PARTNER SERWISU

ING Bank Śląski SA - Skaner formacji świecowych i dane-finansowe na dzień 2025-09-05

ISIN: PLBSK0000017

BSK307,00 (-0,49%)

Jeden z największych polskich banków uniwersalnych, koncentrujący się na rynku detalicznym. Kontrolowany przez holenderską grupę ING będącą konglomeratem instytucji świadczących usługi finansowe w skali światowej. Zasadniczym celem ING Banku Śląskiego, wynikającym z jego strategii, jest rozwijanie i umacnianie pozycji w polskim sektorze bankowym poprzez dostarczanie zintegrowanych usług finansowych.

Najnowsze sprawozdanie finansowe:
2025-07-31 07:13 SA-PSr Zobacz »
Analiza raportów spółki:
2024-08-23 16:41:09 Odpisy korporacyjne obciążyły wyniki – omówienie sprawozdania finansowego po II kw. 2024 r. Zobacz »

Kolejne sprawozdanie:
2025-10-30 jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał

WIADOMOŚCI O SPÓŁCE ingbsk

ING Bank Śląski: Zysk netto w II kwartale 2025 r. wyniósł 1,14 mld zł
ING Bank Śląski wypracował 1 135 mln zł zysku netto w II kwartale 2025 roku, co oznacza wzrost o 17,6 proc. rok do roku. W całym I półroczu wynik netto sięgnął 2 149 mln zł, a głównymi czynnikami wzrostu były wyższy wynik odsetkowy i spadek kosztów ryzyka.
22 razy „czekać”, nadchodzi umowa USA – Wielka Brytania
Podczas środowej konferencji ulubionym słowem J. Powella było powtórzone aż 22 razy "czekać". Prezes Fed powtórzył, że niepewność dotycząca perspektyw gospodarczych jest bardzo duża, tradycyjnie zapewnił, że presja Donalda Trumpa nie ma żadnego wpływu na pracę FOMC, oraz ocenił, że odczyt PKB za 1Q2025 zostanie zrewidowany w górę.

Sprawdź listę wszystkich bieżących wiadomości »

Najnowsze komunikaty spółki

Data publikacji	Kategoria	Tytuł komunikatu
2025-08-11	Pozostałe	Zarejestrowanie zmian w statucie
2025-07-31	Wyniki	SA-PSr
2025-07-10	Wejście znaczącego inwestora lub insidera	Nabycie akcji przez Nationale-Nederlanden PTE SA
2025-06-27	Zmiany w kadrze zarządzającej	Rezygnacja członka RN
2025-06-05	Pozostałe	Korekta informacji dot. wymogu MREL
2025-05-29	Pozostałe	Aktualizacja informacji dot. wymogu MREL
2025-05-09	Pozostałe	Rejestracja w KRS zmian w statucie
2025-05-08	Wyniki	SA-QSr1

Zobacz wszystkie »

Notowania Komunikaty ESPI Wiadomości Rekomendacje Akcjonariat Analiza techniczna Skaner formacji

Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji

Znalezione formacje

Od: Do:

Dane finansowe Wskaźniki Dywidendy Wycena Skaner notowań Kapitalizacja

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny

Dane kwartalne Dane roczne Pokaż dynamikę

Dane / Okres	Q1 2007	Q2 2007	Q3 2007	Q4 2007	Q1 2008	Q2 2008	Q3 2008	Q4 2008	Q1 2009	Q2 2009	Q3 2009	Q4 2009	Q1 2010	Q2 2010	Q3 2010	Q4 2010	Q1 2011	Q2 2011	Q3 2011	Q4 2011	Q1 2012	Q2 2012	Q3 2012	Q4 2012	Q1 2013	Q2 2013	Q3 2013	Q4 2013	Q1 2014	Q2 2014	Q3 2014	Q4 2014	Q1 2015	Q2 2015	Q3 2015	Q4 2015	Q1 2016	Q2 2016	Q3 2016	Q4 2016	Q1 2017	Q2 2017	Q3 2017	Q4 2017	Q1 2018	Q2 2018	Q3 2018	Q4 2018	Q1 2019	Q2 2019	Q3 2019	Q4 2019	Q1 2020	Q2 2020	Q3 2020	Q4 2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	Q1 2022	Q2 2022	Q3 2022	Q4 2022	Q1 2023	Q2 2023	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025
Data raportu	15.05.2007	08.08.2007	07.11.2007	20.02.2008	14.05.2008	13.08.2008	12.11.2008	18.02.2009	13.05.2009	12.08.2009	10.11.2009	17.02.2010	12.05.2010	11.08.2010	10.11.2010	16.02.2011	05.05.2011	04.08.2011	03.11.2011	09.02.2012	09.05.2012	08.08.2012	07.11.2012	13.02.2013	08.05.2013	07.08.2013	06.11.2013	12.02.2014	07.05.2014	06.08.2014	05.11.2014	11.02.2015	07.05.2015	05.08.2015	04.11.2015	04.02.2016	10.05.2016	03.08.2016	03.11.2016	02.02.2017	10.05.2017	02.08.2017	02.11.2017	31.01.2018	09.05.2018	02.08.2018	07.11.2018	08.03.2019	08.05.2019	01.08.2019	31.10.2019	06.03.2020	08.05.2020	06.08.2020	05.11.2020	12.03.2021	06.05.2021	06.08.2021	04.11.2021	03.02.2022	06.05.2022	04.08.2022	03.11.2022	02.02.2023	11.05.2023	03.08.2023	02.11.2023	08.03.2024	06.05.2024	07.08.2024	31.10.2024	07.02.2025	08.05.2025	31.07.2025
Liczba akcji	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000	130 100 000
Przychody z tytułu odsetek	581 146	597 076	625 278	677 188	730 004	827 180	886 734	954 184	841 056	774 812	750 261	711 589	726 806	723 058	747 371	751 486	772 557	833 618	882 317	896 971	945 200	945 200	963 200	977 900	925 100	902 800	895 400	891 400	903 800	932 600	962 200	925 900	0	0	0	3 628 600	0	0	0	3 922 900	1 025 300	1 019 600	1 081 600	1 176 000	1 096 400	1 152 200	1 194 400	1 230 800	1 253 400	1 308 600	1 359 700	1 358 400	1 386 600	1 304 000	1 277 300	1 279 000	1 267 600	1 297 100	1 352 300	1 515 400	1 791 000	2 145 400	1 313 000	2 862 500	2 982 100	3 134 000	3 176 900	3 116 000	3 232 200	3 114 000	3 355 400	3 410 400	3 368 000	3 453 000
dynamika kw/kw		+2,74%	+4,72%	+8,30%	+7,80%	+13,31%	+7,20%	+7,61%	-11,86%	-7,88%	-3,17%	-5,15%	+2,14%	-0,52%	+3,36%	+0,55%	+2,80%	+7,90%	+5,84%	+1,66%	+5,38%	0,00%	+1,90%	+1,53%	-5,40%	-2,41%	-0,82%	-0,45%	+1,39%	+3,19%	+3,17%	-3,77%	-100,00%				-100,00%				-73,86%	-0,56%	+6,08%	+8,73%	-6,77%	+5,09%	+3,66%	+3,05%	+1,84%	+4,40%	+3,90%	-0,10%	+2,08%	-5,96%	-2,05%	+0,13%	-0,89%	+2,33%	+4,26%	+12,06%	+18,19%	+19,79%	-38,80%	+118,01%	+4,18%	+5,09%	+1,37%	-1,92%	+3,73%	-3,66%	+7,75%	+1,64%	-1,24%	+2,52%
dynamika r/r					+25,61%	+38,54%	+41,81%	+40,90%	+15,21%	-6,33%	-15,39%	-25,42%	-13,58%	-6,68%	-0,39%	+5,61%	+6,29%	+15,29%	+18,06%	+19,36%	+22,35%	+13,39%	+9,17%	+9,02%	-2,13%	-4,49%	-7,04%	-8,85%	-2,30%	+3,30%	+7,46%	+3,87%	-100,00%	-100,00%	-100,00%	+291,90%				+8,11%				-70,02%	+6,93%	+13,01%	+10,43%	+4,66%	+14,32%	+13,57%	+13,84%	+10,37%	+10,63%	-0,35%	-6,06%	-5,85%	-8,58%	-0,53%	+5,87%	+18,48%	+41,29%	+65,40%	-2,91%	+88,89%	+66,50%	+46,08%	+141,96%	+8,86%	+8,39%	-0,64%	+5,62%	+9,45%	+4,20%	+10,89%
Koszty z tytułu odsetek	320 089	339 068	363 602	410 059	467 058	539 474	589 214	650 339	549 766	414 275	354 080	357 103	336 379	317 810	337 150	329 795	337 656	374 077	404 922	417 304	431 700	431 100	447 700	472 100	449 300	407 500	369 300	346 000	335 900	350 400	365 300	342 700	0	0	0	1 161 500	0	0	0	969 500	209 800	209 800	212 700	217 400	215 500	229 800	233 500	235 700	242 900	260 900	239 700	242 700	234 500	204 800	141 000	124 800	126 000	122 100	115 600	99 000	85 800	360 000	999 200	1 052 900	1 121 700	1 080 000	1 087 000	949 800	1 069 600	1 072 700	1 095 800	1 148 900	1 157 000	1 280 000
dynamika kw/kw		+5,93%	+7,24%	+12,78%	+13,90%	+15,50%	+9,22%	+10,37%	-15,46%	-24,65%	-14,53%	+0,85%	-5,80%	-5,52%	+6,09%	-2,18%	+2,38%	+10,79%	+8,25%	+3,06%	+3,45%	-0,14%	+3,85%	+5,45%	-4,83%	-9,30%	-9,37%	-6,31%	-2,92%	+4,32%	+4,25%	-6,19%	-100,00%				-100,00%				-78,36%	0,00%	+1,38%	+2,21%	-0,87%	+6,64%	+1,61%	+0,94%	+3,05%	+7,41%	-8,13%	+1,25%	-3,38%	-12,67%	-31,15%	-11,49%	+0,96%	-3,10%	-5,32%	-14,36%	-13,33%	+319,58%	+177,56%	+5,37%	+6,53%	-3,72%	+0,65%	-12,62%	+12,61%	+0,29%	+2,15%	+4,85%	+0,71%	+10,63%
dynamika r/r					+45,92%	+59,10%	+62,05%	+58,60%	+17,71%	-23,21%	-39,91%	-45,09%	-38,81%	-23,29%	-4,78%	-7,65%	+0,38%	+17,70%	+20,10%	+26,53%	+27,85%	+15,24%	+10,56%	+13,13%	+4,08%	-5,47%	-17,51%	-26,71%	-25,24%	-14,01%	-1,08%	-0,95%	-100,00%	-100,00%	-100,00%	+238,93%				-16,53%				-77,58%	+2,72%	+9,53%	+9,78%	+8,42%	+12,71%	+13,53%	+2,66%	+2,97%	-3,46%	-21,50%	-41,18%	-48,58%	-46,27%	-40,38%	-18,01%	-20,67%	-31,90%	+194,84%	+764,36%	+963,54%	+1 207,34%	+200,00%	+8,79%	-9,79%	-4,64%	-0,68%	+0,81%	+20,96%	+8,17%	+19,33%
Wynik z tytyłu odsetek	261 057	258 008	261 676	267 129	262 946	287 706	297 520	303 845	291 290	360 537	396 181	354 486	390 427	405 248	410 221	421 691	434 901	459 541	477 395	479 667	513 500	514 100	515 500	505 800	475 800	495 300	526 100	545 400	567 900	582 200	596 900	583 200	569 000	594 100	644 600	659 400	668 100	690 900	784 900	809 500	815 500	809 800	868 900	958 600	880 900	922 400	960 900	995 100	1 010 500	1 047 700	1 120 000	1 115 700	1 152 100	1 099 200	1 136 300	1 154 200	1 141 600	1 175 000	1 236 700	1 416 400	1 705 200	1 785 400	313 800	1 809 600	1 860 400	2 054 000	2 089 900	2 166 200	2 162 600	2 041 300	2 259 600	2 261 500	2 211 000	2 173 000
dynamika kw/kw		-1,17%	+1,42%	+2,08%	-1,57%	+9,42%	+3,41%	+2,13%	-4,13%	+23,77%	+9,89%	-10,52%	+10,14%	+3,80%	+1,23%	+2,80%	+3,13%	+5,67%	+3,89%	+0,48%	+7,05%	+0,12%	+0,27%	-1,88%	-5,93%	+4,10%	+6,22%	+3,67%	+4,13%	+2,52%	+2,52%	-2,30%	-2,43%	+4,41%	+8,50%	+2,30%	+1,32%	+3,41%	+13,61%	+3,13%	+0,74%	-0,70%	+7,30%	+10,32%	-8,11%	+4,71%	+4,17%	+3,56%	+1,55%	+3,68%	+6,90%	-0,38%	+3,26%	-4,59%	+3,38%	+1,58%	-1,09%	+2,93%	+5,25%	+14,53%	+20,39%	+4,70%	-82,42%	+476,67%	+2,81%	+10,41%	+1,75%	+3,65%	-0,17%	-5,61%	+10,69%	+0,08%	-2,23%	-1,72%
dynamika r/r					+0,72%	+11,51%	+13,70%	+13,74%	+10,78%	+25,31%	+33,16%	+16,67%	+34,03%	+12,40%	+3,54%	+18,96%	+11,39%	+13,40%	+16,38%	+13,75%	+18,07%	+11,87%	+7,98%	+5,45%	-7,34%	-3,66%	+2,06%	+7,83%	+19,36%	+17,54%	+13,46%	+6,93%	+0,19%	+2,04%	+7,99%	+13,07%	+17,42%	+16,29%	+21,77%	+22,76%	+22,06%	+17,21%	+10,70%	+18,42%	+8,02%	+13,90%	+10,59%	+3,81%	+14,71%	+13,58%	+16,56%	+12,12%	+14,01%	+4,92%	+1,46%	+3,45%	-0,91%	+6,90%	+8,84%	+22,72%	+49,37%	+51,95%	-74,63%	+27,76%	+9,10%	+15,04%	+566,00%	+19,71%	+16,24%	-0,62%	+8,12%	+4,40%	+2,24%	+6,45%
Przychody z tytułu prowizji i opłat	247 280	258 672	260 618	253 578	229 671	234 841	244 746	268 485	236 101	295 305	278 008	275 660	264 082	277 615	287 157	288 268	285 865	295 682	297 722	290 830	280 700	285 400	283 800	292 600	271 300	293 700	257 000	292 200	297 700	304 900	286 400	279 200	0	0	0	1 134 700	0	0	0	1 203 900	323 200	327 600	343 400	344 200	350 800	381 500	355 300	372 600	409 300	449 300	440 600	450 700	460 600	448 300	505 600	549 000	531 700	560 200	602 500	630 600	656 200	650 100	670 200	660 200	651 600	676 300	695 300	699 100	714 200	718 900	732 000	721 900	725 000	747 000
dynamika kw/kw		+4,61%	+0,75%	-2,70%	-9,43%	+2,25%	+4,22%	+9,70%	-12,06%	+25,08%	-5,86%	-0,84%	-4,20%	+5,12%	+3,44%	+0,39%	-0,83%	+3,43%	+0,69%	-2,31%	-3,48%	+1,67%	-0,56%	+3,10%	-7,28%	+8,26%	-12,50%	+13,70%	+1,88%	+2,42%	-6,07%	-2,51%	-100,00%				-100,00%				-73,15%	+1,36%	+4,82%	+0,23%	+1,92%	+8,75%	-6,87%	+4,87%	+9,85%	+9,77%	-1,94%	+2,29%	+2,20%	-2,67%	+12,78%	+8,58%	-3,15%	+5,36%	+7,55%	+4,66%	+4,06%	-0,93%	+3,09%	-1,49%	-1,30%	+3,79%	+2,81%	+0,55%	+2,16%	+0,66%	+1,82%	-1,38%	+0,43%	+3,03%
dynamika r/r					-7,12%	-9,21%	-6,09%	+5,88%	+2,80%	+25,75%	+13,59%	+2,67%	+11,85%	-5,99%	+3,29%	+4,57%	+8,25%	+6,51%	+3,68%	+0,89%	-1,81%	-3,48%	-4,68%	+0,61%	-3,35%	+2,91%	-9,44%	-0,14%	+9,73%	+3,81%	+11,44%	-4,45%	-100,00%	-100,00%	-100,00%	+306,41%				+6,10%				-71,41%	+8,54%	+16,45%	+3,47%	+8,25%	+16,68%	+17,77%	+24,01%	+20,96%	+12,53%	-0,22%	+14,75%	+21,81%	+15,44%	+24,96%	+19,17%	+14,86%	+23,42%	+16,05%	+11,24%	+4,69%	-0,70%	+4,03%	+3,75%	+5,89%	+9,61%	+6,30%	+5,28%	+3,26%	+1,51%	+3,91%
Koszty z tytułu prowizji i opłat	24 932	25 396	29 881	41 176	23 004	18 991	16 461	29 564	22 100	25 375	24 967	48 225	35 614	30 663	31 565	31 949	34 513	37 324	36 296	40 794	33 700	35 000	32 600	36 900	31 500	33 800	33 600	38 700	21 600	25 300	28 100	30 300	0	0	0	117 500	0	0	0	139 100	32 400	34 500	33 500	55 200	32 700	41 900	38 800	41 900	81 800	90 100	100 200	106 100	101 500	104 300	112 000	117 300	103 400	103 900	118 300	154 600	122 200	131 300	139 600	148 800	127 900	144 300	143 200	142 400	138 200	147 900	149 600	157 300	146 000	163 000
dynamika kw/kw		+1,86%	+17,66%	+37,80%	-44,13%	-17,44%	-13,32%	+79,60%	-25,25%	+14,82%	-1,61%	+93,15%	-26,15%	-13,90%	+2,94%	+1,22%	+8,03%	+8,14%	-2,75%	+12,39%	-17,39%	+3,86%	-6,86%	+13,19%	-14,63%	+7,30%	-0,59%	+15,18%	-44,19%	+17,13%	+11,07%	+7,83%	-100,00%				-100,00%				-76,71%	+6,48%	-2,90%	+64,78%	-40,76%	+28,13%	-7,40%	+7,99%	+95,23%	+10,15%	+11,21%	+5,89%	-4,34%	+2,76%	+7,38%	+4,73%	-11,85%	+0,48%	+13,86%	+30,68%	-20,96%	+7,45%	+6,32%	+6,59%	-14,05%	+12,82%	-0,76%	-0,56%	-2,95%	+7,02%	+1,15%	+5,15%	-7,18%	+11,64%
dynamika r/r					-7,73%	-25,22%	-44,91%	-28,20%	-3,93%	+33,62%	+51,67%	+63,12%	+61,15%	+20,84%	+26,43%	-33,75%	-3,09%	+21,72%	+14,99%	+27,68%	-2,36%	-6,23%	-10,18%	-9,55%	-6,53%	-3,43%	+3,07%	+4,88%	-31,43%	-25,15%	-16,37%	-21,71%	-100,00%	-100,00%	-100,00%	+287,79%				+18,38%				-60,32%	+0,93%	+21,45%	+15,82%	-24,09%	+150,15%	+115,04%	+158,25%	+153,22%	+24,08%	+15,76%	+11,78%	+10,56%	+1,87%	-0,38%	+5,63%	+31,80%	+18,18%	+26,37%	+18,01%	-3,75%	+4,66%	+9,90%	+2,58%	-4,30%	+8,05%	+2,49%	+4,47%	+10,46%	+5,64%	+10,21%
Wynik z tytułu prowizji i opłat	222 348	233 276	230 737	212 402	206 667	215 850	228 285	238 921	214 001	269 930	253 041	227 435	228 468	246 952	255 592	256 319	251 352	258 358	261 426	250 036	247 000	250 400	251 200	255 700	239 800	259 900	223 400	253 500	276 100	279 600	258 300	248 900	250 000	263 500	248 900	254 800	253 900	258 100	269 300	283 500	289 600	294 300	309 900	289 000	318 100	339 600	316 500	330 700	327 500	359 200	340 400	344 600	359 100	344 000	393 600	431 700	428 300	456 300	484 200	476 000	534 000	518 800	530 600	511 400	523 700	532 000	552 100	556 700	576 000	571 000	582 400	564 600	579 000	584 000
dynamika kw/kw		+4,91%	-1,09%	-7,95%	-2,70%	+4,44%	+5,76%	+4,66%	-10,43%	+26,13%	-6,26%	-10,12%	+0,45%	+8,09%	+3,50%	+0,28%	-1,94%	+2,79%	+1,19%	-4,36%	-1,21%	+1,38%	+0,32%	+1,79%	-6,22%	+8,38%	-14,04%	+13,47%	+8,92%	+1,27%	-7,62%	-3,64%	+0,44%	+5,40%	-5,54%	+2,37%	-0,35%	+1,65%	+4,34%	+5,27%	+2,15%	+1,62%	+5,30%	-6,74%	+10,07%	+6,76%	-6,80%	+4,49%	-0,97%	+9,68%	-5,23%	+1,23%	+4,21%	-4,20%	+14,42%	+9,68%	-0,79%	+6,54%	+6,11%	-1,69%	+12,18%	-2,85%	+2,27%	-3,62%	+2,41%	+1,58%	+3,78%	+0,83%	+3,47%	-0,87%	+2,00%	-3,06%	+2,55%	+0,86%
dynamika r/r					-7,05%	-7,47%	-1,06%	+12,49%	+3,55%	+25,05%	+10,84%	-4,81%	+6,76%	-8,51%	+1,01%	+12,70%	+10,02%	+4,62%	+2,28%	-2,45%	-1,73%	-3,08%	-3,91%	+2,27%	-2,91%	+3,79%	-11,07%	-0,86%	+15,14%	+7,58%	+15,62%	-1,81%	-9,45%	-5,76%	-3,64%	+2,37%	+1,56%	-2,05%	+8,20%	+11,26%	+14,06%	+14,03%	+15,08%	+1,94%	+9,84%	+15,39%	+2,13%	+14,43%	+2,96%	+5,77%	+7,55%	+4,20%	+9,65%	-4,23%	+15,63%	+25,28%	+19,27%	+32,65%	+23,02%	+10,26%	+24,68%	+13,70%	+9,58%	+7,44%	-1,93%	+2,54%	+4,05%	+8,86%	+9,99%	+7,33%	+5,49%	+1,42%	+0,52%	+2,28%
Przychody z tytułu dywidend	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Wynik handlowy i rewaluacja	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Wynik na pozostałych instrumentach finansowych	29 770	12 099	32 694	-12 662	93 755	116 229	79 199	- 270 472	33 982	36 344	39 370	11 686	25 625	10 571	17 261	14 168	28 724	14 514	-24 130	3 732	74 500	13 700	12 500	-3 900	118 500	35 200	37 300	15 700	26 000	30 700	36 000	26 400	77 500	121 400	45 300	28 800	49 100	202 200	22 500	15 700	28 600	78 700	-6 100	25 300	55 600	38 000	27 400	25 200	31 400	25 100	28 600	23 200	13 900	44 300	24 400	20 900	34 300	15 400	22 400	-7 800	58 200	63 500	- 124 100	-3 200	70 100	40 900	20 400	197 000	11 900	80 800	67 400	38 900	114 000	145 000
dynamika kw/kw		-59,36%	+170,22%	-138,73%	+840,44%	+23,97%	-31,86%	-441,51%	+112,56%	+6,95%	+8,33%	-70,32%	+119,28%	-58,75%	+63,29%	-17,92%	+102,74%	-49,47%	-266,25%	+115,47%	+1 896,25%	-81,61%	-8,76%	-131,20%	+3 138,46%	-70,30%	+5,97%	-57,91%	+65,61%	+18,08%	+17,26%	-26,67%	+193,56%	+56,65%	-62,69%	-36,42%	+70,49%	+311,81%	-88,87%	-30,22%	+82,17%	+175,17%	-107,75%	+514,75%	+119,76%	-31,65%	-27,89%	-8,03%	+24,60%	-20,06%	+13,94%	-18,88%	-40,09%	+218,71%	-44,92%	-14,34%	+64,11%	-55,10%	+45,45%	-134,82%	+846,15%	+9,11%	-295,43%	+97,42%	+2 290,63%	-41,65%	-50,12%	+865,69%	-93,96%	+578,99%	-16,58%	-42,28%	+193,06%	+27,19%
dynamika r/r					+214,93%	+860,65%	+142,24%	-2 036,09%	-63,75%	-68,73%	-50,29%	+104,32%	-24,59%	-70,91%	-56,16%	+21,24%	+12,09%	+37,30%	-239,79%	-73,66%	+159,36%	-5,61%	+151,80%	-204,50%	+59,06%	+156,93%	+198,40%	+502,56%	-78,06%	-12,78%	-3,49%	+68,15%	+198,08%	+295,44%	+25,83%	+9,09%	-36,65%	+66,56%	-50,33%	-45,49%	-41,75%	-61,08%	-127,11%	+61,15%	+94,41%	-51,72%	+549,18%	-0,40%	-43,53%	-33,95%	+4,38%	-7,94%	-55,73%	+76,49%	-14,69%	-9,91%	+146,76%	-65,24%	-8,20%	-137,32%	+69,68%	+312,34%	-654,02%	+58,97%	+20,45%	-35,59%	+116,44%	+6 256,25%	-83,02%	+97,56%	+230,39%	-80,25%	+857,98%	+79,46%
Odpisy z tytułu utraty wartości kredytów	6 291	26 705	64 970	5 231	- 699	58 856	-7 222	- 116 536	-91 714	-73 839	-54 140	-84 761	-48 099	-39 277	-55 101	-61 150	-57 068	-37 703	-27 126	-50 506	-64 300	- 131 200	-82 600	-84 700	-58 000	-69 100	-63 700	-76 400	-84 100	-33 300	-65 200	-85 100	-84 300	-64 300	-32 000	-51 500	-78 900	-33 500	-49 700	- 138 500	-76 900	- 122 600	- 110 100	- 111 600	-94 800	- 173 700	- 133 900	-98 500	- 125 000	- 135 900	- 180 200	- 164 400	- 294 700	- 309 400	- 145 300	- 325 500	- 128 800	-19 100	-80 000	- 144 500	- 151 600	- 183 200	- 206 000	- 489 300	-88 200	80 600	- 428 600	- 177 000	- 197 000	- 317 800	- 348 900	- 172 300	- 209 000	- 193 000
dynamika kw/kw		+324,50%	+143,29%	-91,95%	-113,36%	+8 520,03%	-112,27%	-1 513,63%	+21,30%	+19,49%	+26,68%	-56,56%	+43,25%	+18,34%	-40,29%	-10,98%	+6,68%	+33,93%	+28,05%	-86,19%	-27,31%	-104,04%	+37,04%	-2,54%	+31,52%	-19,14%	+7,81%	-19,94%	-10,08%	+60,40%	-95,80%	-30,52%	+0,94%	+23,72%	+50,23%	-60,94%	-53,20%	+57,54%	-48,36%	-178,67%	+44,48%	-59,43%	+10,20%	-1,36%	+15,05%	-83,23%	+22,91%	+26,44%	-26,90%	-8,72%	-32,60%	+8,77%	-79,26%	-4,99%	+53,04%	-124,02%	+60,43%	+85,17%	-318,85%	-80,63%	-4,91%	-20,84%	-12,45%	-137,52%	+81,97%	+191,38%	-631,76%	+58,70%	-11,30%	-61,32%	-9,79%	+50,62%	-21,30%	+7,66%
dynamika r/r					-111,11%	+120,39%	-111,12%	-2 327,80%	-13 020,74%	-225,46%	-649,65%	+27,27%	+47,56%	+46,81%	-1,78%	+27,86%	-18,65%	+4,01%	+50,77%	+17,41%	-12,67%	-247,98%	-204,50%	-67,70%	+9,80%	+47,33%	+22,88%	+9,80%	-45,00%	+51,81%	-2,35%	-11,39%	-0,24%	-93,09%	+50,92%	+39,48%	+6,41%	+47,90%	-55,31%	-168,93%	+2,53%	-265,97%	-121,53%	+19,42%	-23,28%	-41,68%	-21,62%	+11,74%	-31,86%	+21,76%	-34,58%	-66,90%	-135,76%	-127,67%	+19,37%	-97,99%	+56,29%	+93,83%	+44,94%	+55,61%	-17,70%	-859,16%	-157,50%	-238,62%	+41,82%	+144,00%	-108,06%	+63,83%	-123,36%	-494,29%	+18,60%	+2,66%	-6,09%	+39,27%
Koszty administracyjne	- 334 428	- 342 240	- 354 913	- 348 992	- 364 422	- 385 329	- 402 603	- 354 526	- 361 659	- 383 799	- 393 037	- 349 261	- 394 104	- 403 450	- 395 339	- 390 027	- 408 748	- 419 781	- 421 904	- 413 956	- 464 900	- 456 300	- 454 200	- 442 300	- 470 100	- 464 900	- 447 100	- 441 000	- 471 200	- 480 500	- 489 500	- 488 500	- 495 600	- 502 300	- 509 800	- 648 000	- 508 800	- 517 200	- 515 500	- 557 700	- 564 400	- 513 300	- 521 500	- 523 400	- 628 300	- 555 000	- 577 200	- 566 300	- 721 100	- 581 100	- 604 400	- 590 800	- 775 000	- 641 500	- 666 700	- 679 300	- 820 800	- 692 000	- 694 200	- 757 500	- 931 400	-1 200 100	- 821 600	- 689 000	-1 004 600	-1 133 300	- 575 400	- 986 800	-1 089 300	- 978 100	- 956 200	- 934 400	-1 202 000	-1 055 000
dynamika kw/kw		-2,34%	-3,70%	+1,67%	-4,42%	-5,74%	-4,48%	+11,94%	-2,01%	-6,12%	-2,41%	+11,14%	-12,84%	-2,37%	+2,01%	+1,34%	-4,80%	-2,70%	-0,51%	+1,88%	-12,31%	+1,85%	+0,46%	+2,62%	-6,29%	+1,11%	+3,83%	+1,36%	-6,85%	-1,97%	-1,87%	+0,20%	-1,45%	-1,35%	-1,49%	-27,11%	+21,48%	-1,65%	+0,33%	-8,19%	-1,20%	+9,05%	-1,60%	-0,36%	-20,04%	+11,67%	-4,00%	+1,89%	-27,34%	+19,41%	-4,01%	+2,25%	-31,18%	+17,23%	-3,93%	-1,89%	-20,83%	+15,69%	-0,32%	-9,12%	-22,96%	-28,85%	+31,54%	+16,14%	-45,81%	-12,81%	+49,23%	-71,50%	-10,39%	+10,21%	+2,24%	+2,28%	-28,64%	+12,23%
dynamika r/r					-8,97%	-12,59%	-13,44%	-1,59%	+0,76%	+0,40%	+2,38%	+1,49%	-8,97%	-5,12%	-0,59%	-11,67%	-3,72%	-4,05%	-6,72%	-6,14%	-13,74%	-8,70%	-7,65%	-6,85%	-1,12%	-1,88%	+1,56%	+0,29%	-0,23%	-3,36%	-9,48%	-10,77%	-5,18%	-4,54%	-4,15%	-32,65%	-2,66%	-2,97%	-1,12%	+13,94%	-10,93%	+0,75%	-1,16%	+6,15%	-11,32%	-8,12%	-10,68%	-8,20%	-14,77%	-4,70%	-4,71%	-4,33%	-7,47%	-10,39%	-10,31%	-14,98%	-5,91%	-7,87%	-4,12%	-11,51%	-13,47%	-73,42%	-18,35%	+9,04%	-7,86%	+5,57%	+29,97%	-43,22%	-8,43%	+13,69%	-66,18%	+5,31%	-10,35%	-7,86%
Pozostałe przychody operacyjne	12 609	6 755	6 031	-4 625	6 496	-9 498	971	21 044	7 951	2 740	5 361	-24 133	6 330	4 990	6 467	-9 877	7 782	4 911	2 702	1 369	4 000	3 100	3 700	4 600	9 800	4 500	3 700	2 700	2 600	4 100	6 100	7 500	9 500	2 400	-1 700	10 600	4 500	1 200	-2 200	15 900	800	9 600	35 100	-51 700	2 300	10 200	1 300	8 500	17 000	19 300	-17 700	-2 700	33 200	20 600	-5 900	-7 000	-8 600	5 700	800	-9 100	- 200	- 900	-1 300	-4 200	400	9 400	-8 400	-16 700	2 800	200	300	24 700	6 000	7 000
dynamika kw/kw		-46,43%	-10,72%	-176,69%	+240,45%	-246,21%	+110,22%	+2 067,25%	-62,22%	-65,54%	+95,66%	-550,16%	+126,23%	-21,17%	+29,60%	-252,73%	+178,79%	-36,89%	-44,98%	-49,33%	+192,18%	-22,50%	+19,35%	+24,32%	+113,04%	-54,08%	-17,78%	-27,03%	-3,70%	+57,69%	+48,78%	+22,95%	+26,67%	-74,74%	-170,83%	+723,53%	-57,55%	-73,33%	-283,33%	+822,73%	-94,97%	+1 100,00%	+265,63%	-247,29%	+104,45%	+343,48%	-87,25%	+553,85%	+100,00%	+13,53%	-191,71%	+84,75%	+1 329,63%	-37,95%	-128,64%	-18,64%	-22,86%	+166,28%	-85,96%	-1 237,50%	+97,80%	-350,00%	-44,44%	-223,08%	+109,52%	+2 250,00%	-189,36%	-98,81%	+116,77%	-92,86%	+50,00%	+8 133,33%	-75,71%	+16,67%
dynamika r/r					-48,48%	-240,61%	-83,90%	+555,01%	+22,40%	+128,85%	+452,11%	-214,68%	-20,39%	+82,12%	+20,63%	+59,07%	+22,94%	-1,58%	-58,22%	+113,86%	-48,60%	-36,88%	+36,94%	+236,01%	+145,00%	+45,16%	0,00%	-41,30%	-73,47%	-8,89%	+64,86%	+177,78%	+265,38%	-41,46%	-127,87%	+41,33%	-52,63%	-50,00%	-29,41%	+50,00%	-82,22%	+700,00%	+1 695,45%	-425,16%	+187,50%	+6,25%	-96,30%	+116,44%	+639,13%	+89,22%	-1 461,54%	-131,76%	+95,29%	+6,74%	+66,67%	-159,26%	-125,90%	-72,33%	+113,56%	-30,00%	+97,67%	-115,79%	-262,50%	+53,85%	+300,00%	+1 144,44%	-546,15%	-297,62%	+600,00%	-97,87%	+103,57%	+247,90%	+114,29%	+3 400,00%
Pozostałe koszty operacyjne	- 665	-1 630	- 956	-5 286	-2 085	-3 384	-3 815	17 132	-1 037	1 284	- 208	-1 770	3 552	290	-12 324	-2 507	461	-3 019	-85	3 476	1 000	2 300	-1 000	-6 800	- 800	- 700	- 400	400	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		-145,11%	+41,35%	-452,93%	+60,56%	-62,30%	-12,74%	+549,07%	-106,05%	+223,82%	-116,20%	-750,96%	+300,68%	-91,84%	-4 349,66%	+79,66%	+118,39%	-754,88%	+97,18%	+4 189,41%	-71,23%	+130,00%	-143,48%	-580,00%	+88,24%	+12,50%	+42,86%	+200,00%	-100,00%									-52,08%	+1,43%	-5,42%	+0,50%	-1,26%	-4,60%	-2,50%	-1,51%	-4,11%	-3,62%	-4,56%	-2,63%	-5,82%	-5,97%	0,00%	-2,11%	-4,40%	-0,74%	-0,41%	-2,78%	-3,97%	-5,88%	-7,72%	-1,61%	-6,33%	-2,17%	-2,61%	+6,21%	-4,41%	+0,91%	+4,94%	-19,62%	+200,00%
dynamika r/r					-213,53%	-107,61%	-299,06%	+424,10%	+50,26%	+137,94%	+94,55%	-110,33%	+442,53%	-77,41%	-5 825,00%	-41,64%	-87,02%	-1 141,03%	+99,31%	+238,65%	+116,92%	+176,18%	-1 076,47%	-295,63%	-180,00%	-130,43%	+60,00%	+105,88%	+100,00%	+100,00%	+100,00%	-100,00%									-57,23%	-4,69%	-11,10%	-8,02%	-10,20%	-13,31%	-12,25%	-14,50%	-15,77%	-17,67%	-20,34%	-15,10%	-14,51%	-12,97%	-7,39%	-7,83%	-8,53%	-8,09%	-13,61%	-21,88%	-20,49%	-23,22%	-18,90%	-13,26%	-4,55%	-2,67%	+0,42%	+7,75%	-17,65%	+212,68%
Zysk operacyjny	196 982	192 973	240 239	113 197	202 658	280 430	192 335	- 160 592	92 814	213 197	246 568	133 682	212 199	225 324	226 777	228 617	257 404	276 821	268 278	273 818	310 800	196 100	245 100	228 400	315 000	260 200	279 300	300 300	317 300	382 800	342 600	292 400	326 100	414 800	395 300	254 100	337 400	524 900	433 600	348 600	413 800	476 100	492 100	500 000	446 300	490 400	500 600	596 000	439 000	627 100	573 100	612 000	372 600	436 100	614 400	472 500	520 100	810 400	831 300	824 200	1 062 500	822 200	- 473 400	966 200	1 203 200	1 418 000	1 485 900	1 583 400	1 280 400	1 217 900	1 422 400	1 591 300	1 303 000	1 463 000
dynamika kw/kw		-2,04%	+24,49%	-52,88%	+79,03%	+38,38%	-31,41%	-183,50%	+157,79%	+129,70%	+15,65%	-45,78%	+58,73%	+6,19%	+0,64%	+0,81%	+12,59%	+7,54%	-3,09%	+2,07%	+13,51%	-36,90%	+24,99%	-6,81%	+37,92%	-17,40%	+7,34%	+7,52%	+5,66%	+20,64%	-10,50%	-14,65%	+11,53%	+27,20%	-4,70%	-35,72%	+32,78%	+55,57%	-17,39%	-19,60%	+18,70%	+15,06%	+3,36%	+1,61%	-10,74%	+9,88%	+2,08%	+19,06%	-26,34%	+42,85%	-8,61%	+6,79%	-39,12%	+17,04%	+40,89%	-23,10%	+10,07%	+55,82%	+2,58%	-0,85%	+28,91%	-22,62%	-157,58%	+304,10%	+24,53%	+17,85%	+4,79%	+6,56%	-19,14%	-4,88%	+16,79%	+11,87%	-18,12%	+12,28%
dynamika r/r					+2,88%	+45,32%	-19,94%	-241,87%	-54,20%	-23,97%	+28,20%	+183,24%	+128,63%	+5,69%	-8,03%	+71,02%	+21,30%	+22,85%	+18,30%	+19,77%	+20,74%	-29,16%	-8,64%	-16,59%	+1,35%	+32,69%	+13,95%	+31,48%	+0,73%	+47,12%	+22,66%	-2,63%	+2,77%	+8,36%	+15,38%	-13,10%	+3,47%	+26,54%	+9,69%	+37,19%	+22,64%	-9,30%	+13,49%	+43,43%	+7,85%	+3,00%	+1,73%	+19,20%	-1,64%	+27,88%	+14,48%	+2,68%	-15,13%	-30,46%	+7,21%	-22,79%	+39,59%	+85,83%	+35,30%	+74,43%	+104,29%	+1,46%	-156,95%	+17,23%	+13,24%	+72,46%	+413,88%	+63,88%	+6,42%	-14,11%	-4,27%	+0,50%	+1,77%	+20,12%
Udział w zyskach jednostek podporządkowanych	12 400	10 900	9 598	10 700	11 616	14 214	13 016	9 386	10 100	15 530	10 394	16 058	7 280	10 916	10 652	12 384	9 720	13 182	8 222	10 082	6 800	11 200	7 600	10 100	9 000	7 800	9 300	12 000	11 200	1 100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	- 300	- 100	- 100	800	6 000	4 400	4 000	3 700	4 000	6 100	7 100	7 800	8 300	6 800	5 800	5 400	7 600	5 600	6 300	6 300	11 300	7 200	8 000	8 500	9 300	9 000	11 000
dynamika kw/kw		-12,10%	-11,94%	+11,48%	+8,56%	+22,37%	-8,43%	-27,89%	+7,61%	+53,76%	-33,07%	+54,49%	-54,66%	+49,95%	-2,42%	+16,26%	-21,51%	+35,62%	-37,63%	+22,62%	-32,55%	+64,71%	-32,14%	+32,89%	-10,89%	-13,33%	+19,23%	+29,03%	-6,67%	-90,18%	-100,00%																		+66,67%	0,00%	+900,00%	+650,00%	-26,67%	-9,09%	-7,50%	+8,11%	+52,50%	+16,39%	+9,86%	+6,41%	-18,07%	-14,71%	-6,90%	+40,74%	-26,32%	+12,50%	0,00%	+79,37%	-36,28%	+11,11%	+6,25%	+9,41%	-3,23%	+22,22%
dynamika r/r					-6,32%	+30,40%	+35,61%	-12,28%	-13,05%	+9,26%	-20,14%	+71,08%	-27,92%	-29,71%	+2,48%	-22,88%	+33,52%	+20,76%	-22,81%	-18,59%	-30,04%	-15,04%	-7,57%	+0,18%	+32,35%	-30,36%	+22,37%	+18,81%	+24,44%	-85,90%	-100,00%	-100,00%	-100,00%	-100,00%																		+2 100,00%	+4 500,00%	+4 100,00%	+362,50%	-33,33%	+38,64%	+77,50%	+110,81%	+107,50%	+11,48%	-18,31%	-30,77%	-8,43%	-17,65%	+8,62%	+16,67%	+48,68%	+28,57%	+26,98%	+34,92%	-17,70%	+25,00%	+37,50%
Zysk brutto	209 382	203 873	249 837	123 897	214 274	294 644	205 351	- 151 206	102 914	228 727	256 962	149 740	219 479	236 240	237 429	241 001	267 124	290 003	276 500	283 900	317 600	207 300	252 700	238 500	324 000	268 000	288 600	312 300	328 500	383 900	342 600	292 400	326 100	414 800	395 300	254 100	337 400	524 900	433 600	348 600	413 800	476 100	492 100	500 000	446 300	490 400	500 600	595 700	438 900	627 000	573 900	618 000	377 000	440 100	618 100	476 500	526 200	817 500	839 100	832 500	1 069 300	828 000	- 468 000	973 800	1 208 800	1 424 300	1 492 200	1 594 700	1 287 600	1 225 900	1 430 900	1 600 600	1 312 000	1 474 000
dynamika kw/kw		-2,63%	+22,55%	-50,41%	+72,95%	+37,51%	-30,31%	-173,63%	+168,06%	+122,25%	+12,34%	-41,73%	+46,57%	+7,64%	+0,50%	+1,50%	+10,84%	+8,56%	-4,66%	+2,68%	+11,87%	-34,73%	+21,90%	-5,62%	+35,85%	-17,28%	+7,69%	+8,21%	+5,19%	+16,86%	-10,76%	-14,65%	+11,53%	+27,20%	-4,70%	-35,72%	+32,78%	+55,57%	-17,39%	-19,60%	+18,70%	+15,06%	+3,36%	+1,61%	-10,74%	+9,88%	+2,08%	+19,00%	-26,32%	+42,86%	-8,47%	+7,68%	-39,00%	+16,74%	+40,45%	-22,91%	+10,43%	+55,36%	+2,64%	-0,79%	+28,44%	-22,57%	-156,52%	+308,08%	+24,13%	+17,83%	+4,77%	+6,87%	-19,26%	-4,79%	+16,72%	+11,86%	-18,03%	+12,35%
dynamika r/r					+2,34%	+44,52%	-17,81%	-222,04%	-51,97%	-22,37%	+25,13%	+199,03%	+113,26%	+3,28%	-7,60%	+60,95%	+21,71%	+22,76%	+16,46%	+17,80%	+18,90%	-28,52%	-8,61%	-15,99%	+2,02%	+29,28%	+14,21%	+30,94%	+1,39%	+43,25%	+18,71%	-6,37%	-0,73%	+8,05%	+15,38%	-13,10%	+3,47%	+26,54%	+9,69%	+37,19%	+22,64%	-9,30%	+13,49%	+43,43%	+7,85%	+3,00%	+1,73%	+19,14%	-1,66%	+27,85%	+14,64%	+3,74%	-14,10%	-29,81%	+7,70%	-22,90%	+39,58%	+85,75%	+35,75%	+74,71%	+103,21%	+1,28%	-155,77%	+16,97%	+13,05%	+72,02%	+418,85%	+63,76%	+6,52%	-13,93%	-4,11%	+0,37%	+1,89%	+20,24%
Zysk z działalności zaniechanej	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Zysk netto	170 762	169 524	199 077	97 459	173 686	233 783	166 943	- 128 994	80 795	182 722	210 745	120 804	177 513	191 531	192 447	191 648	212 530	233 825	220 118	213 586	271 500	167 600	203 200	190 000	259 700	216 900	234 400	250 500	254 600	282 400	273 100	230 700	261 000	344 700	315 700	205 700	259 200	406 900	332 000	255 000	300 200	360 400	375 700	366 800	322 200	372 700	378 800	452 200	325 400	470 300	412 700	450 300	267 300	316 200	440 200	313 900	385 600	615 300	638 400	669 000	792 800	573 000	- 317 300	665 900	908 700	1 099 400	1 162 000	1 270 800	993 300	964 700	1 102 000	1 309 000	1 014 000	1 135 000
dynamika kw/kw		-0,72%	+17,43%	-51,04%	+78,21%	+34,60%	-28,59%	-177,27%	+162,63%	+126,16%	+15,34%	-42,68%	+46,94%	+7,90%	+0,48%	-0,42%	+10,90%	+10,02%	-5,86%	-2,97%	+27,12%	-38,27%	+21,24%	-6,50%	+36,68%	-16,48%	+8,07%	+6,87%	+1,64%	+10,92%	-3,29%	-15,53%	+13,13%	+32,07%	-8,41%	-34,84%	+26,01%	+56,98%	-18,41%	-23,19%	+17,73%	+20,05%	+4,25%	-2,37%	-12,16%	+15,67%	+1,64%	+19,38%	-28,04%	+44,53%	-12,25%	+9,11%	-40,64%	+18,29%	+39,22%	-28,69%	+22,84%	+59,57%	+3,75%	+4,79%	+18,51%	-27,72%	-155,38%	+309,86%	+36,46%	+20,99%	+5,69%	+9,36%	-21,84%	-2,88%	+14,23%	+18,78%	-22,54%	+11,93%
dynamika r/r					+1,71%	+37,91%	-16,14%	-232,36%	-53,48%	-21,84%	+26,24%	+193,65%	+119,71%	+4,82%	-8,68%	+58,64%	+19,73%	+22,08%	+14,38%	+11,45%	+27,75%	-28,32%	-7,69%	-11,04%	-4,35%	+29,42%	+15,35%	+31,84%	-1,96%	+30,20%	+16,51%	-7,90%	+2,51%	+22,06%	+15,60%	-10,84%	-0,69%	+18,04%	+5,16%	+23,97%	+15,82%	-11,43%	+13,16%	+43,84%	+7,33%	+3,41%	+0,83%	+23,28%	+0,99%	+26,19%	+8,95%	-0,42%	-17,85%	-32,77%	+6,66%	-30,29%	+44,26%	+94,59%	+45,02%	+113,13%	+105,60%	-6,87%	-149,70%	-0,46%	+14,62%	+91,87%	+466,21%	+90,84%	+9,31%	-12,25%	-5,16%	+3,01%	+2,08%	+17,65%
Zysk netto akcjonariuszy większościowych	167 413	167 774	198 055	97 482	173 683	233 787	166 892	- 128 949	80 821	182 703	210 726	120 802	177 520	191 530	192 370	191 680	212 543	233 849	220 100	213 583	271 500	167 600	203 200	190 000	259 700	216 900	234 400	250 500	254 600	282 300	273 000	230 800	261 000	344 600	315 700	205 700	259 200	406 900	332 000	254 900	300 200	360 400	375 700	366 800	322 200	372 700	378 800	452 200	325 400	470 300	412 700	450 300	267 300	316 200	440 200	313 900	385 600	615 300	638 400	669 000	792 800	573 000	- 317 300	665 900	908 700	1 099 400	1 162 000	1 270 800	993 300	964 700	1 102 000	1 309 000	1 014 000	1 135 000
dynamika kw/kw		+0,22%	+18,05%	-50,78%	+78,17%	+34,61%	-28,61%	-177,26%	+162,68%	+126,06%	+15,34%	-42,67%	+46,95%	+7,89%	+0,44%	-0,36%	+10,88%	+10,02%	-5,88%	-2,96%	+27,12%	-38,27%	+21,24%	-6,50%	+36,68%	-16,48%	+8,07%	+6,87%	+1,64%	+10,88%	-3,29%	-15,46%	+13,08%	+32,03%	-8,39%	-34,84%	+26,01%	+56,98%	-18,41%	-23,22%	+17,77%	+20,05%	+4,25%	-2,37%	-12,16%	+15,67%	+1,64%	+19,38%	-28,04%	+44,53%	-12,25%	+9,11%	-40,64%	+18,29%	+39,22%	-28,69%	+22,84%	+59,57%	+3,75%	+4,79%	+18,51%	-27,72%	-155,38%	+309,86%	+36,46%	+20,99%	+5,69%	+9,36%	-21,84%	-2,88%	+14,23%	+18,78%	-22,54%	+11,93%
dynamika r/r					+3,75%	+39,35%	-15,73%	-232,28%	-53,47%	-21,85%	+26,26%	+193,68%	+119,65%	+4,83%	-8,71%	+58,67%	+19,73%	+22,10%	+14,41%	+11,43%	+27,74%	-28,33%	-7,68%	-11,04%	-4,35%	+29,42%	+15,35%	+31,84%	-1,96%	+30,15%	+16,47%	-7,86%	+2,51%	+22,07%	+15,64%	-10,88%	-0,69%	+18,08%	+5,16%	+23,92%	+15,82%	-11,43%	+13,16%	+43,90%	+7,33%	+3,41%	+0,83%	+23,28%	+0,99%	+26,19%	+8,95%	-0,42%	-17,85%	-32,77%	+6,66%	-30,29%	+44,26%	+94,59%	+45,02%	+113,13%	+105,60%	-6,87%	-149,70%	-0,46%	+14,62%	+91,87%	+466,21%	+90,84%	+9,31%	-12,25%	-5,16%	+3,01%	+2,08%	+17,65%
EBITDA	231 581	229 133	275 259	162 217	236 004	314 043	226 484	- 127 903	123 789	245 166	276 127	165 088	241 354	254 781	256 817	260 950	287 933	308 727	302 344	309 963	344 500	230 700	280 200	273 100	354 900	300 900	318 600	344 400	355 300	421 300	382 200	351 400	367 900	458 200	442 100	311 300	379 600	570 500	479 700	425 300	459 900	520 900	536 700	546 900	490 000	535 200	546 300	655 100	510 300	695 200	640 200	682 300	444 100	508 200	686 600	550 900	591 500	881 900	902 200	896 700	1 131 000	890 400	- 402 300	786 333	1 276 300	1 490 900	1 559 100	1 691 600	1 360 900	1 297 300	1 512 700	1 668 100	1 383 000	1 537 000
dynamika kw/kw		-1,06%	+20,13%	-41,07%	+45,49%	+33,07%	-27,88%	-156,47%	+196,78%	+98,05%	+12,63%	-40,21%	+46,20%	+5,56%	+0,80%	+1,61%	+10,34%	+7,22%	-2,07%	+2,52%	+11,14%	-33,03%	+21,46%	-2,53%	+29,95%	-15,22%	+5,88%	+8,10%	+3,16%	+18,58%	-9,28%	-8,06%	+4,70%	+24,54%	-3,51%	-29,59%	+21,94%	+50,29%	-15,92%	-11,34%	+8,14%	+13,26%	+3,03%	+1,90%	-10,40%	+9,22%	+2,07%	+19,92%	-22,10%	+36,23%	-7,91%	+6,58%	-34,91%	+14,43%	+35,10%	-19,76%	+7,37%	+49,10%	+2,30%	-0,61%	+26,13%	-21,27%	-145,18%	+295,46%	+62,31%	+16,81%	+4,57%	+8,50%	-19,55%	-4,67%	+16,60%	+10,27%	-17,09%	+11,14%
dynamika r/r					+1,91%	+37,06%	-17,72%	-178,85%	-47,55%	-21,93%	+21,92%	+229,07%	+94,97%	+3,92%	-6,99%	+58,07%	+19,30%	+21,17%	+17,73%	+18,78%	+19,65%	-25,27%	-7,32%	-11,89%	+3,02%	+30,43%	+13,70%	+26,11%	+0,11%	+40,01%	+19,96%	+2,03%	+3,55%	+8,76%	+15,67%	-11,41%	+3,18%	+24,51%	+8,50%	+36,62%	+21,15%	-8,69%	+11,88%	+28,59%	+6,54%	+2,75%	+1,79%	+19,78%	+4,14%	+29,90%	+17,19%	+4,15%	-12,97%	-26,90%	+7,25%	-19,26%	+33,19%	+73,53%	+31,40%	+62,77%	+91,21%	+0,96%	-144,59%	-12,31%	+12,85%	+67,44%	+487,55%	+115,13%	+6,63%	-12,99%	-2,98%	-1,39%	+1,62%	+18,48%
Przepływy z działalności operacyjnej	-3 806 160	1 031 943	2 102 587	-2 093 473	- 633 035	-1 338 696	554 107	7 122 659	-1 783 164	- 705 774	1 317 307	- 191 315	- 550 537	- 472 066	- 404 341	136 510	276 572	-1 795 433	2 662 590	-1 011 083	968 900	- 671 300	-1 639 600	- 198 900	270 700	-2 670 900	3 149 600	2 314 100	593 800	1 385 400	-4 036 300	1 131 800	-2 203 700	323 100	2 091 300	150 700	- 250 700	-1 075 300	42 500	950 100	532 600	812 000	64 600	4 169 000	- 913 800	-1 742 400	- 505 900	-63 800	2 228 400	- 804 700	- 466 900	-1 192 200	5 123 100	12 958 200	1 770 300	- 437 900	2 886 100	-1 371 600	-1 413 000	335 500	3 623 200	-1 462 200	-1 477 000	2 271 100	- 156 400	-4 338 000	3 481 800	-1 329 400	521 400	-2 961 200	2 930 000	- 781 200	7 346 000	3 836 000
dynamika kw/kw		+127,11%	+103,75%	-199,57%	+69,76%	-111,47%	+141,39%	+1 185,43%	-125,04%	+60,42%	+286,65%	-114,52%	-187,76%	+14,25%	+14,35%	+133,76%	+102,60%	-749,17%	+248,30%	-137,97%	+195,83%	-169,28%	-144,24%	+87,87%	+236,10%	-1 086,66%	+217,92%	-26,53%	-74,34%	+133,31%	-391,35%	+128,04%	-294,71%	+114,66%	+547,26%	-92,79%	-266,36%	-328,92%	+103,95%	+2 135,53%	-43,94%	+52,46%	-92,04%	+6 353,56%	-121,92%	-90,68%	+70,97%	+87,39%	+3 592,79%	-136,11%	+41,98%	-155,34%	+529,72%	+152,94%	-86,34%	-124,74%	+759,08%	-147,52%	-3,02%	+123,74%	+979,94%	-140,36%	-1,01%	+253,76%	-106,89%	-2 673,66%	+180,26%	-138,18%	+139,22%	-667,93%	+198,95%	-126,66%	+1 040,35%	-47,78%
dynamika r/r					+83,37%	-229,73%	-73,65%	+440,23%	-181,68%	+47,28%	+137,74%	-102,69%	+69,13%	+33,11%	-130,69%	+171,35%	+150,24%	-280,34%	+758,50%	-840,67%	+250,32%	+62,61%	-161,58%	+80,33%	-72,06%	-297,87%	+292,10%	+1 263,45%	+119,36%	+151,87%	-228,15%	-51,09%	-471,12%	-76,68%	+151,81%	-86,68%	+88,62%	-432,81%	-97,97%	+530,46%	+312,45%	+175,51%	+52,00%	+338,80%	-271,57%	-314,58%	-883,13%	-101,53%	+343,86%	+53,82%	+7,71%	-1 768,65%	+129,90%	+1 710,31%	+479,16%	+63,27%	-43,66%	-110,58%	-179,82%	+176,62%	+25,54%	-6,61%	-4,53%	+576,93%	-104,32%	-196,68%	+335,73%	-158,54%	+433,38%	+31,74%	-15,85%	+41,24%	+1 308,90%	+229,54%
Amortyzacja	34 599	36 160	35 020	49 020	33 346	33 613	34 149	32 689	30 975	31 969	29 559	31 406	29 155	29 457	30 040	32 333	30 529	31 906	34 066	36 145	33 700	34 600	35 100	44 700	39 900	40 700	39 300	44 100	38 000	38 500	39 600	59 000	41 800	43 400	46 800	57 200	42 200	45 600	46 100	76 700	46 100	44 800	44 600	46 900	43 700	44 800	45 700	59 100	71 300	68 100	67 100	70 300	71 500	72 100	72 200	78 400	71 400	71 500	70 900	72 500	68 500	68 200	71 100	- 179 867	73 100	72 900	73 200	108 200	80 500	79 400	90 300	76 800	80 000	74 000
dynamika kw/kw		+4,51%	-3,15%	+39,98%	-31,97%	+0,80%	+1,59%	-4,28%	-5,24%	+3,21%	-7,54%	+6,25%	-7,17%	+1,04%	+1,98%	+7,63%	-5,58%	+4,51%	+6,77%	+6,10%	-6,76%	+2,67%	+1,45%	+27,35%	-10,74%	+2,01%	-3,44%	+12,21%	-13,83%	+1,32%	+2,86%	+48,99%	-29,15%	+3,83%	+7,83%	+22,22%	-26,22%	+8,06%	+1,10%	+66,38%	-39,90%	-2,82%	-0,45%	+5,16%	-6,82%	+2,52%	+2,01%	+29,32%	+20,64%	-4,49%	-1,47%	+4,77%	+1,71%	+0,84%	+0,14%	+8,59%	-8,93%	+0,14%	-0,84%	+2,26%	-5,52%	-0,44%	+4,25%	-352,98%	+140,64%	-0,27%	+0,41%	+47,81%	-25,60%	-1,37%	+13,73%	-14,95%	+4,17%	-7,50%
dynamika r/r					-3,62%	-7,04%	-2,49%	-33,31%	-7,11%	-4,89%	-13,44%	-3,92%	-5,88%	-7,86%	+1,63%	+2,95%	+4,71%	+8,31%	+13,40%	+11,79%	+10,39%	+8,44%	+3,04%	+23,67%	+18,40%	+17,63%	+11,97%	-1,34%	-4,76%	-5,41%	+0,76%	+33,79%	+10,00%	+12,73%	+18,18%	-3,05%	+0,96%	+5,07%	-1,50%	+34,09%	+9,24%	-1,75%	-3,25%	-38,85%	-5,21%	0,00%	+2,47%	+26,01%	+63,16%	+52,01%	+46,83%	+18,95%	+0,28%	+5,87%	+7,60%	+11,52%	-0,14%	-0,83%	-1,80%	-7,53%	-4,06%	-4,62%	+0,28%	-348,09%	+6,72%	+6,89%	+2,95%	+160,16%	+10,12%	+8,92%	+23,36%	-29,02%	-0,62%	-6,80%
Przepływy z działalności inwestycyjnej	-32 174	-16 398	-68 349	-24 555	-34 989	-27 863	-31 373	-6 197 459	1 787	215 441	-32 996	92 651	635 421	172 320	261 219	293 264	-17 137	1 385 054	- 189 196	168 050	- 238 100	1 558 100	3 519 100	-62 300	-16 300	-26 100	-25 700	-81 400	-23 800	-49 500	-43 900	-79 100	-31 000	41 100	-80 100	-1 167 200	- 325 300	-1 254 200	- 201 800	- 650 500	-1 072 700	- 835 500	1 200	-1 272 700	-29 800	1 009 700	- 137 900	- 566 800	- 713 400	397 800	- 167 300	- 658 200	-4 981 500	-12 527 900	-2 476 700	- 928 900	-1 493 600	712 800	1 501 700	532 700	965 100	962 800	366 000	-3 270 100	3 212 600	266 000	-1 959 100	-2 343 600	-2 794 400	6 313 500	2 485 100	- 656 200	-6 125 000	- 953 000
dynamika kw/kw		+49,03%	-316,81%	+64,07%	-42,49%	+20,37%	-12,60%	-19 654,12%	+100,03%	+11 956,02%	-115,32%	+380,79%	+585,82%	-72,88%	+51,59%	+12,27%	-105,84%	+8 182,24%	-113,66%	+188,82%	-241,68%	+754,39%	+125,86%	-101,77%	+73,84%	-60,12%	+1,53%	-216,73%	+70,76%	-107,98%	+11,31%	-80,18%	+60,81%	+232,58%	-294,89%	-1 357,18%	+72,13%	-285,55%	+83,91%	-222,35%	-64,90%	+22,11%	+100,14%	-106 158,33%	+97,66%	+3 488,26%	-113,66%	-311,02%	-25,86%	+155,76%	-142,06%	-293,42%	-656,84%	-151,49%	+80,23%	+62,49%	-60,79%	+147,72%	+110,68%	-64,53%	+81,17%	-0,24%	-61,99%	-993,47%	+198,24%	-91,72%	-836,50%	-19,63%	-19,24%	+325,93%	-60,64%	-126,41%	-833,40%	+84,44%
dynamika r/r					-8,75%	-69,92%	+54,10%	-25 139,09%	+105,11%	+873,22%	-5,17%	+101,49%	+35 457,97%	-20,02%	+891,67%	+216,53%	-102,70%	+703,77%	-172,43%	-42,70%	-1 289,39%	+12,49%	+1 960,03%	-137,07%	+93,15%	-101,68%	-100,73%	-30,66%	-46,01%	-89,66%	-70,82%	+2,83%	-30,25%	+183,03%	-82,46%	-1 375,60%	-949,35%	-3 151,58%	-151,94%	+44,27%	-229,76%	+33,38%	+100,59%	-95,65%	+97,22%	+220,85%	-11 591,67%	+55,46%	-2 293,96%	-60,60%	-21,32%	-16,13%	-598,28%	-3 249,30%	-1 380,39%	-41,13%	+70,02%	+105,69%	+160,63%	+157,35%	+164,62%	+35,07%	-75,63%	-713,87%	+232,88%	-72,37%	-635,27%	+28,33%	-186,98%	+2 273,50%	+226,85%	+72,00%	-119,19%	-115,09%
Capex	0	0	0	- 131 618	0	0	0	- 150 366	0	0	0	- 143 875	0	0	0	- 152 232	0	0	0	- 216 164	-33 800	-18 700	-25 000	- 102 700	-16 400	300	-11 600	-49 800	-14 100	-34 300	-81 200	-80 600	-16 400	-23 800	- 127 000	- 121 800	-27 100	-42 900	-45 200	-75 800	-25 600	-37 700	-41 600	-64 100	-29 800	-49 200	-64 800	-86 800	- 490 400	379 600	3 200	-86 400	-25 100	-29 600	-56 700	-53 700	-1 644 600	- 161 300	1 720 400	-37 400	-31 200	- 107 300	-48 700	-81 000	-77 100	-51 100	-60 200	- 130 200	-27 500	-41 900	-53 200	- 138 400	-47 000	-55 000
dynamika kw/kw					+100,00%				+100,00%				+100,00%				+100,00%				+84,36%	+44,67%	-33,69%	-310,80%	+84,03%	+101,83%	-3 966,67%	-329,31%	+71,69%	-143,26%	-136,73%	+0,74%	+79,65%	-45,12%	-433,61%	+4,09%	+77,75%	-58,30%	-5,36%	-67,70%	+66,23%	-47,27%	-10,34%	-54,09%	+53,51%	-65,10%	-31,71%	-33,95%	-464,98%	+177,41%	-99,16%	-2 800,00%	+70,95%	-17,93%	-91,55%	+5,29%	-2 962,57%	+90,19%	+1 166,58%	-102,17%	+16,58%	-243,91%	+54,61%	-66,32%	+4,81%	+33,72%	-17,81%	-116,28%	+78,88%	-52,36%	-26,97%	-160,15%	+66,04%	-17,02%
dynamika r/r								-14,24%				+4,32%				-5,81%				-42,00%				+52,49%	+51,48%	+101,60%	+53,60%	+51,51%	+14,02%	-11 533,33%	-600,00%	-61,85%	-16,31%	+30,61%	-56,40%	-51,12%	-65,24%	-80,25%	+64,41%	+37,77%	+5,54%	+12,12%	+7,96%	+15,44%	-16,41%	-30,50%	-55,77%	-35,41%	-1 545,64%	+871,54%	+104,94%	+0,46%	+94,88%	-107,80%	-1 871,88%	+37,85%	-6 452,19%	-444,93%	+3 134,22%	+30,35%	+98,10%	+33,48%	-102,83%	-116,58%	-147,12%	+52,38%	-23,61%	-60,74%	+64,33%	+18,00%	+11,63%	-6,30%	-70,91%	-31,26%
Przepływy z działalności finansowej	-19 298	- 364 742	0	158	0	- 152 217	0	0	0	0	0	0	0	0	0	0	0	-41	0	- 195 150	- 205 900	-14 100	- 884 200	572 200	- 738 000	778 500	36 700	- 201 800	-28 700	- 506 600	- 133 300	251 300	- 713 100	-2 500	- 123 200	- 184 600	574 500	386 700	99 800	- 949 800	-41 700	56 500	69 100	- 642 900	51 700	- 290 400	43 100	504 500	- 976 500	878 000	1 046 200	469 800	423 200	- 639 700	-58 700	1 007 200	- 725 500	-37 200	29 800	- 808 200	- 435 500	- 484 400	491 500	121 600	1 205 200	- 394 000	130 200	6 215 000	- 259 400	-4 521 800	211 800	832 400	- 342 000	-3 295 000
dynamika kw/kw		-1 790,05%	+100,00%		-100,00%		+100,00%												+100,00%		-5,51%	+93,15%	-6 170,92%	+164,71%	-228,98%	+205,49%	-95,29%	-649,86%	+85,78%	-1 665,16%	+73,69%	+288,52%	-383,76%	+99,65%	-4 828,00%	-49,84%	+411,21%	-32,69%	-74,19%	-1 051,70%	+95,61%	+235,49%	+22,30%	-1 030,39%	+108,04%	-661,70%	+114,84%	+1 070,53%	-293,56%	+189,91%	+19,16%	-55,09%	-9,92%	-251,16%	+90,82%	+1 815,84%	-172,03%	+94,87%	+180,11%	-2 812,08%	+46,11%	-11,23%	+201,47%	-75,26%	+891,12%	-132,69%	+133,05%	+4 673,43%	-104,17%	-1 643,18%	+104,68%	+293,01%	-141,09%	-863,45%
dynamika r/r					+100,00%	+58,27%		-100,00%		+100,00%												-34 290,24%		+393,21%	-258,43%	+5 621,28%	+104,15%	-135,27%	+96,11%	-165,07%	-463,22%	+224,53%	-2 384,67%	+99,51%	+7,58%	-173,46%	+180,56%	+15 568,00%	+181,01%	-414,52%	-107,26%	-85,39%	-30,76%	+32,31%	+223,98%	-613,98%	-37,63%	+178,47%	-1 988,78%	+402,34%	+2 327,38%	-6,88%	+143,34%	-172,86%	-105,61%	+114,39%	-271,43%	+94,18%	+150,77%	-180,24%	+39,97%	-1 202,15%	+1 549,33%	+115,05%	+376,74%	+18,66%	-73,51%	+5 011,02%	-121,52%	-1 047,66%	+62,67%	-86,61%	-31,84%	+27,13%
Emisja Akcji	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Skup akcji własnych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4 200	0	5 300	0	6 000	0	0	6 000	0
dynamika kw/kw																																																																			-100,00%		-100,00%		-100,00%			-100,00%
dynamika r/r																																																																						+42,86%		-100,00%		-100,00%
Dywidenda	0	- 362 979	0	0	0	- 152 217	0	0	0	0	0	0	0	0	0	0	0	0	0	- 195 191	0	0	0	0	0	0	0	0	0	- 572 400	0	0	0	- 520 500	0	0	0	- 559 500	0	0	0	0	0	0	0	0	- 416 200	0	0	- 455 400	0	0	0	0	0	0	0	0	0	- 663 500	0	0	- 689 500	0	0	0	0	0	0	0	-4 338 800	- 200	0	-3 276 000
dynamika kw/kw			+100,00%				+100,00%														+100,00%										+100,00%				+100,00%				+100,00%									+100,00%			+100,00%										+100,00%			+100,00%								+100,00%	+100,00%
dynamika r/r						+58,06%				+100,00%														+100,00%										+9,07%				-7,49%				+100,00%									+100,00%			+100,00%										+100,00%			+100,00%
Przepływy razem	-3 857 632	650 803	2 034 238	-2 117 870	- 668 024	-1 518 776	522 734	925 200	-1 781 377	- 490 333	1 284 311	-98 664	84 884	- 299 746	- 143 122	429 774	259 435	- 410 420	2 473 394	-1 038 183	524 900	872 700	995 300	311 000	- 483 600	-1 918 500	3 160 600	2 030 900	541 300	829 300	-4 213 500	1 304 000	-2 947 800	361 700	1 888 000	-1 201 100	-1 500	-1 942 800	-59 500	- 650 200	- 581 800	33 000	134 900	2 253 400	- 891 900	-1 023 100	- 600 700	- 126 100	538 500	471 100	412 000	-1 380 600	564 800	- 209 400	- 765 100	- 359 600	667 000	- 696 000	118 500	60 000	4 152 800	- 983 800	- 619 500	- 877 400	4 261 400	-4 466 000	1 652 900	2 542 000	-2 532 400	-1 169 500	5 626 900	- 605 000	879 000	- 412 000
dynamika kw/kw		+116,87%	+212,57%	-204,11%	+68,46%	-127,35%	+134,42%	+76,99%	-292,54%	+72,47%	+361,93%	-107,68%	+186,03%	-453,12%	+52,25%	+400,29%	-39,63%	-258,20%	+702,65%	-141,97%	+150,56%	+66,26%	+14,05%	-68,75%	-255,50%	-296,71%	+264,74%	-35,74%	-73,35%	+53,21%	-608,08%	+130,95%	-326,06%	+112,27%	+421,98%	-163,62%	+99,88%	-129 420,00%	+96,94%	-992,77%	+10,52%	+105,67%	+308,79%	+1 570,42%	-139,58%	-14,71%	+41,29%	+79,01%	+527,04%	-12,52%	-12,55%	-435,10%	+140,91%	-137,08%	-265,38%	+53,00%	+285,48%	-204,35%	+117,03%	-49,37%	+6 821,33%	-123,69%	+37,03%	-41,63%	+585,68%	-204,80%	+137,01%	+53,79%	-199,62%	+53,82%	+581,14%	-110,75%	+245,29%	-146,87%
dynamika r/r					+82,68%	-333,37%	-74,30%	+143,69%	-166,66%	+67,72%	+145,69%	-110,66%	+104,77%	+38,87%	-111,14%	+535,59%	+205,63%	-36,92%	+1 828,17%	-341,56%	+102,32%	+312,64%	-59,76%	+129,96%	-192,13%	-319,83%	+217,55%	+553,02%	+211,93%	+143,23%	-233,31%	-35,79%	-644,58%	-56,38%	+144,81%	-192,11%	+99,95%	-637,13%	-103,15%	+45,87%	-38 686,67%	+101,70%	+326,72%	+446,57%	-53,30%	-3 200,30%	-545,29%	-105,60%	+160,38%	+146,05%	+168,59%	-994,85%	+4,88%	-144,45%	-285,70%	+73,95%	+18,09%	-232,38%	+115,49%	+116,69%	+522,61%	-41,35%	-622,78%	-1 562,33%	+2,62%	-353,95%	+366,81%	+389,72%	-159,43%	+73,81%	+240,43%	-123,80%	+134,71%	+64,77%
Aktywa razem	56 616 885	53 203 078	53 246 560	52 010 860	60 234 381	60 513 269	65 262 561	69 610 475	68 205 737	64 516 499	64 256 472	59 883 456	62 099 106	61 582 983	62 165 535	64 517 528	65 839 777	67 500 872	73 696 086	69 783 312	72 263 100	70 260 100	73 637 800	78 266 800	77 753 800	81 790 600	84 639 500	86 752 000	92 244 700	98 261 800	96 848 500	99 860 700	102 568 300	105 318 900	112 180 700	108 893 100	112 732 700	115 639 700	116 550 000	117 903 900	119 276 500	120 623 600	122 721 000	126 444 900	127 737 800	131 188 600	134 533 000	142 042 200	146 120 300	151 030 500	156 438 600	159 040 600	171 665 900	181 062 500	185 284 100	187 022 300	195 237 100	197 692 600	200 948 900	202 031 600	210 469 600	212 395 000	213 012 200	217 266 100	227 656 600	227 735 800	232 840 200	245 361 400	252 720 700	249 278 500	254 420 200	260 359 000	269 167 000	281 980 000
dynamika kw/kw		-6,03%	+0,08%	-2,32%	+15,81%	+0,46%	+7,85%	+6,66%	-2,02%	-5,41%	-0,40%	-6,81%	+3,70%	-0,83%	+0,95%	+3,78%	+2,05%	+2,52%	+9,18%	-5,31%	+3,55%	-2,77%	+4,81%	+6,29%	-0,66%	+5,19%	+3,48%	+2,50%	+6,33%	+6,52%	-1,44%	+3,11%	+2,71%	+2,68%	+6,52%	-2,93%	+3,53%	+2,58%	+0,79%	+1,16%	+1,16%	+1,13%	+1,74%	+3,03%	+1,02%	+2,70%	+2,55%	+5,58%	+2,87%	+3,36%	+3,58%	+1,66%	+7,94%	+5,47%	+2,33%	+0,94%	+4,39%	+1,26%	+1,65%	+0,54%	+4,18%	+0,91%	+0,29%	+2,00%	+4,78%	+0,03%	+2,24%	+5,38%	+3,00%	-1,36%	+2,06%	+2,33%	+3,38%	+4,76%
dynamika r/r					+6,39%	+13,74%	+22,57%	+33,84%	+13,23%	+6,62%	-1,54%	-13,97%	-8,95%	-4,55%	-3,25%	+7,74%	+6,02%	+9,61%	+18,55%	+8,16%	+9,76%	+4,09%	-0,08%	+12,16%	+7,60%	+16,41%	+14,94%	+10,84%	+18,64%	+20,14%	+14,42%	+15,11%	+11,19%	+7,18%	+15,83%	+9,04%	+9,91%	+9,80%	+3,89%	+8,27%	+5,80%	+4,31%	+5,29%	+7,24%	+7,09%	+8,76%	+9,63%	+12,34%	+14,39%	+15,12%	+16,28%	+11,97%	+17,48%	+19,88%	+18,44%	+17,59%	+13,73%	+9,18%	+8,45%	+8,03%	+7,80%	+7,44%	+6,00%	+7,54%	+8,17%	+7,22%	+9,31%	+12,93%	+11,01%	+9,46%	+9,27%	+6,11%	+6,51%	+13,12%
Kasa i należności od Banku Centralnego	1 807 568	2 608 866	1 593 005	1 841 725	1 661 283	1 622 851	2 151 267	1 369 795	1 584 276	903 317	1 685 972	2 656 593	2 387 809	2 158 478	1 265 104	2 394 196	1 401 545	1 566 648	4 064 920	1 493 115	1 558 100	2 321 200	2 126 000	4 071 600	3 534 400	1 673 500	4 577 600	6 970 100	7 304 200	7 857 100	3 008 000	5 330 700	2 392 500	2 864 700	3 940 700	3 589 700	3 565 700	1 286 600	1 299 100	1 825 000	1 250 000	1 351 900	1 638 200	2 815 200	2 042 400	1 781 500	1 529 800	1 237 400	1 760 300	2 293 500	2 792 500	1 402 900	1 740 500	1 910 300	1 193 600	867 300	899 800	850 800	747 100	1 100 000	4 998 300	2 718 100	2 069 500	2 337 600	6 706 500	2 267 800	3 389 900	6 751 400	4 217 400	3 163 700	8 762 100	8 361 000	9 240 000	8 828 000
dynamika kw/kw		+44,33%	-38,94%	+15,61%	-9,80%	-2,31%	+32,56%	-36,33%	+15,66%	-42,98%	+86,64%	+57,57%	-10,12%	-9,60%	-41,39%	+89,25%	-41,46%	+11,78%	+159,47%	-63,27%	+4,35%	+48,98%	-8,41%	+91,51%	-13,19%	-52,65%	+173,53%	+52,27%	+4,79%	+7,57%	-61,72%	+77,22%	-55,12%	+19,74%	+37,56%	-8,91%	-0,67%	-63,92%	+0,97%	+40,48%	-31,51%	+8,15%	+21,18%	+71,85%	-27,45%	-12,77%	-14,13%	-19,11%	+42,26%	+30,29%	+21,76%	-49,76%	+24,06%	+9,76%	-37,52%	-27,34%	+3,75%	-5,45%	-12,19%	+47,24%	+354,39%	-45,62%	-23,86%	+12,95%	+186,90%	-66,19%	+49,48%	+99,16%	-37,53%	-24,98%	+176,96%	-4,58%	+10,51%	-4,46%
dynamika r/r					-8,09%	-37,79%	+35,04%	-25,62%	-4,64%	-44,34%	-21,63%	+93,94%	+50,72%	+138,95%	-24,96%	-9,88%	-41,30%	-27,42%	+221,31%	-37,64%	+11,17%	+48,16%	-47,70%	+172,69%	+126,84%	-27,90%	+115,32%	+71,19%	+106,66%	+369,50%	-34,29%	-23,52%	-67,24%	-63,54%	+31,01%	-32,66%	+49,04%	-55,09%	-67,03%	-49,16%	-64,94%	+5,08%	+26,10%	+54,26%	+63,39%	+31,78%	-6,62%	-56,05%	-13,81%	+28,74%	+82,54%	+13,37%	-1,12%	-16,71%	-57,26%	-38,18%	-48,30%	-55,46%	-37,41%	+26,83%	+455,49%	+219,48%	+177,00%	+112,51%	+34,18%	-16,57%	+63,80%	+188,82%	-37,11%	+39,51%	+158,48%	+23,84%	+119,09%	+179,04%
Należności od banków	16 614 167	18 078 943	17 532 745	15 183 665	14 080 613	9 002 046	7 244 522	7 787 225	2 947 506	3 233 643	3 639 939	1 184 103	1 280 652	1 940 108	1 859 227	1 181 105	2 386 784	1 758 250	2 706 438	1 024 623	1 478 400	1 605 300	3 415 500	1 377 100	1 600 300	2 043 800	2 501 700	1 399 800	2 050 900	2 576 100	2 512 600	1 838 300	2 111 300	2 315 400	3 325 700	1 014 600	954 300	1 285 400	1 192 700	1 113 400	1 125 700	1 050 200	1 174 700	2 234 500	2 017 400	951 800	621 800	776 500	987 900	694 300	804 700	798 500	1 082 300	744 400	731 300	704 600	1 336 400	709 500	913 800	704 800	1 074 400	2 293 200	2 257 600	5 161 100	9 163 400	11 288 200	11 683 700	19 909 100	20 521 600	19 820 100	18 353 500	21 635 000	18 237 000	23 105 000
dynamika kw/kw		+8,82%	-3,02%	-13,40%	-7,26%	-36,07%	-19,52%	+7,49%	-62,15%	+9,71%	+12,56%	-67,47%	+8,15%	+51,49%	-4,17%	-36,47%	+102,08%	-26,33%	+53,93%	-62,14%	+44,29%	+8,58%	+112,76%	-59,68%	+16,21%	+27,71%	+22,40%	-44,05%	+46,51%	+25,61%	-2,46%	-26,84%	+14,85%	+9,67%	+43,63%	-69,49%	-5,94%	+34,70%	-7,21%	-6,65%	+1,10%	-6,71%	+11,85%	+90,22%	-9,72%	-52,82%	-34,67%	+24,88%	+27,22%	-29,72%	+15,90%	-0,77%	+35,54%	-31,22%	-1,76%	-3,65%	+89,67%	-46,91%	+28,79%	-22,87%	+52,44%	+113,44%	-1,55%	+128,61%	+77,55%	+23,19%	+3,50%	+70,40%	+3,08%	-3,42%	-7,40%	+17,88%	-15,71%	+26,69%
dynamika r/r					-15,25%	-50,21%	-58,68%	-48,71%	-79,07%	-64,08%	-49,76%	-84,79%	-56,55%	-40,00%	-48,92%	-0,25%	+86,37%	-9,37%	+45,57%	-13,25%	-38,06%	-8,70%	+26,20%	+34,40%	+8,25%	+27,32%	-26,75%	+1,65%	+28,16%	+26,04%	+0,44%	+31,33%	+2,95%	-10,12%	+32,36%	-44,81%	-54,80%	-44,48%	-64,14%	+9,74%	+17,96%	-18,30%	-1,51%	+100,69%	+79,21%	-9,37%	-47,07%	-65,25%	-51,03%	-27,05%	+29,41%	+2,83%	+9,56%	+7,22%	-9,12%	-11,76%	+23,48%	-4,69%	+24,96%	+0,03%	-19,60%	+223,21%	+147,06%	+632,28%	+752,89%	+392,25%	+417,53%	+285,75%	+123,95%	+75,58%	+57,09%	+8,67%	-11,13%	+16,57%
Aktywa finansowe przeznaczone do obrotu	11 114 857	6 998 008	8 243 875	7 907 564	9 177 180	8 974 208	11 196 283	10 548 819	11 977 410	10 822 131	12 177 694	8 267 661	3 758 408	1 451 554	3 945 735	659 606	576 858	572 509	1 120 526	639 633	1 425 700	791 500	1 522 600	1 822 100	1 412 100	2 057 400	1 603 700	1 951 400	2 700 300	2 903 700	1 455 400	1 856 800	2 645 700	1 755 600	4 716 400	3 118 000	3 681 500	2 389 600	1 617 300	2 826 800	1 505 200	2 676 600	2 243 700	530 100	1 263 600	2 034 000	1 270 700	1 711 600	2 203 900	2 497 600	1 243 700	1 224 200	1 362 900	878 000	1 039 300	2 017 700	1 610 100	1 471 100	1 969 600	1 538 500	1 498 300	3 487 600	3 396 300	1 952 300	1 584 400	2 339 700	1 885 100	2 273 900	2 010 700	1 315 900	1 402 400	1 948 000	1 740 000	1 675 000
dynamika kw/kw		-37,04%	+17,80%	-4,08%	+16,06%	-2,21%	+24,76%	-5,78%	+13,54%	-9,65%	+12,53%	-32,11%	-54,54%	-61,38%	+171,83%	-83,28%	-12,55%	-0,75%	+95,72%	-42,92%	+122,89%	-44,48%	+92,37%	+19,67%	-22,50%	+45,70%	-22,05%	+21,68%	+38,38%	+7,53%	-49,88%	+27,58%	+42,49%	-33,64%	+168,65%	-33,89%	+18,07%	-35,09%	-32,32%	+74,79%	-46,75%	+77,82%	-16,17%	-76,37%	+138,37%	+60,97%	-37,53%	+34,70%	+28,76%	+13,33%	-50,20%	-1,57%	+11,33%	-35,58%	+18,37%	+94,14%	-20,20%	-8,63%	+33,89%	-21,89%	-2,61%	+132,77%	-2,62%	-42,52%	-18,84%	+47,67%	-19,43%	+20,62%	-11,57%	-34,56%	+6,57%	+38,90%	-10,68%	-3,74%
dynamika r/r					-17,43%	+28,24%	+35,81%	+33,40%	+30,51%	+20,59%	+8,77%	-21,62%	-68,62%	-86,59%	-67,60%	-92,02%	-84,65%	-60,56%	-71,60%	-3,03%	+147,15%	+38,25%	+35,88%	+184,87%	-0,95%	+159,94%	+5,33%	+7,10%	+91,23%	+41,13%	-9,25%	-4,85%	-2,02%	-39,54%	+224,06%	+67,92%	+39,15%	+36,11%	-65,71%	-9,34%	-59,11%	+12,01%	+38,73%	-81,25%	-16,05%	-24,01%	-43,37%	+222,88%	+74,41%	+22,79%	-2,12%	-28,48%	-38,16%	-64,85%	-16,43%	+64,82%	+18,14%	+67,55%	+89,51%	-23,75%	-6,94%	+137,07%	+72,44%	+26,90%	+5,75%	-32,91%	-44,50%	+16,47%	+26,91%	-43,76%	-25,61%	-14,33%	-13,46%	+27,29%
Pochodne instrumenty zabezpieczające	2 011	3 770	3 975	4 572	3 623	75 992	70 405	197 003	212 434	90 975	64 605	90 444	111 708	88 131	86 065	104 796	112 344	167 948	337 135	433 440	349 200	420 000	675 300	1 112 600	1 066 900	990 700	994 100	1 051 900	1 011 100	1 653 000	2 370 900	2 983 800	3 039 300	2 036 600	2 521 200	2 454 800	2 737 100	1 320 500	2 138 900	1 338 600	1 259 100	1 148 600	1 050 100	967 200	960 600	880 200	836 500	909 600	929 300	869 000	883 600	851 600	1 075 800	1 095 900	1 054 100	1 194 800	873 600	882 000	593 300	250 400	323 400	834 200	504 000	139 200	24 300	195 700	361 000	208 400	327 000	102 500	91 700	61 000	159 000	47 000
dynamika kw/kw		+87,47%	+5,44%	+15,02%	-20,76%	+1 997,49%	-7,35%	+179,81%	+7,83%	-57,17%	-28,99%	+40,00%	+23,51%	-21,11%	-2,34%	+21,76%	+7,20%	+49,49%	+100,74%	+28,57%	-19,44%	+20,27%	+60,79%	+64,76%	-4,11%	-7,14%	+0,34%	+5,81%	-3,88%	+63,49%	+43,43%	+25,85%	+1,86%	-32,99%	+23,79%	-2,63%	+11,50%	-51,76%	+61,98%	-37,42%	-5,94%	-8,78%	-8,58%	-7,89%	-0,68%	-8,37%	-4,96%	+8,74%	+2,17%	-6,49%	+1,68%	-3,62%	+26,33%	+1,87%	-3,81%	+13,35%	-26,88%	+0,96%	-32,73%	-57,80%	+29,15%	+157,95%	-39,58%	-72,38%	-82,54%	+705,35%	+84,47%	-42,27%	+56,91%	-68,65%	-10,54%	-33,48%	+160,66%	-70,44%
dynamika r/r					+80,16%	+1 915,70%	+1 671,19%	+4 208,90%	+5 763,48%	+19,72%	-8,24%	-54,09%	-47,42%	-3,13%	+33,22%	+15,87%	+0,57%	+90,57%	+291,72%	+313,60%	+210,83%	+150,08%	+100,31%	+156,69%	+205,53%	+135,88%	+47,21%	-5,46%	-5,23%	+66,85%	+138,50%	+183,66%	+200,59%	+23,21%	+6,34%	-17,73%	-9,94%	-35,16%	-15,16%	-45,47%	-54,00%	-13,02%	-50,90%	-27,75%	-23,71%	-23,37%	-20,34%	-5,96%	-3,26%	-1,27%	+5,63%	-6,38%	+15,76%	+26,11%	+19,30%	+40,30%	-18,80%	-19,52%	-43,72%	-79,04%	-62,98%	-5,42%	-15,05%	-44,41%	-92,49%	-76,54%	-28,37%	+49,71%	+1 245,68%	-47,62%	-74,60%	-70,73%	-51,38%	-54,15%
Należności od klientów	13 782 572	14 567 176	15 449 428	16 379 138	18 039 918	20 371 953	21 986 791	25 742 839	29 040 309	29 268 639	29 049 972	30 592 794	30 159 626	31 781 186	33 320 661	34 508 999	35 332 355	37 094 788	39 789 677	42 329 725	47 795 900	48 490 600	49 275 100	48 985 300	49 119 300	50 472 500	52 105 200	52 876 700	55 257 500	58 092 500	60 705 700	61 054 800	64 386 100	68 618 500	71 425 200	73 874 000	75 330 000	78 308 600	80 397 200	81 979 500	84 399 500	86 922 300	90 087 300	91 088 300	90 290 500	94 724 300	99 223 800	103 125 800	107 387 400	110 509 900	115 728 900	118 288 100	123 608 400	120 831 500	122 601 800	124 655 300	129 453 200	133 768 800	141 168 600	146 536 000	149 709 700	152 117 700	154 350 200	154 974 600	156 050 900	156 213 400	158 085 700	156 520 700	158 425 500	161 384 800	164 616 600	166 677 000	171 851 000	173 321 000
dynamika kw/kw		+5,69%	+6,06%	+6,02%	+10,14%	+12,93%	+7,93%	+17,08%	+12,81%	+0,79%	-0,75%	+5,31%	-1,42%	+5,38%	+4,84%	+3,57%	+2,39%	+4,99%	+7,26%	+6,38%	+12,91%	+1,45%	+1,62%	-0,59%	+0,27%	+2,75%	+3,23%	+1,48%	+4,50%	+5,13%	+4,50%	+0,58%	+5,46%	+6,57%	+4,09%	+3,43%	+1,97%	+3,95%	+2,67%	+1,97%	+2,95%	+2,99%	+3,64%	+1,11%	-0,88%	+4,91%	+4,75%	+3,93%	+4,13%	+2,91%	+4,72%	+2,21%	+4,50%	-2,25%	+1,47%	+1,67%	+3,85%	+3,33%	+5,53%	+3,80%	+2,17%	+1,61%	+1,47%	+0,40%	+0,69%	+0,10%	+1,20%	-0,99%	+1,22%	+1,87%	+2,00%	+1,25%	+3,10%	+0,86%
dynamika r/r					+30,89%	+39,85%	+42,31%	+57,17%	+60,98%	+43,67%	+32,12%	+18,84%	+3,85%	+8,58%	+14,70%	+12,80%	+17,15%	+16,72%	+19,41%	+22,66%	+35,28%	+30,72%	+23,84%	+15,72%	+2,77%	+4,09%	+5,74%	+7,94%	+12,50%	+15,10%	+16,51%	+15,47%	+16,52%	+18,12%	+17,66%	+21,00%	+17,00%	+14,12%	+12,56%	+10,97%	+12,04%	+11,00%	+12,05%	+11,11%	+6,98%	+8,98%	+10,14%	+13,22%	+18,94%	+16,66%	+16,63%	+14,70%	+15,11%	+9,34%	+5,94%	+5,38%	+4,73%	+10,71%	+15,14%	+17,55%	+15,65%	+13,72%	+9,34%	+5,76%	+4,24%	+2,69%	+2,42%	+1,00%	+1,52%	+3,31%	+4,13%	+6,49%	+8,47%	+7,40%
Inne aktywa finansowe	12 001 742	9 593 763	9 149 862	9 388 273	15 994 876	19 187 182	21 332 329	22 630 687	21 069 355	18 810 174	16 287 818	15 732 933	23 047 960	22 764 426	20 264 297	24 165 709	24 453 192	24 860 101	24 178 277	22 309 046	18 113 700	15 052 600	15 060 800	19 435 700	19 576 000	21 776 000	21 123 400	20 965 000	22 347 300	23 557 800	25 189 100	25 241 600	26 477 700	26 217 400	24 310 300	23 478 800	25 072 000	29 608 300	28 468 900	26 838 400	27 780 300	25 457 300	24 465 800	26 692 100	29 135 700	28 677 000	28 823 400	31 937 300	29 977 300	31 315 300	32 063 400	33 824 500	40 196 200	53 077 700	56 084 200	54 933 500	58 314 300	57 103 100	52 450 100	47 865 300	48 248 100	46 161 600	45 570 300	48 432 800	50 393 300	52 458 500	54 467 900	56 613 700	64 439 300	60 926 700	58 725 700	58 992 000	65 511 000	72 593 000
dynamika kw/kw		-20,06%	-4,63%	+2,61%	+70,37%	+19,96%	+11,18%	+6,09%	-6,90%	-10,72%	-13,41%	-3,41%	+46,49%	-1,23%	-10,98%	+19,25%	+1,19%	+1,66%	-2,74%	-7,73%	-18,81%	-16,90%	+0,05%	+29,05%	+0,72%	+11,24%	-3,00%	-0,75%	+6,59%	+5,42%	+6,92%	+0,21%	+4,90%	-0,98%	-7,27%	-3,42%	+6,79%	+18,09%	-3,85%	-5,73%	+3,51%	-8,36%	-3,89%	+9,10%	+9,15%	-1,57%	+0,51%	+10,80%	-6,14%	+4,46%	+2,39%	+5,49%	+18,84%	+32,05%	+5,66%	-2,05%	+6,15%	-2,08%	-8,15%	-8,74%	+0,80%	-4,32%	-1,28%	+6,28%	+4,05%	+4,10%	+3,83%	+3,94%	+13,82%	-5,45%	-3,61%	+0,45%	+11,05%	+10,81%
dynamika r/r					+33,27%	+100,00%	+133,14%	+141,05%	+31,73%	-1,96%	-23,65%	-30,48%	+9,39%	+21,02%	+24,41%	+53,60%	+6,10%	+9,21%	+19,31%	-7,68%	-25,93%	-39,45%	-37,71%	-12,88%	+8,07%	+44,67%	+40,25%	+7,87%	+14,16%	+8,18%	+19,25%	+20,40%	+18,48%	+11,29%	-3,49%	-6,98%	-5,31%	+12,93%	+17,11%	+14,31%	+10,80%	-14,02%	-14,06%	-0,55%	+4,88%	+12,65%	+17,81%	+19,65%	+2,89%	+9,20%	+11,24%	+5,91%	+34,09%	+69,49%	+74,92%	+62,41%	+45,07%	+7,58%	-6,48%	-12,87%	-17,26%	-19,16%	-13,12%	+1,19%	+4,45%	+13,64%	+19,52%	+16,89%	+27,87%	+16,14%	+7,82%	+4,20%	+1,66%	+19,15%
Inwestycje w jednostkach stowarzyszonych	102 709	77 028	86 626	97 326	108 942	84 859	97 875	107 261	117 361	89 148	99 542	115 600	122 880	133 796	144 448	156 832	166 552	86 615	94 837	104 919	111 800	96 800	104 300	114 400	123 300	115 100	124 000	136 500	147 700	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 300	1 300	1 300	1 100	1 000	900	700	171 500	181 000	185 400	166 400	170 200	174 100	180 200	168 700	176 300	184 800	191 600	165 900	173 300	178 900	184 500	163 300	169 600	180 900	188 200	196 200	175 300	185 000	194 000	175 000
dynamika kw/kw		-25,00%	+12,46%	+12,35%	+11,94%	-22,11%	+15,34%	+9,59%	+9,42%	-24,04%	+11,66%	+16,13%	+6,30%	+8,88%	+7,96%	+8,57%	+6,20%	-48,00%	+9,49%	+10,63%	+6,56%	-13,42%	+7,75%	+9,68%	+7,78%	-6,65%	+7,73%	+10,08%	+8,21%	-100,00%															0,00%	0,00%	-15,38%	-9,09%	-10,00%	-22,22%	+24 400,00%	+5,54%	+2,43%	-10,25%	+2,28%	+2,29%	+3,50%	-6,38%	+4,51%	+4,82%	+3,68%	-13,41%	+4,46%	+3,23%	+3,13%	-11,49%	+3,86%	+6,66%	+4,04%	+4,25%	-10,65%	+5,53%	+4,86%	-9,79%
dynamika r/r					+6,07%	+10,17%	+12,99%	+10,21%	+7,73%	+5,05%	+1,70%	+7,77%	+4,70%	+50,08%	+45,11%	+35,67%	+35,54%	-35,26%	-34,35%	-33,10%	-32,87%	+11,76%	+9,98%	+9,04%	+10,29%	+18,90%	+18,89%	+19,32%	+19,79%	-100,00%	-100,00%	-100,00%	-100,00%															-23,08%	-30,77%	-46,15%	+15 490,91%	+18 000,00%	+20 500,00%	+23 671,43%	-0,76%	-3,81%	-2,80%	+1,38%	+3,58%	+6,15%	+6,33%	-1,66%	-1,70%	-3,19%	-3,71%	-1,57%	-2,14%	+1,12%	+2,01%	+20,15%	+3,36%	+2,27%	+3,08%	-10,81%
WNIP	325 720	319 332	318 961	318 825	315 760	311 016	309 454	316 187	313 476	317 791	316 369	327 343	322 939	325 876	325 790	342 213	342 021	357 833	355 550	362 031	360 400	358 800	361 100	361 600	353 600	0	0	0	0	0	0	0	0	0	0	0	0	0	0	426 200	426 000	426 000	431 000	431 000	427 500	430 000	434 800	439 200	433 300	420 700	424 800	429 900	424 300	423 200	424 600	426 600	415 800	410 300	405 600	377 400	400 600	409 200	406 800	417 200	462 100	467 100	477 800	494 100	492 200	495 500	481 300	457 000	465 000	486 000
dynamika kw/kw		-1,96%	-0,12%	-0,04%	-0,96%	-1,50%	-0,50%	+2,18%	-0,86%	+1,38%	-0,45%	+3,47%	-1,35%	+0,91%	-0,03%	+5,04%	-0,06%	+4,62%	-0,64%	+1,82%	-0,45%	-0,44%	+0,64%	+0,14%	-2,21%	-100,00%															-0,05%	0,00%	+1,17%	0,00%	-0,81%	+0,58%	+1,12%	+1,01%	-1,34%	-2,91%	+0,97%	+1,20%	-1,30%	-0,26%	+0,33%	+0,47%	-2,53%	-1,32%	-1,15%	-6,95%	+6,15%	+2,15%	-0,59%	+2,56%	+10,76%	+1,08%	+2,29%	+3,41%	-0,38%	+0,67%	-2,87%	-5,05%	+1,75%	+4,52%
dynamika r/r					-3,06%	-2,60%	-2,98%	-0,83%	-0,72%	+2,18%	+2,23%	+3,53%	+3,02%	+2,54%	+2,98%	+4,54%	+5,91%	+9,81%	+9,13%	+5,79%	+5,37%	+0,27%	+1,56%	-0,12%	-1,89%	-100,00%	-100,00%	-100,00%	-100,00%															+1,13%	+0,35%	+0,94%	+0,88%	+1,90%	+1,36%	-2,16%	-2,30%	-2,12%	-2,08%	+0,59%	-0,05%	-0,77%	-2,00%	-3,05%	-4,47%	-11,53%	-3,66%	-0,27%	+0,30%	+10,55%	+15,35%	+14,15%	+17,45%	+18,43%	+6,51%	+6,08%	+0,73%	-7,51%	-5,53%	-1,92%
w tym wartość firmy	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika kw/kw																																									W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
dynamika r/r																																												W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie	W abonamencie
Rzeczowe aktywa trwałe	564 996	552 471	543 136	532 938	536 359	529 148	527 639	544 163	548 566	553 166	541 341	548 847	539 007	536 318	520 455	544 211	531 338	511 237	516 623	575 277	573 700	579 500	583 400	600 000	573 300	1 077 700	1 066 200	1 099 200	1 082 400	1 064 000	1 055 700	1 032 300	1 017 900	1 005 400	1 022 600	1 070 500	1 037 800	1 032 500	1 025 000	578 300	569 600	559 300	548 300	549 000	538 100	526 800	539 200	556 100	1 004 300	937 800	921 600	956 000	950 600	925 200	917 100	913 100	884 800	857 100	828 000	831 200	917 300	926 200	950 100	950 000	959 000	926 000	932 200	1 002 400	990 000	1 014 800	984 200	1 011 000	992 000	967 000
dynamika kw/kw		-2,22%	-1,69%	-1,88%	+0,64%	-1,34%	-0,29%	+3,13%	+0,81%	+0,84%	-2,14%	+1,39%	-1,79%	-0,50%	-2,96%	+4,56%	-2,37%	-3,78%	+1,05%	+11,35%	-0,27%	+1,01%	+0,67%	+2,85%	-4,45%	+87,98%	-1,07%	+3,10%	-1,53%	-1,70%	-0,78%	-2,22%	-1,39%	-1,23%	+1,71%	+4,68%	-3,05%	-0,51%	-0,73%	-43,58%	-1,50%	-1,81%	-1,97%	+0,13%	-1,99%	-2,10%	+2,35%	+3,13%	+80,60%	-6,62%	-1,73%	+3,73%	-0,56%	-2,67%	-0,88%	-0,44%	-3,10%	-3,13%	-3,40%	+0,39%	+10,36%	+0,97%	+2,58%	-0,01%	+0,95%	-3,44%	+0,67%	+7,53%	-1,24%	+2,51%	-3,02%	+2,72%	-1,88%	-2,52%
dynamika r/r					-5,07%	-4,22%	-2,85%	+2,11%	+2,28%	+4,54%	+2,60%	+0,86%	-1,74%	-3,05%	-3,86%	-0,84%	-1,42%	-4,68%	-0,74%	+5,71%	+7,97%	+13,35%	+12,93%	+4,30%	-0,07%	+85,97%	+82,76%	+83,20%	+88,80%	-1,27%	-0,98%	-6,09%	-5,96%	-5,51%	-3,14%	+3,70%	+1,96%	+2,70%	+0,23%	-45,98%	-45,11%	-45,83%	-46,51%	-5,07%	-5,53%	-5,81%	-1,66%	+1,29%	+86,64%	+78,02%	+70,92%	+71,91%	-5,35%	-1,34%	-0,49%	-4,49%	-6,92%	-7,36%	-9,72%	-8,97%	+3,67%	+8,06%	+14,75%	+14,29%	+4,55%	-0,02%	-1,88%	+5,52%	+3,23%	+9,59%	+5,58%	+0,86%	+0,20%	-4,71%
Aktywa z tytułu podatku odroczonego	22 058	99 527	40 683	74 548	47 574	88 041	19 077	48 793	55 501	82 879	34 337	87 209	62 820	97 630	77 344	168 011	181 842	155 799	153 569	163 953	161 000	139 400	45 200	38 600	56 100	74 300	103 000	121 300	100 300	91 400	98 800	59 100	77 800	65 900	55 800	59 600	71 400	76 900	118 700	237 500	181 900	228 500	250 400	257 100	276 400	335 200	336 300	398 200	431 700	419 800	399 200	445 600	377 700	380 100	409 700	425 900	558 100	771 000	1 020 800	1 979 500	2 519 000	3 059 100	3 169 300	2 400 800	1 716 100	1 201 500	1 185 400	1 096 800	897 900	686 700	647 900	704 000	607 000	619 000
dynamika kw/kw		+351,21%	-59,12%	+83,24%	-36,18%	+85,06%	-78,33%	+155,77%	+13,75%	+49,33%	-58,57%	+153,98%	-27,97%	+55,41%	-20,78%	+117,23%	+8,23%	-14,32%	-1,43%	+6,76%	-1,80%	-13,42%	-67,58%	-14,60%	+45,34%	+32,44%	+38,63%	+17,77%	-17,31%	-8,87%	+8,10%	-40,18%	+31,64%	-15,30%	-15,33%	+6,81%	+19,80%	+7,70%	+54,36%	+100,08%	-23,41%	+25,62%	+9,58%	+2,68%	+7,51%	+21,27%	+0,33%	+18,41%	+8,41%	-2,76%	-4,91%	+11,62%	-15,24%	+0,64%	+7,79%	+3,95%	+31,04%	+38,15%	+32,40%	+93,92%	+27,25%	+21,44%	+3,60%	-24,25%	-28,52%	-29,99%	-1,34%	-7,47%	-18,13%	-23,52%	-5,65%	+8,66%	-13,78%	+1,98%
dynamika r/r					+115,68%	-11,54%	-53,11%	-34,55%	+16,66%	-5,86%	+79,99%	+78,73%	+13,19%	+17,80%	+125,25%	+92,65%	+189,47%	+59,58%	+98,55%	-2,42%	-11,46%	-10,53%	-70,57%	-76,46%	-65,16%	-46,70%	+127,88%	+214,25%	+78,79%	+23,01%	-4,08%	-51,28%	-22,43%	-27,90%	-43,52%	+0,85%	-8,23%	+16,69%	+112,72%	+298,49%	+154,76%	+197,14%	+110,95%	+8,25%	+51,95%	+46,70%	+34,31%	+54,88%	+56,19%	+25,24%	+18,70%	+11,90%	-12,51%	-9,46%	+2,63%	-4,42%	+47,76%	+102,84%	+149,16%	+364,78%	+351,35%	+296,77%	+210,47%	+21,28%	-31,87%	-60,72%	-62,60%	-54,32%	-47,68%	-42,85%	-45,34%	-35,81%	-32,40%	-9,86%
Inne aktywa	278 485	304 194	284 264	282 286	268 253	265 973	326 919	317 703	339 543	344 636	358 883	279 929	305 297	305 480	356 409	291 850	354 946	369 144	378 534	347 550	335 200	404 400	468 500	347 800	338 500	1 509 600	440 600	180 100	243 000	466 200	452 300	463 300	420 000	439 400	862 800	233 100	282 900	331 300	292 200	314 000	353 200	376 900	400 500	448 100	356 800	416 500	480 800	510 300	570 700	651 200	579 900	208 400	237 500	206 600	233 600	282 800	295 000	289 900	270 100	286 300	188 300	222 200	164 800	321 600	412 100	214 600	201 900	310 000	210 900	171 600	179 500	328 000	171 000	164 000
dynamika kw/kw		+9,23%	-6,55%	-0,70%	-4,97%	-0,85%	+22,91%	-2,82%	+6,87%	+1,50%	+4,13%	-22,00%	+9,06%	+0,06%	+16,67%	-18,11%	+21,62%	+4,00%	+2,54%	-8,19%	-3,55%	+20,64%	+15,85%	-25,76%	-2,67%	+345,97%	-70,81%	-59,12%	+34,93%	+91,85%	-2,98%	+2,43%	-9,35%	+4,62%	+96,36%	-72,98%	+21,36%	+17,11%	-11,80%	+7,46%	+12,48%	+6,71%	+6,26%	+11,89%	-20,37%	+16,73%	+15,44%	+6,14%	+11,84%	+14,11%	-10,95%	-64,06%	+13,96%	-13,01%	+13,07%	+21,06%	+4,31%	-1,73%	-6,83%	+6,00%	-34,23%	+18,00%	-25,83%	+95,15%	+28,14%	-47,93%	-5,92%	+53,54%	-31,97%	-18,63%	+4,60%	+82,73%	-47,87%	-4,09%
dynamika r/r					-3,67%	-12,56%	+15,01%	+12,55%	+26,58%	+29,58%	+9,78%	-11,89%	-10,09%	-11,36%	-0,69%	+4,26%	+16,26%	+20,84%	+6,21%	+19,09%	-5,56%	+9,55%	+23,77%	+0,07%	+0,98%	+273,29%	-5,96%	-48,22%	-28,21%	-69,12%	+2,66%	+157,25%	+72,84%	-5,75%	+90,76%	-49,69%	-32,64%	-24,60%	-66,13%	+34,71%	+24,85%	+13,76%	+37,06%	+42,71%	+1,02%	+10,51%	+20,05%	+13,88%	+59,95%	+56,35%	+20,61%	-59,16%	-58,38%	-68,27%	-59,72%	+35,70%	+24,21%	+40,32%	+15,63%	+1,24%	-36,17%	-23,35%	-38,99%	+12,33%	+118,85%	-3,42%	+22,51%	-3,61%	-48,82%	-20,04%	-11,09%	+5,81%	-18,92%	-4,43%
Kapitał własny	3 928 138	3 650 788	3 822 084	3 840 502	4 015 448	3 979 344	4 279 619	4 224 429	4 283 167	4 517 017	4 744 499	4 886 711	5 134 018	5 282 445	5 531 900	5 653 105	5 784 289	5 953 739	6 196 840	6 415 931	6 753 400	6 981 100	7 427 200	8 136 100	8 238 800	8 133 500	8 271 500	8 628 600	8 887 900	9 161 100	9 934 200	10 456 600	10 232 100	9 558 700	10 304 400	10 680 500	10 670 200	10 812 600	10 979 000	10 477 200	10 789 400	11 154 100	11 486 200	11 794 800	12 058 900	11 889 500	12 161 900	13 336 300	13 428 900	14 236 600	15 262 700	15 223 300	17 341 000	18 235 500	18 595 800	18 618 300	17 560 300	17 857 600	17 440 800	13 531 400	11 155 800	7 716 900	7 422 900	9 344 300	11 239 200	12 962 600	15 182 400	16 736 000	17 439 700	14 173 600	16 229 700	17 170 000	18 809 000	17 616 000
dynamika kw/kw		-7,06%	+4,69%	+0,48%	+4,56%	-0,90%	+7,55%	-1,29%	+1,39%	+5,46%	+5,04%	+3,00%	+5,06%	+2,89%	+4,72%	+2,19%	+2,32%	+2,93%	+4,08%	+3,54%	+5,26%	+3,37%	+6,39%	+9,54%	+1,26%	-1,28%	+1,70%	+4,32%	+3,01%	+3,07%	+8,44%	+5,26%	-2,15%	-6,58%	+7,80%	+3,65%	-0,10%	+1,33%	+1,54%	-4,57%	+2,98%	+3,38%	+2,98%	+2,69%	+2,24%	-1,40%	+2,29%	+9,66%	+0,69%	+6,01%	+7,21%	-0,26%	+13,91%	+5,16%	+1,98%	+0,12%	-5,68%	+1,69%	-2,33%	-22,42%	-17,56%	-30,83%	-3,81%	+25,88%	+20,28%	+15,33%	+17,12%	+10,23%	+4,20%	-18,73%	+14,51%	+5,79%	+9,55%	-6,34%
dynamika r/r					+2,22%	+9,00%	+11,97%	+10,00%	+6,67%	+13,51%	+10,86%	+15,68%	+19,86%	+16,95%	+16,60%	+15,68%	+12,67%	+12,71%	+12,02%	+13,49%	+16,75%	+17,26%	+19,85%	+26,81%	+21,99%	+16,51%	+11,37%	+6,05%	+7,88%	+12,63%	+20,10%	+21,19%	+15,12%	+4,34%	+3,73%	+2,14%	+4,28%	+13,12%	+6,55%	-1,90%	+1,12%	+3,16%	+4,62%	+12,58%	+11,77%	+6,59%	+5,88%	+13,07%	+11,36%	+19,74%	+25,50%	+14,15%	+29,13%	+28,09%	+21,84%	+22,30%	+1,26%	-2,07%	-6,21%	-27,32%	-36,47%	-56,79%	-57,44%	-30,94%	+0,75%	+67,98%	+104,53%	+79,10%	+55,17%	+9,34%	+6,90%	+2,59%	+7,85%	+24,29%
Kapitał akcyjny	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 100	130 000	130 000
dynamika kw/kw		0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,08%	0,00%
dynamika r/r					0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	-0,08%	-0,08%
Pozostałe kapitały	993 750	993 750	993 750	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 250	956 300	956 300	956 300	956 300	956 300	1 001 200	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	956 300	961 600	956 300	956 300	956 300	-4 325 700	-4 699 100	-4 082 000	-3 131 000
dynamika kw/kw		0,00%	0,00%	-3,77%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,01%	0,00%	0,00%	0,00%	0,00%	+4,70%	-4,48%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,55%	-0,55%	0,00%	0,00%	-552,34%	-8,63%	+13,13%	+23,30%
dynamika r/r					-3,77%	-3,77%	-3,77%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,01%	+0,01%	+0,01%	+0,01%	0,00%	+4,70%	0,00%	0,00%	0,00%	-4,48%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+0,55%	0,00%	0,00%	0,00%	-549,84%	-591,38%	-526,85%	-427,41%
Akcje własne	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4 200	-5 300	-5 300	-11 300	-11 300	0	0	0	-6 000
dynamika kw/kw																																																																			-26,19%	0,00%	-113,21%	0,00%	+100,00%
dynamika r/r																																																																						-169,05%	+100,00%	+100,00%	+100,00%	+46,90%
Kapitał z aktualizacji wyceny	74 204	-11 434	-12 542	-91 593	-89 998	- 208 427	-75 201	-2 536	-24 593	26 527	43 201	64 610	134 101	90 997	148 005	77 467	-5 748	124 093	145 957	149 013	220 700	279 700	522 100	1 041 000	884 000	516 400	464 600	570 400	573 500	1 085 900	1 632 400	1 922 500	1 957 300	937 500	1 366 300	1 534 400	1 774 800	1 508 000	1 341 800	577 500	589 600	596 200	551 800	493 200	684 000	557 000	450 600	1 169 700	1 392 200	1 729 200	2 357 300	1 867 300	3 717 700	4 296 000	4 216 100	3 923 400	2 479 800	2 158 700	1 103 000	-2 821 000	-5 989 500	-9 311 900	-9 291 900	-8 039 300	-7 055 100	-6 431 100	-5 376 000	-5 094 700	-5 379 300	-5 274 300	956 300	956 000	956 000	956 000
dynamika kw/kw		-115,41%	-9,69%	-630,29%	+1,74%	-131,59%	+63,92%	+96,63%	-869,76%	+207,86%	+62,86%	+49,56%	+107,55%	-32,14%	+62,65%	-47,66%	-107,42%	+2 258,89%	+17,62%	+2,09%	+48,11%	+26,73%	+86,66%	+99,39%	-15,08%	-41,58%	-10,03%	+22,77%	+0,54%	+89,35%	+50,33%	+17,77%	+1,81%	-52,10%	+45,74%	+12,30%	+15,67%	-15,03%	-11,02%	-56,96%	+2,10%	+1,12%	-7,45%	-10,62%	+38,69%	-18,57%	-19,10%	+159,59%	+19,02%	+24,21%	+36,32%	-20,79%	+99,09%	+15,56%	-1,86%	-6,94%	-36,79%	-12,95%	-48,90%	-355,76%	-112,32%	-55,47%	+0,21%	+13,48%	+12,24%	+8,84%	+16,41%	+5,23%	-5,59%	+1,95%	+118,13%	-0,03%	0,00%	0,00%
dynamika r/r					-221,28%	-1 722,87%	-499,59%	+97,23%	+72,67%	+112,73%	+157,45%	+2 647,71%	+645,28%	+243,04%	+242,60%	+19,90%	-104,29%	+36,37%	-1,38%	+92,36%	+3 939,60%	+125,40%	+257,71%	+598,60%	+300,54%	+84,63%	-11,01%	-45,21%	-35,12%	+110,28%	+251,36%	+237,04%	+241,29%	-13,67%	-16,30%	-20,19%	-9,32%	+60,85%	-1,79%	-62,36%	-66,78%	-60,46%	-58,88%	-14,60%	+16,01%	-6,57%	-18,34%	+137,17%	+103,54%	+210,45%	+423,15%	+59,64%	+167,04%	+148,44%	+78,85%	+110,11%	-33,30%	-49,75%	-73,84%	-171,90%	-341,53%	-531,37%	-942,42%	-184,98%	-17,79%	+30,94%	+42,14%	+36,63%	+23,75%	+17,99%	+117,79%	+118,76%	+117,77%	+118,13%
Zyski zatrzymane	2 704 164	2 509 476	2 709 034	2 844 026	3 017 374	3 099 703	3 266 701	3 138 316	3 219 137	3 401 848	3 612 637	3 733 438	3 911 261	4 102 791	4 295 161	4 486 936	4 701 348	4 741 022	4 962 241	5 178 273	5 444 000	5 612 700	5 816 400	6 006 400	6 266 100	6 483 500	6 718 200	6 969 500	7 225 700	6 986 400	7 212 800	7 445 100	7 185 800	7 532 200	7 849 100	8 057 100	7 806 500	8 215 700	8 548 500	8 811 000	9 111 300	9 471 500	9 848 000	10 215 200	10 288 500	10 246 100	10 624 900	11 080 200	10 950 300	11 421 000	11 819 000	12 269 600	12 536 900	12 853 100	13 293 300	13 608 500	13 994 100	14 612 500	15 251 400	15 266 000	16 058 900	15 942 400	15 628 400	16 297 200	17 207 900	18 311 500	19 472 000	20 749 600	21 743 900	18 372 800	19 469 000	20 783 000	21 805 000	19 667 000
dynamika kw/kw		-7,20%	+7,95%	+4,98%	+6,10%	+2,73%	+5,39%	-3,93%	+2,58%	+5,68%	+6,20%	+3,34%	+4,76%	+4,90%	+4,69%	+4,46%	+4,78%	+0,84%	+4,67%	+4,35%	+5,13%	+3,10%	+3,63%	+3,27%	+4,32%	+3,47%	+3,62%	+3,74%	+3,68%	-3,31%	+3,24%	+3,22%	-3,48%	+4,82%	+4,21%	+2,65%	-3,11%	+5,24%	+4,05%	+3,07%	+3,41%	+3,95%	+3,98%	+3,73%	+0,72%	-0,41%	+3,70%	+4,29%	-1,17%	+4,30%	+3,48%	+3,81%	+2,18%	+2,52%	+3,42%	+2,37%	+2,83%	+4,42%	+4,37%	+0,10%	+5,19%	-0,73%	-1,97%	+4,28%	+5,59%	+6,41%	+6,34%	+6,56%	+4,79%	-15,50%	+5,97%	+6,75%	+4,92%	-9,81%
dynamika r/r					+11,58%	+23,52%	+20,59%	+10,35%	+6,69%	+9,75%	+10,59%	+18,96%	+21,50%	+20,60%	+18,89%	+20,18%	+20,20%	+15,56%	+15,53%	+15,41%	+15,80%	+18,39%	+17,21%	+15,99%	+15,10%	+15,51%	+15,50%	+16,03%	+15,31%	+7,76%	+7,36%	+6,82%	-0,55%	+7,81%	+8,82%	+8,22%	+8,64%	+9,07%	+8,91%	+9,36%	+16,71%	+15,29%	+15,20%	+15,94%	+12,92%	+8,18%	+7,89%	+8,47%	+6,43%	+11,47%	+11,24%	+10,73%	+14,49%	+12,54%	+12,47%	+10,91%	+11,62%	+13,69%	+14,73%	+12,18%	+14,75%	+9,10%	+2,47%	+6,75%	+7,15%	+14,86%	+24,59%	+27,32%	+26,36%	+0,33%	-0,02%	+0,16%	+0,28%	+7,04%
Wynik roku bieżącego	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Udziały niekontrolujące	25 920	28 896	1 742	1 719	1 722	1 718	1 769	2 299	2 273	2 292	2 311	2 313	2 306	2 307	2 384	2 352	2 339	2 274	2 292	2 295	2 300	2 300	2 300	2 300	2 300	2 300	2 300	2 300	2 300	2 400	2 600	2 600	2 600	2 600	2 600	2 600	2 500	2 500	2 300	2 300	2 100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw		+11,48%	-93,97%	-1,32%	+0,17%	-0,23%	+2,97%	+29,96%	-1,13%	+0,84%	+0,83%	+0,09%	-0,30%	+0,04%	+3,34%	-1,34%	-0,55%	-2,78%	+0,79%	+0,13%	+0,22%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	0,00%	+4,35%	+8,33%	0,00%	0,00%	0,00%	0,00%	0,00%	-3,85%	0,00%	-8,00%	0,00%	-8,70%	-100,00%
dynamika r/r					-93,36%	-94,05%	+1,55%	+33,74%	+32,00%	+33,41%	+30,64%	+0,61%	+1,45%	+0,65%	+3,16%	+1,69%	+1,43%	-1,43%	-3,86%	-2,42%	-1,67%	+1,14%	+0,35%	+0,22%	0,00%	0,00%	0,00%	0,00%	0,00%	+4,35%	+13,04%	+13,04%	+13,04%	+8,33%	0,00%	0,00%	-3,85%	-3,85%	-11,54%	-11,54%	-16,00%	-100,00%	-100,00%	-100,00%	-100,00%
Zobowiązania razem	52 688 747	49 552 290	49 424 476	48 170 358	56 218 933	56 533 925	60 982 942	65 386 046	63 922 570	59 999 482	59 511 973	54 996 745	56 965 088	56 300 538	56 633 635	58 864 423	60 055 488	61 547 133	67 499 246	63 367 381	65 509 700	63 279 000	66 210 600	70 130 700	69 515 000	73 657 100	76 368 000	78 123 400	83 356 800	89 100 700	86 914 300	89 404 100	92 336 200	95 760 200	101 876 300	98 212 600	102 062 500	104 827 100	105 571 000	107 000 500	108 061 100	109 043 500	110 803 800	114 219 100	115 251 400	118 869 100	121 936 300	128 266 700	132 258 100	136 373 200	140 751 100	143 387 400	153 900 600	162 403 800	166 263 700	167 977 400	177 261 000	179 424 700	183 102 500	188 122 800	198 913 200	204 678 100	205 589 300	207 921 800	216 417 400	214 773 200	217 657 800	228 625 400	235 281 000	235 104 900	238 190 500	243 189 000	250 358 000	264 364 000
dynamika kw/kw		-5,95%	-0,26%	-2,54%	+16,71%	+0,56%	+7,87%	+7,22%	-2,24%	-6,14%	-0,81%	-7,59%	+3,58%	-1,17%	+0,59%	+3,94%	+2,02%	+2,48%	+9,67%	-6,12%	+3,38%	-3,41%	+4,63%	+5,92%	-0,88%	+5,96%	+3,68%	+2,30%	+6,70%	+6,89%	-2,45%	+2,86%	+3,28%	+3,71%	+6,39%	-3,60%	+3,92%	+2,71%	+0,71%	+1,35%	+0,99%	+0,91%	+1,61%	+3,08%	+0,90%	+3,14%	+2,58%	+5,19%	+3,11%	+3,11%	+3,21%	+1,87%	+7,33%	+5,53%	+2,38%	+1,03%	+5,53%	+1,22%	+2,05%	+2,74%	+5,74%	+2,90%	+0,45%	+1,13%	+4,09%	-0,76%	+1,34%	+5,04%	+2,91%	-0,07%	+1,31%	+2,10%	+2,95%	+5,59%
dynamika r/r					+6,70%	+14,09%	+23,39%	+35,74%	+13,70%	+6,13%	-2,41%	-15,89%	-10,88%	-6,16%	-4,84%	+7,03%	+5,43%	+9,32%	+19,19%	+7,65%	+9,08%	+2,81%	-1,91%	+10,67%	+6,11%	+16,40%	+15,34%	+11,40%	+19,91%	+20,97%	+13,81%	+14,44%	+10,77%	+7,47%	+17,21%	+9,85%	+10,53%	+9,47%	+3,63%	+8,95%	+5,88%	+4,02%	+4,96%	+6,75%	+6,65%	+9,01%	+10,05%	+12,30%	+14,76%	+14,73%	+15,43%	+11,79%	+16,36%	+19,09%	+18,13%	+17,15%	+15,18%	+10,48%	+10,13%	+11,99%	+12,21%	+14,07%	+12,28%	+10,52%	+8,80%	+4,93%	+5,87%	+9,96%	+8,72%	+9,47%	+9,43%	+6,37%	+6,41%	+12,45%
Zobowiązania wobec Banku Centralnego	0	0	0	0	0	0	0	5 932 116	4 020 074	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
dynamika kw/kw									-32,23%	-100,00%
dynamika r/r												-100,00%	-100,00%
Zobowiązania wobec innych banków	5 598 619	3 868 436	5 592 196	1 810 195	5 259 628	6 085 194	5 188 064	6 060 868	8 194 737	9 730 831	6 395 045	3 973 786	5 372 174	5 190 240	3 149 358	4 039 111	10 435 062	8 938 063	7 597 155	4 961 862	5 407 000	4 108 300	4 961 700	4 554 600	4 850 400	4 411 500	4 719 400	4 827 300	10 666 500	11 963 300	7 255 200	6 123 400	5 807 500	8 493 000	10 917 100	3 913 500	4 236 000	5 082 300	7 032 500	5 043 000	5 606 600	6 140 500	5 637 800	4 109 000	6 288 800	4 882 000	6 882 200	5 195 800	5 004 300	7 359 200	7 593 100	6 256 100	6 624 300	4 594 600	4 883 100	8 228 000	10 333 800	9 422 500	10 306 100	10 051 000	16 491 800	8 788 000	9 151 000	5 639 600	7 144 800	7 381 400	7 253 400	13 654 800	13 590 500	13 877 000	13 354 200	15 468 000	14 595 000	14 671 000
dynamika kw/kw		-30,90%	+44,56%	-67,63%	+190,56%	+15,70%	-14,74%	+16,82%	+35,21%	+18,74%	-34,28%	-37,86%	+35,19%	-3,39%	-39,32%	+28,25%	+158,35%	-14,35%	-15,00%	-34,69%	+8,97%	-24,02%	+20,77%	-8,20%	+6,49%	-9,05%	+6,98%	+2,29%	+120,96%	+12,16%	-39,35%	-15,60%	-5,16%	+46,24%	+28,54%	-64,15%	+8,24%	+19,98%	+38,37%	-28,29%	+11,18%	+9,52%	-8,19%	-27,12%	+53,05%	-22,37%	+40,97%	-24,50%	-3,69%	+47,06%	+3,18%	-17,61%	+5,89%	-30,64%	+6,28%	+68,50%	+25,59%	-8,82%	+9,38%	-2,48%	+64,08%	-46,71%	+4,13%	-38,37%	+26,69%	+3,31%	-1,73%	+88,25%	-0,47%	+2,11%	-3,77%	+15,83%	-5,64%	+0,52%
dynamika r/r					-6,05%	+57,30%	-7,23%	+234,82%	+55,80%	+59,91%	+23,26%	-34,44%	-34,44%	-46,66%	-50,75%	+1,64%	+94,24%	+72,21%	+141,23%	+22,85%	-48,18%	-54,04%	-34,69%	-8,21%	-10,29%	+7,38%	-4,88%	+5,99%	+119,91%	+171,18%	+53,73%	+26,85%	-45,55%	-29,01%	+50,47%	-36,09%	-27,06%	-40,16%	-35,58%	+28,86%	+32,36%	+20,82%	-19,83%	-18,52%	+12,17%	-20,50%	+22,07%	+26,45%	-20,43%	+50,74%	+10,33%	+20,41%	+32,37%	-37,57%	-35,69%	+31,52%	+56,00%	+105,08%	+111,06%	+22,16%	+59,59%	-6,73%	-11,21%	-43,89%	-56,68%	-16,01%	-20,74%	+142,12%	+90,22%	+88,00%	+84,11%	+13,28%	+7,39%	+5,72%
Pochodne instrumenty zabezpieczające	0	0	0	0	10 079	24 515	110 771	420 047	610 905	382 120	493 729	482 563	557 035	663 309	775 966	600 455	421 051	427 515	813 103	900 627	851 500	871 700	1 069 000	1 364 000	1 267 900	1 082 300	1 084 200	1 114 400	1 122 300	1 527 100	1 637 800	2 521 600	2 062 500	1 900 500	1 842 800	1 830 900	1 818 000	1 730 100	1 614 300	1 468 100	1 206 400	1 015 000	799 900	699 200	622 600	677 700	574 000	611 800	727 400	505 100	569 700	546 000	510 400	480 900	449 700	558 500	549 600	454 000	406 000	235 400	362 500	1 144 400	842 000	369 500	418 700	328 400	390 000	280 300	411 100	148 700	136 600	83 000	172 000	57 000
dynamika kw/kw						+143,23%	+351,85%	+279,20%	+45,44%	-37,45%	+29,21%	-2,26%	+15,43%	+19,08%	+16,98%	-22,62%	-29,88%	+1,54%	+90,19%	+10,76%	-5,45%	+2,37%	+22,63%	+27,60%	-7,05%	-14,64%	+0,18%	+2,79%	+0,71%	+36,07%	+7,25%	+53,96%	-18,21%	-7,85%	-3,04%	-0,65%	-0,70%	-4,83%	-6,69%	-9,06%	-17,83%	-15,87%	-21,19%	-12,59%	-10,96%	+8,85%	-15,30%	+6,59%	+18,90%	-30,56%	+12,79%	-4,16%	-6,52%	-5,78%	-6,49%	+24,19%	-1,59%	-17,39%	-10,57%	-42,02%	+53,99%	+215,70%	-26,42%	-56,12%	+13,32%	-21,57%	+18,76%	-28,13%	+46,66%	-63,83%	-8,14%	-39,24%	+107,23%	-66,86%
dynamika r/r									+5 961,17%	+1 458,72%	+345,72%	+14,88%	-8,82%	+73,59%	+57,16%	+24,43%	-24,41%	-35,55%	+4,79%	+49,99%	+102,23%	+103,90%	+31,47%	+51,45%	+48,90%	+24,16%	+1,42%	-18,30%	-11,48%	+41,10%	+51,06%	+126,27%	+83,77%	+24,45%	+12,52%	-27,39%	-11,85%	-8,97%	-12,40%	-19,82%	-33,64%	-41,33%	-50,45%	-52,37%	-48,39%	-33,23%	-28,24%	-12,50%	+16,83%	-25,47%	-0,75%	-10,76%	-29,83%	-4,79%	-21,06%	+2,29%	+7,68%	-5,59%	-9,72%	-57,85%	-34,04%	+152,07%	+107,39%	+56,97%	+15,50%	-71,30%	-53,68%	-24,14%	-1,82%	-54,72%	-64,97%	-70,39%	-58,16%	-61,67%
Zobowiązania finansowe przeznaczone do obrotu	5 390 816	4 344 388	2 189 822	1 214 981	4 565 585	1 637 628	3 271 084	5 146 698	3 578 085	3 084 441	5 042 083	2 191 995	3 758 873	3 338 753	3 782 649	5 974 085	1 430 572	2 582 533	7 236 015	2 508 856	5 621 300	2 966 400	4 258 600	4 781 500	3 788 800	2 509 500	2 066 200	2 727 200	2 826 200	2 779 800	4 236 400	3 439 000	3 932 500	2 474 800	2 971 500	2 632 100	1 845 000	1 636 200	1 700 500	1 468 100	1 736 600	1 154 300	2 621 400	1 714 300	1 044 900	1 281 700	1 216 200	1 464 300	1 299 500	1 261 200	991 500	915 100	1 027 600	617 200	696 900	1 530 800	1 194 300	1 040 400	1 434 400	1 679 600	1 794 400	3 294 800	3 478 500	2 203 800	1 702 300	1 589 300	1 466 900	1 821 600	1 314 400	974 600	1 248 800	1 400 000	961 000	839 000
dynamika kw/kw		-19,41%	-49,59%	-44,52%	+275,77%	-64,13%	+99,75%	+57,34%	-30,48%	-13,80%	+63,47%	-56,53%	+71,48%	-11,18%	+13,30%	+57,93%	-76,05%	+80,52%	+180,19%	-65,33%	+124,06%	-47,23%	+43,56%	+12,28%	-20,76%	-33,77%	-17,66%	+31,99%	+3,63%	-1,64%	+52,40%	-18,82%	+14,35%	-37,07%	+20,07%	-11,42%	-29,90%	-11,32%	+3,93%	-13,67%	+18,29%	-33,53%	+127,10%	-34,60%	-39,05%	+22,66%	-5,11%	+20,40%	-11,25%	-2,95%	-21,38%	-7,71%	+12,29%	-39,94%	+12,91%	+119,66%	-21,98%	-12,89%	+37,87%	+17,09%	+6,83%	+83,62%	+5,58%	-36,65%	-22,76%	-6,64%	-7,70%	+24,18%	-27,84%	-25,85%	+28,13%	+12,11%	-31,36%	-12,70%
dynamika r/r					-15,31%	-62,30%	+49,38%	+323,60%	-21,63%	+88,35%	+54,14%	-57,41%	+5,05%	+8,24%	-24,98%	+172,54%	-61,94%	-22,65%	+91,29%	-58,00%	+292,94%	+14,86%	-41,15%	+90,58%	-32,60%	-15,40%	-51,48%	-42,96%	-25,41%	+10,77%	+105,03%	+26,10%	+39,14%	-10,97%	-29,86%	-23,46%	-53,08%	-33,89%	-42,77%	-44,22%	-5,88%	-29,45%	+54,15%	+16,77%	-39,83%	+11,04%	-53,60%	-14,58%	+24,37%	-1,60%	-18,48%	-37,51%	-20,92%	-51,06%	-29,71%	+67,28%	+16,22%	+68,57%	+105,83%	+9,72%	+50,25%	+216,69%	+142,51%	+31,21%	-5,13%	-51,76%	-57,83%	-17,34%	-22,79%	-38,68%	-14,87%	-23,14%	-26,89%	-13,91%
Zobowiązania wobec klientów	40 774 570	40 253 416	40 658 088	44 501 837	45 311 797	47 591 057	51 269 030	47 066 918	46 461 782	45 732 378	46 480 785	47 584 673	46 184 170	45 954 215	47 667 866	47 400 069	46 461 958	48 286 073	50 758 691	52 932 107	52 439 900	54 157 000	54 867 200	57 857 500	58 049 700	61 948 700	66 191 700	67 763 900	66 901 900	70 871 500	71 486 600	75 658 900	77 661 500	80 755 100	83 825 900	87 818 500	90 403 000	93 483 300	92 304 600	95 825 400	96 620 700	97 708 800	98 459 800	104 503 300	104 662 100	109 174 100	110 205 000	117 682 500	120 414 000	122 992 000	125 786 300	130 473 500	139 648 700	150 979 300	154 399 800	151 028 500	158 931 100	161 998 300	164 586 300	170 609 900	174 661 900	185 095 100	186 580 500	192 731 300	201 651 900	199 740 200	202 417 400	205 289 900	214 125 800	213 541 500	216 292 900	219 996 000	227 994 000	241 938 000
dynamika kw/kw		-1,28%	+1,01%	+9,45%	+1,82%	+5,03%	+7,73%	-8,20%	-1,29%	-1,57%	+1,64%	+2,37%	-2,94%	-0,50%	+3,73%	-0,56%	-1,98%	+3,93%	+5,12%	+4,28%	-0,93%	+3,27%	+1,31%	+5,45%	+0,33%	+6,72%	+6,85%	+2,38%	-1,27%	+5,93%	+0,87%	+5,84%	+2,65%	+3,98%	+3,80%	+4,76%	+2,94%	+3,41%	-1,26%	+3,81%	+0,83%	+1,13%	+0,77%	+6,14%	+0,15%	+4,31%	+0,94%	+6,79%	+2,32%	+2,14%	+2,27%	+3,73%	+7,03%	+8,11%	+2,27%	-2,18%	+5,23%	+1,93%	+1,60%	+3,66%	+2,38%	+5,97%	+0,80%	+3,30%	+4,63%	-0,95%	+1,34%	+1,42%	+4,30%	-0,27%	+1,29%	+1,71%	+3,64%	+6,12%
dynamika r/r					+11,13%	+18,23%	+26,10%	+5,76%	+2,54%	-3,91%	-9,34%	+1,10%	-0,60%	+0,49%	+2,55%	-0,39%	+0,60%	+5,07%	+6,48%	+11,67%	+12,87%	+12,16%	+8,09%	+9,31%	+10,70%	+14,39%	+20,64%	+17,12%	+15,25%	+14,40%	+8,00%	+11,65%	+16,08%	+13,95%	+17,26%	+16,07%	+16,41%	+15,76%	+10,11%	+9,12%	+6,88%	+4,52%	+6,67%	+9,06%	+8,32%	+11,73%	+11,93%	+12,61%	+15,05%	+12,66%	+14,14%	+10,87%	+15,97%	+22,76%	+22,75%	+15,75%	+13,81%	+7,30%	+6,60%	+12,97%	+9,90%	+14,26%	+13,36%	+12,97%	+15,45%	+7,91%	+8,49%	+6,52%	+6,19%	+6,91%	+6,85%	+7,16%	+6,48%	+13,30%
Zobowiązania z tytułu emisji dłużnych papierów wartościowych	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	567 100	574 500	566 400	571 500	566 400	571 400	566 400	571 600	866 500	872 700	866 300	872 000	866 300	872 000	866 300	871 900	866 400	872 000	866 300	872 100	300 300	302 200	300 200	302 200	300 300	302 200	300 200	302 200	399 700	397 600	395 400	397 300	1 370 500	596 500	546 200	547 200	972 400	398 000	401 800	407 900	404 800	413 000	404 800	412 700	404 400	410 900	405 300	913 900	509 000	501 000	509 000
dynamika kw/kw																									+1,30%	-1,41%	+0,90%	-0,89%	+0,88%	-0,88%	+0,92%	+51,59%	+0,72%	-0,73%	+0,66%	-0,65%	+0,66%	-0,65%	+0,65%	-0,63%	+0,65%	-0,65%	+0,67%	-65,57%	+0,63%	-0,66%	+0,67%	-0,63%	+0,63%	-0,66%	+0,67%	+32,26%	-0,53%	-0,55%	+0,48%	+244,95%	-56,48%	-8,43%	+0,18%	+77,70%	-59,07%	+0,95%	+1,52%	-0,76%	+2,03%	-1,99%	+1,95%	-2,01%	+1,61%	-1,36%	+125,49%	-44,30%	-1,57%	+1,60%
dynamika r/r																												-0,12%	-0,54%	0,00%	+0,02%	+52,98%	+52,73%	+52,95%	+52,55%	-0,02%	-0,08%	0,00%	-0,01%	+0,01%	0,00%	0,00%	+0,02%	-65,34%	-65,34%	-65,35%	-65,35%	0,00%	0,00%	0,00%	0,00%	+33,10%	+31,57%	+31,71%	+31,47%	+242,88%	+50,03%	+38,14%	+37,73%	-29,05%	-33,28%	-26,44%	-25,46%	-58,37%	+3,77%	+0,75%	+1,18%	-0,10%	-0,51%	+0,12%	+121,44%	+25,87%	+21,93%	+25,59%
Zobowiązania podporządkowane	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	665 200	648 100	664 900	634 200	635 300	647 700	626 900	632 400	655 600	641 900	1 076 900	1 077 200	1 065 000	2 188 700	2 131 100	2 278 100	2 234 100	2 265 200	2 309 200	2 331 900	2 262 100	2 318 200	1 610 300	1 628 900	1 638 800	1 705 700	1 643 900	1 639 600	1 561 200	1 626 700	1 526 200	1 509 700	1 513 700	1 501 400	1 499 000	1 467 000	1 487 000
dynamika kw/kw																																							-2,57%	+2,59%	-4,62%	+0,17%	+1,95%	-3,21%	+0,88%	+3,67%	-2,09%	+67,77%	+0,03%	-1,13%	+105,51%	-2,63%	+6,90%	-1,93%	+1,39%	+1,94%	+0,98%	-2,99%	+2,48%	-30,54%	+1,16%	+0,61%	+4,08%	-3,62%	-0,26%	-4,78%	+4,20%	-6,18%	-1,08%	+0,26%	-0,81%	-0,16%	-2,13%	+1,36%
dynamika r/r																																										-4,49%	-0,06%	-5,72%	-0,28%	+3,20%	-0,90%	+71,78%	+70,34%	+62,45%	+240,97%	+97,89%	+111,48%	+109,77%	+3,50%	+8,36%	+2,36%	+1,25%	+2,34%	-30,27%	-30,15%	-27,55%	-26,42%	+2,09%	+0,66%	-4,74%	-4,63%	-7,16%	-7,92%	-3,04%	-7,70%	-1,78%	-2,83%	-1,76%
Zobowiązania z tytułu bieżącego podatku dochodowego	66 342	50 986	4 560	126	171	53 602	46 607	39 148	0	55 652	101 080	156 133	19 790	55 396	60 526	138 499	0	631	430	0	3 700	27 000	12 700	103 000	97 700	20 000	42 200	113 100	3 700	144 000	254 500	265 600	247 300	10 200	122 900	156 800	221 700	181 400	146 800	121 300	24 100	121 400	181 100	232 900	244 800	68 300	53 800	280 300	345 400	212 300	389 000	587 000	700 300	431 500	450 500	389 600	200 000	1 800	3 500	3 900	5 300	11 700	13 700	19 900	17 100	124 600	211 500	114 800	17 100	69 600	155 400	17 000	149 000	455 000
dynamika kw/kw		-23,15%	-91,06%	-97,24%	+35,71%	+31 246,20%	-13,05%	-16,00%	-100,00%		+81,63%	+54,46%	-87,32%	+179,92%	+9,26%	+128,83%	-100,00%		-31,85%	-100,00%		+629,73%	-52,96%	+711,02%	-5,15%	-79,53%	+111,00%	+168,01%	-96,73%	+3 791,89%	+76,74%	+4,36%	-6,89%	-95,88%	+1 104,90%	+27,58%	+41,39%	-18,18%	-19,07%	-17,37%	-80,13%	+403,73%	+49,18%	+28,60%	+5,11%	-72,10%	-21,23%	+421,00%	+23,23%	-38,54%	+83,23%	+50,90%	+19,30%	-38,38%	+4,40%	-13,52%	-48,67%	-99,10%	+94,44%	+11,43%	+35,90%	+120,75%	+17,09%	+45,26%	-14,07%	+628,65%	+69,74%	-45,72%	-85,10%	+307,02%	+123,28%	-89,06%	+776,47%	+205,37%
dynamika r/r					-99,74%	+5,13%	+922,08%	+30 969,84%	-100,00%	+3,82%	+116,88%	+298,83%		-0,46%	-40,12%	-11,29%	-100,00%	-98,86%	-99,29%	-100,00%		+4 178,92%	+2 853,49%		+2 540,54%	-25,93%	+232,28%	+9,81%	-96,21%	+620,00%	+503,08%	+134,84%	+6 583,78%	-92,92%	-51,71%	-40,96%	-10,35%	+1 678,43%	+19,45%	-22,64%	-89,13%	-33,08%	+23,37%	+92,00%	+915,77%	-43,74%	-70,29%	+20,35%	+41,09%	+210,83%	+623,05%	+109,42%	+102,75%	+103,25%	+15,81%	-33,63%	-71,44%	-99,58%	-99,22%	-99,00%	-97,35%	+550,00%	+291,43%	+410,26%	+222,64%	+964,96%	+1 443,80%	+476,88%	0,00%	-44,14%	-26,52%	-85,19%	+771,35%	+553,74%
Pozostałe zobowiązania	858 400	1 035 064	979 810	643 219	1 071 673	1 141 929	1 097 386	720 251	1 056 987	1 014 060	999 251	607 595	1 073 046	1 098 625	1 197 270	712 204	1 306 845	1 312 318	1 093 852	2 063 929	1 186 300	1 148 600	1 041 400	903 000	886 000	3 118 700	1 692 800	1 011 100	1 264 800	1 248 600	1 472 200	529 100	1 752 200	1 260 300	1 324 100	994 500	2 666 800	1 182 300	1 252 300	1 543 300	1 360 500	1 401 900	1 584 000	2 033 200	1 453 600	1 829 500	2 061 000	1 654 800	3 088 100	2 678 200	2 930 600	2 078 900	2 713 600	2 670 800	2 721 200	2 562 300	3 123 800	3 699 400	3 500 800	2 960 300	3 570 400	4 303 500	3 410 000	4 909 000	3 430 000	3 643 300	3 879 200	5 533 400	3 901 500	4 574 500	4 587 300	4 217 000	4 519 000	4 408 000
dynamika kw/kw		+20,58%	-5,34%	-34,35%	+66,61%	+6,56%	-3,90%	-34,37%	+46,75%	-4,06%	-1,46%	-39,19%	+76,61%	+2,38%	+8,98%	-40,51%	+83,49%	+0,42%	-16,65%	+88,68%	-42,52%	-3,18%	-9,33%	-13,29%	-1,88%	+252,00%	-45,72%	-40,27%	+25,09%	-1,28%	+17,91%	-64,06%	+231,17%	-28,07%	+5,06%	-24,89%	+168,15%	-55,67%	+5,92%	+23,24%	-11,84%	+3,04%	+12,99%	+28,36%	-28,51%	+25,86%	+12,65%	-19,71%	+86,61%	-13,27%	+9,42%	-29,06%	+30,53%	-1,58%	+1,89%	-5,84%	+21,91%	+18,43%	-5,37%	-15,44%	+20,61%	+20,53%	-20,76%	+43,96%	-30,13%	+6,22%	+6,47%	+42,64%	-29,49%	+17,25%	+0,28%	-8,07%	+7,16%	-2,46%
dynamika r/r					+24,85%	+10,32%	+12,00%	+11,98%	-1,37%	-11,20%	-8,94%	-15,64%	+1,52%	+8,34%	+19,82%	+17,22%	+21,79%	+19,45%	-8,64%	+189,79%	-9,22%	-12,48%	-4,80%	-56,25%	-25,31%	+171,52%	+62,55%	+11,97%	+42,75%	-59,96%	-13,03%	-47,67%	+38,54%	+0,94%	-10,06%	+87,96%	+52,20%	-6,19%	-5,42%	+55,18%	-48,98%	+18,57%	+26,49%	+31,74%	+6,84%	+30,50%	+30,11%	-18,61%	+112,44%	+46,39%	+42,19%	+25,63%	-12,13%	-0,28%	-7,15%	+23,25%	+15,12%	+38,51%	+28,65%	+15,53%	+14,30%	+16,33%	-2,59%	+65,83%	-3,93%	-15,34%	+13,76%	+12,72%	+13,75%	+25,56%	+18,25%	-23,79%	+15,83%	-3,64%

Dane finansowe dostarcza

Portfele StockWatch

Data startu	Różnica	Wartość
Portfel 4 fazy rynku
01-01-2017	+75 454,67 zł +377,27%	95 454,67 zł
Portfel Dywidendowy
03-04-2020	+60 637,62 zł 254,44%	125 556,00 zł
Portfel ETF
01-12-2023	+4 212,35 zł 20,98%	24 333,09 zł

Wykup dostęp do portfela »

Notowania

Dane	Dziś	MA(5)	MA(20)
Kurs	307,00	306,70	326,48
Zmiana	-0,49%	+0,13%	-0,59%
Open-Close	-1,60%	-0,28%	-0,35%
High-Low	1,92%	2,19%	2,77%
Zmiana ceny [pln]	0,00	0,40	-1,98
Transakcja [szt.]	392	510	617,7
Średnia transakcja [pln]	3,98t	4,91t	6,78t
Wolumen [szt.]	5,06t	8,18t	12,9t
Obrót [pln]	1,56m	2,51m	4,19m
Obrót pozytywny	35,69%	29,12%	35,74%
Obrót negatywny	41,00%	36,20%	46,07%
Obrót neutralny	23,31%	34,68%	18,19%
Wolumen ws. % Free Float	0,03	0,05	0,07
Wolumen ws. % akcji w obrocie	<0,01	<0,01	<0,01

Informacje ogólne

Na giełdzie od	384 miesięcy
Liczba akcji	130 100 000
Free float	13,38%
Kapitalizacja	39,94 mld zł
Wartość księgowa	17,62 mld zł
Zysk operacyjny 12m	5,78 mld zł
Przychody 12m	16,88 mld zł
Zysk netto 12m	4,56 mld zł
Główny akcjonariusz ING Bank NV 75,00%

UDZIAŁ W INDEKSACH

MWIG40	9,21%
WIG	1,93%
WIG-BANKI	6,86%
WIG-POLAND	1,90%
WIG-ESG	3,76%
WIG140	1,97%

Wskaźniki finansowe

Rating	B
Aktualne C/WK	2,27
Kroczące C/ZO	6,91
Kroczące C/P	2,37
Kroczące C/Z	8,76
Zmiana 12m	14,13%
Śr. płynność dzienna	0,01%
Zakres wahań kursu	18,81%
Beta kursu	1,13
Tempo wzrostu przychodów	12,92%
Zwrot z kapitału własnego (ROE)	26,12%
Zwrot z aktywów skorygowany (ROA)	1,7%
Wskaźnik ogólnego zadłużenia	93,45%
Dług netto / EBITDA	1,3
Wskaźnik Altmana (Z"-score)	4,23
Średnioważony koszt kapitału (sWACC)	W abonamencie
Zysk ekonomiczny (sEVA)	W abonamencie
Stopa dywidendy za okres 2024-01-01 do 2024-12-31	W abonamencie
Kurs z dnia: 05-09-2025 Dane finansowe z dnia: 31-07-2025

Współpraca

Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj Ukryj komunikat