% | -69,89% | +45,07% | +44,78% | -24,57% | -25,81% | +220,39% | -68,02% | +155,54% | -38,49% | -44,97% | +126,19% | -51,17% | +619,18% | -75,62% | +66,46% | -50,59% | -23,16% | +9,40% | -26,14% | +233,44% | -78,87% | +17,41% | -16,08% | +0,93% | +9,25% | +29,83% | +999,27% | -94,15% | -11,48% | +808,19% | +9,21% | -82,85% | +245,99% | -0,74% | +103,88% | +231,60% | +0,53% | -0,17% | -56,30% | -58,32% | +50,23% | +121,65% | -93,42% | +197,37% | +45,38% | -78,90% | +99,30% | -3,48% | -51,26% | +281,58% | +197,91% | +15,20% | +64,59% |
dynamika r/r | | | | | +9,69% | +76,25% | +2,50% | -12,36% | -41,95% | -53,26% | +148,38% | +26,10% | +520,12% | +6,72% | +17,86% | +11,53% | +6,31% | +47,91% | -51,04% | -10,67% | +16,49% | -57,30% | +14,24% | +134,57% | -22,05% | +1 316,96% | -10,65% | -20,08% | -69,45% | -79,77% | -47,09% | -37,88% | +38,56% | -52,29% | +17,55% | +159,60% | -42,65% | +94,29% | +61,06% | -72,34% | +95,64% | -62,62% | +337,10% | +93,63% | +42,50% | +44,20% | -84,59% | -30,86% | -69,32% | +107,02% | -43,08% | -38,91% | -30,59% | -78,99% | +8,65% | +20,13% | +1 473,64% | -8,75% | -26,07% | +417,20% | -48,62% | +50,61% | +488,71% | -35,66% | +20,11% | +2 221,81% | +574,58% | +578,49% | +45,42% | -81,72% | -72,68% | -39,35% | -90,87% | -34,86% | -36,96% | -94,00% | +81,80% | -40,99% | -80,22% | +257,77% | +434,79% | +538,32% | +2 055,40% |
Należności od banków | | 8 338 839 | 8 953 932 | 5 754 397 | 6 399 053 | 7 085 467 | 7 379 446 | 5 825 931 | 9 319 272 | 6 512 689 | 6 305 906 | 8 912 807 | 8 718 832 | 8 088 545 | 7 767 905 | 7 110 352 | 3 695 522 | 3 173 543 | 3 101 244 | 1 656 791 | 4 802 562 | 2 728 025 | 2 101 396 | 2 574 689 | 2 949 839 | 4 070 292 | 2 167 930 | 1 631 566 | 548 256 | 1 209 827 | 1 020 211 | 2 101 907 | 1 461 901 | 1 439 236 | 2 304 167 | 2 505 706 | 3 539 927 | 4 095 342 | 4 628 034 | 2 642 367 | 2 065 685 | 1 961 602 | 3 622 715 | 1 366 987 | 757 103 | 816 243 | 773 686 | 638 091 | 587 087 | 798 240 | 748 409 | 604 926 | 836 774 | 1 222 059 | 961 204 | 880 079 | 1 333 977 | 795 835 | 960 585 | 905 173 | 1 165 684 | 2 029 502 | 812 505 | 1 592 064 | 570 247 | 791 462 | 901 679 | 961 519 | 967 677 | 2 142 219 | 2 419 732 | 1 836 742 | 1 043 968 | 3 949 780 | 10 546 967 | 17 307 512 | 15 529 803 | 8 583 382 | 4 215 076 | 15 451 100 | 8 787 780 | 8 370 006 | 8 688 151 |
dynamika kw/kw | | +0,63% | +7,38% | -35,73% | +11,20% | +10,73% | +4,15% | -21,05% | +59,96% | -30,12% | -3,18% | +41,34% | -2,18% | -7,23% | -3,96% | -8,46% | -48,03% | -14,12% | -2,28% | -46,58% | +189,87% | -43,20% | -22,97% | +22,52% | +14,57% | +37,98% | -46,74% | -24,74% | -66,40% | +120,67% | -15,67% | +106,03% | -30,45% | -1,55% | +60,10% | +8,75% | +41,27% | +15,69% | +13,01% | -42,91% | -21,82% | -5,04% | +84,68% | -62,27% | -44,62% | +7,81% | -5,21% | -17,53% | -7,99% | +35,97% | -6,24% | -19,17% | +38,33% | +46,04% | -21,35% | -8,44% | +51,57% | -40,34% | +20,70% | -5,77% | +28,78% | +74,10% | -59,97% | +95,95% | -64,18% | +38,79% | +13,93% | +6,64% | +0,64% | +121,38% | +12,95% | -24,09% | -43,16% | +278,34% | +167,03% | +64,10% | -10,27% | -44,73% | -50,89% | +266,57% | -43,13% | -4,75% | +3,80% |
dynamika r/r | | | | | -22,78% | -15,03% | -17,58% | +1,24% | +45,64% | -8,08% | -14,55% | +52,99% | -6,44% | +24,20% | +23,18% | -20,22% | -57,61% | -60,76% | -60,08% | -76,70% | +29,96% | -14,04% | -32,24% | +55,40% | -38,58% | +49,20% | +3,17% | -36,63% | -81,41% | -70,28% | -52,94% | +28,83% | +166,65% | +18,96% | +125,85% | +19,21% | +142,15% | +184,55% | +100,85% | +5,45% | -41,65% | -52,10% | -21,72% | -48,27% | -63,35% | -58,39% | -78,64% | -53,32% | -22,46% | -2,21% | -3,27% | -5,20% | +42,53% | +53,09% | +28,43% | +45,49% | +59,42% | -34,88% | -0,06% | +2,85% | -12,62% | +155,02% | -15,42% | +75,89% | -51,08% | -61,00% | +10,98% | -39,61% | +69,69% | +170,67% | +168,36% | +91,03% | +7,88% | +84,38% | +335,87% | +842,29% | +1 387,57% | +117,31% | -60,04% | -10,73% | -43,41% | -2,49% | +106,12% |
Aktywa finansowe przeznaczone do obrotu | | 5 334 849 | 7 212 949 | 6 555 850 | 5 883 358 | 4 960 592 | 5 341 743 | 4 606 134 | 4 556 471 | 5 576 284 | 4 754 021 | 6 572 250 | 5 135 708 | 5 302 035 | 4 312 394 | 4 768 636 | 7 885 488 | 10 306 049 | 9 125 375 | 6 323 191 | 5 397 125 | 4 868 211 | 4 911 945 | 7 168 274 | 3 995 916 | 3 708 869 | 4 147 634 | 5 095 901 | 5 805 044 | 8 205 811 | 6 948 566 | 5 931 100 | 6 838 483 | 9 174 851 | 8 876 177 | 6 419 351 | 5 751 829 | 7 612 239 | 6 990 515 | 10 765 957 | 12 721 573 | 13 680 618 | 9 645 331 | 8 503 562 | 6 987 284 | 8 140 051 | 2 289 130 | 2 729 428 | 3 781 405 | 2 030 567 | 1 872 526 | 2 310 845 | 2 179 925 | 4 106 872 | 3 532 588 | 4 196 415 | 2 237 076 | 6 037 245 | 5 672 463 | 5 296 919 | 5 446 511 | 9 239 948 | 6 687 115 | 5 538 943 | 4 350 540 | 5 944 011 | 5 173 773 | 5 325 142 | 9 956 212 | 14 335 316 | 10 320 601 | 10 683 481 | 7 029 163 | 4 467 194 | 6 194 357 | 5 229 232 | 4 880 332 | 5 462 744 | 5 573 748 | 6 032 413 | 4 436 319 | 4 434 376 | 5 891 321 |
dynamika kw/kw | | +0,33% | +35,20% | -9,11% | -10,26% | -15,68% | +7,68% | -13,77% | -1,08% | +22,38% | -14,75% | +38,25% | -21,86% | +3,24% | -18,67% | +10,58% | +65,36% | +30,70% | -11,46% | -30,71% | -14,65% | -9,80% | +0,90% | +45,94% | -44,26% | -7,18% | +11,83% | +22,86% | +13,92% | +41,36% | -15,32% | -14,64% | +15,30% | +34,17% | -3,26% | -27,68% | -10,40% | +32,34% | -8,17% | +54,01% | +18,16% | +7,54% | -29,50% | -11,84% | -17,83% | +16,50% | -71,88% | +19,23% | +38,54% | -46,30% | -7,78% | +23,41% | -5,67% | +88,40% | -13,98% | +18,79% | -46,69% | +169,87% | -6,04% | -6,62% | +2,82% | +69,65% | -27,63% | -17,17% | -21,46% | +36,63% | -12,96% | +2,93% | +86,97% | +43,98% | -28,01% | +3,52% | -34,21% | -36,45% | +38,66% | -15,58% | -6,67% | +11,93% | +2,03% | +8,23% | -26,46% | -0,04% | +32,86% |
dynamika r/r | | | | | +10,64% | -7,02% | -25,94% | -29,74% | -22,55% | +12,41% | -11,00% | +42,68% | +12,71% | -4,92% | -9,29% | -27,44% | +53,54% | +94,38% | +111,61% | +32,60% | -31,56% | -52,76% | -46,17% | +13,36% | -25,96% | -23,81% | -15,56% | -28,91% | +45,27% | +121,25% | +67,53% | +16,39% | +17,80% | +11,81% | +27,74% | +8,23% | -15,89% | -17,03% | -21,24% | +67,71% | +121,17% | +79,72% | +37,98% | -21,01% | -45,08% | -40,50% | -76,27% | -67,90% | -45,88% | -75,05% | -18,20% | -15,34% | -42,35% | +102,25% | +88,65% | +81,60% | +2,62% | +47,00% | +60,58% | +26,22% | +143,47% | +53,05% | +17,89% | +4,57% | -20,12% | -35,67% | -22,63% | -3,86% | +128,85% | +141,17% | +99,48% | +100,62% | -29,40% | -68,84% | -39,98% | -51,05% | -30,57% | +22,29% | -10,02% | +15,36% | -9,10% | -18,83% | +5,70% |
Pochodne instrumenty zabezpieczające | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 311 | 0 | 1 795 | 0 | 0 | 908 | 12 244 | 8 808 | 857 | 0 | 0 | 0 | 0 | 0 | 0 | 1 228 | 474 | 0 | 0 | 0 | 678 | 0 | 0 | 0 | 7 055 | 60 588 | 119 290 | 0 | 0 | 0 | 623 | 0 | 0 | 8 119 | 6 731 | 54 151 | 70 983 | 1 254 | 54 140 | 11 871 | 1 601 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | +1 248,46% | -28,06% | -90,27% | -100,00% | | | | | | | -61,40% | -100,00% | | | | -100,00% | | | | +758,80% | +96,89% | -100,00% | | | | -100,00% | | | -17,10% | +704,50% | +31,08% | -98,23% | +4 217,38% | -78,07% | -86,51% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | +582,12% | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -100,00% | +43,04% | | | | +940,56% | | | | -100,00% | -100,00% | -99,48% | | | | +980,42% | | | -84,55% | +704,34% | -78,08% | -97,74% |
Należności od klientów | | 10 083 218 | 10 635 789 | 10 783 538 | 9 607 093 | 9 734 078 | 10 068 348 | 10 269 792 | 10 196 946 | 11 116 534 | 11 861 868 | 12 609 512 | 12 486 541 | 13 277 539 | 14 074 592 | 14 073 917 | 13 885 977 | 13 889 465 | 13 391 564 | 13 178 128 | 11 974 693 | 11 580 429 | 11 482 057 | 11 586 203 | 11 593 409 | 12 111 659 | 12 207 165 | 13 015 092 | 14 719 473 | 14 169 049 | 14 760 867 | 15 817 142 | 16 221 412 | 16 261 950 | 17 029 070 | 16 849 948 | 15 231 327 | 17 988 546 | 16 999 632 | 17 651 208 | 14 435 099 | 17 147 217 | 17 429 221 | 18 610 243 | 18 975 471 | 17 517 332 | 17 866 828 | 18 561 265 | 19 072 371 | 19 217 584 | 19 718 046 | 19 898 658 | 19 849 033 | 20 184 502 | 21 029 880 | 21 604 151 | 21 949 014 | 22 511 571 | 22 111 273 | 23 275 791 | 23 731 874 | 24 397 211 | 23 431 417 | 22 667 054 | 21 914 223 | 22 296 361 | 20 597 024 | 20 835 929 | 20 590 284 | 23 054 693 | 22 117 173 | 21 758 760 | 21 620 507 | 22 511 789 | 22 793 666 | 26 306 958 | 20 054 454 | 20 466 180 | 21 245 636 | 21 945 561 | 21 367 246 | 24 818 097 | 18 630 323 |
dynamika kw/kw | | -3,83% | +5,48% | +1,39% | -10,91% | +1,32% | +3,43% | +2,00% | -0,71% | +9,02% | +6,70% | +6,30% | -0,98% | +6,33% | +6,00% | 0,00% | -1,34% | +0,03% | -3,58% | -1,59% | -9,13% | -3,29% | -0,85% | +0,91% | +0,06% | +4,47% | +0,79% | +6,62% | +13,10% | -3,74% | +4,18% | +7,16% | +2,56% | +0,25% | +4,72% | -1,05% | -9,61% | +18,10% | -5,50% | +3,83% | -18,22% | +18,79% | +1,64% | +6,78% | +1,96% | -7,68% | +2,00% | +3,89% | +2,75% | +0,76% | +2,60% | +0,92% | -0,25% | +1,69% | +4,19% | +2,73% | +1,60% | +2,56% | -1,78% | +5,27% | +1,96% | +2,80% | -3,96% | -3,26% | -3,32% | +1,74% | -7,62% | +1,16% | -1,18% | +11,97% | -4,07% | -1,62% | -0,64% | +4,12% | +1,25% | +15,41% | -23,77% | +2,05% | +3,81% | +3,29% | -2,64% | +16,15% | -24,93% |
dynamika r/r | | | | | -8,37% | -3,46% | -5,34% | -4,76% | +6,14% | +14,20% | +17,81% | +22,78% | +22,45% | +19,44% | +18,65% | +11,61% | +11,21% | +4,61% | -4,85% | -6,36% | -13,76% | -16,62% | -14,26% | -12,08% | -3,18% | +4,59% | +6,32% | +12,33% | +26,96% | +16,99% | +20,92% | +21,53% | +10,20% | +14,77% | +15,37% | +6,53% | -6,10% | +10,62% | -0,17% | +4,76% | -5,23% | -4,68% | +2,53% | +5,43% | +31,45% | +2,16% | +2,51% | -0,26% | +0,51% | +9,71% | +10,36% | +7,21% | +4,07% | +5,03% | +6,65% | +8,57% | +10,58% | +11,53% | +5,14% | +7,74% | +8,12% | +8,38% | +5,97% | -2,62% | -7,66% | -8,61% | -12,10% | -8,08% | -6,04% | +3,40% | +7,38% | +4,43% | +5,00% | -2,35% | +3,06% | +20,90% | -7,24% | -9,09% | -6,79% | -16,58% | +6,55% | +21,26% | -12,31% |
Inne aktywa finansowe | | 6 027 314 | 5 219 757 | 5 166 710 | 7 299 460 | 6 073 507 | 8 180 787 | 12 247 350 | 8 369 841 | 12 618 498 | 8 993 527 | 9 212 941 | 6 547 935 | 6 687 262 | 6 830 729 | 7 199 775 | 10 882 392 | 13 264 361 | 12 105 165 | 13 414 178 | 8 371 260 | 14 537 691 | 17 482 185 | 15 093 163 | 13 109 535 | 15 548 619 | 16 724 154 | 13 894 490 | 17 708 212 | 12 153 933 | 15 648 078 | 8 757 304 | 15 038 034 | 12 027 284 | 14 151 572 | 15 800 959 | 17 639 135 | 13 420 368 | 12 879 452 | 15 813 839 | 16 786 458 | 11 214 765 | 13 177 868 | 17 448 526 | 18 426 771 | 21 472 517 | 19 786 042 | 16 727 578 | 18 893 366 | 17 353 939 | 19 514 698 | 18 454 565 | 17 476 603 | 16 239 601 | 15 768 460 | 15 550 231 | 14 300 530 | 17 373 693 | 19 895 409 | 16 692 576 | 15 547 216 | 23 562 517 | 25 329 357 | 25 799 718 | 27 402 044 | 12 729 086 | 13 729 737 | 16 154 501 | 21 327 600 | 24 692 061 | 28 176 475 | 26 437 280 | 37 180 808 | 36 157 308 | 27 072 579 | 20 527 184 | 29 560 292 | 37 186 305 | 39 213 829 | 24 661 500 | 30 088 771 | 30 708 954 | 31 879 823 |
dynamika kw/kw | | -2,88% | -13,40% | -1,02% | +41,28% | -16,80% | +34,70% | +49,71% | -31,66% | +50,76% | -28,73% | +2,44% | -28,93% | +2,13% | +2,15% | +5,40% | +51,15% | +21,89% | -8,74% | +10,81% | -37,59% | +73,66% | +20,25% | -13,67% | -13,14% | +18,61% | +7,56% | -16,92% | +27,45% | -31,37% | +28,75% | -44,04% | +71,72% | -20,02% | +17,66% | +11,66% | +11,63% | -23,92% | -4,03% | +22,78% | +6,15% | -33,19% | +17,50% | +32,41% | +5,61% | +16,53% | -7,85% | -15,46% | +12,95% | -8,15% | +12,45% | -5,43% | -5,30% | -7,08% | -2,90% | -1,38% | -8,04% | +21,49% | +14,51% | -16,10% | -6,86% | +51,55% | +7,50% | +1,86% | +6,21% | -53,55% | +7,86% | +17,66% | +32,02% | +15,78% | +14,11% | -6,17% | +40,64% | -2,75% | -25,13% | -24,18% | +44,01% | +25,80% | +5,45% | -37,11% | +22,01% | +2,06% | +3,81% |
dynamika r/r | | | | | +17,62% | +0,77% | +56,73% | +137,04% | +14,66% | +107,76% | +9,93% | -24,78% | -21,77% | -47,00% | -24,05% | -21,85% | +66,20% | +98,35% | +77,22% | +86,31% | -23,08% | +9,60% | +44,42% | +12,52% | +56,60% | +6,95% | -4,34% | -7,94% | +35,08% | -21,83% | -6,43% | -36,97% | -15,08% | -1,04% | -9,56% | +80,43% | +17,30% | +11,58% | -8,99% | +0,08% | -4,83% | -16,43% | +2,32% | +10,34% | +9,77% | +91,47% | +50,15% | -4,13% | +2,53% | -19,18% | -1,37% | +10,32% | -7,50% | -6,42% | -19,20% | -15,74% | -18,17% | +6,98% | +26,17% | +7,35% | +8,72% | +35,62% | +27,31% | +54,56% | +76,25% | -45,98% | -45,80% | -37,38% | -22,17% | +93,98% | +105,22% | +63,65% | +74,33% | +46,43% | -3,92% | -22,36% | -20,50% | +2,85% | +44,85% | +20,14% | +1,79% | -17,42% | -18,70% |
Inwestycje w jednostkach stowarzyszonych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 144 | 107 453 | 121 619 | 123 286 | 141 495 | 144 456 | 134 835 | 137 723 | 172 948 | 174 546 | 166 749 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1,23% | +13,18% | +1,37% | +14,77% | +2,09% | -6,66% | +2,14% | +25,58% | +0,92% | -4,47% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +33,30% | +34,44% | +10,87% | +11,71% | +22,23% | +20,83% | +23,67% |
WNIP | | 1 327 223 | 1 327 726 | 1 324 322 | 1 313 799 | 1 308 357 | 1 300 664 | 1 292 367 | 1 285 753 | 1 282 452 | 1 281 972 | 1 280 141 | 1 284 078 | 1 284 132 | 1 282 934 | 1 281 414 | 1 283 326 | 1 282 058 | 1 279 361 | 1 280 343 | 1 282 574 | 1 280 687 | 1 279 240 | 1 282 028 | 1 285 757 | 1 286 102 | 1 286 637 | 1 289 171 | 1 292 067 | 1 304 299 | 1 309 998 | 1 326 367 | 1 379 931 | 1 386 656 | 1 405 867 | 1 416 894 | 1 417 363 | 1 409 206 | 1 402 198 | 1 395 256 | 1 387 745 | 1 388 167 | 1 381 209 | 1 373 462 | 1 371 879 | 1 366 137 | 1 366 681 | 1 357 942 | 1 350 861 | 1 373 038 | 1 367 963 | 1 361 301 | 1 352 413 | 1 382 094 | 1 373 867 | 1 373 034 | 1 418 794 | 1 418 050 | 1 411 431 | 1 405 597 | 1 443 139 | 1 436 306 | 1 456 636 | 1 459 462 | 1 252 583 | 1 243 812 | 1 229 389 | 1 241 198 | 1 243 160 | 1 232 340 | 1 243 494 | 1 253 534 | 1 263 863 | 1 259 268 | 1 262 220 | 1 276 547 | 1 285 314 | 1 273 594 | 1 087 865 | 1 106 521 | 872 875 | 872 612 | 874 144 |
dynamika kw/kw | | +1,33% | +0,04% | -0,26% | -0,79% | -0,41% | -0,59% | -0,64% | -0,51% | -0,26% | -0,04% | -0,14% | +0,31% | +0,00% | -0,09% | -0,12% | +0,15% | -0,10% | -0,21% | +0,08% | +0,17% | -0,15% | -0,11% | +0,22% | +0,29% | +0,03% | +0,04% | +0,20% | +0,22% | +0,95% | +0,44% | +1,25% | +4,04% | +0,49% | +1,39% | +0,78% | +0,03% | -0,58% | -0,50% | -0,50% | -0,54% | +0,03% | -0,50% | -0,56% | -0,12% | -0,42% | +0,04% | -0,64% | -0,52% | +1,64% | -0,37% | -0,49% | -0,65% | +2,19% | -0,60% | -0,06% | +3,33% | -0,05% | -0,47% | -0,41% | +2,67% | -0,47% | +1,42% | +0,19% | -14,18% | -0,70% | -1,16% | +0,96% | +0,16% | -0,87% | +0,91% | +0,81% | +0,82% | -0,36% | +0,23% | +1,14% | +0,69% | -0,91% | -14,58% | +1,71% | -21,12% | -0,03% | +0,18% |
dynamika r/r | | | | | +0,31% | -1,42% | -2,04% | -2,41% | -2,13% | -1,98% | -1,44% | -0,95% | -0,13% | +0,13% | +0,08% | +0,10% | -0,06% | -0,16% | -0,28% | -0,08% | -0,06% | -0,11% | -0,01% | +0,13% | +0,25% | +0,42% | +0,58% | +0,56% | +0,49% | +1,41% | +1,82% | +2,89% | +6,80% | +6,31% | +7,32% | +6,83% | +2,71% | +1,63% | -0,26% | -1,53% | -2,09% | -1,49% | -1,50% | -1,56% | -1,14% | -1,59% | -1,05% | -1,13% | -1,53% | +0,51% | +0,09% | +0,25% | +0,11% | +0,66% | +0,43% | +0,86% | +4,91% | +2,60% | +2,73% | +2,37% | +1,72% | +1,29% | +3,20% | +3,83% | -13,20% | -13,40% | -15,60% | -14,96% | -0,75% | -0,92% | +1,15% | +0,99% | +1,67% | +2,19% | +1,51% | +1,84% | +1,70% | +1,14% | -13,81% | -13,32% | -32,09% | -31,48% | -19,65% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
743 697 | 739 556 | 725 024 | 700 212 | 686 636 | 674 911 | 650 889 | 638 246 | 632 899 | 622 147 | 619 651 | 612 797 | 599 702 | 597 661 | 600 024 | 571 947 | 562 685 | 550 331 | 523 913 | 505 192 | 493 449 | 489 572 | 489 179 | 475 373 | 471 054 | 480 858 | 476 136 | 457 929 | 444 881 | 444 539 | 418 117 | 409 916 | 399 056 | 397 360 | 386 520 | 384 581 | 379 686 | 377 406 | 362 371 | 366 857 | 370 458 | 363 926 | 356 925 | 354 080 | 349 970 | 343 791 | 342 557 | 342 971 | 338 885 | 334 963 | 344 358 | 376 775 | 341 460 | 350 408 | 360 588 | 364 261 | 500 945 | 500 391 | 499 336 | 499 753 | 496 525 | 485 720 | 480 503 | 476 909 | 470 806 | 461 516 | 458 999 | 451 671 | 501 399 | 452 615 | 445 666 | 455 418 | 461 162 | 475 848 | 493 330 | 508 403 | 531 614 | 536 712 | 539 331 | 521 131 | 500 330 | 454 724 |
dynamika kw/kw | | +2,74% | -0,56% | -1,96% | -3,42% | -1,94% | -1,71% | -3,56% | -1,94% | -0,84% | -1,70% | -0,40% | -1,11% | -2,14% | -0,34% | +0,40% | -4,68% | -1,62% | -2,20% | -4,80% | -3,57% | -2,32% | -0,79% | -0,08% | -2,82% | -0,91% | +2,08% | -0,98% | -3,82% | -2,85% | -0,08% | -5,94% | -1,96% | -2,65% | -0,43% | -2,73% | -0,50% | -1,27% | -0,60% | -3,98% | +1,24% | +0,98% | -1,76% | -1,92% | -0,80% | -1,16% | -1,77% | -0,36% | +0,12% | -1,19% | -1,16% | +2,80% | +9,41% | -9,37% | +2,62% | +2,91% | +1,02% | +37,52% | -0,11% | -0,21% | +0,08% | -0,65% | -2,18% | -1,07% | -0,75% | -1,28% | -1,97% | -0,55% | -1,60% | +11,01% | -9,73% | -1,54% | +2,19% | +1,26% | +3,18% | +3,67% | +3,06% | +4,57% | +0,96% | +0,49% | -3,37% | -3,99% | -9,12% |
dynamika r/r | | | | | -3,27% | -7,67% | -8,74% | -10,23% | -8,85% | -7,83% | -7,82% | -4,80% | -3,99% | -5,25% | -3,94% | -3,17% | -6,67% | -6,17% | -7,92% | -12,68% | -11,67% | -12,30% | -11,04% | -6,63% | -5,90% | -4,54% | -1,78% | -2,67% | -3,67% | -5,56% | -7,55% | -12,19% | -10,48% | -10,30% | -10,61% | -7,56% | -6,18% | -4,85% | -5,02% | -6,25% | -4,61% | -2,43% | -3,57% | -1,50% | -3,48% | -5,53% | -5,53% | -4,03% | -3,14% | -3,17% | -2,57% | +0,53% | +9,86% | +0,76% | +4,61% | +4,71% | -3,32% | +46,71% | +42,80% | +38,48% | +37,20% | -0,88% | -2,93% | -3,77% | -4,57% | -5,18% | -4,98% | -4,48% | -5,29% | +6,50% | -1,93% | -2,90% | +0,83% | -8,02% | +5,13% | +10,70% | +11,63% | +15,28% | +12,79% | +9,32% | +2,50% | -5,88% | -15,28% |
Aktywa z tytułu podatku odroczonego | | 219 749 | 186 255 | 0 | 283 044 | 277 519 | 320 485 | 8 360 | 274 124 | 269 703 | 260 589 | 266 986 | 374 468 | 384 209 | 361 300 | 309 260 | 336 290 | 459 716 | 412 627 | 405 228 | 476 372 | 423 719 | 372 504 | 310 532 | 321 669 | 379 928 | 371 338 | 387 083 | 338 757 | 325 675 | 294 522 | 278 029 | 221 488 | 234 545 | 239 572 | 272 446 | 283 986 | 290 513 | 192 267 | 180 972 | 170 574 | 199 157 | 226 989 | 181 346 | 182 259 | 191 637 | 186 719 | 189 813 | 212 284 | 214 203 | 200 879 | 175 172 | 176 571 | 175 672 | 209 060 | 193 278 | 204 207 | 234 881 | 249 266 | 240 141 | 241 081 | 292 723 | 247 649 | 220 760 | 222 996 | 237 132 | 219 137 | 239 995 | 312 049 | 302 263 | 321 277 | 266 965 | 287 368 | 191 309 | 230 547 | 186 394 | 115 413 | 81 222 | 153 766 | 96 971 | 82 284 | 56 346 | 150 770 |
dynamika kw/kw | | -8,02% | -15,24% | -100,00% | | -1,95% | +15,48% | -97,39% | +3 179,00% | -1,61% | -3,38% | +2,45% | +40,26% | +2,60% | -5,96% | -14,40% | +8,74% | +36,70% | -10,24% | -1,79% | +17,56% | -11,05% | -12,09% | -16,64% | +3,59% | +18,11% | -2,26% | +4,24% | -12,48% | -3,86% | -9,57% | -5,60% | -20,34% | +5,90% | +2,14% | +13,72% | +4,24% | +2,30% | -33,82% | -5,87% | -5,75% | +16,76% | +13,97% | -20,11% | +0,50% | +5,15% | -2,57% | +1,66% | +11,84% | +0,90% | -6,22% | -12,80% | +0,80% | -0,51% | +19,01% | -7,55% | +5,65% | +15,02% | +6,12% | -3,66% | +0,39% | +21,42% | -15,40% | -10,86% | +1,01% | +6,34% | -7,59% | +9,52% | +30,02% | -3,14% | +6,29% | -16,91% | +7,64% | -33,43% | +20,51% | -19,15% | -38,08% | -29,62% | +89,32% | -36,94% | -15,15% | -31,52% | +167,58% |
dynamika r/r | | | | | +18,47% | +26,29% | +72,07% | | -3,15% | -2,82% | -18,69% | +3 093,61% | +36,61% | +42,46% | +38,65% | +15,83% | -10,20% | +19,65% | +14,21% | +31,03% | +41,66% | -7,83% | -9,72% | -23,37% | -32,48% | -10,33% | -0,31% | +24,65% | +5,31% | -14,28% | -20,69% | -28,17% | -34,62% | -27,98% | -18,66% | -2,01% | +28,22% | +23,86% | -19,75% | -33,58% | -39,94% | -31,45% | +18,06% | +0,21% | +6,85% | -3,78% | -17,74% | +4,67% | +16,47% | +11,78% | +7,58% | -7,71% | -16,82% | -17,99% | +4,07% | +10,34% | +15,65% | +33,70% | +19,23% | +24,25% | +18,06% | +24,63% | -0,65% | -8,07% | -7,50% | -18,99% | -11,51% | +8,71% | +39,93% | +27,47% | +46,61% | +11,24% | -7,91% | -36,71% | -28,24% | -30,18% | -59,84% | -57,54% | -33,30% | -47,98% | -28,70% | -30,63% | -1,95% |
Inne aktywa | | 375 328 | 180 305 | 526 231 | 468 896 | 536 277 | 539 830 | 817 243 | 814 459 | 785 433 | 636 615 | 590 743 | 426 122 | 585 447 | 564 234 | 824 494 | 478 426 | 582 263 | 475 876 | 816 612 | 709 930 | 1 053 329 | 648 793 | 907 416 | 579 488 | 16 773 641 | 749 495 | 895 626 | 428 844 | 879 392 | 782 921 | 934 758 | 580 290 | 182 732 | 223 903 | 241 694 | 263 723 | 807 726 | 681 523 | 790 210 | 386 725 | 520 191 | 424 507 | 628 291 | 279 913 | 618 852 | 746 455 | 527 359 | 291 572 | 1 207 141 | 365 136 | 527 831 | 327 376 | 364 680 | 366 177 | 344 023 | 224 662 | 245 248 | 299 129 | 242 060 | 166 579 | 182 732 | 223 903 | 241 694 | 263 723 | 224 991 | 380 536 | 261 315 | 368 085 | 301 715 | 282 989 | 496 178 | 217 571 | 302 133 | 308 224 | 374 504 | 226 810 | 374 551 | 331 385 | 516 345 | 300 264 | 539 717 | 6 573 283 |
dynamika kw/kw | | -44,09% | -51,96% | +191,86% | -10,90% | +14,37% | +0,66% | +51,39% | -0,34% | -3,56% | -18,95% | -7,21% | -27,87% | +37,39% | -3,62% | +46,13% | -41,97% | +21,70% | -18,27% | +71,60% | -13,06% | +48,37% | -38,41% | +39,86% | -36,14% | +2 794,56% | -95,53% | +19,50% | -52,12% | +105,06% | -10,97% | +19,39% | -37,92% | -68,51% | +22,53% | +7,95% | +9,11% | +206,28% | -15,62% | +15,95% | -51,06% | +34,51% | -18,39% | +48,00% | -55,45% | +121,09% | +20,62% | -29,35% | -44,71% | +314,01% | -69,75% | +44,56% | -37,98% | +11,39% | +0,41% | -6,05% | -34,70% | +9,16% | +21,97% | -19,08% | -31,18% | +9,70% | +22,53% | +7,95% | +9,11% | -14,69% | +69,13% | -31,33% | +40,86% | -18,03% | -6,21% | +75,33% | -56,15% | +38,87% | +2,02% | +21,50% | -39,44% | +65,14% | -11,52% | +55,81% | -41,85% | +79,75% | +1 117,91% |
dynamika r/r | | | | | -30,15% | +42,88% | +199,40% | +55,30% | +73,70% | +46,46% | +17,93% | -27,72% | -47,68% | -25,46% | -11,37% | +39,57% | +12,27% | -0,54% | -15,66% | -0,96% | +48,39% | +80,90% | +36,34% | +11,12% | -18,37% | +1 492,44% | +15,52% | -1,30% | -26,00% | -94,76% | +4,46% | +4,37% | +35,31% | -79,22% | -71,40% | -74,14% | -54,55% | +342,03% | +204,38% | +226,95% | +46,64% | -35,60% | -37,71% | -20,49% | -27,62% | +18,97% | +75,84% | -16,06% | +4,17% | +95,06% | -51,08% | +0,09% | +12,28% | -69,79% | +0,29% | -34,82% | -31,37% | -32,75% | -18,31% | -29,64% | -25,85% | -25,49% | -25,15% | -0,15% | +58,32% | +23,13% | +69,96% | +8,12% | +39,57% | +34,10% | -25,63% | +89,88% | -40,89% | +0,14% | +8,92% | -24,52% | +4,25% | +23,97% | +7,51% | +37,87% | +32,39% | +44,10% | +1 883,58% |
Kapitał własny |
|
6 396 840 | 5 039 281 | 5 184 240 | 5 248 599 | 5 466 815 | 4 997 321 | 5 199 440 | 5 417 803 | 5 631 715 | 5 216 797 | 5 432 495 | 5 603 084 | 5 805 153 | 5 231 116 | 5 564 348 | 5 625 809 | 5 643 114 | 5 756 387 | 6 124 253 | 6 199 389 | 6 481 090 | 6 132 407 | 6 349 405 | 6 492 935 | 6 647 618 | 6 095 719 | 6 226 455 | 6 444 481 | 6 800 799 | 6 675 322 | 6 974 330 | 7 391 415 | 7 561 794 | 7 006 300 | 7 130 442 | 7 307 264 | 7 527 011 | 6 932 594 | 7 215 655 | 7 410 760 | 7 603 819 | 6 584 517 | 6 707 016 | 6 850 656 | 7 050 194 | 6 558 730 | 6 709 120 | 6 790 450 | 6 864 860 | 6 482 825 | 6 706 322 | 6 938 883 | 7 096 000 | 6 692 523 | 6 843 339 | 7 056 750 | 7 064 591 | 6 776 298 | 6 934 685 | 7 074 655 | 7 145 768 | 7 455 255 | 7 581 393 | 7 580 967 | 7 610 181 | 7 595 391 | 7 523 553 | 7 383 395 | 7 379 448 | 6 855 018 | 7 262 608 | 7 960 245 | 8 787 873 | 8 355 543 | 9 019 480 | 9 729 491 | 10 344 051 | 9 214 496 | 9 781 645 | 9 868 531 | 10 357 273 | 9 236 626 |
dynamika kw/kw | | +2,53% | -21,22% | +2,88% | +1,24% | +4,16% | -8,59% | +4,04% | +4,20% | +3,95% | -7,37% | +4,13% | +3,14% | +3,61% | -9,89% | +6,37% | +1,10% | +0,31% | +2,01% | +6,39% | +1,23% | +4,54% | -5,38% | +3,54% | +2,26% | +2,38% | -8,30% | +2,14% | +3,50% | +5,53% | -1,85% | +4,48% | +5,98% | +2,31% | -7,35% | +1,77% | +2,48% | +3,01% | -7,90% | +4,08% | +2,70% | +2,61% | -13,41% | +1,86% | +2,14% | +2,91% | -6,97% | +2,29% | +1,21% | +1,10% | -5,57% | +3,45% | +3,47% | +2,26% | -5,69% | +2,25% | +3,12% | +0,11% | -4,08% | +2,34% | +2,02% | +1,01% | +4,33% | +1,69% | -0,01% | +0,39% | -0,19% | -0,95% | -1,86% | -0,05% | -7,11% | +5,95% | +9,61% | +10,40% | -4,92% | +7,95% | +7,87% | +6,32% | -10,92% | +6,15% | +0,89% | +4,95% | -10,82% |
dynamika r/r | | | | | -15,87% | -14,54% | -0,83% | +0,29% | +3,22% | +3,02% | +4,39% | +4,48% | +3,42% | +3,08% | +0,27% | +2,43% | +0,41% | -2,79% | +10,04% | +10,06% | +10,20% | +14,85% | +6,53% | +3,68% | +4,74% | +2,57% | -0,60% | -1,94% | -0,75% | +2,30% | +9,51% | +12,01% | +14,69% | +11,19% | +4,96% | +2,24% | -1,14% | -0,46% | -1,05% | +1,20% | +1,42% | +1,02% | -5,02% | -7,05% | -7,56% | -7,28% | -0,39% | +0,03% | -0,88% | -2,63% | -1,16% | -0,04% | +2,19% | +3,37% | +3,23% | +2,04% | +1,70% | -0,44% | +1,25% | +1,33% | +0,25% | +1,15% | +10,02% | +9,33% | +7,16% | +6,50% | +1,88% | -0,76% | -2,61% | -3,03% | -9,75% | -3,47% | +7,81% | +19,09% | +21,89% | +24,19% | +22,23% | +17,71% | +10,28% | +8,45% | +1,43% | +0,13% | +0,24% |
Kapitał akcyjny | | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 | 522 638 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Pozostałe kapitały | | 5 213 670 | 4 121 013 | 4 133 555 | 4 206 504 | 4 139 312 | 4 364 348 | 4 364 348 | 4 434 551 | 4 435 327 | 4 475 180 | 4 475 623 | 4 483 164 | 4 481 926 | 4 649 277 | 4 649 739 | 4 657 395 | 4 665 241 | 5 256 181 | 5 254 470 | 5 256 258 | 5 255 305 | 5 282 853 | 5 284 987 | 5 279 856 | 5 277 042 | 5 270 155 | 5 273 402 | 5 273 478 | 5 271 626 | 5 649 657 | 5 648 626 | 5 648 446 | 5 649 298 | 5 858 330 | 5 857 557 | 5 857 147 | 5 857 328 | 5 898 977 | 5 899 085 | 5 893 821 | 5 892 945 | 5 870 066 | 5 869 984 | 5 871 034 | 5 871 587 | 5 887 852 | 5 887 707 | 5 888 126 | 5 887 873 | 5 901 854 | 5 901 956 | 5 899 567 | 5 899 614 | 5 890 040 | 5 889 934 | 5 887 128 | 5 887 129 | 5 874 664 | 5 874 807 | 5 870 648 | 5 870 472 | 5 797 270 | 5 797 334 | 5 795 826 | 5 795 869 | 5 811 120 | 5 811 959 | 5 815 729 | 5 815 781 | 5 827 735 | 5 827 467 | 5 834 604 | 5 834 591 | 6 200 464 | 6 200 642 | 6 191 919 | 6 338 224 | 7 033 454 | 7 036 438 | 7 040 287 | 7 039 121 | 8 103 965 |
dynamika kw/kw | | +0,11% | -20,96% | +0,30% | +1,76% | -1,60% | +5,44% | 0,00% | +1,61% | +0,02% | +0,90% | +0,01% | +0,17% | -0,03% | +3,73% | +0,01% | +0,16% | +0,17% | +12,67% | -0,03% | +0,03% | -0,02% | +0,52% | +0,04% | -0,10% | -0,05% | -0,13% | +0,06% | +0,00% | -0,04% | +7,17% | -0,02% | 0,00% | +0,02% | +3,70% | -0,01% | -0,01% | +0,00% | +0,71% | +0,00% | -0,09% | -0,01% | -0,39% | 0,00% | +0,02% | +0,01% | +0,28% | 0,00% | +0,01% | 0,00% | +0,24% | +0,00% | -0,04% | +0,00% | -0,16% | 0,00% | -0,05% | +0,00% | -0,21% | +0,00% | -0,07% | 0,00% | -1,25% | +0,00% | -0,03% | +0,00% | +0,26% | +0,01% | +0,06% | +0,00% | +0,21% | 0,00% | +0,12% | 0,00% | +6,27% | +0,00% | -0,14% | +2,36% | +10,97% | +0,04% | +0,05% | -0,02% | +15,13% |
dynamika r/r | | | | | -19,23% | -20,61% | +5,90% | +5,58% | +5,42% | +7,15% | +2,54% | +2,55% | +1,10% | +1,05% | +3,89% | +3,89% | +3,89% | +4,09% | +13,05% | +13,01% | +12,86% | +12,65% | +0,51% | +0,58% | +0,45% | +0,41% | -0,24% | -0,22% | -0,12% | -0,10% | +7,20% | +7,12% | +7,11% | +7,16% | +3,69% | +3,70% | +3,69% | +3,68% | +0,69% | +0,71% | +0,63% | +0,61% | -0,49% | -0,49% | -0,39% | -0,36% | +0,30% | +0,30% | +0,29% | +0,28% | +0,24% | +0,24% | +0,19% | +0,20% | -0,20% | -0,20% | -0,21% | -0,21% | -0,26% | -0,26% | -0,28% | -0,28% | -1,32% | -1,32% | -1,27% | -1,27% | +0,24% | +0,25% | +0,34% | +0,34% | +0,29% | +0,27% | +0,32% | +0,32% | +6,40% | +6,40% | +6,12% | +8,63% | +13,43% | +13,48% | +13,70% | +11,06% | +15,22% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 577 | -15 624 | -15 624 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +24,07% | 0,00% |
Kapitał z aktualizacji wyceny | | 33 089 | 31 572 | -2 117 | -64 554 | -98 220 | - 204 764 | - 144 470 | -81 501 | -64 752 | - 185 538 | - 149 048 | - 182 450 | - 159 250 | - 280 422 | - 163 367 | - 144 110 | - 180 804 | - 137 109 | -52 834 | -81 026 | 50 695 | -2 932 | 1 296 | -44 848 | -68 534 | -24 313 | -79 164 | -82 294 | 32 305 | 36 298 | 85 094 | 257 791 | 72 097 | -28 280 | -68 552 | -42 963 | -71 047 | 2 964 | 57 506 | 52 873 | 29 771 | - 169 582 | - 187 898 | - 163 613 | -68 999 | - 171 058 | - 165 440 | - 214 843 | - 182 836 | - 132 535 | -80 706 | -9 118 | 76 894 | 27 873 | 20 311 | 84 372 | 32 713 | 100 018 | 144 597 | 114 893 | 159 322 | 379 593 | 390 997 | 450 017 | 84 330 | -3 057 | -11 602 | - 312 018 | - 598 009 | - 908 098 | - 784 529 | - 573 528 | - 349 649 | - 213 124 | - 140 985 | 128 406 | 243 182 | 179 660 | 199 399 | -64 868 | -14 893 | 36 240 |
dynamika kw/kw | | +453,10% | -4,58% | -106,71% | -2 949,32% | -52,15% | -108,47% | +29,45% | +43,59% | +20,55% | -186,54% | +19,67% | -22,41% | +12,72% | -76,09% | +41,74% | +11,79% | -25,46% | +24,17% | +61,47% | -53,36% | +162,57% | -105,78% | +144,20% | -3 560,49% | -52,81% | +64,52% | -225,60% | -3,95% | +139,26% | +12,36% | +134,43% | +202,95% | -72,03% | -139,22% | -142,40% | +37,33% | -65,37% | +104,17% | +1 840,15% | -8,06% | -43,69% | -669,62% | -10,80% | +12,92% | +57,83% | -147,91% | +3,28% | -29,86% | +14,90% | +27,51% | +39,11% | +88,70% | +943,32% | -63,75% | -27,13% | +315,40% | -61,23% | +205,74% | +44,57% | -20,54% | +38,67% | +138,26% | +3,00% | +15,09% | -81,26% | -103,63% | -279,52% | -2 589,35% | -91,66% | -51,85% | +13,61% | +26,90% | +39,04% | +39,05% | +33,85% | +191,08% | +89,39% | -26,12% | +10,99% | -132,53% | +77,04% | +343,34% |
dynamika r/r | | | | | -588,87% | -396,84% | -748,56% | -6 724,28% | -26,25% | +34,07% | +9,39% | -3,17% | -123,86% | -145,94% | -51,14% | -9,61% | +21,01% | -13,53% | +51,11% | +67,66% | +43,77% | +128,04% | +97,86% | +102,45% | +44,65% | -235,19% | -729,23% | -6 208,33% | -83,50% | +147,14% | +249,29% | +207,49% | +413,26% | +123,18% | -177,91% | -180,56% | -116,67% | -198,54% | +110,48% | +183,89% | +223,07% | +141,90% | -5 821,39% | -426,75% | -409,45% | -331,77% | -0,87% | +11,95% | -31,31% | -164,98% | +22,52% | +51,22% | +95,76% | +142,06% | +121,03% | +125,17% | +1 025,33% | -57,46% | +258,83% | +611,91% | +36,17% | +387,03% | +279,52% | +170,40% | +291,68% | -47,07% | -100,81% | -102,97% | -169,33% | -809,13% | -29 605,53% | -6 662,02% | -83,81% | +41,53% | +76,53% | +82,03% | +122,39% | +169,55% | +184,30% | +241,43% | -150,52% | -106,12% | -79,83% |
Zyski zatrzymane | | 488 921 | 45 809 | 33 267 | 584 011 | 903 085 | 315 099 | 456 924 | 542 115 | 738 502 | 404 517 | 583 282 | 779 732 | 959 839 | 339 623 | 555 338 | 589 886 | 636 039 | 114 677 | 399 979 | 501 519 | 652 452 | 329 848 | 540 484 | 735 289 | 916 472 | 327 239 | 509 579 | 730 659 | 974 230 | 466 729 | 717 972 | 962 540 | 1 317 761 | 653 612 | 818 799 | 970 442 | 1 218 092 | 508 015 | 736 426 | 941 428 | 1 158 465 | 361 395 | 502 292 | 620 597 | 724 968 | 319 298 | 464 215 | 594 529 | 637 185 | 190 868 | 362 434 | 525 796 | 596 854 | 251 972 | 410 456 | 562 612 | 622 111 | 278 978 | 392 643 | 566 476 | 593 336 | 755 754 | 870 424 | 812 486 | 1 207 344 | 1 264 690 | 1 200 558 | 1 357 046 | 1 639 038 | 1 412 743 | 1 697 032 | 2 176 531 | 2 780 293 | 1 845 565 | 2 437 185 | 2 886 528 | 3 240 007 | 1 478 744 | 2 023 170 | 2 391 051 | 2 826 031 | 589 407 |
dynamika kw/kw | | -5,48% | -90,63% | -27,38% | +1 655,53% | +54,63% | -65,11% | +45,01% | +18,64% | +36,23% | -45,22% | +44,19% | +33,68% | +23,10% | -64,62% | +63,52% | +6,22% | +7,82% | -81,97% | +248,79% | +25,39% | +30,10% | -49,44% | +63,86% | +36,04% | +24,64% | -64,29% | +55,72% | +43,38% | +33,34% | -52,09% | +53,83% | +34,06% | +36,90% | -50,40% | +25,27% | +18,52% | +25,52% | -58,29% | +44,96% | +27,84% | +23,05% | -68,80% | +38,99% | +23,55% | +16,82% | -55,96% | +45,39% | +28,07% | +7,17% | -70,05% | +89,89% | +45,07% | +13,51% | -57,78% | +62,90% | +37,07% | +10,58% | -55,16% | +40,74% | +44,27% | +4,74% | +27,37% | +15,17% | -6,66% | +48,60% | +4,75% | -5,07% | +13,03% | +20,78% | -13,81% | +20,12% | +28,26% | +27,74% | -33,62% | +32,06% | +18,44% | +12,25% | -54,36% | +36,82% | +18,18% | +18,19% | -79,14% |
dynamika r/r | | | | | +12,90% | +84,71% | +587,85% | +1 273,51% | -7,17% | -18,22% | +28,38% | +27,65% | +43,83% | +29,97% | -16,04% | -4,79% | -24,35% | -33,73% | -66,23% | -27,98% | -14,98% | +2,58% | +187,63% | +35,13% | +46,61% | +40,47% | -0,79% | -5,72% | -0,63% | +6,30% | +42,63% | +40,90% | +31,74% | +35,26% | +40,04% | +14,04% | +0,82% | -7,56% | -22,28% | -10,06% | -2,99% | -4,90% | -28,86% | -31,79% | -34,08% | -37,42% | -11,65% | -7,58% | -4,20% | -12,11% | -40,22% | -21,93% | -11,56% | -6,33% | +32,01% | +13,25% | +7,00% | +4,23% | +10,72% | -4,34% | +0,69% | -4,63% | +170,90% | +121,68% | +43,43% | +103,48% | +67,34% | +37,93% | +67,02% | +35,76% | +11,71% | +41,35% | +60,39% | +69,63% | +30,64% | +43,61% | +32,62% | +16,53% | -19,88% | -16,99% | -17,17% | -12,78% | -60,14% |
Wynik roku bieżącego | | 138 522 | 318 249 | 496 897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +129,75% | +56,13% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania razem | | 27 401 691 | 30 231 440 | 26 383 013 | 27 628 965 | 27 571 989 | 29 643 712 | 31 159 418 | 30 572 932 | 34 273 425 | 31 573 350 | 35 440 578 | 33 304 900 | 31 589 007 | 33 004 494 | 31 504 768 | 36 924 536 | 39 630 153 | 35 881 701 | 32 279 247 | 31 433 674 | 31 233 038 | 34 002 271 | 34 950 662 | 31 024 605 | 58 309 755 | 33 260 942 | 31 967 941 | 35 833 717 | 34 038 194 | 35 180 636 | 29 527 923 | 36 117 348 | 35 180 430 | 39 277 421 | 40 117 956 | 38 091 125 | 40 465 909 | 38 441 949 | 43 059 844 | 42 432 905 | 39 621 972 | 45 076 506 | 43 066 069 | 42 656 136 | 44 494 817 | 37 624 567 | 35 267 216 | 38 419 466 | 37 897 416 | 38 109 658 | 37 522 007 | 36 098 713 | 37 387 343 | 37 408 687 | 38 320 007 | 42 247 964 | 42 479 719 | 44 700 865 | 45 044 445 | 44 903 888 | 55 132 723 | 53 437 633 | 52 620 287 | 53 360 630 | 51 210 900 | 50 066 099 | 52 952 439 | 54 479 376 | 61 903 015 | 62 566 414 | 64 975 101 | 61 841 157 | 62 391 729 | 63 226 982 | 63 357 223 | 63 663 029 | 64 859 892 | 63 859 055 | 62 652 066 | 62 609 572 | 66 804 791 | 75 060 701 |
dynamika kw/kw | | -1,58% | +10,33% | -12,73% | +4,72% | -0,21% | +7,51% | +5,11% | -1,88% | +12,10% | -7,88% | +12,25% | -6,03% | -5,15% | +4,48% | -4,54% | +17,20% | +7,33% | -9,46% | -10,04% | -2,62% | -0,64% | +8,87% | +2,79% | -11,23% | +87,95% | -42,96% | -3,89% | +12,09% | -5,01% | +3,36% | -16,07% | +22,32% | -2,59% | +11,65% | +2,14% | -5,05% | +6,23% | -5,00% | +12,01% | -1,46% | -6,62% | +13,77% | -4,46% | -0,95% | +4,31% | -15,44% | -6,27% | +8,94% | -1,36% | +0,56% | -1,54% | -3,79% | +3,57% | +0,06% | +2,44% | +10,25% | +0,55% | +5,23% | +0,77% | -0,31% | +22,78% | -3,07% | -1,53% | +1,41% | -4,03% | -2,24% | +5,77% | +2,88% | +13,63% | +1,07% | +3,85% | -4,82% | +0,89% | +1,34% | +0,21% | +0,48% | +1,88% | -1,54% | -1,89% | -0,07% | +6,70% | +12,36% |
dynamika r/r | | | | | -0,76% | +0,62% | -1,94% | +18,10% | +10,66% | +24,31% | +6,51% | +13,74% | +8,94% | -7,83% | +4,53% | -11,11% | +10,87% | +25,46% | +8,72% | +2,46% | -14,87% | -21,19% | -5,24% | +8,28% | -1,30% | +86,69% | -2,18% | -8,53% | +15,50% | -41,63% | +5,77% | -7,63% | +0,79% | +3,36% | +11,64% | +35,86% | +5,46% | +15,02% | -2,13% | +7,33% | +11,40% | -2,09% | +17,26% | +0,01% | +0,53% | +12,30% | -16,53% | -18,11% | -9,93% | -14,83% | +1,29% | +6,39% | -6,04% | -1,35% | -1,84% | +2,13% | +17,03% | +13,62% | +19,49% | +17,55% | +6,29% | +29,79% | +19,54% | +16,82% | +18,83% | -7,11% | -6,31% | +0,63% | +2,10% | +20,88% | +24,97% | +22,70% | +13,51% | +0,79% | +1,06% | -2,49% | +2,95% | +3,96% | +1,00% | -1,11% | -1,65% | +3,00% | +17,54% |
Zobowiązania wobec Banku Centralnego | | 723 | 364 | 355 | 0 | 0 | 0 | 0 | 250 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 928 386 | 255 080 | 980 446 | 989 811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +0,70% | -49,65% | -2,47% | -100,00% | | | | | -100,00% | | | | | | | | | | -86,77% | +284,37% | +0,96% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania wobec innych banków | | 4 432 215 | 4 922 990 | 4 162 536 | 5 201 677 | 5 497 752 | 5 917 773 | 7 555 782 | 6 156 605 | 8 181 861 | 6 515 932 | 7 941 735 | 7 085 042 | 3 582 113 | 5 547 239 | 5 951 024 | 7 922 260 | 9 989 552 | 7 554 154 | 7 767 549 | 4 735 260 | 5 854 601 | 6 020 954 | 6 733 875 | 6 007 190 | 20 155 824 | 7 396 171 | 7 396 136 | 6 011 378 | 5 488 733 | 8 749 699 | 2 576 528 | 2 356 429 | 5 678 309 | 7 104 380 | 7 616 947 | 6 378 436 | 6 893 397 | 4 051 384 | 8 790 274 | 5 122 576 | 4 722 242 | 9 452 169 | 8 555 893 | 6 963 561 | 10 592 670 | 2 350 657 | 2 371 866 | 2 310 742 | 2 967 581 | 2 609 453 | 2 581 080 | 1 568 376 | 3 221 301 | 2 067 750 | 2 365 393 | 1 402 233 | 3 799 105 | 4 337 702 | 4 995 628 | 2 125 495 | 3 702 956 | 2 514 776 | 2 320 660 | 5 118 861 | 2 753 100 | 1 639 176 | 1 609 412 | 3 383 353 | 4 530 524 | 3 293 286 | 3 694 321 | 4 794 671 | 4 661 333 | 3 300 275 | 3 364 957 | 3 375 687 | 5 304 143 | 3 621 453 | 3 414 281 | 4 435 817 | 3 322 289 | 4 528 912 |
dynamika kw/kw | | +32,75% | +11,07% | -15,45% | +24,96% | +5,69% | +7,64% | +27,68% | -18,52% | +32,90% | -20,36% | +21,88% | -10,79% | -49,44% | +54,86% | +7,28% | +33,12% | +26,09% | -24,38% | +2,82% | -39,04% | +23,64% | +2,84% | +11,84% | -10,79% | +235,53% | -63,31% | 0,00% | -18,72% | -8,69% | +59,41% | -70,55% | -8,54% | +140,97% | +25,11% | +7,21% | -16,26% | +8,07% | -41,23% | +116,97% | -41,72% | -7,82% | +100,16% | -9,48% | -18,61% | +52,12% | -77,81% | +0,90% | -2,58% | +28,43% | -12,07% | -1,09% | -39,24% | +105,39% | -35,81% | +14,39% | -40,72% | +170,93% | +14,18% | +15,17% | -57,45% | +74,22% | -32,09% | -7,72% | +120,58% | -46,22% | -40,46% | -1,82% | +110,22% | +33,91% | -27,31% | +12,18% | +29,78% | -2,78% | -29,20% | +1,96% | +0,32% | +57,13% | -31,72% | -5,72% | +29,92% | -25,10% | +36,32% |
dynamika r/r | | | | | +55,80% | +24,04% | +20,21% | +81,52% | +18,36% | +48,82% | +10,11% | +5,11% | +15,08% | -56,22% | -14,87% | -25,07% | +11,82% | +178,87% | +36,18% | +30,52% | -40,23% | -41,39% | -20,30% | -13,31% | +26,86% | +244,27% | +22,84% | +9,83% | +0,07% | -72,77% | +18,30% | -65,16% | -60,80% | +3,45% | -18,80% | +195,63% | +170,68% | +21,40% | -42,97% | +15,40% | -19,69% | -31,50% | +133,31% | -2,67% | +35,94% | +124,31% | -75,13% | -72,28% | -66,82% | -71,98% | +11,01% | +8,82% | -32,13% | +8,55% | -20,76% | -8,36% | -10,59% | +17,94% | +109,78% | +111,20% | +51,58% | -2,53% | -42,03% | -53,55% | +140,83% | -25,65% | -34,82% | -30,65% | -33,90% | +64,56% | +100,91% | +129,54% | +41,71% | +2,89% | +0,21% | -8,92% | -29,60% | +13,79% | +9,73% | +1,47% | +31,40% | -37,36% | +25,06% |
Pochodne instrumenty zabezpieczające | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 710 | 0 | 0 | 0 | 0 | 0 | 593 | 94 577 | 112 383 | 107 069 | 97 405 | 75 957 | 39 897 | 52 519 | 37 336 | 55 200 | 50 191 | 0 | 0 | 0 | 0 | 99 | 4 064 | 14 335 | 19 226 | 22 087 | 52 868 | 69 961 | 98 025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 917 | 28 505 | 71 319 | 97 781 | 92 869 | 78 287 | 98 484 | 294 156 | 72 737 | 91 797 | 217 549 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | +15 848,90% | +18,83% | -4,73% | -9,03% | -22,02% | -47,47% | +31,64% | -28,91% | +47,85% | -9,07% | -100,00% | | | | | +4 005,05% | +252,73% | +34,12% | +14,88% | +139,36% | +32,33% | +40,11% | -100,00% | | | | | | | | +312,10% | +150,20% | +37,10% | -5,02% | -15,70% | +25,80% | +198,68% | -75,27% | +26,20% | +136,99% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | +16 325,80% | -19,69% | -64,50% | -50,95% | -61,67% | -27,33% | +25,80% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +22 210,10% | +1 200,89% | +388,04% | +409,86% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | +1 242,62% | +174,64% | +38,09% | +200,83% | -21,68% | +17,26% | +120,90% |
Zobowiązania finansowe przeznaczone do obrotu | | 3 602 693 | 4 921 272 | 4 243 025 | 3 420 219 | 3 211 101 | 3 105 358 | 2 788 867 | 3 316 847 | 4 486 262 | 3 692 286 | 4 897 774 | 4 373 146 | 4 391 212 | 3 825 553 | 3 042 111 | 6 806 790 | 7 565 721 | 4 852 599 | 3 629 321 | 3 108 493 | 3 148 177 | 3 374 890 | 3 716 116 | 2 804 437 | 2 760 747 | 3 059 762 | 4 223 162 | 4 840 447 | 4 039 831 | 3 643 835 | 4 657 620 | 5 846 404 | 5 299 084 | 4 843 821 | 5 442 455 | 4 196 896 | 5 195 453 | 5 775 176 | 6 402 914 | 6 770 922 | 7 257 559 | 7 569 403 | 6 088 960 | 3 247 523 | 1 769 049 | 1 618 492 | 1 213 540 | 1 305 614 | 1 464 132 | 1 296 396 | 1 293 327 | 1 353 215 | 1 673 338 | 1 618 568 | 1 266 066 | 1 609 382 | 1 535 281 | 1 739 793 | 1 993 915 | 1 877 898 | 4 011 835 | 3 585 491 | 3 475 609 | 3 656 422 | 3 110 178 | 3 116 777 | 4 915 824 | 6 588 482 | 10 206 664 | 9 478 289 | 9 376 954 | 4 896 099 | 3 552 197 | 4 622 605 | 4 084 701 | 3 522 203 | 2 886 273 | 3 152 358 | 3 204 183 | 2 755 905 | 2 321 477 | 3 092 265 |
dynamika kw/kw | | -14,10% | +36,60% | -13,78% | -19,39% | -6,11% | -3,29% | -10,19% | +18,93% | +35,26% | -17,70% | +32,65% | -10,71% | +0,41% | -12,88% | -20,48% | +123,75% | +11,15% | -35,86% | -25,21% | -14,35% | +1,28% | +7,20% | +10,11% | -24,53% | -1,56% | +10,83% | +38,02% | +14,62% | -16,54% | -9,80% | +27,82% | +25,52% | -9,36% | -8,59% | +12,36% | -22,89% | +23,79% | +11,16% | +10,87% | +5,75% | +7,19% | +4,30% | -19,56% | -46,67% | -45,53% | -8,51% | -25,02% | +7,59% | +12,14% | -11,46% | -0,24% | +4,63% | +23,66% | -3,27% | -21,78% | +27,12% | -4,60% | +13,32% | +14,61% | -5,82% | +113,63% | -10,63% | -3,06% | +5,20% | -14,94% | +0,21% | +57,72% | +34,03% | +54,92% | -7,14% | -1,07% | -47,79% | -27,45% | +30,13% | -11,64% | -13,77% | -18,05% | +9,22% | +1,64% | -13,99% | -15,76% | +33,20% |
dynamika r/r | | | | | -18,46% | -10,87% | -36,90% | -34,27% | -3,02% | +39,71% | +18,90% | +75,62% | +31,85% | -2,12% | +3,61% | -37,89% | +55,65% | +72,29% | +26,85% | +19,30% | -54,33% | -58,39% | -30,45% | +2,39% | -9,78% | -12,31% | -9,34% | +13,64% | +72,60% | +46,33% | +19,09% | +10,29% | +20,78% | +31,17% | +32,93% | +16,85% | -28,21% | -1,96% | +19,23% | +17,65% | +61,33% | +39,69% | +31,07% | -4,90% | -52,04% | -75,62% | -78,62% | -80,07% | -59,80% | -17,24% | -19,90% | +6,57% | +3,65% | +14,29% | +24,85% | -2,11% | +18,93% | -8,25% | +7,49% | +57,49% | +16,68% | +161,31% | +106,09% | +74,31% | +94,71% | -22,47% | -13,07% | +41,44% | +80,19% | +228,17% | +204,11% | +90,75% | -25,69% | -65,20% | -51,23% | -56,44% | -28,06% | -18,75% | -31,81% | -21,56% | -21,76% | -19,57% | -1,91% |
Zobowiązania wobec klientów | | 17 664 543 | 17 910 662 | 16 377 405 | 17 861 086 | 17 717 958 | 18 941 538 | 19 628 308 | 19 834 531 | 20 203 511 | 19 561 640 | 21 434 398 | 19 811 369 | 21 350 706 | 20 539 214 | 19 821 310 | 19 935 072 | 18 969 095 | 19 392 744 | 18 334 740 | 20 571 958 | 18 294 457 | 21 174 138 | 18 929 575 | 20 423 033 | 17 341 530 | 17 772 877 | 18 059 058 | 24 095 847 | 23 060 720 | 21 121 471 | 20 895 986 | 26 852 165 | 22 808 554 | 24 951 588 | 25 355 436 | 26 568 765 | 26 570 206 | 26 299 341 | 26 443 895 | 29 632 598 | 26 136 184 | 26 056 387 | 27 124 635 | 31 586 303 | 30 750 908 | 31 501 308 | 30 520 264 | 33 936 511 | 31 725 105 | 32 412 062 | 32 323 832 | 32 136 698 | 31 324 123 | 32 499 621 | 33 372 336 | 38 334 345 | 35 606 692 | 37 013 996 | 36 443 155 | 39 787 802 | 46 011 185 | 45 888 443 | 45 614 795 | 43 393 906 | 44 088 152 | 43 278 955 | 45 133 040 | 43 507 474 | 45 502 431 | 45 981 076 | 50 346 574 | 50 512 860 | 52 488 857 | 52 066 886 | 53 868 301 | 55 008 001 | 54 519 690 | 53 806 343 | 53 925 973 | 53 985 032 | 58 191 537 | 41 658 606 |
dynamika kw/kw | | -4,97% | +1,39% | -8,56% | +9,06% | -0,80% | +6,91% | +3,63% | +1,05% | +1,86% | -3,18% | +9,57% | -7,57% | +7,77% | -3,80% | -3,50% | +0,57% | -4,85% | +2,23% | -5,46% | +12,20% | -11,07% | +15,74% | -10,60% | +7,89% | -15,09% | +2,49% | +1,61% | +33,43% | -4,30% | -8,41% | -1,07% | +28,50% | -15,06% | +9,40% | +1,62% | +4,79% | +0,01% | -1,02% | +0,55% | +12,06% | -11,80% | -0,31% | +4,10% | +16,45% | -2,64% | +2,44% | -3,11% | +11,19% | -6,52% | +2,17% | -0,27% | -0,58% | -2,53% | +3,75% | +2,69% | +14,87% | -7,12% | +3,95% | -1,54% | +9,18% | +15,64% | -0,27% | -0,60% | -4,87% | +1,60% | -1,84% | +4,28% | -3,60% | +4,59% | +1,05% | +9,49% | +0,33% | +3,91% | -0,80% | +3,46% | +2,12% | -0,89% | -1,31% | +0,22% | +0,11% | +7,79% | -28,41% |
dynamika r/r | | | | | -3,91% | +0,30% | +5,76% | +19,85% | +11,05% | +14,03% | +3,27% | +9,20% | -0,12% | +5,68% | +5,00% | -7,53% | +0,62% | -11,15% | -5,58% | -7,50% | +3,19% | -3,56% | +9,19% | +3,24% | -0,72% | -5,21% | -16,06% | -4,60% | +17,98% | +32,98% | +18,84% | +15,71% | +11,44% | -1,09% | +18,13% | +21,34% | -1,06% | +16,49% | +5,40% | +4,29% | +11,53% | -1,63% | -0,92% | +2,57% | +6,59% | +17,66% | +20,90% | +12,52% | +7,44% | +3,17% | +2,89% | +5,91% | -5,30% | -1,26% | +0,27% | +3,24% | +19,29% | +13,67% | +13,89% | +9,20% | +3,79% | +29,22% | +23,98% | +25,17% | +9,06% | -4,18% | -5,69% | -1,06% | +0,26% | +3,21% | +6,24% | +11,55% | +16,10% | +15,35% | +13,24% | +6,99% | +8,90% | +3,87% | +3,34% | +0,11% | -1,86% | +6,73% | -22,58% |
Zobowiązania z tytułu emisji dłużnych papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 673 | 11 533 | 49 504 | 40 934 | 24 303 | 25 336 | 24 468 | 23 054 | 2 038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | +1 613,67% | +329,24% | -17,31% | -40,63% | +4,25% | -3,43% | -5,78% | -91,16% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | +3 511,14% | +119,68% | -50,57% | -43,68% | -91,61% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania podporządkowane | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania z tytułu bieżącego podatku dochodowego | | 50 226 | 5 728 | 5 369 | 163 311 | 12 638 | 23 162 | 3 667 | 5 687 | 21 755 | 14 657 | 24 108 | 101 889 | 40 209 | 241 | 553 | 77 | 83 253 | 0 | 307 | 0 | 514 | 47 644 | 14 042 | 0 | 1 350 | 1 853 | 390 | 72 921 | 121 157 | 22 821 | 33 922 | 55 343 | 50 797 | 586 | 346 | 84 | 392 | 12 395 | 18 747 | 186 | 36 301 | 45 978 | 28 788 | 23 494 | 20 382 | 11 981 | 14 449 | 22 856 | 22 451 | 33 096 | 26 070 | 52 340 | 64 455 | 50 530 | 36 920 | 66 297 | 80 355 | 47 788 | 45 557 | 41 725 | 31 834 | 29 798 | 1 143 | 3 725 | 19 264 | 5 463 | 5 213 | 5 974 | 6 270 | 0 | 11 230 | 246 102 | 94 028 | 287 562 | 381 524 | 457 965 | 493 980 | 134 767 | 139 307 | 99 600 | 4 080 | 48 516 |
dynamika kw/kw | | +107,32% | -88,60% | -6,27% | +2 941,74% | -92,26% | +83,27% | -84,17% | +55,09% | +282,54% | -32,63% | +64,48% | +322,64% | -60,54% | -99,40% | +129,46% | -86,08% | +108 020,78% | -100,00% | | -100,00% | | +9 169,26% | -70,53% | -100,00% | | +37,26% | -78,95% | +18 597,69% | +66,15% | -81,16% | +48,64% | +63,15% | -8,21% | -98,85% | -40,96% | -75,72% | +366,67% | +3 061,99% | +51,25% | -99,01% | +19 416,67% | +26,66% | -37,39% | -18,39% | -13,25% | -41,22% | +20,60% | +58,18% | -1,77% | +47,41% | -21,23% | +100,77% | +23,15% | -21,60% | -26,93% | +79,57% | +21,20% | -40,53% | -4,67% | -8,41% | -23,71% | -6,40% | -96,16% | +225,90% | +417,15% | -71,64% | -4,58% | +14,60% | +4,95% | -100,00% | | +2 091,47% | -61,79% | +205,83% | +32,68% | +20,04% | +7,86% | -72,72% | +3,37% | -28,50% | -95,90% | +1 089,12% |
dynamika r/r | | | | | +574,11% | -74,84% | +304,36% | -31,70% | -96,52% | +72,14% | -36,72% | +557,43% | +1 691,61% | +84,83% | -98,36% | -97,71% | -99,92% | +107,05% | -100,00% | -44,48% | -100,00% | -99,38% | | +4 473,94% | | +162,65% | -96,11% | -97,22% | | +8 874,59% | +1 131,57% | +8 597,95% | -24,11% | -58,07% | -97,43% | -98,98% | -99,85% | -99,23% | +2 015,19% | +5 318,21% | +121,43% | +9 160,46% | +270,94% | +53,56% | +12 531,18% | -43,85% | -73,94% | -49,81% | -2,72% | +10,15% | +176,24% | +80,43% | +129,00% | +187,09% | +52,68% | +41,62% | +26,67% | +24,67% | -5,43% | +23,39% | -37,06% | -60,38% | -37,65% | -97,49% | -91,07% | -39,49% | -81,67% | +356,08% | +60,38% | -67,45% | -100,00% | +115,42% | +4 019,55% | +1 399,65% | | +3 297,36% | +86,09% | +425,35% | -53,13% | -63,49% | -78,25% | -99,17% | -64,00% |
Pozostałe zobowiązania | | 1 651 291 | 2 470 424 | 1 594 323 | 982 672 | 1 132 540 | 1 655 881 | 1 182 794 | 1 009 149 | 1 380 036 | 1 788 835 | 1 142 563 | 1 933 454 | 2 224 767 | 3 092 247 | 2 689 770 | 2 260 337 | 3 022 532 | 2 153 818 | 2 292 250 | 2 037 517 | 2 945 478 | 3 384 645 | 5 556 381 | 1 778 412 | 18 000 800 | 4 989 345 | 2 264 892 | 787 788 | 1 303 285 | 1 619 756 | 1 361 829 | 1 007 007 | 1 343 686 | 2 377 046 | 1 702 772 | 922 234 | 1 806 461 | 2 303 653 | 1 404 014 | 906 623 | 1 469 686 | 1 951 976 | 1 173 216 | 722 872 | 1 254 739 | 2 044 724 | 1 071 140 | 803 846 | 1 665 628 | 1 721 315 | 1 242 498 | 937 893 | 1 104 126 | 1 172 218 | 1 279 292 | 835 707 | 1 458 187 | 1 557 522 | 1 551 855 | 1 051 742 | 1 352 826 | 1 366 257 | 1 138 119 | 1 089 691 | 1 240 206 | 2 025 728 | 1 288 950 | 994 093 | 1 657 126 | 3 813 763 | 1 546 022 | 1 384 508 | 1 566 809 | 2 878 335 | 1 559 959 | 1 206 304 | 1 577 519 | 3 045 650 | 1 674 166 | 1 260 481 | 2 873 611 | 25 514 853 |
dynamika kw/kw | | -2,53% | +49,61% | -35,46% | -38,36% | +15,25% | +46,21% | -28,57% | -14,68% | +36,75% | +29,62% | -36,13% | +69,22% | +15,07% | +38,99% | -13,02% | -15,97% | +33,72% | -28,74% | +6,43% | -11,11% | +44,56% | +14,91% | +64,16% | -67,99% | +912,18% | -72,28% | -54,61% | -65,22% | +65,44% | +24,28% | -15,92% | -26,05% | +33,43% | +76,90% | -28,37% | -45,84% | +95,88% | +27,52% | -39,05% | -35,43% | +62,11% | +32,82% | -39,90% | -38,39% | +73,58% | +62,96% | -47,61% | -24,95% | +107,21% | +3,34% | -27,82% | -24,52% | +17,72% | +6,17% | +9,13% | -34,67% | +74,49% | +6,81% | -0,36% | -32,23% | +28,63% | +0,99% | -16,70% | -4,26% | +13,81% | +63,34% | -36,37% | -22,88% | +66,70% | +130,14% | -59,46% | -10,45% | +13,17% | +83,71% | -45,80% | -22,67% | +30,77% | +93,07% | -45,03% | -24,71% | +127,98% | +787,90% |
dynamika r/r | | | | | -41,99% | -31,41% | -32,97% | -25,81% | +2,69% | +21,85% | +8,03% | -3,40% | +91,59% | +61,21% | +72,86% | +135,42% | +16,91% | +35,86% | -30,35% | -14,78% | -9,86% | -2,55% | +57,15% | +142,40% | -12,72% | +511,13% | +47,41% | -59,24% | -55,70% | -92,76% | -67,54% | -39,87% | +27,83% | +3,10% | +46,75% | +25,04% | -8,42% | +34,44% | -3,09% | -17,55% | -1,69% | -18,64% | -15,27% | -16,44% | -20,27% | -14,63% | +4,75% | -8,70% | +11,20% | +32,75% | -15,82% | +16,00% | +16,68% | -33,71% | -31,90% | +2,96% | -10,90% | +32,07% | +32,87% | +21,31% | +25,85% | -7,23% | -12,28% | -26,66% | +3,61% | -8,32% | +48,27% | +13,25% | -8,77% | +33,62% | +88,27% | +19,94% | +39,27% | -5,45% | -24,53% | +0,90% | -12,87% | +0,68% | +5,81% | +7,32% | +4,49% | +82,16% | +737,75% |