PARTNER SERWISU
- Ostatnio odwiedziłeś
-
ARLEN 44,00 zł (--,--)
-
APATOR 22,05 zł (--,--)
-
PANOVA 15,80 zł (--,--)
-
GRUPAHRC 0,86 zł (--,--)
-
ABPL 104,60 zł (--,--)
-
SANOK 25,10 zł (--,--)
-
KRI0615 101,05 zł (--,--)
-
AUXILIA 2,51 zł (--,--)
-
GTC 4,09 zł (--,--)
-
ELQ 2,80 zł (--,--)
MCI Capital ASI SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLMCIMG00012
MCI30,20 (+0,67%)
MCI Capital to grupa Private Equity. Fundusz specjalizuje się w procesach transformacji cyfrowej, inwestując w czyste modele internetowe (tzw. pure players), spółki przenoszące model biznesowy z tradycyjnej do cyfrowej gospodarki oraz spółki działające na rynku rozwoju infrastruktury internetowej. Inwestycje realizowane są w obszarze early stage, growth stage i expansion/buyout w krajach Europy Środkowo-Wschodniej, a także w wybranych krajach Europy Zachodniej.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu półrocznego
Zobacz »
- Analiza raportów spółki:
Zobacz »
- Kolejne sprawozdanie:
skonsolidowany - publikacja skonsolidowanego raportu kwartalnego za trzeci kwartał
- Dywidendy:
Dzień ustalenia prawa do dywidendy
wypłata dywidendy
Wiadomości o spółce MCI Capital ASI SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 17.05.2005 | 16.08.2005 | 14.11.2005 | 28.02.2006 | 08.05.2006 | 11.08.2006 | 13.11.2006 | 28.02.2007 | 11.05.2007 | 10.08.2007 | 13.11.2007 | 28.02.2008 | 11.05.2008 | 10.08.2008 | 13.11.2008 | 24.02.2009 | 13.05.2009 | 25.08.2009 | 10.11.2009 | 10.03.2010 | 11.05.2010 | 24.08.2010 | 15.11.2010 | 17.03.2011 | 16.05.2011 | 31.08.2011 | 08.11.2011 | 14.03.2012 | 15.05.2012 | 29.08.2012 | 14.11.2012 | 21.11.2013 | 15.05.2013 | 29.08.2013 | 12.11.2013 | 18.03.2014 | 13.05.2014 | 27.08.2014 | 05.11.2014 | 10.03.2015 | 11.05.2015 | 12.08.2015 | 04.11.2015 | 21.03.2016 | 11.05.2016 | 22.08.2016 | 07.11.2016 | 21.03.2017 | 30.05.2017 | 18.08.2017 | 06.11.2017 | 27.04.2018 | 15.05.2018 | 17.09.2018 | 26.11.2018 | 15.04.2019 | 13.05.2019 | 05.09.2019 | 18.11.2019 | 22.04.2020 | 20.05.2020 | 02.09.2020 | 27.11.2020 | 30.04.2021 | 12.05.2021 | 20.09.2021 | 17.11.2021 | 13.04.2022 | 11.05.2022 | 20.09.2022 | 17.11.2022 | 31.03.2023 | 12.05.2023 | 20.09.2023 | 15.11.2023 | 26.03.2024 | 30.05.2024 | 18.09.2024 | 14.11.2024 | 02.04.2025 | 15.05.2025 |
Liczba akcji | | 37 800 000 | 37 800 000 | 37 800 000 | 37 800 000 | 37 800 000 | 37 800 000 | 37 800 000 | 39 267 000 | 39 970 000 | 39 970 000 | 40 007 000 | 40 494 000 | 40 823 000 | 41 457 000 | 41 457 000 | 44 706 000 | 44 657 000 | 44 657 000 | 45 495 272 | 47 313 249 | 47 372 989 | 51 970 239 | 51 970 239 | 51 970 239 | 51 970 239 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 346 627 | 62 446 627 | 62 446 627 | 62 446 627 | 62 732 377 | 62 732 377 | 62 732 377 | 62 732 377 | 61 799 619 | 61 799 619 | 61 799 619 | 61 799 619 | 58 752 198 | 58 752 198 | 52 853 114 | 52 853 114 | 52 886 596 | 52 886 596 | 52 886 596 | 52 886 596 | 52 920 078 | 52 920 078 | 52 920 078 | 52 953 560 | 52 953 560 | 49 953 560 | 49 953 560 | 49 953 560 | 49 953 560 | 49 953 560 | 51 432 385 | 51 432 385 | 51 432 385 | 51 432 385 | 51 432 385 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 | 52 461 033 |
Przychody |
|
10 080 | 16 355 | 28 253 | 27 387 | 13 539 | 17 163 | 15 272 | 45 723 | 22 440 | 14 004 | -25 216 | 608 | 313 | 38 | 4 | 746 | 2 072 | 2 733 | 1 790 | 2 199 | 2 563 | 2 806 | 2 810 | 3 327 | 2 546 | 5 502 | 5 247 | 20 800 | 9 563 | 8 718 | 7 843 | 5 613 | 3 679 | 5 099 | 5 825 | 63 576 | 5 903 | 19 474 | 0 | 0 | 49 830 | 62 857 | 5 518 | 14 911 | 67 529 | -21 261 | -75 933 | -45 283 | 14 656 | 41 373 | 46 033 | 21 455 | 72 555 | 7 487 | 30 073 | 109 063 | 32 419 | -5 722 | 47 819 | 56 579 | 4 908 | 16 628 | 22 829 | 122 886 | 45 987 | 329 406 | 52 223 | -22 218 | -88 169 | 81 302 | 73 847 | 107 926 | 21 889 | 129 336 | 94 923 | -14 503 | 26 178 | 13 335 | 30 680 | -23 747 | 27 442 |
dynamika kw/kw | | | +62,25% | +72,75% | -3,07% | -50,56% | +26,77% | -11,02% | +199,39% | -50,92% | -37,59% | -280,06% | +102,41% | -48,52% | -87,86% | -89,47% | +18 550,00% | +177,75% | +31,90% | -34,50% | +22,85% | +16,55% | +9,48% | +0,14% | +18,40% | -23,47% | +116,10% | -4,63% | +296,42% | -54,02% | -8,84% | -10,04% | -28,43% | -34,46% | +38,60% | +14,24% | +991,43% | -90,72% | +229,90% | -100,00% | | | +26,14% | -91,22% | +170,22% | +352,88% | -131,48% | -257,15% | +40,36% | +132,37% | +182,29% | +11,26% | -53,39% | +238,17% | -89,68% | +301,67% | +262,66% | -70,27% | -117,65% | +935,70% | +18,32% | -91,33% | +238,79% | +37,29% | +438,29% | -62,58% | +616,30% | -84,15% | -142,54% | -296,84% | +192,21% | -9,17% | +46,15% | -79,72% | +490,87% | -26,61% | -115,28% | +280,50% | -49,06% | +130,07% | -177,40% | +215,56% |
dynamika r/r | | | | | | +34,32% | +4,94% | -45,95% | +66,95% | +65,74% | -18,41% | -265,11% | -98,67% | -98,61% | -99,73% | +100,02% | +22,70% | +561,98% | +7 092,11% | +44 650,00% | +194,77% | +23,70% | +2,67% | +56,98% | +51,30% | -0,66% | +96,08% | +86,73% | +525,19% | +275,61% | +58,45% | +49,48% | -73,01% | -61,53% | -41,51% | -25,73% | +1 032,66% | +60,45% | +281,92% | -100,00% | -100,00% | +744,15% | +222,77% | | | +35,52% | -133,82% | -1 476,10% | -403,69% | -78,30% | +294,60% | +160,62% | +147,38% | +395,05% | -81,90% | -34,67% | +408,33% | -55,32% | -176,43% | +59,01% | -48,12% | -84,86% | +390,60% | -52,26% | +117,19% | +836,98% | +1 881,03% | +128,76% | -118,08% | -291,73% | -75,32% | +41,41% | +585,76% | +124,83% | +59,08% | +28,54% | -113,44% | +19,59% | -89,69% | -67,68% | -63,74% | +4,83% |
Zysk brutto na sprzedaży |
|
2 534 | 3 299 | 3 642 | 6 242 | 3 098 | 3 660 | 3 044 | 7 353 | 4 777 | 2 230 | -3 596 | 608 | 313 | 38 | 4 | 483 | 1 700 | 2 559 | 1 262 | 1 548 | 1 854 | 1 799 | 1 840 | 2 049 | 394 | 626 | 555 | -10 | 542 | 128 | 23 644 | 6 315 | 3 061 | 3 993 | 4 887 | 62 618 | 4 501 | 17 941 | 0 | 0 | 49 830 | 62 857 | 5 518 | 14 911 | 67 529 | -21 261 | -75 933 | -45 283 | 14 656 | 41 373 | 46 033 | 21 455 | 72 555 | 7 487 | 30 073 | 109 063 | 32 419 | -8 129 | 47 321 | 56 425 | 4 908 | 14 449 | 22 765 | 120 189 | | 327 979 | 50 900 | -22 203 | -88 169 | 81 302 | 73 847 | 107 113 | 21 802 | 129 293 | 94 745 | -14 644 | 25 320 | 13 280 | 30 626 | -23 788 | 27 411 |
dynamika kw/kw | | | +30,19% | +10,40% | +71,39% | -50,37% | +18,14% | -16,83% | +141,56% | -35,03% | -53,32% | -261,26% | +116,91% | -48,52% | -87,86% | -89,47% | +11 975,00% | +251,97% | +50,53% | -50,68% | +22,66% | +19,77% | -2,97% | +2,28% | +11,36% | -80,77% | +58,88% | -11,34% | -101,80% | +5 520,00% | -76,38% | +18 371,88% | -73,29% | -51,53% | +30,45% | +22,39% | +1 181,32% | -92,81% | +298,60% | -100,00% | | | +26,14% | -91,22% | +170,22% | +352,88% | -131,48% | -257,15% | +40,36% | +132,37% | +182,29% | +11,26% | -53,39% | +238,17% | -89,68% | +301,67% | +262,66% | -70,27% | -125,07% | +682,13% | +19,24% | -91,30% | +194,40% | +57,55% | +427,96% | | | -84,48% | -143,62% | -297,10% | +192,21% | -9,17% | +45,05% | -79,65% | +493,03% | -26,72% | -115,46% | +272,90% | -47,55% | +130,62% | -177,67% | +215,23% |
dynamika r/r | | | | | | +22,26% | +10,94% | -16,42% | +17,80% | +54,20% | -39,07% | -218,13% | -91,73% | -93,45% | -98,30% | +100,11% | -20,56% | +443,13% | +6 634,21% | +31 450,00% | +220,50% | +9,06% | -29,70% | +45,80% | +32,36% | -78,75% | -65,20% | -69,84% | -100,49% | +37,56% | -79,55% | +4 160,18% | +63 250,00% | +464,76% | +3 019,53% | -79,33% | +891,58% | +47,04% | +349,31% | -100,00% | -100,00% | +1 007,09% | +250,35% | | | +35,52% | -133,82% | -1 476,10% | -403,69% | -78,30% | +294,60% | +160,62% | +147,38% | +395,05% | -81,90% | -34,67% | +408,33% | -55,32% | -208,57% | +57,35% | -48,26% | -84,86% | +277,75% | -51,89% | +113,01% | | +2 169,91% | +123,59% | -118,47% | | -75,21% | +45,08% | +582,43% | +124,73% | +59,03% | +28,30% | -113,67% | +16,14% | -89,73% | -67,68% | -62,44% | +8,26% |
Koszty sprzedaży | | - 257 | - 323 | - 752 | - 141 | - 471 | - 629 | - 430 | - 979 | - 794 | -1 005 | 1 240 | 89 | 0 | 0 | 0 | -6 | -23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -25,68% | -132,82% | +81,25% | -234,04% | -33,55% | +31,64% | -127,67% | +18,90% | -26,57% | +223,38% | -92,82% | -100,00% | | | | -283,33% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -83,27% | -94,74% | +42,82% | -594,33% | -68,58% | -59,78% | +388,37% | +109,09% | +100,00% | +100,00% | -100,00% | -106,74% | | | | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -3 646 | -4 389 | -2 821 | -4 775 | -3 746 | -4 015 | -1 723 | -5 807 | -4 551 | -3 576 | - 650 | -7 681 | -7 757 | 3 608 | -1 039 | -1 891 | -1 732 | -1 352 | - 977 | -1 358 | -1 173 | -1 565 | -1 806 | -2 716 | -2 631 | -2 079 | -2 044 | -2 396 | -1 408 | -1 428 | -3 201 | -3 388 | -1 543 | -6 700 | -1 830 | -3 176 | -2 523 | -4 308 | -1 789 | -2 101 | -1 480 | -1 889 | - 908 | -1 363 | -1 019 | -1 729 | - 929 | -1 674 | - 941 | - 871 | - 815 | -1 417 | - 883 | -1 148 | - 549 | -1 350 | - 914 | -1 009 | -1 537 | -1 117 | -1 103 | -1 447 | - 979 | 3 529 | 0 | -20 084 | -4 590 | -25 385 | -1 989 | -11 806 | -8 188 | 774 | -7 253 | -18 189 | -6 217 | -5 498 | -6 341 | -6 684 | -7 507 | -6 173 | -5 304 |
dynamika kw/kw | | | -20,38% | +35,73% | -69,27% | +21,55% | -7,18% | +57,09% | -237,03% | +21,63% | +21,42% | +81,82% | -1 081,69% | -0,99% | +146,51% | -128,80% | -82,00% | +8,41% | +21,94% | +27,74% | -39,00% | +13,62% | -33,42% | -15,40% | -50,39% | +3,13% | +20,98% | +1,68% | -17,22% | +41,24% | -1,42% | -124,16% | -5,84% | +54,46% | -334,22% | +72,69% | -73,55% | +20,56% | -70,75% | +58,47% | -17,44% | +29,56% | -27,64% | +51,93% | -50,11% | +25,24% | -69,68% | +46,27% | -80,19% | +43,79% | +7,44% | +6,43% | -73,87% | +37,69% | -30,01% | +52,18% | -145,90% | +32,30% | -10,39% | -52,33% | +27,33% | +1,25% | -31,19% | +32,34% | +460,47% | -100,00% | | +77,15% | -453,05% | +92,16% | -493,56% | +30,65% | +109,45% | -1 037,08% | -150,78% | +65,82% | +11,57% | -15,33% | -5,41% | -12,31% | +17,77% | +14,08% |
dynamika r/r | | | | | | -2,74% | +8,52% | +38,92% | -21,61% | -21,49% | +10,93% | +62,28% | -32,27% | -70,45% | +200,89% | -59,85% | +75,38% | +77,67% | -137,47% | +5,97% | +28,19% | +32,27% | -15,75% | -84,85% | -100,00% | -124,30% | -32,84% | -13,18% | +11,78% | +46,48% | +31,31% | -56,60% | -41,40% | -9,59% | -369,19% | +42,83% | +6,26% | -63,51% | +35,70% | +2,24% | +33,85% | +41,34% | +56,15% | +49,25% | +35,13% | +31,15% | +8,47% | -2,31% | -22,82% | +7,65% | +49,62% | +12,27% | +15,35% | +6,16% | -31,80% | +32,64% | +4,73% | -3,51% | +12,11% | -179,96% | +17,26% | -20,68% | -43,41% | +36,30% | +415,94% | +100,00% | -1 287,98% | -368,85% | -819,33% | | +41,22% | -78,39% | +103,05% | -264,66% | -54,07% | +24,07% | -810,34% | +12,57% | +63,25% | -20,75% | -12,28% | +16,35% |
Zysk ze sprzedaży |
|
-1 369 | -1 413 | 69 | 1 326 | -1 119 | - 984 | 891 | 567 | - 568 | -2 351 | -3 006 | -6 984 | -7 444 | 3 646 | -1 035 | -1 414 | -55 | 1 207 | 285 | 190 | 681 | 234 | 34 | - 667 | -2 237 | -1 453 | -1 489 | -2 406 | - 866 | -1 300 | 20 443 | 2 927 | 1 518 | -2 707 | 3 057 | 59 442 | 1 978 | 13 633 | -1 789 | -2 101 | 48 350 | 60 968 | 4 610 | 13 548 | 66 510 | -22 990 | -76 862 | -46 957 | 13 715 | 40 502 | 45 218 | 20 038 | 71 672 | 6 339 | 29 524 | 107 713 | 31 505 | -9 138 | 45 784 | 55 308 | 3 805 | 13 002 | 21 786 | 123 718 | 44 826 | 307 895 | 46 310 | -47 588 | -90 158 | 69 496 | 65 659 | 107 887 | 14 549 | 111 104 | 88 528 | -20 142 | 18 979 | 6 596 | 23 119 | -29 961 | 22 107 |
dynamika kw/kw | | | -3,21% | +104,88% | +1 821,74% | -184,39% | +12,06% | +190,55% | -36,36% | -200,18% | -313,91% | -27,86% | -132,34% | -6,59% | +148,98% | -128,39% | -36,62% | +96,11% | +2 294,55% | -76,39% | -33,33% | +258,42% | -65,64% | -85,47% | -2 061,76% | -235,38% | +35,05% | -2,48% | -61,58% | +64,01% | -50,12% | +1 672,54% | -85,68% | -48,14% | -278,33% | +212,93% | +1 844,46% | -96,67% | +589,23% | -113,12% | -17,44% | +2 401,29% | +26,10% | -92,44% | +193,88% | +390,92% | -134,57% | -234,33% | +38,91% | +129,21% | +195,31% | +11,64% | -55,69% | +257,68% | -91,16% | +365,75% | +264,83% | -70,75% | -129,00% | +601,03% | +20,80% | -93,12% | +241,71% | +67,56% | +467,88% | -63,77% | +586,87% | -84,96% | -202,76% | -89,46% | +177,08% | -5,52% | +64,31% | -86,51% | +663,65% | -20,32% | -122,75% | +194,23% | -65,25% | +250,50% | -229,59% | +173,79% |
dynamika r/r | | | | | | +18,26% | +30,36% | +1 191,30% | -57,24% | +49,24% | -138,92% | -437,37% | -1 331,75% | -1 210,56% | +255,08% | +65,57% | +79,75% | +99,26% | -66,90% | +127,54% | +113,44% | +1 338,18% | -80,61% | -88,07% | -451,05% | -428,49% | -720,94% | -4 479,41% | -260,72% | +61,29% | +10,53% | +1 472,93% | +221,65% | +275,29% | -108,23% | -85,05% | +1 930,82% | +30,30% | +603,62% | -158,52% | -103,53% | +2 344,39% | +347,21% | +357,69% | +744,84% | +37,56% | -137,71% | -1 767,29% | -446,60% | -79,38% | +276,17% | +158,83% | +142,67% | +422,58% | -84,35% | -34,71% | +437,54% | -56,04% | -244,16% | +55,07% | -48,65% | -87,92% | +242,28% | -52,42% | +123,69% | +1 078,08% | +2 268,06% | +112,57% | -138,46% | -301,13% | -77,43% | +41,78% | +326,71% | +116,14% | +59,87% | +34,83% | -118,67% | +30,45% | -94,06% | -73,89% | -48,75% | +16,48% |
Pozostałe przychody operacyjne | | 3 136 | 3 239 | 422 | 4 618 | 4 823 | 6 746 | 11 493 | 14 068 | 27 186 | -6 132 | 12 942 | 54 734 | 58 988 | -21 793 | 5 061 | - 569 | 2 054 | 9 265 | 16 227 | 22 300 | 24 266 | 1 246 | 37 198 | 101 652 | 33 480 | 15 759 | -18 854 | 3 550 | 12 693 | 21 903 | -20 653 | 11 816 | 9 883 | 87 859 | 71 634 | -34 036 | 111 869 | 89 016 | 28 226 | 29 423 | 1 924 | 451 | 141 | 135 | 34 | 12 | 13 | 94 | 205 | 3 | 8 | 5 | 45 | 75 | 16 837 | -5 329 | 38 | 40 | 102 | 60 | 235 | 348 | 484 | 342 | 439 | -20 | 485 | 6 261 | 14 | 0 | 134 | -16 258 | 200 | 276 | 533 | 225 | 22 | 11 327 | 17 | 75 | 6 |
dynamika kw/kw | | | +3,28% | -86,97% | +994,31% | +4,44% | +39,87% | +70,37% | +22,40% | +93,25% | -122,56% | +311,06% | +322,92% | +7,77% | -136,94% | +123,22% | -111,24% | +460,98% | +351,07% | +75,14% | +37,43% | +8,82% | -94,87% | +2 885,39% | +173,27% | -67,06% | -52,93% | -219,64% | +118,83% | +257,55% | +72,56% | -194,29% | +157,21% | -16,36% | +788,99% | -18,47% | -147,51% | +428,68% | -20,43% | -68,29% | +4,24% | -93,46% | -76,56% | -68,74% | -4,26% | -74,81% | -64,71% | +8,33% | +623,08% | +118,09% | -98,54% | +166,67% | -37,50% | +800,00% | +66,67% | +22 349,33% | -131,65% | +100,71% | +5,26% | +155,00% | -41,18% | +291,67% | +48,09% | +39,08% | -29,34% | +28,36% | -104,56% | +2 525,00% | +1 190,93% | -99,78% | -100,00% | | -12 232,84% | +101,23% | +38,00% | +93,12% | -57,79% | -90,22% | +51 386,36% | -99,85% | +341,18% | -92,00% |
dynamika r/r | | | | | | +53,79% | +108,27% | +2 623,46% | +204,63% | +463,67% | -190,90% | +12,61% | +289,07% | +116,98% | -255,40% | -60,89% | -101,04% | -96,52% | +142,51% | +220,63% | +4 019,16% | +1 081,40% | -86,55% | +129,24% | +355,84% | +37,97% | +1 164,77% | -150,69% | -96,51% | -62,09% | +38,99% | -9,54% | +232,85% | -22,14% | +301,13% | +446,85% | -388,05% | +1 031,93% | +1,32% | -60,60% | +186,45% | -98,28% | -99,49% | -99,50% | -99,54% | -98,23% | -97,34% | -90,78% | -30,37% | +502,94% | -75,00% | -38,46% | -94,68% | -78,05% | +2 400,00% | +210 362,50% | -106 680,00% | -15,56% | -46,67% | -99,39% | +101,13% | +518,42% | +770,00% | +374,51% | +470,00% | +86,81% | -105,75% | +0,21% | +1 730,70% | -96,81% | +100,00% | -72,37% | -359,67% | +1 328,57% | | +297,76% | +101,38% | -89,00% | +4 003,99% | -96,81% | -66,67% | -72,73% |
Pozostałe koszty operacyjne | | - 162 | - 188 | - 268 | -1 142 | - 439 | - 951 | - 969 | 573 | -1 080 | -36 | 659 | - 454 | -1 271 | 16 | - 459 | -1 557 | -22 | 22 | -1 | -1 518 | -24 | - 137 | -95 | - 650 | -10 891 | - 222 | -13 743 | 13 020 | -45 | -37 | - 183 | -2 097 | - 308 | -1 590 | 718 | -6 597 | -98 | - 379 | -38 | -51 | -2 | -8 | -3 | - 661 | 0 | 0 | -2 | 2 | 0 | 0 | - 103 | - 620 | -2 | - 169 | -42 788 | -27 | -74 | 0 | -35 | -13 | -1 | -13 | -2 | -35 | -7 | - 128 | - 308 | 100 | -64 | - 118 | -65 | 99 | 0 | 0 | 0 | - 300 | - 230 | -68 | -74 | - 161 | -54 |
dynamika kw/kw | | | -16,05% | -42,55% | -326,12% | +61,56% | -116,63% | -1,89% | +159,13% | -288,48% | +96,67% | +1 930,56% | -168,89% | -179,96% | +101,26% | -2 968,75% | -239,22% | +98,59% | +200,00% | -104,55% | -151 700,00% | +98,42% | -470,83% | +30,66% | -584,21% | -1 575,54% | +97,96% | -6 090,54% | +194,74% | -100,35% | +17,78% | -394,59% | -1 045,90% | +85,31% | -416,23% | +145,16% | -1 018,80% | +98,51% | -286,73% | +89,97% | -34,21% | +96,08% | -300,00% | +62,50% | -21 933,33% | +100,00% | | | +200,00% | -100,00% | | | -501,94% | +99,68% | -8 350,00% | -25 218,34% | +99,94% | -174,07% | +100,00% | -23,65% | +62,86% | +92,31% | -1 200,00% | +84,62% | -1 650,00% | +80,00% | -1 728,57% | -140,63% | +132,47% | -164,00% | -84,38% | +44,92% | +252,31% | -100,00% | -101,41% | | | +23,33% | +70,43% | -8,82% | -117,57% | +66,46% |
dynamika r/r | | | | | | -170,99% | -405,85% | -261,57% | +150,18% | -146,01% | +96,21% | +168,01% | -179,23% | -17,69% | +144,44% | -169,65% | -242,95% | +98,27% | +37,50% | +99,78% | +2,50% | -9,09% | -722,73% | -9 400,00% | +57,18% | -45 279,17% | -62,04% | -14 366,32% | +2 103,08% | +99,59% | +83,33% | +98,67% | -116,11% | -584,44% | -4 197,30% | +492,35% | -214,59% | +68,18% | +76,16% | -105,29% | +99,23% | +97,96% | +97,89% | +92,11% | -1 196,08% | +100,00% | +100,00% | +33,33% | +100,30% | | | -5 050,00% | -31 100,00% | | | -41 441,75% | +95,65% | -3 600,00% | +100,00% | +99,92% | +51,85% | +98,65% | +89,86% | +94,29% | -169,23% | -600,00% | -884,62% | -15 300,00% | +385,71% | -814,29% | +7,81% | +78,90% | -1,00% | +100,00% | +100,00% | +100,00% | -403,03% | | | | +46,33% | +76,52% |
Zysk operacyjny |
|
1 605 | 1 638 | 223 | 4 802 | 3 265 | 4 811 | 11 415 | 15 208 | 25 538 | -8 519 | 10 595 | 47 296 | 50 273 | -18 131 | 3 567 | -3 540 | 1 977 | 10 494 | 16 511 | 20 972 | 24 923 | 1 343 | 37 137 | 100 335 | 20 352 | 14 084 | -34 086 | 14 164 | 11 782 | 20 566 | - 393 | 12 646 | 11 093 | 83 562 | 75 409 | 18 809 | 113 749 | 102 270 | 26 399 | 27 271 | 50 272 | 61 411 | 4 748 | 13 022 | 66 544 | -22 978 | -76 851 | -46 861 | 13 920 | 40 505 | 45 123 | 19 423 | 71 715 | 6 245 | 3 573 | 102 357 | 31 469 | -9 098 | 45 851 | 55 355 | 4 039 | 13 337 | 22 268 | 124 025 | 45 258 | 307 747 | 46 487 | -41 227 | -90 208 | 69 378 | 65 728 | 91 728 | 14 749 | 111 380 | 89 061 | -20 217 | 18 771 | 17 855 | 23 062 | -30 047 | 22 059 |
dynamika kw/kw | | | +2,06% | -86,39% | +2 053,36% | -32,01% | +47,35% | +137,27% | +33,23% | +67,92% | -133,36% | +224,37% | +346,40% | +6,29% | -136,07% | +119,67% | -199,24% | +155,85% | +430,80% | +57,34% | +27,02% | +18,84% | -94,61% | +2 665,23% | +170,18% | -79,72% | -30,80% | -342,02% | +141,55% | -16,82% | +74,55% | -101,91% | +3 317,81% | -12,28% | +653,29% | -9,76% | -75,06% | +504,76% | -10,09% | -74,19% | +3,30% | +84,34% | +22,16% | -92,27% | +174,26% | +411,01% | -134,53% | -234,45% | +39,02% | +129,70% | +190,98% | +11,40% | -56,96% | +269,23% | -91,29% | -42,79% | +2 764,74% | -69,26% | -128,91% | +603,97% | +20,73% | -92,70% | +230,21% | +66,96% | +456,97% | -63,51% | +579,98% | -84,89% | -188,69% | -118,81% | +176,91% | -5,26% | +39,56% | -83,92% | +655,17% | -20,04% | -122,70% | +192,85% | -4,88% | +29,16% | -230,29% | +173,41% |
dynamika r/r | | | | | | +103,43% | +193,71% | +5 018,83% | +216,70% | +682,17% | -277,07% | -7,18% | +210,99% | +96,86% | -112,83% | -66,33% | -107,48% | -96,07% | +157,88% | +362,88% | +692,43% | +1 160,65% | -87,20% | +124,92% | +378,42% | -18,34% | +948,70% | -191,78% | -85,88% | -42,11% | +46,02% | +98,85% | -10,72% | -5,85% | +306,31% | +19 288,04% | +48,73% | +925,41% | +22,39% | -64,99% | +44,99% | -55,80% | -39,95% | -82,01% | -52,25% | +32,37% | -137,42% | -1 718,60% | -459,86% | -79,08% | +276,28% | +158,71% | +141,45% | +415,19% | -84,58% | -92,08% | +426,99% | -56,12% | -245,68% | +1 183,26% | -45,92% | -87,17% | +246,59% | -51,43% | +124,05% | +1 020,52% | +2 207,47% | +108,76% | -133,24% | -299,32% | -77,46% | +41,39% | +322,49% | +116,35% | +60,54% | +35,50% | -122,04% | +27,27% | -83,97% | -74,11% | -48,62% | +17,52% |
Przychody Finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 274 | -1 816 | -1 743 | -1 997 | -2 181 | -2 100 | - 864 | -2 488 | -1 474 | -2 451 | -2 073 | 10 533 | 661 | 4 476 | 2 240 | 1 850 | 668 | 268 | 4 253 | 3 382 | 1 043 | 6 329 | -3 690 | 1 514 | 1 558 | 1 297 | 1 395 | 1 302 | 1 212 | 1 252 | 1 205 | 680 | 708 | 722 | 730 | 733 | 544 | 104 | 67 | 12 | 218 | 295 | 311 | 333 | 332 | 432 | 928 | 534 | 622 | 743 | 809 | 1 060 | 941 | 850 | 850 | 751 | 725 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | -111,89% | +4,02% | -14,57% | -9,21% | +3,71% | +58,86% | -187,96% | +40,76% | -66,28% | +15,42% | +608,10% | -93,72% | +577,16% | -49,96% | -17,41% | -63,89% | -59,88% | +1 486,94% | -20,48% | -69,16% | +506,81% | -158,30% | +141,03% | +2,91% | -16,75% | +7,56% | -6,67% | -6,91% | +3,30% | -3,75% | -43,57% | +4,12% | +1,98% | +1,11% | +0,41% | -25,78% | -80,88% | -35,58% | -82,09% | +1 716,67% | +35,32% | +5,42% | +7,07% | -0,30% | +30,12% | +114,81% | -42,46% | +16,48% | +19,45% | +8,88% | +31,03% | -11,23% | -9,67% | 0,00% | -11,65% | -3,46% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114,28% | -15,64% | +50,43% | -24,59% | +32,42% | -16,71% | -139,93% | +523,35% | +144,84% | +282,62% | +208,06% | -82,44% | +1,06% | -94,01% | +89,87% | +82,81% | +56,14% | +2 261,57% | -186,76% | -55,23% | +49,38% | -79,51% | +137,80% | -14,00% | -22,21% | -3,47% | -13,62% | -47,77% | -41,58% | -42,33% | -39,42% | +7,79% | -23,16% | -85,60% | -90,82% | -98,36% | -59,93% | +183,65% | +364,18% | +2 675,00% | +52,29% | +46,44% | +198,39% | +60,36% | +87,35% | +71,99% | -12,82% | +98,50% | +51,29% | +14,40% | +5,07% | -29,15% | -22,95% |
Koszty finansowe | | - 407 | - 371 | 2 472 | -3 509 | - 311 | - 391 | - 320 | - 783 | - 590 | - 418 | - 280 | 1 713 | -2 054 | -1 740 | -1 641 | -1 620 | -1 252 | -1 648 | -1 881 | -2 753 | -1 477 | -1 646 | -1 958 | -2 848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 245 | -3 272 | -5 849 | -2 871 | -3 478 | -2 860 | -2 700 | -2 705 | -2 976 | -4 014 | -3 491 | -3 948 | -3 963 | -4 526 | -4 338 | -4 872 | -4 190 | -4 422 | -3 958 | -4 389 | -4 080 | -2 919 | -3 012 | -2 867 | -2 772 | -2 801 | -2 075 | -1 854 | -2 002 | -1 909 | -4 409 | -3 480 | -2 801 | -5 859 | -5 178 | -8 144 | -6 730 | -6 312 | -9 044 | -11 485 | -5 472 | -4 446 | -5 003 | -6 698 | -6 196 | -6 911 |
dynamika kw/kw | | | +8,85% | +766,31% | -241,95% | +91,14% | -25,72% | +18,16% | -144,69% | +24,65% | +29,15% | +33,01% | +711,79% | -219,91% | +15,29% | +5,69% | +1,28% | +22,72% | -31,63% | -14,14% | -46,36% | +46,35% | -11,44% | -18,96% | -45,45% | +100,00% | | | | | | | | | | | | +70,90% | -78,76% | +50,91% | -21,14% | +17,77% | +5,59% | -0,19% | -10,02% | -34,88% | +13,03% | -13,09% | -0,38% | -14,21% | +4,15% | -12,31% | +14,00% | -5,54% | +10,49% | -10,89% | +7,04% | +28,46% | -3,19% | +4,81% | +3,31% | -1,05% | +25,92% | +10,65% | -7,98% | +4,65% | -130,96% | +21,07% | +19,51% | -109,18% | +11,62% | -57,28% | +17,36% | +6,21% | -43,28% | -26,99% | +52,36% | +18,75% | -12,53% | -33,88% | +7,49% | -11,54% |
dynamika r/r | | | | | | +23,59% | -5,39% | -112,94% | +77,69% | -89,71% | -6,91% | +12,50% | +318,77% | -248,14% | -316,27% | -486,07% | -194,57% | +39,05% | +5,29% | -14,63% | -69,94% | -17,97% | +0,12% | -4,09% | -3,45% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | +69,07% | +12,59% | +53,84% | +5,78% | +14,43% | -40,35% | -29,30% | -45,95% | -33,17% | -12,76% | -24,26% | -23,40% | -5,73% | +2,30% | +8,76% | +9,91% | +2,63% | +33,99% | +23,90% | +34,68% | +32,06% | +4,04% | +31,11% | +35,33% | +27,78% | +31,85% | -112,48% | -87,70% | -39,91% | -206,91% | -17,44% | -134,02% | -140,27% | -7,73% | -74,66% | -41,02% | +18,69% | +29,56% | +44,68% | +41,68% | -13,23% | -55,44% |
Zysk brutto |
|
1 198 | 1 267 | 2 695 | 1 293 | 2 954 | 4 420 | 11 095 | 14 425 | 24 948 | -8 937 | 10 315 | 49 009 | 36 320 | -7 972 | 1 926 | -5 160 | 8 022 | 1 549 | 14 630 | 18 219 | 23 446 | - 303 | 35 179 | 97 487 | 35 626 | 12 268 | -35 829 | 12 167 | 9 601 | 18 466 | -1 257 | 10 158 | 9 619 | 81 111 | 73 336 | 18 097 | 111 138 | 108 093 | 26 860 | 26 202 | 47 987 | 58 650 | -2 129 | 15 213 | 63 744 | -17 435 | -79 869 | -51 753 | 10 952 | 37 464 | 42 673 | 16 535 | 68 505 | 3 539 | 1 500 | 97 846 | 29 258 | -11 388 | 43 714 | 53 316 | 1 782 | 11 366 | 20 481 | 122 035 | 43 567 | 303 633 | 43 318 | -43 695 | -95 735 | 64 632 | 58 512 | 85 532 | 9 059 | 103 079 | 78 385 | -24 629 | 15 266 | 13 702 | 17 214 | -35 492 | 15 873 |
dynamika kw/kw | | | +5,76% | +112,71% | -52,02% | +128,46% | +49,63% | +151,02% | +30,01% | +72,95% | -135,82% | +215,42% | +375,12% | -25,89% | -121,95% | +124,16% | -367,91% | +255,47% | -80,69% | +844,48% | +24,53% | +28,69% | -101,29% | +11 710,23% | +177,12% | -63,46% | -65,56% | -392,05% | +133,96% | -21,09% | +92,33% | -106,81% | +908,11% | -5,31% | +743,24% | -9,59% | -75,32% | +514,12% | -2,74% | -75,15% | -2,45% | +83,14% | +22,22% | -103,63% | +814,56% | +319,01% | -127,35% | -358,10% | +35,20% | +121,16% | +242,07% | +13,90% | -61,25% | +314,30% | -94,83% | -57,62% | +6 423,07% | -70,10% | -138,92% | +483,86% | +21,97% | -96,66% | +537,82% | +80,20% | +495,84% | -64,30% | +596,93% | -85,73% | -200,87% | -119,10% | +167,51% | -9,47% | +46,18% | -89,41% | +1 037,86% | -23,96% | -131,42% | +161,98% | -10,24% | +25,63% | -306,18% | +144,72% |
dynamika r/r | | | | | | +146,58% | +248,86% | +311,69% | +1 015,62% | +744,55% | -302,19% | -7,03% | +239,75% | +45,58% | +10,80% | -81,33% | -110,53% | -77,91% | +119,43% | +659,61% | +453,08% | +192,27% | -119,56% | +140,46% | +435,08% | +51,95% | +4 148,84% | -201,85% | -87,52% | -73,05% | +50,52% | +96,49% | -16,51% | +0,19% | +339,25% | +5 934,21% | +78,16% | +1 055,40% | +33,27% | -63,37% | +44,79% | -56,82% | -45,74% | -107,93% | -41,94% | +32,84% | -129,73% | -3 651,48% | -440,19% | -82,82% | +314,88% | +153,43% | +131,95% | +525,50% | -90,55% | -96,48% | +491,75% | -57,29% | -421,79% | +2 814,27% | -45,51% | -93,91% | +199,81% | -53,15% | +128,89% | +2 344,84% | +2 571,41% | +111,50% | -135,81% | -319,74% | -78,71% | +35,08% | +295,75% | +109,46% | +59,49% | +33,96% | -128,80% | +68,52% | -86,71% | -78,04% | -44,11% | +3,98% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 131 | -2 570 | -1 353 | 0 | -11 939 | 3 882 | - 194 | -43 | - 137 | -1 276 | 850 | 46 | - 678 | 741 | 1 072 | -1 058 | 1 782 | 123 | 712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | -116,98% | +47,35% | +100,00% | | +132,52% | -105,00% | +77,84% | -218,60% | -831,39% | +166,61% | -94,59% | -1 573,91% | +209,29% | +44,67% | -198,69% | +268,43% | -93,10% | +478,86% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | -178,90% | +251,05% | +85,66% | | +98,85% | -132,87% | +538,14% | +206,98% | -394,89% | +158,07% | +26,12% | -2 400,00% | +362,83% | -83,40% | -33,58% | +100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
1 116 | 814 | 2 735 | 1 157 | 2 217 | 4 307 | 10 780 | 12 061 | 21 452 | 7 505 | 5 551 | 45 465 | 28 467 | -3 605 | 1 148 | -4 839 | 8 439 | 2 980 | 14 235 | 18 704 | 22 524 | -1 309 | 35 986 | 98 882 | 28 140 | 13 018 | -38 262 | 15 794 | 9 534 | 20 522 | 1 735 | 9 781 | 9 939 | 81 230 | 73 641 | 21 374 | 108 977 | 105 160 | 26 362 | 24 295 | 47 537 | 55 449 | 2 798 | 15 679 | 64 476 | -16 316 | -80 163 | -50 240 | 10 654 | 36 712 | 42 775 | 14 545 | 67 615 | 3 766 | -1 359 | 104 509 | 26 483 | -11 267 | 45 230 | 52 942 | 1 506 | 9 695 | 16 541 | 98 941 | 35 448 | 431 474 | 39 979 | -41 111 | -81 403 | 80 326 | 60 439 | 83 899 | 10 260 | 97 304 | 81 131 | -23 795 | 15 987 | 15 005 | 19 570 | -35 050 | 15 004 |
dynamika kw/kw | | | -27,06% | +236,00% | -57,70% | +91,62% | +94,27% | +150,29% | +11,88% | +77,86% | -65,01% | -26,04% | +719,04% | -37,39% | -112,66% | +131,84% | -521,52% | +274,40% | -64,69% | +377,68% | +31,39% | +20,42% | -105,81% | +2 849,12% | +174,78% | -71,54% | -53,74% | -393,92% | +141,28% | -39,64% | +115,25% | -91,55% | +463,75% | +1,62% | +717,29% | -9,34% | -70,98% | +409,86% | -3,50% | -74,93% | -7,84% | +95,67% | +16,64% | -94,95% | +460,36% | +311,23% | -125,31% | -391,32% | +37,33% | +121,21% | +244,58% | +16,52% | -66,00% | +364,87% | -94,43% | -136,09% | +7 790,14% | -74,66% | -142,54% | +501,44% | +17,05% | -97,16% | +543,76% | +70,61% | +498,16% | -64,17% | +1 117,20% | -90,73% | -202,83% | -98,01% | +198,68% | -24,76% | +38,82% | -87,77% | +848,38% | -16,62% | -129,33% | +167,19% | -6,14% | +30,42% | -279,10% | +142,81% |
dynamika r/r | | | | | | +98,66% | +429,12% | +294,15% | +942,44% | +867,61% | +74,25% | -48,51% | +276,96% | +32,70% | -148,03% | -79,32% | -110,64% | -70,36% | +182,66% | +1 139,98% | +486,53% | +166,90% | -143,93% | +152,80% | +428,67% | +24,93% | +1 094,50% | -206,32% | -84,03% | -66,12% | +57,64% | +104,53% | -38,07% | +4,25% | +295,82% | +4 144,44% | +118,53% | +996,46% | +29,46% | -64,20% | +13,67% | -56,38% | -47,27% | -89,39% | -35,46% | +35,63% | -129,43% | -2 965,01% | -420,43% | -83,48% | +325,01% | +153,36% | +128,95% | +534,64% | -89,74% | -103,18% | +618,52% | -60,83% | -399,18% | +3 428,18% | -49,34% | -94,31% | +186,05% | -63,43% | +86,89% | +2 253,78% | +4 350,48% | +141,70% | -141,55% | -329,64% | -81,38% | +51,18% | +304,08% | +112,60% | +21,14% | +34,24% | -128,36% | +55,82% | -84,58% | -75,88% | -47,30% | -6,15% |
Zysk netto akcjonariuszy większościowych |
|
1 284 | 902 | 2 394 | 945 | 2 352 | 4 147 | 10 607 | 12 242 | 21 422 | 7 455 | 6 070 | 45 439 | 28 781 | -3 597 | 1 148 | -4 781 | 8 439 | 35 919 | -18 703 | 18 703 | 22 524 | -1 311 | 35 981 | 98 886 | 28 135 | 13 012 | -38 273 | 15 805 | 9 534 | 20 522 | 1 735 | 9 781 | 9 939 | 81 230 | 73 641 | 21 374 | 108 545 | 105 592 | 26 362 | 24 295 | 47 537 | 55 449 | 2 798 | 15 679 | 64 476 | -16 316 | -80 163 | -50 240 | 10 654 | 36 712 | 42 775 | 14 545 | 67 615 | 3 766 | -1 359 | 104 509 | 26 483 | -11 267 | 45 230 | 52 942 | 1 506 | 9 695 | 16 541 | 98 941 | 35 448 | 431 474 | 39 979 | -41 111 | -81 403 | 80 326 | 60 439 | 83 899 | 10 260 | 97 304 | 81 131 | -23 795 | 15 987 | 15 005 | 19 570 | -35 050 | 15 004 |
dynamika kw/kw | | | -29,75% | +165,41% | -60,53% | +148,89% | +76,32% | +155,78% | +15,41% | +74,99% | -65,20% | -18,58% | +648,58% | -36,66% | -112,50% | +131,92% | -516,46% | +276,51% | +325,63% | -152,07% | +200,00% | +20,43% | -105,82% | +2 844,55% | +174,83% | -71,55% | -53,75% | -394,14% | +141,30% | -39,68% | +115,25% | -91,55% | +463,75% | +1,62% | +717,29% | -9,34% | -70,98% | +407,84% | -2,72% | -75,03% | -7,84% | +95,67% | +16,64% | -94,95% | +460,36% | +311,23% | -125,31% | -391,32% | +37,33% | +121,21% | +244,58% | +16,52% | -66,00% | +364,87% | -94,43% | -136,09% | +7 790,14% | -74,66% | -142,54% | +501,44% | +17,05% | -97,16% | +543,76% | +70,61% | +498,16% | -64,17% | +1 117,20% | -90,73% | -202,83% | -98,01% | +198,68% | -24,76% | +38,82% | -87,77% | +848,38% | -16,62% | -129,33% | +167,19% | -6,14% | +30,42% | -279,10% | +142,81% |
dynamika r/r | | | | | | +83,18% | +359,76% | +343,07% | +1 195,45% | +810,80% | +79,77% | -42,77% | +271,17% | +34,35% | -148,25% | -81,09% | -110,52% | -70,68% | +1 098,58% | -1 729,18% | +491,19% | +166,90% | -103,65% | +292,38% | +428,72% | +24,91% | +1 092,52% | -206,37% | -84,02% | -66,11% | +57,72% | +104,53% | -38,11% | +4,25% | +295,82% | +4 144,44% | +118,53% | +992,11% | +29,99% | -64,20% | +13,67% | -56,21% | -47,49% | -89,39% | -35,46% | +35,63% | -129,43% | -2 965,01% | -420,43% | -83,48% | +325,01% | +153,36% | +128,95% | +534,64% | -89,74% | -103,18% | +618,52% | -60,83% | -399,18% | +3 428,18% | -49,34% | -94,31% | +186,05% | -63,43% | +86,89% | +2 253,78% | +4 350,48% | +141,70% | -141,55% | -329,64% | -81,38% | +51,18% | +304,08% | +112,60% | +21,14% | +34,24% | -128,36% | +55,82% | -84,58% | -75,88% | -47,30% | -6,15% |
EBITDA |
|
1 864 | 1 896 | 411 | 5 036 | 3 579 | 5 125 | 11 723 | 15 519 | 25 616 | -8 449 | 10 669 | 47 370 | 50 305 | -18 095 | 3 643 | -3 488 | 2 045 | 10 570 | 16 559 | 21 058 | 24 987 | 1 399 | 37 183 | 100 388 | 20 395 | 14 126 | -34 086 | 14 249 | 11 823 | 20 607 | - 339 | 12 717 | 11 150 | 83 620 | 75 465 | 18 886 | 113 811 | 102 345 | 26 450 | 27 224 | 50 311 | 61 454 | 4 790 | 13 063 | 66 584 | -22 937 | -76 810 | -46 636 | 13 987 | 40 553 | 45 159 | 19 458 | 71 749 | 6 283 | 3 622 | 102 406 | 31 546 | -9 022 | 45 926 | 55 413 | 4 189 | 13 672 | 22 602 | 124 361 | 45 591 | 308 292 | 46 801 | -41 176 | -90 058 | 69 511 | 65 910 | 91 881 | 14 899 | 111 508 | 89 213 | -20 087 | 18 920 | 18 014 | 23 236 | -29 850 | 22 222 |
dynamika kw/kw | | | +1,72% | -78,32% | +1 125,30% | -28,93% | +43,20% | +128,74% | +32,38% | +65,06% | -132,98% | +226,28% | +344,00% | +6,20% | -135,97% | +120,13% | -195,75% | +158,63% | +416,87% | +56,66% | +27,17% | +18,66% | -94,40% | +2 557,83% | +169,98% | -79,68% | -30,74% | -341,30% | +141,80% | -17,03% | +74,30% | -101,65% | +3 851,33% | -12,32% | +649,96% | -9,75% | -74,97% | +502,62% | -10,07% | -74,16% | +2,93% | +84,80% | +22,15% | -92,21% | +172,71% | +409,71% | -134,45% | -234,87% | +39,28% | +129,99% | +189,93% | +11,36% | -56,91% | +268,74% | -91,24% | -42,35% | +2 727,33% | -69,20% | -128,60% | +609,04% | +20,66% | -92,44% | +226,38% | +65,32% | +450,22% | -63,34% | +576,21% | -84,82% | -187,98% | -118,71% | +177,18% | -5,18% | +39,40% | -83,78% | +648,43% | -19,99% | -122,52% | +194,19% | -4,79% | +28,99% | -228,46% | +174,45% |
dynamika r/r | | | | | | +92,01% | +170,31% | +2 752,31% | +208,16% | +615,73% | -264,86% | -8,99% | +205,24% | +96,38% | -114,17% | -65,85% | -107,36% | -95,93% | +158,41% | +354,54% | +703,73% | +1 121,86% | -86,76% | +124,55% | +376,72% | -18,38% | +909,72% | -191,67% | -85,81% | -42,03% | +45,88% | +99,01% | -10,75% | -5,69% | +305,78% | +22 361,06% | +48,51% | +920,73% | +22,39% | -64,95% | +44,15% | -55,79% | -39,95% | -81,89% | -52,02% | +32,34% | -137,32% | -1 703,55% | -457,01% | -78,99% | +276,80% | +158,79% | +141,72% | +412,97% | -84,51% | -91,98% | +426,29% | -56,03% | -243,59% | +1 167,97% | -45,89% | -86,72% | +251,54% | -50,79% | +124,43% | +988,35% | +2 154,92% | +107,07% | -133,11% | -297,53% | -77,45% | +40,83% | +323,14% | +116,54% | +60,42% | +35,36% | -121,86% | +26,99% | -83,85% | -73,95% | -48,60% | +17,45% |
Przepływy operacyjne |
|
-1 425 | 198 | -1 916 | 244 | - 338 | -1 473 | 1 009 | -10 553 | 4 385 | 8 203 | -25 208 | -4 751 | 1 884 | -12 443 | -7 524 | 10 720 | -6 328 | 1 682 | -71 | 2 246 | - 165 | 230 | -1 489 | -3 215 | -1 377 | 37 713 | 1 020 | 9 819 | -7 782 | - 574 | 19 282 | 6 040 | 1 805 | -1 758 | 8 495 | 19 723 | 51 846 | 42 222 | 3 333 | -18 216 | 953 | 4 814 | -6 525 | 2 048 | -1 056 | 3 514 | -1 826 | - 850 | -6 959 | 4 887 | 17 639 | 841 | 18 840 | -21 896 | 475 | -19 875 | 347 | -2 493 | 29 533 | 28 633 | -2 264 | 13 477 | - 871 | 4 234 | -11 641 | 17 615 | 76 821 | -4 116 | 22 668 | 27 963 | -25 605 | -9 587 | -1 557 | -1 178 | 48 941 | 14 802 | - 398 | -4 937 | 17 259 | -22 735 | -22 649 |
dynamika kw/kw | | | +113,89% | -1 067,68% | +112,73% | -238,52% | -335,80% | +168,50% | -1 145,89% | +141,55% | +87,07% | -407,30% | +81,15% | +139,65% | -760,46% | +39,53% | +242,48% | -159,03% | +126,58% | -104,22% | +3 263,38% | -107,35% | +239,39% | -747,39% | -115,92% | +57,17% | +2 838,78% | -97,30% | +862,65% | -179,25% | +92,62% | +3 459,23% | -68,68% | -70,12% | -197,40% | +583,22% | +132,17% | +162,87% | -18,56% | -92,11% | -646,53% | +105,23% | +405,14% | -235,54% | +131,39% | -151,56% | +432,77% | -151,96% | +53,45% | -718,71% | +170,23% | +260,94% | -95,23% | +2 140,19% | -216,22% | +102,17% | -4 284,21% | +101,75% | -818,44% | +1 284,64% | -3,05% | -107,91% | +695,27% | -106,46% | +586,11% | -374,94% | +251,32% | +336,11% | -105,36% | +650,73% | +23,36% | -191,57% | +62,56% | +83,76% | +24,34% | +4 254,58% | -69,76% | -102,69% | -1 140,45% | +449,58% | -231,73% | +0,38% |
dynamika r/r | | | | | | +76,28% | -843,94% | +152,66% | -4 425,00% | +1 397,34% | +656,89% | -2 598,32% | +54,98% | -57,04% | -251,69% | +70,15% | +325,64% | -435,88% | +113,52% | +99,06% | -79,05% | +97,39% | -86,33% | -1 997,18% | -243,14% | -734,55% | +16 296,96% | +168,50% | +405,41% | -465,14% | -101,52% | +1 790,39% | -38,49% | +123,19% | -206,27% | -55,94% | +226,54% | +2 772,35% | +2 501,71% | -60,77% | -192,36% | -98,16% | -88,60% | -295,77% | +111,24% | -210,81% | -27,00% | +72,02% | -141,50% | -559,00% | +39,07% | +1 065,99% | +198,94% | +370,73% | -548,05% | -97,31% | -2 463,26% | -98,16% | +88,61% | +6 117,47% | +244,07% | -752,45% | +640,59% | -102,95% | -85,21% | -414,18% | +30,70% | +8 919,86% | -197,21% | +294,73% | +58,75% | -133,33% | -132,92% | -106,87% | -104,21% | +291,14% | +254,40% | +74,44% | -319,10% | -64,74% | -253,59% | -5 590,70% |
Amortyzacja | | 259 | 258 | 188 | 234 | 314 | 314 | 308 | 311 | 78 | 70 | 74 | 74 | 32 | 36 | 76 | 52 | 68 | 76 | 48 | 86 | 64 | 56 | 46 | 53 | 43 | 42 | 0 | 85 | 41 | 41 | 54 | 71 | 57 | 58 | 56 | 77 | 62 | 75 | 51 | -47 | 39 | 43 | 42 | 41 | 40 | 41 | 41 | 225 | 67 | 48 | 36 | 35 | 34 | 38 | 49 | 49 | 77 | 76 | 75 | 58 | 150 | 335 | 334 | 336 | 333 | 545 | 314 | 51 | 150 | 133 | 182 | 153 | 150 | 128 | 152 | 130 | 149 | 159 | 174 | 197 | 163 |
dynamika kw/kw | | | -0,39% | -27,13% | +24,47% | +34,19% | 0,00% | -1,91% | +0,97% | -74,92% | -10,26% | +5,71% | 0,00% | -56,76% | +12,50% | +111,11% | -31,58% | +30,77% | +11,76% | -36,84% | +79,17% | -25,58% | -12,50% | -17,86% | +15,22% | -18,87% | -2,33% | -100,00% | | -51,76% | 0,00% | +31,71% | +31,48% | -19,72% | +1,75% | -3,45% | +37,50% | -19,48% | +20,97% | -32,00% | -192,16% | +182,98% | +10,26% | -2,33% | -2,38% | -2,44% | +2,50% | 0,00% | +448,78% | -70,22% | -28,36% | -25,00% | -2,78% | -2,86% | +11,76% | +28,95% | 0,00% | +57,14% | -1,30% | -1,32% | -22,67% | +158,62% | +123,33% | -0,30% | +0,60% | -0,89% | +63,66% | -42,39% | -83,76% | +194,12% | -11,33% | +36,84% | -15,93% | -1,96% | -14,67% | +18,75% | -14,47% | +14,62% | +6,71% | +9,43% | +13,22% | -17,26% |
dynamika r/r | | | | | | +21,24% | +21,71% | +63,83% | +32,91% | -75,16% | -77,71% | -75,97% | -76,21% | -58,97% | -48,57% | +2,70% | -29,73% | +112,50% | +111,11% | -36,84% | +65,38% | -5,88% | -26,32% | -4,17% | -38,37% | -32,81% | -25,00% | -100,00% | +60,38% | -4,65% | -2,38% | | -16,47% | +39,02% | +41,46% | +3,70% | +8,45% | +8,77% | +29,31% | -8,93% | -161,04% | -37,10% | -42,67% | -17,65% | +187,23% | +2,56% | -4,65% | -2,38% | +448,78% | +67,50% | +17,07% | -12,20% | -84,44% | -49,25% | -20,83% | +36,11% | +40,00% | +126,47% | +100,00% | +53,06% | +18,37% | +94,81% | +340,79% | +345,33% | +479,31% | +122,00% | +62,69% | -5,99% | -84,82% | -54,95% | -75,60% | -42,04% | +200,00% | 0,00% | -3,76% | -16,48% | -15,03% | -0,67% | +24,22% | +14,47% | +51,54% | +9,40% |
Przepływy inwestycyjne |
|
1 172 | - 976 | 7 920 | 776 | -4 906 | 4 036 | 2 968 | - 361 | 2 795 | -1 181 | 9 753 | -58 155 | -2 872 | 5 642 | - 646 | -12 158 | 2 970 | - 904 | 4 039 | - 476 | 317 | - 592 | -17 819 | 18 384 | -11 880 | -6 846 | -28 622 | -20 539 | -11 675 | 3 300 | -9 762 | 2 977 | -3 326 | -42 325 | -35 528 | 130 011 | - 108 406 | -32 546 | 21 386 | -4 169 | -29 | 12 | 6 043 | -3 421 | -44 658 | 55 099 | 2 533 | 362 | - 264 | 1 287 | -12 | 27 700 | 987 | -1 201 | -12 | 63 416 | 0 | 0 | 0 | 284 | 0 | 0 | -88 | 0 | 94 | 69 | -1 103 | - 918 | -69 | 190 | -5 137 | 228 | 40 | -52 246 | 3 707 | 32 491 | -10 | -60 | -14 | 19 642 | -7 |
dynamika kw/kw | | | -183,28% | +911,48% | -90,20% | -732,22% | +182,27% | -26,46% | -112,16% | +874,24% | -142,25% | +925,83% | -696,28% | +95,06% | +296,45% | -111,45% | -1 782,04% | +124,43% | -130,44% | +546,79% | -111,79% | +166,60% | -286,75% | -2 909,97% | +203,17% | -164,62% | +42,37% | -318,08% | +28,24% | +43,16% | +128,27% | -395,82% | +130,50% | -211,72% | -1 172,55% | +16,06% | +465,94% | -183,38% | +69,98% | +165,71% | -119,49% | +99,30% | +141,38% | +50 258,33% | -156,61% | -1 205,41% | +223,38% | -95,40% | -85,71% | -172,93% | +587,50% | -100,93% | +230 933,33% | -96,44% | -221,68% | +99,00% | +528 566,67% | -100,00% | | | | -100,00% | | | +100,00% | | -26,60% | -1 698,55% | +16,77% | +92,48% | +375,36% | -2 803,68% | +104,44% | -82,46% | -130 715,00% | +107,10% | +776,48% | -100,03% | -500,00% | +76,67% | +140 400,00% | -100,04% |
dynamika r/r | | | | | | -518,60% | +513,52% | -62,53% | -146,52% | +156,97% | -129,26% | +228,61% | -16 009,42% | -202,75% | +577,73% | -106,62% | +79,09% | +203,41% | -116,02% | +725,23% | +96,08% | -89,33% | +34,51% | -541,17% | +3 962,18% | -3 847,63% | -1 056,42% | -60,63% | -211,72% | +1,73% | +148,20% | +65,89% | +114,49% | +71,51% | -1 382,58% | -263,94% | +4 267,18% | -3 159,35% | +23,10% | +160,19% | -103,21% | +99,97% | +100,04% | -71,74% | +17,94% | -153 893,10% | +459 058,33% | -58,08% | +110,58% | +99,41% | -97,66% | -100,47% | +7 551,93% | +473,86% | -193,32% | 0,00% | +128,94% | -100,00% | +100,00% | +100,00% | -99,55% | | | | -100,00% | | | -1 153,41% | | -173,40% | +175,36% | -365,73% | +124,84% | +157,97% | -27 597,89% | +172,16% | +14 150,44% | -125,00% | +99,89% | -100,38% | -39,55% | +30,00% |
Capex |
|
- 347 | - 416 | - 563 | 507 | -71 | - 111 | -89 | - 335 | -6 | - 754 | 478 | - 474 | 0 | - 319 | -41 | -1 092 | 0 | -40 | -56 | -11 | 0 | 0 | 0 | -77 | 0 | 0 | -17 | -13 | 0 | -17 | -10 | -23 | -4 | -9 | 0 | -26 | 0 | 0 | 0 | - 322 | -29 | 12 | 0 | -24 | 0 | -15 | - 373 | - 276 | - 264 | -8 | -12 | 231 | -5 | - 357 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 238 | 0 | 0 | - 141 | - 286 | -69 | 69 | -5 036 | 4 877 | -40 | -7 | -31 | -31 | -44 | -60 | -13 | -56 | -7 |
dynamika kw/kw | | | -19,88% | -35,34% | +190,05% | -114,00% | -56,34% | +19,82% | -276,40% | +98,21% | -12 466,67% | +163,40% | -199,16% | +100,00% | | +87,15% | -2 563,41% | +100,00% | | -40,00% | +80,36% | +100,00% | | | | +100,00% | | | +23,53% | +100,00% | | +41,18% | -130,00% | +82,61% | -125,00% | +100,00% | | +100,00% | | | | +90,99% | +141,38% | -100,00% | | +100,00% | | -2 386,67% | +26,01% | +4,35% | +96,97% | -50,00% | +2 025,00% | -102,16% | -7 040,00% | +96,64% | +100,00% | | | | | | | | | +100,00% | | | -102,84% | +75,87% | +200,00% | -7 398,55% | +196,84% | -100,82% | +82,50% | -342,86% | 0,00% | -41,94% | -36,36% | +78,33% | -330,77% | +87,50% |
dynamika r/r | | | | | | +79,54% | +73,32% | +84,19% | -166,07% | +91,55% | -579,28% | +637,08% | -41,49% | +100,00% | +57,69% | -108,58% | -130,38% | | +87,46% | -36,59% | +98,99% | | +100,00% | +100,00% | -600,00% | | | | +83,12% | | | +41,18% | -76,92% | | +47,06% | +100,00% | -13,04% | +100,00% | +100,00% | | -1 138,46% | | | | +92,55% | +100,00% | -225,00% | | -1 050,00% | | +46,67% | +96,78% | +183,70% | +98,11% | -4 362,50% | 0,00% | -100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | -20,17% | | | -3 471,63% | +1 805,24% | +42,03% | -110,14% | +99,38% | -100,64% | -10,00% | -757,14% | +58,06% | -80,65% | +84,09% |
Przepływy finansowe |
|
- 287 | - 307 | - 519 | 294 | - 148 | 98 | - 394 | 8 327 | - 158 | 1 665 | - 920 | 60 117 | -1 122 | 3 816 | 11 058 | 3 722 | -2 347 | -1 847 | 18 660 | -24 657 | 1 107 | 25 469 | -2 431 | -1 346 | -1 567 | 24 370 | -2 431 | 5 952 | 7 487 | -5 133 | -17 019 | - 338 | -2 018 | 61 604 | -29 193 | -59 191 | 1 112 | -12 444 | -2 540 | 6 503 | -14 688 | -3 729 | -1 399 | 60 969 | -8 114 | -9 031 | -1 434 | 26 397 | -28 749 | -33 037 | -1 439 | -37 926 | -14 934 | -6 046 | -1 072 | -36 709 | -2 936 | 3 142 | -32 665 | -24 547 | -2 130 | -16 423 | 2 128 | 17 276 | -10 254 | -11 120 | -77 773 | 4 378 | 4 691 | -27 711 | 20 517 | 8 381 | 1 689 | 35 091 | -46 418 | -56 710 | 1 469 | 1 172 | 1 602 | 467 | 22 840 |
dynamika kw/kw | | | -6,97% | -69,06% | +156,65% | -150,34% | +166,22% | -502,04% | +2 213,45% | -101,90% | +1 153,80% | -155,26% | +6 634,46% | -101,87% | +440,11% | +189,78% | -66,34% | -163,06% | +21,30% | +1 110,29% | -232,14% | +104,49% | +2 200,72% | -109,54% | +44,63% | -16,42% | +1 655,20% | -109,98% | +344,84% | +25,79% | -168,56% | -231,56% | +98,01% | -497,04% | +3 152,73% | -147,39% | -102,76% | +101,88% | -1 219,06% | +79,59% | +356,02% | -325,86% | +74,61% | +62,48% | +4 458,04% | -113,31% | -11,30% | +84,12% | +1 940,79% | -208,91% | -14,92% | +95,64% | -2 535,58% | +60,62% | +59,52% | +82,27% | -3 324,35% | +92,00% | +207,02% | -1 139,62% | +24,85% | +91,32% | -671,03% | +112,96% | +711,84% | -159,35% | -8,45% | -599,40% | +105,63% | +7,15% | -690,73% | +174,04% | -59,15% | -79,85% | +1 977,62% | -232,28% | -22,17% | +102,59% | -20,22% | +36,69% | -70,85% | +4 790,79% |
dynamika r/r | | | | | | +48,43% | +131,92% | +24,08% | +2 732,31% | -6,76% | +1 598,98% | -133,50% | +621,95% | -610,13% | +129,19% | +1 301,96% | -93,81% | -109,18% | -148,40% | +68,75% | -762,47% | +147,17% | +1 478,94% | -113,03% | +94,54% | -241,55% | -4,32% | 0,00% | +542,20% | +577,79% | -121,06% | -600,08% | -105,68% | -126,95% | +1 300,16% | -71,53% | -17 412,13% | +155,10% | -120,20% | +91,30% | +110,99% | -1 420,86% | +70,03% | +44,92% | +837,55% | +44,76% | -142,18% | -2,50% | -56,70% | -254,31% | -265,82% | -0,35% | -243,68% | +48,05% | +81,70% | +25,50% | +3,21% | +80,34% | +151,97% | -2 947,11% | +33,13% | +27,45% | -622,69% | +106,51% | +170,38% | -381,41% | +32,29% | -3 754,75% | -74,66% | +145,75% | -149,20% | +126,38% | +91,43% | -63,99% | +226,63% | -326,24% | -776,65% | -13,03% | -96,66% | +103,45% | +100,82% | +1 454,80% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 327 | 0 | 0 | 0 | 7 559 | 0 | 0 | 0 | 435 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | 296 | 0 | 0 | 0 | 301 | 0 | 0 | 0 | 409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | +100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | +469,63% | | | | -94,25% | | | | -105,06% | | | | +1 445,45% | | | | +1,69% | | | | +35,88% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 849 | 2 774 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 682 | 3 240 | 0 | 0 | 11 135 | 46 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 159 | 0 | 10 446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52,57% | -87,92% | -100,00% | | | | | | | | | | | | | | | | -51,51% | -100,00% | | | +318,02% | -100,00% | | | | | | | | | -100,00% | | -100,00% | | | | | | -200,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | +66,64% | +1 336,64% | | | -100,00% | -100,00% | | | | | | | | | -100,00% | | -100,00% | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 322 | - 465 | - 199 | - 176 | - 362 | - 403 | - 200 | - 242 | - 305 | - 313 | - 216 | -17 | -17 | -57 | -38 | 49 | -98 | -90 | - 106 | -76 | -32 | -35 | - 293 | - 252 | - 111 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -44,41% | +57,20% | +11,56% | -105,68% | -11,33% | +50,37% | -21,00% | -26,03% | -2,62% | +30,99% | +92,13% | 0,00% | -235,29% | +33,33% | +228,95% | -300,00% | +8,16% | -17,78% | +28,30% | +57,89% | -9,38% | -737,14% | +13,99% | +55,95% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12,42% | +13,33% | -0,50% | -37,50% | +15,75% | +22,33% | -8,00% | +92,98% | +94,43% | +81,79% | +82,41% | +388,24% | -476,47% | -57,89% | -178,95% | -255,10% | +67,35% | +61,11% | -176,42% | -231,58% | -246,88% |
Pozostałe, w tym pożyczki i kredyty | | - 287 | - 307 | - 479 | 487 | - 126 | 482 | 1 | 8 397 | - 158 | 1 665 | - 920 | 59 591 | - 769 | 5 755 | 11 140 | -1 521 | -2 290 | 863 | 19 429 | -23 945 | 3 184 | 25 469 | - 379 | 79 | 56 | 27 378 | -5 849 | 2 519 | 12 598 | -3 800 | -15 997 | 729 | - 441 | 63 645 | -27 882 | -53 180 | 2 295 | -9 390 | -1 518 | 10 211 | -13 105 | -13 | -13 | 64 469 | -13 375 | -6 790 | -12 | 31 616 | -38 473 | -73 229 | 0 | -30 967 | -13 518 | 0 | 0 | -32 131 | -2 574 | 8 861 | -60 119 | -21 602 | -10 949 | -13 994 | 2 397 | 18 915 | -8 000 | -9 342 | -35 296 | 6 800 | 7 632 | -22 323 | 64 125 | 13 623 | 9 861 | 42 670 | -43 147 | -54 306 | 7 556 | 4 097 | 4 736 | 3 006 | 27 210 |
dynamika kw/kw | | | -6,97% | -56,03% | +201,67% | -125,87% | +482,54% | -99,79% | +839 600,00% | -101,88% | +1 153,80% | -155,26% | +6 577,28% | -101,29% | +848,37% | +93,57% | -113,65% | -50,56% | +137,69% | +2 151,33% | -223,24% | +113,30% | +699,91% | -101,49% | +120,84% | -29,11% | +48 789,29% | -121,36% | +143,07% | +400,12% | -130,16% | -320,97% | +104,56% | -160,49% | +14 531,97% | -143,81% | -90,73% | +104,32% | -509,15% | +83,83% | +772,66% | -228,34% | +99,90% | 0,00% | +496 015,38% | -120,75% | +49,23% | +99,82% | +263 566,67% | -221,69% | -90,34% | +100,00% | | +56,35% | +100,00% | | | +91,99% | +444,25% | -778,47% | +64,07% | +49,31% | -27,81% | +117,13% | +689,11% | -142,29% | -16,78% | -277,82% | +119,27% | +12,24% | -392,49% | +387,26% | -78,76% | -27,62% | +332,71% | -201,12% | -25,86% | +113,91% | -45,78% | +15,60% | -36,53% | +805,19% |
dynamika r/r | | | | | | +56,10% | +257,00% | +100,21% | +1 624,23% | -25,40% | +245,44% | -92 100,00% | +609,67% | -386,71% | +245,65% | +1 310,87% | -102,55% | -197,79% | -85,00% | +74,41% | -1 474,29% | +239,04% | +2 851,22% | -101,95% | +100,33% | -98,24% | +7,50% | -1 443,27% | +3 088,61% | +22 396,43% | -113,88% | -173,50% | -71,06% | -103,50% | +1 774,87% | -74,30% | -7 394,92% | +620,41% | -114,75% | +94,56% | +119,20% | -671,02% | +99,86% | +99,14% | +531,37% | -2,06% | -52 130,77% | +7,69% | -50,96% | -187,65% | -978,48% | +100,00% | -197,95% | +64,86% | +100,00% | | -3,76% | +80,96% | | | +32,77% | -325,37% | -257,93% | +103,99% | +187,56% | +26,93% | +33,24% | -1 572,51% | -64,05% | +195,40% | -138,95% | +281,68% | +100,34% | +29,21% | +291,15% | -167,29% | -498,63% | -23,37% | -90,40% | +110,98% | +105,54% | +260,11% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27 774 | 0 | 0 | 0 | -36 723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -100,00% | | | +100,00% | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32,22% | | | | +100,00% | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 540 | -1 085 | 5 485 | 1 314 | -5 392 | 2 661 | 3 583 | -2 587 | 7 022 | 8 687 | -16 375 | -2 789 | -2 110 | -2 985 | 2 888 | 2 284 | -5 705 | -1 069 | 22 628 | -22 887 | 1 259 | 25 107 | -21 739 | 13 823 | -14 824 | 55 237 | -30 033 | -4 768 | -11 970 | -2 407 | -7 499 | 8 679 | -3 539 | 17 521 | -56 226 | 90 543 | -55 448 | -2 768 | 22 179 | -15 882 | -13 764 | 1 097 | -1 881 | 59 596 | -53 828 | 49 582 | - 727 | 25 909 | -35 972 | -26 863 | 16 188 | -9 385 | 4 893 | -29 143 | - 609 | 6 832 | -2 589 | 649 | -3 132 | 4 370 | -4 394 | -2 946 | 1 169 | 21 510 | -21 801 | 6 564 | -2 055 | - 656 | 27 290 | 442 | -10 225 | - 978 | 172 | -18 333 | 6 230 | -9 417 | 1 061 | -3 825 | 18 847 | -2 626 | 184 |
dynamika kw/kw | | | -100,93% | +605,53% | -76,04% | -510,35% | +149,35% | +34,65% | -172,20% | +371,43% | +23,71% | -288,50% | +82,97% | +24,35% | -41,47% | +196,75% | -20,91% | -349,78% | +81,26% | +2 216,74% | -201,14% | +105,50% | +1 894,20% | -186,59% | +163,59% | -207,24% | +472,62% | -154,37% | +84,12% | -151,05% | +79,89% | -211,55% | +215,74% | -140,78% | +595,08% | -420,91% | +261,03% | -161,24% | +95,01% | +901,26% | -171,61% | +13,34% | +107,97% | -271,47% | +3 268,31% | -190,32% | +192,11% | -101,47% | +3 663,82% | -238,84% | +25,32% | +160,26% | -157,98% | +152,14% | -695,61% | +97,91% | +1 221,84% | -137,90% | +125,07% | -582,59% | +239,53% | -200,55% | +32,95% | +139,68% | +1 740,03% | -201,35% | +130,11% | -131,31% | +68,08% | +4 260,06% | -98,38% | -2 413,35% | +90,44% | +117,59% | -10 758,72% | +133,98% | -251,16% | +111,27% | -460,51% | +592,73% | -113,93% | +107,01% |
dynamika r/r | | | | | | -898,52% | +345,25% | -34,68% | -296,88% | +230,23% | +226,46% | -557,02% | -7,81% | -130,05% | -134,36% | +117,64% | +181,89% | -170,38% | +64,19% | +683,52% | -1 102,06% | +122,07% | +2 448,64% | -196,07% | +160,40% | -1 277,44% | +120,01% | -38,15% | -134,49% | +19,25% | -104,36% | +75,03% | +282,03% | +70,43% | +827,92% | -649,78% | +943,24% | -1 466,77% | -115,80% | +139,45% | -117,54% | +75,18% | +139,63% | -108,48% | +475,24% | -291,08% | +4 419,78% | +61,35% | -56,53% | +33,17% | -154,18% | +2 326,69% | -136,22% | +113,60% | -8,49% | -103,76% | +172,80% | -152,91% | +102,23% | -414,29% | -36,04% | -69,72% | -553,93% | +137,32% | +392,22% | -396,15% | +322,81% | -275,79% | -103,05% | +225,18% | -93,27% | -397,57% | -49,09% | -99,37% | -4 247,74% | +160,93% | -862,88% | +516,86% | +79,14% | +202,52% | +72,11% | -82,66% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
12 267 | 13 366 | 14 311 | 17 321 | 24 082 | 37 549 | 40 524 | 59 798 | 67 482 | 68 718 | 62 567 | 199 506 | 233 279 | 88 863 | 229 258 | 275 073 | 279 179 | 233 730 | 256 914 | 267 759 | 352 451 | 372 574 | 410 479 | 591 741 | 585 686 | 618 195 | 544 444 | 560 784 | 574 538 | 703 141 | 649 024 | 662 503 | 674 828 | 765 300 | 827 722 | 759 547 | 1 207 093 | 1 026 386 | 1 031 295 | 1 192 504 | 1 241 923 | 1 303 002 | 1 309 600 | 1 330 138 | 1 431 206 | 1 370 783 | 1 297 154 | 1 230 715 | 1 248 478 | 1 263 748 | 1 309 999 | 1 311 549 | 1 384 262 | 1 412 478 | 1 416 799 | 1 429 846 | 1 463 707 | 1 386 018 | 1 404 223 | 1 434 167 | 1 510 447 | 1 526 563 | 1 546 430 | 1 669 470 | 1 723 410 | 2 028 175 | 2 032 489 | 2 014 009 | 1 934 838 | 2 010 188 | 2 088 653 | 2 176 732 | 2 195 319 | 2 261 040 | 2 349 317 | 2 315 969 | 2 339 313 | 2 352 019 | 2 383 012 | 2 354 280 | 2 396 563 |
dynamika kw/kw | | +4,07% | +8,96% | +7,07% | +21,03% | +39,03% | +55,92% | +7,92% | +47,56% | +12,85% | +1,83% | -8,95% | +218,87% | +16,93% | -61,91% | +157,99% | +19,98% | +1,49% | -16,28% | +9,92% | +4,22% | +31,63% | +5,71% | +10,17% | +44,16% | -1,02% | +5,55% | -11,93% | +3,00% | +2,45% | +22,38% | -7,70% | +2,08% | +1,86% | +13,41% | +8,16% | -8,24% | +58,92% | -14,97% | +0,48% | +15,63% | +4,14% | +4,92% | +0,51% | +1,57% | +7,60% | -4,22% | -5,37% | -5,12% | +1,44% | +1,22% | +3,66% | +0,12% | +5,54% | +2,04% | +0,31% | +0,92% | +2,37% | -5,31% | +1,31% | +2,13% | +5,32% | +1,07% | +1,30% | +7,96% | +3,23% | +17,68% | +0,21% | -0,91% | -3,93% | +3,89% | +3,90% | +4,22% | +0,85% | +2,99% | +3,90% | -1,42% | +1,01% | +0,54% | +1,32% | -1,21% | +1,80% |
dynamika r/r | | | | | +46,95% | +96,32% | +180,93% | +183,17% | +245,23% | +180,22% | +83,01% | +54,39% | +233,63% | +245,69% | +29,32% | +266,42% | +37,88% | +19,68% | +163,02% | +12,06% | -2,66% | +26,25% | +59,40% | +59,77% | +121,00% | +66,18% | +65,93% | +32,64% | -5,23% | -1,90% | +13,74% | +19,21% | +18,14% | +17,46% | +8,84% | +27,53% | +14,65% | +78,87% | +34,12% | +24,59% | +57,00% | +2,89% | +26,95% | +26,99% | +11,54% | +15,24% | +5,20% | -0,95% | -7,47% | -12,77% | -7,81% | +0,99% | +6,57% | +10,88% | +11,77% | +8,15% | +9,02% | +5,74% | -1,87% | -0,89% | +0,30% | +3,19% | +10,14% | +10,13% | +16,41% | +14,10% | +32,86% | +31,43% | +20,64% | +12,27% | -0,89% | +2,76% | +8,08% | +13,46% | +12,48% | +12,48% | +6,40% | +6,56% | +4,02% | +1,43% | +1,65% | +2,45% |
WNIP | | 734 | 1 233 | 1 533 | 2 027 | 1 894 | 4 263 | 1 079 | 10 155 | 10 493 | 8 691 | 1 313 | 1 866 | 290 | 436 | 448 | 2 447 | 613 | 573 | 541 | 510 | 478 | 450 | 417 | 382 | 350 | 316 | 283 | 250 | 220 | 188 | 85 870 | 85 839 | 85 809 | 85 776 | 85 746 | 80 185 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 37 | 50 | 34 | 26 | 14 | 24 | 18 | 12 | 6 | 19 | 13 | 8 | 2 | 0 | 0 |
dynamika kw/kw | | +31,31% | +67,98% | +24,33% | +32,22% | -6,56% | +125,08% | -74,69% | +841,15% | +3,33% | -17,17% | -84,89% | +42,12% | -84,46% | +50,34% | +2,75% | +446,21% | -74,95% | -6,53% | -5,58% | -5,73% | -6,27% | -5,86% | -7,33% | -8,39% | -8,38% | -9,71% | -10,44% | -11,66% | -12,00% | -14,55% | +45 575,53% | -0,04% | -0,03% | -0,04% | -0,03% | -6,49% | -100,00% | -50,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | -19,57% | +35,14% | -32,00% | -23,53% | -46,15% | +71,43% | -25,00% | -33,33% | -50,00% | +216,67% | -31,58% | -38,46% | -75,00% | -100,00% | |
dynamika r/r | | | | | +262,61% | +158,04% | +245,74% | -29,62% | +400,99% | +454,01% | +103,87% | +21,69% | -81,62% | -97,24% | -94,98% | -65,88% | +31,14% | +111,38% | +31,42% | +20,76% | -79,16% | -22,02% | -21,47% | -22,92% | -25,10% | -26,78% | -29,78% | -32,13% | -34,55% | -37,14% | -40,51% | +30 242,76% | +34 235,60% | +38 904,09% | +45 525,53% | -0,14% | -6,59% | -100,00% | -100,00% | -100,00% | -100,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | -43,48% | -62,16% | -52,00% | -47,06% | -53,85% | -57,14% | -20,83% | -27,78% | -33,33% | -66,67% | -100,00% | -100,00% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
2 462 | 2 642 | 3 174 | 1 919 | 1 801 | 1 696 | 1 457 | 1 884 | 2 234 | 538 | 344 | 312 | 230 | 259 | 248 | 1 119 | 176 | 154 | 174 | 138 | 136 | 135 | 139 | 95 | 94 | 87 | 95 | 85 | 113 | 423 | 476 | 463 | 441 | 437 | 415 | 328 | 276 | 509 | 477 | 472 | 448 | 409 | 369 | 349 | 318 | 335 | 622 | 784 | 753 | 607 | 580 | 545 | 516 | 833 | 793 | 744 | 973 | 898 | 588 | 530 | 2 040 | 1 705 | 1 371 | 1 037 | 704 | 546 | 248 | 3 795 | 3 714 | 3 596 | 3 476 | 3 359 | 3 257 | 3 140 | 3 026 | 2 911 | 2 813 | 3 177 | 3 021 | 2 882 | 2 727 |
dynamika kw/kw | | -0,93% | +7,31% | +20,14% | -39,54% | -6,15% | -5,83% | -14,09% | +29,31% | +18,58% | -75,92% | -36,06% | -9,30% | -26,28% | +12,61% | -4,25% | +351,21% | -84,27% | -12,50% | +12,99% | -20,69% | -1,45% | -0,74% | +2,96% | -31,65% | -1,05% | -7,45% | +9,20% | -10,53% | +32,94% | +274,34% | +12,53% | -2,73% | -4,75% | -0,91% | -5,03% | -20,96% | -15,85% | +84,42% | -6,29% | -1,05% | -5,08% | -8,71% | -9,78% | -5,42% | -8,88% | +5,35% | +85,67% | +26,05% | -3,95% | -19,39% | -4,45% | -6,03% | -5,32% | +61,43% | -4,80% | -6,18% | +30,78% | -7,71% | -34,52% | -9,86% | +284,91% | -16,42% | -19,59% | -24,36% | -32,11% | -22,44% | -54,58% | +1 430,24% | -2,13% | -3,18% | -3,34% | -3,37% | -3,04% | -3,59% | -3,63% | -3,80% | -3,37% | +12,94% | -4,91% | -4,60% | -5,38% |
dynamika r/r | | | | | -22,78% | -26,85% | -35,81% | -54,10% | -1,82% | +24,04% | -68,28% | -76,39% | -83,44% | -89,70% | -51,86% | -27,91% | +258,65% | -23,48% | -40,54% | -29,84% | -87,67% | -22,73% | -12,34% | -20,11% | -31,16% | -30,88% | -35,56% | -31,65% | -10,53% | +20,21% | +386,21% | +401,05% | +444,71% | +290,27% | +3,31% | -12,82% | -29,16% | -37,41% | +16,48% | +14,94% | +43,90% | +62,32% | -19,65% | -22,64% | -26,06% | -29,02% | -18,09% | +68,56% | +124,64% | +136,79% | +81,19% | -6,75% | -30,48% | -31,47% | +37,23% | +36,72% | +36,51% | +88,57% | +7,80% | -25,85% | -28,76% | +109,66% | +89,87% | +133,16% | +95,66% | -65,49% | -67,98% | -81,91% | +265,96% | +427,56% | +558,61% | +1 301,61% | -11,49% | -12,30% | -12,68% | -12,95% | -13,34% | -13,63% | +1,18% | -0,17% | -1,00% | -3,06% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 251 | 223 | 195 | 1 734 | 1 429 | 1 123 | 816 | 510 | 204 | 0 | 3 377 | 3 281 | 3 184 | 3 088 | 2 991 | 2 895 | 2 798 | 2 702 | 2 605 | 2 509 | 2 855 | 2 719 | 2 584 | 2 448 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11,16% | -12,56% | +789,23% | -17,59% | -21,41% | -27,34% | -37,50% | -60,00% | -100,00% | | -2,84% | -2,96% | -3,02% | -3,14% | -3,21% | -3,35% | -3,43% | -3,59% | -3,69% | +13,79% | -4,76% | -4,97% | -5,26% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +469,32% | +403,59% | +318,46% | -70,59% | -85,72% | -100,00% | +313,85% | +543,33% | +1 460,78% | | -11,43% | -11,76% | -12,12% | -12,50% | -12,91% | -13,33% | +2,04% | +0,63% | -0,81% | -2,43% |
Pozostałe aktywa trwałe | | 9 071 | 9 491 | 9 604 | 13 375 | 20 387 | 31 590 | 37 988 | 47 759 | 54 755 | 59 489 | 60 910 | 197 328 | 232 759 | 88 168 | 228 562 | 271 507 | 278 390 | 233 003 | 256 199 | 267 111 | 351 837 | 371 989 | 409 923 | 591 264 | 585 242 | 617 792 | 544 066 | 560 449 | 574 205 | 702 530 | 562 678 | 576 201 | 588 578 | 679 087 | 741 561 | 679 034 | 1 206 815 | 1 025 876 | 1 030 817 | 1 192 031 | 1 241 475 | 1 302 593 | 1 309 231 | 1 329 789 | 1 430 888 | 1 370 448 | 1 296 532 | 1 229 931 | 1 247 725 | 1 263 141 | 1 309 419 | 1 311 004 | 1 383 746 | 1 411 645 | 1 416 006 | 1 429 102 | 1 462 734 | 1 385 120 | 1 403 635 | 1 433 637 | 1 508 407 | 1 524 858 | 1 545 059 | 1 668 433 | 1 722 706 | 2 027 583 | 2 032 204 | 2 010 164 | 1 931 090 | 2 006 566 | 2 085 163 | 2 173 349 | 2 192 044 | 2 257 888 | 2 346 285 | 2 313 039 | 2 336 487 | 2 348 834 | 2 379 989 | 2 351 398 | 2 393 836 |
dynamika kw/kw | | +3,75% | +4,63% | +1,19% | +39,26% | +52,43% | +54,95% | +20,25% | +25,72% | +14,65% | +8,65% | +2,39% | +223,97% | +17,96% | -62,12% | +159,23% | +18,79% | +2,54% | -16,30% | +9,96% | +4,26% | +31,72% | +5,73% | +10,20% | +44,24% | -1,02% | +5,56% | -11,93% | +3,01% | +2,45% | +22,35% | -19,91% | +2,40% | +2,15% | +15,38% | +9,20% | -8,43% | +77,73% | -14,99% | +0,48% | +15,64% | +4,15% | +4,92% | +0,51% | +1,57% | +7,60% | -4,22% | -5,39% | -5,14% | +1,45% | +1,24% | +3,66% | +0,12% | +5,55% | +2,02% | +0,31% | +0,92% | +2,35% | -5,31% | +1,34% | +2,14% | +5,22% | +1,09% | +1,32% | +7,99% | +3,25% | +17,70% | +0,23% | -1,08% | -3,93% | +3,91% | +3,92% | +4,23% | +0,86% | +3,00% | +3,92% | -1,42% | +1,01% | +0,53% | +1,33% | -1,20% | +1,80% |
dynamika r/r | | | | | +52,98% | +124,75% | +232,84% | +295,54% | +257,08% | +168,58% | +88,32% | +60,34% | +313,17% | +325,09% | +48,21% | +275,25% | +37,59% | +19,60% | +164,27% | +12,09% | -1,62% | +26,38% | +59,65% | +60,00% | +121,36% | +66,34% | +66,08% | +32,72% | -5,21% | -1,89% | +13,72% | +3,42% | +2,81% | +2,50% | -3,34% | +31,79% | +17,85% | +105,04% | +51,07% | +39,01% | +75,55% | +2,87% | +26,97% | +27,01% | +11,56% | +15,26% | +5,21% | -0,97% | -7,51% | -12,80% | -7,83% | +0,99% | +6,59% | +10,90% | +11,76% | +8,14% | +9,01% | +5,71% | -1,88% | -0,87% | +0,32% | +3,12% | +10,09% | +10,08% | +16,38% | +14,21% | +32,97% | +31,53% | +20,48% | +12,10% | -1,04% | +2,61% | +8,12% | +13,51% | +12,52% | +12,52% | +6,43% | +6,59% | +4,03% | +1,44% | +1,66% | +2,45% |
Aktywa obrotowe |
|
29 798 | 35 346 | 45 905 | 39 407 | 32 130 | 27 368 | 28 246 | 58 916 | 65 731 | 66 559 | 73 344 | 36 982 | 66 063 | 183 679 | 54 740 | 24 940 | 23 654 | 72 873 | 85 582 | 65 920 | 17 776 | 42 615 | 44 549 | 43 219 | 74 323 | 72 859 | 79 376 | 79 845 | 75 642 | 48 327 | 115 190 | 117 100 | 111 747 | 78 561 | 71 112 | 186 970 | 103 624 | 141 922 | 162 723 | 30 951 | 17 345 | 12 746 | 8 179 | 67 573 | 26 634 | 67 393 | 61 715 | 110 156 | 79 302 | 71 014 | 69 050 | 49 950 | 34 592 | 6 627 | 34 559 | 15 495 | 13 107 | 8 247 | 5 605 | 8 632 | 22 362 | 2 543 | 7 574 | 25 882 | 5 351 | 90 453 | 55 334 | 50 224 | 54 034 | 55 079 | 48 484 | 48 445 | 50 063 | 142 002 | 93 372 | 52 203 | 51 392 | 47 928 | 46 535 | 46 895 | 48 932 |
dynamika kw/kw | | -12,26% | +18,62% | +29,87% | -14,16% | -18,47% | -14,82% | +3,21% | +108,58% | +11,57% | +1,26% | +10,19% | -49,58% | +78,64% | +178,04% | -70,20% | -54,44% | -5,16% | +208,08% | +17,44% | -22,97% | -73,03% | +139,73% | +4,54% | -2,99% | +71,97% | -1,97% | +8,94% | +0,59% | -5,26% | -36,11% | +138,36% | +1,66% | -4,57% | -29,70% | -9,48% | +162,92% | -44,58% | +36,96% | +14,66% | -80,98% | -43,96% | -26,51% | -35,83% | +726,18% | -60,58% | +153,03% | -8,43% | +78,49% | -28,01% | -10,45% | -2,77% | -27,66% | -30,75% | -80,84% | +421,49% | -55,16% | -15,41% | -37,08% | -32,04% | +54,01% | +159,06% | -88,63% | +197,84% | +241,72% | -79,33% | +1 590,39% | -38,83% | -9,23% | +7,59% | +1,93% | -11,97% | -0,08% | +3,34% | +183,65% | -34,25% | -44,09% | -1,55% | -6,74% | -2,91% | +0,77% | +4,34% |
dynamika r/r | | | | | +16,03% | +7,83% | -22,57% | -38,47% | +49,51% | +104,58% | +143,20% | +159,66% | -37,23% | +0,51% | +175,96% | -25,37% | -32,56% | -64,19% | -60,33% | +56,34% | +164,31% | -24,85% | -41,52% | -47,95% | -34,44% | +318,11% | +70,97% | +78,18% | +84,75% | +1,77% | -33,67% | +45,12% | +46,66% | +47,73% | +62,56% | -38,27% | +59,67% | -7,27% | +80,65% | +128,83% | -83,45% | -83,26% | -91,02% | -94,97% | +118,32% | +53,55% | +428,74% | +654,55% | +63,02% | +197,75% | +5,37% | +11,89% | -54,66% | -56,38% | -90,67% | -49,95% | -68,98% | -62,11% | +24,45% | -83,78% | -44,29% | +70,61% | -69,16% | +35,13% | +199,84% | -76,07% | +3 456,94% | +630,58% | +94,05% | +909,79% | -39,11% | -12,38% | -3,54% | -7,35% | +157,82% | +92,58% | +7,76% | +2,65% | -66,25% | -50,16% | -10,17% | -4,79% |
Zapasy |
|
1 410 | 1 084 | 1 020 | 898 | 1 061 | 1 180 | 1 405 | 2 115 | 3 469 | 1 072 | 0 | 1 | 0 | 0 | 788 | 132 | 32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +102,01% | -23,12% | -5,90% | -11,96% | +18,15% | +11,22% | +19,07% | +50,53% | +64,02% | -69,10% | -100,00% | | -100,00% | | | -83,25% | -75,76% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +28,65% | -24,75% | +8,86% | +37,75% | +135,52% | +226,96% | -9,15% | -100,00% | -99,95% | -100,00% | -100,00% | | +13 100,00% | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Należności handlowe |
|
15 332 | 20 820 | 25 172 | 19 343 | 14 539 | 16 036 | 12 677 | 39 951 | 18 560 | 16 196 | 9 801 | 9 820 | 9 295 | 155 762 | 31 984 | 9 531 | 11 794 | 3 375 | 4 006 | 2 243 | 2 432 | 6 107 | 7 918 | 8 480 | 54 060 | 12 504 | 26 656 | 29 871 | 35 974 | 15 236 | 78 908 | 75 412 | 75 079 | 17 231 | 14 783 | 100 540 | 89 110 | 7 052 | 2 929 | 1 978 | 9 050 | 9 275 | 6 575 | 6 263 | 19 141 | 10 396 | 5 501 | 28 023 | 33 126 | 51 479 | 33 310 | 24 720 | 4 469 | 5 646 | 34 188 | 8 292 | 8 492 | 2 985 | 3 474 | 2 131 | 18 640 | 1 767 | 5 389 | 2 184 | 3 545 | 66 772 | 33 707 | 28 550 | 5 048 | 5 661 | 9 280 | 10 574 | 12 013 | 50 121 | 57 440 | 15 683 | 13 677 | 13 746 | 14 301 | 17 287 | 19 139 |
dynamika kw/kw | | -14,94% | +35,79% | +20,90% | -23,16% | -24,84% | +10,30% | -20,95% | +215,15% | -53,54% | -12,74% | -39,49% | +0,19% | -5,35% | +1 575,76% | -79,47% | -70,20% | +23,74% | -71,38% | +18,70% | -44,01% | +8,43% | +151,11% | +29,65% | +7,10% | +537,50% | -76,87% | +113,18% | +12,06% | +20,43% | -57,65% | +417,90% | -4,43% | -0,44% | -77,05% | -14,21% | +580,11% | -11,37% | -92,09% | -58,47% | -32,47% | +357,53% | +2,49% | -29,11% | -4,75% | +205,62% | -45,69% | -47,09% | +409,42% | +18,21% | +55,40% | -35,29% | -25,79% | -81,92% | +26,34% | +505,53% | -75,75% | +2,41% | -64,85% | +16,38% | -38,66% | +774,71% | -90,52% | +204,98% | -59,47% | +62,32% | +1 783,55% | -49,52% | -15,30% | -82,32% | +12,14% | +63,93% | +13,94% | +13,61% | +317,22% | +14,60% | -72,70% | -12,79% | +0,50% | +4,04% | +20,88% | +10,71% |
dynamika r/r | | | | | +7,32% | -5,17% | -22,98% | -49,64% | +106,54% | +27,66% | +1,00% | -22,69% | -75,42% | -49,92% | +861,73% | +226,33% | -2,94% | +26,89% | -97,83% | -87,47% | -76,47% | -79,38% | +80,95% | +97,65% | +278,07% | +2 122,86% | +104,75% | +236,65% | +252,25% | -33,46% | +21,85% | +196,02% | +152,46% | +108,70% | +13,09% | -81,27% | +33,32% | +18,69% | -59,07% | -80,19% | -98,03% | -89,84% | +31,52% | +124,48% | +216,63% | +111,50% | +12,09% | -16,33% | +347,44% | +73,06% | +395,18% | +505,53% | -11,79% | -86,51% | -89,03% | +2,64% | -66,46% | +90,02% | -47,13% | -89,84% | -74,30% | +119,50% | -40,80% | +55,12% | +2,49% | -80,98% | +3 678,83% | +525,48% | +1 207,23% | +42,40% | -91,52% | -72,47% | -62,96% | +137,98% | +785,37% | +518,97% | +48,32% | +13,85% | -72,57% | -75,10% | +10,23% | +39,94% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 644 | 49 267 | 19 040 | 23 439 | 20 931 | 9 048 | 6 872 | 9 113 | 9 195 | 8 628 | 8 964 | 9 091 | 8 553 | 9 431 | 13 055 | 11 916 | 12 030 | 12 151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | +46,44% | -61,35% | +23,10% | -10,70% | -56,77% | -24,05% | +32,61% | +0,90% | -6,17% | +3,89% | +1,42% | -5,92% | +10,27% | +38,43% | -8,72% | +0,96% | +1,01% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | -37,79% | -81,63% | -63,91% | -61,12% | -56,07% | -4,64% | +30,44% | -0,24% | -6,98% | +9,31% | +45,64% | +31,07% | +40,65% | +28,84% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
13 056 | 13 442 | 19 713 | 19 166 | 16 530 | 10 152 | 14 164 | 16 850 | 43 702 | 15 647 | 14 276 | 8 121 | 33 329 | 6 986 | 12 920 | 8 405 | 2 715 | 60 303 | 72 948 | 54 713 | 6 253 | 27 955 | 27 200 | 21 684 | 8 347 | 48 325 | 40 569 | 49 974 | 39 668 | 33 091 | 36 282 | 41 688 | 36 668 | 61 330 | 56 329 | 85 868 | 14 514 | 134 870 | 159 794 | 28 973 | 8 295 | 3 471 | 1 604 | 61 310 | 7 493 | 56 997 | 56 214 | 82 133 | 46 176 | 19 535 | 35 740 | 25 230 | 30 123 | 981 | 371 | 7 203 | 4 615 | 5 262 | 2 131 | 6 501 | 3 722 | 776 | 2 185 | 23 698 | 1 806 | 23 681 | 21 627 | 21 674 | 48 986 | 49 418 | 39 204 | 37 871 | 38 050 | 91 881 | 35 932 | 36 520 | 37 715 | 34 182 | 32 234 | 29 608 | 29 793 |
dynamika kw/kw | | -14,34% | +2,96% | +46,65% | -2,77% | -13,75% | -38,58% | +39,52% | +18,96% | +159,36% | -64,20% | -8,76% | -43,11% | +310,41% | -79,04% | +84,94% | -34,95% | -67,70% | +2 121,10% | +20,97% | -25,00% | -88,57% | +347,07% | -2,70% | -20,28% | -61,51% | +478,95% | -16,05% | +23,18% | -20,62% | -16,58% | +9,64% | +14,90% | -12,04% | +67,26% | -8,15% | +52,44% | -83,10% | +829,24% | +18,48% | -81,87% | -71,37% | -58,16% | -53,79% | +3 722,32% | -87,78% | +660,67% | -1,37% | +46,11% | -43,78% | -57,69% | +82,95% | -29,41% | +19,39% | -96,74% | -62,18% | +1 841,51% | -35,93% | +14,02% | -59,50% | +205,07% | -42,75% | -79,15% | +181,57% | +984,58% | -92,38% | +1 211,24% | -8,67% | +0,22% | +126,01% | +0,88% | -20,67% | -3,40% | +0,47% | +141,47% | -60,89% | +1,64% | +3,27% | -9,37% | -5,70% | -8,15% | +0,62% |
dynamika r/r | | | | | +25,75% | +26,61% | -24,48% | -28,15% | -12,08% | +164,38% | +54,13% | +0,79% | -51,80% | -23,74% | -55,35% | -9,50% | +3,50% | -91,85% | +763,20% | +464,61% | +550,96% | +130,31% | -53,64% | -62,71% | -60,37% | +33,49% | +72,87% | +49,15% | +130,46% | +375,24% | -31,52% | -10,57% | -16,58% | -7,56% | +85,34% | +55,25% | +105,98% | -60,42% | +119,91% | +183,68% | -66,26% | -42,85% | -97,43% | -99,00% | +111,61% | -9,67% | +1 542,09% | +3 404,61% | +33,96% | +516,26% | -65,73% | -36,42% | -69,28% | -34,76% | -94,98% | -98,96% | -71,45% | -84,68% | +436,39% | +474,39% | -9,75% | -19,35% | -85,25% | +2,53% | +264,53% | -51,48% | +2 951,68% | +889,79% | -8,54% | +2 612,40% | +108,68% | +81,27% | +74,73% | -22,32% | +85,93% | -8,35% | -3,57% | -0,88% | -62,80% | -10,29% | -18,93% | -21,00% |
w tym gotówka |
| 6 759 | 5 384 | 11 159 | 12 473 | 7 081 | 9 742 | 13 755 | 10 991 | 18 051 | 12 077 | 10 735 | 7 304 | 5 443 | 2 437 | 5 816 | 8 113 | 2 432 | 1 371 | 23 994 | 1 080 | 2 340 | 27 448 | 5 719 | 19 557 | 4 716 | 48 004 | 18 027 | 25 182 | 13 228 | 10 821 | 25 721 | 34 397 | 30 858 | 34 889 | 29 526 | 67 632 | 12 182 | 8 981 | 31 160 | 15 278 | 1 514 | 2 615 | 731 | 60 326 | 6 498 | 56 080 | 55 353 | 81 262 | 45 290 | 18 427 | 34 615 | 25 230 | 30 123 | 981 | 371 | 7 203 | 4 615 | 5 262 | 2 131 | 6 501 | 3 722 | 776 | 1 945 | 23 455 | 1 654 | 23 681 | 21 627 | 20 970 | 48 260 | 48 702 | 38 477 | 37 499 | 37 671 | 19 338 | 25 568 | 16 151 | 17 212 | 13 387 | 32 234 | 29 608 | 29 793 |
dynamika kw/kw | | -7,40% | -20,34% | +107,26% | +11,78% | -43,23% | +37,58% | +41,19% | -20,09% | +64,23% | -33,10% | -11,11% | -31,96% | -25,48% | -55,23% | +138,65% | +39,49% | -70,02% | -43,63% | +1 650,11% | -95,50% | +116,67% | +1 072,99% | -79,16% | +241,97% | -75,89% | +917,90% | -62,45% | +39,69% | -47,47% | -18,20% | +137,70% | +33,73% | -10,29% | +13,06% | -15,37% | +129,06% | -81,99% | -26,28% | +246,95% | -50,97% | -90,09% | +72,72% | -72,05% | +8 152,53% | -89,23% | +763,03% | -1,30% | +46,81% | -44,27% | -59,31% | +87,85% | -27,11% | +19,39% | -96,74% | -62,18% | +1 841,51% | -35,93% | +14,02% | -59,50% | +205,07% | -42,75% | -79,15% | +150,64% | +1 105,91% | -92,95% | +1 331,74% | -8,67% | -3,04% | +130,14% | +0,92% | -21,00% | -2,54% | +0,46% | -48,67% | +32,22% | -36,83% | +6,57% | -22,22% | +140,79% | -8,15% | +0,62% |
dynamika r/r | | | | | +70,89% | +4,76% | +80,94% | +23,26% | -11,88% | +154,92% | +23,97% | -21,96% | -33,55% | -69,85% | -79,82% | -45,82% | +11,08% | -55,32% | -43,74% | +312,55% | -86,69% | -3,78% | +1 902,04% | -76,16% | +1 710,83% | +101,54% | +74,89% | +215,21% | +28,76% | +180,49% | -77,46% | +42,68% | +36,59% | +133,28% | +222,42% | +14,79% | +96,62% | -60,52% | -74,26% | +5,53% | -77,41% | -87,57% | -70,88% | -97,65% | +294,86% | +329,19% | +2 044,55% | +7 472,23% | +34,70% | +596,98% | -67,14% | -37,46% | -68,95% | -33,49% | -94,68% | -98,93% | -71,45% | -84,68% | +436,39% | +474,39% | -9,75% | -19,35% | -85,25% | -8,73% | +260,79% | -55,56% | +2 951,68% | +1 011,93% | -10,59% | +2 817,78% | +105,66% | +77,91% | +78,82% | -21,94% | -60,29% | -33,55% | -56,93% | -54,31% | -30,77% | +26,07% | +83,32% | +73,09% |
Kapitał własny |
|
18 190 | 19 265 | 24 754 | 26 957 | 29 519 | 33 780 | 43 322 | 56 476 | 79 384 | 94 996 | 102 041 | 154 600 | 199 454 | 195 282 | 204 758 | 207 958 | 214 670 | 220 054 | 239 627 | 266 021 | 288 723 | 311 115 | 347 771 | 498 158 | 531 951 | 557 077 | 513 324 | 525 980 | 535 125 | 555 765 | 561 731 | 572 146 | 582 083 | 666 978 | 741 608 | 763 476 | 872 922 | 979 707 | 1 007 904 | 1 032 404 | 1 080 141 | 1 135 711 | 1 138 554 | 1 154 617 | 1 212 504 | 1 192 952 | 1 112 880 | 1 042 665 | 1 042 275 | 1 032 531 | 1 075 397 | 1 090 067 | 1 157 774 | 1 161 631 | 1 160 362 | 1 264 995 | 1 291 478 | 1 203 160 | 1 218 232 | 1 271 174 | 1 262 234 | 1 271 929 | 1 288 470 | 1 387 411 | 1 422 859 | 1 784 887 | 1 824 866 | 1 808 247 | 1 726 844 | 1 771 483 | 1 832 125 | 1 916 225 | 1 926 567 | 2 023 953 | 2 105 166 | 2 081 454 | 2 097 483 | 2 112 529 | 2 132 142 | 2 097 133 | 2 112 849 |
dynamika kw/kw | | +1,52% | +5,91% | +28,49% | +8,90% | +9,50% | +14,43% | +28,25% | +30,36% | +40,56% | +19,67% | +7,42% | +51,51% | +29,01% | -2,09% | +4,85% | +1,56% | +3,23% | +2,51% | +8,89% | +11,01% | +8,53% | +7,76% | +11,78% | +43,24% | +6,78% | +4,72% | -7,85% | +2,47% | +1,74% | +3,86% | +1,07% | +1,85% | +1,74% | +14,58% | +11,19% | +2,95% | +14,34% | +12,23% | +2,88% | +2,43% | +4,62% | +5,14% | +0,25% | +1,41% | +5,01% | -1,61% | -6,71% | -6,31% | -0,04% | -0,93% | +4,15% | +1,36% | +6,21% | +0,33% | -0,11% | +9,02% | +2,09% | -6,84% | +1,25% | +4,35% | -0,70% | +0,77% | +1,30% | +7,68% | +2,55% | +25,44% | +2,24% | -0,91% | -4,50% | +2,59% | +3,42% | +4,59% | +0,54% | +5,05% | +4,01% | -1,13% | +0,77% | +0,72% | +0,93% | -1,64% | +0,75% |
dynamika r/r | | | | | +50,45% | +62,28% | +75,34% | +75,01% | +109,50% | +168,93% | +181,22% | +135,54% | +173,74% | +151,25% | +105,57% | +100,66% | +34,51% | +7,63% | +12,69% | +17,03% | +27,92% | +34,50% | +41,38% | +45,13% | +87,26% | +84,24% | +79,06% | +47,60% | +5,58% | +0,60% | -0,24% | +9,43% | +8,78% | +8,78% | +20,01% | +32,02% | +33,44% | +49,97% | +46,89% | +35,91% | +35,22% | +23,74% | +15,92% | +12,96% | +11,84% | +12,25% | +5,04% | -2,25% | -9,70% | -14,04% | -13,45% | -3,37% | +4,55% | +11,08% | +12,50% | +7,90% | +16,05% | +11,55% | +3,58% | +4,99% | +0,49% | -2,26% | +5,72% | +5,77% | +9,14% | +12,73% | +40,33% | +41,63% | +30,33% | +21,36% | -0,75% | +0,40% | +5,97% | +11,57% | +14,25% | +14,90% | +8,62% | +8,87% | +4,38% | +1,28% | +0,75% | +0,73% |
Kapitał podstawowy | | 37 800 | 37 800 | 37 800 | 37 800 | 37 800 | 37 800 | 37 800 | 39 267 | 39 970 | 39 970 | 40 007 | 40 494 | 40 823 | 41 457 | 41 457 | 44 706 | 44 922 | 47 313 | 45 495 | 47 313 | 47 373 | 51 970 | 51 970 | 51 970 | 57 585 | 62 347 | 62 347 | 62 347 | 62 347 | 62 347 | 62 347 | 62 347 | 62 347 | 62 347 | 62 347 | 62 347 | 62 447 | 62 447 | 62 447 | 62 732 | 62 732 | 62 732 | 62 732 | 61 780 | 61 780 | 61 780 | 61 780 | 58 752 | 58 752 | 52 853 | 52 853 | 52 887 | 52 887 | 52 887 | 52 887 | 52 920 | 52 920 | 52 920 | 52 954 | 52 954 | 49 954 | 49 954 | 49 954 | 49 954 | 49 954 | 51 432 | 51 432 | 51 432 | 51 432 | 51 432 | 52 461 | 52 461 | 52 461 | 52 461 | 52 461 | 52 461 | 52 461 | 52 461 | 52 461 | 52 461 | 52 461 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +3,88% | +1,79% | 0,00% | +0,09% | +1,22% | +0,81% | +1,55% | 0,00% | +7,84% | +0,48% | +5,32% | -3,84% | +4,00% | +0,13% | +9,70% | 0,00% | 0,00% | +10,80% | +8,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,16% | 0,00% | 0,00% | +0,46% | 0,00% | 0,00% | 0,00% | -1,52% | 0,00% | 0,00% | 0,00% | -4,90% | 0,00% | -10,04% | 0,00% | +0,06% | 0,00% | 0,00% | 0,00% | +0,06% | 0,00% | 0,00% | +0,06% | 0,00% | -5,67% | 0,00% | 0,00% | 0,00% | 0,00% | +2,96% | 0,00% | 0,00% | 0,00% | 0,00% | +2,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | +3,88% | +5,74% | +5,74% | +5,84% | +3,12% | +2,13% | +3,72% | +3,62% | +10,40% | +10,04% | +14,13% | +9,74% | +5,83% | +5,46% | +9,84% | +14,23% | +9,84% | +21,56% | +19,97% | +19,97% | +19,97% | +8,27% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,16% | +0,16% | +0,16% | +0,62% | +0,46% | +0,46% | +0,46% | -1,52% | -1,52% | -1,52% | -1,52% | -4,90% | -4,90% | -14,45% | -14,45% | -9,98% | -9,98% | +0,06% | +0,06% | +0,06% | +0,06% | +0,06% | +0,13% | +0,06% | -5,60% | -5,60% | -5,67% | -5,67% | 0,00% | +2,96% | +2,96% | +2,96% | +2,96% | 0,00% | +2,00% | +2,00% | +2,00% | +2,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 22 157 | 22 165 | 22 165 | 21 811 | 21 811 | 22 453 | 21 811 | 23 201 | 23 290 | 26 450 | 26 540 | 28 820 | 30 424 | 113 120 | 125 408 | 134 615 | 134 615 | 163 864 | 157 944 | 163 864 | 163 814 | 225 719 | 225 719 | 269 058 | 273 477 | 439 149 | 416 735 | 416 735 | 416 735 | 436 200 | 436 200 | 436 200 | 436 200 | 458 600 | 458 600 | 458 600 | 459 092 | 576 962 | 576 962 | 577 621 | 577 621 | 929 902 | 929 902 | 926 209 | 926 209 | 1 047 672 | 1 047 672 | 1 020 712 | 1 020 712 | 886 686 | 886 686 | 886 687 | 886 687 | 991 373 | 991 373 | 991 372 | 991 372 | 1 165 944 | 1 165 944 | 1 165 944 | 1 138 785 | 1 252 173 | 1 252 173 | 1 252 173 | 1 252 173 | 1 292 616 | 1 292 616 | 1 292 616 | 1 292 616 | 1 721 705 | 1 721 705 | 1 721 705 | 1 721 705 | 1 864 966 | 1 864 966 | 1 864 966 | 1 864 966 | 2 029 883 | 2 029 883 | 2 029 883 | 2 029 883 |
dynamika kw/kw | | -1,31% | +0,04% | 0,00% | -1,60% | 0,00% | +2,94% | -2,86% | +6,37% | +0,38% | +13,57% | +0,34% | +8,59% | +5,57% | +271,81% | +10,86% | +7,34% | 0,00% | +21,73% | -3,61% | +3,75% | -0,03% | +37,79% | 0,00% | +19,20% | +1,64% | +60,58% | -5,10% | 0,00% | 0,00% | +4,67% | 0,00% | 0,00% | 0,00% | +5,14% | 0,00% | 0,00% | +0,11% | +25,67% | 0,00% | +0,11% | 0,00% | +60,99% | 0,00% | -0,40% | 0,00% | +13,11% | 0,00% | -2,57% | 0,00% | -13,13% | 0,00% | +0,00% | 0,00% | +11,81% | 0,00% | 0,00% | 0,00% | +17,61% | 0,00% | 0,00% | -2,33% | +9,96% | 0,00% | 0,00% | 0,00% | +3,23% | 0,00% | 0,00% | 0,00% | +33,20% | 0,00% | 0,00% | 0,00% | +8,32% | 0,00% | 0,00% | 0,00% | +8,84% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -2,85% | -1,56% | +1,30% | -1,60% | +6,37% | +6,78% | +17,80% | +21,68% | +24,22% | +30,63% | +327,67% | +372,52% | +367,09% | +342,46% | +44,86% | +25,94% | +21,73% | +21,69% | +37,75% | +42,91% | +64,20% | +66,94% | +94,56% | +84,63% | +54,89% | +52,38% | -0,67% | +4,67% | +4,67% | +4,67% | +5,14% | +5,14% | +5,14% | +5,25% | +25,81% | +25,81% | +25,95% | +25,82% | +61,17% | +61,17% | +60,35% | +60,35% | +12,66% | +12,66% | +10,20% | +10,20% | -15,37% | -15,37% | -13,13% | -13,13% | +11,81% | +11,81% | +11,81% | +11,81% | +17,61% | +17,61% | +17,61% | +14,87% | +7,40% | +7,40% | +7,40% | +9,96% | +3,23% | +3,23% | +3,23% | +3,23% | +33,20% | +33,20% | +33,20% | +33,20% | +8,32% | +8,32% | +8,32% | +8,32% | +8,84% | +8,84% | +8,84% | +8,84% |
Zysk lat ubiegłych | | -47 748 | -47 910 | -47 910 | -44 701 | -36 714 | -37 273 | -36 911 | -36 822 | -7 932 | -2 877 | -2 870 | -2 997 | 74 788 | -2 603 | -2 603 | -2 603 | 18 898 | -2 685 | -2 686 | -2 685 | 41 673 | -1 441 | -1 441 | -1 441 | 154 639 | - 871 | - 871 | -1 586 | 16 887 | -2 578 | 1 595 | 2 314 | 43 749 | 21 044 | 21 044 | 21 342 | 207 520 | 89 158 | 89 158 | 89 158 | 353 952 | 1 671 | 1 671 | 1 671 | 123 134 | 1 671 | 1 671 | 1 671 | -80 572 | 0 | 1 671 | 1 671 | 106 357 | 1 671 | 1 671 | 1 671 | 176 202 | -75 413 | -75 413 | -75 413 | 37 975 | -75 413 | -75 413 | -75 413 | 51 270 | -7 249 | -7 249 | -7 249 | 458 541 | 31 001 | 31 001 | 30 999 | 174 260 | 30 999 | 30 999 | 30 999 | 195 899 | 30 982 | 30 982 | 30 982 | 61 498 |
dynamika kw/kw | | +1,25% | -0,34% | 0,00% | +6,70% | +17,87% | -1,52% | +0,97% | +0,24% | +78,46% | +63,73% | +0,24% | -4,43% | +2 595,43% | -103,48% | 0,00% | 0,00% | +826,01% | -114,21% | -0,04% | +0,04% | +1 652,07% | -103,46% | 0,00% | 0,00% | +10 831,37% | -100,56% | 0,00% | -82,09% | +1 164,75% | -115,27% | +161,87% | +45,08% | +1 790,62% | -51,90% | 0,00% | +1,42% | +872,35% | -57,04% | 0,00% | 0,00% | +296,99% | -99,53% | 0,00% | 0,00% | +7 268,88% | -98,64% | 0,00% | 0,00% | -4 921,78% | +100,00% | | 0,00% | +6 264,87% | -98,43% | 0,00% | 0,00% | +10 444,70% | -142,80% | 0,00% | 0,00% | +150,36% | -298,59% | 0,00% | 0,00% | +167,99% | -114,14% | 0,00% | 0,00% | +6 425,58% | -93,24% | 0,00% | -0,01% | +462,15% | -82,21% | 0,00% | 0,00% | +531,95% | -84,18% | 0,00% | 0,00% | +98,50% |
dynamika r/r | | | | | +7,55% | +23,11% | +22,20% | +22,96% | +17,63% | +78,40% | +92,28% | +92,22% | +91,86% | +1 042,86% | +9,52% | +9,30% | +13,15% | -74,73% | -3,15% | -3,19% | -3,15% | +120,52% | +46,33% | +46,35% | +46,33% | +271,08% | +39,56% | +39,56% | -10,06% | -89,08% | -195,98% | +283,12% | +245,90% | +159,07% | +916,29% | +1 219,37% | +822,30% | +374,34% | +323,67% | +323,67% | +317,76% | +70,56% | -98,13% | -98,13% | -98,13% | -65,21% | 0,00% | 0,00% | 0,00% | -165,43% | -100,00% | 0,00% | 0,00% | +232,00% | | 0,00% | 0,00% | +65,67% | -4 613,05% | -4 613,05% | -4 613,05% | -78,45% | 0,00% | 0,00% | 0,00% | +35,01% | +90,39% | +90,39% | +90,39% | +794,37% | +527,66% | +527,66% | +527,63% | -62,00% | -0,01% | -0,01% | 0,00% | +12,42% | -0,05% | -0,05% | -0,05% | -68,61% |
Zysk netto | | 1 284 | 2 186 | 4 665 | 7 558 | 2 352 | 6 499 | 17 106 | 29 075 | 21 422 | 28 877 | 34 947 | 80 386 | 28 781 | 25 184 | 26 332 | 21 551 | 8 439 | 44 358 | 25 655 | 44 358 | 22 524 | 21 213 | 57 194 | 156 080 | 28 135 | 41 147 | 2 874 | 18 679 | 9 534 | 30 056 | 31 791 | 41 572 | 9 939 | 91 169 | 164 810 | 186 184 | 108 545 | 214 137 | 240 499 | 264 794 | 47 537 | 102 986 | 105 784 | 121 463 | 64 476 | 48 160 | -32 003 | -82 243 | 10 654 | 47 366 | 90 141 | 104 686 | 67 615 | 71 381 | 70 022 | 174 531 | 26 483 | 15 216 | 60 446 | 113 388 | 1 506 | 11 201 | 27 742 | 126 683 | 35 448 | 466 922 | 506 901 | 465 790 | -81 403 | -1 077 | 59 362 | 143 261 | 10 260 | 107 564 | 188 695 | 164 900 | 15 987 | 30 992 | 50 562 | 15 512 | 0 |
dynamika kw/kw | | +277,65% | +70,25% | +113,40% | +62,02% | -68,88% | +176,32% | +163,21% | +69,97% | -26,32% | +34,80% | +21,02% | +130,02% | -64,20% | -12,50% | +4,56% | -18,16% | -60,84% | +425,63% | -42,16% | +72,90% | -49,22% | -5,82% | +169,62% | +172,90% | -81,97% | +46,25% | -93,02% | +549,93% | -48,96% | +215,25% | +5,77% | +30,77% | -76,09% | +817,29% | +80,77% | +12,97% | -41,70% | +97,28% | +12,31% | +10,10% | -82,05% | +116,64% | +2,72% | +14,82% | -46,92% | -25,31% | -166,45% | -156,99% | +112,95% | +344,58% | +90,31% | +16,14% | -35,41% | +5,57% | -1,90% | +149,25% | -84,83% | -42,54% | +297,25% | +87,59% | -98,67% | +643,76% | +147,67% | +356,65% | -72,02% | +1 217,20% | +8,56% | -8,11% | -117,48% | +98,68% | +5 611,79% | +141,33% | -92,84% | +948,38% | +75,43% | -12,61% | -90,31% | +93,86% | +63,15% | -69,32% | -100,00% |
dynamika r/r | | | | | +2 122,94% | +83,18% | +197,30% | +266,69% | +284,69% | +810,80% | +344,33% | +104,30% | +176,48% | +34,35% | -12,79% | -24,65% | -73,19% | -70,68% | +76,14% | -2,57% | +105,83% | +166,90% | -52,18% | +122,94% | +251,86% | +24,91% | +93,97% | -94,97% | -88,03% | -66,11% | -26,95% | +1 006,16% | +122,56% | +4,25% | +203,33% | +418,42% | +347,86% | +992,11% | +134,88% | +45,93% | +42,22% | -56,21% | -51,91% | -56,01% | -54,13% | +35,63% | -53,24% | -130,25% | -167,71% | -83,48% | -1,65% | +381,66% | +227,29% | +534,64% | +50,70% | -22,32% | +66,72% | -60,83% | -78,68% | -13,68% | -35,03% | -94,31% | -26,39% | -54,10% | +11,73% | +2 253,78% | +4 068,57% | +1 727,20% | +267,68% | -329,64% | -100,23% | -88,29% | -69,24% | +112,60% | +10 087,37% | +217,87% | +15,10% | +55,82% | -71,19% | -73,20% | -90,59% | -100,00% |
Udziały niekontrolujące | | 2 838 | 2 689 | 5 612 | 3 086 | 2 726 | 2 665 | 2 003 | 1 601 | 2 480 | 2 576 | 1 373 | 1 400 | 7 | 0 | 0 | 1 720 | 0 | 352 | 299 | 0 | 80 | 82 | 87 | 83 | 88 | 94 | 105 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -27,32% | -5,25% | +108,70% | -45,01% | -11,67% | -2,24% | -24,84% | -20,07% | +54,90% | +3,87% | -46,70% | +1,97% | -99,50% | -100,00% | | | -100,00% | | -15,06% | -100,00% | | +2,50% | +6,10% | -4,60% | +6,02% | +6,82% | +11,70% | -10,48% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -20,97% | -3,95% | -0,89% | -64,31% | -48,12% | -9,02% | -3,34% | -31,45% | -12,55% | -99,72% | -100,00% | -100,00% | +22,86% | -100,00% | | | -100,00% | | -76,70% | -70,90% | | +10,00% | +14,63% | +20,69% | +13,25% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
10 451 | 11 241 | 11 016 | 11 172 | 11 683 | 12 143 | 12 169 | 24 785 | 20 590 | 15 836 | 25 458 | 66 755 | 79 437 | 56 106 | 57 260 | 22 668 | 25 725 | 17 390 | 44 494 | 54 144 | 44 641 | 90 279 | 100 936 | 118 066 | 98 936 | 95 745 | 66 473 | 60 573 | 60 994 | 36 556 | 36 603 | 37 307 | 36 503 | 92 317 | 54 296 | 85 026 | 137 318 | 132 605 | 134 418 | 162 727 | 165 397 | 106 360 | 104 856 | 137 388 | 138 313 | 188 948 | 190 617 | 221 422 | 177 452 | 193 734 | 197 098 | 134 039 | 77 748 | 117 326 | 116 741 | 96 579 | 98 855 | 79 631 | 79 387 | 78 637 | 147 382 | 148 534 | 248 183 | 229 464 | 237 603 | 125 389 | 128 693 | 137 096 | 194 439 | 198 279 | 104 698 | 187 772 | 201 929 | 253 094 | 315 132 | 262 984 | 271 955 | 270 836 | 280 063 | 286 691 | 315 637 |
dynamika kw/kw | | -1,12% | +7,56% | -2,00% | +1,42% | +4,57% | +3,94% | +0,21% | +103,67% | -16,93% | -23,09% | +60,76% | +162,22% | +19,00% | -29,37% | +2,06% | -60,41% | +13,49% | -32,40% | +155,86% | +21,69% | -17,55% | +102,23% | +11,80% | +16,97% | -16,20% | -3,23% | -30,57% | -8,88% | +0,70% | -40,07% | +0,13% | +1,92% | -2,16% | +152,90% | -41,19% | +56,60% | +61,50% | -3,43% | +1,37% | +21,06% | +1,64% | -35,69% | -1,41% | +31,03% | +0,67% | +36,61% | +0,88% | +16,16% | -19,86% | +9,18% | +1,74% | -31,99% | -42,00% | +50,91% | -0,50% | -17,27% | +2,36% | -19,45% | -0,31% | -0,94% | +87,42% | +0,78% | +67,09% | -7,54% | +3,55% | -47,23% | +2,63% | +6,53% | +41,83% | +1,97% | -47,20% | +79,35% | +7,54% | +25,34% | +24,51% | -16,55% | +3,41% | -0,41% | +3,41% | +2,37% | +10,10% |
dynamika r/r | | | | | +5,71% | +11,79% | +8,02% | +10,47% | +121,85% | +76,24% | +30,41% | +109,20% | +169,34% | +285,80% | +254,29% | +124,92% | -66,04% | -67,62% | -69,01% | -22,29% | +138,86% | +73,53% | +419,14% | +126,85% | +118,06% | +121,63% | +6,05% | -34,14% | -48,70% | -38,35% | -61,82% | -44,94% | -38,41% | -40,15% | +152,54% | +48,34% | +127,91% | +276,18% | +43,64% | +147,57% | +91,38% | +20,45% | -19,79% | -21,99% | -15,57% | -16,38% | +77,65% | +81,79% | +61,17% | +28,30% | +2,53% | +3,40% | -39,46% | -56,19% | -39,44% | -40,77% | -27,95% | +27,15% | -32,13% | -32,00% | -18,58% | +49,09% | +86,53% | +212,62% | +191,80% | +61,22% | -15,58% | -48,15% | -40,25% | -18,17% | +58,13% | -18,65% | +36,96% | +3,85% | +27,65% | +200,99% | +40,05% | +34,68% | +7,01% | -11,13% | +9,01% | +16,06% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828 | 913 | 1 136 | 1 038 | 941 | 844 | 746 | 649 | 2 407 | 828 | 616 | 260 | 163 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,27% | +24,42% | -8,63% | -9,34% | -10,31% | -11,61% | -13,00% | +270,88% | -65,60% | -25,60% | -57,79% | -37,31% | -59,51% | -100,00% | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +13,65% | -7,56% | -34,33% | -37,48% | +155,79% | -1,90% | -17,43% | -59,94% | -93,23% | -92,03% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | |
Kredyty i pożyczki |
|
147 | 141 | 130 | 123 | 124 | 117 | 109 | 98 | 213 | 0 | 0 | 0 | 0 | 0 | 2 034 | 21 346 | 24 653 | 7 903 | 0 | 7 903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 146 | 267 | 267 | 291 | 277 | 226 | 216 | 206 | 196 | 186 | 175 | 165 | 155 | 148 | 134 | 124 | 114 | 107 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 004 | 102 156 | 142 012 | 126 799 | 162 805 | 119 536 | 162 941 | 174 986 | 185 711 | 215 169 |
dynamika kw/kw | | -11,45% | -4,08% | -7,80% | -5,38% | +0,81% | -5,65% | -6,84% | -10,09% | +117,35% | -100,00% | | | | | | +949,46% | +15,49% | -67,94% | -100,00% | | -100,00% | | | | | | | | | | -6,41% | +82,88% | 0,00% | +8,99% | -4,81% | -18,41% | -4,42% | -4,63% | -4,85% | -5,10% | -5,91% | -5,71% | -6,06% | -4,52% | -9,46% | -7,46% | -8,06% | -6,14% | -12,15% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | +13,50% | +39,01% | -10,71% | +28,40% | -26,58% | +36,31% | +7,39% | +6,13% | +15,86% |
dynamika r/r | | | | | -25,90% | -15,65% | -17,02% | -16,15% | -20,33% | +71,77% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -100,00% | -62,98% | -100,00% | -100,00% | | -100,00% | | | | | | | | | | +86,54% | +89,73% | -15,36% | -19,10% | -29,21% | -29,24% | -17,70% | -18,98% | -19,90% | -20,92% | -20,43% | -23,43% | -24,85% | -26,45% | -27,70% | -29,85% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | +80,89% | +17,01% | +14,74% | +38,00% | +14,07% | +80,00% |
Z tytułu emisji papierów wartościowych | | 9 896 | 10 084 | 9 860 | 10 165 | 9 998 | 10 311 | 10 202 | 16 539 | 16 483 | 10 669 | 10 605 | 55 957 | 53 788 | 52 169 | 53 256 | 0 | 0 | 0 | 44 332 | 44 556 | 44 032 | 71 428 | 71 048 | 63 343 | 58 323 | 81 899 | 61 934 | 57 642 | 57 642 | 34 918 | 34 918 | 34 908 | 34 048 | 89 566 | 54 019 | 84 800 | 134 800 | 132 399 | 134 222 | 162 541 | 165 222 | 104 405 | 104 701 | 137 240 | 138 179 | 188 824 | 190 503 | 221 315 | 176 530 | 192 821 | 195 962 | 133 001 | 76 807 | 116 482 | 115 995 | 95 930 | 96 448 | 77 238 | 77 510 | 77 421 | 42 894 | 42 216 | 138 128 | 96 255 | 96 274 | 96 368 | 95 344 | 110 169 | 180 229 | 180 075 | 83 748 | 83 857 | 83 922 | 84 799 | 161 201 | 74 540 | 127 524 | 93 545 | 90 020 | 86 247 | 86 404 |
dynamika kw/kw | | -0,63% | +1,90% | -2,22% | +3,09% | -1,64% | +3,13% | -1,06% | +62,12% | -0,34% | -35,27% | -0,60% | +427,65% | -3,88% | -3,01% | +2,08% | -100,00% | | | -3,19% | +0,51% | -1,18% | +62,22% | -0,53% | -10,84% | -7,93% | +40,42% | -24,38% | -6,93% | 0,00% | -39,42% | 0,00% | -0,03% | -2,46% | +163,06% | -39,69% | +56,98% | +58,96% | -1,78% | +1,38% | +21,10% | +1,65% | -36,81% | +0,28% | +31,08% | +0,68% | +36,65% | +0,89% | +16,17% | -20,24% | +9,23% | +1,63% | -32,13% | -42,25% | +51,66% | -0,42% | -17,30% | +0,54% | -19,92% | +0,35% | -0,11% | -44,60% | -1,58% | +227,19% | -30,31% | +0,02% | +0,10% | -1,06% | +15,55% | +63,59% | -0,09% | -53,49% | +0,13% | +0,08% | +1,05% | +90,10% | -53,76% | +71,08% | -26,65% | -3,77% | -4,19% | +0,18% |
dynamika r/r | | | | | +2,07% | +1,03% | +2,25% | +3,47% | +62,71% | +64,86% | +3,47% | +3,95% | +238,33% | +226,32% | +388,98% | +402,18% | -100,00% | -100,00% | -100,00% | -16,76% | | | +55,98% | +60,26% | +42,16% | +32,46% | +14,66% | -12,83% | -9,00% | -1,17% | -57,36% | -43,62% | -39,44% | -40,93% | +156,50% | +54,70% | +142,92% | +295,91% | +47,82% | +148,47% | +91,68% | +22,57% | -21,14% | -21,99% | -15,57% | -16,37% | +80,86% | +81,95% | +61,26% | +27,75% | +2,12% | +2,87% | -39,90% | -56,49% | -39,59% | -40,81% | -27,87% | +25,57% | -33,69% | -33,18% | -19,29% | -55,53% | -45,34% | +78,21% | +24,33% | +124,45% | +128,27% | -30,97% | +14,46% | +87,20% | +86,86% | -12,16% | -23,88% | -53,44% | -52,91% | +92,48% | -11,11% | +51,96% | +10,31% | -44,16% | +15,71% | -32,24% |
Z tytułu leasingu | | 325 | 382 | 380 | 235 | 223 | 129 | 62 | 57 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 565 | 1 261 | 956 | 536 | 225 | 0 | 0 | 0 | 0 | 0 | 3 507 | 3 568 | 3 378 | 3 411 | 3 183 | 3 071 | 2 826 | 2 712 | 2 566 | 2 439 | 2 685 | 2 552 | 2 431 | 2 274 |
dynamika kw/kw | | -0,91% | +17,54% | -0,52% | -38,16% | -5,11% | -42,15% | -51,94% | -8,06% | +54,39% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19,42% | -24,19% | -43,93% | -58,02% | -100,00% | | | | | | +1,74% | -5,33% | +0,98% | -6,68% | -3,52% | -7,98% | -4,03% | -5,38% | -4,95% | +10,09% | -4,95% | -4,74% | -6,46% |
dynamika r/r | | | | | -28,35% | -31,38% | -66,23% | -83,68% | -75,74% | -60,54% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85,62% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -9,24% | -13,93% | -16,34% | -20,49% | -19,38% | -20,58% | -4,99% | -5,90% | -5,26% | -6,77% |
Inne zobowiązania długoterminowe | | 83 | 634 | 646 | 649 | 1 338 | 1 586 | 1 796 | 8 091 | 3 806 | 5 167 | 14 853 | 10 798 | 25 649 | 3 937 | 1 970 | 1 322 | 1 072 | 9 487 | 162 | 1 685 | 609 | 18 851 | 29 888 | 54 723 | 40 613 | 13 846 | 4 539 | 2 931 | 3 352 | 1 482 | 1 539 | 2 132 | 2 188 | 2 460 | 0 | 0 | 2 302 | 0 | 0 | 0 | 0 | 1 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 789 | 106 027 | 110 055 | 133 209 | 141 329 | 29 021 | 33 349 | 23 420 | 10 642 | 14 826 | 17 539 | 10 728 | 12 780 | 23 457 | 24 420 | 23 073 | 22 456 | 11 665 | 12 505 | 12 302 | 11 790 |
dynamika kw/kw | | -28,45% | +663,86% | +1,89% | +0,46% | +106,16% | +18,54% | +13,24% | +350,50% | -52,96% | +35,76% | +187,46% | -27,30% | +137,53% | -84,65% | -49,96% | -32,89% | -18,91% | +784,98% | -98,29% | +940,12% | -63,86% | +2 995,40% | +58,55% | +83,09% | -25,78% | -65,91% | -67,22% | -35,43% | +14,36% | -55,79% | +3,85% | +38,53% | +2,63% | +12,43% | -100,00% | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | +2,16% | +3,80% | +21,04% | +6,10% | -79,47% | +14,91% | -29,77% | -54,56% | +39,32% | +18,30% | -38,83% | +19,13% | +83,54% | +4,11% | -5,52% | -2,67% | -48,05% | +7,20% | -1,62% | -4,16% |
dynamika r/r | | | | | +459,48% | +1 512,05% | +150,16% | +178,02% | +1 146,69% | +184,45% | +225,79% | +727,00% | +33,46% | +573,91% | -23,80% | -86,74% | -87,76% | -95,82% | +140,97% | -91,78% | +27,46% | -43,19% | +98,70% | +18 349,38% | +3 147,66% | +6 568,80% | -26,55% | -84,81% | -94,64% | -91,75% | -89,30% | -66,09% | -27,26% | -34,73% | +65,99% | -100,00% | -100,00% | +5,21% | -100,00% | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | +36,17% | -72,63% | -69,70% | -82,42% | -92,47% | -48,91% | -47,41% | -54,19% | +20,09% | +58,22% | +39,23% | +115,07% | +75,71% | -50,27% | -48,79% | -46,68% | -47,50% |
Zobowiązania krótkoterminowe |
|
13 424 | 18 206 | 24 446 | 18 599 | 15 010 | 18 994 | 13 279 | 37 453 | 33 239 | 24 445 | 8 412 | 15 133 | 20 451 | 21 154 | 21 980 | 69 387 | 62 438 | 69 159 | 58 375 | 13 514 | 36 863 | 13 795 | 6 321 | 18 736 | 29 122 | 38 232 | 44 023 | 54 076 | 54 061 | 159 147 | 165 880 | 170 150 | 167 989 | 84 566 | 102 930 | 98 015 | 300 477 | 55 996 | 51 696 | 28 324 | 13 730 | 73 677 | 74 369 | 105 706 | 107 023 | 56 276 | 55 372 | 76 784 | 108 053 | 108 497 | 106 554 | 137 393 | 183 332 | 140 148 | 174 255 | 83 767 | 86 481 | 111 474 | 112 209 | 92 988 | 123 193 | 108 643 | 17 351 | 78 477 | 68 299 | 208 352 | 134 264 | 118 890 | 67 589 | 95 505 | 200 314 | 121 180 | 116 886 | 125 995 | 22 391 | 23 734 | 21 267 | 16 582 | 17 342 | 17 351 | 17 009 |
dynamika kw/kw | | -22,24% | +35,62% | +34,27% | -23,92% | -19,30% | +26,54% | -30,09% | +182,05% | -11,25% | -26,46% | -65,59% | +79,90% | +35,14% | +3,44% | +3,90% | +215,68% | -10,01% | +10,76% | -15,59% | -76,85% | +172,78% | -62,58% | -54,18% | +196,41% | +55,43% | +31,28% | +15,15% | +22,84% | -0,03% | +194,38% | +4,23% | +2,57% | -1,27% | -49,66% | +21,72% | -4,78% | +206,56% | -81,36% | -7,68% | -45,21% | -51,53% | +436,61% | +0,94% | +42,14% | +1,25% | -47,42% | -1,61% | +38,67% | +40,72% | +0,41% | -1,79% | +28,94% | +33,44% | -23,56% | +24,34% | -51,93% | +3,24% | +28,90% | +0,66% | -17,13% | +32,48% | -11,81% | -84,03% | +352,29% | -12,97% | +205,06% | -35,56% | -11,45% | -43,15% | +41,30% | +109,74% | -39,50% | -3,54% | +7,79% | -82,23% | +6,00% | -10,39% | -22,03% | +4,58% | +0,05% | -1,97% |
dynamika r/r | | | | | +7,73% | +11,81% | +4,33% | -45,68% | +101,37% | +121,45% | +28,70% | -36,65% | -59,59% | -38,47% | -13,46% | +161,29% | +358,51% | +205,31% | +226,93% | +165,58% | -80,52% | -40,96% | -80,05% | -89,17% | +38,64% | -21,00% | +177,14% | +596,46% | +188,62% | +85,64% | +316,27% | +276,80% | +214,65% | +210,74% | -46,86% | -37,95% | -42,39% | +78,87% | -33,78% | -49,78% | -71,10% | -95,43% | +31,58% | +43,86% | +273,20% | +679,48% | -23,62% | -25,54% | -27,36% | +0,96% | +92,79% | +92,43% | +78,93% | +69,67% | +29,17% | +63,54% | -39,03% | -52,83% | -20,46% | -35,61% | +11,01% | +42,45% | -2,54% | -84,54% | -15,61% | -44,56% | +91,78% | +673,81% | +51,50% | -1,04% | -54,16% | +49,19% | +1,93% | +72,94% | +31,93% | -88,82% | -80,41% | -81,81% | -86,84% | -22,55% | -26,89% | -20,02% |
Z tytułu dostaw i usług | | 11 723 | 17 760 | 23 950 | 17 786 | 14 559 | 17 835 | 12 695 | 34 271 | 25 361 | 8 737 | 2 242 | 2 202 | 5 671 | 1 964 | 2 410 | 11 182 | 1 488 | 1 199 | 929 | 1 199 | 23 870 | 573 | 915 | 2 535 | 2 907 | 5 552 | 5 379 | 13 057 | 5 969 | 93 705 | 97 225 | 100 069 | 100 068 | 8 159 | 6 953 | 1 055 | 190 569 | 418 | 218 | 364 | 425 | 655 | 288 | 599 | 472 | 3 463 | 2 091 | 4 108 | 3 909 | 3 177 | 1 106 | 2 011 | 3 657 | 2 447 | 44 740 | 1 093 | 4 056 | 1 034 | 753 | 737 | 1 093 | 716 | 810 | 678 | 599 | 11 480 | 8 129 | 3 280 | 2 267 | 3 734 | 3 023 | 2 342 | 2 737 | 2 101 | 2 270 | 3 218 | 3 875 | 3 210 | 3 518 | 3 235 | 3 546 |
dynamika kw/kw | | -29,05% | +51,50% | +34,85% | -25,74% | -18,14% | +22,50% | -28,82% | +169,96% | -26,00% | -65,55% | -74,34% | -1,78% | +157,54% | -65,37% | +22,71% | +363,98% | -86,69% | -19,42% | -22,52% | +29,06% | +1 890,83% | -97,60% | +59,69% | +177,05% | +14,67% | +90,99% | -3,12% | +142,74% | -54,29% | +1 469,86% | +3,76% | +2,93% | 0,00% | -91,85% | -14,78% | -84,83% | +17 963,41% | -99,78% | -47,85% | +66,97% | +16,76% | +54,12% | -56,03% | +107,99% | -21,20% | +633,69% | -39,62% | +96,46% | -4,84% | -18,73% | -65,19% | +81,83% | +81,85% | -33,09% | +1 728,36% | -97,56% | +271,09% | -74,51% | -27,18% | -2,12% | +48,30% | -34,49% | +13,13% | -16,30% | -11,65% | +1 816,53% | -29,19% | -59,65% | -30,88% | +64,71% | -19,04% | -22,53% | +16,87% | -23,24% | +8,04% | +41,76% | +20,42% | -17,16% | +9,60% | -8,04% | +9,61% |
dynamika r/r | | | | | +7,64% | +24,19% | +0,42% | -46,99% | +92,69% | +74,19% | -51,01% | -82,34% | -93,57% | -77,64% | -77,52% | +7,49% | +407,81% | -73,76% | -38,95% | -61,45% | -89,28% | +1 504,17% | -52,21% | -1,51% | +111,43% | -87,82% | +868,94% | +487,87% | +415,07% | +105,33% | +1 587,77% | +1 707,49% | +666,40% | +1 576,46% | -91,29% | -92,85% | -98,95% | +90,44% | -94,88% | -96,86% | -65,50% | -99,78% | +56,70% | +32,11% | +64,56% | +11,06% | +428,70% | +626,04% | +585,81% | +728,18% | -8,26% | -47,11% | -51,05% | -6,45% | -22,98% | +3 945,21% | -45,65% | +10,91% | -57,74% | -98,32% | -32,57% | -73,05% | -30,75% | +7,57% | -8,01% | -45,20% | +1 503,35% | +903,58% | +383,78% | +278,46% | -67,47% | -62,81% | -28,60% | +20,73% | -43,73% | -24,91% | +37,40% | +41,58% | +52,78% | +54,98% | +0,53% | -8,49% |
Kredyty i pożyczki |
|
653 | 166 | 179 | 306 | 85 | 278 | 101 | 806 | 1 882 | 1 525 | 0 | 10 508 | 0 | 0 | 1 626 | 312 | 2 193 | 4 103 | 10 166 | 4 103 | 4 310 | 2 430 | 2 482 | 2 551 | 2 578 | 9 | 17 | 26 | 9 675 | 3 097 | 324 | 450 | 449 | 424 | 584 | 41 | 1 848 | 1 885 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 220 | 0 | 0 | 0 | 41 172 | 38 142 | 29 736 | 18 190 | 14 242 | 40 487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +32,72% | -74,58% | +7,83% | +70,95% | -72,22% | +227,06% | -63,67% | +698,02% | +133,50% | -18,97% | -100,00% | | -100,00% | | | -80,81% | +602,88% | +87,10% | +147,77% | -59,64% | +5,05% | -43,62% | +2,14% | +2,78% | +1,06% | -99,65% | +88,89% | +52,94% | +37 111,54% | -67,99% | -89,54% | +38,89% | -0,22% | -5,57% | +37,74% | -92,98% | +4 407,32% | +2,00% | -97,82% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | -100,00% | | | | -7,36% | -22,04% | -38,83% | -21,70% | +184,28% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | -37,80% | -86,98% | +67,47% | -43,58% | +163,40% | +2 114,12% | +448,56% | -100,00% | +1 203,72% | -100,00% | -100,00% | | -97,03% | | | +525,22% | +1 215,06% | +96,53% | -40,78% | -75,59% | -37,83% | -40,19% | -99,63% | -99,32% | -98,98% | +275,29% | +34 311,11% | +1 805,88% | +1 630,77% | -95,36% | -86,31% | +80,25% | -90,89% | +311,58% | +344,58% | -92,98% | 0,00% | -97,78% | -97,82% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | +3 274,75% | | | | -65,41% | +6,15% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 070 | 9 805 | 12 084 | 51 932 | 52 624 | 0 | 26 184 | 1 236 | 1 139 | 2 600 | 2 673 | 2 966 | 2 832 | 2 777 | 22 504 | 27 735 | 27 467 | 51 144 | 29 790 | 28 390 | 29 022 | 1 026 | 37 069 | 35 495 | 447 | 1 731 | 786 | 2 872 | 1 442 | 61 233 | 62 253 | 93 316 | 94 770 | 41 010 | 41 640 | 44 747 | 92 327 | 93 638 | 93 698 | 122 729 | 167 743 | 125 776 | 129 370 | 82 499 | 82 158 | 106 956 | 106 899 | 24 881 | 23 132 | 2 789 | 6 888 | 49 112 | 48 903 | 103 701 | 61 382 | 16 595 | 25 043 | 16 223 | 113 603 | 115 850 | 111 598 | 113 332 | 16 908 | 16 248 | 12 439 | 9 265 | 8 829 | 8 466 | 8 657 |
dynamika kw/kw | | | | | | | | | | | | | | | +8,10% | +23,24% | +329,76% | +1,33% | -100,00% | | -95,28% | -7,85% | +128,27% | +2,81% | +10,96% | -4,52% | -1,94% | +710,37% | +23,24% | -0,97% | +86,20% | -41,75% | -4,70% | +2,23% | -96,46% | +3 512,96% | -4,25% | -98,74% | +287,25% | -54,59% | +265,39% | -49,79% | +4 146,39% | +1,67% | +49,90% | +1,56% | -56,73% | +1,54% | +7,46% | +106,33% | +1,42% | +0,06% | +30,98% | +36,68% | -25,02% | +2,86% | -36,23% | -0,41% | +30,18% | -0,05% | -76,72% | -7,03% | -87,94% | +146,97% | +613,01% | -0,43% | +112,05% | -40,81% | -72,96% | +50,91% | -35,22% | +600,26% | +1,98% | -3,67% | +1,55% | -85,08% | -3,90% | -23,44% | -25,52% | -4,71% | -4,11% | +2,26% |
dynamika r/r | | | | | | | | | | | | | | | | | | +480,20% | -100,00% | +116,68% | -97,62% | -97,84% | | -89,79% | +139,97% | +148,64% | +6,81% | +741,90% | +835,10% | +869,88% | +1 741,70% | +32,38% | +2,36% | +5,66% | -97,99% | +24,43% | +25,03% | -98,46% | +68,71% | -97,88% | -91,91% | +222,60% | +3 437,44% | +7 820,23% | +3 149,16% | +6 472,12% | -33,03% | -33,11% | -52,05% | -2,58% | +128,33% | +125,02% | +174,27% | +81,68% | +34,32% | +38,07% | -32,78% | -51,02% | -14,96% | -17,37% | -69,84% | -71,84% | -97,39% | -93,56% | +97,39% | +111,41% | +3 618,21% | +791,14% | -66,21% | -48,79% | -84,36% | +85,08% | +598,10% | +345,63% | +598,59% | -85,12% | -85,97% | -88,85% | -91,82% | -47,78% | -47,90% | -30,40% |
Z tytułu leasingu | | 320 | 280 | 317 | 284 | 230 | 258 | 216 | 188 | 134 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27 657 | 29 012 | 26 507 | 62 212 | 44 778 | 42 538 | 96 028 | 40 276 | 39 059 | 13 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 168 | 1 194 | 66 777 | 90 767 | 97 052 | 1 138 | 852 | 536 | 216 | 297 | 0 | 0 | 233 | 369 | 399 | 402 | 386 | 407 | 386 | 386 | 453 | 455 | 460 | 454 |
dynamika kw/kw | | +36,75% | -12,50% | +13,21% | -10,41% | -19,01% | +12,17% | -16,28% | -12,96% | -28,72% | -98,51% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | +4,90% | -8,63% | +134,70% | -28,02% | -5,00% | +125,75% | -58,06% | -3,02% | -65,62% | -100,00% | | | | | | | | | | | | | | | | | | +2,23% | +5 492,71% | +35,93% | +6,92% | -98,83% | -25,13% | -37,09% | -59,70% | +37,50% | -100,00% | | | +58,37% | +8,13% | +0,75% | -3,98% | +5,44% | -5,16% | 0,00% | +17,36% | +0,44% | +1,10% | -1,30% |
dynamika r/r | | | | | +21,37% | -28,13% | -7,86% | -31,86% | -33,80% | -41,74% | -99,22% | -99,07% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | +61,90% | +46,62% | +262,27% | -35,26% | -12,77% | -68,43% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | +8 209,25% | -4,69% | -98,72% | -99,41% | -99,78% | -73,90% | -100,00% | -100,00% | +7,87% | +24,24% | | | +65,67% | +10,30% | -3,26% | -3,98% | +17,36% | +11,79% | +19,17% | +17,62% |
Inne zobowiazania krótkoterminowe | | 728 | 0 | 0 | 223 | 136 | 623 | 267 | 2 188 | 5 862 | 14 181 | 6 168 | 2 423 | 5 710 | 9 385 | 5 860 | 5 961 | 6 133 | 63 857 | 21 096 | 6 976 | 7 544 | 8 192 | 251 | 10 684 | 20 805 | 29 894 | 16 123 | 13 258 | 10 950 | 11 201 | 10 884 | 12 229 | 11 943 | 12 745 | 13 546 | 18 886 | 11 585 | 11 686 | 11 592 | 11 617 | 11 822 | 11 748 | 11 787 | 11 750 | 11 740 | 11 762 | 11 600 | 27 888 | 11 776 | 11 682 | 11 750 | 12 653 | 11 932 | 11 925 | 145 | 175 | 267 | 2 316 | 3 363 | 593 | 8 201 | 6 866 | 8 515 | 27 835 | 18 261 | 51 783 | 26 314 | 69 279 | 22 089 | 61 073 | 42 832 | 2 589 | 2 149 | 10 176 | 2 806 | 3 882 | 4 567 | 3 654 | 4 540 | 5 190 | 4 352 |
dynamika kw/kw | | +4 753,33% | -100,00% | | | -39,01% | +358,09% | -57,14% | +719,48% | +167,92% | +141,91% | -56,51% | -60,72% | +135,66% | +64,36% | -37,56% | +1,72% | +2,89% | +941,20% | -66,96% | -66,93% | +8,14% | +8,59% | -96,94% | +4 156,57% | +94,73% | +43,69% | -46,07% | -17,77% | -17,41% | +2,29% | -2,83% | +12,36% | -2,34% | +6,72% | +6,28% | +39,42% | -38,66% | +0,87% | -0,80% | +0,22% | +1,76% | -0,63% | +0,33% | -0,31% | -0,09% | +0,19% | -1,38% | +140,41% | -57,77% | -0,80% | +0,58% | +7,69% | -5,70% | -0,06% | -98,78% | +20,69% | +52,57% | +767,42% | +45,21% | -82,37% | +1 282,97% | -16,28% | +24,02% | +226,89% | -34,40% | +183,57% | -49,18% | +163,28% | -68,12% | +176,49% | -29,87% | -93,96% | -16,99% | +373,52% | -72,43% | +38,35% | +17,65% | -19,99% | +24,25% | +14,32% | -16,15% |
dynamika r/r | | | | | +1 386,67% | -81,32% | | | +881,17% | +4 210,29% | +2 176,24% | +2 210,11% | +10,74% | -2,59% | -33,82% | -4,99% | +146,02% | +7,41% | +580,42% | +260,00% | +17,03% | +23,01% | -87,17% | -98,81% | +53,15% | +175,78% | +264,92% | +6 323,51% | +24,09% | -47,37% | -62,53% | -32,49% | -7,76% | +9,07% | +13,78% | +24,46% | +54,44% | -3,00% | -8,31% | -14,42% | -38,49% | +2,05% | +0,53% | +1,68% | +1,14% | -0,69% | +0,12% | -1,59% | +137,34% | +0,31% | -0,68% | +1,29% | -54,63% | +1,32% | +2,08% | -98,77% | -98,62% | -97,76% | -80,58% | +2 219,31% | +238,86% | +2 971,54% | +196,46% | +153,20% | +4 593,93% | +122,67% | +654,19% | +209,03% | +148,89% | +20,96% | +17,94% | +62,77% | -96,26% | -90,27% | -83,34% | -93,45% | +49,94% | +112,52% | -64,09% | +61,80% | +33,69% | -4,71% |
Suma bilansowa |
|
42 065 | 48 712 | 60 216 | 56 728 | 56 212 | 64 917 | 68 770 | 118 714 | 133 213 | 135 277 | 135 911 | 236 488 | 299 342 | 272 542 | 283 998 | 300 013 | 302 833 | 306 603 | 342 496 | 333 679 | 370 227 | 415 189 | 455 028 | 634 960 | 660 009 | 691 054 | 623 820 | 640 629 | 650 180 | 751 468 | 764 214 | 779 603 | 786 575 | 843 861 | 898 834 | 946 517 | 1 310 717 | 1 168 308 | 1 194 018 | 1 223 455 | 1 259 268 | 1 315 748 | 1 317 779 | 1 397 711 | 1 457 840 | 1 438 176 | 1 358 869 | 1 340 871 | 1 327 780 | 1 334 762 | 1 379 049 | 1 361 499 | 1 418 854 | 1 419 105 | 1 451 358 | 1 445 341 | 1 476 814 | 1 394 265 | 1 409 828 | 1 442 799 | 1 532 809 | 1 529 106 | 1 554 004 | 1 695 352 | 1 728 761 | 2 118 628 | 2 087 823 | 2 064 233 | 1 988 872 | 2 065 267 | 2 137 137 | 2 225 177 | 2 245 382 | 2 403 042 | 2 442 689 | 2 368 172 | 2 390 705 | 2 399 947 | 2 429 547 | 2 401 175 | 2 445 495 |
dynamika kw/kw | | -8,05% | +15,80% | +23,62% | -5,79% | -0,91% | +15,49% | +5,94% | +72,62% | +12,21% | +1,55% | +0,47% | +74,00% | +26,58% | -8,95% | +4,20% | +5,64% | +0,94% | +1,24% | +11,71% | -2,57% | +10,95% | +12,14% | +9,60% | +39,54% | +3,94% | +4,70% | -9,73% | +2,69% | +1,49% | +15,58% | +1,70% | +2,01% | +0,89% | +7,28% | +6,51% | +5,30% | +38,48% | -10,86% | +2,20% | +2,47% | +2,93% | +4,49% | +0,15% | +6,07% | +4,30% | -1,35% | -5,51% | -1,32% | -0,98% | +0,53% | +3,32% | -1,27% | +4,21% | +0,02% | +2,27% | -0,41% | +2,18% | -5,59% | +1,12% | +2,34% | +6,24% | -0,24% | +1,63% | +9,10% | +1,97% | +22,55% | -1,45% | -1,13% | -3,65% | +3,84% | +3,48% | +4,12% | +0,91% | +7,02% | +1,65% | -3,05% | +0,95% | +0,39% | +1,23% | -1,17% | +1,85% |
dynamika r/r | | | | | +24,00% | +33,63% | +33,27% | +14,21% | +109,27% | +136,98% | +108,38% | +97,63% | +99,21% | +124,71% | +101,47% | +108,96% | +26,86% | +1,17% | +12,50% | +20,60% | +11,22% | +22,25% | +35,42% | +32,86% | +90,29% | +78,27% | +66,44% | +37,09% | +0,89% | -1,49% | +8,74% | +22,51% | +21,69% | +20,98% | +12,30% | +17,62% | +21,41% | +66,64% | +38,45% | +32,84% | +29,26% | -3,93% | +12,62% | +10,37% | +14,24% | +15,77% | +9,30% | +3,12% | -4,07% | -8,92% | -7,19% | +1,49% | +1,54% | +6,86% | +6,32% | +5,24% | +6,16% | +4,08% | -1,75% | -2,86% | -0,18% | +3,79% | +9,67% | +10,23% | +17,50% | +12,78% | +38,55% | +34,35% | +21,76% | +15,05% | -2,52% | +2,36% | +7,80% | +12,90% | +16,36% | +14,30% | +6,43% | +6,47% | -0,13% | -0,54% | +1,39% | +2,29% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat