PARTNER SERWISU
- Ostatnio odwiedziłeś
-
GEOTRANS 5,40 zł (--,--)
-
ZENERIS 4,14 zł (--,--)
-
SIMFABRIC 1,98 zł (--,--)
-
WITTCHEN 16,80 zł (--,--)
-
AILLERON 18,30 zł (--,--)
-
CLOUD 46,80 zł (--,--)
-
ZEPAK 21,70 zł (--,--)
-
FORTE 28,70 zł (--,--)
-
CFG 2,24 zł (--,--)
-
TORPOL 44,40 zł (--,--)
Grupa Azoty SA - Akcjonariat i dane-finansowe na dzień 2025-09-05
ISIN: PLZATRM00012
ATT18,53 (-0,91%)
Grupa Azoty to jeden z największych holdingów branży chemicznej w Polsce, zaliczanych do grupy tzw. Wielkiej Syntezy Chemicznej. Wytwarza m.in. tworzywo konstrukcyjne do produkcji nylonowych włókien i tworzyw sztucznych, a także nawozy mineralne dla rolnictwa i szereg chemikaliów o różnych zastosowaniach. Ponad 60% produkcji jest eksportowane, z czego większość trafia na teren Unii. Spółka świadczy również usługi takie jak analizy środowiskowe wody, ścieków, gleb i odpadów, badania tworzyw sztucznych i materiałów opakowaniowych oraz analizy żywności.
-
Najnowsze sprawozdanie finansowe:
Formularz "rozszerzonego" skonsolidowanego raportu kwartalnego
Zobacz »
- Analiza raportów spółki:
Gdy kukułka kuka w maju, spodziewaj się urodzaju – omówienie sprawozdania finansowego za I kw. 2025 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Główni akcjonariusze
Inwestor |
Liczba akcji |
% akcji |
Wartość pakietu |
Data aktualizacji |
Skarb Państwa |
32 734 509 |
33,00% |
606,57 mln zł |
2014-05-22 |
Norica Holding S. r.l (poprzez TrustService Limited Liability Company, JSC Acron Inc, Rainbee Holding Ltd, Terasta Enterprises Ltd) |
19 657 350 |
19,82% |
364,25 mln zł |
2024-07-30 |
TFI PZU SA |
8 530 189 |
8,60% |
158,06 mln zł |
2025-06-04 |
PZU PTE SA |
5 269 155 |
5,31% |
97,64 mln zł |
2025-06-04 |
RAZEM |
66 191 203 |
66,73% |
1,23 mld zł |
|
Historia zmian w akcjonariacie
Akcjonariusz |
Data wpisu |
Informacja o zmianie |
Ilośc akcji po zmianie |
Ilośc głosów po zmianie |
PZU PTE SA |
2025-06-04 |
2025-05-14 |
5269155 |
5269155 |
TFI PZU SA |
2025-06-04 |
2025-03-31 |
8530189 |
8530189 |
Norica Holding S. r.l (poprzez TrustService Limited Liability Company, JSC Acron Inc, Rainbee Holding Ltd, Terasta Enterprises Ltd) |
2024-07-30 |
2024-07-29 |
19657350 |
19657350 |
Opansa Enterprises Ltd |
2018-06-07 |
2018-06-07 |
9430000 |
9430000 |
Rainbee Holding Ltd |
2018-06-07 |
2018-06-07 |
9820352 |
9820352 |
Wiaczesław Kantor (z Norica Holding S. r.l, TrustService Limited Liability Company, JSC Acron Inc, Rainbee Holding Ltd) |
2016-05-25 |
2016-05-23 |
19541700 |
19541700 |
Norica Holding S. r.l |
2017-04-04 |
2015-04-23 |
19321700 |
19321700 |
Wiaczesław Kantor (z Norica Holding S. r.l, TrustService Limited Liability Company, JSC Acron Inc) |
2014-11-13 |
2014-10-31 |
10021348 |
10021348 |
Dane o akcjonariuszach dostarcza Financial Data Box
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 15.11.2007 | 20.03.2008 | 15.05.2008 | 15.07.2008 | 14.11.2008 | 02.03.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 19.02.2010 | 17.05.2010 | 31.08.2010 | 12.11.2010 | 21.03.2011 | 13.05.2011 | 22.08.2011 | 14.11.2011 | 20.03.2012 | 08.05.2012 | 20.08.2012 | 14.11.2012 | 21.03.2013 | 09.05.2013 | 30.08.2013 | 14.11.2013 | 21.03.2014 | 15.05.2014 | 14.08.2014 | 13.11.2014 | 16.03.2015 | 13.05.2015 | 26.08.2015 | 09.11.2015 | 11.03.2016 | 11.05.2016 | 24.08.2016 | 09.11.2016 | 28.04.2017 | 11.05.2017 | 24.08.2017 | 09.11.2017 | 19.04.2018 | 10.05.2018 | 28.08.2018 | 08.11.2018 | 25.04.2019 | 23.05.2019 | 05.09.2019 | 13.11.2019 | 08.04.2020 | 21.05.2020 | 10.09.2020 | 19.11.2020 | 15.04.2021 | 13.05.2021 | 09.09.2021 | 09.11.2021 | 27.04.2022 | 25.05.2022 | 28.09.2022 | 09.11.2022 | 30.03.2023 | 22.05.2023 | 30.08.2023 | 08.11.2023 | 29.04.2024 | 28.05.2024 | 11.09.2024 | 06.11.2024 | 29.04.2025 | 28.05.2025 |
Liczba akcji | | 24 000 000 | 24 000 000 | 24 000 000 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 39 116 421 | 64 115 444 | 64 115 444 | 64 115 444 | 64 115 444 | 64 115 444 | 64 115 444 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 | 99 195 484 |
Przychody |
|
332 520 | 324 645 | 362 187 | 318 040 | 378 695 | 293 234 | 326 826 | 282 704 | 266 771 | 338 337 | 367 570 | 381 009 | 411 394 | 741 811 | 1 014 026 | 952 098 | 1 314 191 | 2 057 714 | 1 905 715 | 1 908 933 | 1 697 152 | 1 586 935 | 2 677 546 | 2 569 500 | 2 226 090 | 2 347 887 | 2 702 789 | 2 370 357 | 2 268 922 | 2 556 408 | 2 838 946 | 2 280 711 | 2 400 997 | 2 503 751 | 2 475 634 | 2 158 201 | 1 999 510 | 2 322 345 | 2 687 201 | 2 182 490 | 2 196 069 | 2 551 735 | 2 497 102 | 2 379 927 | 2 324 668 | 2 797 270 | 3 364 884 | 2 737 625 | 2 563 895 | 2 641 511 | 3 103 720 | 2 268 898 | 2 416 045 | 2 735 864 | 3 361 982 | 3 172 673 | 3 882 100 | 5 484 504 | 6 827 163 | 6 409 769 | 6 313 752 | 5 107 169 | 3 895 453 | 3 490 846 | 3 075 380 | 3 083 415 | 3 398 779 | 3 344 166 | 3 085 251 | 3 214 737 | 3 821 685 |
dynamika kw/kw | | | -2,37% | +11,56% | -12,19% | +19,07% | -22,57% | +11,46% | -13,50% | -5,64% | +26,83% | +8,64% | +3,66% | +7,97% | +80,32% | +36,70% | -6,11% | +38,03% | +56,58% | -7,39% | +0,17% | -11,09% | -6,49% | +68,72% | -4,04% | -13,36% | +5,47% | +15,12% | -12,30% | -4,28% | +12,67% | +11,05% | -19,66% | +5,27% | +4,28% | -1,12% | -12,82% | -7,35% | +16,15% | +15,71% | -18,78% | +0,62% | +16,20% | -2,14% | -4,69% | -2,32% | +20,33% | +20,29% | -18,64% | -6,35% | +3,03% | +17,50% | -26,90% | +6,49% | +13,24% | +22,89% | -5,63% | +22,36% | +41,28% | +24,48% | -6,11% | -1,50% | -19,11% | -23,73% | -10,39% | -11,90% | +0,26% | +10,23% | -1,61% | -7,74% | +4,20% | +18,88% |
dynamika r/r | | | | | | +13,89% | -9,68% | -9,76% | -11,11% | -29,56% | +15,38% | +12,47% | +34,77% | +54,21% | +119,25% | +175,87% | +149,89% | +219,45% | +177,39% | +87,94% | +100,50% | +29,14% | -22,88% | +40,50% | +34,60% | +31,17% | +47,95% | +0,94% | -7,75% | +1,92% | +8,88% | +5,04% | -3,78% | +5,82% | -2,06% | -12,80% | -5,37% | -16,72% | -7,25% | +8,55% | +1,13% | +9,83% | +9,88% | -7,07% | +9,05% | +5,86% | +9,62% | +34,75% | +15,03% | +10,29% | -5,57% | -7,76% | -17,12% | -5,77% | +3,57% | +8,32% | +39,83% | +60,68% | +100,47% | +103,07% | +102,03% | +62,64% | -6,88% | -42,94% | -45,54% | -51,29% | -39,63% | -12,75% | -4,20% | +0,32% | +4,26% | +12,44% |
Zysk brutto na sprzedaży |
|
56 210 | 54 480 | 75 141 | 51 086 | 76 517 | 41 105 | 58 471 | 39 065 | 25 833 | 39 705 | 63 583 | 68 503 | 65 007 | 132 398 | 203 890 | 228 749 | 288 476 | 465 525 | 384 614 | 259 483 | 182 902 | 164 056 | 506 397 | 368 993 | 267 112 | 241 812 | 480 464 | 427 598 | 328 083 | 430 766 | 687 430 | 516 856 | 443 567 | 616 341 | 730 817 | 444 512 | 333 701 | 448 739 | 676 523 | 488 567 | 457 201 | 537 470 | 574 474 | 333 408 | 219 074 | 465 587 | 848 307 | 604 297 | 526 927 | 494 445 | 730 442 | 448 309 | 437 161 | 557 595 | 668 111 | 622 480 | 527 994 | 1 259 854 | 1 671 932 | 1 631 040 | 566 305 | 65 744 | - 307 801 | - 365 205 | -45 694 | 430 007 | 265 804 | 201 424 | 173 479 | 114 460 | 219 753 |
dynamika kw/kw | | | -3,08% | +37,92% | -32,01% | +49,78% | -46,28% | +42,25% | -33,19% | -33,87% | +53,70% | +60,14% | +7,74% | -5,10% | +103,67% | +54,00% | +12,19% | +26,11% | +61,37% | -17,38% | -32,53% | -29,51% | -10,30% | +208,67% | -27,13% | -27,61% | -9,47% | +98,69% | -11,00% | -23,27% | +31,30% | +59,58% | -24,81% | -14,18% | +38,95% | +18,57% | -39,18% | -24,93% | +34,47% | +50,76% | -27,78% | -6,42% | +17,56% | +6,88% | -41,96% | -34,29% | +112,52% | +82,20% | -28,76% | -12,80% | -6,16% | +47,73% | -38,62% | -2,49% | +27,55% | +19,82% | -6,83% | -15,18% | +138,61% | +32,71% | -2,45% | -65,28% | -88,39% | -568,18% | -18,65% | +87,49% | +1 041,06% | -38,19% | -24,22% | -13,87% | -34,02% | +91,99% |
dynamika r/r | | | | | | +36,13% | -24,55% | -22,18% | -23,53% | -66,24% | -3,41% | +8,74% | +75,36% | +151,64% | +233,45% | +220,67% | +233,93% | +343,76% | +251,61% | +88,64% | +13,44% | -36,60% | -64,76% | +31,66% | +42,20% | +46,04% | +47,40% | -5,12% | +15,88% | +22,83% | +78,14% | +43,08% | +20,87% | +35,20% | +43,08% | +6,31% | -14,00% | -24,77% | -27,19% | -7,43% | +9,91% | +37,01% | +19,77% | -15,08% | -31,76% | -52,08% | -13,37% | +47,67% | +81,25% | +140,52% | +6,20% | -13,89% | -25,81% | -17,04% | +12,77% | -8,53% | +38,85% | +20,78% | +125,94% | +150,25% | +162,02% | +7,26% | -94,78% | -118,41% | -122,39% | -108,07% | +554,06% | +186,36% | +155,15% | +479,65% | -73,38% | -17,33% |
Koszty sprzedaży | | -14 325 | -16 835 | -14 793 | -15 695 | -16 558 | -14 008 | -14 043 | -14 763 | -16 039 | -19 868 | -17 029 | -23 045 | -20 492 | -21 557 | -28 442 | -33 808 | -39 645 | -49 722 | -46 063 | -46 087 | -41 916 | -47 850 | -98 000 | - 108 501 | - 109 351 | - 131 898 | - 137 746 | - 137 214 | - 147 379 | - 158 806 | - 164 193 | - 150 871 | - 155 054 | - 163 196 | - 162 138 | - 182 834 | - 143 849 | - 180 494 | - 175 648 | - 162 357 | - 157 176 | - 178 374 | - 148 510 | - 161 650 | - 156 070 | - 192 372 | - 235 755 | - 221 788 | - 210 685 | - 233 967 | - 254 930 | - 225 194 | - 202 943 | - 232 632 | - 249 755 | - 242 638 | - 270 669 | - 294 094 | - 303 003 | - 309 276 | - 271 564 | - 280 198 | - 252 281 | - 221 830 | - 252 416 | - 249 773 | - 255 873 | - 284 526 | - 258 212 | - 265 934 | - 278 051 |
dynamika kw/kw | | | -17,52% | +12,13% | -6,10% | -5,50% | +15,40% | -0,25% | -5,13% | -8,64% | -23,87% | +14,29% | -35,33% | +11,08% | -5,20% | -31,94% | -18,87% | -17,27% | -25,42% | +7,36% | -0,05% | +9,05% | -14,16% | -104,81% | -10,72% | -0,78% | -20,62% | -4,43% | +0,39% | -7,41% | -7,75% | -3,39% | +8,11% | -2,77% | -5,25% | +0,65% | -12,76% | +21,32% | -25,47% | +2,68% | +7,57% | +3,19% | -13,49% | +16,74% | -8,85% | +3,45% | -23,26% | -22,55% | +5,92% | +5,01% | -11,05% | -8,96% | +11,66% | +9,88% | -14,63% | -7,36% | +2,85% | -11,55% | -8,65% | -3,03% | -2,07% | +12,19% | -3,18% | +9,96% | +12,07% | -13,79% | +1,05% | -2,44% | -11,20% | +9,25% | -2,99% | -4,56% |
dynamika r/r | | | | | | -15,59% | +16,79% | +5,07% | +5,94% | +3,13% | -41,83% | -21,26% | -56,10% | -27,76% | -8,50% | -67,02% | -46,70% | -93,47% | -130,65% | -61,95% | -36,32% | -5,73% | +3,76% | -112,75% | -135,43% | -160,88% | -175,65% | -40,56% | -26,46% | -34,78% | -20,40% | -19,20% | -9,95% | -5,21% | -2,76% | +1,25% | -21,19% | +7,23% | -10,60% | -8,33% | +11,20% | -9,26% | +1,17% | +15,45% | +0,44% | +0,70% | -7,85% | -58,75% | -37,20% | -34,99% | -21,62% | -8,13% | -1,54% | +3,67% | +0,57% | +2,03% | -7,75% | -33,37% | -26,42% | -21,32% | -27,46% | -0,33% | +4,73% | +16,74% | +28,27% | +7,05% | +10,86% | -1,42% | -28,26% | -2,30% | -6,47% | -8,67% |
Koszty ogólnego zarządu | | -23 101 | -20 238 | -20 794 | -24 181 | -25 688 | -26 755 | -21 998 | -26 405 | -25 699 | -25 618 | -27 361 | -26 850 | -27 135 | -42 488 | -59 137 | -62 934 | -72 914 | - 117 102 | -93 202 | -80 006 | - 106 557 | - 110 968 | - 148 973 | - 180 339 | - 159 981 | - 217 098 | - 164 310 | - 189 061 | - 169 584 | - 217 022 | - 168 457 | - 187 074 | - 175 785 | - 205 230 | - 174 199 | - 191 645 | - 165 470 | - 198 315 | - 172 114 | - 171 974 | - 185 546 | - 228 133 | - 184 935 | - 197 470 | - 186 488 | - 243 475 | - 202 814 | - 224 088 | - 209 758 | - 250 074 | - 198 670 | - 208 314 | - 178 675 | - 218 816 | - 192 651 | - 214 919 | - 193 721 | - 227 989 | - 213 194 | - 252 515 | - 219 685 | - 294 566 | - 246 244 | - 240 821 | - 256 120 | - 240 635 | - 270 478 | - 257 148 | - 256 516 | - 226 354 | - 222 133 |
dynamika kw/kw | | | +12,39% | -2,75% | -16,29% | -6,23% | -4,15% | +17,78% | -20,03% | +2,67% | +0,32% | -6,80% | +1,87% | -1,06% | -56,58% | -39,19% | -6,42% | -15,86% | -60,60% | +20,41% | +14,16% | -33,19% | -4,14% | -34,25% | -21,05% | +11,29% | -35,70% | +24,32% | -15,06% | +10,30% | -27,97% | +22,38% | -11,05% | +6,03% | -16,75% | +15,12% | -10,01% | +13,66% | -19,85% | +13,21% | +0,08% | -7,89% | -22,95% | +18,94% | -6,78% | +5,56% | -30,56% | +16,70% | -10,49% | +6,39% | -19,22% | +20,56% | -4,85% | +14,23% | -22,47% | +11,96% | -11,56% | +9,86% | -17,69% | +6,49% | -18,44% | +13,00% | -34,09% | +16,40% | +2,20% | -6,35% | +6,05% | -12,40% | +4,93% | +0,25% | +11,76% | +1,86% |
dynamika r/r | | | | | | -11,20% | -32,20% | -5,79% | -9,20% | -0,04% | +4,25% | -24,38% | -1,69% | -5,59% | -65,85% | -116,14% | -134,39% | -168,71% | -175,61% | -57,60% | -27,13% | -46,14% | +5,24% | -59,84% | -125,41% | -50,14% | -95,64% | -10,30% | -4,84% | -6,00% | +0,04% | -2,52% | +1,05% | -3,66% | +5,43% | -3,41% | -2,44% | +5,87% | +3,37% | +1,20% | +10,26% | -12,13% | -15,04% | -7,45% | -14,83% | -0,51% | -6,73% | -9,67% | -13,48% | -12,48% | -2,71% | +2,04% | +7,04% | +14,82% | +12,50% | +3,03% | -3,17% | -8,42% | -4,19% | -10,66% | -17,49% | -13,40% | -29,20% | -15,50% | +4,63% | -16,59% | +18,31% | -9,84% | -6,78% | -0,15% | +5,93% | +17,87% |
Zysk ze sprzedaży |
|
18 784 | 17 407 | 39 554 | 11 210 | 34 271 | 342 | 22 430 | -2 103 | -15 905 | -5 781 | 19 193 | 18 608 | 17 380 | 68 353 | 116 311 | 132 007 | 175 917 | 298 701 | 245 349 | 133 390 | 34 429 | 5 238 | 259 424 | 80 153 | -2 220 | - 107 184 | 178 408 | 101 323 | 11 120 | 54 938 | 354 780 | 178 911 | 112 728 | 247 915 | 394 480 | 70 033 | 24 382 | 69 930 | 328 761 | 154 236 | 114 479 | 130 963 | 241 029 | -25 712 | - 123 484 | 29 740 | 409 738 | 158 421 | 106 484 | 10 404 | 276 842 | 14 801 | 55 543 | 106 147 | 225 705 | 164 923 | 63 604 | 737 771 | 1 155 735 | 1 069 249 | 75 056 | - 509 020 | - 806 326 | - 827 856 | - 554 230 | -60 401 | - 260 547 | - 340 250 | - 341 249 | - 377 828 | - 280 431 |
dynamika kw/kw | | | -7,33% | +127,23% | -71,66% | +205,72% | -99,00% | +6 458,48% | -109,38% | -656,30% | +63,65% | +432,00% | -3,05% | -6,60% | +293,29% | +70,16% | +13,49% | +33,26% | +69,80% | -17,86% | -45,63% | -74,19% | -84,79% | +4 852,73% | -69,10% | -102,77% | -4 728,11% | +266,45% | -43,21% | -89,03% | +394,05% | +545,78% | -49,57% | -36,99% | +119,92% | +59,12% | -82,25% | -65,18% | +186,81% | +370,13% | -53,09% | -25,78% | +14,40% | +84,04% | -110,67% | -380,26% | +124,08% | +1 277,73% | -61,34% | -32,78% | -90,23% | +2 560,92% | -94,65% | +275,27% | +91,11% | +112,63% | -26,93% | -61,43% | +1 059,94% | +56,65% | -7,48% | -92,98% | -778,19% | -58,41% | -2,67% | +33,05% | +89,10% | -331,36% | -30,59% | -0,29% | -10,72% | +25,78% |
dynamika r/r | | | | | | +82,45% | -98,04% | -43,29% | -118,76% | -146,41% | -1 790,35% | -14,43% | +984,83% | +209,27% | +1 282,37% | +506,01% | +609,41% | +912,18% | +337,00% | +110,94% | +1,05% | -80,43% | -98,25% | +5,74% | -39,91% | -106,45% | -2 146,28% | -31,23% | +26,41% | +600,90% | +151,26% | +98,86% | +76,57% | +913,74% | +351,26% | +11,19% | -60,86% | -78,37% | -71,79% | -16,66% | +120,23% | +369,52% | +87,28% | -26,69% | -116,67% | -207,87% | -77,29% | +70,00% | +716,14% | +186,23% | -65,02% | -32,43% | -90,66% | -47,84% | +920,25% | -18,47% | +1 014,27% | +14,51% | +595,05% | +412,06% | +548,33% | +18,01% | -168,99% | -169,77% | -177,42% | -838,42% | +88,13% | +67,69% | +58,90% | +38,43% | -525,53% | -7,63% |
Pozostałe przychody operacyjne | | 3 936 | 17 420 | 1 665 | 6 905 | 2 340 | 14 781 | 1 479 | 4 928 | 1 593 | 7 791 | 8 340 | 1 889 | 4 420 | 376 391 | 13 539 | -2 728 | 11 289 | 11 900 | 3 125 | 16 468 | 947 | 28 484 | 206 910 | 282 739 | 23 833 | 87 528 | 12 353 | 12 988 | 6 887 | 26 193 | 18 357 | 5 652 | 5 719 | 17 936 | 8 413 | 7 757 | 9 646 | 21 563 | 12 852 | 13 896 | 8 472 | 14 980 | 11 389 | 12 941 | 10 923 | 14 351 | 28 216 | 441 | 14 462 | 22 399 | 20 308 | 87 994 | 18 971 | 36 767 | 8 508 | 21 028 | 47 461 | 18 943 | 14 428 | 28 289 | 26 747 | 42 088 | 251 331 | 55 869 | 43 247 | 70 704 | 22 879 | 28 085 | 29 805 | 818 177 | 263 126 |
dynamika kw/kw | | | +342,58% | -90,44% | +314,71% | -66,11% | +531,67% | -89,99% | +233,20% | -67,67% | +389,08% | +7,05% | -77,35% | +133,99% | +8 415,63% | -96,40% | -120,15% | +513,82% | +5,41% | -73,74% | +426,98% | -94,25% | +2 907,81% | +626,41% | +36,65% | -91,57% | +267,26% | -85,89% | +5,14% | -46,97% | +280,33% | -29,92% | -69,21% | +1,19% | +213,62% | -53,09% | -7,80% | +24,35% | +123,54% | -40,40% | +8,12% | -39,03% | +76,82% | -23,97% | +13,63% | -15,59% | +31,38% | +96,61% | -98,44% | +3 179,37% | +54,88% | -9,34% | +333,30% | -78,44% | +93,81% | -76,86% | +147,16% | +125,70% | -60,09% | -23,83% | +96,07% | -5,45% | +57,36% | +497,16% | -77,77% | -22,59% | +63,49% | -67,64% | +22,75% | +6,12% | +2 645,10% | -67,84% |
dynamika r/r | | | | | | -40,55% | -15,15% | -11,17% | -28,63% | -31,92% | -47,29% | +463,89% | -61,67% | +177,46% | +4 731,10% | +62,34% | -244,42% | +155,41% | -96,84% | -76,92% | +703,67% | -91,61% | +139,36% | +6 521,12% | +1 616,90% | +2 416,68% | +207,29% | -94,03% | -95,41% | -71,10% | -70,07% | +48,60% | -56,48% | -16,96% | -31,52% | -54,17% | +37,24% | +68,67% | +20,22% | +52,76% | +79,14% | -12,17% | -30,53% | -11,38% | -6,87% | +28,93% | -4,20% | +147,75% | -96,59% | +32,40% | +56,08% | -28,03% | +19 853,29% | +31,18% | +64,15% | -58,11% | -76,10% | +150,18% | -48,48% | +69,58% | +34,53% | -43,64% | +122,18% | +1 641,97% | +97,49% | +61,69% | +67,99% | -90,90% | -49,73% | -31,08% | +1 057,19% | +1 050,08% |
Pozostałe koszty operacyjne | | -4 290 | -19 746 | -5 004 | -2 373 | -11 537 | -3 019 | -2 | -9 053 | -11 443 | -8 287 | -5 664 | -4 484 | -5 471 | -76 749 | -15 081 | -6 226 | -35 205 | - 119 097 | -7 769 | -37 672 | -14 632 | -35 625 | -47 267 | 6 193 | -30 150 | -57 334 | -8 839 | -10 806 | -16 825 | -65 510 | -10 274 | -12 308 | -14 498 | -74 907 | -13 668 | -29 115 | -32 911 | -44 448 | -27 944 | -39 739 | -22 416 | -91 326 | -13 988 | -29 204 | -13 759 | -33 235 | -29 867 | -31 461 | -15 317 | -61 096 | -11 069 | -16 509 | -12 915 | -21 121 | -20 787 | -16 836 | -4 171 | - 369 644 | -15 018 | -38 351 | -19 840 | - 963 714 | -41 031 | -35 170 | -39 443 | -1 656 916 | -21 970 | -25 350 | -18 304 | - 385 898 | - 274 518 |
dynamika kw/kw | | | -360,28% | +74,66% | +52,58% | -386,18% | +73,83% | +99,93% | -452 550,00% | -26,40% | +27,58% | +31,65% | +20,83% | -22,01% | -1 302,83% | +80,35% | +58,72% | -465,45% | -238,30% | +93,48% | -384,90% | +61,16% | -143,47% | -32,68% | +113,10% | -586,84% | -90,16% | +84,58% | -22,25% | -55,70% | -289,36% | +84,32% | -19,80% | -17,79% | -416,67% | +81,75% | -113,02% | -13,04% | -35,06% | +37,13% | -42,21% | +43,59% | -307,41% | +84,68% | -108,78% | +52,89% | -141,55% | +10,13% | -5,34% | +51,31% | -298,88% | +81,88% | -49,15% | +21,77% | -63,54% | +1,58% | +19,01% | +75,23% | -8 762,24% | +95,94% | -155,37% | +48,27% | -4 757,43% | +95,74% | +14,28% | -12,15% | -4 100,79% | +98,67% | -15,38% | +27,79% | -2 008,27% | +28,86% |
dynamika r/r | | | | | | -168,93% | +84,71% | +99,96% | -281,50% | +0,81% | -174,49% | -283 100,00% | +50,47% | +52,19% | -826,14% | -166,26% | -38,85% | -543,48% | -55,18% | +48,48% | -505,08% | +58,44% | +70,09% | -508,41% | +116,44% | -106,06% | -60,94% | +81,30% | -274,49% | +44,20% | -14,26% | -16,23% | -13,90% | +13,83% | -14,34% | -33,03% | -136,55% | -127,00% | +40,66% | -104,45% | -36,49% | +31,89% | -105,47% | +49,94% | +26,51% | +38,62% | +63,61% | -113,52% | -7,73% | -11,32% | -83,83% | +62,94% | +47,53% | +15,68% | +65,43% | -87,79% | -1,98% | +67,70% | -1 650,13% | +27,75% | -127,79% | -375,67% | -160,71% | -173,21% | +8,29% | -98,81% | -71,93% | +46,46% | +27,92% | +53,59% | +76,71% | -1 149,51% |
Zysk operacyjny |
|
18 430 | 15 081 | 36 215 | 15 742 | 25 074 | 12 104 | 23 907 | -6 228 | -25 755 | -6 277 | 21 869 | 16 013 | 16 329 | 367 995 | 114 769 | 123 053 | 152 001 | 191 504 | 240 705 | 112 186 | 20 744 | -1 903 | 419 067 | 369 085 | -8 537 | -76 990 | 181 922 | 103 505 | 1 182 | 15 621 | 362 863 | 172 255 | 103 949 | 190 944 | 389 225 | 48 675 | 1 117 | 47 045 | 313 669 | 128 393 | 100 535 | 54 617 | 238 430 | -41 975 | - 126 320 | 10 856 | 408 087 | 127 401 | 105 629 | -28 293 | 286 081 | 86 286 | 61 599 | 121 793 | 213 426 | 169 115 | 106 894 | 387 070 | 1 155 145 | 1 059 187 | 81 963 | -1 430 646 | - 596 026 | - 807 157 | - 550 426 | -1 646 613 | - 259 638 | - 337 515 | - 329 748 | 54 451 | - 291 823 |
dynamika kw/kw | | | -18,17% | +140,14% | -56,53% | +59,28% | -51,73% | +97,51% | -126,05% | -313,54% | +75,63% | +448,40% | -26,78% | +1,97% | +2 153,63% | -68,81% | +7,22% | +23,52% | +25,99% | +25,69% | -53,39% | -81,51% | -109,17% | +22 121,39% | -11,93% | -102,31% | -801,84% | +336,29% | -43,10% | -98,86% | +1 221,57% | +2 222,92% | -52,53% | -39,65% | +83,69% | +103,84% | -87,49% | -97,71% | +4 111,73% | +566,74% | -59,07% | -21,70% | -45,67% | +336,55% | -117,60% | -200,94% | +108,59% | +3 659,09% | -68,78% | -17,09% | -126,79% | +1 111,14% | -69,84% | -28,61% | +97,72% | +75,24% | -20,76% | -36,79% | +262,11% | +198,43% | -8,31% | -92,26% | -1 845,48% | +58,34% | -35,42% | +31,81% | -199,15% | +84,23% | -29,99% | +2,30% | +116,51% | -635,94% |
dynamika r/r | | | | | | +36,05% | -19,74% | -33,99% | -139,56% | -202,72% | -151,86% | -8,52% | +357,11% | +163,40% | +5 962,59% | +424,80% | +668,46% | +830,87% | -47,96% | +109,73% | -8,83% | -86,35% | -100,99% | +74,10% | +228,99% | -141,15% | -3 945,72% | -56,59% | -71,96% | +113,85% | +120,29% | +99,46% | +66,42% | +8 694,33% | +1 122,35% | +7,27% | -71,74% | -98,93% | -75,36% | -19,41% | +163,78% | +8 900,45% | +16,10% | -23,99% | -132,69% | -225,65% | -80,12% | +71,16% | +403,52% | +183,62% | -360,62% | -29,90% | -32,27% | -41,68% | +530,47% | -25,40% | +95,99% | +73,53% | +217,81% | +441,24% | +526,31% | -23,32% | -469,61% | -151,60% | -176,21% | -771,55% | -15,10% | +56,44% | +58,18% | +40,09% | +103,31% | -12,40% |
Przychody Finansowe | | 566 | 6 496 | 511 | 2 418 | 5 470 | 14 075 | 13 275 | 20 768 | 11 124 | 6 134 | 3 700 | 4 169 | 1 547 | 2 503 | 6 337 | 1 315 | 13 250 | -1 773 | 3 995 | 4 535 | 6 286 | 27 925 | 50 703 | 13 862 | 1 169 | 8 027 | 9 841 | 16 727 | 9 221 | 9 978 | 11 706 | 5 880 | 10 237 | 15 087 | 8 421 | 19 165 | 139 | 6 502 | 35 403 | -3 949 | -2 398 | 3 051 | 6 113 | 42 050 | -3 499 | 10 393 | 5 848 | 7 453 | 1 207 | 14 899 | 17 227 | -7 695 | 2 121 | 24 473 | 22 044 | 39 436 | 1 053 | -80 | 4 587 | 11 742 | 77 924 | 41 774 | 90 939 | 224 844 | - 161 963 | 209 633 | 4 102 | 17 611 | 77 745 | 186 773 | 190 397 |
dynamika kw/kw | | | +1 047,70% | -92,13% | +373,19% | +126,22% | +157,31% | -5,68% | +56,44% | -46,44% | -44,86% | -39,68% | +12,68% | -62,89% | +61,80% | +153,18% | -79,25% | +907,60% | -113,38% | +325,32% | +13,52% | +38,61% | +344,24% | +81,57% | -72,66% | -91,57% | +586,66% | +22,60% | +69,97% | -44,87% | +8,21% | +17,32% | -49,77% | +74,10% | +47,38% | -44,18% | +127,59% | -99,27% | +4 577,70% | +444,49% | -111,15% | +39,28% | +227,23% | +100,36% | +587,88% | -108,32% | +397,03% | -43,73% | +27,45% | -83,81% | +1 134,38% | +15,63% | -144,67% | +127,56% | +1 053,84% | -9,93% | +78,90% | -97,33% | -107,60% | +5 833,75% | +155,98% | +563,63% | -46,39% | +117,69% | +147,25% | -172,03% | +229,43% | -98,04% | +329,33% | +341,46% | +140,24% | +1,94% |
dynamika r/r | | | | | | +866,43% | +116,67% | +2 497,85% | +758,89% | +103,36% | -56,42% | -72,13% | -79,93% | -86,09% | -59,19% | +71,27% | -68,46% | +756,50% | -170,83% | -36,96% | +244,87% | -52,56% | +1 675,01% | +1 169,16% | +205,67% | -81,40% | -71,26% | -80,59% | +20,67% | +688,79% | +24,31% | +18,95% | -64,85% | +11,02% | +51,20% | -28,06% | +225,94% | -98,64% | -56,90% | +320,41% | -120,61% | -1 825,18% | -53,08% | -82,73% | +1 164,83% | -45,91% | +240,64% | -4,34% | -82,28% | +134,50% | +43,36% | +194,58% | -203,25% | +75,72% | +64,26% | +27,96% | +612,49% | -50,35% | -100,33% | -79,19% | -70,23% | +7 300,19% | +52 317,50% | +1 882,54% | +1 814,87% | -307,85% | +401,83% | -95,49% | -92,17% | +148,00% | -10,90% | +4 541,57% |
Koszty finansowe | | -1 355 | -2 572 | -2 480 | - 120 | 1 757 | -22 959 | -8 635 | -17 696 | -12 726 | -5 053 | -7 777 | -1 742 | - 862 | -6 901 | -7 124 | -5 774 | -27 483 | 631 | -18 940 | -4 369 | -2 421 | -12 942 | -8 833 | -19 741 | -7 417 | -20 234 | -13 914 | -18 983 | -16 773 | -8 728 | -20 554 | -6 883 | -9 265 | -10 874 | -19 939 | -10 545 | 670 | -14 529 | -34 448 | -4 303 | 1 786 | -31 966 | -11 918 | -72 227 | 216 | -24 811 | -17 774 | -25 967 | -27 115 | -25 409 | -51 009 | -20 965 | -13 126 | -15 575 | - 106 871 | -3 592 | -76 489 | -33 722 | -72 401 | - 131 534 | - 214 048 | 86 843 | -84 242 | - 124 359 | - 117 555 | -47 899 | - 108 074 | - 135 839 | -23 090 | - 215 607 | - 247 594 |
dynamika kw/kw | | | -89,82% | +3,58% | +95,16% | +1 564,17% | -1 406,72% | +62,39% | -104,93% | +28,09% | +60,29% | -53,91% | +77,60% | +50,52% | -700,58% | -3,23% | +18,95% | -375,98% | +102,30% | -3 101,58% | +76,93% | +44,59% | -434,57% | +31,75% | -123,49% | +62,43% | -172,81% | +31,23% | -36,43% | +11,64% | +47,96% | -135,49% | +66,51% | -34,61% | -17,37% | -83,36% | +47,11% | +106,35% | -2 268,51% | -137,10% | +87,51% | +141,51% | -1 889,81% | +62,72% | -506,03% | +100,30% | -11 586,57% | +28,36% | -46,10% | -4,42% | +6,29% | -100,75% | +58,90% | +37,39% | -18,66% | -586,17% | +96,64% | -2 029,43% | +55,91% | -114,70% | -81,67% | -62,73% | +140,57% | -197,00% | -47,62% | +5,47% | +59,25% | -125,63% | -25,69% | +83,00% | -833,77% | -14,84% |
dynamika r/r | | | | | | +229,67% | -792,65% | -248,19% | -14 646,67% | -824,30% | +77,99% | +9,94% | +90,16% | +93,23% | -36,57% | +8,40% | -231,46% | -3 088,28% | +109,14% | -165,86% | +24,33% | +91,19% | -2 151,03% | +53,36% | -351,84% | -206,36% | -56,34% | -57,52% | +3,84% | -126,14% | +56,86% | -47,72% | +63,74% | +44,76% | -24,59% | +2,99% | -53,20% | +107,23% | -33,61% | -72,77% | +59,19% | +166,57% | -120,02% | +65,40% | -1 578,53% | -87,91% | +22,38% | -49,14% | +64,05% | -12 653,24% | -2,41% | -186,99% | +19,26% | +51,59% | +38,70% | -109,51% | +82,87% | -482,73% | -116,51% | +32,25% | -3 561,86% | -179,84% | +357,53% | -16,35% | +5,45% | +45,08% | -155,16% | -28,29% | -9,23% | +80,36% | -350,13% | -129,10% |
Zysk brutto |
|
17 659 | 19 004 | 34 290 | 18 053 | 32 325 | 3 232 | 28 562 | -3 142 | -27 362 | -5 187 | 17 808 | 18 474 | 17 030 | 363 695 | 114 079 | 118 752 | 138 666 | 192 059 | 227 762 | 114 648 | 27 077 | 14 863 | 463 326 | 366 265 | -11 966 | -85 103 | 180 620 | 103 568 | -1 665 | 21 016 | 357 115 | 175 630 | 107 343 | 198 994 | 380 415 | 62 550 | 4 844 | 43 307 | 318 198 | 125 172 | 104 325 | 28 710 | 236 520 | -68 856 | - 126 778 | - 486 | 399 055 | 112 120 | 82 880 | -35 596 | 255 766 | 61 239 | 54 812 | 134 332 | 132 074 | 209 530 | 35 627 | 356 654 | 1 090 782 | 943 805 | -48 843 | -1 297 058 | - 583 400 | - 699 471 | - 822 242 | -1 478 151 | - 356 683 | - 448 771 | - 267 886 | 31 597 | - 342 630 |
dynamika kw/kw | | | +7,62% | +80,44% | -47,35% | +79,06% | -90,00% | +783,73% | -111,00% | -770,85% | +81,04% | +443,32% | +3,74% | -7,82% | +2 035,61% | -68,63% | +4,10% | +16,77% | +38,50% | +18,59% | -49,66% | -76,38% | -45,11% | +3 017,31% | -20,95% | -103,27% | -611,21% | +312,24% | -42,66% | -101,61% | +1 362,22% | +1 599,25% | -50,82% | -38,88% | +85,38% | +91,17% | -83,56% | -92,26% | +794,03% | +634,75% | -60,66% | -16,65% | -72,48% | +723,82% | -129,11% | -84,12% | +99,62% | +82 210,08% | -71,90% | -26,08% | -142,95% | +818,52% | -76,06% | -10,49% | +145,08% | -1,68% | +58,65% | -83,00% | +901,08% | +205,84% | -13,47% | -105,18% | -2 555,57% | +55,02% | -19,90% | -17,55% | -79,77% | +75,87% | -25,82% | +40,31% | +111,79% | -1 184,38% |
dynamika r/r | | | | | | +83,05% | -82,99% | -16,70% | -117,40% | -184,65% | -260,49% | -37,65% | +687,97% | +162,24% | +7 111,66% | +540,61% | +542,81% | +714,25% | -47,19% | +99,65% | -3,46% | -80,47% | -92,26% | +103,43% | +219,47% | -144,19% | -672,58% | -61,02% | -71,72% | +86,09% | +124,69% | +97,72% | +69,58% | +6 547,03% | +846,87% | +6,52% | -64,39% | -95,49% | -78,24% | -16,36% | +100,12% | +2 053,70% | -33,71% | -25,67% | -155,01% | -221,52% | -101,69% | +68,72% | +262,83% | +165,37% | -7 224,28% | -35,91% | -45,38% | -33,87% | +477,38% | -48,36% | +242,15% | -35,00% | +165,50% | +725,89% | +350,44% | -237,10% | -463,67% | -153,48% | -174,11% | -1 583,44% | -13,96% | +38,86% | +35,84% | +67,42% | +102,14% | +3,94% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 254 | - 140 | - 160 | - 188 | - 177 | - 188 | - 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | +44,88% | -14,29% | -17,50% | +5,85% | -6,21% | -6,38% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +30,31% | -34,29% | -25,00% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
12 727 | 14 452 | 27 644 | 14 374 | 26 573 | 6 066 | 22 630 | -1 082 | -26 772 | 1 484 | 14 197 | 15 585 | 13 234 | 357 742 | 92 777 | 95 091 | 115 565 | 195 508 | 179 593 | 92 951 | 20 262 | 22 495 | 410 447 | 360 071 | 213 | -57 206 | 149 354 | 85 332 | 8 946 | 21 423 | 305 837 | 151 798 | 82 060 | 152 153 | 306 991 | 48 514 | -9 775 | 29 422 | 250 061 | 127 610 | 75 491 | 35 664 | 187 978 | -63 505 | - 116 820 | -3 | 322 872 | 72 082 | 60 971 | -48 252 | 195 832 | 26 273 | 40 980 | 92 325 | 85 877 | 167 839 | 13 974 | 365 997 | 882 370 | 799 590 | -79 353 | -1 018 787 | - 555 304 | - 543 117 | - 743 380 | -1 448 663 | - 332 829 | - 415 566 | - 226 442 | - 102 632 | - 324 973 |
dynamika kw/kw | | | +13,55% | +91,28% | -48,00% | +84,87% | -77,17% | +273,06% | -104,78% | -2 374,31% | +105,54% | +856,67% | +9,78% | -15,09% | +2 603,20% | -74,07% | +2,49% | +21,53% | +69,18% | -8,14% | -48,24% | -78,20% | +11,02% | +1 724,61% | -12,27% | -99,94% | -26 957,28% | +361,08% | -42,87% | -89,52% | +139,47% | +1 327,61% | -50,37% | -45,94% | +85,42% | +101,76% | -84,20% | -120,15% | +400,99% | +749,91% | -48,97% | -40,84% | -52,76% | +427,08% | -133,78% | -83,95% | +100,00% | +10 762 500,00% | -77,67% | -15,41% | -179,14% | +505,85% | -86,58% | +55,98% | +125,29% | -6,98% | +95,44% | -91,67% | +2 519,13% | +141,09% | -9,38% | -109,92% | -1 183,87% | +45,49% | +2,19% | -36,87% | -94,88% | +77,03% | -24,86% | +45,51% | +54,68% | -216,64% |
dynamika r/r | | | | | | +108,79% | -58,03% | -18,14% | -107,53% | -200,75% | -75,54% | -37,26% | +1 540,39% | +149,43% | +24 006,60% | +553,50% | +510,14% | +773,24% | -45,35% | +93,57% | -2,25% | -82,47% | -88,49% | +128,54% | +287,38% | -98,95% | -354,31% | -63,61% | -76,30% | +4 100,00% | +137,45% | +104,77% | +77,89% | +817,28% | +610,23% | +0,38% | -68,04% | -111,91% | -80,66% | -18,54% | +163,04% | +872,29% | +21,22% | -24,83% | -149,76% | -254,75% | -100,01% | +71,76% | +213,51% | +152,19% | -1 608 300,00% | -39,35% | -63,55% | -32,79% | +291,34% | -56,15% | +538,83% | -65,90% | +296,42% | +927,48% | +376,40% | -667,86% | -378,36% | -162,93% | -167,92% | -836,80% | -42,19% | +40,06% | +23,48% | +69,54% | +92,92% | +2,36% |
Zysk netto akcjonariuszy większościowych |
|
12 632 | 14 361 | 27 535 | 14 244 | 26 398 | 4 368 | 22 556 | -1 | -16 904 | -9 900 | 14 161 | 15 482 | 13 138 | 348 172 | 68 286 | 62 268 | 99 983 | 230 990 | 161 742 | 89 434 | 11 644 | 31 556 | 379 158 | 348 675 | -3 676 | -44 564 | 136 094 | 72 739 | 4 490 | 18 027 | 276 135 | 126 623 | 73 590 | 133 151 | 272 371 | 34 762 | 7 672 | 28 534 | 225 727 | 109 775 | 67 043 | 54 118 | 171 931 | -48 293 | - 105 569 | -8 310 | 294 776 | 68 006 | 59 701 | -49 627 | 180 650 | 14 574 | 31 293 | 85 100 | 87 570 | 143 075 | 11 650 | 339 518 | 853 593 | 715 806 | -52 761 | - 896 516 | - 521 748 | - 543 962 | - 658 495 | -1 097 942 | - 295 037 | - 383 934 | - 235 749 | - 113 390 | - 288 174 |
dynamika kw/kw | | | +13,69% | +91,73% | -48,27% | +85,33% | -83,45% | +416,39% | -100,00% | -1 690 300,00% | +41,43% | +243,04% | +9,33% | -15,14% | +2 550,11% | -80,39% | -8,81% | +60,57% | +131,03% | -29,98% | -44,71% | -86,98% | +171,01% | +1 101,54% | -8,04% | -101,05% | -1 112,30% | +405,39% | -46,55% | -93,83% | +301,49% | +1 431,79% | -54,14% | -41,88% | +80,94% | +104,56% | -87,24% | -77,93% | +271,92% | +691,08% | -51,37% | -38,93% | -19,28% | +217,70% | -128,09% | -118,60% | +92,13% | +3 647,24% | -76,93% | -12,21% | -183,13% | +464,02% | -91,93% | +114,72% | +171,95% | +2,90% | +63,38% | -91,86% | +2 814,32% | +151,41% | -16,14% | -107,37% | -1 599,20% | +41,80% | -4,26% | -21,06% | -66,74% | +73,13% | -30,13% | +38,60% | +51,90% | -154,14% |
dynamika r/r | | | | | | +108,98% | -69,58% | -18,08% | -100,01% | -164,04% | -326,65% | -37,22% | +1 548 300,00% | +177,72% | +3 616,89% | +382,21% | +302,20% | +661,02% | -33,66% | +136,86% | +43,63% | -88,35% | -86,34% | +134,42% | +289,87% | -131,57% | -241,22% | -64,11% | -79,14% | +222,14% | +140,45% | +102,90% | +74,08% | +1 538,98% | +638,62% | -1,36% | -72,55% | -89,57% | -78,57% | -17,13% | +215,79% | +773,87% | +89,66% | -23,83% | -143,99% | -257,46% | -115,36% | +71,45% | +240,82% | +156,55% | -497,20% | -38,72% | -78,57% | -47,58% | +271,48% | -51,53% | +881,71% | -62,77% | +298,96% | +874,76% | +400,30% | -552,88% | -364,06% | -161,12% | -175,99% | -1 148,07% | -22,47% | +43,45% | +29,42% | +64,20% | +89,67% | +2,33% |
EBITDA |
|
34 910 | 36 883 | 54 203 | 33 481 | 42 841 | 31 497 | 43 230 | 12 967 | -4 913 | 15 207 | 45 223 | 35 452 | 36 795 | 397 064 | 152 798 | 160 935 | 200 166 | 256 292 | 300 811 | 172 019 | 78 310 | 60 184 | 529 904 | 554 914 | 111 261 | 56 712 | 325 071 | 239 192 | 126 321 | 131 821 | 484 556 | 293 008 | 223 465 | 313 792 | 516 662 | 177 865 | 131 490 | 179 766 | 447 652 | 266 514 | 255 322 | 217 398 | 403 243 | 125 697 | 44 113 | 191 389 | 608 394 | 332 543 | 316 327 | 166 846 | 475 684 | 277 107 | 250 107 | 318 649 | 405 086 | 361 253 | 300 200 | 571 622 | 1 333 424 | 1 240 044 | 270 773 | -1 222 579 | - 401 173 | - 604 495 | - 345 950 | -1 440 430 | -50 958 | - 130 180 | - 121 297 | 281 108 | -6 923 |
dynamika kw/kw | | | +5,65% | +46,96% | -38,23% | +27,96% | -26,48% | +37,25% | -70,00% | -137,89% | +409,53% | +197,38% | -21,61% | +3,79% | +979,12% | -61,52% | +5,33% | +24,38% | +28,04% | +17,37% | -42,81% | -54,48% | -23,15% | +780,47% | +4,72% | -79,95% | -49,03% | +473,20% | -26,42% | -47,19% | +4,35% | +267,59% | -39,53% | -23,73% | +40,42% | +64,65% | -65,57% | -26,07% | +36,71% | +149,02% | -40,46% | -4,20% | -14,85% | +85,49% | -68,83% | -64,91% | +333,86% | +217,88% | -45,34% | -4,88% | -47,26% | +185,10% | -41,75% | -9,74% | +27,41% | +27,13% | -10,82% | -16,90% | +90,41% | +133,27% | -7,00% | -78,16% | -551,51% | +67,19% | -50,68% | +42,77% | -316,37% | +96,46% | -155,47% | +6,82% | +331,75% | -102,46% |
dynamika r/r | | | | | | +22,72% | -14,60% | -20,24% | -61,27% | -111,47% | -51,72% | +4,61% | +173,40% | +848,93% | +2 511,06% | +237,88% | +353,95% | +444,00% | -35,45% | +96,87% | +6,89% | -60,88% | -76,52% | +76,16% | +222,59% | +42,08% | -5,77% | -38,65% | -56,90% | +13,54% | +132,44% | +49,06% | +22,50% | +76,90% | +138,04% | +6,63% | -39,30% | -41,16% | -42,71% | -13,36% | +49,84% | +94,18% | +20,93% | -9,92% | -52,84% | -82,72% | -11,96% | +50,88% | +164,56% | +617,08% | -12,82% | -21,81% | -16,67% | -20,93% | +90,98% | -14,84% | +30,37% | +20,03% | +79,39% | +229,17% | +243,26% | -9,80% | -313,88% | -130,09% | -148,75% | -227,76% | -17,82% | +87,30% | +78,46% | +64,94% | +119,52% | +86,41% |
Przepływy operacyjne |
|
11 886 | 63 177 | 22 968 | -4 484 | 18 208 | 25 482 | 31 228 | -68 298 | -11 700 | 5 482 | 13 020 | 47 055 | 49 159 | 5 927 | 95 633 | 62 393 | - 458 887 | 133 736 | 185 854 | 265 725 | 122 292 | -30 091 | 664 567 | 100 119 | 92 239 | 133 572 | 245 407 | 170 708 | 288 522 | 115 144 | 606 924 | 95 352 | 518 329 | 409 621 | 367 394 | 65 039 | 321 977 | 361 396 | 55 642 | 89 971 | 369 963 | 598 649 | -56 228 | 311 703 | 324 966 | 502 089 | 181 047 | 488 464 | 508 759 | 855 164 | 506 142 | 680 849 | 597 243 | 920 927 | 305 665 | 1 872 209 | 685 820 | 2 921 133 | 177 789 | 1 246 801 | 2 199 107 | 1 984 676 | 17 532 | 2 341 632 | 1 456 638 | 2 743 190 | 415 831 | 2 045 433 | 1 858 561 | 2 547 378 | 1 608 710 |
dynamika kw/kw | | | +431,52% | -63,64% | -119,52% | +506,07% | +39,95% | +22,55% | -318,71% | +82,87% | +146,85% | +137,50% | +261,41% | +4,47% | -87,94% | +1 513,51% | -34,76% | -835,48% | +129,14% | +38,97% | +42,98% | -53,98% | -124,61% | +2 308,52% | -84,93% | -7,87% | +44,81% | +83,73% | -30,44% | +69,01% | -60,09% | +427,10% | -84,29% | +443,60% | -20,97% | -10,31% | -82,30% | +395,05% | +12,24% | -84,60% | +61,70% | +311,20% | +61,81% | -109,39% | +654,36% | +4,26% | +54,51% | -63,94% | +169,80% | +4,15% | +68,09% | -40,81% | +34,52% | -12,28% | +54,20% | -66,81% | +512,50% | -63,37% | +325,93% | -93,91% | +601,28% | +76,38% | -9,75% | -99,12% | +13 256,33% | -37,79% | +88,32% | -84,84% | +391,89% | -9,14% | +37,06% | -36,85% |
dynamika r/r | | | | | | +53,19% | -59,67% | +35,96% | -1 423,15% | -164,26% | -78,49% | -58,31% | +168,90% | +520,16% | +8,12% | +634,51% | +32,60% | -1 033,48% | +2 156,39% | +94,34% | +325,89% | +126,65% | -122,50% | +257,57% | -62,32% | -24,57% | +543,89% | -63,07% | +70,51% | +212,80% | -13,80% | +147,31% | -44,14% | +79,65% | +255,75% | -39,47% | -31,79% | -37,88% | -11,77% | -84,85% | +38,33% | +14,90% | +65,65% | -201,05% | +246,45% | -12,16% | -16,13% | +421,99% | +56,71% | +56,56% | +70,32% | +179,56% | +39,39% | +17,39% | +7,69% | -39,61% | +174,98% | +14,83% | +217,19% | -41,84% | -33,40% | +220,65% | -32,06% | -90,14% | +87,81% | -33,76% | +38,22% | +2 271,84% | -12,65% | +27,59% | -7,14% | +286,87% |
Amortyzacja | | 16 480 | 21 802 | 17 988 | 17 739 | 17 767 | 19 393 | 19 323 | 19 195 | 20 842 | 21 484 | 23 354 | 19 439 | 20 466 | 29 069 | 38 029 | 37 882 | 48 165 | 64 788 | 60 106 | 59 833 | 57 566 | 62 087 | 110 837 | 185 829 | 119 798 | 133 702 | 143 149 | 135 687 | 125 139 | 116 200 | 121 693 | 120 753 | 119 516 | 122 848 | 127 437 | 129 190 | 130 373 | 132 721 | 133 983 | 138 121 | 154 787 | 162 781 | 164 813 | 167 672 | 170 433 | 180 533 | 200 307 | 205 142 | 210 698 | 195 139 | 189 603 | 190 821 | 188 508 | 196 856 | 191 660 | 192 138 | 193 306 | 184 552 | 178 279 | 180 857 | 188 810 | 208 067 | 194 853 | 202 662 | 204 476 | 206 183 | 208 680 | 207 335 | 208 451 | 226 657 | 284 900 |
dynamika kw/kw | | | +32,29% | -17,49% | -1,38% | +0,16% | +9,15% | -0,36% | -0,66% | +8,58% | +3,08% | +8,70% | -16,76% | +5,28% | +42,04% | +30,82% | -0,39% | +27,14% | +34,51% | -7,23% | -0,45% | -3,79% | +7,85% | +78,52% | +67,66% | -35,53% | +11,61% | +7,07% | -5,21% | -7,77% | -7,14% | +4,73% | -0,77% | -1,02% | +2,79% | +3,74% | +1,38% | +0,92% | +1,80% | +0,95% | +3,09% | +12,07% | +5,16% | +1,25% | +1,73% | +1,65% | +5,93% | +10,95% | +2,41% | +2,71% | -7,38% | -2,84% | +0,64% | -1,21% | +4,43% | -2,64% | +0,25% | +0,61% | -4,53% | -3,40% | +1,45% | +4,40% | +10,20% | -6,35% | +4,01% | +0,90% | +0,83% | +1,21% | -0,64% | +0,54% | +8,73% | +25,70% |
dynamika r/r | | | | | | +7,81% | -11,05% | +7,42% | +8,21% | +17,31% | +10,78% | +20,86% | +1,27% | -1,80% | +35,31% | +62,84% | +94,88% | +135,34% | +122,88% | +58,05% | +57,95% | +19,52% | -4,17% | +84,40% | +210,58% | +108,11% | +115,35% | +29,15% | -26,98% | +4,46% | -13,09% | -14,99% | -11,01% | -4,49% | +5,72% | +4,72% | +6,99% | +9,08% | +8,04% | +5,14% | +6,91% | +18,73% | +22,65% | +23,01% | +21,40% | +10,11% | +10,91% | +21,54% | +22,35% | +23,63% | +8,09% | -5,34% | -6,98% | -10,53% | +0,88% | +1,08% | +0,69% | +2,55% | -6,25% | -6,98% | -5,87% | -2,33% | +12,74% | +9,30% | +12,06% | +8,30% | -0,91% | +7,10% | +2,31% | +1,94% | +9,93% | +36,52% |
Przepływy inwestycyjne |
|
-28 121 | -30 911 | -34 738 | -18 859 | - 310 873 | -16 520 | 44 821 | -3 427 | -7 803 | - 256 239 | -97 606 | 36 092 | -21 484 | 19 002 | -48 221 | -83 973 | -67 858 | - 138 468 | -63 718 | -59 158 | - 337 212 | - 136 060 | - 134 566 | - 191 614 | - 247 507 | - 114 851 | -56 920 | - 113 650 | - 278 207 | - 199 289 | - 219 055 | - 196 293 | - 627 412 | - 460 613 | - 321 703 | - 230 377 | - 409 655 | - 341 455 | -76 822 | - 139 912 | - 261 470 | - 231 018 | -19 161 | - 220 463 | - 339 584 | -1 182 252 | - 292 176 | - 217 637 | - 529 991 | - 146 685 | - 539 960 | - 357 431 | - 803 232 | -1 130 870 | -1 007 357 | - 539 437 | - 319 071 | - 557 571 | - 748 061 | - 620 282 | - 476 454 | - 963 745 | - 471 131 | -1 059 691 | - 430 357 | - 532 996 | - 309 901 | - 271 690 | - 276 561 | - 487 537 | - 148 806 |
dynamika kw/kw | | | -9,92% | -12,38% | +45,71% | -1 548,41% | +94,69% | +371,31% | -107,65% | -127,69% | -3 183,85% | +61,91% | +136,98% | -159,53% | +188,45% | -353,77% | -74,14% | +19,19% | -104,06% | +53,98% | +7,16% | -470,02% | +59,65% | +1,10% | -42,39% | -29,17% | +53,60% | +50,44% | -99,67% | -144,79% | +28,37% | -9,92% | +10,39% | -219,63% | +26,59% | +30,16% | +28,39% | -77,82% | +16,65% | +77,50% | -82,12% | -86,88% | +11,65% | +91,71% | -1 050,58% | -54,03% | -248,15% | +75,29% | +25,51% | -143,52% | +72,32% | -268,11% | +33,80% | -124,72% | -40,79% | +10,92% | +46,45% | +40,85% | -74,75% | -34,16% | +17,08% | +23,19% | -102,27% | +51,11% | -124,92% | +59,39% | -23,85% | +41,86% | +12,33% | -1,79% | -76,29% | +69,48% |
dynamika r/r | | | | | | -1 005,48% | +46,56% | +229,03% | +81,83% | +97,49% | -1 451,08% | -317,77% | +1 153,17% | -175,33% | +107,42% | +50,60% | -332,66% | -215,85% | -828,70% | -32,14% | +29,55% | -396,94% | +1,74% | -111,19% | -223,90% | +26,60% | +15,59% | +57,70% | +40,69% | -12,40% | -73,52% | -284,85% | -72,72% | -125,52% | -131,13% | -46,86% | -17,36% | +34,71% | +25,87% | +76,12% | +39,27% | +36,17% | +32,34% | +75,06% | -57,57% | -29,87% | -411,76% | -1 424,85% | +1,28% | -56,07% | +87,59% | -84,81% | -64,23% | -51,56% | -670,95% | -86,56% | -50,92% | +60,28% | +50,70% | +25,74% | -14,99% | -49,33% | -72,85% | +37,02% | -70,84% | +9,68% | +44,70% | +34,22% | +74,36% | +35,74% | +8,53% | +51,98% |
Capex |
|
-30 873 | -32 489 | -35 107 | -18 890 | -46 749 | -45 066 | -14 021 | -24 584 | -26 391 | -10 817 | -16 424 | -13 600 | -21 136 | -43 819 | -51 244 | -84 845 | -74 513 | - 133 432 | -60 862 | -79 530 | - 119 729 | - 137 173 | - 150 962 | - 126 994 | - 824 539 | 190 661 | - 145 401 | - 117 176 | - 157 638 | - 256 183 | - 197 691 | - 185 780 | - 280 161 | - 398 130 | - 289 752 | - 276 821 | - 330 687 | - 343 980 | - 251 840 | - 271 132 | - 238 601 | - 307 567 | - 193 495 | - 255 115 | - 322 098 | - 326 501 | - 245 189 | - 193 859 | - 309 646 | - 301 009 | - 620 364 | - 394 936 | - 864 360 | -1 123 274 | -1 021 002 | - 537 157 | - 434 226 | - 486 676 | - 754 305 | - 626 918 | - 477 139 | - 972 353 | - 470 524 | -1 060 558 | - 431 074 | - 533 923 | - 312 069 | - 273 261 | - 277 814 | - 488 469 | - 159 990 |
dynamika kw/kw | | | -5,23% | -8,06% | +46,19% | -147,48% | +3,60% | +68,89% | -75,34% | -7,35% | +59,01% | -51,84% | +17,19% | -55,41% | -107,32% | -16,94% | -65,57% | +12,18% | -79,07% | +54,39% | -30,67% | -50,55% | -14,57% | -10,05% | +15,88% | -549,27% | +123,12% | -176,26% | +19,41% | -34,53% | -62,51% | +22,83% | +6,03% | -50,80% | -42,11% | +27,22% | +4,46% | -19,46% | -4,02% | +26,79% | -7,66% | +12,00% | -28,90% | +37,09% | -31,85% | -26,26% | -1,37% | +24,90% | +20,93% | -59,73% | +2,79% | -106,09% | +36,34% | -118,86% | -29,95% | +9,10% | +47,39% | +19,16% | -12,08% | -54,99% | +16,89% | +23,89% | -103,79% | +51,61% | -125,40% | +59,35% | -23,86% | +41,55% | +12,44% | -1,67% | -75,83% | +67,25% |
dynamika r/r | | | | | | -51,42% | -38,71% | +60,06% | -30,14% | +43,55% | +76,00% | -17,14% | +44,68% | +19,91% | -305,09% | -212,01% | -523,86% | -252,54% | -204,51% | -18,77% | +6,26% | -60,68% | -2,80% | -148,04% | -59,68% | -588,67% | +238,99% | +3,68% | +7,73% | +80,88% | -234,37% | -35,96% | -58,55% | -77,72% | -55,41% | -46,57% | -49,00% | -18,03% | +13,60% | +13,08% | +2,06% | +27,85% | +10,59% | +23,17% | +5,91% | -34,99% | -6,16% | -26,72% | +24,01% | +3,87% | +7,81% | -153,01% | -103,72% | -179,14% | -273,17% | -64,58% | -36,01% | +49,76% | +56,67% | +26,12% | -16,71% | -9,88% | -99,79% | +37,62% | -69,17% | +9,65% | +45,09% | +33,68% | +74,23% | +35,55% | +8,51% | +48,73% |
Przepływy finansowe |
|
1 201 | 153 | 12 457 | 400 | 299 279 | -2 400 | -1 142 | 29 000 | 8 765 | -14 831 | -14 913 | -15 459 | -30 986 | 44 965 | -10 123 | 472 592 | 83 583 | -83 863 | - 818 | - 161 587 | 122 851 | 85 524 | -62 477 | 100 193 | 89 012 | 42 723 | - 188 263 | - 163 386 | -40 844 | 64 452 | 6 664 | -73 190 | 97 770 | 37 274 | 59 745 | -49 786 | 116 238 | -51 802 | 131 559 | -35 640 | - 116 826 | 75 397 | 35 342 | -57 702 | - 191 104 | 646 914 | - 132 101 | - 321 242 | 8 304 | - 474 900 | 186 484 | - 350 189 | - 128 203 | 546 729 | 214 044 | - 790 127 | - 635 483 | - 706 270 | -1 123 393 | - 434 942 | - 715 002 | -1 519 393 | - 268 687 | - 537 097 | -1 818 565 | -1 795 359 | - 425 059 | -1 618 633 | -1 748 166 | -2 044 065 | -1 499 852 |
dynamika kw/kw | | | -87,26% | +8 041,83% | -96,79% | +74 719,75% | -100,80% | +52,42% | +2 639,40% | -69,78% | -269,21% | -0,55% | -3,66% | -100,44% | +245,11% | -122,51% | +4 768,50% | -82,31% | -200,33% | +99,02% | -19 653,91% | +176,03% | -30,38% | -173,05% | +260,37% | -11,16% | -52,00% | -540,66% | +13,21% | +75,00% | +257,80% | -89,66% | -1 198,29% | +233,58% | -61,88% | +60,29% | -183,33% | +333,48% | -144,57% | +353,97% | -127,09% | -227,79% | +164,54% | -53,13% | -263,27% | -231,19% | +438,51% | -120,42% | -143,18% | +102,58% | -5 818,93% | +139,27% | -287,79% | +63,39% | +526,46% | -60,85% | -469,14% | +19,57% | -11,14% | -59,06% | +61,28% | -64,39% | -112,50% | +82,32% | -99,90% | -238,59% | +1,28% | +76,32% | -280,80% | -8,00% | -16,93% | +26,62% |
dynamika r/r | | | | | | +24 819,15% | -1 668,63% | -109,17% | +7 150,00% | -97,07% | -517,96% | -1 205,87% | -153,31% | -453,52% | +403,18% | +32,12% | +3 157,07% | +369,74% | -286,51% | +91,92% | -134,19% | +46,98% | +201,98% | -7 537,78% | +162,01% | -27,54% | -50,05% | -201,33% | -263,07% | -145,89% | +50,86% | +103,54% | +55,20% | +339,37% | -42,17% | +796,53% | +31,98% | +18,89% | -238,98% | +120,20% | +28,41% | -200,51% | +245,55% | -73,14% | -61,90% | -63,58% | +758,01% | -473,78% | -456,73% | +104,35% | -173,41% | +241,17% | -9,01% | -1 643,87% | +215,13% | +14,78% | -125,63% | -395,68% | -229,18% | -624,84% | +44,95% | -12,51% | -115,13% | +76,08% | -23,49% | -154,34% | -18,16% | -58,20% | -201,37% | +3,87% | -13,85% | -252,86% |
Emisja akcji | | 0 | 0 | 0 | 0 | 285 571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594 278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | -100,00% | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | -100,00% | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 581 | -2 810 | -2 317 | -2 379 | -11 429 | -20 330 | -20 510 | -4 376 | -16 945 | -15 140 | -16 069 | -16 386 | -17 220 | -19 155 | -15 169 | -16 243 | -19 300 | -16 095 | -15 788 | -20 246 | -26 192 | -15 475 | -18 333 | -18 017 | -23 248 | -18 601 | -18 983 | -18 287 | -21 826 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8,87% | +17,54% | -2,68% | -380,41% | -77,88% | -0,89% | +78,66% | -287,23% | +10,65% | -6,14% | -1,97% | -5,09% | -11,24% | +20,81% | -7,08% | -18,82% | +16,61% | +1,91% | -28,24% | -29,37% | +40,92% | -18,47% | +1,72% | -29,03% | +19,99% | -2,05% | +3,67% | -19,35% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -342,81% | -623,49% | -785,20% | -83,94% | -48,26% | +25,53% | +21,65% | -274,45% | -1,62% | -26,52% | +5,60% | +0,87% | -12,08% | +15,97% | -4,08% | -24,64% | -35,71% | +3,85% | -16,12% | +11,01% | +11,24% | -20,20% | -3,55% | -1,50% | +6,12% |
Pozostałe, w tym pożyczki i kredyty | | 15 480 | 605 | 12 457 | 1 681 | 14 458 | - 303 | - 529 | 72 547 | 10 231 | -13 458 | -13 001 | -13 972 | -29 022 | 47 207 | -6 356 | - 117 167 | 102 827 | -75 422 | 6 946 | - 156 062 | 130 326 | 93 477 | -54 935 | 281 549 | 98 913 | 55 207 | - 174 493 | - 130 213 | -10 744 | 72 943 | 16 371 | -38 968 | 109 353 | 44 261 | 68 418 | -29 236 | 215 492 | -39 794 | 143 741 | -20 158 | -7 018 | 90 607 | 49 433 | -25 929 | -31 515 | 671 987 | -99 363 | - 279 794 | 63 901 | - 437 714 | 240 016 | - 247 176 | -83 640 | 548 235 | 249 573 | - 747 240 | - 595 867 | - 672 385 | -1 065 726 | - 387 706 | - 625 177 | -1 427 038 | - 150 158 | - 420 477 | -1 666 179 | -1 677 607 | - 308 700 | -1 437 025 | -1 561 519 | -1 843 575 | -1 372 844 |
dynamika kw/kw | | | -96,09% | +1 959,01% | -86,51% | +760,08% | -102,10% | -74,59% | +13 813,99% | -85,90% | -231,54% | +3,40% | -7,47% | -107,72% | +262,66% | -113,46% | -1 743,41% | +187,76% | -173,35% | +109,21% | -2 346,79% | +183,51% | -28,27% | -158,77% | +612,51% | -64,87% | -44,19% | -416,07% | +25,38% | +91,75% | +778,92% | -77,56% | -338,03% | +380,62% | -59,52% | +54,58% | -142,73% | +837,08% | -118,47% | +461,21% | -114,02% | +65,19% | +1 391,07% | -45,44% | -152,45% | -21,54% | +2 232,28% | -114,79% | -181,59% | +122,84% | -784,99% | +154,83% | -202,98% | +66,16% | +755,47% | -54,48% | -399,41% | +20,26% | -12,84% | -58,50% | +63,62% | -61,25% | -128,26% | +89,48% | -180,02% | -296,26% | -0,69% | +81,60% | -365,51% | -8,66% | -18,06% | +25,53% |
dynamika r/r | | | | | | -6,60% | -150,08% | -104,25% | +4 215,70% | -29,24% | -4 341,58% | -2 357,66% | -119,26% | -383,67% | +450,77% | +51,11% | -738,58% | +454,31% | -259,77% | +209,28% | -33,20% | +26,74% | +223,94% | -890,89% | +280,41% | -24,10% | -40,94% | -217,64% | -146,25% | -110,86% | +32,13% | +109,38% | +70,07% | +1 117,81% | -39,32% | +317,92% | +24,97% | +97,06% | -189,91% | +110,09% | +31,05% | -103,26% | +327,69% | -65,61% | -28,63% | -349,06% | +641,65% | -301,01% | -979,08% | +302,76% | -165,14% | +341,55% | +11,66% | -230,89% | +225,25% | +3,98% | -202,31% | -612,42% | -222,65% | -527,02% | +48,11% | -4,92% | -112,24% | +85,91% | -8,45% | -166,51% | -17,56% | -105,58% | -241,76% | +6,28% | -9,89% | -344,72% |
Dywidenda | | -14 279 | - 452 | 0 | 0 | 0 | -1 000 | 0 | -42 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 170 628 | - 185 | 0 | 0 | -21 897 | -19 871 | 0 | 0 | -23 933 | -1 610 | -1 | 0 | -11 726 | -83 729 | -1 067 | 0 | -6 321 | -94 102 | 110 | 0 | -3 431 | - 140 933 | 19 | 0 | -2 718 | 1 | 22 | 0 | -9 327 | - 120 | 0 | 0 | 0 | -5 651 | 0 | 0 | 0 | -16 482 | 0 | 0 | 0 | -13 189 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +96,83% | +100,00% | | | | +100,00% | | +100,00% | | | | | | | | | | | | | | | | +99,89% | +100,00% | | | +9,25% | +100,00% | | | +93,27% | +99,94% | +100,00% | | -614,05% | +98,73% | +100,00% | | -1 388,72% | +100,12% | -100,00% | | -4 007,64% | +100,01% | -100,00% | | +100,04% | +2 100,00% | -100,00% | | +98,71% | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | |
dynamika r/r | | | | | | +100,00% | -121,24% | | | | +100,00% | | +100,00% | | | | | | | | | | | | | | | | +87,17% | -10 641,08% | | | -9,30% | +91,90% | | | +51,00% | -5 100,56% | -106 600,00% | | +46,09% | -12,39% | +110,31% | | +45,72% | -49,77% | -82,73% | | +20,78% | +100,00% | +15,79% | | -243,16% | -12 100,00% | -100,00% | | +100,00% | -4 609,17% | | | | -191,67% | | | | +19,98% | | | | +100,00% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -15 034 | 32 419 | 687 | -22 943 | 6 614 | 6 562 | 74 907 | -42 725 | -10 738 | - 265 588 | -99 499 | 67 688 | -3 311 | 69 894 | 37 289 | 451 012 | - 443 162 | -88 595 | 121 318 | 44 980 | -92 069 | -80 627 | 467 524 | 8 698 | -66 256 | 61 444 | 224 | - 106 328 | -30 529 | -19 693 | 394 533 | - 174 131 | -11 313 | -13 718 | 105 436 | - 215 124 | 28 560 | -31 861 | 110 379 | -85 581 | -8 333 | 443 028 | -40 047 | 33 538 | - 205 722 | -33 249 | - 243 230 | -50 415 | -12 928 | 233 579 | 152 666 | -26 771 | - 334 192 | 336 786 | - 487 648 | 542 645 | - 268 734 | 1 657 292 | -1 693 665 | 191 577 | 1 007 651 | - 498 462 | - 722 286 | 744 844 | - 792 284 | 414 835 | - 319 129 | 155 110 | - 166 166 | 15 776 | -39 948 |
dynamika kw/kw | | | +315,64% | -97,88% | -3 439,59% | +128,83% | -0,79% | +1 041,53% | -157,04% | +74,87% | -2 373,35% | +62,54% | +168,03% | -104,89% | +2 210,96% | -46,65% | +1 109,50% | -198,26% | +80,01% | +236,94% | -62,92% | -304,69% | +12,43% | +679,86% | -98,14% | -861,74% | +192,74% | -99,64% | -47 567,86% | +71,29% | +35,49% | +2 103,42% | -144,14% | +93,50% | -21,26% | +868,60% | -304,03% | +113,28% | -211,56% | +446,44% | -177,53% | +90,26% | +5 416,55% | -109,04% | +183,75% | -713,40% | +83,84% | -631,54% | +79,27% | +74,36% | +1 906,77% | -34,64% | -117,54% | -1 148,34% | +200,78% | -244,79% | +211,28% | -149,52% | +716,70% | -202,19% | +111,31% | +425,98% | -149,47% | -44,90% | +203,12% | -206,37% | +152,36% | -176,93% | +148,60% | -207,13% | +109,49% | -353,22% |
dynamika r/r | | | | | | +143,99% | -79,76% | +10 803,49% | -86,22% | -262,35% | -4 147,36% | -232,83% | +258,43% | +69,17% | +126,32% | +137,48% | +566,31% | -13 284,54% | -226,76% | +225,35% | -90,03% | +79,22% | +8,99% | +285,37% | -80,66% | +28,04% | +176,21% | -99,95% | -1 322,44% | +53,92% | -132,05% | +176 030,80% | -63,77% | +62,94% | +30,34% | -73,28% | -23,54% | +352,45% | -132,26% | +4,69% | +60,22% | -129,18% | +1 490,50% | -136,28% | +139,19% | -2 368,76% | -107,50% | -507,36% | -250,32% | +93,72% | +802,51% | +162,77% | +46,90% | -2 485,02% | +44,19% | -419,42% | +2 126,99% | +19,59% | +392,09% | -247,31% | -64,70% | +474,96% | -130,08% | +57,35% | +288,80% | -178,63% | +183,22% | +55,82% | -79,18% | +79,03% | -96,20% | +87,48% |
Data bilansowa | | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
911 224 | 1 001 722 | 929 875 | 943 095 | 1 014 312 | 1 047 354 | 980 380 | 986 250 | 993 499 | 989 463 | 1 012 263 | 1 040 112 | 1 031 972 | 2 272 354 | 2 293 180 | 2 357 108 | 3 375 628 | 3 308 229 | 3 263 958 | 3 253 393 | 3 535 379 | 3 552 652 | 5 646 148 | 5 947 052 | 6 225 970 | 6 635 580 | 6 613 138 | 6 596 727 | 6 659 742 | 6 781 085 | 6 768 026 | 6 788 666 | 7 020 039 | 7 224 923 | 7 352 481 | 7 518 490 | 7 696 648 | 7 651 480 | 7 713 993 | 7 802 203 | 7 844 065 | 8 069 981 | 8 055 542 | 8 145 189 | 8 326 936 | 9 886 441 | 10 243 687 | 10 342 386 | 10 553 717 | 10 705 437 | 11 227 156 | 11 813 828 | 12 521 870 | 13 511 725 | 14 248 256 | 14 463 144 | 14 832 104 | 14 905 836 | 15 508 243 | 16 130 510 | 16 631 186 | 16 948 753 | 17 122 614 | 18 115 849 | 18 612 500 | 17 265 116 | 17 456 169 | 17 471 481 | 17 718 741 | 18 126 429 | 18 002 543 |
dynamika kw/kw | | -2,19% | +9,93% | -7,17% | +1,42% | +7,55% | +3,26% | -6,39% | +0,60% | +0,74% | -0,41% | +2,30% | +2,75% | -0,78% | +120,20% | +0,92% | +2,79% | +43,21% | -2,00% | -1,34% | -0,32% | +8,67% | +0,49% | +58,93% | +5,33% | +4,69% | +6,58% | -0,34% | -0,25% | +0,96% | +1,82% | -0,19% | +0,30% | +3,41% | +2,92% | +1,77% | +2,26% | +2,37% | -0,59% | +0,82% | +1,14% | +0,54% | +2,88% | -0,18% | +1,11% | +2,23% | +18,73% | +3,61% | +0,96% | +2,04% | +1,44% | +4,87% | +5,23% | +5,99% | +7,91% | +5,45% | +1,51% | +2,55% | +0,50% | +4,04% | +4,01% | +3,10% | +1,91% | +1,03% | +5,80% | +2,74% | -7,24% | +1,11% | +0,09% | +1,42% | +2,30% | -0,68% |
dynamika r/r | | | +1,25% | | +1,23% | +11,31% | +4,56% | +5,43% | +4,58% | -2,05% | -5,53% | +3,25% | +5,46% | +3,87% | +129,66% | +126,54% | +126,62% | +227,10% | +45,59% | +42,33% | +38,02% | +4,73% | +7,39% | +72,98% | +82,80% | +76,10% | +86,78% | +17,13% | +10,92% | +6,97% | +2,19% | +2,34% | +2,91% | +5,41% | +6,55% | +8,64% | +10,75% | +9,64% | +5,90% | +4,92% | +3,77% | +1,92% | +5,47% | +4,43% | +4,40% | +6,16% | +22,51% | +27,16% | +26,98% | +26,74% | +8,28% | +9,60% | +14,23% | +18,65% | +26,21% | +26,91% | +22,43% | +18,45% | +10,32% | +8,84% | +11,53% | +12,13% | +13,71% | +10,41% | +12,31% | +11,91% | +1,87% | +1,95% | -3,56% | -4,80% | +4,99% | +3,13% |
WNIP | | 17 127 | 16 865 | 16 315 | 17 962 | 17 306 | 16 728 | 21 488 | 22 785 | 24 405 | 22 219 | 21 598 | 21 361 | 21 862 | 182 954 | 216 117 | 183 092 | 343 679 | 292 124 | 284 214 | 288 414 | 274 146 | 290 467 | 310 615 | 558 289 | 542 702 | 527 716 | 511 452 | 498 351 | 493 658 | 523 015 | 516 957 | 511 191 | 536 838 | 545 348 | 1 036 178 | 1 042 650 | 1 029 271 | 1 026 030 | 1 015 568 | 981 954 | 968 346 | 904 839 | 883 899 | 879 363 | 859 559 | 1 814 678 | 1 262 102 | 1 314 960 | 1 336 734 | 1 293 660 | 1 350 171 | 1 325 278 | 1 337 928 | 1 358 993 | 1 364 453 | 1 324 850 | 1 347 674 | 1 318 536 | 1 326 209 | 1 326 043 | 1 359 073 | 1 276 500 | 608 166 | 578 962 | 578 962 | 565 696 | 559 590 | 561 158 | 556 762 | 1 263 220 | 1 236 894 |
dynamika kw/kw | | +1,55% | -1,53% | -3,26% | +10,10% | -3,65% | -3,34% | +28,46% | +6,04% | +7,11% | -8,96% | -2,79% | -1,10% | +2,35% | +736,86% | +18,13% | -15,28% | +87,71% | -15,00% | -2,71% | +1,48% | -4,95% | +5,95% | +6,94% | +79,74% | -2,79% | -2,76% | -3,08% | -2,56% | -0,94% | +5,95% | -1,16% | -1,12% | +5,02% | +1,59% | +90,00% | +0,62% | -1,28% | -0,31% | -1,02% | -3,31% | -1,39% | -6,56% | -2,31% | -0,51% | -2,25% | +111,12% | -30,45% | +4,19% | +1,66% | -3,22% | +4,37% | -1,84% | +0,95% | +1,57% | +0,40% | -2,90% | +1,72% | -2,16% | +0,58% | -0,01% | +2,49% | -6,08% | -52,36% | -4,80% | 0,00% | -2,29% | -1,08% | +0,28% | -0,78% | +126,89% | -2,08% |
dynamika r/r | | | -1,33% | | +6,50% | +1,05% | -0,81% | +31,71% | +26,85% | +41,02% | +32,83% | +0,51% | -6,25% | -10,42% | +723,41% | +900,63% | +757,13% | +1 472,04% | +59,67% | +31,51% | +57,52% | -20,23% | -0,57% | +9,29% | +93,57% | +97,96% | +81,68% | +64,66% | -10,74% | -9,04% | -0,89% | +1,08% | +2,58% | +8,75% | +4,27% | +100,44% | +103,96% | +91,73% | +88,14% | -1,99% | -5,82% | -5,92% | -11,81% | -12,97% | -10,45% | -11,23% | +100,55% | +42,79% | +49,54% | +55,51% | -28,71% | +6,98% | +0,78% | +0,09% | +5,05% | +1,06% | -0,03% | +0,73% | -2,98% | -2,80% | +0,09% | +0,85% | -3,19% | -54,14% | -56,34% | -57,40% | -55,68% | -7,99% | -3,08% | -3,83% | +123,30% | +121,04% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
855 317 | 941 608 | 864 634 | 887 064 | 910 696 | 924 836 | 906 745 | 911 021 | 915 381 | 902 639 | 926 189 | 954 041 | 946 436 | 2 038 415 | 2 026 707 | 2 069 070 | 2 799 126 | 2 747 478 | 2 724 720 | 2 728 803 | 2 787 142 | 2 845 691 | 5 020 553 | 5 091 867 | 5 376 581 | 5 791 013 | 5 787 766 | 5 804 381 | 5 870 692 | 5 966 287 | 5 978 183 | 6 019 624 | 6 230 524 | 6 429 767 | 6 055 716 | 6 232 069 | 6 429 279 | 6 387 823 | 6 470 933 | 6 599 807 | 6 659 677 | 6 779 748 | 6 813 292 | 6 925 761 | 7 080 388 | 7 665 639 | 8 550 658 | 8 618 771 | 8 727 273 | 8 994 826 | 9 072 478 | 9 607 624 | 10 272 191 | 11 407 794 | 12 164 316 | 12 369 337 | 12 709 278 | 12 762 548 | 13 258 011 | 13 804 542 | 14 137 726 | 14 150 875 | 14 274 995 | 15 199 536 | 15 456 441 | 14 436 631 | 14 463 947 | 14 576 055 | 14 669 504 | 16 079 709 | 15 933 454 |
dynamika kw/kw | | -2,44% | +10,09% | -8,17% | +2,59% | +2,66% | +1,55% | -1,96% | +0,47% | +0,48% | -1,39% | +2,61% | +3,01% | -0,80% | +115,38% | -0,57% | +2,09% | +35,28% | -1,85% | -0,83% | +0,15% | +2,14% | +2,10% | +76,43% | +1,42% | +5,59% | +7,71% | -0,06% | +0,29% | +1,14% | +1,63% | +0,20% | +0,69% | +3,50% | +3,20% | -5,82% | +2,91% | +3,16% | -0,64% | +1,30% | +1,99% | +0,91% | +1,80% | +0,49% | +1,65% | +2,23% | +8,27% | +11,55% | +0,80% | +1,26% | +3,07% | +0,86% | +5,90% | +6,92% | +11,06% | +6,63% | +1,69% | +2,75% | +0,42% | +3,88% | +4,12% | +2,41% | +0,09% | +0,88% | +6,48% | +1,69% | -6,60% | +0,19% | +0,78% | +0,64% | +9,61% | -0,91% |
dynamika r/r | | | +1,45% | | +1,18% | +6,47% | -1,78% | +4,87% | +2,70% | +0,51% | -2,40% | +2,14% | +4,72% | +3,39% | +125,83% | +118,82% | +116,87% | +195,75% | +34,79% | +34,44% | +31,89% | -0,43% | +3,57% | +84,26% | +86,60% | +92,91% | +103,50% | +15,28% | +13,99% | +9,19% | +3,03% | +3,29% | +3,71% | +6,13% | +7,77% | +1,30% | +3,53% | +3,19% | -0,65% | +6,86% | +5,90% | +3,58% | +6,14% | +5,29% | +4,94% | +6,32% | +13,07% | +25,50% | +24,45% | +23,26% | +17,34% | +6,10% | +11,47% | +17,70% | +26,83% | +34,08% | +28,75% | +23,73% | +11,88% | +8,99% | +11,60% | +11,24% | +10,88% | +7,67% | +10,11% | +9,33% | +2,02% | +1,32% | -4,10% | -5,09% | +11,38% | +10,16% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 741 857 | 877 423 | 873 248 | 852 075 | 842 292 | 836 362 | 817 834 | 834 690 | 848 024 | 835 115 | 806 680 | 804 863 | 815 005 | 816 253 | 804 372 | 758 713 | 766 685 | 786 639 | 773 640 | 760 159 | 789 019 | 772 982 | 756 902 | 749 948 | 756 121 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +18,27% | -0,48% | -2,42% | -1,15% | -0,70% | -2,22% | +2,06% | +1,60% | -1,52% | -3,40% | -0,23% | +1,26% | +0,15% | -1,46% | -5,68% | +1,05% | +2,60% | -1,65% | -1,74% | +3,80% | -2,03% | -2,08% | -0,92% | +0,82% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +13,54% | -4,68% | -6,35% | -2,04% | +0,68% | -0,15% | -1,36% | -3,57% | -3,89% | -2,26% | -0,29% | -5,73% | -5,93% | -3,63% | -3,82% | +0,19% | +2,91% | -1,74% | -2,16% | -1,34% | -4,17% |
Pozostałe aktywa trwałe | | 38 780 | 43 249 | 48 926 | 38 069 | 86 310 | 105 790 | 52 147 | 52 444 | 53 713 | 64 605 | 64 476 | 64 710 | 63 674 | 50 985 | 50 356 | 104 946 | 232 823 | 268 627 | 255 024 | 236 176 | 474 091 | 416 494 | 314 980 | 296 896 | 306 687 | 316 851 | 313 920 | 293 995 | 295 392 | 291 783 | 272 886 | 257 851 | 252 677 | 249 808 | 260 587 | 243 771 | 238 098 | 237 627 | 227 492 | 220 442 | 216 042 | 385 394 | 358 351 | 340 065 | 386 989 | 406 124 | 430 927 | 408 655 | 489 710 | 416 951 | 804 507 | 880 926 | 911 751 | 744 938 | 719 487 | 768 957 | 775 152 | 824 752 | 924 023 | 999 925 | 1 134 387 | 1 521 378 | 2 239 453 | 2 337 351 | 2 577 097 | 2 262 789 | 2 432 632 | 2 334 268 | 2 492 475 | 783 500 | 832 195 |
dynamika kw/kw | | +1,99% | +11,52% | +13,13% | -22,19% | +126,72% | +22,57% | -50,71% | +0,57% | +2,42% | +20,28% | -0,20% | +0,36% | -1,60% | -19,93% | -1,23% | +108,41% | +121,85% | +15,38% | -5,06% | -7,39% | +100,74% | -12,15% | -24,37% | -5,74% | +3,30% | +3,31% | -0,93% | -6,35% | +0,48% | -1,22% | -6,48% | -5,51% | -2,01% | -1,14% | +4,31% | -6,45% | -2,33% | -0,20% | -4,27% | -3,10% | -2,00% | +78,39% | -7,02% | -5,10% | +13,80% | +4,94% | +6,11% | -5,17% | +19,83% | -14,86% | +92,95% | +9,50% | +3,50% | -18,30% | -3,42% | +6,88% | +0,81% | +6,40% | +12,04% | +8,21% | +13,45% | +34,11% | +47,20% | +4,37% | +10,26% | -12,20% | +7,51% | -4,04% | +6,78% | -68,57% | +6,22% |
dynamika r/r | | | -1,86% | | +0,12% | +122,56% | +144,61% | +6,58% | +37,76% | -37,77% | -38,93% | +23,64% | +23,39% | +18,54% | -21,08% | -21,90% | +62,18% | +265,65% | +426,87% | +406,44% | +125,05% | +103,63% | +55,05% | +23,51% | +25,71% | -35,31% | -23,92% | -0,34% | -0,98% | -3,68% | -7,91% | -13,07% | -12,29% | -14,46% | -14,39% | -4,51% | -5,46% | -5,77% | -4,88% | -12,70% | -9,57% | -9,26% | +62,18% | +57,52% | +54,27% | +79,13% | +5,38% | +20,25% | +20,17% | +26,54% | +2,67% | +86,69% | +115,57% | +86,18% | +78,66% | -10,57% | -12,71% | -14,98% | +10,71% | +28,43% | +30,04% | +46,34% | +84,46% | +142,36% | +133,75% | +127,18% | +48,73% | +8,63% | -0,13% | -3,28% | -65,37% | -65,79% |
Aktywa obrotowe |
|
315 754 | 328 958 | 334 932 | 628 778 | 585 738 | 556 892 | 643 839 | 628 131 | 588 822 | 591 855 | 608 981 | 619 789 | 650 758 | 974 347 | 1 023 676 | 1 496 764 | 1 738 372 | 1 638 000 | 1 855 229 | 1 834 153 | 1 805 093 | 1 804 389 | 3 079 062 | 3 117 750 | 3 104 053 | 3 325 950 | 3 278 963 | 3 070 391 | 3 097 704 | 3 167 247 | 3 419 682 | 3 411 214 | 3 433 523 | 3 552 246 | 3 795 207 | 3 433 317 | 3 387 492 | 3 400 440 | 3 628 004 | 3 356 465 | 3 365 693 | 3 668 063 | 3 883 488 | 3 808 258 | 3 412 911 | 4 274 028 | 4 748 574 | 4 285 565 | 4 317 010 | 4 773 254 | 5 434 484 | 4 635 284 | 3 954 088 | 4 695 425 | 4 814 458 | 5 732 719 | 6 061 333 | 8 738 869 | 9 348 369 | 8 701 545 | 9 251 311 | 8 916 891 | 10 314 348 | 7 904 016 | 6 480 501 | 7 031 404 | 7 635 467 | 6 272 971 | 5 948 195 | 6 035 501 | 7 180 727 |
dynamika kw/kw | | -3,93% | +4,18% | +1,82% | +87,73% | -6,85% | -4,92% | +15,61% | -2,44% | -6,26% | +0,52% | +2,89% | +1,77% | +5,00% | +49,72% | +5,06% | +46,21% | +16,14% | -5,77% | +13,26% | -1,14% | -1,58% | -0,04% | +70,64% | +1,26% | -0,44% | +7,15% | -1,41% | -6,36% | +0,89% | +2,24% | +7,97% | -0,25% | +0,65% | +3,46% | +6,84% | -9,54% | -1,33% | +0,38% | +6,69% | -7,48% | +0,27% | +8,98% | +5,87% | -1,94% | -10,38% | +25,23% | +11,10% | -9,75% | +0,73% | +10,57% | +13,85% | -14,71% | -14,70% | +18,75% | +2,54% | +19,07% | +5,73% | +44,17% | +6,97% | -6,92% | +6,32% | -3,61% | +15,67% | -23,37% | -18,01% | +8,50% | +8,59% | -17,84% | -5,18% | +1,47% | +18,97% |
dynamika r/r | | | +4,39% | | +91,32% | +85,50% | +69,29% | +92,23% | -0,10% | +0,53% | +6,28% | -5,41% | -1,33% | +10,52% | +64,63% | +68,10% | +141,50% | +167,13% | +68,11% | +81,23% | +22,54% | +3,84% | +10,16% | +65,97% | +69,98% | +71,96% | +84,33% | +6,49% | -1,52% | -0,20% | -4,77% | +4,29% | +11,10% | +10,84% | +12,16% | +10,98% | +0,65% | -1,34% | -4,27% | -4,41% | -2,24% | -0,64% | +7,87% | +7,04% | +13,46% | +1,40% | +16,52% | +22,28% | +12,53% | +26,49% | +11,68% | +14,44% | +8,16% | -8,41% | -1,63% | -11,41% | +23,68% | +53,29% | +86,11% | +94,17% | +51,79% | +52,63% | +2,04% | +10,33% | -9,17% | -29,95% | -21,15% | -25,97% | -20,64% | -8,21% | -14,16% | -5,96% |
Zapasy |
|
120 879 | 118 163 | 118 497 | 122 207 | 129 334 | 136 791 | 127 596 | 154 423 | 167 446 | 180 874 | 185 407 | 187 535 | 182 962 | 269 787 | 246 120 | 272 836 | 592 713 | 653 171 | 688 505 | 669 467 | 640 977 | 839 561 | 1 009 467 | 1 020 020 | 1 063 006 | 1 170 626 | 1 135 564 | 1 272 045 | 1 222 799 | 1 347 826 | 1 055 940 | 1 244 478 | 1 066 259 | 1 180 599 | 911 850 | 912 334 | 841 452 | 858 029 | 850 324 | 952 899 | 923 705 | 1 003 214 | 1 084 068 | 1 048 788 | 1 179 593 | 1 503 897 | 1 427 132 | 1 499 693 | 1 440 696 | 1 669 809 | 1 435 962 | 1 551 827 | 1 367 594 | 1 534 011 | 1 438 375 | 1 548 238 | 1 683 772 | 2 313 143 | 2 409 537 | 3 011 863 | 3 117 519 | 3 444 385 | 3 442 348 | 2 605 887 | 2 060 024 | 2 469 246 | 2 224 483 | 2 067 660 | 2 094 790 | 2 343 792 | 2 174 785 |
dynamika kw/kw | | +1,41% | -2,25% | +0,28% | +3,13% | +5,83% | +5,77% | -6,72% | +21,02% | +8,43% | +8,02% | +2,51% | +1,15% | -2,44% | +47,46% | -8,77% | +10,85% | +117,24% | +10,20% | +5,41% | -2,77% | -4,26% | +30,98% | +20,24% | +1,05% | +4,21% | +10,12% | -3,00% | +12,02% | -3,87% | +10,22% | -21,66% | +17,85% | -14,32% | +10,72% | -22,76% | +0,05% | -7,77% | +1,97% | -0,90% | +12,06% | -3,06% | +8,61% | +8,06% | -3,25% | +12,47% | +27,49% | -5,10% | +5,08% | -3,93% | +15,90% | -14,00% | +8,07% | -11,87% | +12,17% | -6,23% | +7,64% | +8,75% | +37,38% | +4,17% | +25,00% | +3,51% | +10,48% | -0,06% | -24,30% | -20,95% | +19,86% | -9,91% | -7,05% | +1,31% | +11,89% | -7,21% |
dynamika r/r | | | -1,95% | | +2,52% | +6,99% | +15,76% | +7,68% | +26,36% | +29,47% | +32,23% | +45,31% | +21,44% | +9,27% | +49,16% | +32,75% | +45,49% | +223,95% | +142,11% | +179,74% | +145,37% | +8,14% | +28,54% | +46,62% | +52,36% | +65,84% | +39,43% | +12,49% | +24,71% | +15,03% | +15,14% | -7,01% | -2,17% | -12,80% | -12,41% | -13,65% | -26,69% | -21,08% | -27,32% | -6,75% | +4,45% | +9,78% | +16,92% | +27,49% | +10,06% | +27,70% | +49,91% | +31,65% | +42,99% | +22,14% | +11,03% | +0,62% | +3,48% | -5,07% | -8,13% | +0,17% | -0,23% | +23,12% | +50,79% | +67,52% | +94,53% | +85,15% | +48,90% | +42,86% | -13,48% | -33,92% | -28,31% | -35,38% | -20,65% | +1,69% | -5,08% | -2,23% |
Należności handlowe |
|
170 064 | 147 137 | 156 389 | 465 486 | 192 073 | 166 661 | 190 866 | 188 147 | 163 084 | 154 182 | 178 959 | 185 708 | 208 579 | 419 234 | 448 479 | 444 569 | 786 888 | 722 958 | 755 855 | 718 526 | 816 186 | 682 068 | 1 301 574 | 1 302 902 | 1 294 250 | 1 313 670 | 1 361 618 | 1 126 077 | 1 112 066 | 1 168 109 | 1 252 052 | 1 216 526 | 1 135 366 | 1 080 448 | 1 147 174 | 1 195 816 | 1 087 028 | 1 077 146 | 1 309 525 | 1 263 218 | 1 272 803 | 1 112 672 | 1 361 265 | 1 405 769 | 1 315 188 | 1 621 126 | 1 892 790 | 1 638 313 | 1 502 454 | 1 642 459 | 1 885 560 | 1 560 585 | 1 452 020 | 1 647 865 | 2 210 533 | 3 109 694 | 3 565 245 | 4 041 766 | 4 486 911 | 2 855 921 | 2 275 177 | 2 059 743 | 4 197 943 | 3 866 444 | 1 728 433 | 1 480 166 | 2 774 178 | 1 777 828 | 1 592 757 | 1 404 103 | 2 753 136 |
dynamika kw/kw | | +15,00% | -13,48% | +6,29% | +197,65% | -58,74% | -13,23% | +14,52% | -1,42% | -13,32% | -5,46% | +16,07% | +3,77% | +12,32% | +101,00% | +6,98% | -0,87% | +77,00% | -8,12% | +4,55% | -4,94% | +13,59% | -16,43% | +90,83% | +0,10% | -0,66% | +1,50% | +3,65% | -17,30% | -1,24% | +5,04% | +7,19% | -2,84% | -6,67% | -4,84% | +6,18% | +4,24% | -9,10% | -0,91% | +21,57% | -3,54% | +0,76% | -12,58% | +22,34% | +3,27% | -6,44% | +23,26% | +16,76% | -13,44% | -8,29% | +9,32% | +14,80% | -17,23% | -6,96% | +13,49% | +34,15% | +40,68% | +14,65% | +13,37% | +11,01% | -36,35% | -20,33% | -9,47% | +103,81% | -7,90% | -55,30% | -14,36% | +87,42% | -35,92% | -10,41% | -11,84% | +96,08% |
dynamika r/r | | | +0,76% | | +214,77% | +12,94% | +13,27% | +22,05% | -59,58% | -15,09% | -7,49% | -6,24% | -1,30% | +27,90% | +171,91% | +150,60% | +139,39% | +277,26% | +72,45% | +68,54% | +61,62% | +3,72% | -5,66% | +72,20% | +81,33% | +58,57% | +92,60% | +4,61% | -13,57% | -14,08% | -11,08% | -8,05% | +8,03% | +2,10% | -7,50% | -8,38% | -1,70% | -4,26% | -0,31% | +14,15% | +5,64% | +17,09% | +3,30% | +3,95% | +11,28% | +3,33% | +45,70% | +39,05% | +16,54% | +14,24% | +1,32% | -0,38% | -4,74% | -3,36% | +0,33% | +17,23% | +99,26% | +145,54% | +145,27% | +102,98% | -8,16% | -36,18% | -49,04% | -6,44% | +35,38% | -24,03% | -28,14% | -33,92% | -54,02% | -7,85% | -5,14% | -0,76% |
Pozostałe aktywa obrotowe | | 3 134 | 9 056 | 4 771 | 7 709 | 6 539 | 7 | 100 | 526 | 556 | 613 | 251 | 251 | 229 | 5 876 | 219 | 10 737 | 23 680 | 16 827 | 37 929 | 26 695 | 20 604 | 20 241 | 53 352 | 37 855 | 35 292 | 21 808 | 45 325 | 31 468 | 47 196 | 24 225 | 48 445 | 38 446 | 52 915 | 35 170 | 3 133 | 9 332 | 8 282 | 8 783 | 9 969 | 13 873 | 15 960 | 21 437 | 23 433 | 24 956 | 26 081 | 23 628 | 35 885 | 36 422 | 37 703 | 36 124 | 35 113 | 34 805 | 36 690 | 17 551 | 15 836 | 16 175 | 17 493 | 17 969 | 18 276 | 20 253 | 22 348 | 21 753 | 21 286 | 20 182 | 20 107 | 20 154 | 17 266 | 18 710 | 23 716 | 40 588 | 31 330 |
dynamika kw/kw | | -55,08% | +188,96% | -47,32% | +61,58% | -15,18% | -99,89% | +1 328,57% | +426,00% | +5,70% | +10,25% | -59,05% | 0,00% | -8,76% | +2 465,94% | -96,27% | +4 802,74% | +120,55% | -28,94% | +125,41% | -29,62% | -22,82% | -1,76% | +163,58% | -29,05% | -6,77% | -38,21% | +107,84% | -30,57% | +49,98% | -48,67% | +99,98% | -20,64% | +37,63% | -33,53% | -91,09% | +197,86% | -11,25% | +6,05% | +13,50% | +39,16% | +15,04% | +34,32% | +9,31% | +6,50% | +4,51% | -9,41% | +51,87% | +1,50% | +3,52% | -4,19% | -2,80% | -0,88% | +5,42% | -52,16% | -9,77% | +2,14% | +8,15% | +2,72% | +1,71% | +10,82% | +10,34% | -2,66% | -2,15% | -5,19% | -0,37% | +0,23% | -14,33% | +8,36% | +26,76% | +71,14% | -22,81% |
dynamika r/r | | | +169,93% | | +10,49% | +108,65% | -99,92% | -97,90% | -93,18% | -91,50% | +8 657,14% | +151,00% | -52,28% | -58,81% | +858,56% | -12,75% | +4 177,69% | +10 240,61% | +186,37% | +17 219,18% | +148,63% | -12,99% | +20,29% | +40,66% | +41,81% | +71,29% | +7,74% | -15,05% | -16,87% | +33,73% | +11,08% | +6,88% | +22,17% | +12,12% | +45,18% | -93,53% | -75,73% | -84,35% | -75,03% | +218,19% | +48,66% | +92,71% | +144,07% | +135,06% | +79,89% | +63,41% | +10,22% | +53,14% | +45,94% | +44,56% | +52,89% | -2,15% | -4,44% | -2,69% | -51,41% | -54,90% | -53,53% | -52,32% | +2,38% | +15,41% | +25,21% | +27,75% | +21,06% | +16,47% | -0,35% | -10,03% | -7,35% | -18,89% | -7,29% | +17,95% | +101,39% | +81,45% |
Inwestycje krótkoterminowe |
|
21 677 | 54 602 | 55 275 | 33 376 | 257 792 | 253 433 | 325 277 | 285 035 | 257 736 | 256 186 | 244 364 | 246 295 | 258 988 | 279 450 | 328 858 | 768 622 | 335 091 | 245 044 | 372 940 | 419 465 | 327 326 | 262 519 | 714 669 | 756 973 | 711 505 | 819 846 | 736 456 | 640 801 | 715 643 | 627 087 | 1 063 245 | 911 764 | 1 178 983 | 1 256 029 | 1 733 050 | 1 315 835 | 1 450 730 | 1 456 482 | 1 458 186 | 1 126 475 | 1 153 225 | 1 530 740 | 1 414 722 | 1 328 745 | 892 049 | 1 125 377 | 1 392 767 | 1 111 137 | 1 336 157 | 1 424 862 | 2 077 849 | 1 488 067 | 1 097 784 | 1 495 998 | 1 149 714 | 1 058 612 | 794 823 | 2 365 991 | 2 433 645 | 2 813 508 | 3 836 267 | 3 391 010 | 2 652 771 | 1 411 503 | 2 671 937 | 3 061 838 | 2 619 540 | 2 408 773 | 2 236 932 | 2 247 018 | 2 221 476 |
dynamika kw/kw | | -60,30% | +151,89% | +1,23% | -39,62% | +672,39% | -1,69% | +28,35% | -12,37% | -9,58% | -0,60% | -4,61% | +0,79% | +5,15% | +7,90% | +17,68% | +133,72% | -56,40% | -26,87% | +52,19% | +12,48% | -21,97% | -19,80% | +172,24% | +5,92% | -6,01% | +15,23% | -10,17% | -12,99% | +11,68% | -12,37% | +69,55% | -14,25% | +29,31% | +6,53% | +37,98% | -24,07% | +10,25% | +0,40% | +0,12% | -22,75% | +2,37% | +32,74% | -7,58% | -6,08% | -32,87% | +26,16% | +23,76% | -20,22% | +20,25% | +6,64% | +45,83% | -28,38% | -26,23% | +36,27% | -23,15% | -7,92% | -24,92% | +197,68% | +2,86% | +15,61% | +36,35% | -11,61% | -21,77% | -46,79% | +89,30% | +14,59% | -14,45% | -8,05% | -7,13% | +0,45% | -1,14% |
dynamika r/r | | | +20,73% | | -38,87% | +1 089,24% | +364,15% | +488,47% | +754,01% | -0,02% | +1,09% | -24,88% | -13,59% | +0,49% | +9,08% | +34,58% | +212,07% | +29,38% | -12,31% | +13,40% | -45,43% | -2,32% | +7,13% | +91,63% | +80,46% | +117,37% | +212,30% | +3,05% | -15,35% | +0,58% | -23,51% | +44,37% | +42,29% | +64,74% | +100,30% | +63,00% | +44,32% | +23,05% | +15,96% | -15,86% | -14,39% | -20,51% | +5,10% | -2,98% | +17,96% | -22,65% | -26,48% | -1,55% | -16,38% | +49,79% | +26,61% | +49,19% | +33,92% | -17,84% | +4,99% | -44,67% | -28,86% | -27,60% | +58,15% | +111,67% | +165,77% | +382,66% | +43,32% | +9,00% | -49,83% | -30,35% | -9,71% | -1,25% | +70,65% | -16,28% | -26,61% | -15,20% |
w tym gotówka |
| 21 668 | 54 413 | 55 100 | 32 158 | 37 400 | 45 333 | 120 240 | 77 470 | 66 777 | 246 485 | 146 986 | 214 674 | 211 319 | 279 450 | 315 811 | 767 876 | 334 820 | 244 791 | 370 638 | 419 209 | 325 983 | 243 440 | 710 513 | 721 962 | 652 614 | 713 024 | 711 837 | 606 853 | 581 171 | 558 603 | 948 917 | 780 418 | 768 012 | 753 144 | 855 866 | 644 919 | 672 101 | 641 711 | 745 428 | 660 718 | 655 600 | 1 085 885 | 1 037 353 | 1 088 796 | 877 710 | 846 532 | 604 734 | 550 613 | 551 990 | 770 087 | 935 768 | 906 759 | 576 137 | 923 328 | 433 797 | 972 038 | 706 675 | 2 362 193 | 672 092 | 866 981 | 1 885 390 | 1 376 541 | 656 110 | 1 405 681 | 612 022 | 1 012 355 | 694 083 | 847 447 | 678 186 | 692 813 | 649 798 |
dynamika kw/kw | | -60,18% | +151,12% | +1,26% | -41,64% | +16,30% | +21,21% | +165,24% | -35,57% | -13,80% | +269,12% | -40,37% | +46,05% | -1,56% | +32,24% | +13,01% | +143,14% | -56,40% | -26,89% | +51,41% | +13,10% | -22,24% | -25,32% | +191,86% | +1,61% | -9,61% | +9,26% | -0,17% | -14,75% | -4,23% | -3,88% | +69,87% | -17,76% | -1,59% | -1,94% | +13,64% | -24,65% | +4,21% | -4,52% | +16,16% | -11,36% | -0,77% | +65,63% | -4,47% | +4,96% | -19,39% | -3,55% | -28,56% | -8,95% | +0,25% | +39,51% | +21,51% | -3,10% | -36,46% | +60,26% | -53,02% | +124,08% | -27,30% | +234,27% | -71,55% | +29,00% | +117,47% | -26,99% | -52,34% | +114,24% | -56,46% | +65,41% | -31,44% | +22,10% | -19,97% | +2,16% | -6,21% |
dynamika r/r | | | +20,41% | | -40,90% | +72,60% | -16,69% | +118,22% | +140,90% | +78,55% | +443,72% | +22,24% | +177,11% | +216,45% | +13,37% | +114,86% | +257,69% | +58,44% | -12,40% | +17,36% | -45,41% | -2,64% | -0,55% | +91,70% | +72,22% | +100,20% | +192,90% | +0,19% | -15,94% | -10,95% | -21,66% | +33,31% | +28,60% | +32,15% | +34,83% | -9,81% | -17,36% | -12,49% | -14,80% | -12,90% | +2,45% | -2,46% | +69,22% | +39,16% | +64,79% | +33,88% | -22,04% | -41,70% | -49,43% | -37,11% | -9,03% | +54,74% | +64,68% | +4,37% | +19,90% | -53,64% | +7,20% | +22,66% | +155,83% | +54,93% | -10,81% | +166,80% | -41,73% | -2,38% | +62,14% | -67,54% | -26,46% | +5,79% | -39,71% | +10,81% | -31,56% | -6,38% |
Kapitał własny |
|
829 187 | 866 018 | 849 962 | 1 138 437 | 1 163 599 | 1 157 331 | 1 174 521 | 1 138 188 | 1 113 282 | 1 113 295 | 1 126 571 | 1 144 218 | 1 155 828 | 1 950 102 | 2 060 015 | 2 137 600 | 3 110 703 | 3 152 667 | 3 327 779 | 3 413 478 | 3 454 845 | 3 490 698 | 6 255 939 | 6 193 553 | 6 267 027 | 6 270 651 | 6 423 348 | 6 462 908 | 6 473 828 | 6 488 136 | 6 783 304 | 6 912 429 | 6 998 313 | 7 136 221 | 7 418 525 | 7 355 121 | 7 347 110 | 7 129 265 | 7 402 844 | 7 345 032 | 7 411 899 | 7 443 407 | 7 621 033 | 7 439 049 | 7 334 819 | 7 328 226 | 7 650 930 | 7 706 862 | 7 769 504 | 7 693 947 | 8 107 355 | 8 102 557 | 8 147 144 | 8 288 902 | 8 369 714 | 8 509 169 | 8 534 909 | 8 932 167 | 10 020 095 | 10 919 723 | 10 945 217 | 9 956 367 | 9 376 299 | 8 795 144 | 8 110 570 | 6 468 289 | 6 172 389 | 5 712 047 | 5 425 487 | 5 290 637 | 4 947 732 |
dynamika kw/kw | | +2,40% | +4,44% | -1,85% | +33,94% | +2,21% | -0,54% | +1,49% | -3,09% | -2,19% | +0,00% | +1,19% | +1,57% | +1,01% | +68,72% | +5,64% | +3,77% | +45,52% | +1,35% | +5,55% | +2,58% | +1,21% | +1,04% | +79,22% | -1,00% | +1,19% | +0,06% | +2,44% | +0,62% | +0,17% | +0,22% | +4,55% | +1,90% | +1,24% | +1,97% | +3,96% | -0,85% | -0,11% | -2,97% | +3,84% | -0,78% | +0,91% | +0,43% | +2,39% | -2,39% | -1,40% | -0,09% | +4,40% | +0,73% | +0,81% | -0,97% | +5,37% | -0,06% | +0,55% | +1,74% | +0,97% | +1,67% | +0,30% | +4,65% | +12,18% | +8,98% | +0,23% | -9,03% | -5,83% | -6,20% | -7,78% | -20,25% | -4,57% | -7,46% | -5,02% | -2,49% | -6,48% |
dynamika r/r | | | +8,77% | | +40,59% | +40,33% | +33,64% | +38,19% | -0,02% | -4,32% | -3,80% | -4,08% | +0,53% | +3,82% | +75,16% | +82,86% | +86,82% | +169,13% | +61,67% | +61,54% | +59,69% | +11,06% | +10,72% | +87,99% | +81,44% | +81,40% | +79,64% | +2,68% | +4,35% | +3,30% | +3,47% | +5,60% | +6,96% | +8,10% | +9,99% | +9,36% | +6,40% | +4,98% | -0,10% | -0,21% | -0,14% | +0,88% | +4,41% | +2,95% | +1,28% | -1,04% | -1,55% | +0,39% | +3,60% | +5,93% | +4,99% | +5,97% | +5,13% | +4,86% | +7,73% | +3,24% | +5,02% | +4,76% | +7,76% | +19,72% | +28,33% | +28,24% | +11,47% | -6,43% | -19,46% | -25,90% | -35,03% | -34,17% | -35,05% | -33,11% | -18,21% | -19,84% |
Kapitał podstawowy | | 120 000 | 120 000 | 120 000 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 195 582 | 320 577 | 320 577 | 320 577 | 320 577 | 320 577 | 320 577 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 | 495 977 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +62,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +63,91% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +54,71% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | 0,00% | | +62,99% | +62,99% | +62,99% | +62,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +63,91% | +63,91% | +63,91% | +63,91% | 0,00% | 0,00% | +54,71% | +54,71% | +54,71% | +54,71% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 209 990 | 680 442 | 680 688 | 680 688 | 680 688 | 680 688 | 680 688 | 2 418 666 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 2 418 270 | 817 964 | 817 964 | 817 964 | 817 964 |
dynamika kw/kw | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +224,04% | +0,04% | 0,00% | 0,00% | 0,00% | 0,00% | +255,33% | -0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -66,18% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +224,04% | +224,15% | +224,15% | +224,15% | +0,04% | 0,00% | +255,33% | +255,27% | +255,27% | +255,27% | -0,02% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -66,18% | -66,18% | -66,18% | -66,18% |
Zysk lat ubiegłych | | 707 828 | 744 628 | 728 463 | 731 275 | 756 342 | 756 163 | 776 623 | 736 903 | 709 728 | 708 648 | 721 732 | 738 291 | 751 423 | 1 099 601 | 1 168 120 | 1 230 325 | 1 330 677 | 1 283 841 | 1 746 621 | 1 746 212 | 1 749 160 | 1 745 037 | 2 039 232 | 1 980 199 | 1 980 264 | 1 974 894 | 2 654 083 | 2 623 959 | 2 620 552 | 2 612 039 | 2 844 893 | 2 844 615 | 2 844 489 | 2 842 725 | 3 456 764 | 3 679 156 | 3 362 115 | 3 280 995 | 3 624 417 | 3 488 656 | 3 493 006 | 3 469 675 | 3 919 395 | 3 773 705 | 3 776 742 | 3 774 005 | 3 776 935 | 3 774 162 | 3 765 594 | 3 751 651 | 4 119 718 | 4 105 487 | 4 108 334 | 4 427 756 | 4 515 349 | 4 667 296 | 4 683 411 | 5 048 783 | 5 902 452 | 6 631 581 | 6 579 080 | 5 665 545 | 5 143 797 | 4 581 994 | 3 923 499 | 2 820 560 | 2 525 523 | 3 746 092 | 3 510 343 | 3 409 064 | 3 120 890 |
dynamika kw/kw | | +2,83% | +5,20% | -2,17% | +0,39% | +3,43% | -0,02% | +2,71% | -5,11% | -3,69% | -0,15% | +1,85% | +2,29% | +1,78% | +46,34% | +6,23% | +5,33% | +8,16% | -3,52% | +36,05% | -0,02% | +0,17% | -0,24% | +16,86% | -2,89% | +0,00% | -0,27% | +34,39% | -1,14% | -0,13% | -0,32% | +8,91% | -0,01% | 0,00% | -0,06% | +21,60% | +6,43% | -8,62% | -2,41% | +10,47% | -3,75% | +0,12% | -0,67% | +12,96% | -3,72% | +0,08% | -0,07% | +0,08% | -0,07% | -0,23% | -0,37% | +9,81% | -0,35% | +0,07% | +7,77% | +1,98% | +3,37% | +0,35% | +7,80% | +16,91% | +12,35% | -0,79% | -13,89% | -9,21% | -10,92% | -14,37% | -28,11% | -10,46% | +48,33% | -6,29% | -2,89% | -8,45% |
dynamika r/r | | | +10,29% | | +6,23% | +6,85% | +1,55% | +6,61% | +0,77% | -6,16% | -6,28% | -7,07% | +0,19% | +5,87% | +55,17% | +61,85% | +66,64% | +77,09% | +16,76% | +49,52% | +41,93% | +31,45% | +35,92% | +16,75% | +13,40% | +13,21% | +13,17% | +30,15% | +32,51% | +32,33% | +32,26% | +7,19% | +8,41% | +8,55% | +8,83% | +21,51% | +29,34% | +18,20% | +15,42% | +4,85% | -5,18% | +3,89% | +5,75% | +8,14% | +8,17% | +8,12% | +8,77% | -3,63% | +0,01% | -0,30% | -0,59% | +9,08% | +8,78% | +9,10% | +18,02% | +9,60% | +13,68% | +14,00% | +14,03% | +30,72% | +42,09% | +40,48% | +12,22% | -12,85% | -30,91% | -40,36% | -50,22% | -50,90% | -18,24% | -10,53% | +20,86% | +23,57% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 72 545 | 22 556 | 22 555 | 5 651 | -4 249 | 14 161 | 29 643 | 42 781 | 390 953 | 68 286 | 130 554 | 230 537 | 461 527 | 161 742 | 251 176 | 262 820 | 294 376 | 379 158 | 727 833 | 724 157 | 679 593 | 136 094 | 208 833 | 213 323 | 231 350 | 276 135 | 402 758 | 476 348 | 609 499 | 272 371 | 0 | 314 805 | 343 339 | 225 727 | 335 502 | 402 545 | 456 663 | 171 931 | 123 638 | 18 069 | 9 759 | 294 776 | 362 782 | 422 483 | 372 856 | 180 650 | 195 224 | 226 517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | -68,91% | 0,00% | -74,95% | -175,19% | +433,28% | +109,33% | +44,32% | +813,85% | -82,53% | +91,19% | +76,58% | +100,20% | -64,96% | +55,29% | +4,64% | +12,01% | +28,80% | +91,96% | -0,51% | -6,15% | -79,97% | +53,45% | +2,15% | +8,45% | +19,36% | +45,86% | +18,27% | +27,95% | -55,31% | -100,00% | | +9,06% | -34,26% | +48,63% | +19,98% | +13,44% | -62,35% | -28,09% | -85,39% | -45,99% | +2 920,56% | +23,07% | +16,46% | -11,75% | -51,55% | +8,07% | +16,03% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | -105,86% | -37,22% | +31,43% | +657,05% | +9 301,06% | +382,21% | +340,42% | +438,88% | +18,05% | +136,86% | +92,39% | +14,00% | -36,22% | +134,42% | +189,77% | +175,53% | +130,86% | -64,11% | -71,31% | -70,54% | -65,96% | +102,90% | +92,86% | +123,30% | +163,45% | -1,36% | -100,00% | -33,91% | -43,67% | -17,13% | | +27,87% | +33,01% | -23,83% | -63,15% | -95,51% | -97,86% | +71,45% | +193,42% | +2 238,16% | +3 720,64% | -38,72% | -46,19% | -46,38% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 1 390 | 1 390 | 1 499 | 1 590 | 1 685 | 3 466 | 1 853 | 2 009 | 2 081 | 2 163 | 2 199 | 1 848 | 1 950 | 447 926 | 480 344 | 504 812 | 775 490 | 402 197 | 418 982 | 413 674 | 422 292 | 414 078 | 923 170 | 568 518 | 647 536 | 709 194 | 723 855 | 719 118 | 727 825 | 729 097 | 753 689 | 752 037 | 763 030 | 768 933 | 773 843 | 763 803 | 753 915 | 595 388 | 621 530 | 595 502 | 600 822 | 587 648 | 603 640 | 627 704 | 618 663 | 625 188 | 659 288 | 655 424 | 658 324 | 657 573 | 887 856 | 891 223 | 899 194 | 949 828 | 946 100 | 962 326 | 960 226 | 990 304 | 1 055 084 | 1 142 740 | 1 128 166 | 1 021 718 | 981 664 | 972 365 | 895 047 | 516 835 | 487 791 | 447 688 | 448 844 | 452 631 | 415 792 |
dynamika kw/kw | | 0,00% | 0,00% | +7,84% | +6,07% | +5,97% | +105,70% | -46,54% | +8,42% | +3,58% | +3,94% | +1,66% | -15,96% | +5,52% | +22 870,56% | +7,24% | +5,09% | +53,62% | -48,14% | +4,17% | -1,27% | +2,08% | -1,95% | +122,95% | -38,42% | +13,90% | +9,52% | +2,07% | -0,65% | +1,21% | +0,17% | +3,37% | -0,22% | +1,46% | +0,77% | +0,64% | -1,30% | -1,29% | -21,03% | +4,39% | -4,19% | +0,89% | -2,19% | +2,72% | +3,99% | -1,44% | +1,05% | +5,45% | -0,59% | +0,44% | -0,11% | +35,02% | +0,38% | +0,89% | +5,63% | -0,39% | +1,72% | -0,22% | +3,13% | +6,54% | +8,31% | -1,28% | -9,44% | -3,92% | -0,95% | -7,95% | -42,26% | -5,62% | -8,22% | +0,26% | +0,84% | -8,14% |
dynamika r/r | | | +30,64% | | +14,39% | +21,22% | +149,35% | +23,62% | +26,35% | +23,50% | -37,59% | +18,67% | -8,01% | -6,30% | +20 608,55% | +21 743,75% | +27 216,67% | +39 668,72% | -10,21% | -12,77% | -18,05% | -45,55% | +2,95% | +120,34% | +37,43% | +53,34% | +71,27% | -21,59% | +26,49% | +12,40% | +2,81% | +4,12% | +4,58% | +4,84% | +5,46% | +2,67% | +1,56% | -1,19% | -22,57% | -19,68% | -22,03% | -20,31% | -1,30% | -2,88% | +5,41% | +2,97% | +6,39% | +9,22% | +4,42% | +6,41% | +5,18% | +34,67% | +35,98% | +36,59% | +44,44% | +6,56% | +7,98% | +6,79% | +4,26% | +11,52% | +18,75% | +17,49% | +3,17% | -6,96% | -14,91% | -20,66% | -49,42% | -50,31% | -53,96% | -49,85% | -12,42% | -14,76% |
Zobowiązania długoterminowe |
|
215 489 | 239 338 | 224 684 | 228 333 | 226 762 | 224 365 | 223 759 | 214 203 | 208 051 | 199 778 | 210 799 | 229 172 | 220 801 | 366 989 | 552 590 | 610 111 | 713 002 | 639 017 | 674 515 | 649 417 | 723 562 | 718 725 | 923 569 | 1 189 934 | 1 174 781 | 1 412 617 | 1 379 163 | 1 362 167 | 1 305 003 | 1 195 845 | 1 214 334 | 1 583 201 | 1 725 884 | 1 785 146 | 1 835 136 | 1 848 551 | 1 966 312 | 2 072 368 | 2 180 237 | 2 209 913 | 2 215 424 | 2 336 621 | 2 258 822 | 2 360 660 | 2 348 677 | 3 556 776 | 3 943 639 | 4 068 613 | 4 323 858 | 4 288 382 | 4 873 003 | 4 801 956 | 4 756 788 | 5 704 419 | 6 114 292 | 5 897 809 | 6 488 874 | 5 951 160 | 6 168 144 | 6 527 971 | 6 919 075 | 7 294 419 | 7 984 824 | 5 894 230 | 6 188 984 | 2 997 479 | 3 119 518 | 3 393 840 | 3 050 079 | 3 078 121 | 3 112 259 |
dynamika kw/kw | | -9,26% | +11,07% | -6,12% | +1,62% | -0,69% | -1,06% | -0,27% | -4,27% | -2,87% | -3,98% | +5,52% | +8,72% | -3,65% | +66,21% | +50,57% | +10,41% | +16,86% | -10,38% | +5,56% | -3,72% | +11,42% | -0,67% | +28,50% | +28,84% | -1,27% | +20,25% | -2,37% | -1,23% | -4,20% | -8,36% | +1,55% | +30,38% | +9,01% | +3,43% | +2,80% | +0,73% | +6,37% | +5,39% | +5,21% | +1,36% | +0,25% | +5,47% | -3,33% | +4,51% | -0,51% | +51,44% | +10,88% | +3,17% | +6,27% | -0,82% | +13,63% | -1,46% | -0,94% | +19,92% | +7,19% | -3,54% | +10,02% | -8,29% | +3,65% | +5,83% | +5,99% | +5,42% | +9,46% | -26,18% | +5,00% | -51,57% | +4,07% | +8,79% | -10,13% | +0,92% | +1,11% |
dynamika r/r | | | -16,79% | | -3,85% | +5,23% | -6,26% | -0,41% | -6,19% | -8,25% | -10,96% | -5,79% | +6,99% | +6,13% | +83,70% | +162,14% | +166,22% | +222,92% | +74,12% | +22,06% | +6,44% | +1,48% | +12,47% | +36,92% | +83,23% | +62,36% | +96,54% | +49,33% | +14,47% | +11,08% | -15,35% | -11,95% | +16,23% | +32,25% | +49,28% | +51,12% | +16,76% | +13,93% | +16,09% | +18,81% | +19,55% | +12,67% | +12,75% | +3,60% | +6,82% | +6,01% | +52,22% | +74,59% | +72,35% | +84,10% | +20,57% | +23,57% | +18,02% | +10,01% | +33,02% | +25,47% | +22,82% | +36,41% | +4,33% | +0,88% | +10,68% | +6,63% | +22,57% | +29,45% | -9,71% | -10,55% | -58,91% | -60,93% | -42,42% | -50,72% | +2,69% | -0,23% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
24 230 | 29 252 | 37 021 | 40 006 | 49 004 | 48 889 | 46 962 | 40 232 | 35 733 | 29 446 | 42 505 | 40 775 | 35 407 | 33 587 | 186 746 | 198 109 | 146 860 | 226 072 | 258 596 | 231 414 | 301 121 | 289 979 | 327 440 | 540 527 | 491 462 | 634 693 | 604 613 | 555 577 | 552 499 | 476 932 | 482 709 | 854 196 | 984 577 | 1 047 450 | 1 072 465 | 1 074 010 | 1 186 547 | 1 372 047 | 1 464 651 | 1 468 971 | 1 485 440 | 1 564 879 | 1 481 269 | 1 529 586 | 1 503 837 | 2 488 353 | 2 477 617 | 2 401 830 | 2 650 811 | 2 546 003 | 3 107 675 | 2 978 677 | 2 957 075 | 3 322 320 | 3 683 221 | 3 431 418 | 4 010 890 | 3 640 671 | 3 890 599 | 4 218 574 | 4 571 495 | 4 971 706 | 5 669 585 | 3 584 290 | 3 875 245 | 626 865 | 645 987 | 642 592 | 650 800 | 698 624 | 744 444 |
dynamika kw/kw | | -19,43% | +20,73% | +26,56% | +8,06% | +22,49% | -0,23% | -3,94% | -14,33% | -11,18% | -17,59% | +44,35% | -4,07% | -13,16% | -5,14% | +456,01% | +6,08% | -25,87% | +53,94% | +14,39% | -10,51% | +30,12% | -3,70% | +12,92% | +65,08% | -9,08% | +29,14% | -4,74% | -8,11% | -0,55% | -13,68% | +1,21% | +76,96% | +15,26% | +6,39% | +2,39% | +0,14% | +10,48% | +15,63% | +6,75% | +0,29% | +1,12% | +5,35% | -5,34% | +3,26% | -1,68% | +65,47% | -0,43% | -3,06% | +10,37% | -3,95% | +22,06% | -4,15% | -0,73% | +12,35% | +10,86% | -6,84% | +16,89% | -9,23% | +6,86% | +8,43% | +8,37% | +8,75% | +14,04% | -36,78% | +8,12% | -83,82% | +3,05% | -0,53% | +1,28% | +7,35% | +6,56% |
dynamika r/r | | | +120,42% | | +33,02% | +102,25% | +67,13% | +26,85% | +0,56% | -27,08% | -39,77% | -9,49% | +1,35% | -0,91% | +14,06% | +339,35% | +385,86% | +314,78% | +573,09% | +38,47% | +16,81% | +105,04% | +28,27% | +26,62% | +133,58% | +63,21% | +118,88% | +84,65% | +2,78% | +12,42% | -24,86% | -20,16% | +53,75% | +78,20% | +119,62% | +122,18% | +25,73% | +20,51% | +30,99% | +36,57% | +36,77% | +25,19% | +14,05% | +1,13% | +4,13% | +1,24% | +59,01% | +67,26% | +57,02% | +76,27% | +2,32% | +25,43% | +24,02% | +11,55% | +30,49% | +18,52% | +15,20% | +35,64% | +9,58% | +5,63% | +22,94% | +13,98% | +36,56% | +45,73% | -15,04% | -15,23% | -87,39% | -88,61% | -82,07% | -83,21% | +11,45% | +15,24% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 823 | 701 | 0 | 0 | 1 334 | 1 913 | 1 849 | 1 086 | 1 673 | 1 561 | 1 720 | 1 683 | 6 943 | 6 782 | 6 607 | 25 850 | 23 977 | 24 912 | 22 755 | 22 293 | 17 632 | 24 203 | 24 727 | 23 790 | 22 513 | 21 203 | 20 685 | 19 487 | 20 205 | 18 713 | 17 624 | 15 908 | 16 112 | 13 436 | 13 774 | 15 227 | 15 102 | 13 501 | 36 508 | 36 727 | 39 592 | 38 664 | 33 744 | 35 872 | 38 736 | 385 955 | 382 452 | 381 837 | 385 839 | 359 686 | 354 237 | 347 544 | 355 774 | 417 939 | 350 284 | 333 260 | 438 231 | 358 500 | 358 082 | 352 821 | 360 957 | 362 300 | 391 035 | 382 770 | 375 714 | 402 681 | 395 876 | 387 185 | 379 352 | 385 711 |
dynamika kw/kw | | | | -14,82% | -100,00% | | | +43,40% | -3,35% | -41,27% | +54,05% | -6,69% | +10,19% | -2,15% | +312,54% | -2,32% | -2,58% | +291,25% | -7,25% | +3,90% | -8,66% | -2,03% | -20,91% | +37,27% | +2,17% | -3,79% | -5,37% | -5,82% | -2,44% | -5,79% | +3,68% | -7,38% | -5,82% | -9,74% | +1,28% | -16,61% | +2,52% | +10,55% | -0,82% | -10,60% | +170,41% | +0,60% | +7,80% | -2,34% | -12,73% | +6,31% | +7,98% | +896,37% | -0,91% | -0,16% | +1,05% | -6,78% | -1,51% | -1,89% | +2,37% | +17,47% | -16,19% | -4,86% | +31,50% | -18,19% | -0,12% | -1,47% | +2,31% | +0,37% | +7,93% | -2,11% | -1,84% | +7,18% | -1,69% | -2,20% | -2,02% | +1,68% |
dynamika r/r | | | +162,10% | | | | +62,09% | +172,90% | | | +25,41% | -18,40% | -6,98% | +54,97% | +315,00% | +334,47% | +284,13% | +1 435,95% | +245,34% | +267,33% | +244,41% | -13,76% | -26,46% | -2,85% | +8,67% | +6,72% | +27,68% | -12,40% | -16,35% | -18,09% | -10,25% | -11,74% | -14,80% | -18,37% | -20,26% | -28,20% | -21,85% | -4,28% | -6,27% | +0,48% | +165,05% | +141,20% | +162,16% | +186,38% | -7,57% | -2,33% | -2,16% | +898,23% | +1 033,39% | +964,44% | +896,07% | -6,81% | -7,38% | -8,98% | -7,79% | +16,20% | -1,12% | -4,11% | +23,18% | -14,22% | +2,23% | +5,87% | -17,63% | +1,06% | +9,20% | +8,49% | +4,09% | +11,15% | +1,24% | +1,15% | +0,97% | -4,21% |
Inne zobowiązania długoterminowe | | 191 259 | 209 263 | 186 962 | 188 327 | 177 758 | 174 142 | 174 884 | 172 122 | 171 232 | 168 659 | 166 733 | 186 677 | 183 711 | 326 459 | 359 062 | 405 395 | 540 292 | 388 968 | 391 007 | 395 248 | 400 148 | 411 114 | 571 926 | 624 680 | 659 529 | 755 411 | 753 347 | 785 905 | 733 017 | 698 708 | 712 912 | 711 381 | 725 399 | 721 584 | 749 235 | 760 767 | 764 538 | 685 219 | 702 085 | 704 434 | 693 257 | 732 150 | 738 889 | 797 330 | 808 968 | 1 029 687 | 1 080 067 | 1 284 331 | 1 291 210 | 1 356 540 | 1 405 642 | 1 469 042 | 1 452 169 | 2 026 325 | 2 013 132 | 2 116 107 | 2 144 724 | 1 872 258 | 1 919 045 | 1 951 315 | 1 994 759 | 1 961 756 | 1 952 939 | 1 918 905 | 1 930 969 | 1 994 900 | 2 070 850 | 2 355 372 | 2 012 094 | 2 000 145 | 1 982 104 |
dynamika kw/kw | | -7,78% | +9,41% | -10,66% | +0,73% | -5,61% | -2,03% | +0,43% | -1,58% | -0,52% | -1,50% | -1,14% | +11,96% | -1,59% | +77,70% | +9,99% | +12,90% | +33,28% | -28,01% | +0,52% | +1,08% | +1,24% | +2,74% | +39,12% | +9,22% | +5,58% | +14,54% | -0,27% | +4,32% | -6,73% | -4,68% | +2,03% | -0,21% | +1,97% | -0,53% | +3,83% | +1,54% | +0,50% | -10,37% | +2,46% | +0,33% | -1,59% | +5,61% | +0,92% | +7,91% | +1,46% | +27,28% | +4,89% | +18,91% | +0,54% | +5,06% | +3,62% | +4,51% | -1,15% | +39,54% | -0,65% | +5,12% | +1,35% | -12,70% | +2,50% | +1,68% | +2,23% | -1,65% | -0,45% | -1,74% | +0,63% | +3,31% | +3,81% | +13,74% | -14,57% | -0,59% | -0,90% |
dynamika r/r | | | -23,64% | | -9,19% | -7,06% | -16,78% | -6,46% | -8,60% | -3,67% | -3,15% | -4,66% | +8,46% | +7,29% | +93,56% | +115,35% | +117,16% | +194,10% | +19,15% | +8,90% | -2,50% | -25,94% | +5,69% | +46,27% | +58,05% | +64,82% | +83,75% | +31,72% | +25,81% | +11,14% | -7,51% | -5,37% | -9,48% | -1,04% | +3,27% | +5,10% | +6,94% | +5,40% | -5,04% | -6,29% | -7,40% | -9,32% | +6,85% | +5,24% | +13,19% | +16,69% | +40,64% | +46,17% | +61,08% | +59,61% | +31,74% | +30,14% | +14,38% | +12,47% | +49,37% | +43,22% | +44,05% | +47,69% | -7,60% | -4,67% | -7,79% | -6,99% | +4,78% | +1,77% | -1,66% | -3,20% | +1,69% | +6,04% | +22,75% | +4,20% | +0,26% | -4,29% |
Zobowiązania krótkoterminowe |
|
182 302 | 225 324 | 190 161 | 205 103 | 209 689 | 222 550 | 225 939 | 261 990 | 260 988 | 268 245 | 283 874 | 286 511 | 306 101 | 929 610 | 704 251 | 1 106 161 | 1 290 295 | 1 154 545 | 1 116 893 | 1 024 651 | 1 162 065 | 1 147 618 | 1 545 702 | 1 681 315 | 1 888 215 | 2 278 262 | 2 089 590 | 1 842 043 | 1 978 615 | 2 264 351 | 2 190 070 | 1 704 250 | 1 729 365 | 1 855 802 | 1 894 027 | 1 748 135 | 1 770 718 | 1 850 287 | 1 758 916 | 1 603 723 | 1 582 435 | 1 958 016 | 2 059 175 | 2 153 738 | 2 056 351 | 3 275 467 | 3 397 692 | 2 852 476 | 2 777 365 | 3 496 362 | 3 681 282 | 3 544 599 | 3 572 026 | 4 213 829 | 4 578 708 | 5 788 885 | 5 869 654 | 8 761 378 | 8 668 373 | 7 384 361 | 8 018 205 | 8 614 858 | 10 075 839 | 11 330 491 | 10 793 447 | 14 830 752 | 15 799 729 | 14 638 565 | 15 191 370 | 15 793 172 | 17 123 279 |
dynamika kw/kw | | -14,42% | +23,60% | -15,61% | +7,86% | +2,24% | +6,13% | +1,52% | +15,96% | -0,38% | +2,78% | +5,83% | +0,93% | +6,84% | +203,69% | -24,24% | +57,07% | +16,65% | -10,52% | -3,26% | -8,26% | +13,41% | -1,24% | +34,69% | +8,77% | +12,31% | +20,66% | -8,28% | -11,85% | +7,41% | +14,44% | -3,28% | -22,18% | +1,47% | +7,31% | +2,06% | -7,70% | +1,29% | +4,49% | -4,94% | -8,82% | -1,33% | +23,73% | +5,17% | +4,59% | -4,52% | +59,29% | +3,73% | -16,05% | -2,63% | +25,89% | +5,29% | -3,71% | +0,77% | +17,97% | +8,66% | +26,43% | +1,40% | +49,27% | -1,06% | -14,81% | +8,58% | +7,44% | +16,96% | +12,45% | -4,74% | +37,41% | +6,53% | -7,35% | +3,78% | +3,96% | +8,42% |
dynamika r/r | | | +2,15% | | -3,72% | +15,02% | -1,23% | +18,81% | +27,74% | +24,46% | +20,53% | +25,64% | +9,36% | +17,29% | +246,55% | +148,09% | +286,08% | +321,53% | +24,20% | +58,59% | -7,37% | -9,94% | -0,60% | +38,39% | +64,09% | +62,49% | +98,52% | +35,19% | +9,56% | +4,79% | -0,61% | +4,81% | -7,48% | -12,60% | -18,04% | -13,52% | +2,58% | +2,39% | -0,30% | -7,13% | -8,26% | -10,63% | +5,82% | +17,07% | +34,30% | +29,95% | +67,28% | +65,00% | +32,44% | +35,06% | +6,74% | +8,35% | +24,26% | +28,61% | +20,52% | +24,38% | +63,32% | +64,32% | +107,92% | +89,32% | +27,56% | +36,60% | -1,67% | +16,24% | +53,44% | +34,61% | +72,15% | +56,81% | +29,20% | +40,75% | +6,49% | +8,38% |
Z tytułu dostaw i usług | | 157 105 | 82 198 | 161 819 | 154 943 | 168 520 | 161 294 | 170 137 | 177 800 | 156 659 | 143 372 | 155 782 | 170 482 | 205 741 | 591 233 | 501 891 | 442 133 | 769 493 | 754 181 | 781 175 | 743 034 | 823 644 | 697 317 | 1 119 871 | 1 142 892 | 1 179 263 | 1 313 547 | 1 210 640 | 1 159 175 | 1 276 583 | 1 425 553 | 1 340 919 | 1 223 367 | 1 244 816 | 1 347 227 | 1 447 138 | 1 316 411 | 1 289 736 | 1 602 929 | 1 437 889 | 1 347 722 | 1 354 701 | 1 769 199 | 1 610 133 | 1 826 932 | 1 781 351 | 2 598 289 | 2 514 546 | 2 011 314 | 2 025 084 | 2 516 567 | 2 461 990 | 2 303 468 | 2 510 928 | 3 092 693 | 3 219 154 | 2 915 492 | 3 818 852 | 5 827 116 | 5 137 569 | 4 859 189 | 5 057 685 | 6 141 011 | 4 747 783 | 3 316 339 | 4 101 401 | 5 388 239 | 5 009 436 | 4 048 088 | 4 210 380 | 5 318 258 | 5 679 925 |
dynamika kw/kw | | -13,67% | -47,68% | +96,86% | -4,25% | +8,76% | -4,29% | +5,48% | +4,50% | -11,89% | -8,48% | +8,66% | +9,44% | +20,68% | +187,37% | -15,11% | -11,91% | +74,04% | -1,99% | +3,58% | -4,88% | +10,85% | -15,34% | +60,60% | +2,06% | +3,18% | +11,39% | -7,83% | -4,25% | +10,13% | +11,67% | -5,94% | -8,77% | +1,75% | +8,23% | +7,42% | -9,03% | -2,03% | +24,28% | -10,30% | -6,27% | +0,52% | +30,60% | -8,99% | +13,46% | -2,49% | +45,86% | -3,22% | -20,01% | +0,68% | +24,27% | -2,17% | -6,44% | +9,01% | +23,17% | +4,09% | -9,43% | +30,98% | +52,59% | -11,83% | -5,42% | +4,08% | +21,42% | -22,69% | -30,15% | +23,67% | +31,38% | -7,03% | -19,19% | +4,01% | +26,31% | +6,80% |
dynamika r/r | | | +21,47% | | -14,85% | +7,27% | +96,23% | +5,14% | +14,75% | -7,04% | -11,11% | -8,44% | -4,12% | +31,33% | +312,38% | +222,18% | +159,34% | +274,01% | +27,56% | +55,65% | +68,06% | +7,04% | -7,54% | +43,36% | +53,81% | +43,18% | +88,37% | +8,11% | +1,42% | +8,25% | +8,53% | +10,76% | +5,54% | -2,49% | -5,49% | +7,92% | +7,61% | +3,61% | +18,98% | -0,64% | +2,38% | +5,04% | +10,37% | +11,98% | +35,56% | +31,49% | +46,86% | +56,17% | +10,09% | +13,68% | -3,15% | -2,09% | +14,53% | +23,99% | +22,89% | +30,75% | +26,57% | +52,09% | +88,42% | +59,59% | +66,67% | +32,44% | +5,39% | -7,59% | -31,75% | -18,91% | -12,26% | +5,51% | +22,06% | +2,66% | -1,30% | +13,38% |
Kredyty i pożyczki |
|
10 002 | 5 837 | 10 582 | 12 265 | 16 221 | 21 174 | 22 746 | 61 996 | 90 836 | 110 201 | 107 056 | 96 302 | 76 303 | 281 699 | 125 066 | 567 015 | 309 296 | 168 754 | 147 089 | 43 965 | 92 232 | 200 017 | 155 669 | 219 866 | 397 400 | 604 140 | 480 909 | 385 873 | 374 907 | 509 259 | 529 566 | 108 656 | 98 626 | 118 880 | 181 960 | 161 218 | 274 107 | 52 034 | 101 583 | 88 991 | 80 903 | 70 209 | 149 307 | 115 470 | 122 980 | 362 620 | 412 083 | 264 809 | 460 873 | 205 908 | 516 781 | 345 191 | 454 017 | 193 443 | 697 348 | 414 611 | 574 476 | 818 475 | 1 118 132 | 686 098 | 618 273 | 689 738 | 1 043 864 | 4 227 386 | 4 020 380 | 6 867 697 | 7 853 639 | 7 460 103 | 7 763 058 | 7 609 191 | 7 805 389 |
dynamika kw/kw | | +65,24% | -41,64% | +81,29% | +15,90% | +32,25% | +30,53% | +7,42% | +172,56% | +46,52% | +21,32% | -2,85% | -10,05% | -20,77% | +269,18% | -55,60% | +353,37% | -45,45% | -45,44% | -12,84% | -70,11% | +109,79% | +116,86% | -22,17% | +41,24% | +80,75% | +52,02% | -20,40% | -19,76% | -2,84% | +35,84% | +3,99% | -79,48% | -9,23% | +20,54% | +53,06% | -11,40% | +70,02% | -81,02% | +95,22% | -12,40% | -9,09% | -13,22% | +112,66% | -22,66% | +6,50% | +194,86% | +13,64% | -35,74% | +74,04% | -55,32% | +150,98% | -33,20% | +31,53% | -57,39% | +260,49% | -40,54% | +38,56% | +42,47% | +36,61% | -38,64% | -9,89% | +11,56% | +51,34% | +304,97% | -4,90% | +70,82% | +14,36% | -5,01% | +4,06% | -1,98% | +2,58% |
dynamika r/r | | | +192,29% | | +102,63% | +62,18% | +262,75% | +114,95% | +405,47% | +459,99% | +420,45% | +370,66% | +55,34% | -16,00% | +155,62% | +16,82% | +488,79% | +305,35% | -40,09% | +17,61% | -92,25% | -70,18% | +18,53% | +5,83% | +400,09% | +330,87% | +202,04% | +208,93% | +75,50% | -5,66% | -15,71% | +10,12% | -71,84% | -73,69% | -76,66% | -65,64% | +48,37% | +177,93% | -56,23% | -44,17% | -44,80% | -70,48% | +34,93% | +46,98% | +29,75% | +52,01% | +416,49% | +176,00% | +129,33% | +274,75% | -43,22% | +25,41% | +30,35% | -1,49% | -6,05% | +34,94% | +20,11% | +26,53% | +323,11% | +60,34% | +65,48% | +7,62% | -15,73% | -6,64% | +516,15% | +550,26% | +895,70% | +652,36% | +76,47% | +93,09% | +10,80% | -0,61% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 440 | 234 | 0 | 0 | 26 232 | 21 354 | 6 749 | 1 020 | 1 082 | 1 078 | 5 982 | 911 | 5 141 | 5 238 | 31 394 | 80 755 | 66 798 | 9 938 | 52 936 | 92 232 | 64 789 | 68 478 | 82 013 | 61 813 | 78 968 | 67 543 | 71 263 | 88 803 | 79 375 | 72 671 | 84 043 | 78 782 | 57 658 | 76 595 | 74 859 | 69 218 | 67 485 | 50 566 | 36 414 | 41 776 | 31 484 | 76 146 | 67 678 | 39 402 | 198 138 | 49 312 | 50 115 | 55 855 | 59 530 | 60 108 | 56 875 | 59 279 | 77 508 | 63 988 | 61 746 | 71 305 | 67 123 | 57 707 | 63 036 | 59 751 | 71 629 | 69 576 | 69 504 | 72 671 | 78 825 | 0 | 73 438 | 69 058 | 66 439 | 55 677 |
dynamika kw/kw | | | | -46,82% | -100,00% | | | -18,60% | -68,39% | -84,89% | +6,08% | -0,37% | +454,92% | -84,77% | +464,32% | +1,89% | +499,35% | +157,23% | -17,28% | -85,12% | +432,66% | +74,23% | -29,75% | +5,69% | +19,77% | -24,63% | +27,75% | -14,47% | +5,51% | +24,61% | -10,62% | -8,45% | +15,65% | -6,26% | -26,81% | +32,84% | -2,27% | -7,54% | -2,50% | -25,07% | -27,99% | +14,73% | -24,64% | +141,86% | -11,12% | -41,78% | +402,86% | -75,11% | +1,63% | +11,45% | +6,58% | +0,97% | -5,38% | +4,23% | +30,75% | -17,44% | -3,50% | +15,48% | -5,86% | -14,03% | +9,23% | -5,21% | +19,88% | -2,87% | -0,10% | +4,56% | +8,47% | -100,00% | +22,89% | -5,96% | -3,79% | -16,20% |
dynamika r/r | | | +95,56% | | | | +5 861,82% | +9 025,64% | | | -95,88% | -94,95% | -11,36% | -10,69% | +375,14% | +385,90% | +424,81% | +8 764,43% | +1 199,32% | +89,73% | +68,62% | +14,21% | -3,01% | +589,05% | +54,93% | -32,98% | +21,88% | -1,37% | -13,11% | +43,66% | +0,52% | +7,59% | +17,93% | -11,28% | -27,36% | +5,40% | -10,93% | -12,14% | +17,04% | -33,98% | -51,36% | -39,65% | -53,35% | +50,59% | +85,86% | -5,68% | +529,33% | -35,24% | -25,95% | +41,76% | -69,96% | +21,89% | +13,49% | +6,13% | +30,20% | +6,46% | +8,56% | +20,29% | -13,40% | -9,82% | +2,09% | -16,20% | +6,71% | +20,57% | +10,26% | +21,62% | +10,05% | -100,00% | +5,66% | -4,97% | -15,71% | |
Inne zobowiazania krótkoterminowe | | 15 195 | 136 849 | 17 526 | 37 895 | 24 948 | 13 850 | 11 702 | 15 445 | 12 473 | 13 590 | 19 958 | 13 745 | 23 146 | 51 537 | 72 056 | 65 619 | 130 751 | 164 812 | 178 691 | 184 716 | 153 957 | 185 495 | 201 684 | 236 544 | 249 739 | 281 607 | 330 498 | 225 732 | 238 322 | 250 164 | 246 914 | 288 184 | 307 141 | 332 037 | 188 334 | 195 647 | 137 657 | 127 839 | 168 878 | 130 596 | 105 055 | 87 124 | 223 589 | 143 658 | 112 618 | 116 420 | 421 751 | 526 238 | 235 553 | 714 357 | 642 403 | 839 065 | 547 802 | 850 185 | 598 218 | 2 397 036 | 1 405 021 | 2 048 664 | 2 354 965 | 1 776 038 | 2 282 496 | 1 712 480 | 4 214 616 | 3 717 262 | 2 598 995 | 2 495 991 | 2 936 654 | 3 056 936 | 3 148 874 | 2 799 284 | 3 582 288 |
dynamika kw/kw | | -39,21% | +800,62% | -87,19% | +116,22% | -34,17% | -44,48% | -15,51% | +31,99% | -19,24% | +8,96% | +46,86% | -31,13% | +68,40% | +122,66% | +39,81% | -8,93% | +99,26% | +26,05% | +8,42% | +3,37% | -16,65% | +20,48% | +8,73% | +17,28% | +5,58% | +12,76% | +17,36% | -31,70% | +5,58% | +4,97% | -1,30% | +16,71% | +6,58% | +8,11% | -43,28% | +3,88% | -29,64% | -7,13% | +32,10% | -22,67% | -19,56% | -17,07% | +156,63% | -35,75% | -21,61% | +3,38% | +262,27% | +24,77% | -55,24% | +203,27% | -10,07% | +30,61% | -34,71% | +55,20% | -29,64% | +300,70% | -41,39% | +45,81% | +14,95% | -24,58% | +28,52% | -24,97% | +146,11% | -11,80% | -30,08% | -3,96% | +17,65% | +4,10% | +3,01% | -11,10% | +27,97% |
dynamika r/r | | | -9,19% | | +51,61% | +64,19% | -89,88% | -33,23% | -59,24% | -50,00% | -1,88% | +70,55% | -11,01% | +85,57% | +279,23% | +261,04% | +377,40% | +464,90% | +219,79% | +147,99% | +181,50% | +17,75% | +12,55% | +12,87% | +28,06% | +62,21% | +51,81% | +63,87% | -4,57% | -4,57% | -11,17% | -25,29% | +27,67% | +28,88% | +32,73% | -23,72% | -32,11% | -55,18% | -61,50% | -10,33% | -33,25% | -23,68% | -31,85% | +32,40% | +10,00% | +7,20% | +33,63% | +88,63% | +266,31% | +109,16% | +513,60% | +52,32% | +59,45% | +132,56% | +19,01% | -6,88% | +185,68% | +156,48% | +140,97% | +293,66% | -25,91% | +62,45% | -16,41% | +78,97% | +109,30% | +13,87% | +45,75% | -30,32% | -17,76% | +21,16% | +12,15% | +21,99% |
Suma bilansowa |
|
1 226 978 | 1 330 680 | 1 264 807 | 1 571 873 | 1 600 050 | 1 604 246 | 1 624 219 | 1 614 381 | 1 582 321 | 1 581 318 | 1 621 244 | 1 659 901 | 1 682 730 | 3 246 701 | 3 316 856 | 3 853 872 | 5 114 000 | 4 946 229 | 5 119 187 | 5 087 546 | 5 340 472 | 5 357 041 | 8 725 210 | 9 064 802 | 9 330 023 | 9 961 530 | 9 892 101 | 9 667 118 | 9 757 446 | 9 948 332 | 10 187 708 | 10 199 880 | 10 453 562 | 10 777 169 | 11 147 688 | 10 951 807 | 11 084 140 | 11 051 920 | 11 341 997 | 11 158 668 | 11 209 758 | 11 738 044 | 11 939 030 | 11 953 447 | 11 739 847 | 14 160 469 | 14 992 261 | 14 627 951 | 14 870 727 | 15 478 691 | 16 661 640 | 16 449 112 | 16 475 958 | 18 207 150 | 19 062 714 | 20 195 863 | 20 893 437 | 23 644 705 | 24 856 612 | 24 832 055 | 25 882 497 | 25 865 644 | 27 436 962 | 26 019 865 | 25 093 001 | 24 296 520 | 25 091 636 | 23 744 452 | 23 666 936 | 24 161 930 | 25 183 270 |
dynamika kw/kw | | -2,64% | +8,45% | -4,95% | +24,28% | +1,79% | +0,26% | +1,25% | -0,61% | -1,99% | -0,06% | +2,52% | +2,38% | +1,38% | +92,94% | +2,16% | +16,19% | +32,70% | -3,28% | +3,50% | -0,62% | +4,97% | +0,31% | +62,87% | +3,89% | +2,93% | +6,77% | -0,70% | -2,27% | +0,93% | +1,96% | +2,41% | +0,12% | +2,49% | +3,10% | +3,44% | -1,76% | +1,21% | -0,29% | +2,62% | -1,62% | +0,46% | +4,71% | +1,71% | +0,12% | -1,79% | +20,62% | +5,87% | -2,43% | +1,66% | +4,09% | +7,64% | -1,28% | +0,16% | +10,51% | +4,70% | +5,94% | +3,45% | +13,17% | +5,13% | -0,10% | +4,23% | -0,07% | +6,07% | -5,16% | -3,56% | -3,17% | +3,27% | -5,37% | -0,33% | +2,09% | +4,23% |
dynamika r/r | | | +2,01% | | +24,73% | +30,41% | +20,56% | +28,42% | +2,70% | -1,11% | -1,43% | -0,18% | +2,82% | +6,35% | +105,32% | +104,59% | +132,17% | +203,91% | +52,35% | +54,34% | +32,01% | +4,43% | +8,31% | +70,44% | +78,18% | +74,70% | +85,95% | +13,37% | +6,64% | +4,58% | -0,13% | +2,99% | +5,51% | +7,13% | +8,33% | +9,42% | +7,37% | +6,03% | +2,55% | +1,74% | +1,89% | +1,13% | +6,21% | +5,26% | +7,12% | +4,73% | +20,64% | +25,57% | +22,37% | +26,67% | +9,31% | +11,13% | +12,45% | +10,79% | +17,63% | +14,41% | +22,78% | +26,81% | +29,86% | +30,39% | +22,96% | +23,88% | +9,39% | +10,38% | +4,78% | -3,05% | -6,07% | -8,55% | -8,74% | -5,68% | -0,55% | +0,37% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat