PARTNER SERWISU
- Ostatnio odwiedziłeś
-
MOBRUK 299,50 zł (--,--)
-
BEST 25,00 zł (--,--)
-
SECOGROUP 29,80 zł (--,--)
-
ARI 0,436 zł (--,--)
-
FARMACOL 51,70 zł (--,--)
-
BYTOM 2,75 zł (--,--)
-
NETFLIX 4 500,00 zł (--,--)
-
EUROMARK 0,01 zł (--,--)
-
PEP 58,40 zł (--,--)
-
RAFAKO 0,0133 zł (--,--)
Synthaverse SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLBMDLB00018
SVE4,625 (-1,49%)
Polska firma farmaceutyczna, specjalizującą się wytwarzaniem surowic i szczepionek. Produkuje także preparaty lecznicze (leki na receptę oraz leki OTC - bez recepty), wyroby medyczne oraz odczynniki laboratoryjne (stosowane w laboratoriach biochemicznych i medycznych). Produkty firmy dostarczane są do ponad 50 krajów.
Jednym z czołowych osiągnięć jest rozwijanie dziedziny immunoterapii. Spółka jest producentem jednego z nielicznych leków stosowanych międzynarodowo w immunoterapii onkologicznej raka pęcherza moczowego.
Synthaverse jest także twórcą szczepionki przeciwgruźliczej, którą szczepione są wszystkie noworodki w kraju, oraz która jest powszechnie stosowana na całym świecie.
-
Najnowsze sprawozdanie finansowe:
Formularz raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Nowe rozdanie pod nową marką - omówienie sprawozdania finansowego po I kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu półrocznego
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
O: 4,69
H: 4,70
L: 4,55
C: 4,63
VOL: 125 933,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 29.10.2010 | 10.02.2011 | 28.04.2011 | 28.07.2011 | 27.10.2011 | 02.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 15.05.2013 | 14.08.2013 | 14.11.2013 | 14.02.2014 | 15.05.2014 | 14.08.2014 | 14.11.2014 | 26.02.2015 | 15.05.2015 | 31.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 05.09.2016 | 14.11.2016 | 30.04.2017 | 22.05.2017 | 31.08.2017 | 14.11.2017 | 27.04.2018 | 23.05.2018 | 25.09.2018 | 29.10.2018 | 30.04.2019 | 30.05.2019 | 25.09.2019 | 12.11.2019 | 18.03.2020 | 11.05.2020 | 14.09.2020 | 09.11.2020 | 03.03.2021 | 27.05.2021 | 31.08.2021 | 09.11.2021 | 14.04.2022 | 26.05.2022 | 07.09.2022 | 07.11.2022 | 20.04.2023 | 26.05.2023 | 20.09.2023 | 22.11.2023 | 10.04.2024 | 22.05.2024 | 25.09.2024 | 20.11.2024 | 30.04.2025 | 29.05.2025 |
Liczba akcji | | 30 000 000 | 30 000 000 | 30 000 000 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 38 560 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 44 260 410 | 57 460 410 | 57 460 410 | 57 460 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 62 260 410 | 63 995 208 | 63 995 208 | 65 260 410 | 65 260 410 | 65 260 410 | 65 260 410 | 70 260 410 | 70 260 410 | 70 260 410 | 70 260 410 | 70 260 410 | 70 521 973 | 70 521 973 | 70 521 973 | 70 770 575 | 75 770 575 |
Przychody |
|
8 780 | 6 609 | 10 547 | 6 938 | 8 042 | 12 333 | 13 268 | 9 272 | 5 566 | 5 916 | 9 689 | 7 956 | 8 852 | 9 427 | 7 771 | 8 834 | 11 953 | 5 018 | 4 058 | 12 322 | 8 512 | 17 696 | 8 186 | 10 876 | 9 199 | 8 078 | 8 877 | 5 699 | 8 834 | 7 994 | 7 117 | 7 252 | 8 804 | 9 120 | 9 813 | 8 554 | 7 990 | 12 750 | 10 418 | 9 283 | 8 330 | 12 127 | 5 554 | 14 459 | 6 549 | 14 592 | 8 624 | 14 008 | 13 449 | 14 302 | 11 997 | 18 358 | 8 104 | 20 148 | 13 903 | 15 196 | 13 409 | 29 248 | 13 429 |
dynamika kw/kw | | | -24,73% | +59,59% | -34,22% | +15,91% | +53,36% | +7,58% | -30,12% | -39,97% | +6,29% | +63,78% | -17,89% | +11,26% | +6,50% | -17,57% | +13,68% | +35,31% | -58,02% | -19,13% | +203,65% | -30,92% | +107,89% | -53,74% | +32,86% | -15,42% | -12,19% | +9,89% | -35,80% | +55,01% | -9,51% | -10,97% | +1,90% | +21,40% | +3,59% | +7,60% | -12,83% | -6,59% | +59,57% | -18,29% | -10,89% | -10,27% | +45,58% | -54,20% | +160,33% | -54,71% | +122,81% | -40,90% | +62,43% | -3,99% | +6,34% | -16,12% | +53,02% | -55,86% | +148,62% | -31,00% | +9,30% | -11,76% | +118,12% | -54,09% |
dynamika r/r | | | | | | -8,41% | +86,61% | +25,80% | +33,64% | -30,79% | -52,03% | -26,97% | -14,19% | +59,04% | +59,35% | -19,80% | +11,04% | +35,03% | -46,77% | -47,78% | +39,48% | -28,79% | +252,65% | +101,72% | -11,74% | +8,07% | -54,35% | +8,44% | -47,60% | -3,97% | -1,04% | -19,83% | +27,25% | -0,34% | +14,09% | +37,88% | +17,95% | -9,25% | +39,80% | +6,17% | +8,52% | +4,26% | -4,89% | -46,69% | +55,76% | -21,38% | +20,33% | +55,28% | -3,12% | +105,36% | -1,99% | +39,11% | +31,05% | -39,74% | +40,88% | +15,89% | -17,22% | +65,46% | +45,17% | -3,41% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | 15 067 | 1 362 | 4 459 | 1 547 | 509 | 3 818 | 4 324 | 2 617 | 2 547 | 3 151 | 1 488 | 5 722 | 3 679 | 3 560 | 4 253 | 3 861 | 4 480 | 5 330 | 4 878 | 4 512 | 6 533 | 5 823 | 4 151 | 3 481 | 7 111 | 3 212 | 8 009 | 3 079 | 8 367 | 3 402 | 8 798 | 7 361 | 8 372 | 6 030 | 11 166 | 5 116 | 12 855 | 7 405 | 9 429 | 8 457 | 18 959 | 8 175 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | -90,96% | +227,39% | -65,31% | -67,10% | +650,10% | +13,25% | -39,48% | -2,67% | +23,71% | -52,78% | +284,54% | -35,70% | -3,23% | +19,47% | -9,22% | +16,03% | +18,97% | -8,48% | -7,50% | +44,79% | -10,87% | -28,71% | -16,14% | +104,28% | -54,83% | +149,35% | -61,56% | +171,74% | -59,34% | +158,61% | -16,33% | +13,73% | -27,97% | +85,17% | -54,18% | +151,27% | -42,40% | +27,33% | -10,31% | +124,18% | -56,88% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | -96,62% | +180,32% | -3,03% | +69,17% | +400,39% | -17,47% | -65,59% | +118,65% | +44,44% | +12,98% | +185,82% | -32,52% | +21,77% | +49,72% | +14,70% | +16,86% | +45,83% | +9,25% | -14,90% | -22,85% | +8,85% | -44,84% | +92,94% | -11,55% | +17,66% | +5,92% | +9,85% | +139,07% | +0,06% | +77,25% | +26,92% | -30,50% | +53,55% | +22,80% | -15,56% | +65,30% | +47,48% | +10,40% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 843 | - 954 | -1 939 | -1 417 | -3 053 | -1 032 | -1 441 | -1 505 | -1 389 | -1 007 | -1 594 | -1 176 | -1 273 | - 691 | - 907 | -1 078 | -1 424 | -1 423 | -1 001 | - 476 | -1 088 | - 399 | - 420 | - 445 | - 537 | - 406 | - 554 | - 628 | - 992 | - 838 | -1 019 | -1 104 | -1 424 | -1 146 | -1 592 | -1 839 | -2 203 | -1 856 | -1 841 | -1 561 | -1 900 | -1 465 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | +75,18% | -103,25% | +26,92% | -115,46% | +66,20% | -39,63% | -4,44% | +7,71% | +27,50% | -58,29% | +26,22% | -8,25% | +45,72% | -31,26% | -18,85% | -32,10% | +0,07% | +29,66% | +52,45% | -128,57% | +63,33% | -5,26% | -5,95% | -20,67% | +24,39% | -36,45% | -13,36% | -57,96% | +15,52% | -21,60% | -8,34% | -28,99% | +19,52% | -38,92% | -15,52% | -19,79% | +15,75% | +0,81% | +15,21% | -21,72% | +22,89% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | +20,56% | -8,18% | +25,68% | -6,21% | +54,50% | +2,42% | -10,62% | +21,86% | +8,35% | +31,38% | +43,10% | +8,33% | -11,86% | -105,93% | -10,36% | +55,84% | +23,60% | +71,96% | +58,04% | +6,51% | +50,64% | -1,75% | -31,90% | -41,12% | -84,73% | -106,40% | -83,94% | -75,80% | -43,55% | -36,75% | -56,23% | -66,58% | -54,71% | -61,95% | -15,64% | +15,12% | +13,75% | +21,07% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 274 | -2 039 | -2 240 | -1 981 | -2 945 | -2 921 | -3 335 | -3 250 | -2 332 | -2 833 | -3 216 | -4 209 | -2 627 | -2 904 | -3 080 | -2 908 | -2 998 | -2 773 | -3 072 | -2 671 | -2 871 | -3 094 | -3 541 | -3 501 | -3 732 | -3 125 | -3 003 | -2 920 | -3 250 | -3 107 | -3 626 | -3 450 | -2 547 | -3 341 | -4 914 | -5 395 | -4 512 | -4 562 | -5 319 | -7 167 | -7 759 | -7 330 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | +75,36% | -9,86% | +11,56% | -48,66% | +0,81% | -14,17% | +2,55% | +28,25% | -21,48% | -13,52% | -30,88% | +37,59% | -10,54% | -6,06% | +5,58% | -3,09% | +7,51% | -10,78% | +13,05% | -7,49% | -7,77% | -14,45% | +1,13% | -6,60% | +16,26% | +3,90% | +2,76% | -11,30% | +4,40% | -16,70% | +4,85% | +26,17% | -31,17% | -47,08% | -9,79% | +16,37% | -1,11% | -16,59% | -34,74% | -8,26% | +5,53% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | +64,41% | -43,26% | -48,88% | -64,06% | +20,81% | +3,01% | +3,57% | -29,51% | -12,65% | -2,51% | +4,23% | +30,91% | -14,12% | +4,51% | +0,26% | +8,15% | +4,24% | -11,58% | -15,27% | -31,07% | -29,99% | -1,00% | +15,19% | +16,60% | +12,92% | +0,58% | -20,75% | -18,15% | +21,63% | -7,53% | -35,52% | -56,38% | -77,15% | -36,55% | -8,24% | -32,85% | -71,96% | -60,68% |
Zysk ze sprzedaży |
|
525 | - 207 | 1 935 | - 395 | -1 089 | 2 250 | 1 143 | 340 | -2 321 | -2 722 | 1 617 | 614 | 1 591 | 2 128 | 391 | 1 169 | - 822 | 2 950 | -1 631 | 280 | -1 851 | -5 489 | - 135 | - 452 | -2 138 | -1 174 | - 689 | -3 322 | 337 | - 221 | -35 | 266 | - 125 | 58 | 1 134 | 805 | 1 365 | 2 574 | 2 330 | 190 | - 465 | 2 842 | - 319 | 4 452 | - 469 | 4 125 | - 543 | 4 153 | 2 807 | 4 401 | 1 543 | 4 660 | -2 118 | 6 140 | 987 | 2 269 | - 271 | 9 300 | - 620 |
dynamika kw/kw | | | -139,43% | +1 034,78% | -120,41% | -175,70% | +306,61% | -49,20% | -70,25% | -782,65% | -17,28% | +159,40% | -62,03% | +159,12% | +33,75% | -81,63% | +198,98% | -170,32% | +458,88% | -155,29% | +117,17% | -761,07% | -196,54% | +97,54% | -234,81% | -373,01% | +45,09% | +41,31% | -382,15% | +110,14% | -165,58% | +84,16% | +860,00% | -146,99% | +146,40% | +1 855,17% | -29,01% | +69,57% | +88,57% | -9,48% | -91,85% | -344,74% | +711,18% | -111,22% | +1 495,61% | -110,53% | +979,53% | -113,16% | +864,83% | -32,41% | +56,79% | -64,94% | +202,01% | -145,45% | +389,90% | -83,93% | +129,89% | -111,94% | +3 531,73% | -106,67% |
dynamika r/r | | | | | | -307,43% | +1 186,96% | -40,93% | +186,08% | -113,13% | -220,98% | +41,47% | +80,59% | +168,55% | +178,18% | -75,82% | +90,39% | -151,67% | +38,63% | -517,14% | -76,05% | -125,18% | -286,07% | +91,72% | -261,43% | -15,51% | +78,61% | -410,37% | -634,96% | +115,76% | +81,18% | +94,92% | +108,01% | -137,09% | +126,24% | +3 340,00% | +202,63% | +1 192,00% | +4 337,93% | +105,47% | -76,40% | -134,07% | +10,41% | -113,69% | +2 243,16% | -0,86% | +45,14% | -70,22% | -6,72% | +698,51% | +6,69% | +384,16% | +12,21% | -175,45% | +39,51% | -36,03% | -51,31% | +87,20% | +51,47% | -162,82% |
Pozostałe przychody operacyjne | | - 323 | 409 | 134 | 137 | 178 | 284 | 70 | 105 | 254 | 37 | 37 | 54 | 211 | 112 | 30 | 108 | 114 | 132 | 100 | 102 | 109 | 459 | 125 | 574 | 343 | 241 | 224 | 424 | 474 | 19 239 | 336 | 242 | 182 | 226 | 267 | 337 | 265 | 335 | 154 | 234 | 1 551 | 1 002 | 184 | 717 | 868 | 2 289 | 231 | 735 | 234 | 756 | 186 | 184 | 181 | 1 085 | 419 | 348 | 1 500 | 601 | 1 096 |
dynamika kw/kw | | | +226,63% | -67,24% | +2,24% | +29,93% | +59,55% | -75,35% | +50,00% | +141,90% | -85,43% | 0,00% | +45,95% | +290,74% | -46,92% | -73,21% | +260,00% | +5,56% | +15,79% | -24,24% | +2,00% | +6,86% | +321,10% | -72,77% | +359,20% | -40,24% | -29,74% | -7,05% | +89,29% | +11,79% | +3 958,86% | -98,25% | -27,98% | -24,79% | +24,18% | +18,14% | +26,22% | -21,36% | +26,42% | -54,03% | +51,95% | +562,82% | -35,40% | -81,64% | +289,67% | +21,06% | +163,71% | -89,91% | +218,18% | -68,16% | +223,08% | -75,40% | -1,08% | -1,63% | +499,45% | -61,38% | -16,95% | +331,03% | -59,93% | +82,36% |
dynamika r/r | | | | | | +155,11% | -30,56% | -47,76% | -23,36% | +42,70% | -86,97% | -47,14% | -48,57% | -16,93% | +202,70% | -18,92% | +100,00% | -45,97% | +17,86% | +233,33% | -5,56% | -4,39% | +247,73% | +25,00% | +462,75% | +214,68% | -47,49% | +79,20% | -26,13% | +38,19% | +7 882,99% | +50,00% | -42,92% | -61,60% | -98,83% | -20,54% | +39,26% | +45,60% | +48,23% | -42,32% | -30,56% | +485,28% | +199,10% | +19,48% | +206,41% | -44,04% | +128,44% | +25,54% | +2,51% | -73,04% | -66,97% | -19,48% | -74,97% | -22,65% | +43,52% | +125,27% | +89,13% | +728,73% | -44,61% | +161,58% |
Pozostałe koszty operacyjne | | - 559 | -2 257 | - 105 | - 173 | - 195 | - 223 | - 296 | -7 | - 341 | -2 254 | -86 | - 162 | 38 | -1 057 | - 117 | - 573 | - 396 | 44 | - 222 | - 163 | 151 | -25 094 | -53 | -8 110 | - 531 | -16 480 | -97 | -10 986 | -91 | - 438 | -41 | - 469 | - 184 | -35 894 | - 409 | - 151 | - 185 | - 620 | - 207 | - 460 | - 463 | - 782 | - 682 | -1 035 | - 788 | -2 150 | - 181 | - 983 | - 979 | - 790 | - 425 | - 762 | -1 000 | -1 026 | -1 159 | 142 | -1 259 | - 451 | - 644 |
dynamika kw/kw | | | -303,76% | +95,35% | -64,76% | -12,72% | -14,36% | -32,74% | +97,64% | -4 771,43% | -561,00% | +96,18% | -88,37% | +123,46% | -2 881,58% | +88,93% | -389,74% | +30,89% | +111,11% | -604,55% | +26,58% | +192,64% | -16 718,54% | +99,79% | -15 201,89% | +93,45% | -3 003,58% | +99,41% | -11 225,77% | +99,17% | -381,32% | +90,64% | -1 043,90% | +60,77% | -19 407,61% | +98,86% | +63,08% | -22,52% | -235,14% | +66,61% | -122,22% | -0,65% | -68,90% | +12,79% | -51,76% | +23,86% | -172,84% | +91,58% | -443,09% | +0,41% | +19,31% | +46,20% | -79,29% | -31,23% | -2,60% | -12,96% | +112,25% | -986,62% | +64,18% | -42,79% |
dynamika r/r | | | | | | +65,12% | +90,12% | -181,90% | +95,95% | -74,87% | -910,76% | +70,95% | -2 214,29% | +111,14% | +53,11% | -36,05% | -253,70% | -1 142,11% | +104,16% | -89,74% | +71,55% | +138,13% | -57 131,82% | +76,13% | -4 875,46% | -451,66% | +34,33% | -83,02% | -35,46% | +82,86% | +97,34% | +57,73% | +95,73% | -102,20% | -8 094,98% | -897,56% | +67,80% | -0,54% | +98,27% | +49,39% | -204,64% | -150,27% | -26,13% | -229,47% | -125,00% | -70,19% | -174,94% | +73,46% | +5,02% | -24,24% | +63,26% | -134,81% | +22,48% | -2,15% | -29,87% | -172,71% | +118,64% | -25,90% | +56,04% | +44,43% |
Zysk operacyjny |
|
- 357 | -2 055 | 1 964 | - 431 | -1 106 | 2 311 | 917 | 438 | -2 408 | -4 939 | 1 568 | 506 | 1 840 | 1 183 | 304 | 704 | -1 104 | 3 126 | -1 753 | 219 | -1 591 | -30 124 | -63 | -7 988 | -2 326 | -17 413 | - 562 | -13 884 | 720 | 18 580 | 260 | 39 | - 127 | -35 610 | 992 | 991 | 1 445 | 2 289 | 2 277 | -36 | 623 | 3 062 | - 817 | 4 134 | - 389 | 4 264 | - 493 | 3 905 | 2 062 | 4 367 | 1 304 | 4 082 | -2 937 | 6 199 | 247 | 2 759 | -30 | 9 450 | - 168 |
dynamika kw/kw | | | -475,63% | +195,57% | -121,95% | -156,61% | +308,95% | -60,32% | -52,24% | -649,77% | -105,11% | +131,75% | -67,73% | +263,64% | -35,71% | -74,30% | +131,58% | -256,82% | +383,15% | -156,08% | +112,49% | -826,48% | -1 793,40% | +99,79% | -12 579,37% | +70,88% | -648,62% | +96,77% | -2 370,46% | +105,19% | +2 480,56% | -98,60% | -85,00% | -425,64% | -27 939,37% | +102,79% | -0,10% | +45,81% | +58,41% | -0,52% | -101,58% | +1 830,56% | +391,49% | -126,68% | +606,00% | -109,41% | +1 196,14% | -111,56% | +892,09% | -47,20% | +111,78% | -70,14% | +213,04% | -171,95% | +311,07% | -96,02% | +1 017,00% | -101,09% | +31 600,00% | -101,78% |
dynamika r/r | | | | | | -209,80% | +212,46% | -53,31% | +201,62% | -117,72% | -313,72% | +70,99% | +15,53% | +176,41% | +123,95% | -80,61% | +39,13% | -160,00% | +164,24% | -676,64% | -68,89% | -44,11% | -1 063,66% | +96,41% | -3 747,49% | -46,20% | +42,20% | -792,06% | -73,81% | +130,95% | +206,70% | +146,26% | +100,28% | -117,64% | -291,66% | +281,54% | +2 441,03% | +1 237,80% | +106,43% | +129,54% | -103,63% | -56,89% | +33,77% | -135,88% | +11 583,33% | -162,44% | +39,26% | +39,66% | -5,54% | +630,08% | +2,42% | +364,50% | +4,53% | -242,43% | +41,95% | -81,06% | -32,41% | +98,98% | +52,44% | -168,02% |
Przychody Finansowe | | 416 | 367 | 339 | 271 | 392 | 519 | 5 | 55 | 1 900 | 306 | 17 | 29 | 21 | 20 | 22 | -17 | 0 | 70 | 9 | 142 | 10 | 114 | 1 482 | - 349 | 37 | 213 | 665 | 24 | - 164 | 263 | 34 | 2 | -4 | 21 | 22 | -10 | 15 | 3 | 32 | 53 | -37 | 17 | 1 | 18 | 157 | - 155 | 88 | 127 | 484 | - 264 | 341 | 122 | 100 | -82 | 0 | 0 | 195 | 126 | 1 154 |
dynamika kw/kw | | | -11,78% | -7,63% | -20,06% | +44,65% | +32,40% | -99,04% | +1 000,00% | +3 354,55% | -83,89% | -94,44% | +70,59% | -27,59% | -4,76% | +10,00% | -177,27% | +100,00% | | -87,14% | +1 477,78% | -92,96% | +1 040,00% | +1 200,00% | -123,55% | +110,60% | +475,68% | +212,21% | -96,39% | -783,33% | +260,37% | -87,07% | -94,12% | -300,00% | +625,00% | +4,76% | -145,45% | +250,00% | -80,00% | +966,67% | +65,63% | -169,81% | +145,95% | -94,12% | +1 700,00% | +772,22% | -198,73% | +156,77% | +44,32% | +281,10% | -154,55% | +229,17% | -64,22% | -18,03% | -182,00% | +100,00% | | | -35,38% | +815,87% |
dynamika r/r | | | | | | -5,77% | +41,42% | -98,53% | -79,70% | +384,69% | -41,04% | +240,00% | -47,27% | -98,89% | -93,46% | +29,41% | -158,62% | -100,00% | +250,00% | -59,09% | +935,29% | | +62,86% | +16 366,67% | -345,77% | +270,00% | +86,84% | -55,13% | +106,88% | -543,24% | +23,47% | -94,89% | -91,67% | +97,56% | -92,02% | -35,29% | -600,00% | +475,00% | -85,71% | +45,45% | +630,00% | -346,67% | +466,67% | -96,88% | -66,04% | +524,32% | -1 011,76% | +8 700,00% | +605,56% | +208,28% | -70,32% | +287,50% | -3,94% | -79,34% | +68,94% | -100,00% | -100,00% | +95,00% | +253,66% | |
Koszty finansowe | | -1 055 | - 852 | - 621 | - 774 | - 877 | - 819 | - 445 | - 642 | - 817 | - 720 | - 495 | - 361 | - 779 | - 725 | - 311 | - 679 | -1 121 | - 855 | - 618 | - 676 | - 682 | -5 130 | -1 077 | -1 994 | - 184 | -1 127 | - 826 | - 935 | - 736 | -1 463 | - 678 | - 859 | - 636 | - 660 | - 554 | - 419 | - 785 | - 268 | - 666 | - 462 | - 304 | - 246 | - 479 | - 302 | - 382 | - 157 | - 311 | - 427 | - 438 | - 755 | - 528 | - 864 | 0 | -1 166 | - 557 | - 728 | - 771 | -1 049 | -1 010 |
dynamika kw/kw | | | +19,24% | +27,11% | -24,64% | -13,31% | +6,61% | +45,67% | -44,27% | -27,26% | +11,87% | +31,25% | +27,07% | -115,79% | +6,93% | +57,10% | -118,33% | -65,10% | +23,73% | +27,72% | -9,39% | -0,89% | -652,20% | +79,01% | -85,14% | +90,77% | -512,50% | +26,71% | -13,20% | +21,28% | -98,78% | +53,66% | -26,70% | +25,96% | -3,77% | +16,06% | +24,37% | -87,35% | +65,86% | -148,51% | +30,63% | +34,20% | +19,08% | -94,72% | +36,95% | -26,49% | +58,90% | -98,09% | -37,30% | -2,58% | -72,37% | +30,07% | -63,64% | +100,00% | | +52,23% | -30,70% | -5,91% | -36,06% | +3,72% |
dynamika r/r | | | | | | +16,87% | +3,87% | +28,34% | +17,05% | +6,84% | +12,09% | -11,24% | +43,77% | +4,65% | -0,69% | +37,17% | -88,09% | -43,90% | -17,93% | -98,71% | +0,44% | +39,16% | -500,00% | -74,27% | -194,97% | +73,02% | +78,03% | +23,31% | +53,11% | -300,00% | -29,81% | +17,92% | +8,13% | +13,59% | +54,89% | +18,29% | +51,22% | -23,43% | +59,39% | -20,22% | -10,26% | +61,27% | +8,21% | +28,08% | +34,63% | -25,66% | +36,18% | +35,07% | -41,39% | -14,66% | -380,89% | -69,77% | -102,34% | +100,00% | -54,44% | -5,49% | +15,74% | | +10,03% | -81,33% |
Zysk brutto |
|
- 982 | -2 534 | 1 682 | - 934 | -1 591 | 1 979 | 477 | - 149 | -1 325 | -5 353 | 1 090 | 174 | 1 082 | 478 | 15 | 8 | -2 225 | 2 341 | -2 362 | - 315 | -2 263 | -35 140 | 342 | -10 331 | -2 473 | -18 327 | - 723 | -14 795 | - 180 | 17 380 | - 384 | - 818 | - 767 | -36 249 | 460 | 562 | 675 | 2 024 | 1 643 | - 445 | 282 | 2 833 | -1 295 | 3 850 | - 614 | 3 952 | - 716 | 3 605 | 2 108 | 3 348 | 1 117 | 3 340 | -2 837 | 4 951 | - 310 | 2 031 | - 606 | 8 527 | -24 |
dynamika kw/kw | | | -158,04% | +166,38% | -155,53% | -70,34% | +224,39% | -75,90% | -131,24% | -789,26% | -304,00% | +120,36% | -84,04% | +521,84% | -55,82% | -96,86% | -46,67% | -27 912,50% | +205,21% | -200,90% | +86,66% | -618,41% | -1 452,81% | +100,97% | -3 120,76% | +76,06% | -641,08% | +96,06% | -1 946,33% | +98,78% | +9 755,56% | -102,21% | -113,02% | +6,23% | -4 626,08% | +101,27% | +22,17% | +20,11% | +199,85% | -18,82% | -127,08% | +163,37% | +904,61% | -145,71% | +397,30% | -115,95% | +743,65% | -118,12% | +603,49% | -41,53% | +58,82% | -66,64% | +199,02% | -184,94% | +274,52% | -106,26% | +755,16% | -129,84% | +1 507,10% | -100,28% |
dynamika r/r | | | | | | -62,02% | +178,10% | -71,64% | +84,05% | +16,72% | -370,49% | +128,51% | +216,78% | +181,66% | +108,93% | -98,62% | -95,40% | -305,64% | +389,75% | -15 846,67% | -4 037,50% | -1,71% | -1 601,07% | +114,48% | -3 179,68% | -9,28% | +47,85% | -311,40% | -43,21% | +92,72% | +194,83% | +46,89% | +94,47% | -326,11% | -308,57% | +219,79% | +168,70% | +188,01% | +105,58% | +257,17% | -179,18% | -58,22% | +39,97% | -178,82% | +965,17% | -317,73% | +39,50% | +44,71% | -6,36% | +443,32% | -15,28% | +256,01% | -7,35% | -234,58% | +47,88% | -127,75% | -39,19% | +78,64% | +72,23% | +92,26% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
- 899 | -2 124 | 988 | - 522 | -1 396 | 1 455 | 327 | - 277 | -1 214 | -4 147 | 536 | 160 | 1 129 | 512 | 15 | -10 | -1 999 | 2 109 | -2 255 | - 353 | -1 848 | -32 786 | 36 | -9 795 | -3 190 | -10 527 | - 707 | -10 742 | - 230 | 12 267 | - 485 | - 810 | - 781 | -30 336 | 207 | 402 | 349 | 1 525 | 1 145 | - 426 | 94 | 3 626 | -1 184 | 2 956 | - 578 | 3 055 | - 758 | 2 732 | 1 536 | 2 571 | 742 | 2 565 | -2 417 | 3 868 | - 394 | 1 416 | - 444 | 6 972 | - 538 |
dynamika kw/kw | | | -136,26% | +146,52% | -152,83% | -167,43% | +204,23% | -77,53% | -184,71% | -338,27% | -241,60% | +112,93% | -70,15% | +605,63% | -54,65% | -97,07% | -166,67% | -19 890,00% | +205,50% | -206,92% | +84,35% | -423,51% | -1 674,13% | +100,11% | -27 308,33% | +67,43% | -230,00% | +93,28% | -1 419,38% | +97,86% | +5 433,48% | -103,95% | -67,01% | +3,58% | -3 784,25% | +100,68% | +94,20% | -13,18% | +336,96% | -24,92% | -137,21% | +122,07% | +3 757,45% | -132,65% | +349,66% | -119,55% | +628,55% | -124,81% | +460,42% | -43,78% | +67,38% | -71,14% | +245,69% | -194,23% | +260,03% | -110,19% | +459,39% | -131,36% | +1 670,27% | -107,72% |
dynamika r/r | | | | | | -55,28% | +168,50% | -66,90% | +46,93% | +13,04% | -385,02% | +63,91% | +157,76% | +193,00% | +112,35% | -97,20% | -106,25% | -277,06% | +311,91% | -15 133,33% | -3 430,00% | +7,55% | -1 654,58% | +101,60% | -2 674,79% | -72,62% | +67,89% | -2 063,89% | -9,67% | +92,79% | +216,53% | +31,40% | +92,46% | -239,57% | -347,30% | +142,68% | +149,63% | +144,69% | +105,03% | +453,14% | -205,97% | -73,07% | +137,77% | -203,41% | +793,90% | -714,89% | -15,75% | +35,98% | -7,58% | +365,74% | -15,84% | +197,89% | -6,11% | -257,36% | +50,45% | -153,10% | -44,80% | +81,63% | +80,25% | -36,55% |
Zysk netto akcjonariuszy większościowych |
|
- 899 | -2 124 | 988 | - 522 | -1 396 | 1 455 | 327 | - 277 | -1 214 | -4 147 | 536 | 160 | 1 129 | 512 | 15 | -10 | -1 999 | 2 109 | -2 255 | - 353 | -1 848 | -32 786 | 36 | -9 795 | -3 190 | -10 527 | - 707 | -10 742 | - 230 | 12 267 | - 485 | - 810 | - 781 | -30 336 | 207 | 402 | 349 | 1 525 | 1 145 | - 426 | 94 | 3 626 | -1 184 | 2 956 | - 578 | 3 055 | - 758 | 2 732 | 1 536 | 2 571 | 742 | 2 565 | -2 417 | 3 868 | - 394 | 1 416 | - 444 | 6 972 | - 538 |
dynamika kw/kw | | | -136,26% | +146,52% | -152,83% | -167,43% | +204,23% | -77,53% | -184,71% | -338,27% | -241,60% | +112,93% | -70,15% | +605,63% | -54,65% | -97,07% | -166,67% | -19 890,00% | +205,50% | -206,92% | +84,35% | -423,51% | -1 674,13% | +100,11% | -27 308,33% | +67,43% | -230,00% | +93,28% | -1 419,38% | +97,86% | +5 433,48% | -103,95% | -67,01% | +3,58% | -3 784,25% | +100,68% | +94,20% | -13,18% | +336,96% | -24,92% | -137,21% | +122,07% | +3 757,45% | -132,65% | +349,66% | -119,55% | +628,55% | -124,81% | +460,42% | -43,78% | +67,38% | -71,14% | +245,69% | -194,23% | +260,03% | -110,19% | +459,39% | -131,36% | +1 670,27% | -107,72% |
dynamika r/r | | | | | | -55,28% | +168,50% | -66,90% | +46,93% | +13,04% | -385,02% | +63,91% | +157,76% | +193,00% | +112,35% | -97,20% | -106,25% | -277,06% | +311,91% | -15 133,33% | -3 430,00% | +7,55% | -1 654,58% | +101,60% | -2 674,79% | -72,62% | +67,89% | -2 063,89% | -9,67% | +92,79% | +216,53% | +31,40% | +92,46% | -239,57% | -347,30% | +142,68% | +149,63% | +144,69% | +105,03% | +453,14% | -205,97% | -73,07% | +137,77% | -203,41% | +793,90% | -714,89% | -15,75% | +35,98% | -7,58% | +365,74% | -15,84% | +197,89% | -6,11% | -257,36% | +50,45% | -153,10% | -44,80% | +81,63% | +80,25% | -36,55% |
EBITDA |
|
147 | -1 389 | 2 576 | 214 | - 473 | 2 883 | 1 454 | 976 | -1 841 | -4 342 | 1 966 | 905 | 2 307 | 1 674 | 759 | 1 137 | - 414 | 3 438 | -1 073 | 919 | - 885 | -29 223 | 928 | -7 001 | -1 352 | -16 444 | 629 | -12 008 | 2 503 | 19 979 | 1 759 | 1 505 | 1 412 | -33 771 | 2 414 | 2 461 | 2 920 | 3 754 | 3 759 | 1 419 | 2 087 | 4 487 | 655 | 5 738 | 1 045 | 6 099 | 1 114 | 5 458 | 3 597 | 5 541 | 2 883 | 5 714 | -1 153 | 7 690 | 1 821 | 4 372 | 2 453 | 11 870 | 3 363 |
dynamika kw/kw | | | -1 044,90% | +285,46% | -91,69% | -321,03% | +709,51% | -49,57% | -32,87% | -288,63% | -135,85% | +145,28% | -53,97% | +154,92% | -27,44% | -54,66% | +49,80% | -136,41% | +930,43% | -131,21% | +185,65% | -196,30% | -3 202,03% | +103,18% | -854,42% | +80,69% | -1 116,27% | +103,83% | -2 009,06% | +120,84% | +698,20% | -91,20% | -14,44% | -6,18% | -2 491,71% | +107,15% | +1,95% | +18,65% | +28,56% | +0,13% | -62,25% | +47,08% | +115,00% | -85,40% | +776,03% | -81,79% | +483,64% | -81,73% | +389,95% | -34,10% | +54,05% | -47,97% | +98,20% | -120,18% | +766,96% | -76,32% | +140,09% | -43,89% | +383,90% | -71,67% |
dynamika r/r | | | | | | -421,77% | +307,56% | -43,56% | +356,07% | -289,22% | -250,61% | +35,21% | -7,27% | +225,31% | +138,55% | -61,39% | +25,64% | -117,95% | +105,38% | -241,37% | -19,17% | -113,77% | -950,00% | +186,49% | -861,81% | -52,77% | +43,73% | -32,22% | -71,52% | +285,13% | +221,50% | +179,65% | +112,53% | -43,59% | -269,03% | +37,24% | +63,52% | +106,80% | +111,12% | +55,72% | -42,34% | -28,53% | +19,53% | -82,58% | +304,37% | -49,93% | +35,93% | +70,08% | -4,88% | +244,21% | -9,15% | +158,80% | +4,69% | -132,05% | +38,78% | -36,84% | -23,49% | +312,75% | +54,36% | +84,68% |
Przepływy operacyjne |
|
0 | -1 249 | 0 | 0 | 0 | -16 405 | 0 | 0 | -6 714 | -1 690 | -1 703 | 659 | 806 | -6 581 | -1 293 | 10 408 | -11 411 | 1 029 | 1 180 | 1 114 | -8 718 | 3 473 | 9 286 | -18 722 | 2 259 | 22 947 | 2 992 | 1 557 | 3 060 | -3 253 | -3 598 | 2 145 | - 687 | 1 520 | 4 012 | -2 230 | 6 463 | -85 | 708 | -3 401 | 462 | 2 574 | 756 | 124 | -2 591 | -1 570 | -59 | -1 497 | 2 674 | 1 830 | - 425 | -6 380 | -1 007 | 2 467 | 5 581 | - 736 | 7 278 | 2 682 | 8 675 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | +74,83% | -0,77% | +138,70% | +22,31% | -916,50% | +80,35% | +904,95% | -209,64% | +109,02% | +14,67% | -5,59% | -882,59% | +139,84% | +167,38% | -301,62% | +112,07% | +915,80% | -86,96% | -47,96% | +96,53% | -206,31% | -10,61% | +159,62% | -132,03% | +321,25% | +163,95% | -155,58% | +389,82% | -101,32% | +932,94% | -580,37% | +113,58% | +457,14% | -70,63% | -83,60% | -2 189,52% | +39,41% | +96,24% | -2 437,29% | +278,62% | -31,56% | -123,22% | -1 401,18% | +84,22% | +344,99% | +126,23% | -113,19% | +1 088,86% | -63,15% | +223,45% |
dynamika r/r | | | | | | | -1 213,45% | | | | +89,70% | | | +112,00% | -289,41% | +24,08% | +1 479,36% | -1 515,76% | +115,64% | +191,26% | -89,30% | +23,60% | +237,51% | +686,95% | -1 780,61% | +125,91% | +560,73% | -67,78% | +108,32% | +35,46% | -114,18% | -220,25% | +37,76% | -122,45% | +146,73% | +211,51% | -203,96% | +1 040,76% | -105,59% | -82,35% | -52,51% | -92,85% | +3 128,24% | +6,78% | +103,65% | -660,82% | -160,99% | -107,80% | -1 307,26% | +203,20% | +216,56% | -620,34% | -326,19% | -137,66% | +34,81% | +1 413,18% | +88,46% | +822,74% | +8,72% | +55,44% |
Amortyzacja | | 504 | 666 | 612 | 645 | 633 | 572 | 537 | 538 | 567 | 597 | 398 | 399 | 467 | 491 | 455 | 433 | 690 | 312 | 680 | 700 | 706 | 901 | 991 | 987 | 974 | 969 | 1 191 | 1 876 | 1 783 | 1 399 | 1 499 | 1 466 | 1 539 | 1 839 | 1 422 | 1 470 | 1 475 | 1 465 | 1 482 | 1 455 | 1 464 | 1 425 | 1 472 | 1 604 | 1 434 | 1 835 | 1 607 | 1 553 | 1 535 | 1 174 | 1 579 | 1 632 | 1 784 | 1 491 | 1 574 | 1 613 | 2 483 | 2 420 | 3 531 |
dynamika kw/kw | | | +32,14% | -8,11% | +5,39% | -1,86% | -9,64% | -6,12% | +0,19% | +5,39% | +5,29% | -33,33% | +0,25% | +17,04% | +5,14% | -7,33% | -4,84% | +59,35% | -54,78% | +117,95% | +2,94% | +0,86% | +27,62% | +9,99% | -0,40% | -1,32% | -0,51% | +22,91% | +57,51% | -4,96% | -21,54% | +7,15% | -2,20% | +4,98% | +19,49% | -22,68% | +3,38% | +0,34% | -0,68% | +1,16% | -1,82% | +0,62% | -2,66% | +3,30% | +8,97% | -10,60% | +27,96% | -12,43% | -3,36% | -1,16% | -23,52% | +34,50% | +3,36% | +9,31% | -16,42% | +5,57% | +2,48% | +53,94% | -2,54% | +45,91% |
dynamika r/r | | | | | | +25,60% | -14,11% | -12,25% | -16,59% | -10,43% | +4,37% | -25,88% | -25,84% | -17,64% | -17,76% | +14,32% | +8,52% | +47,75% | -36,46% | +49,45% | +61,66% | +2,32% | +188,78% | +45,74% | +41,00% | +37,96% | +7,55% | +20,18% | +90,07% | +83,06% | +44,38% | +25,86% | -21,86% | -13,68% | +31,45% | -5,14% | +0,27% | -4,16% | -20,34% | +4,22% | -1,02% | -0,75% | -2,73% | -0,67% | +10,24% | -2,05% | +28,77% | +9,17% | -3,18% | +7,04% | -36,02% | -1,74% | +5,09% | +16,22% | +27,00% | -0,32% | -1,16% | +39,18% | +62,31% | +124,33% |
Przepływy inwestycyjne |
|
0 | 3 101 | 0 | 0 | 0 | -6 168 | 0 | 0 | 14 772 | 781 | - 404 | - 831 | - 375 | 127 | - 295 | -1 516 | 465 | - 522 | -1 184 | - 895 | -27 833 | -11 842 | - 386 | - 136 | - 175 | -4 072 | -67 | -16 | 64 | 5 357 | - 422 | -1 021 | - 159 | -1 042 | - 578 | - 190 | - 402 | 480 | - 320 | - 813 | - 608 | - 284 | -3 061 | - 906 | -6 750 | 6 232 | 2 071 | -8 180 | -13 701 | -7 159 | -1 357 | -13 408 | -36 062 | -22 076 | -1 288 | -15 708 | -3 112 | -5 780 | -2 894 |
dynamika kw/kw | | | | -100,00% | | | | +100,00% | | | -94,71% | -151,73% | -105,69% | +54,87% | +133,87% | -332,28% | -413,90% | +130,67% | -212,26% | -126,82% | +24,41% | -3 009,83% | +57,45% | +96,74% | +64,77% | -28,68% | -2 226,86% | +98,35% | +76,12% | +500,00% | +8 270,31% | -107,88% | -141,94% | +84,43% | -555,35% | +44,53% | +67,13% | -111,58% | +219,40% | -166,67% | -154,06% | +25,22% | +53,29% | -977,82% | +70,40% | -645,03% | +192,33% | -66,77% | -494,98% | -67,49% | +47,75% | +81,04% | -888,06% | -168,96% | +38,78% | +94,17% | -1 119,57% | +80,19% | -85,73% | +49,93% |
dynamika r/r | | | | | | | -298,90% | | | | +112,66% | | | -102,54% | -83,74% | +26,98% | -82,43% | +224,00% | -511,02% | -301,36% | +40,96% | -6 085,59% | -2 168,58% | +67,40% | +84,80% | +99,37% | +65,61% | +82,64% | +88,24% | +136,57% | +231,56% | -529,85% | -6 281,25% | -348,44% | -119,45% | -36,97% | +81,39% | -152,83% | +146,07% | +44,64% | -327,89% | -51,24% | -159,17% | -856,56% | -11,44% | -1 010,20% | +2 294,37% | +167,66% | -802,87% | -102,98% | -214,87% | -165,52% | -63,91% | -163,21% | -208,37% | +5,08% | -17,15% | +91,37% | +73,82% | -124,69% |
Capex |
|
0 | -40 558 | 0 | 0 | 0 | -5 474 | 0 | 0 | -2 393 | -1 309 | - 404 | - 834 | - 402 | 116 | -71 | -1 987 | -1 005 | 427 | - 874 | -23 104 | 1 736 | -19 645 | - 386 | - 381 | - 175 | -4 073 | -67 | -16 | 64 | - 385 | - 422 | -1 020 | - 159 | -1 043 | - 578 | - 190 | - 402 | 364 | - 320 | - 813 | - 608 | - 284 | -3 061 | - 906 | -7 474 | -6 987 | - 363 | -5 760 | -16 231 | -14 401 | -8 728 | -26 573 | -41 070 | -36 230 | -14 802 | -15 933 | -5 169 | -5 933 | -3 072 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | +45,30% | +69,14% | -106,44% | +51,80% | +128,86% | -161,21% | -2 698,59% | +49,42% | +142,49% | -304,68% | -2 543,48% | +107,51% | -1 231,62% | +98,04% | +1,30% | +54,07% | -2 227,43% | +98,36% | +76,12% | +500,00% | -701,56% | -9,61% | -141,71% | +84,41% | -555,97% | +44,58% | +67,13% | -111,58% | +190,55% | -187,91% | -154,06% | +25,22% | +53,29% | -977,82% | +70,40% | -724,94% | +6,52% | +94,80% | -1 486,78% | -181,79% | +11,27% | +39,39% | -204,46% | -54,56% | +11,78% | +59,14% | -7,64% | +67,56% | -14,78% | +48,22% |
dynamika r/r | | | | | | | +86,50% | | | | +76,09% | | | +83,20% | +108,86% | +82,43% | -138,25% | -150,00% | +268,10% | -1 130,99% | -1 062,76% | +272,74% | -4 700,70% | +55,84% | +98,35% | -110,08% | +79,27% | +82,64% | +95,80% | +136,57% | +90,55% | -529,85% | -6 275,00% | -348,44% | -170,91% | -36,97% | +81,37% | -152,83% | +134,90% | +44,64% | -327,89% | -51,24% | -178,02% | -856,56% | -11,44% | -1 129,28% | -2 360,21% | +88,14% | -535,76% | -117,17% | -106,11% | -2 304,41% | -361,34% | -153,03% | -151,58% | -69,59% | +40,04% | +87,41% | +83,62% | +79,25% |
Przepływy finansowe |
|
0 | -1 844 | 0 | 0 | 0 | 32 616 | 0 | 0 | -18 196 | 2 802 | 272 | 173 | - 564 | 7 229 | 2 193 | - 742 | 20 656 | -13 984 | 8 836 | 15 142 | 13 157 | 1 808 | -8 047 | 18 377 | -2 326 | -18 386 | -3 131 | -2 001 | -3 083 | 168 | 4 334 | -1 208 | -1 350 | - 773 | -1 591 | 674 | -4 424 | -1 527 | - 774 | 5 230 | - 125 | -1 470 | 1 451 | 27 008 | -10 343 | 2 107 | 7 831 | 3 569 | -3 719 | 29 136 | - 576 | 7 641 | 31 311 | 14 955 | 4 740 | 5 979 | -1 924 | 873 | -6 538 |
dynamika kw/kw | | | | +100,00% | | | | -100,00% | | | +115,40% | -90,29% | -36,40% | -426,01% | +1 381,74% | -69,66% | -133,83% | +2 883,83% | -167,70% | +163,19% | +71,37% | -13,11% | -86,26% | -545,08% | +328,37% | -112,66% | -690,46% | +82,97% | +36,09% | -54,07% | +105,45% | +2 479,76% | -127,87% | -11,75% | +42,74% | -105,82% | +142,36% | -756,38% | +65,48% | +49,31% | +775,71% | -102,39% | -1 076,00% | +198,71% | +1 761,34% | -138,30% | +120,37% | +271,67% | -54,42% | -204,20% | +883,44% | -101,98% | +1 426,56% | +309,78% | -52,24% | -68,30% | +26,14% | -132,18% | +145,37% | -848,91% |
dynamika r/r | | | | | | | +1 868,76% | | | | -91,41% | | | +96,90% | +157,99% | +706,25% | -528,90% | +3 762,41% | -293,44% | +302,92% | +2 140,70% | -36,30% | +112,93% | -191,07% | +21,36% | -117,68% | -1 116,92% | +61,09% | -110,89% | -32,55% | +100,91% | +238,42% | +39,63% | +56,21% | -560,12% | -136,71% | +155,79% | -227,70% | -97,54% | +51,35% | +675,96% | +97,17% | +3,73% | +287,47% | +416,41% | -8 174,40% | +243,33% | +439,70% | -86,79% | +64,04% | +1 282,82% | -107,36% | +114,09% | +941,92% | -48,67% | +922,92% | -21,75% | -106,14% | -94,16% | -237,93% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 35 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 696 | 0 | 0 | 0 | 0 | 0 | 803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 922 | 0 | 13 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | -100,00% | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | -100,00% | | | | | | -100,00% | | | | | | | | | | | | | | | | | | -100,00% | | -100,00% | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 117 | -99 | - 109 | 6 | -70 | - 104 | 0 | - 172 | - 259 | 91 | -91 | -85 | - 344 | 147 | - 102 | -2 220 | -33 | 1 | - 265 | - 320 | -86 | - 193 | - 241 | - 200 | - 260 | - 220 | - 263 | - 568 | - 273 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +15,38% | -10,10% | +105,50% | -1 266,67% | -48,57% | +100,00% | | -50,58% | +135,14% | -200,00% | +6,59% | -304,71% | +142,73% | -169,39% | -2 076,47% | +98,51% | +103,03% | -26 600,00% | -20,75% | +73,13% | -124,42% | -24,87% | +17,01% | -30,00% | +15,38% | -19,55% | -115,97% | +51,94% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +40,17% | -5,05% | +100,00% | -2 966,67% | -270,00% | +187,50% | | +50,58% | -32,82% | +61,54% | -12,09% | -2 511,76% | +90,41% | -99,32% | -159,80% | +85,59% | -160,61% | -19 400,00% | +9,06% | +37,50% | -202,33% | -13,99% | -9,13% | -184,00% | -5,00% |
Pozostałe, w tym pożyczki i kredyty | | 0 | -1 022 | 0 | 0 | 0 | -2 516 | 0 | 0 | -18 196 | 2 802 | 272 | 173 | - 564 | 7 837 | 2 363 | - 530 | 20 274 | -12 435 | 9 241 | -30 082 | 13 563 | 2 430 | -7 327 | 17 671 | -2 296 | -17 099 | -2 353 | -1 685 | -2 528 | 1 826 | 4 788 | - 201 | -1 690 | 866 | - 914 | 760 | -3 885 | -1 330 | -22 | 5 290 | 140 | -1 151 | 2 095 | 6 235 | -9 971 | -8 777 | 7 966 | 3 662 | -3 218 | 29 523 | - 225 | 7 869 | 31 707 | 15 267 | 5 249 | 6 835 | - 945 | 3 143 | -5 622 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | +115,40% | -90,29% | -36,40% | -426,01% | +1 489,54% | -69,85% | -122,43% | +3 925,28% | -161,33% | +174,31% | -425,53% | +145,09% | -82,08% | -401,52% | +341,18% | -112,99% | -644,73% | +86,24% | +28,39% | -50,03% | +172,23% | +162,21% | -104,20% | -740,80% | +151,24% | -205,54% | +183,15% | -611,18% | +65,77% | +98,35% | +24 145,45% | -97,35% | -922,14% | +282,02% | +197,61% | -259,92% | +11,97% | +190,76% | -54,03% | -187,88% | +1 017,43% | -100,76% | +3 597,33% | +302,94% | -51,85% | -65,62% | +30,22% | -113,83% | +432,59% | -278,87% |
dynamika r/r | | | | | | | -146,18% | | | | +211,37% | | | +96,90% | +179,69% | +768,75% | -406,36% | +3 694,68% | -258,67% | +291,07% | -5 575,85% | -33,10% | +119,54% | -179,29% | +158,74% | -116,93% | -803,66% | +67,89% | -109,54% | -10,10% | +110,68% | +303,48% | +88,07% | +33,15% | -52,57% | -119,09% | +478,11% | -129,88% | -253,58% | +97,59% | +596,05% | +103,60% | +13,46% | +9 622,73% | +17,86% | -7 222,14% | -662,55% | +280,24% | -41,27% | +67,73% | +436,37% | -102,82% | +114,88% | +1 085,30% | -48,29% | +2 432,89% | -13,14% | -102,98% | -79,41% | -207,11% |
Dywidenda | | 0 | - 822 | 0 | 0 | 0 | - 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 224 | 0 |
dynamika kw/kw | | | | +100,00% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% |
dynamika r/r | | | | | | | +47,93% | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 8 | 0 | 0 | 0 | 10 043 | 0 | 0 | -10 138 | 1 893 | -1 835 | 1 | - 133 | 775 | 605 | 8 150 | 9 710 | -13 477 | 8 832 | 15 361 | -23 394 | -6 561 | 853 | - 481 | - 242 | 489 | - 206 | - 460 | 41 | 2 272 | 314 | -84 | -2 196 | - 295 | 1 843 | -1 746 | 1 637 | -1 132 | - 386 | 1 016 | - 271 | 820 | - 854 | 26 226 | -19 684 | 6 769 | 9 843 | -6 108 | -14 746 | 23 807 | -2 358 | -12 147 | -5 758 | -4 654 | 9 033 | -10 465 | 2 242 | -2 225 | - 757 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | +118,67% | -196,94% | +100,05% | -13 400,00% | +682,71% | -21,94% | +1 247,11% | +19,14% | -238,80% | +165,53% | +73,92% | -252,29% | +71,95% | +113,00% | -156,39% | +49,69% | +302,07% | -142,13% | -123,30% | +108,91% | +5 441,46% | -86,18% | -126,75% | -2 514,29% | +86,57% | +724,75% | -194,74% | +193,76% | -169,15% | +65,90% | +363,21% | -126,67% | +402,58% | -204,15% | +3 170,96% | -175,06% | +134,39% | +45,41% | -162,05% | -141,42% | +261,45% | -109,90% | -415,14% | +52,60% | +19,17% | +294,09% | -215,85% | +121,42% | -199,24% | +65,98% |
dynamika r/r | | | | | | | +125 437,50% | | | | -81,15% | | | +98,69% | -59,06% | +132,97% | +814 900,00% | +7 400,75% | -1 838,97% | +1 359,83% | +88,48% | -340,93% | +51,32% | -90,34% | -103,13% | +98,97% | +107,45% | -124,15% | +4,37% | +116,94% | +364,62% | +252,43% | +81,74% | -5 456,10% | -112,98% | +486,94% | -1 978,57% | +174,54% | -283,73% | -120,94% | +158,19% | -116,55% | +172,44% | -121,24% | +2 481,30% | -7 163,47% | +725,49% | +1 252,58% | -123,29% | +25,09% | +251,71% | -123,96% | -98,87% | +60,95% | -119,55% | +483,08% | +13,85% | +138,94% | +52,19% | -108,38% |
Data bilansowa | | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
53 061 | 54 669 | 55 175 | 58 405 | 59 758 | 54 586 | 55 383 | 39 654 | 39 065 | 42 597 | 42 319 | 43 863 | 44 044 | 44 419 | 45 211 | 48 901 | 49 097 | 49 251 | 51 662 | 51 892 | 80 004 | 120 010 | 119 135 | 103 618 | 102 066 | 87 203 | 130 288 | 105 469 | 101 453 | 99 196 | 98 022 | 97 584 | 96 147 | 71 910 | 70 779 | 69 386 | 68 014 | 66 350 | 64 676 | 63 868 | 62 952 | 63 834 | 66 122 | 64 067 | 69 609 | 75 991 | 77 500 | 79 784 | 95 429 | 107 729 | 119 422 | 140 926 | 181 165 | 220 331 | 240 622 | 249 150 | 250 861 | 252 432 | 253 319 |
dynamika kw/kw | | +5,48% | +3,03% | +0,93% | +5,85% | +2,32% | -8,65% | +1,46% | -28,40% | -1,49% | +9,04% | -0,65% | +3,65% | +0,41% | +0,85% | +1,78% | +8,16% | +0,40% | +0,31% | +4,90% | +0,45% | +54,17% | +50,00% | -0,73% | -13,02% | -1,50% | -14,56% | +49,41% | -19,05% | -3,81% | -2,22% | -1,18% | -0,45% | -1,47% | -25,21% | -1,57% | -1,97% | -1,98% | -2,45% | -2,52% | -1,25% | -1,43% | +1,40% | +3,58% | -3,11% | +8,65% | +9,17% | +1,99% | +2,95% | +19,61% | +12,89% | +10,85% | +18,01% | +28,55% | +21,62% | +9,21% | +3,54% | +0,69% | +0,63% | +0,35% |
dynamika r/r | | | +319,11% | | +16,10% | +12,62% | -0,15% | +0,38% | -32,11% | -34,63% | -21,96% | -23,59% | +10,61% | +12,75% | +4,28% | +6,83% | +11,49% | +11,47% | +10,88% | +14,27% | +6,12% | +62,95% | +143,67% | +130,60% | +99,68% | +27,58% | -27,34% | +9,36% | +1,79% | -0,60% | +13,75% | -24,77% | -7,48% | -5,23% | -27,51% | -27,79% | -28,90% | -29,26% | -7,73% | -8,62% | -7,95% | -7,44% | -3,79% | +2,24% | +0,31% | +10,57% | +19,04% | +17,21% | +24,53% | +37,09% | +41,77% | +54,09% | +76,63% | +89,84% | +104,52% | +101,49% | +76,79% | +38,47% | +14,57% | +5,28% |
WNIP | | 931 | 871 | 800 | 1 078 | 998 | 921 | 842 | 773 | 705 | 697 | 624 | 1 161 | 1 014 | 773 | 742 | 949 | 1 044 | 1 172 | 1 435 | 1 388 | 17 372 | 30 556 | 30 957 | 30 853 | 30 751 | 18 336 | 18 252 | 18 977 | 17 710 | 17 346 | 17 116 | 17 210 | 17 022 | 1 142 | 1 441 | 1 296 | 1 161 | 1 026 | 895 | 799 | 667 | 578 | 511 | 451 | 387 | 391 | 348 | 285 | 283 | 342 | 404 | 455 | 413 | 388 | 585 | 673 | 812 | 1 630 | 2 269 |
dynamika kw/kw | | +24,63% | -6,44% | -8,15% | +34,75% | -7,42% | -7,72% | -8,58% | -8,19% | -8,80% | -1,13% | -10,47% | +86,06% | -12,66% | -23,77% | -4,01% | +27,90% | +10,01% | +12,26% | +22,44% | -3,28% | +1 151,59% | +75,89% | +1,31% | -0,34% | -0,33% | -40,37% | -0,46% | +3,97% | -6,68% | -2,06% | -1,33% | +0,55% | -1,09% | -93,29% | +26,18% | -10,06% | -10,42% | -11,63% | -12,77% | -10,73% | -16,52% | -13,34% | -11,59% | -11,74% | -14,19% | +1,03% | -11,00% | -18,10% | -0,70% | +20,85% | +18,13% | +12,62% | -9,23% | -6,05% | +50,77% | +15,04% | +20,65% | +100,74% | +39,20% |
dynamika r/r | | | +1,63% | | +44,31% | +7,20% | +5,74% | +5,25% | -28,29% | -29,36% | -24,32% | -25,89% | +50,19% | +43,83% | +10,90% | +18,91% | -18,26% | +2,96% | +51,62% | +93,40% | +46,26% | +1 563,98% | +2 507,17% | +2 057,28% | +2 122,84% | +77,01% | -39,99% | -41,04% | -38,49% | -42,41% | -5,40% | -6,22% | -9,31% | -3,88% | -93,42% | -91,58% | -92,47% | -93,18% | -10,16% | -37,89% | -38,35% | -42,55% | -43,66% | -42,91% | -43,55% | -41,98% | -32,35% | -31,90% | -36,81% | -26,87% | -12,53% | +16,09% | +59,65% | +45,94% | +13,45% | +44,80% | +47,91% | +96,61% | +320,10% | +287,86% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
33 357 | 31 651 | 32 089 | 33 436 | 34 204 | 34 359 | 34 731 | 35 966 | 35 741 | 36 642 | 36 721 | 36 753 | 37 357 | 38 362 | 39 086 | 41 836 | 42 141 | 41 831 | 44 610 | 44 394 | 55 843 | 83 375 | 82 651 | 63 965 | 63 268 | 55 748 | 98 886 | 70 721 | 68 221 | 72 206 | 71 358 | 70 820 | 69 628 | 56 897 | 55 755 | 54 620 | 53 682 | 52 691 | 51 660 | 50 974 | 50 389 | 50 516 | 52 765 | 51 670 | 57 224 | 62 895 | 64 529 | 67 731 | 83 916 | 96 985 | 109 000 | 131 249 | 171 043 | 208 777 | 228 956 | 238 035 | 239 404 | 241 711 | 241 967 |
dynamika kw/kw | | +8,55% | -5,11% | +1,38% | +4,20% | +2,30% | +0,45% | +1,08% | +3,56% | -0,63% | +2,52% | +0,22% | +0,09% | +1,64% | +2,69% | +1,89% | +7,04% | +0,73% | -0,74% | +6,64% | -0,48% | +25,79% | +49,30% | -0,87% | -22,61% | -1,09% | -11,89% | +77,38% | -28,48% | -3,54% | +5,84% | -1,17% | -0,75% | -1,68% | -18,28% | -2,01% | -2,04% | -1,72% | -1,85% | -1,96% | -1,33% | -1,15% | +0,25% | +4,45% | -2,08% | +10,75% | +9,91% | +2,60% | +4,96% | +23,90% | +15,57% | +12,39% | +20,41% | +30,32% | +22,06% | +9,67% | +3,97% | +0,58% | +0,96% | +0,11% |
dynamika r/r | | | +186,20% | | +8,80% | +2,54% | +8,56% | +8,23% | +7,57% | +4,49% | +6,64% | +5,73% | +2,19% | +4,52% | +4,69% | +6,44% | +13,83% | +12,81% | +9,04% | +14,13% | +6,11% | +32,51% | +99,31% | +85,27% | +44,08% | +13,30% | -33,14% | +19,64% | +10,56% | +7,83% | +29,52% | -27,84% | +0,14% | +2,06% | -21,20% | -21,87% | -22,87% | -22,90% | -7,39% | -7,34% | -6,68% | -6,13% | -4,13% | +2,14% | +1,37% | +13,56% | +24,51% | +22,30% | +31,08% | +46,64% | +54,20% | +68,92% | +93,78% | +103,83% | +115,27% | +110,05% | +81,36% | +39,97% | +15,77% | +5,68% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 18 773 | 22 147 | 22 286 | 23 891 | 24 556 | 19 306 | 19 810 | 2 915 | 2 619 | 5 258 | 4 974 | 5 949 | 5 673 | 5 284 | 5 383 | 6 116 | 5 912 | 6 248 | 5 617 | 6 110 | 6 789 | 6 079 | 5 527 | 8 800 | 8 047 | 13 119 | 13 150 | 15 771 | 15 522 | 9 644 | 9 548 | 9 554 | 9 497 | 13 871 | 13 583 | 13 470 | 13 171 | 12 633 | 12 121 | 12 095 | 11 896 | 12 740 | 12 846 | 11 946 | 11 998 | 12 705 | 12 623 | 11 768 | 11 230 | 10 402 | 10 018 | 9 222 | 9 709 | 11 166 | 11 081 | 10 442 | 10 645 | 9 091 | 9 083 |
dynamika kw/kw | | -0,29% | +17,97% | +0,63% | +7,20% | +2,78% | -21,38% | +2,61% | -85,29% | -10,15% | +100,76% | -5,40% | +19,60% | -4,64% | -6,86% | +1,87% | +13,62% | -3,34% | +5,68% | -10,10% | +8,78% | +11,11% | -10,46% | -9,08% | +59,22% | -8,56% | +63,03% | +0,24% | +19,93% | -1,58% | -37,87% | -1,00% | +0,06% | -0,60% | +46,06% | -2,08% | -0,83% | -2,22% | -4,08% | -4,05% | -0,21% | -1,65% | +7,09% | +0,83% | -7,01% | +0,44% | +5,89% | -0,65% | -6,77% | -4,57% | -7,37% | -3,69% | -7,95% | +5,28% | +15,01% | -0,76% | -5,77% | +1,94% | -14,60% | -0,09% |
dynamika r/r | | | +1 863,39% | | +26,90% | +30,80% | -12,83% | -11,11% | -87,80% | -89,33% | -72,76% | -74,89% | +104,08% | +116,61% | +0,49% | +8,22% | +2,81% | +4,21% | +18,24% | +4,35% | -0,10% | +14,83% | -2,70% | -1,60% | +44,03% | +18,53% | +115,81% | +137,92% | +79,22% | +92,89% | -26,49% | -27,39% | -39,42% | -38,82% | +43,83% | +42,26% | +40,99% | +38,69% | -8,93% | -10,76% | -10,21% | -9,68% | +0,85% | +5,98% | -1,23% | +0,86% | -0,27% | -1,74% | -1,49% | -6,40% | -18,13% | -20,64% | -21,63% | -13,54% | +7,34% | +10,61% | +13,23% | +9,64% | -18,58% | -18,03% |
Aktywa obrotowe |
|
19 546 | 18 799 | 21 784 | 51 571 | 45 182 | 51 669 | 55 281 | 70 735 | 54 018 | 51 530 | 53 007 | 51 412 | 53 718 | 54 134 | 55 358 | 63 502 | 75 351 | 63 076 | 78 663 | 97 621 | 77 220 | 46 154 | 43 630 | 35 399 | 33 125 | 25 454 | 21 983 | 34 782 | 33 675 | 21 831 | 23 692 | 24 301 | 18 683 | 14 346 | 16 078 | 17 847 | 15 364 | 14 759 | 13 396 | 17 633 | 17 885 | 22 027 | 18 929 | 47 975 | 34 145 | 40 836 | 44 219 | 42 998 | 31 905 | 55 370 | 54 164 | 53 023 | 45 735 | 45 571 | 51 090 | 44 070 | 39 466 | 46 190 | 45 334 |
dynamika kw/kw | | -20,16% | -3,82% | +15,88% | +136,74% | -12,39% | +14,36% | +6,99% | +27,96% | -23,63% | -4,61% | +2,87% | -3,01% | +4,49% | +0,77% | +2,26% | +14,71% | +18,66% | -16,29% | +24,71% | +24,10% | -20,90% | -40,23% | -5,47% | -18,87% | -6,42% | -23,16% | -13,64% | +58,22% | -3,18% | -35,17% | +8,52% | +2,57% | -23,12% | -23,21% | +12,07% | +11,00% | -13,91% | -3,94% | -9,24% | +31,63% | +1,43% | +23,16% | -14,06% | +153,45% | -28,83% | +19,60% | +8,28% | -2,76% | -25,80% | +73,55% | -2,18% | -2,11% | -13,74% | -0,36% | +12,11% | -13,74% | -10,45% | +17,04% | -1,85% |
dynamika r/r | | | -45,28% | | +110,66% | +131,16% | +174,85% | +153,77% | +37,16% | +19,56% | -0,27% | -4,11% | -27,32% | -0,56% | +5,05% | +4,44% | +23,52% | +40,27% | +16,52% | +42,10% | +53,73% | +2,48% | -26,83% | -44,54% | -63,74% | -57,10% | -44,85% | -49,61% | -1,74% | +1,66% | -14,23% | +7,77% | -30,13% | -44,52% | -34,29% | -32,14% | -26,56% | -17,76% | +2,88% | -16,68% | -1,20% | +16,41% | +49,24% | +41,30% | +172,08% | +90,91% | +85,39% | +133,60% | -10,37% | -6,56% | +35,59% | +22,49% | +23,32% | +43,35% | -17,70% | -5,68% | -16,89% | -13,71% | +1,36% | -11,27% |
Zapasy |
|
12 380 | 11 698 | 11 871 | 10 562 | 10 492 | 22 779 | 30 696 | 30 480 | 35 249 | 43 028 | 44 062 | 44 262 | 45 554 | 46 162 | 46 712 | 46 910 | 47 515 | 46 407 | 55 859 | 55 922 | 56 238 | 34 749 | 33 628 | 25 444 | 21 988 | 10 724 | 7 824 | 7 892 | 7 310 | 9 319 | 9 350 | 10 668 | 10 203 | 6 939 | 6 603 | 8 001 | 9 641 | 8 628 | 8 350 | 8 450 | 9 334 | 9 098 | 10 884 | 8 802 | 10 324 | 9 326 | 10 129 | 11 202 | 11 537 | 12 677 | 14 338 | 13 356 | 16 333 | 15 485 | 14 398 | 14 190 | 13 481 | 9 720 | 10 538 |
dynamika kw/kw | | -0,01% | -5,51% | +1,48% | -11,03% | -0,66% | +117,11% | +34,76% | -0,70% | +15,65% | +22,07% | +2,40% | +0,45% | +2,92% | +1,33% | +1,19% | +0,42% | +1,29% | -2,33% | +20,37% | +0,11% | +0,57% | -38,21% | -3,23% | -24,34% | -13,58% | -51,23% | -27,04% | +0,87% | -7,37% | +27,48% | +0,33% | +14,10% | -4,36% | -31,99% | -4,84% | +21,17% | +20,50% | -10,51% | -3,22% | +1,20% | +10,46% | -2,53% | +19,63% | -19,13% | +17,29% | -9,67% | +8,61% | +10,59% | +2,99% | +9,88% | +13,10% | -6,85% | +22,29% | -5,19% | -7,02% | -1,44% | -5,00% | -27,90% | +8,42% |
dynamika r/r | | | +24,59% | | -14,69% | -15,25% | +94,73% | +158,58% | +188,58% | +235,96% | +88,89% | +43,54% | +45,22% | +29,23% | +7,28% | +6,01% | +5,98% | +4,30% | +0,53% | +19,58% | +19,21% | +18,36% | -25,12% | -39,80% | -54,50% | -60,90% | -69,14% | -76,73% | -68,98% | -66,75% | -13,10% | +19,50% | +35,17% | +39,58% | -25,54% | -29,38% | -25,00% | -5,51% | +24,34% | +26,46% | +5,61% | -3,18% | +5,45% | +30,35% | +4,17% | +10,61% | +2,51% | -6,94% | +27,27% | +11,75% | +35,93% | +41,55% | +19,23% | +41,57% | +22,15% | +0,42% | +6,24% | -17,46% | -37,23% | -26,81% |
Należności handlowe |
|
6 672 | 6 024 | 8 496 | 8 535 | 8 554 | 12 514 | 14 976 | 11 537 | 8 066 | 5 631 | 7 607 | 6 695 | 7 089 | 6 373 | 6 664 | 6 224 | 7 078 | 9 974 | 6 518 | 10 949 | 13 299 | 10 573 | 8 667 | 9 118 | 10 664 | 8 131 | 7 555 | 7 323 | 6 759 | 6 721 | 7 951 | 7 465 | 4 441 | 6 484 | 6 561 | 8 624 | 3 056 | 5 226 | 4 003 | 7 306 | 7 174 | 10 646 | 6 087 | 11 242 | 10 947 | 11 613 | 8 831 | 12 979 | 16 644 | 15 072 | 13 994 | 26 223 | 22 053 | 27 420 | 24 116 | 27 203 | 21 507 | 34 967 | 33 159 |
dynamika kw/kw | | -41,29% | -9,71% | +41,04% | +0,46% | +0,22% | +46,29% | +19,67% | -22,96% | -30,09% | -30,19% | +35,09% | -11,99% | +5,88% | -10,10% | +4,57% | -6,60% | +13,72% | +40,92% | -34,65% | +67,98% | +21,46% | -20,50% | -18,03% | +5,20% | +16,96% | -23,75% | -7,08% | -3,07% | -7,70% | -0,56% | +18,30% | -6,11% | -40,51% | +46,00% | +1,19% | +31,44% | -64,56% | +71,01% | -23,40% | +82,51% | -1,81% | +48,40% | -42,82% | +84,69% | -2,62% | +6,08% | -23,96% | +46,97% | +28,24% | -9,44% | -7,15% | +87,39% | -15,90% | +24,34% | -12,05% | +12,80% | -20,94% | +62,58% | -5,17% |
dynamika r/r | | | -3,92% | | -24,90% | +28,21% | +107,74% | +76,27% | +35,17% | -5,70% | -55,00% | -49,21% | -41,97% | -12,11% | +13,18% | -12,40% | -7,04% | -0,16% | +56,50% | -2,19% | +75,92% | +87,89% | +6,01% | +32,97% | -16,72% | -19,81% | -23,10% | -12,83% | -19,69% | -36,62% | -17,34% | +5,24% | +1,94% | -34,30% | -3,53% | -17,48% | +15,53% | -31,19% | -19,40% | -38,99% | -15,28% | +134,75% | +103,71% | +52,06% | +53,87% | +52,59% | +9,08% | +45,08% | +15,45% | +52,04% | +29,79% | +58,46% | +102,04% | +32,50% | +81,93% | +72,33% | +3,74% | -2,48% | +27,52% | +37,50% |
Pozostałe aktywa obrotowe | | 114 | 705 | 706 | 0 | 120 | 6 112 | 8 914 | 10 528 | 10 577 | 789 | 1 075 | 161 | 962 | 723 | 527 | 786 | 1 466 | 812 | 1 571 | 673 | 1 001 | 779 | 429 | 412 | 290 | 217 | 288 | 189 | 162 | 3 472 | 3 759 | 3 619 | 3 687 | 323 | 471 | 497 | 306 | 245 | 769 | 587 | 357 | 444 | 973 | 719 | 346 | 430 | 1 121 | 786 | 439 | 529 | 1 097 | 858 | 521 | 491 | 1 368 | 1 934 | 1 494 | 743 | 1 634 |
dynamika kw/kw | | -59,86% | +518,42% | +0,14% | -100,00% | | +4 993,33% | +45,84% | +18,11% | +0,47% | -92,54% | +36,25% | -85,02% | +497,52% | -24,84% | -27,11% | +49,15% | +86,51% | -44,61% | +93,47% | -57,16% | +48,74% | -22,18% | -44,93% | -3,96% | -29,61% | -25,17% | +32,72% | -34,38% | -14,29% | +2 043,21% | +8,27% | -3,72% | +1,88% | -91,24% | +45,82% | +5,52% | -38,43% | -19,93% | +213,88% | -23,67% | -39,18% | +24,37% | +119,14% | -26,10% | -51,88% | +24,28% | +160,70% | -29,88% | -44,15% | +20,50% | +107,37% | -21,79% | -39,28% | -5,76% | +178,62% | +41,37% | -22,75% | -50,27% | +119,92% |
dynamika r/r | | | +1 858,33% | | -100,00% | +5,26% | +766,95% | +1 162,61% | | +8 714,17% | -87,09% | -87,94% | -98,47% | -90,90% | -8,37% | -50,98% | +388,20% | +52,39% | +12,31% | +198,10% | -14,38% | -31,72% | -4,06% | -72,69% | -38,78% | -71,03% | -72,14% | -32,87% | -54,13% | -44,14% | +1 500,00% | +1 205,21% | +1 814,81% | +2 175,93% | -90,70% | -87,47% | -86,27% | -91,70% | -24,15% | +63,27% | +18,11% | +16,67% | +81,22% | +26,53% | +22,49% | -3,08% | -3,15% | +15,21% | +9,32% | +26,88% | +23,02% | -2,14% | +9,16% | +18,68% | -7,18% | +24,70% | +125,41% | +186,76% | +51,32% | +19,44% |
Inwestycje krótkoterminowe |
|
380 | 372 | 711 | 32 474 | 26 016 | 10 264 | 695 | 18 190 | 126 | 2 082 | 263 | 294 | 113 | 876 | 1 455 | 9 582 | 19 292 | 5 883 | 14 715 | 30 077 | 6 682 | 53 | 906 | 425 | 183 | 6 382 | 6 316 | 19 378 | 19 444 | 2 319 | 2 632 | 2 549 | 352 | 600 | 2 443 | 725 | 2 361 | 660 | 274 | 1 290 | 1 020 | 1 839 | 985 | 27 212 | 12 528 | 19 467 | 24 138 | 18 031 | 3 285 | 27 092 | 24 735 | 12 586 | 6 828 | 2 175 | 11 208 | 743 | 2 984 | 760 | 3 |
dynamika kw/kw | | -15,74% | -2,11% | +91,13% | +4 467,37% | -19,89% | -60,55% | -93,23% | +2 517,27% | -99,31% | +1 552,38% | -87,37% | +11,79% | -61,56% | +675,22% | +66,10% | +558,56% | +101,34% | -69,51% | +150,13% | +104,40% | -77,78% | -99,21% | +1 609,43% | -53,09% | -56,94% | +3 387,43% | -1,03% | +206,81% | +0,34% | -88,07% | +13,50% | -3,15% | -86,19% | +70,45% | +307,17% | -70,32% | +225,66% | -72,05% | -58,48% | +370,80% | -20,93% | +80,29% | -46,44% | +2 662,64% | -53,96% | +55,39% | +23,99% | -25,30% | -81,78% | +724,72% | -8,70% | -49,12% | -45,75% | -68,15% | +415,31% | -93,37% | +301,62% | -74,53% | -99,61% |
dynamika r/r | | | -98,01% | | +7 100,44% | +6 746,32% | +2 659,14% | -2,25% | -43,99% | -99,52% | -79,72% | -62,16% | -98,38% | -10,32% | -57,93% | +453,23% | +3 159,18% | +16 972,57% | +571,58% | +911,34% | +213,89% | -65,36% | -99,10% | -93,84% | -98,59% | -97,26% | +11 941,51% | +597,13% | +4 459,53% | +10 525,14% | -63,66% | -58,33% | -86,85% | -98,19% | -74,13% | -7,18% | -71,56% | +570,74% | +10,00% | -88,78% | +77,93% | -56,80% | +178,64% | +259,49% | +2 009,46% | +1 128,24% | +958,56% | +2 350,56% | -33,74% | -73,78% | +39,17% | +2,47% | -30,20% | +107,85% | -91,97% | -54,69% | -94,10% | -56,30% | -65,06% | -99,97% |
w tym gotówka |
| 380 | 222 | 111 | 32 474 | 24 016 | 10 264 | 695 | 389 | 126 | 2 082 | 263 | 186 | 53 | 827 | 1 455 | 9 582 | 19 292 | 5 816 | 14 648 | 30 009 | 6 614 | 53 | 906 | 425 | 183 | 5 683 | 606 | 7 | 47 | 2 319 | 2 632 | 2 549 | 352 | 58 | 1 901 | 156 | 1 792 | 660 | 274 | 1 290 | 1 020 | 1 839 | 985 | 27 212 | 7 528 | 14 296 | 24 138 | 18 031 | 3 285 | 27 092 | 24 735 | 12 586 | 6 828 | 2 175 | 11 208 | 743 | 2 984 | 760 | 3 |
dynamika kw/kw | | -15,74% | -41,58% | -50,00% | +29 155,86% | -26,05% | -57,26% | -93,23% | -44,03% | -67,61% | +1 552,38% | -87,37% | -29,28% | -71,51% | +1 460,38% | +75,94% | +558,56% | +101,34% | -69,85% | +151,86% | +104,87% | -77,96% | -99,20% | +1 609,43% | -53,09% | -56,94% | +3 005,46% | -89,34% | -98,84% | +571,43% | +4 834,04% | +13,50% | -3,15% | -86,19% | -83,52% | +3 177,59% | -91,79% | +1 048,72% | -63,17% | -58,48% | +370,80% | -20,93% | +80,29% | -46,44% | +2 662,64% | -72,34% | +89,90% | +68,84% | -25,30% | -81,78% | +724,72% | -8,70% | -49,12% | -45,75% | -68,15% | +415,31% | -93,37% | +301,62% | -74,53% | -99,61% |
dynamika r/r | | | -98,81% | | +7 100,44% | +6 220,00% | +4 523,42% | +526,13% | -98,80% | -99,48% | -79,72% | -62,16% | -52,19% | -57,94% | -60,28% | +453,23% | +5 051,61% | +36 300,00% | +603,26% | +906,74% | +213,18% | -65,72% | -99,09% | -93,81% | -98,58% | -97,23% | +10 622,64% | -33,11% | -98,35% | -74,32% | -59,19% | +334,32% | +36 314,29% | +648,94% | -97,50% | -27,77% | -93,88% | +409,09% | +1 037,93% | -85,59% | +726,92% | -43,08% | +178,64% | +259,49% | +2 009,46% | +638,04% | +677,38% | +2 350,56% | -33,74% | -56,36% | +89,51% | +2,47% | -30,20% | +107,85% | -91,97% | -54,69% | -94,10% | -56,30% | -65,06% | -99,97% |
Kapitał własny |
|
16 185 | 14 059 | 15 097 | 50 085 | 48 689 | 50 063 | 50 390 | 50 114 | 48 899 | 44 752 | 45 288 | 45 448 | 46 577 | 58 489 | 58 503 | 58 493 | 56 494 | 57 246 | 54 991 | 54 638 | 52 791 | 20 004 | 20 040 | 10 245 | 7 055 | 1 127 | 47 725 | 37 706 | 37 482 | 57 808 | 62 459 | 61 649 | 60 735 | 30 400 | 30 607 | 30 993 | 31 342 | 32 867 | 34 012 | 33 586 | 33 680 | 37 306 | 36 122 | 59 603 | 58 738 | 74 552 | 73 794 | 76 526 | 78 062 | 105 560 | 106 289 | 109 622 | 107 192 | 112 639 | 112 239 | 113 631 | 113 757 | 121 471 | 120 933 |
dynamika kw/kw | | -5,27% | -13,14% | +7,38% | +231,75% | -2,79% | +2,82% | +0,65% | -0,55% | -2,42% | -8,48% | +1,20% | +0,35% | +2,48% | +25,57% | +0,02% | -0,02% | -3,42% | +1,33% | -3,94% | -0,64% | -3,38% | -62,11% | +0,18% | -48,88% | -31,14% | -84,03% | +4 134,69% | -20,99% | -0,59% | +54,23% | +8,05% | -1,30% | -1,48% | -49,95% | +0,68% | +1,26% | +1,13% | +4,87% | +3,48% | -1,25% | +0,28% | +10,77% | -3,17% | +65,00% | -1,45% | +26,92% | -1,02% | +3,70% | +2,01% | +35,23% | +0,69% | +3,14% | -2,22% | +5,08% | -0,36% | +1,24% | +0,11% | +6,78% | -0,44% |
dynamika r/r | | | +10,09% | | +193,15% | +200,83% | +256,09% | +233,77% | +0,06% | +0,43% | -10,61% | -10,13% | -9,31% | -4,75% | +30,70% | +29,18% | +28,70% | +21,29% | -2,13% | -6,00% | -6,59% | -6,55% | -65,06% | -63,56% | -81,25% | -86,64% | -94,37% | +138,15% | +268,04% | +431,28% | +5 029,37% | +30,87% | +63,50% | +62,04% | -47,41% | -51,00% | -49,73% | -48,40% | +8,12% | +11,12% | +8,37% | +7,46% | +13,51% | +6,20% | +77,46% | +74,40% | +99,84% | +104,29% | +28,39% | +32,90% | +41,59% | +44,03% | +43,25% | +37,32% | +6,71% | +5,60% | +3,66% | +6,12% | +7,84% | +7,75% |
Kapitał podstawowy | | 3 000 | 3 000 | 3 000 | 3 856 | 3 856 | 3 856 | 3 856 | 3 856 | 3 856 | 3 856 | 3 856 | 3 856 | 3 856 | 3 856 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 4 426 | 5 746 | 5 746 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 226 | 6 400 | 6 400 | 6 526 | 6 526 | 6 526 | 6 526 | 7 026 | 7 026 | 7 026 | 7 026 | 7 026 | 7 052 | 7 052 | 7 052 | 7 077 | 7 077 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +28,53% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +14,78% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +29,82% | 0,00% | +8,35% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,79% | 0,00% | +1,97% | 0,00% | 0,00% | 0,00% | +7,66% | 0,00% | 0,00% | 0,00% | 0,00% | +0,37% | 0,00% | 0,00% | +0,35% | 0,00% |
dynamika r/r | | | 0,00% | | +28,53% | +28,53% | +28,53% | +28,53% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +14,78% | +14,78% | +14,78% | +14,78% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +29,82% | +29,82% | +40,67% | +40,67% | +8,35% | +8,35% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +2,79% | +2,79% | +4,82% | +4,82% | +1,97% | +1,97% | +7,66% | +7,66% | +7,66% | +7,66% | 0,00% | +0,37% | +0,37% | +0,37% | +0,73% | +0,35% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 8 427 | 8 427 | 8 427 | 45 672 | 45 672 | 45 672 | 45 672 | 46 197 | 46 197 | 46 197 | 46 197 | 46 197 | 46 197 | 57 597 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 57 027 | 59 616 | 60 137 | 61 703 | 57 829 | 62 485 | 62 485 | 62 352 | 62 352 | 62 352 | 62 337 | 62 337 | 62 337 | 62 337 | 62 337 | 62 337 | 62 337 | 62 337 | 82 689 | 82 402 | 95 034 | 95 034 | 95 034 | 95 034 | 119 462 | 119 448 | 120 217 | 120 204 | 120 819 | 120 787 | 120 763 | 121 334 | 122 061 | 122 061 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +441,97% | 0,00% | 0,00% | 0,00% | +1,15% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +24,68% | -0,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,54% | +0,87% | +2,60% | -6,28% | +8,05% | 0,00% | -0,21% | 0,00% | 0,00% | -0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +32,65% | -0,35% | +15,33% | 0,00% | 0,00% | 0,00% | +25,70% | -0,01% | +0,64% | -0,01% | +0,51% | -0,03% | -0,02% | +0,47% | +0,60% | 0,00% |
dynamika r/r | | | +4,11% | | +441,97% | +441,97% | +441,97% | +441,97% | +1,15% | +1,15% | +1,15% | +1,15% | 0,00% | 0,00% | +24,68% | +23,44% | +23,44% | +23,44% | -0,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +4,54% | +5,45% | +8,20% | +1,41% | +4,81% | +3,90% | +1,05% | +7,82% | -0,21% | -0,24% | -0,02% | -0,02% | -0,02% | 0,00% | 0,00% | 0,00% | 0,00% | +32,65% | +32,19% | +52,45% | +52,45% | +14,93% | +15,33% | +25,70% | +25,69% | +26,50% | +26,49% | +1,14% | +1,12% | +0,45% | +0,94% | +1,03% | +1,05% |
Zysk lat ubiegłych | | 93 | 91 | 2 682 | 91 | 91 | 91 | 616 | 10 | 10 | 10 | -5 300 | -5 301 | -5 301 | -5 301 | -2 964 | -2 954 | -2 964 | -4 322 | -4 207 | -4 207 | -4 207 | -4 207 | -41 449 | -41 449 | -41 449 | -41 449 | -15 945 | -15 745 | -17 878 | -18 279 | -17 260 | -17 259 | -17 259 | -17 260 | -49 671 | -49 672 | -49 672 | -49 672 | -47 189 | -47 189 | -47 189 | -47 189 | -42 750 | -42 750 | -42 750 | -42 750 | -38 501 | -38 501 | -38 501 | -38 501 | -32 420 | -32 420 | -32 420 | -32 420 | -27 662 | -27 662 | -27 662 | -27 673 | -20 123 |
dynamika kw/kw | | 0,00% | -2,15% | +2 847,25% | -96,61% | 0,00% | 0,00% | +576,92% | -98,38% | 0,00% | 0,00% | -53 100,00% | -0,02% | 0,00% | 0,00% | +44,09% | +0,34% | -0,34% | -45,82% | +2,66% | 0,00% | 0,00% | 0,00% | -885,24% | 0,00% | 0,00% | 0,00% | +61,53% | +1,25% | -13,55% | -2,24% | +5,57% | +0,01% | 0,00% | -0,01% | -187,78% | 0,00% | 0,00% | 0,00% | +5,00% | 0,00% | 0,00% | 0,00% | +9,41% | 0,00% | 0,00% | 0,00% | +9,94% | 0,00% | 0,00% | 0,00% | +15,79% | 0,00% | 0,00% | 0,00% | +14,68% | 0,00% | 0,00% | -0,04% | +27,28% |
dynamika r/r | | | -2,15% | | -2,15% | -2,15% | 0,00% | -77,03% | -89,01% | -89,01% | -89,01% | -960,39% | -53 110,00% | -53 110,00% | -53 110,00% | +44,08% | +44,27% | +44,09% | +18,47% | -41,94% | -42,42% | -41,94% | +2,66% | -885,24% | -885,24% | -885,24% | -885,24% | +61,53% | +62,01% | +56,87% | +55,90% | -8,25% | -9,62% | +3,46% | +5,57% | -187,78% | -187,80% | -187,80% | -187,79% | +5,00% | +5,00% | +5,00% | +5,00% | +9,41% | +9,41% | +9,41% | +9,41% | +9,94% | +9,94% | +9,94% | +9,94% | +15,79% | +15,79% | +15,79% | +15,79% | +14,68% | +14,68% | +14,68% | +14,64% | +27,25% |
Zysk netto | | 4 665 | 2 541 | 988 | 466 | - 930 | 525 | 327 | 50 | -1 164 | -5 311 | 536 | 696 | 1 825 | 2 438 | 14 | 4 | -1 994 | 115 | -2 255 | -2 608 | -4 456 | -37 242 | 36 | -9 759 | -12 949 | -23 476 | - 707 | -11 449 | -11 679 | 588 | - 485 | -1 295 | -2 076 | -32 412 | 207 | 609 | 958 | 2 483 | 1 145 | 719 | 813 | 4 439 | -1 184 | 1 772 | 1 194 | 4 249 | - 758 | 1 974 | 3 510 | 6 081 | 742 | 3 307 | 890 | 4 758 | - 394 | 1 022 | 578 | 7 550 | - 538 |
dynamika kw/kw | | -16,16% | -45,53% | -61,12% | -52,83% | -299,57% | +156,45% | -37,71% | -84,71% | -2 428,00% | -356,27% | +110,09% | +29,85% | +162,21% | +33,59% | -99,43% | -71,43% | -49 950,00% | +105,77% | -2 060,87% | -15,65% | -70,86% | -735,77% | +100,10% | -27 208,33% | -32,69% | -81,30% | +96,99% | -1 519,38% | -2,01% | +105,03% | -182,48% | -167,01% | -60,31% | -1 461,27% | +100,64% | +194,20% | +57,31% | +159,19% | -53,89% | -37,21% | +13,07% | +446,00% | -126,67% | +249,66% | -32,62% | +255,86% | -117,84% | +360,42% | +77,81% | +73,25% | -87,80% | +345,69% | -73,09% | +434,61% | -108,28% | +359,39% | -43,44% | +1 206,23% | -107,13% |
dynamika r/r | | | +60,52% | | -91,62% | -119,94% | -79,34% | -66,90% | -89,27% | -25,16% | -1 111,62% | +63,91% | +1 292,00% | +256,79% | +145,90% | -97,39% | -99,43% | -209,26% | -95,28% | -16 207,14% | -65 300,00% | -123,47% | -32 484,35% | +101,60% | -274,19% | -190,60% | +36,96% | -2 063,89% | -17,32% | +9,81% | +102,50% | +31,40% | +88,69% | +82,22% | -5 612,24% | +142,68% | +147,03% | +146,15% | +107,66% | +453,14% | +18,06% | -15,14% | +78,78% | -203,41% | +146,45% | +46,86% | -4,28% | +35,98% | +11,40% | +193,97% | +43,12% | +197,89% | +67,53% | -74,64% | -21,76% | -153,10% | -69,10% | -35,06% | +58,68% | -36,55% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
38 483 | 35 533 | 33 778 | 34 667 | 33 727 | 31 744 | 31 029 | 14 072 | 14 615 | 19 321 | 16 081 | 16 065 | 15 795 | 20 750 | 19 875 | 20 650 | 21 585 | 20 100 | 20 788 | 19 126 | 26 578 | 27 890 | 27 151 | 23 580 | 21 203 | 34 792 | 39 755 | 37 607 | 36 984 | 37 179 | 35 372 | 35 146 | 17 070 | 33 564 | 30 068 | 27 636 | 31 021 | 27 992 | 31 676 | 30 532 | 25 071 | 23 970 | 22 565 | 30 838 | 27 082 | 25 083 | 26 339 | 23 933 | 21 629 | 33 053 | 40 008 | 58 520 | 87 948 | 122 263 | 137 408 | 135 770 | 134 633 | 134 180 | 133 655 |
dynamika kw/kw | | -7,05% | -7,67% | -4,94% | +2,63% | -2,71% | -5,88% | -2,25% | -54,65% | +3,86% | +32,20% | -16,77% | -0,10% | -1,68% | +31,37% | -4,22% | +3,90% | +4,53% | -6,88% | +3,42% | -7,99% | +38,96% | +4,94% | -2,65% | -13,15% | -10,08% | +64,09% | +14,26% | -5,40% | -1,66% | +0,53% | -4,86% | -0,64% | -51,43% | +96,63% | -10,42% | -8,09% | +12,25% | -9,76% | +13,16% | -3,61% | -17,89% | -4,39% | -5,86% | +36,66% | -12,18% | -7,38% | +5,01% | -9,13% | -9,63% | +52,82% | +21,04% | +46,27% | +50,29% | +39,02% | +12,39% | -1,19% | -0,84% | -0,34% | -0,39% |
dynamika r/r | | | +1 334,52% | | -16,27% | -12,36% | -10,66% | -8,14% | -59,41% | -56,67% | -39,13% | -48,17% | +14,16% | +8,07% | +7,40% | +23,59% | +28,54% | +36,66% | -3,13% | +4,59% | -7,38% | +23,13% | +38,76% | +30,61% | +23,29% | -20,22% | +24,75% | +46,42% | +59,49% | +74,43% | +6,86% | -11,03% | -6,54% | -53,84% | -9,72% | -14,99% | -21,37% | +81,73% | -16,60% | +5,35% | +10,48% | -19,18% | -14,37% | -28,76% | +1,00% | +8,02% | +4,64% | +16,73% | -22,39% | -20,14% | +31,77% | +51,90% | +144,52% | +306,62% | +269,90% | +243,45% | +132,01% | +53,08% | +9,75% | -2,73% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
20 213 | 18 456 | 18 367 | 18 355 | 18 931 | 17 612 | 17 241 | 2 291 | 2 076 | 1 732 | 1 546 | 1 174 | 802 | 7 874 | 7 379 | 6 974 | 6 390 | 5 557 | 0 | 0 | 0 | 4 171 | 0 | 0 | 0 | 2 157 | 1 748 | 1 758 | 1 488 | 7 459 | 7 172 | 6 941 | 421 | 401 | 391 | 354 | 6 354 | 6 321 | 6 301 | 6 301 | 3 261 | 3 241 | 3 222 | 3 201 | 181 | 1 793 | 1 665 | 1 537 | 1 408 | 5 977 | 6 067 | 12 495 | 38 062 | 58 861 | 59 891 | 58 584 | 58 921 | 58 247 | 58 443 |
dynamika kw/kw | | -2,72% | -8,69% | -0,48% | -0,07% | +3,14% | -6,97% | -2,11% | -86,71% | -9,38% | -16,57% | -10,74% | -24,06% | -31,69% | +881,80% | -6,29% | -5,49% | -8,37% | -13,04% | -100,00% | | | | -100,00% | | | | -18,96% | +0,57% | -15,36% | +401,28% | -3,85% | -3,22% | -93,93% | -4,75% | -2,49% | -9,46% | +1 694,92% | -0,52% | -0,32% | 0,00% | -48,25% | -0,61% | -0,59% | -0,65% | -94,35% | +890,61% | -7,14% | -7,69% | -8,39% | +324,50% | +1,51% | +105,95% | +204,62% | +54,65% | +1,75% | -2,18% | +0,58% | -1,14% | +0,34% |
dynamika r/r | | | | | -11,66% | -6,34% | -4,57% | -6,13% | -87,52% | -89,03% | -90,17% | -91,03% | -48,76% | -61,37% | +354,62% | +377,30% | +494,04% | +696,76% | -29,43% | -100,00% | -100,00% | -100,00% | -24,94% | | | | -48,29% | | | | +245,80% | +310,30% | +294,82% | -71,71% | -94,62% | -94,55% | -94,90% | +1 409,26% | +1 476,31% | +1 511,51% | +1 679,94% | -48,68% | -48,73% | -48,87% | -49,20% | -94,45% | -44,68% | -48,32% | -51,98% | +677,90% | +233,35% | +264,38% | +712,95% | +2 603,27% | +884,79% | +887,16% | +368,86% | +54,80% | -1,04% | -2,42% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 000 | 0 | 0 | 0 | 7 200 | 7 200 | 7 200 | 7 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 710 | 6 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | -20,00% | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 14 968 | 13 369 | 13 108 | 12 604 | 12 643 | 11 979 | 11 635 | 11 781 | 11 664 | 13 113 | 12 760 | 13 116 | 13 218 | 12 876 | 12 496 | 12 232 | 13 149 | 12 966 | 0 | 0 | 0 | 11 305 | 0 | 0 | 0 | 10 256 | 9 465 | 9 029 | 192 | 3 034 | 3 027 | 2 866 | 2 889 | 2 771 | 2 746 | 2 573 | 2 709 | 2 625 | 2 531 | 2 442 | 2 355 | 2 267 | 2 547 | 2 624 | 2 629 | 928 | 1 142 | 976 | 1 150 | 2 021 | 2 313 | 2 678 | 2 560 | 2 342 | 3 125 | 2 808 | 2 654 | 2 612 | 3 723 |
dynamika kw/kw | | -18,31% | -10,68% | -1,95% | -3,84% | +0,31% | -5,25% | -2,87% | +1,25% | -0,99% | +12,42% | -2,69% | +2,79% | +0,78% | -2,59% | -2,95% | -2,11% | +7,50% | -1,39% | -100,00% | | | | -100,00% | | | | -7,71% | -4,61% | -97,87% | +1 480,21% | -0,23% | -5,32% | +0,80% | -4,08% | -0,90% | -6,30% | +5,29% | -3,10% | -3,58% | -3,52% | -3,56% | -3,74% | +12,35% | +3,02% | +0,19% | -64,70% | +23,06% | -14,54% | +17,83% | +75,74% | +14,45% | +15,78% | -4,41% | -8,52% | +33,43% | -10,14% | -5,48% | -1,58% | +42,53% |
dynamika r/r | | | +439,73% | | -31,21% | -15,53% | -10,40% | -11,24% | -6,53% | -7,74% | +9,47% | +9,67% | +11,33% | +13,32% | -1,81% | -2,07% | -6,74% | -0,52% | +0,70% | -100,00% | -100,00% | -100,00% | -12,81% | | | | -9,28% | | | | -70,42% | -68,02% | -68,26% | +1 404,69% | -8,67% | -9,28% | -10,22% | -6,23% | -5,27% | -7,83% | -5,09% | -13,07% | -13,64% | +0,63% | +7,45% | +11,63% | -59,06% | -55,16% | -62,80% | -56,26% | +117,78% | +102,54% | +174,39% | +122,61% | +15,88% | +35,11% | +4,85% | +3,67% | +11,53% | +19,14% |
Inne zobowiązania długoterminowe | | 3 302 | 3 708 | 2 303 | 3 708 | 2 153 | 2 153 | 2 153 | 0 | 875 | 4 476 | 1 775 | 1 775 | 1 775 | 0 | 0 | 1 444 | 2 046 | 1 577 | 0 | 0 | 0 | 3 414 | 0 | 0 | 0 | 15 179 | 21 342 | 19 620 | 28 104 | 26 686 | 25 173 | 25 339 | 13 760 | 30 392 | 26 931 | 24 709 | 21 958 | 12 336 | 16 134 | 21 789 | 19 455 | 18 462 | 16 796 | 25 013 | 24 272 | 22 362 | 23 532 | 21 420 | 19 071 | 25 055 | 31 628 | 43 347 | 47 326 | 61 060 | 74 392 | 74 378 | 73 058 | 73 321 | 71 489 |
dynamika kw/kw | | +43,38% | +12,30% | -37,89% | +61,01% | -41,94% | 0,00% | 0,00% | -100,00% | | +411,54% | -60,34% | 0,00% | 0,00% | -100,00% | | | +41,69% | -22,92% | -100,00% | | | | -100,00% | | | | +40,60% | -8,07% | +43,24% | -5,05% | -5,67% | +0,66% | -45,70% | +120,87% | -11,39% | -8,25% | -11,13% | -43,82% | +30,79% | +35,05% | -10,71% | -5,10% | -9,02% | +48,92% | -2,96% | -7,87% | +5,23% | -8,98% | -10,97% | +31,38% | +26,23% | +37,05% | +9,18% | +29,02% | +21,83% | -0,02% | -1,77% | +0,36% | -2,50% |
dynamika r/r | | | | | +61,01% | -34,80% | -41,94% | -6,51% | -100,00% | -59,36% | +107,90% | -17,56% | | +102,86% | -100,00% | -100,00% | -18,65% | +15,27% | | | -100,00% | -100,00% | +116,49% | | | | +344,61% | | | | +75,81% | +17,95% | +29,15% | -51,04% | +13,89% | +6,98% | -2,49% | +59,58% | -59,41% | -40,09% | -11,82% | -11,40% | +49,66% | +4,10% | +14,80% | +24,76% | +21,12% | +40,10% | -14,36% | -21,43% | +12,04% | +34,40% | +102,37% | +148,16% | +143,70% | +135,21% | +71,59% | +54,37% | +20,08% | -3,90% |
Zobowiązania krótkoterminowe |
|
17 939 | 23 876 | 28 084 | 25 224 | 22 524 | 24 448 | 29 245 | 46 203 | 29 569 | 30 054 | 33 957 | 33 762 | 35 390 | 19 314 | 22 191 | 33 260 | 46 369 | 34 981 | 54 546 | 75 749 | 77 855 | 118 270 | 115 574 | 105 192 | 106 933 | 76 738 | 64 791 | 64 938 | 60 662 | 26 040 | 23 883 | 25 090 | 37 025 | 22 292 | 26 182 | 28 604 | 21 015 | 20 250 | 12 384 | 17 383 | 22 086 | 24 585 | 26 364 | 21 601 | 17 934 | 17 192 | 21 586 | 22 323 | 27 643 | 24 486 | 27 289 | 25 807 | 31 760 | 31 000 | 42 065 | 43 819 | 41 937 | 42 971 | 44 065 |
dynamika kw/kw | | +10,07% | +33,10% | +17,62% | -10,18% | -10,70% | +8,54% | +19,62% | +57,99% | -36,00% | +1,64% | +12,99% | -0,57% | +4,82% | -45,43% | +14,90% | +49,88% | +39,41% | -24,56% | +55,93% | +38,87% | +2,78% | +51,91% | -2,28% | -8,98% | +1,66% | -28,24% | -15,57% | +0,23% | -6,58% | -57,07% | -8,28% | +5,05% | +47,57% | -39,79% | +17,45% | +9,25% | -26,53% | -3,64% | -38,84% | +40,37% | +27,06% | +11,31% | +7,24% | -18,07% | -16,98% | -4,14% | +25,56% | +3,41% | +23,83% | -11,42% | +11,45% | -5,43% | +23,07% | -2,39% | +35,69% | +4,17% | -4,29% | +2,47% | +2,55% |
dynamika r/r | | | -25,74% | | +54,77% | +25,56% | +2,40% | +4,13% | +83,17% | +31,28% | +22,93% | +16,11% | -26,93% | +19,69% | -35,74% | -34,65% | -1,49% | +31,02% | +81,12% | +145,80% | +127,75% | +67,90% | +238,10% | +111,88% | +38,87% | +37,35% | -35,12% | -43,94% | -38,27% | -43,27% | -66,07% | -63,14% | -61,36% | -38,97% | -14,39% | +9,63% | +14,01% | -43,24% | -9,16% | -52,70% | -39,23% | +5,10% | +21,41% | +112,89% | +24,27% | -18,80% | -30,07% | -18,12% | +3,34% | +54,14% | +42,43% | +26,42% | +15,61% | +14,89% | +26,60% | +54,15% | +69,80% | +32,04% | +38,62% | +4,75% |
Z tytułu dostaw i usług | | 9 435 | 9 344 | 11 011 | 8 847 | 5 888 | 7 871 | 11 503 | 9 876 | 12 038 | 14 942 | 14 944 | 13 720 | 14 455 | 5 872 | 4 555 | 4 882 | 8 026 | 7 366 | 0 | 0 | 0 | 25 067 | 0 | 0 | 0 | 1 202 | 6 394 | 7 094 | 8 213 | 19 379 | 17 791 | 17 712 | 24 863 | 10 265 | 14 055 | 16 721 | 16 723 | 16 578 | 8 153 | 8 205 | 10 885 | 13 359 | 13 094 | 12 120 | 11 619 | 9 924 | 11 267 | 10 601 | 16 528 | 13 739 | 16 473 | 13 002 | 12 213 | 18 001 | 24 245 | 15 493 | 15 935 | 16 913 | 21 378 |
dynamika kw/kw | | +5,29% | -0,96% | +17,84% | -19,65% | -33,45% | +33,68% | +46,14% | -14,14% | +21,89% | +24,12% | +0,01% | -8,19% | +5,36% | -59,38% | -22,43% | +7,18% | +64,40% | -8,22% | -100,00% | | | | -100,00% | | | | +431,95% | +10,95% | +15,77% | +135,96% | -8,19% | -0,44% | +40,37% | -58,71% | +36,92% | +18,97% | +0,01% | -0,87% | -50,82% | +0,64% | +32,66% | +22,73% | -1,98% | -7,44% | -4,13% | -14,59% | +13,53% | -5,91% | +55,91% | -16,87% | +19,90% | -21,07% | -6,07% | +47,39% | +34,69% | -36,10% | +2,85% | +6,14% | +26,40% |
dynamika r/r | | | +27,77% | | -1,27% | -37,59% | -15,76% | +4,47% | +11,63% | +104,45% | +89,84% | +29,91% | +38,92% | +20,08% | -60,70% | -69,52% | -64,42% | -44,48% | +25,44% | -100,00% | -100,00% | -100,00% | +240,31% | | | | -95,20% | | | | +1 512,23% | +178,25% | +149,68% | +202,73% | -47,03% | -21,00% | -5,60% | -32,74% | +61,50% | -41,99% | -50,93% | -34,91% | -19,42% | +60,60% | +47,71% | +6,74% | -25,71% | -13,95% | -12,53% | +42,25% | +38,44% | +46,21% | +22,65% | -26,11% | +31,02% | +47,18% | +19,16% | +30,48% | -6,04% | -11,83% |
Kredyty i pożyczki |
|
2 563 | 3 217 | 5 884 | 5 441 | 6 173 | 3 684 | 4 374 | 19 272 | 4 254 | 3 087 | 3 075 | 4 181 | 4 628 | 4 418 | 7 758 | 8 414 | 5 816 | 10 285 | 0 | 0 | 0 | 17 155 | 0 | 0 | 0 | 15 108 | 12 336 | 11 009 | 9 119 | 2 881 | 2 695 | 3 556 | 9 339 | 9 175 | 8 996 | 8 566 | 631 | 241 | 98 | 5 378 | 7 707 | 7 435 | 9 609 | 5 445 | 2 445 | 3 634 | 6 559 | 7 845 | 7 259 | 6 799 | 6 484 | 7 924 | 14 413 | 7 914 | 12 133 | 20 299 | 17 354 | 18 562 | 12 743 |
dynamika kw/kw | | +49,45% | +25,52% | +82,90% | -7,53% | +13,45% | -40,32% | +18,73% | +340,60% | -77,93% | -27,43% | -0,39% | +35,97% | +10,69% | -4,54% | +75,60% | +8,46% | -30,88% | +76,84% | -100,00% | | | | -100,00% | | | | -18,35% | -10,76% | -17,17% | -68,41% | -6,46% | +31,95% | +162,63% | -1,76% | -1,95% | -4,78% | -92,63% | -61,81% | -59,34% | +5 387,76% | +43,31% | -3,53% | +29,24% | -43,33% | -55,10% | +48,63% | +80,49% | +19,61% | -7,47% | -6,34% | -4,63% | +22,21% | +81,89% | -45,09% | +53,31% | +67,30% | -14,51% | +6,96% | -31,35% |
dynamika r/r | | | -82,15% | | +217,26% | +140,85% | +14,52% | -25,66% | +254,20% | -31,09% | -16,21% | -29,70% | -78,31% | +8,79% | +43,12% | +152,29% | +101,24% | +25,67% | +132,80% | -100,00% | -100,00% | -100,00% | +66,80% | | | | -11,93% | | | | -80,93% | -78,15% | -67,70% | +2,41% | +218,47% | +233,80% | +140,89% | -93,24% | -97,37% | -98,91% | -37,22% | +1 121,39% | +2 985,06% | +9 705,10% | +1,25% | -68,28% | -51,12% | -31,74% | +44,08% | +196,89% | +87,09% | -1,14% | +1,01% | +98,55% | +16,40% | +87,12% | +156,17% | +20,41% | +134,55% | +5,03% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 529 | 0 | 0 | 0 | 1 599 | 977 | 673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -38,90% | -31,12% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | -54,69% | | | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu leasingu | | 1 800 | 1 459 | 1 562 | 1 280 | 983 | 1 392 | 1 544 | 1 627 | 1 612 | 1 720 | 1 661 | 1 182 | 1 303 | 1 822 | 1 674 | 1 526 | 1 761 | 2 042 | 0 | 0 | 0 | 3 005 | 0 | 0 | 0 | 6 549 | 6 709 | 6 863 | 15 401 | 520 | 405 | 462 | 325 | 338 | 292 | 361 | 383 | 388 | 355 | 351 | 361 | 352 | 392 | 428 | 444 | 129 | 129 | 137 | 152 | 348 | 403 | 783 | 910 | 927 | 862 | 942 | 1 009 | 962 | 929 |
dynamika kw/kw | | +45,04% | -18,94% | +7,06% | -18,05% | -23,20% | +41,61% | +10,92% | +5,38% | -0,92% | +6,70% | -3,43% | -28,84% | +10,24% | +39,83% | -8,12% | -8,84% | +15,40% | +15,96% | -100,00% | | | | -100,00% | | | | +2,44% | +2,30% | +124,41% | -96,62% | -22,12% | +14,07% | -29,65% | +4,00% | -13,61% | +23,63% | +6,09% | +1,31% | -8,51% | -1,13% | +2,85% | -2,49% | +11,36% | +9,18% | +3,74% | -70,95% | 0,00% | +6,20% | +10,95% | +128,95% | +15,80% | +94,29% | +16,22% | +1,87% | -7,01% | +9,28% | +7,11% | -4,66% | -3,43% |
dynamika r/r | | | +50,41% | | +3,14% | -45,39% | -4,59% | -1,15% | +27,11% | +63,99% | +23,56% | +7,58% | -27,35% | -19,17% | +5,93% | +0,78% | +29,10% | +35,15% | +12,07% | -100,00% | -100,00% | -100,00% | +47,16% | | | | +117,94% | | | | -92,06% | -93,96% | -93,27% | -97,89% | -35,00% | -27,90% | -21,86% | +17,85% | +14,79% | +21,58% | -2,77% | -5,74% | -9,28% | +10,42% | +21,94% | +22,99% | -63,35% | -67,09% | -67,99% | -65,77% | +169,77% | +212,40% | +471,53% | +498,68% | +166,38% | +113,90% | +20,31% | +10,88% | +3,78% | +7,77% |
Inne zobowiazania krótkoterminowe | | 4 141 | 9 856 | 9 627 | 9 656 | 9 480 | 11 501 | 11 824 | 15 428 | 11 665 | 10 305 | 14 277 | 14 679 | 15 004 | 7 202 | 8 204 | 18 438 | 30 766 | 15 288 | 19 741 | 35 186 | 35 097 | 69 514 | 9 080 | 8 950 | 9 353 | 52 280 | 38 375 | 39 299 | 27 929 | 3 260 | 2 992 | 3 360 | 2 498 | 2 514 | 2 839 | 2 956 | 3 278 | 3 043 | 3 778 | 3 449 | 3 133 | 3 439 | 3 269 | 3 608 | 3 426 | 3 505 | 3 631 | 3 740 | 3 704 | 3 600 | 3 929 | 4 098 | 4 224 | 4 158 | 4 825 | 7 085 | 7 639 | 6 534 | 9 015 |
dynamika kw/kw | | -5,48% | +138,01% | -2,32% | +0,30% | -1,82% | +21,32% | +2,81% | +30,48% | -24,39% | -11,66% | +38,54% | +2,82% | +2,21% | -52,00% | +13,91% | +124,74% | +66,86% | -50,31% | +29,13% | +78,24% | -0,25% | +98,06% | -86,94% | -1,43% | +4,50% | +458,97% | -26,60% | +2,41% | -28,93% | -88,33% | -8,22% | +12,30% | -25,65% | +0,64% | +12,93% | +4,12% | +10,89% | -7,17% | +24,15% | -8,71% | -9,16% | +9,77% | -4,94% | +10,37% | -5,04% | +2,31% | +3,59% | +3,00% | -0,96% | -2,81% | +9,14% | +4,30% | +3,07% | -1,56% | +16,04% | +46,84% | +7,82% | -14,47% | +37,97% |
dynamika r/r | | | +68,59% | | +120,41% | +128,93% | +16,69% | +22,82% | +59,78% | +23,05% | -10,40% | +20,75% | -4,85% | +28,62% | -30,11% | -42,54% | +25,61% | +105,05% | +112,27% | +140,63% | +90,83% | +14,08% | +354,70% | -54,00% | -74,56% | -73,35% | -24,79% | +322,63% | +339,09% | +198,61% | -93,76% | -92,20% | -91,45% | -91,06% | -22,88% | -5,11% | -12,02% | +31,22% | +21,04% | +33,08% | +16,68% | -4,42% | +13,01% | -13,47% | +4,61% | +9,35% | +1,92% | +11,07% | +3,66% | +8,11% | +2,71% | +8,21% | +9,57% | +14,04% | +15,50% | +22,80% | +72,89% | +80,85% | +57,14% | +86,84% |
Suma bilansowa |
|
72 607 | 73 468 | 76 959 | 109 976 | 104 940 | 106 255 | 110 664 | 110 389 | 93 083 | 94 127 | 95 326 | 95 275 | 97 762 | 98 553 | 100 569 | 112 403 | 124 448 | 112 327 | 130 325 | 149 513 | 157 224 | 166 164 | 162 765 | 139 017 | 135 191 | 112 657 | 152 271 | 140 251 | 135 128 | 121 027 | 121 714 | 121 885 | 114 830 | 86 256 | 86 857 | 87 233 | 83 378 | 81 109 | 78 072 | 81 501 | 80 837 | 85 861 | 85 051 | 112 042 | 103 754 | 116 827 | 121 719 | 122 782 | 127 334 | 163 099 | 173 586 | 193 949 | 226 900 | 265 902 | 291 712 | 293 220 | 290 327 | 298 622 | 298 653 |
dynamika kw/kw | | -2,91% | +1,19% | +4,75% | +42,90% | -4,58% | +1,25% | +4,15% | -0,25% | -15,68% | +1,12% | +1,27% | -0,05% | +2,61% | +0,81% | +2,05% | +11,77% | +10,72% | -9,74% | +16,02% | +14,72% | +5,16% | +5,69% | -2,05% | -14,59% | -2,75% | -16,67% | +35,16% | -7,89% | -3,65% | -10,44% | +0,57% | +0,14% | -5,79% | -24,88% | +0,70% | +0,43% | -4,42% | -2,72% | -3,74% | +4,39% | -0,81% | +6,21% | -0,94% | +31,74% | -7,40% | +12,60% | +4,19% | +0,87% | +3,71% | +28,09% | +6,43% | +11,73% | +16,99% | +17,19% | +9,71% | +0,52% | -0,99% | +2,86% | +0,01% |
dynamika r/r | | | +54,99% | | +47,05% | +44,53% | +44,63% | +43,80% | +0,38% | -11,30% | -11,41% | -13,86% | -13,69% | +5,03% | +4,70% | +5,50% | +17,98% | +27,30% | +13,98% | +29,59% | +33,02% | +26,34% | +47,93% | +24,89% | -7,02% | -14,01% | -32,20% | -6,45% | +0,89% | -0,05% | +7,43% | -20,07% | -13,10% | -15,02% | -28,73% | -28,64% | -28,43% | -27,39% | -5,97% | -10,11% | -6,57% | -3,05% | +5,86% | +8,94% | +37,47% | +28,35% | +36,07% | +43,11% | +9,59% | +22,73% | +39,61% | +42,61% | +57,96% | +78,19% | +63,03% | +68,05% | +51,18% | +27,95% | +12,31% | +2,38% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat