PARTNER SERWISU
- Ostatnio odwiedziłeś
-
STILO 2,58 zł (--,--)
-
MERCATOR 44,20 zł (--,--)
-
PAMAPOL 2,66 zł (--,--)
-
HAMBURGER 0,398 zł (--,--)
-
VARSAV 0,448 zł (--,--)
-
ORGANIC 8,20 zł (--,--)
-
CCENERGY 0,29 zł (--,--)
-
WOODPCKR 3,11 zł (--,--)
-
INPRO 7,25 zł (--,--)
-
PHARMENA 3,50 zł (--,--)
Amica SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLAMICA00010
AMC54,50 (+0,55%)
Amica to od ponad 70 lat polski producent dużego AGD: kuchni, pralek oraz lodówek. Spółka generuję większość przychodów na ponad 50 rynkach zagranicznych. Największą popularnością cieszy się w Niemczech, Wielkiej Brytanii oraz Skandynawii. Spółka jest także właścicielem zagranicznych marek, jak: Gram, Hensa i CDA. W swoich produktach dużą wagę przykłada do nowych technologii oraz designu.
-
Najnowsze sprawozdanie finansowe:
Raport dot. incydentalnego naruszenia Dobrych Praktyk
Zobacz »
- Analiza raportów spółki:
Stadion to podstawa - omówienie sprawozdania finansowego po 4 kw. 2024 r.
W abonamencie
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 54,4
H: 55,20
L: 54,20
C: 54,50
VOL: 5 855,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 04.05.2005 | 04.08.2005 | 07.11.2005 | 14.02.2006 | 05.05.2006 | 04.08.2006 | 03.11.2006 | 14.02.2007 | 04.05.2007 | 03.08.2007 | 31.10.2007 | 14.02.2008 | 05.05.2008 | 04.08.2008 | 04.11.2008 | 13.02.2009 | 15.05.2009 | 28.08.2009 | 13.11.2009 | 26.02.2010 | 14.05.2010 | 31.08.2010 | 10.11.2010 | 28.02.2011 | 13.05.2011 | 30.08.2011 | 10.11.2011 | 29.02.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 28.02.2013 | 15.05.2013 | 30.08.2013 | 14.11.2013 | 28.02.2014 | 15.05.2014 | 29.08.2014 | 14.11.2014 | 27.02.2015 | 15.05.2015 | 31.08.2015 | 13.11.2015 | 29.02.2016 | 13.05.2016 | 31.08.2016 | 14.11.2016 | 28.02.2017 | 30.05.2017 | 06.09.2017 | 29.11.2017 | 01.03.2018 | 30.05.2018 | 31.08.2018 | 19.11.2018 | 29.03.2019 | 30.05.2019 | 04.09.2019 | 27.11.2019 | 31.03.2020 | 29.05.2020 | 18.09.2020 | 27.11.2020 | 31.03.2021 | 28.05.2021 | 17.09.2021 | 26.11.2021 | 31.03.2022 | 27.05.2022 | 16.09.2022 | 25.11.2022 | 31.03.2023 | 26.05.2023 | 15.09.2023 | 24.11.2023 | 29.03.2024 | 24.05.2024 | 27.09.2024 | 22.11.2024 | 11.04.2025 | 23.05.2025 |
Liczba akcji | | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 8 737 500 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 | 7 775 273 |
Przychody |
|
262 179 | 249 950 | 292 411 | 320 230 | 263 326 | 232 968 | 337 647 | 382 404 | 293 201 | 287 657 | 364 271 | 372 915 | 292 313 | 287 342 | 350 335 | 306 493 | 264 195 | 294 552 | 387 060 | 371 760 | 305 077 | 278 689 | 377 961 | 397 867 | 311 196 | 303 220 | 402 326 | 437 558 | 360 509 | 329 539 | 427 006 | 447 919 | 346 698 | 364 330 | 445 637 | 499 356 | 427 584 | 449 882 | 535 450 | 615 379 | 475 345 | 451 068 | 538 920 | 625 159 | 573 487 | 581 510 | 649 903 | 669 989 | 574 061 | 624 596 | 705 236 | 750 541 | 633 875 | 685 376 | 773 093 | 835 294 | 679 654 | 701 841 | 807 541 | 834 272 | 670 000 | 595 400 | 868 000 | 935 300 | 797 100 | 773 000 | 851 300 | 1 012 500 | 843 400 | 795 700 | 847 000 | 928 800 | 716 700 | 715 600 | 691 200 | 714 400 | 628 400 | 617 200 | 649 500 | 678 500 | 566 900 |
dynamika kw/kw | | | -4,66% | +16,99% | +9,51% | -17,77% | -11,53% | +44,93% | +13,26% | -23,33% | -1,89% | +26,63% | +2,37% | -21,61% | -1,70% | +21,92% | -12,51% | -13,80% | +11,49% | +31,41% | -3,95% | -17,94% | -8,65% | +35,62% | +5,27% | -21,78% | -2,56% | +32,68% | +8,76% | -17,61% | -8,59% | +29,58% | +4,90% | -22,60% | +5,09% | +22,32% | +12,05% | -14,37% | +5,21% | +19,02% | +14,93% | -22,76% | -5,11% | +19,48% | +16,00% | -8,27% | +1,40% | +11,76% | +3,09% | -14,32% | +8,80% | +12,91% | +6,42% | -15,54% | +8,12% | +12,80% | +8,05% | -18,63% | +3,26% | +15,06% | +3,31% | -19,69% | -11,13% | +45,78% | +7,75% | -14,78% | -3,02% | +10,13% | +18,94% | -16,70% | -5,66% | +6,45% | +9,66% | -22,84% | -0,15% | -3,41% | +3,36% | -12,04% | -1,78% | +5,23% | +4,46% | -16,45% |
dynamika r/r | | | | | | +0,44% | -6,79% | +15,47% | +19,42% | +11,35% | +23,47% | +7,89% | -2,48% | -0,30% | -0,11% | -3,83% | -17,81% | -9,62% | +2,51% | +10,48% | +21,29% | +15,47% | -5,39% | -2,35% | +7,02% | +2,01% | +8,80% | +6,45% | +9,98% | +15,85% | +8,68% | +6,13% | +2,37% | -3,83% | +10,56% | +4,36% | +11,48% | +23,33% | +23,48% | +20,15% | +23,23% | +11,17% | +0,26% | +0,65% | +1,59% | +20,65% | +28,92% | +20,59% | +7,17% | +0,10% | +7,41% | +8,51% | +12,02% | +10,42% | +9,73% | +9,62% | +11,29% | +7,22% | +2,40% | +4,46% | -0,12% | -1,42% | -15,17% | +7,49% | +12,11% | +18,97% | +29,83% | -1,92% | +8,25% | +5,81% | +2,94% | -0,51% | -8,27% | -15,02% | -10,07% | -18,39% | -23,08% | -12,32% | -13,75% | -6,03% | -5,03% | -9,79% |
Zysk brutto na sprzedaży |
|
63 675 | 51 979 | 65 525 | 70 013 | 57 008 | 53 641 | 72 984 | 80 344 | 65 806 | 58 021 | 85 099 | 87 212 | 71 826 | 72 012 | 89 909 | 69 091 | 56 710 | 62 769 | 92 986 | 94 021 | 69 035 | 68 288 | 94 812 | 98 712 | 78 315 | 70 447 | 103 489 | 123 361 | 99 042 | 82 526 | 124 096 | 129 721 | 107 048 | 113 980 | 132 095 | 161 508 | 130 823 | 146 335 | 165 196 | 194 821 | 160 795 | 146 101 | 175 078 | 211 946 | 183 986 | 181 917 | 198 740 | 218 071 | 180 648 | 182 384 | 187 434 | 221 586 | 176 891 | 190 330 | 201 397 | 234 614 | 190 871 | 193 603 | 227 184 | 240 529 | 180 800 | 158 100 | 236 700 | 253 500 | 213 900 | 186 300 | 190 900 | 236 400 | 186 000 | 153 800 | 181 800 | 222 900 | 190 900 | 186 500 | 184 700 | 192 900 | 170 500 | 168 500 | 170 900 | 184 200 | 147 500 |
dynamika kw/kw | | | -18,37% | +26,06% | +6,85% | -18,58% | -5,91% | +36,06% | +10,08% | -18,09% | -11,83% | +46,67% | +2,48% | -17,64% | +0,26% | +24,85% | -23,15% | -17,92% | +10,68% | +48,14% | +1,11% | -26,57% | -1,08% | +38,84% | +4,11% | -20,66% | -10,05% | +46,90% | +19,20% | -19,71% | -16,68% | +50,37% | +4,53% | -17,48% | +6,48% | +15,89% | +22,27% | -19,00% | +11,86% | +12,89% | +17,93% | -17,47% | -9,14% | +19,83% | +21,06% | -13,19% | -1,12% | +9,25% | +9,73% | -17,16% | +0,96% | +2,77% | +18,22% | -20,17% | +7,60% | +5,81% | +16,49% | -18,64% | +1,43% | +17,35% | +5,87% | -24,83% | -12,56% | +49,72% | +7,10% | -15,62% | -12,90% | +2,47% | +23,83% | -21,32% | -17,31% | +18,21% | +22,61% | -14,36% | -2,30% | -0,97% | +4,44% | -11,61% | -1,17% | +1,42% | +7,78% | -19,92% |
dynamika r/r | | | | | | -10,47% | +3,20% | +11,38% | +14,76% | +15,43% | +8,17% | +16,60% | +8,55% | +9,15% | +24,11% | +5,65% | -20,78% | -21,05% | -12,84% | +3,42% | +36,08% | +21,73% | +8,79% | +1,96% | +4,99% | +13,44% | +3,16% | +9,15% | +24,97% | +26,47% | +17,15% | +19,91% | +5,16% | +8,08% | +38,11% | +6,45% | +24,50% | +22,21% | +28,39% | +25,06% | +20,63% | +22,91% | -0,16% | +5,98% | +8,79% | +14,42% | +24,51% | +13,52% | +2,89% | -1,81% | +0,26% | -5,69% | +1,61% | -2,08% | +4,36% | +7,45% | +5,88% | +7,90% | +1,72% | +12,80% | +2,52% | -5,28% | -18,34% | +4,19% | +5,39% | +18,31% | +17,84% | -19,35% | -6,75% | -13,04% | -17,44% | -4,77% | -5,71% | +2,63% | +21,26% | +1,60% | -13,46% | -10,69% | -9,65% | -7,47% | -4,51% | -13,49% |
Koszty sprzedaży | | -19 418 | -16 034 | -26 881 | -19 465 | -23 143 | -18 463 | -33 196 | -34 074 | -27 133 | -19 812 | -38 845 | -31 380 | -27 973 | -29 313 | -30 140 | -26 518 | -27 597 | -28 993 | -29 639 | -31 891 | -25 660 | -29 351 | -9 800 | -50 843 | -23 695 | -19 451 | -25 473 | -32 673 | -38 821 | -31 719 | -35 640 | -39 150 | -35 843 | -37 512 | -40 288 | -44 108 | -43 587 | -44 217 | -49 019 | -56 679 | -49 022 | -48 799 | -51 102 | -64 539 | -65 558 | -65 426 | -65 737 | -69 722 | -64 893 | -71 618 | -74 892 | -80 449 | -73 668 | -77 615 | -80 833 | -81 216 | -81 772 | -80 465 | -86 033 | -93 610 | -88 200 | -69 000 | -87 900 | - 103 500 | -99 400 | -89 800 | - 102 800 | - 120 500 | - 110 000 | - 113 100 | - 118 000 | - 130 200 | - 104 100 | - 101 500 | -99 700 | -96 100 | -95 200 | -95 400 | -93 700 | -96 200 | -91 600 |
dynamika kw/kw | | | +17,43% | -67,65% | +27,59% | -18,90% | +20,22% | -79,80% | -2,64% | +20,37% | +26,98% | -96,07% | +19,22% | +10,86% | -4,79% | -2,82% | +12,02% | -4,07% | -5,06% | -2,23% | -7,60% | +19,54% | -14,38% | +66,61% | -418,81% | +53,40% | +17,91% | -30,96% | -28,27% | -18,82% | +18,29% | -12,36% | -9,85% | +8,45% | -4,66% | -7,40% | -9,48% | +1,18% | -1,45% | -10,86% | -15,63% | +13,51% | +0,45% | -4,72% | -26,29% | -1,58% | +0,20% | -0,48% | -6,06% | +6,93% | -10,36% | -4,57% | -7,42% | +8,43% | -5,36% | -4,15% | -0,47% | -0,68% | +1,60% | -6,92% | -8,81% | +5,78% | +21,77% | -27,39% | -17,75% | +3,96% | +9,66% | -14,48% | -17,22% | +8,71% | -2,82% | -4,33% | -10,34% | +20,05% | +2,50% | +1,77% | +3,61% | +0,94% | -0,21% | +1,78% | -2,67% | +4,78% |
dynamika r/r | | | | | | -19,18% | -15,15% | -23,49% | -75,05% | -17,24% | -7,31% | -17,02% | +7,91% | -3,10% | -47,96% | +22,41% | +15,49% | +1,34% | +1,09% | +1,66% | -20,26% | +7,02% | -1,23% | +66,94% | -59,43% | +7,66% | +33,73% | -159,93% | +35,74% | -63,84% | -63,07% | -39,91% | -19,82% | +7,67% | -18,26% | -13,04% | -12,66% | -21,61% | -17,87% | -21,67% | -28,50% | -12,47% | -10,36% | -4,25% | -13,87% | -33,73% | -34,07% | -28,64% | -8,03% | +1,01% | -9,46% | -13,93% | -15,39% | -13,52% | -8,37% | -7,93% | -0,95% | -11,00% | -3,67% | -6,43% | -15,26% | -7,86% | +14,25% | -2,17% | -10,57% | -12,70% | -30,14% | -16,95% | -16,43% | -10,66% | -25,95% | -14,79% | -8,05% | +5,36% | +10,26% | +15,51% | +26,19% | +8,55% | +6,01% | +6,02% | -0,10% | +3,78% |
Koszty ogólnego zarządu | | -31 015 | -35 384 | -33 387 | -45 764 | -25 290 | -28 797 | -35 231 | -48 050 | -35 733 | -32 463 | -39 673 | -46 785 | -35 890 | -38 920 | -45 430 | -36 406 | -29 352 | -30 942 | -41 245 | -47 427 | -40 749 | -37 502 | -60 920 | -38 664 | -49 611 | -46 543 | -58 240 | -69 020 | -47 318 | -40 278 | -59 840 | -71 026 | -50 231 | -63 402 | -66 128 | -84 498 | -62 167 | -72 070 | -80 216 | -92 907 | -74 608 | -66 578 | -82 344 | -94 271 | -77 608 | -79 428 | -84 443 | - 102 982 | -75 476 | -84 230 | -79 413 | -97 844 | -72 860 | -82 123 | -79 848 | - 101 402 | -79 544 | -83 134 | -90 589 | -85 114 | -64 600 | -58 900 | -63 500 | -64 900 | -69 500 | -65 700 | -63 900 | -70 700 | -65 400 | -59 900 | -65 000 | -71 400 | -68 700 | -64 700 | -69 100 | -71 400 | -63 900 | -67 800 | -68 800 | -64 900 | -52 700 |
dynamika kw/kw | | | -14,09% | +5,64% | -37,07% | +44,74% | -13,87% | -22,34% | -36,39% | +25,63% | +9,15% | -22,21% | -17,93% | +23,29% | -8,44% | -16,73% | +19,86% | +19,38% | -5,42% | -33,30% | -14,99% | +14,08% | +7,97% | -62,44% | +36,53% | -28,31% | +6,18% | -25,13% | -18,51% | +31,44% | +14,88% | -48,57% | -18,69% | +29,28% | -26,22% | -4,30% | -27,78% | +26,43% | -15,93% | -11,30% | -15,82% | +19,70% | +10,76% | -23,68% | -14,48% | +17,68% | -2,35% | -6,31% | -21,95% | +26,71% | -11,60% | +5,72% | -23,21% | +25,53% | -12,71% | +2,77% | -26,99% | +21,56% | -4,51% | -8,97% | +6,04% | +24,10% | +8,82% | -7,81% | -2,20% | -7,09% | +5,47% | +2,74% | -10,64% | +7,50% | +8,41% | -8,51% | -9,85% | +3,78% | +5,82% | -6,80% | -3,33% | +10,50% | -6,10% | -1,47% | +5,67% | +18,80% |
dynamika r/r | | | | | | +18,46% | +18,62% | -5,52% | -5,00% | -41,29% | -12,73% | -12,61% | +2,63% | -0,44% | -19,89% | -14,51% | +22,18% | +18,22% | +20,50% | +9,21% | -30,27% | -38,83% | -21,20% | -47,70% | +18,48% | -21,75% | -24,11% | +4,40% | -78,51% | +4,62% | +13,46% | -2,75% | -2,91% | -6,16% | -57,41% | -10,51% | -18,97% | -23,76% | -13,67% | -21,30% | -9,95% | -20,01% | +7,62% | -2,65% | -1,47% | -4,02% | -19,30% | -2,55% | -9,24% | +2,75% | -6,05% | +5,96% | +4,99% | +3,47% | +2,50% | -0,55% | -3,64% | -9,17% | -1,23% | -13,45% | +16,06% | +18,79% | +29,15% | +29,90% | +23,75% | -7,59% | -11,54% | -0,63% | -8,94% | +5,90% | +8,83% | -1,72% | -0,99% | -5,05% | -8,01% | -6,31% | 0,00% | +6,99% | -4,79% | +0,43% | +9,10% | +17,53% |
Zysk ze sprzedaży |
|
13 242 | 561 | 5 257 | 4 784 | 8 575 | 6 381 | 4 557 | -1 780 | 2 940 | 5 746 | 6 581 | 9 047 | 7 963 | 3 779 | 14 339 | 6 167 | - 239 | 2 834 | 22 102 | 14 703 | 2 626 | 1 435 | 24 092 | 9 205 | 5 009 | 4 453 | 19 776 | 21 668 | 12 903 | 10 529 | 28 616 | 19 545 | 20 974 | 13 066 | 25 679 | 32 902 | 25 069 | 30 048 | 35 961 | 45 235 | 37 165 | 30 724 | 41 632 | 53 136 | 40 820 | 37 063 | 48 560 | 45 367 | 40 279 | 26 536 | 33 129 | 43 293 | 30 363 | 30 592 | 40 716 | 51 996 | 29 555 | 30 004 | 50 562 | 61 805 | 28 000 | 30 200 | 85 300 | 85 100 | 45 000 | 30 800 | 24 200 | 45 200 | 10 600 | -19 200 | -1 200 | 21 300 | 18 100 | 20 300 | 15 900 | 25 400 | 11 400 | 5 300 | 8 400 | 23 100 | 3 200 |
dynamika kw/kw | | | -95,76% | +837,08% | -9,00% | +79,24% | -25,59% | -28,58% | -139,06% | +265,17% | +95,44% | +14,53% | +37,47% | -11,98% | -52,54% | +279,44% | -56,99% | -103,88% | +1 285,77% | +679,89% | -33,48% | -82,14% | -45,35% | +1 578,89% | -61,79% | -45,58% | -11,10% | +344,11% | +9,57% | -40,45% | -18,40% | +171,78% | -31,70% | +7,31% | -37,70% | +96,53% | +28,13% | -23,81% | +19,86% | +19,68% | +25,79% | -17,84% | -17,33% | +35,50% | +27,63% | -23,18% | -9,20% | +31,02% | -6,58% | -11,22% | -34,12% | +24,85% | +30,68% | -29,87% | +0,75% | +33,09% | +27,70% | -43,16% | +1,52% | +68,52% | +22,24% | -54,70% | +7,86% | +182,45% | -0,23% | -47,12% | -31,56% | -21,43% | +86,78% | -76,55% | -281,13% | +93,75% | +1 875,00% | -15,02% | +12,15% | -21,67% | +59,75% | -55,12% | -53,51% | +58,49% | +175,00% | -86,15% |
dynamika r/r | | | | | | -35,24% | +1 037,43% | -13,32% | -137,21% | -65,71% | -9,95% | +44,42% | +608,26% | +170,85% | -34,23% | +117,88% | -31,83% | -103,00% | -25,01% | +54,14% | +138,41% | +1 198,74% | -49,36% | +9,00% | -37,39% | +90,75% | +210,31% | -17,91% | +135,39% | +157,60% | +136,45% | +44,70% | -9,80% | +62,55% | +24,10% | -10,26% | +68,34% | +19,52% | +129,97% | +40,04% | +37,48% | +48,25% | +2,25% | +15,77% | +17,47% | +9,83% | +20,63% | +16,64% | -14,62% | -1,33% | -28,40% | -31,78% | -4,57% | -24,62% | +15,28% | +22,90% | +20,10% | -2,66% | -1,92% | +24,18% | +18,86% | -5,26% | +0,65% | +68,70% | +37,69% | +60,71% | +1,99% | -71,63% | -46,89% | -76,44% | -162,34% | -104,96% | -52,88% | +70,75% | +205,73% | +1 425,00% | +19,25% | -37,02% | -73,89% | -47,17% | -9,06% | -71,93% |
Pozostałe przychody operacyjne | | 2 636 | 4 831 | 3 824 | 8 598 | 1 766 | 1 802 | 5 060 | 9 186 | 4 259 | 4 324 | 1 550 | 13 609 | 2 658 | 30 662 | 16 385 | -5 535 | 3 285 | 2 476 | 3 242 | 34 016 | 10 004 | 1 643 | 1 421 | 9 783 | 1 609 | 6 280 | 12 950 | 5 723 | 3 328 | 4 374 | 2 747 | 11 347 | 1 598 | 4 211 | 2 942 | 17 803 | 2 357 | 4 553 | 3 107 | 3 443 | 4 247 | - 272 | 1 956 | 407 | 1 536 | 4 873 | 1 772 | 5 372 | 1 867 | 13 307 | 2 509 | 8 461 | 2 123 | 1 505 | 1 450 | 4 718 | 2 392 | 3 696 | 2 585 | 4 664 | - 300 | 9 800 | -4 600 | 14 200 | 1 500 | 600 | 7 500 | 4 400 | 2 200 | 1 500 | 2 000 | 11 400 | 1 900 | 1 000 | 4 500 | 5 300 | -1 200 | 3 500 | 3 200 | 21 600 | 2 000 |
dynamika kw/kw | | | +83,27% | -20,84% | +124,84% | -79,46% | +2,04% | +180,80% | +81,54% | -53,64% | +1,53% | -64,15% | +778,00% | -80,47% | +1 053,57% | -46,56% | -133,78% | +159,35% | -24,63% | +30,94% | +949,23% | -70,59% | -83,58% | -13,51% | +588,46% | -83,55% | +290,30% | +106,21% | -55,81% | -41,85% | +31,43% | -37,20% | +313,07% | -85,92% | +163,52% | -30,14% | +505,13% | -86,76% | +93,17% | -31,76% | +10,81% | +23,35% | -106,40% | +819,12% | -79,19% | +277,40% | +217,25% | -63,64% | +203,16% | -65,25% | +612,75% | -81,15% | +237,23% | -74,91% | -29,11% | -3,65% | +225,38% | -49,30% | +54,52% | -30,06% | +80,43% | -106,43% | +3 366,67% | -146,94% | +408,70% | -89,44% | -60,00% | +1 150,00% | -41,33% | -50,00% | -31,82% | +33,33% | +470,00% | -83,33% | -47,37% | +350,00% | +17,78% | -122,64% | +391,67% | -8,57% | +575,00% | -90,74% |
dynamika r/r | | | | | | -33,00% | -62,70% | +32,32% | +6,84% | +141,17% | +139,96% | -69,37% | +48,15% | -37,59% | +609,11% | +957,10% | -140,67% | +23,59% | -91,92% | -80,21% | +714,56% | +204,54% | -33,64% | -56,17% | -71,24% | -83,92% | +282,23% | +811,33% | -41,50% | +106,84% | -30,35% | -78,79% | +98,27% | -51,98% | -3,73% | +7,10% | +56,90% | +47,50% | +8,12% | +5,61% | -80,66% | +80,19% | -105,97% | -37,05% | -88,18% | -63,83% | +1 891,54% | -9,41% | +1 219,90% | +21,55% | +173,08% | +41,59% | +57,50% | +13,71% | -88,69% | -42,21% | -44,24% | +12,67% | +145,58% | +78,28% | -1,14% | -112,54% | +165,15% | -277,95% | +204,46% | +600,00% | -93,88% | +263,04% | -69,01% | +46,67% | +150,00% | -73,33% | +159,09% | -13,64% | -33,33% | +125,00% | -53,51% | -163,16% | +250,00% | -28,89% | +307,55% | +266,67% |
Pozostałe koszty operacyjne | | -3 520 | -6 533 | 365 | -16 975 | -4 042 | -5 220 | - 728 | -10 394 | -4 338 | -8 608 | 3 711 | -11 872 | -3 210 | -32 542 | -10 208 | -2 490 | -1 613 | -4 174 | -2 640 | -32 448 | -8 640 | -4 368 | -5 964 | -7 322 | -1 401 | -5 034 | -12 916 | -4 894 | -4 625 | -6 165 | -3 360 | -4 905 | -3 831 | -5 703 | -2 175 | -11 196 | -1 889 | -4 691 | - 986 | -11 556 | -7 088 | -4 168 | 281 | -11 143 | -2 144 | -11 840 | -4 720 | -11 615 | -3 560 | -1 803 | -5 364 | -15 138 | -2 708 | -4 048 | - 253 | -4 456 | -1 954 | -2 473 | -5 638 | -8 047 | -1 200 | -8 000 | -2 400 | -35 600 | -1 100 | -1 900 | -1 500 | -4 800 | -2 300 | -2 400 | -1 500 | -5 200 | -1 700 | -2 100 | -1 900 | -3 400 | -2 100 | -2 500 | -1 300 | -4 400 | -2 100 |
dynamika kw/kw | | | -85,60% | +105,59% | -4 750,68% | +76,19% | -29,14% | +86,05% | -1 327,75% | +58,26% | -98,43% | +143,11% | -419,91% | +72,96% | -913,77% | +68,63% | +75,61% | +35,22% | -158,77% | +36,75% | -1 129,09% | +73,37% | +49,44% | -36,54% | -22,77% | +80,87% | -259,31% | -156,58% | +62,11% | +5,50% | -33,30% | +45,50% | -45,98% | +21,90% | -48,86% | +61,86% | -414,76% | +83,13% | -148,33% | +78,98% | -1 072,01% | +38,66% | +41,20% | +106,74% | -4 065,48% | +80,76% | -452,24% | +60,14% | -146,08% | +69,35% | +49,35% | -197,50% | -182,21% | +82,11% | -49,48% | +93,75% | -1 661,26% | +56,15% | -26,56% | -127,98% | -42,73% | +85,09% | -566,67% | +70,00% | -1 383,33% | +96,91% | -72,73% | +21,05% | -220,00% | +52,08% | -4,35% | +37,50% | -246,67% | +67,31% | -23,53% | +9,52% | -78,95% | +38,24% | -19,05% | +48,00% | -238,46% | +52,27% |
dynamika r/r | | | | | | -14,83% | +20,10% | -299,45% | +38,77% | -7,32% | -64,90% | +609,75% | -14,22% | +26,00% | -278,04% | -375,07% | +79,03% | +49,75% | +87,17% | +74,14% | -1 203,13% | -435,65% | -4,65% | -125,91% | +77,43% | +83,78% | -15,25% | -116,57% | +33,16% | -230,12% | -22,47% | +73,99% | -0,22% | +17,17% | +7,49% | +35,27% | -128,26% | +50,69% | +17,75% | +54,67% | -3,22% | -275,22% | +11,15% | +128,50% | +3,57% | +69,75% | -184,07% | -1 779,72% | -4,24% | -66,04% | +84,77% | -13,64% | -30,33% | +23,93% | -124,51% | +95,28% | +70,56% | +27,84% | +38,91% | -2 128,46% | -80,59% | +38,59% | -223,49% | +57,43% | -342,40% | +8,33% | +76,25% | +37,50% | +86,52% | -109,09% | -26,32% | 0,00% | -8,33% | +26,09% | +12,50% | -26,67% | +34,62% | -23,53% | -19,05% | +31,58% | -29,41% | 0,00% |
Zysk operacyjny |
|
12 358 | -1 141 | 9 446 | -3 593 | 6 299 | 2 963 | 8 889 | -2 988 | 2 861 | 1 462 | 11 842 | 10 784 | 7 411 | 1 899 | 20 516 | -1 858 | 1 433 | 1 136 | 22 704 | 16 271 | 3 990 | -1 290 | 19 549 | 11 666 | 5 217 | 5 699 | 19 810 | 22 497 | 11 606 | 8 738 | 28 003 | 25 987 | 18 741 | 11 574 | 26 446 | 39 509 | 25 537 | 29 910 | 38 082 | 37 122 | 34 324 | 26 284 | 43 869 | 42 400 | 40 212 | 30 096 | 45 612 | 39 124 | 38 586 | 38 040 | 30 274 | 36 616 | 29 778 | 28 049 | 41 913 | 52 258 | 29 993 | 31 227 | 47 509 | 58 422 | 26 500 | 32 000 | 78 300 | 63 700 | 45 400 | 29 500 | 30 200 | 44 800 | 10 500 | -20 100 | - 700 | 27 500 | 18 300 | 19 200 | 18 500 | 27 300 | 8 100 | 6 300 | 10 300 | 40 300 | 3 100 |
dynamika kw/kw | | | -109,23% | +927,87% | -138,04% | +275,31% | -52,96% | +200,00% | -133,61% | +195,75% | -48,90% | +709,99% | -8,93% | -31,28% | -74,38% | +980,36% | -109,06% | +177,13% | -20,73% | +1 898,59% | -28,33% | -75,48% | -132,33% | +1 615,43% | -40,32% | -55,28% | +9,24% | +247,60% | +13,56% | -48,41% | -24,71% | +220,47% | -7,20% | -27,88% | -38,24% | +128,49% | +49,39% | -35,36% | +17,12% | +27,32% | -2,52% | -7,54% | -23,42% | +66,90% | -3,35% | -5,16% | -25,16% | +51,56% | -14,22% | -1,38% | -1,42% | -20,42% | +20,95% | -18,67% | -5,81% | +49,43% | +24,68% | -42,61% | +4,11% | +52,14% | +22,97% | -54,64% | +20,75% | +144,69% | -18,65% | -28,73% | -35,02% | +2,37% | +48,34% | -76,56% | -291,43% | +96,52% | +4 028,57% | -33,45% | +4,92% | -3,65% | +47,57% | -70,33% | -22,22% | +63,49% | +291,26% | -92,31% |
dynamika r/r | | | | | | -49,03% | +359,68% | -5,90% | +16,84% | -54,58% | -50,66% | +33,22% | +460,91% | +159,04% | +29,89% | +73,25% | -117,23% | -80,66% | -40,18% | +10,66% | +975,73% | +178,44% | -213,56% | -13,90% | -28,30% | +30,75% | +541,78% | +1,34% | +92,84% | +122,47% | +53,33% | +41,36% | +15,51% | +61,48% | +32,46% | -5,56% | +52,03% | +36,26% | +158,42% | +44,00% | -6,04% | +34,41% | -12,12% | +15,20% | +14,22% | +17,15% | +14,50% | +3,97% | -7,73% | -4,04% | +26,40% | -33,63% | -6,41% | -22,83% | -26,26% | +38,45% | +42,72% | +0,72% | +11,33% | +13,35% | +11,80% | -11,65% | +2,48% | +64,81% | +9,03% | +71,32% | -7,81% | -61,43% | -29,67% | -76,87% | -168,14% | -102,32% | -38,62% | +74,29% | +195,52% | +2 742,86% | -0,73% | -55,74% | -67,19% | -44,32% | +47,62% | -61,73% |
Przychody Finansowe | | 353 | 1 679 | 345 | 618 | 2 036 | 3 690 | -1 333 | 2 653 | 1 492 | 1 487 | 1 080 | 6 786 | 1 403 | 7 461 | 3 051 | 10 815 | 5 247 | 1 466 | -1 579 | 5 304 | 5 991 | 2 924 | 5 329 | 9 734 | 5 117 | 8 159 | 5 204 | 3 090 | 13 336 | 15 884 | -8 355 | - 731 | 3 105 | 545 | 5 264 | 4 399 | 4 434 | 5 132 | 3 155 | 28 027 | 10 654 | 2 328 | 2 519 | 4 332 | 1 848 | 1 233 | 979 | 1 087 | 462 | 746 | 1 294 | 663 | 2 839 | 1 502 | 1 108 | 1 273 | 1 379 | 746 | 980 | 1 011 | 2 100 | 3 700 | 1 700 | 5 100 | 4 300 | 6 600 | 400 | 7 200 | 5 300 | 47 500 | 19 600 | - 800 | 1 800 | -1 000 | 1 500 | 7 500 | 4 800 | 3 500 | 300 | 7 200 | 9 000 |
dynamika kw/kw | | | +375,64% | -79,45% | +79,13% | +229,45% | +81,24% | -136,12% | +299,02% | -43,76% | -0,34% | -27,37% | +528,33% | -79,33% | +431,79% | -59,11% | +254,47% | -51,48% | -72,06% | -207,71% | +435,91% | +12,95% | -51,19% | +82,25% | +82,66% | -47,43% | +59,45% | -36,22% | -40,62% | +331,59% | +19,11% | -152,60% | +91,25% | +524,76% | -82,45% | +865,87% | -16,43% | +0,80% | +15,74% | -38,52% | +788,34% | -61,99% | -78,15% | +8,20% | +71,97% | -57,34% | -33,28% | -20,60% | +11,03% | -57,50% | +61,47% | +73,46% | -48,76% | +328,21% | -47,09% | -26,23% | +14,89% | +8,33% | -45,90% | +31,37% | +3,16% | +107,72% | +76,19% | -54,05% | +200,00% | -15,69% | +53,49% | -93,94% | +1 700,00% | -26,39% | +796,23% | -58,74% | -104,08% | +325,00% | -155,56% | +250,00% | +400,00% | -36,00% | -27,08% | -91,43% | +2 300,00% | +25,00% |
dynamika r/r | | | | | | +476,77% | +119,77% | -486,38% | +329,29% | -26,72% | -59,70% | +181,02% | +155,79% | -5,97% | +401,75% | +182,50% | +59,37% | +273,98% | -80,35% | -151,75% | -50,96% | +14,18% | +99,45% | +437,49% | +83,52% | -14,59% | +179,04% | -2,35% | -68,26% | +160,62% | +94,68% | -260,55% | -123,66% | -76,72% | -96,57% | +163,00% | +701,78% | +42,80% | +841,65% | -40,06% | +537,12% | +140,28% | -54,64% | -20,16% | -84,54% | -82,65% | -47,04% | -61,14% | -74,91% | -75,00% | -39,50% | +32,18% | -39,01% | +514,50% | +101,34% | -14,37% | +92,01% | -51,43% | -50,33% | -11,55% | -20,58% | +52,28% | +395,98% | +73,47% | +404,45% | +104,76% | +78,38% | -76,47% | +41,18% | +23,26% | +619,70% | +4 800,00% | -111,11% | -66,04% | -102,11% | -92,35% | +1 037,50% | +166,67% | +450,00% | -80,00% | -4,00% | +87,50% |
Koszty finansowe | | -9 693 | -4 351 | -5 324 | -6 837 | -5 730 | -6 442 | -2 411 | -6 494 | -5 593 | -6 823 | -5 823 | -10 473 | -6 849 | -12 845 | -9 653 | -21 904 | -11 891 | -10 784 | -7 136 | -12 408 | -13 248 | - 119 | -11 946 | -10 408 | -6 681 | -16 791 | - 669 | -6 630 | -8 791 | -23 224 | 3 047 | -2 999 | -4 793 | -4 130 | -8 964 | -10 651 | -14 170 | -9 592 | -11 676 | -34 943 | -17 863 | -6 271 | -10 683 | -10 160 | -7 182 | -5 287 | -4 929 | -4 985 | -5 159 | -8 938 | -3 869 | -7 555 | -5 131 | -5 046 | -6 354 | -5 580 | -5 815 | -4 603 | -7 362 | -7 772 | -6 000 | -1 800 | -6 100 | -5 500 | -4 500 | -6 400 | -2 000 | -10 600 | -12 100 | -26 100 | -25 500 | -22 200 | -14 800 | -20 800 | -13 900 | -20 600 | -11 100 | -10 500 | -12 700 | -18 500 | -16 100 |
dynamika kw/kw | | | +55,11% | -22,36% | -28,42% | +16,19% | -12,43% | +62,57% | -169,35% | +13,87% | -21,99% | +14,66% | -79,86% | +34,60% | -87,55% | +24,85% | -126,91% | +45,71% | +9,31% | +33,83% | -73,88% | -6,77% | +99,10% | -9 938,66% | +12,87% | +35,81% | -151,32% | +96,02% | -891,03% | -32,59% | -164,18% | +113,12% | -198,42% | -59,82% | +13,83% | -117,05% | -18,82% | -33,04% | +32,31% | -21,73% | -199,27% | +48,88% | +64,89% | -70,36% | +4,90% | +29,31% | +26,39% | +6,77% | -1,14% | -3,49% | -73,25% | +56,71% | -95,27% | +32,08% | +1,66% | -25,92% | +12,18% | -4,21% | +20,84% | -59,94% | -5,57% | +22,80% | +70,00% | -238,89% | +9,84% | +18,18% | -42,22% | +68,75% | -430,00% | -14,15% | -115,70% | +2,30% | +12,94% | +33,33% | -40,54% | +33,17% | -48,20% | +46,12% | +5,41% | -20,95% | -45,67% | +12,97% |
dynamika r/r | | | | | | +40,89% | -48,06% | +54,71% | +5,02% | +2,39% | -5,91% | -141,52% | -61,27% | -22,46% | -88,26% | -65,77% | -109,15% | -73,62% | +16,05% | +26,07% | +43,35% | -11,41% | +98,90% | -67,40% | +16,12% | +49,57% | -14 010,08% | +94,40% | +36,30% | -31,58% | -38,31% | +555,46% | +54,77% | +45,48% | +82,22% | -394,19% | -255,15% | -195,64% | -132,25% | -30,25% | -228,07% | -26,06% | +34,62% | +8,50% | +70,92% | +59,79% | +15,69% | +53,86% | +50,94% | +28,17% | -69,06% | +21,51% | -51,55% | +0,54% | +43,54% | -64,23% | +26,14% | -13,33% | +8,78% | -15,86% | -39,28% | -3,18% | +60,90% | +17,14% | +29,23% | +25,00% | -255,56% | +67,21% | -92,73% | -168,89% | -307,81% | -1 175,00% | -109,43% | -22,31% | +20,31% | +45,49% | +7,21% | +25,00% | +49,52% | +8,63% | +10,19% | -45,05% |
Zysk brutto |
|
3 018 | -3 813 | 4 467 | -9 812 | 2 605 | 211 | 5 145 | -6 829 | -1 240 | -3 874 | 7 099 | 7 097 | 1 965 | -3 485 | 13 914 | -6 412 | -5 211 | -8 182 | 13 989 | 9 167 | -3 267 | 1 515 | 12 932 | 10 524 | 3 653 | -2 933 | 24 345 | 19 167 | 16 151 | 1 398 | 22 695 | 22 257 | 17 053 | 7 989 | 22 746 | 33 257 | 15 801 | 25 450 | 29 561 | 30 206 | 27 115 | 22 341 | 35 836 | 36 844 | 34 878 | 25 954 | 41 822 | 35 566 | 33 719 | 29 848 | 27 699 | 29 724 | 27 486 | 24 505 | 36 667 | 47 951 | 25 557 | 27 161 | 41 010 | 53 218 | 22 600 | 33 900 | 73 900 | 63 300 | 45 200 | 29 700 | 28 600 | 41 400 | 3 700 | 1 300 | -6 600 | 4 500 | 5 300 | -2 600 | 6 100 | 14 200 | 1 800 | - 700 | -2 100 | 29 000 | -4 000 |
dynamika kw/kw | | | -226,34% | +217,15% | -319,66% | +126,55% | -91,90% | +2 338,39% | -232,73% | +81,84% | -212,42% | +283,25% | -0,03% | -72,31% | -277,35% | +499,25% | -146,08% | +18,73% | -57,01% | +270,97% | -34,47% | -135,64% | +146,37% | +753,60% | -18,62% | -65,29% | -180,29% | +930,04% | -21,27% | -15,74% | -91,34% | +1 523,39% | -1,93% | -23,38% | -53,15% | +184,72% | +46,21% | -52,49% | +61,07% | +16,15% | +2,18% | -10,23% | -17,61% | +60,40% | +2,81% | -5,34% | -25,59% | +61,14% | -14,96% | -5,19% | -11,48% | -7,20% | +7,31% | -7,53% | -10,85% | +49,63% | +30,77% | -46,70% | +6,28% | +50,99% | +29,77% | -57,53% | +50,00% | +117,99% | -14,34% | -28,59% | -34,29% | -3,70% | +44,76% | -91,06% | -64,86% | -607,69% | +168,18% | +17,78% | -149,06% | +334,62% | +132,79% | -87,32% | -138,89% | -200,00% | +1 480,95% | -113,79% |
dynamika r/r | | | | | | -13,68% | +105,53% | +15,18% | +30,40% | -147,60% | -1 936,02% | +37,98% | +203,92% | +258,47% | +10,04% | +96,00% | -190,35% | -365,19% | -134,78% | +0,54% | +242,97% | +37,31% | +118,52% | -7,56% | +14,80% | +211,82% | -293,60% | +88,25% | +82,13% | +342,13% | +147,66% | -6,78% | +16,12% | +5,58% | +471,46% | +0,22% | +49,42% | -7,34% | +218,56% | +29,96% | -9,17% | +71,60% | -12,22% | +21,23% | +21,98% | +28,63% | +16,17% | +16,70% | -3,47% | -3,32% | +15,00% | -33,77% | -16,43% | -18,49% | -17,90% | +32,38% | +61,32% | -7,02% | +10,84% | +11,84% | +10,98% | -11,57% | +24,81% | +80,20% | +18,94% | +100,00% | -12,39% | -61,30% | -34,60% | -91,81% | -95,62% | -123,08% | -89,13% | +43,24% | -300,00% | +192,42% | +215,56% | -66,04% | +73,08% | -134,43% | +104,23% | -322,22% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 100 | 200 | 400 | 400 | 0 | 0 | 400 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50,00% | +100,00% | +100,00% | 0,00% | -100,00% | | | -100,00% | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | -100,00% | -100,00% | 0,00% | -100,00% | | | -100,00% | |
Zysk netto |
|
- 452 | -2 744 | 3 523 | -9 885 | 768 | 506 | 4 158 | -6 631 | -1 913 | -4 292 | 4 681 | 4 994 | 561 | -1 385 | 13 014 | -8 929 | -5 338 | -8 709 | 13 247 | 6 222 | 238 | 1 195 | 5 639 | 7 854 | 2 587 | -2 617 | 20 394 | 60 503 | 12 270 | 140 | 17 425 | 16 191 | 12 893 | 5 421 | 41 248 | 29 449 | 13 108 | 20 554 | 23 543 | 20 592 | 21 877 | 17 597 | 31 657 | 24 301 | 28 726 | 21 346 | 34 644 | 23 763 | 25 421 | 71 533 | 22 181 | 32 000 | 18 972 | 29 079 | 28 101 | 38 443 | 13 476 | 24 639 | 32 579 | 38 856 | 16 200 | 23 200 | 62 700 | 48 600 | 34 200 | 21 300 | 22 800 | 32 900 | 2 900 | -7 400 | -8 300 | 3 100 | - 900 | -3 300 | 2 300 | -2 100 | 3 100 | -4 300 | -4 700 | 19 100 | -6 700 |
dynamika kw/kw | | | -507,08% | +228,39% | -380,58% | +107,77% | -34,11% | +721,74% | -259,48% | +71,15% | -124,36% | +209,06% | +6,69% | -88,77% | -346,88% | +1 039,64% | -168,61% | +40,22% | -63,15% | +252,11% | -53,03% | -96,17% | +402,10% | +371,88% | +39,28% | -67,06% | -201,16% | +879,29% | +196,67% | -79,72% | -98,86% | +12 346,43% | -7,08% | -20,37% | -57,95% | +660,89% | -28,61% | -55,49% | +56,81% | +14,54% | -12,53% | +6,24% | -19,56% | +79,90% | -23,24% | +18,21% | -25,69% | +62,30% | -31,41% | +6,98% | +181,39% | -68,99% | +44,27% | -40,71% | +53,27% | -3,36% | +36,80% | -64,95% | +82,84% | +32,23% | +19,27% | -58,31% | +43,21% | +170,26% | -22,49% | -29,63% | -37,72% | +7,04% | +44,30% | -91,19% | -355,17% | -12,16% | +137,35% | -129,03% | -266,67% | +169,70% | -191,30% | +247,62% | -238,71% | -9,30% | +506,38% | -135,08% |
dynamika r/r | | | | | | +269,91% | +118,44% | +18,02% | +32,92% | -349,09% | -948,22% | +12,58% | +175,31% | +129,33% | +67,73% | +178,02% | -278,79% | -1 051,52% | -528,81% | +1,79% | +169,68% | +104,46% | +113,72% | -57,43% | +26,23% | +986,97% | -319,00% | +261,66% | +670,35% | +374,29% | +105,35% | -14,56% | -73,24% | +5,08% | +3 772,14% | +136,72% | +81,88% | +1,67% | +279,16% | -42,92% | -30,08% | +66,90% | -14,39% | +34,46% | +18,01% | +31,31% | +21,30% | +9,44% | -2,21% | -11,51% | +235,11% | -35,97% | +34,66% | -25,37% | -59,35% | +26,69% | +20,13% | -28,97% | -15,27% | +15,94% | +1,07% | +20,21% | -5,84% | +92,46% | +25,08% | +111,11% | -8,19% | -63,64% | -32,30% | -91,52% | -134,74% | -136,40% | -90,58% | -131,03% | +55,41% | +127,71% | -167,74% | +444,44% | -30,30% | -304,35% | +1 009,52% | -316,13% |
Zysk netto akcjonariuszy większościowych |
|
- 362 | -2 814 | 3 526 | -9 869 | 763 | 511 | 4 158 | -6 631 | -1 524 | -4 681 | 4 681 | 4 869 | 561 | -1 385 | 13 014 | -9 996 | 5 337 | -19 384 | 13 247 | 6 222 | 238 | 1 195 | 5 639 | 8 071 | 2 530 | -2 627 | 20 554 | 60 502 | 12 270 | 277 | 17 583 | 16 240 | 12 932 | 5 353 | 41 425 | 29 624 | 13 091 | 20 565 | 23 536 | 20 892 | 21 839 | 17 549 | 31 658 | 24 434 | 28 735 | 21 269 | 34 703 | 23 842 | 25 368 | 71 450 | 22 146 | 32 150 | 18 872 | 28 892 | 27 925 | 38 499 | 13 320 | 24 750 | 32 500 | 38 787 | 16 300 | 23 100 | 62 700 | 48 500 | 34 200 | 21 200 | 23 200 | 33 100 | 3 100 | -7 200 | -7 800 | 3 800 | - 500 | -3 600 | 2 200 | -2 100 | 3 100 | -4 300 | -4 700 | 19 100 | -6 700 |
dynamika kw/kw | | | -677,35% | +225,30% | -379,89% | +107,73% | -33,03% | +713,70% | -259,48% | +77,02% | -207,15% | +200,00% | +4,02% | -88,48% | -346,88% | +1 039,64% | -176,81% | +153,39% | -463,20% | +168,34% | -53,03% | -96,17% | +402,10% | +371,88% | +43,13% | -68,65% | -203,83% | +882,41% | +194,36% | -79,72% | -97,74% | +6 247,65% | -7,64% | -20,37% | -58,61% | +673,87% | -28,49% | -55,81% | +57,09% | +14,45% | -11,23% | +4,53% | -19,64% | +80,40% | -22,82% | +17,60% | -25,98% | +63,16% | -31,30% | +6,40% | +181,65% | -69,00% | +45,17% | -41,30% | +53,09% | -3,35% | +37,87% | -65,40% | +85,81% | +31,31% | +19,34% | -57,98% | +41,72% | +171,43% | -22,65% | -29,48% | -38,01% | +9,43% | +42,67% | -90,63% | -332,26% | -8,33% | +148,72% | -113,16% | -620,00% | +161,11% | -195,45% | +247,62% | -238,71% | -9,30% | +506,38% | -135,08% |
dynamika r/r | | | | | | +310,77% | +118,16% | +17,92% | +32,81% | -299,74% | -1 016,05% | +12,58% | +173,43% | +136,81% | +70,41% | +178,02% | -305,30% | +851,34% | -1 299,57% | +1,79% | +162,24% | -95,54% | +106,16% | -57,43% | +29,72% | +963,03% | -319,83% | +264,50% | +649,62% | +384,98% | +110,54% | -14,45% | -73,16% | +5,40% | +1 832,49% | +135,60% | +82,41% | +1,23% | +284,18% | -43,18% | -29,48% | +66,82% | -14,67% | +34,51% | +16,95% | +31,58% | +21,20% | +9,62% | -2,42% | -11,72% | +235,93% | -36,18% | +34,85% | -25,61% | -59,56% | +26,10% | +19,75% | -29,42% | -14,34% | +16,38% | +0,75% | +22,37% | -6,67% | +92,92% | +25,04% | +109,82% | -8,23% | -63,00% | -31,75% | -90,94% | -133,96% | -133,62% | -88,52% | -116,13% | +50,00% | +128,21% | -155,26% | +720,00% | -19,44% | -313,64% | +1 009,52% | -316,13% |
EBITDA |
|
21 195 | 7 928 | 18 486 | 5 564 | 15 718 | 12 635 | 19 017 | 7 508 | 12 788 | 11 326 | 22 031 | 14 044 | 17 771 | 12 661 | 29 059 | 11 466 | 11 773 | 11 336 | 33 029 | 26 430 | 13 512 | 3 429 | 24 052 | 16 741 | 10 378 | 10 719 | 25 022 | 28 447 | 17 499 | 14 760 | 34 078 | 32 907 | 25 272 | 19 361 | 33 625 | 46 906 | 33 983 | 37 644 | 46 650 | 48 010 | 43 197 | 38 971 | 49 708 | 51 990 | 51 184 | 41 112 | 57 614 | 50 641 | 50 881 | 49 875 | 41 984 | 48 676 | 42 661 | 41 354 | 55 358 | 65 792 | 43 028 | 44 658 | 61 659 | 73 201 | 39 800 | 48 100 | 93 200 | 78 800 | 61 300 | 46 000 | 45 400 | 63 100 | 27 700 | -2 600 | 17 000 | 44 700 | 31 300 | 32 800 | 32 000 | 41 000 | 22 600 | 20 900 | 25 200 | 56 700 | 18 400 |
dynamika kw/kw | | | -62,59% | +133,17% | -69,90% | +182,49% | -19,61% | +50,51% | -60,52% | +70,32% | -11,43% | +94,52% | -36,25% | +26,54% | -28,75% | +129,52% | -60,54% | +2,68% | -3,71% | +191,36% | -19,98% | -48,88% | -74,62% | +601,43% | -30,40% | -38,01% | +3,29% | +133,44% | +13,69% | -38,49% | -15,65% | +130,88% | -3,44% | -23,20% | -23,39% | +73,67% | +39,50% | -27,55% | +10,77% | +23,92% | +2,92% | -10,02% | -9,78% | +27,55% | +4,59% | -1,55% | -19,68% | +40,14% | -12,10% | +0,47% | -1,98% | -15,82% | +15,94% | -12,36% | -3,06% | +33,86% | +18,85% | -34,60% | +3,79% | +38,07% | +18,72% | -45,63% | +20,85% | +93,76% | -15,45% | -22,21% | -24,96% | -1,30% | +38,99% | -56,10% | -109,39% | +753,85% | +162,94% | -29,98% | +4,79% | -2,44% | +28,13% | -44,88% | -7,52% | +20,57% | +125,00% | -67,55% |
dynamika r/r | | | | | | -25,84% | +59,37% | +2,87% | +34,94% | -18,64% | -10,36% | +15,85% | +87,05% | +38,97% | +11,79% | +31,90% | -18,36% | -33,75% | -10,47% | +13,66% | +130,51% | +14,77% | -69,75% | -27,18% | -36,66% | -23,19% | +212,60% | +4,03% | +69,92% | +68,62% | +37,70% | +36,19% | +15,68% | +44,42% | +31,17% | -1,33% | +42,54% | +34,47% | +94,43% | +38,74% | +2,35% | +27,11% | +3,53% | +6,56% | +8,29% | +18,49% | +5,49% | +15,90% | -2,59% | -0,59% | +21,31% | -27,13% | -3,88% | -16,16% | -17,08% | +31,85% | +35,16% | +0,86% | +7,99% | +11,38% | +11,26% | -7,50% | +7,71% | +51,15% | +7,65% | +54,02% | -4,37% | -51,29% | -19,92% | -54,81% | -105,65% | -62,56% | -29,16% | +13,00% | +1 361,54% | +88,24% | -8,28% | -27,80% | -36,28% | -21,25% | +38,29% | -18,58% |
Przepływy operacyjne |
|
-15 225 | -6 089 | 74 473 | 550 | -14 374 | -40 548 | 43 468 | 4 237 | -29 828 | 17 885 | 23 996 | 55 420 | -15 653 | 10 789 | -1 773 | 53 692 | 26 128 | 35 864 | 47 925 | 35 975 | 3 524 | 39 437 | -27 898 | -6 224 | -26 980 | -19 734 | 98 901 | 581 | -7 469 | 2 460 | 42 147 | 73 542 | 1 060 | -14 732 | -27 693 | 95 018 | -12 163 | -12 242 | 32 395 | 81 886 | 21 389 | 15 803 | 4 769 | 15 152 | - 979 | 43 958 | 39 535 | 113 375 | -10 058 | -20 011 | 25 527 | 148 395 | 4 024 | -10 916 | 32 009 | 119 850 | -38 131 | 13 942 | 14 096 | 129 480 | 35 500 | 146 700 | 113 700 | 57 500 | -12 100 | - 100 700 | -72 200 | 18 000 | -13 700 | 177 100 | 91 300 | 124 200 | - 101 200 | 42 200 | 58 900 | 115 700 | 46 500 | -63 300 | 14 500 | 98 000 | -26 000 |
dynamika kw/kw | | | +60,01% | +1 323,07% | -99,26% | -2 713,45% | -182,09% | +207,20% | -90,25% | -803,99% | +159,96% | +34,17% | +130,96% | -128,24% | +168,93% | -116,43% | +3 128,31% | -51,34% | +37,26% | +33,63% | -24,93% | -90,20% | +1 019,10% | -170,74% | +77,69% | -333,48% | +26,86% | +601,17% | -99,41% | -1 385,54% | +132,94% | +1 613,29% | +74,49% | -98,56% | -1 489,81% | -87,98% | +443,11% | -112,80% | -0,65% | +364,62% | +152,77% | -73,88% | -26,12% | -69,82% | +217,72% | -106,46% | +4 590,09% | -10,06% | +186,77% | -108,87% | -98,96% | +227,56% | +481,33% | -97,29% | -371,27% | +393,23% | +274,43% | -131,82% | +136,56% | +1,10% | +818,56% | -72,58% | +313,24% | -22,49% | -49,43% | -121,04% | -732,23% | +28,30% | +124,93% | -176,11% | +1 392,70% | -48,45% | +36,04% | -181,48% | +141,70% | +39,57% | +96,43% | -59,81% | -236,13% | +122,91% | +575,86% | -126,53% |
dynamika r/r | | | | | | +5,59% | -565,92% | -41,63% | +670,36% | -107,51% | +144,11% | -44,80% | +1 208,00% | +47,52% | -39,68% | -107,39% | -3,12% | +266,92% | +232,41% | +2 803,05% | -33,00% | -86,51% | +9,96% | -158,21% | -117,30% | -865,61% | -150,04% | +454,51% | +109,33% | +72,32% | +112,47% | -57,38% | +12 557,83% | +114,19% | -698,86% | -165,71% | +29,20% | -1 247,45% | +16,90% | +216,98% | -13,82% | +275,85% | +229,09% | -85,28% | -81,50% | -104,58% | +178,16% | +729,00% | +648,25% | -927,37% | -145,52% | -35,43% | +30,89% | +140,01% | +45,45% | +25,39% | -19,24% | -1 047,59% | +227,72% | -55,96% | +8,04% | +193,10% | +952,22% | +706,61% | -55,59% | -134,08% | -168,64% | -163,50% | -68,70% | -13,22% | +275,87% | +226,45% | +590,00% | -638,69% | -76,17% | -35,49% | -6,84% | +145,95% | -250,00% | -75,38% | -15,30% | -155,91% |
Amortyzacja | | 8 837 | 9 069 | 9 040 | 9 157 | 9 419 | 9 672 | 10 128 | 10 496 | 9 927 | 9 864 | 10 189 | 3 260 | 10 360 | 10 762 | 8 543 | 13 324 | 10 340 | 10 200 | 10 325 | 10 159 | 9 522 | 4 719 | 4 503 | 5 075 | 5 161 | 5 020 | 5 212 | 5 950 | 5 893 | 6 022 | 6 075 | 6 920 | 6 531 | 7 787 | 7 179 | 7 397 | 8 446 | 7 734 | 8 568 | 10 888 | 8 873 | 12 687 | 5 839 | 9 590 | 10 972 | 11 016 | 12 002 | 11 517 | 12 295 | 11 835 | 11 710 | 12 060 | 12 883 | 13 305 | 13 445 | 13 534 | 13 035 | 13 431 | 14 150 | 14 779 | 13 300 | 16 100 | 14 900 | 15 100 | 15 900 | 16 500 | 15 200 | 18 300 | 17 200 | 17 500 | 17 700 | 17 200 | 13 000 | 13 600 | 13 500 | 13 700 | 14 500 | 14 600 | 14 900 | 16 400 | 15 300 |
dynamika kw/kw | | | +2,63% | -0,32% | +1,29% | +2,86% | +2,69% | +4,71% | +3,63% | -5,42% | -0,63% | +3,29% | -68,00% | +217,79% | +3,88% | -20,62% | +55,96% | -22,40% | -1,35% | +1,23% | -1,61% | -6,27% | -50,44% | -4,58% | +12,70% | +1,69% | -2,73% | +3,82% | +14,16% | -0,96% | +2,19% | +0,88% | +13,91% | -5,62% | +19,23% | -7,81% | +3,04% | +14,18% | -8,43% | +10,78% | +27,08% | -18,51% | +42,98% | -53,98% | +64,24% | +14,41% | +0,40% | +8,95% | -4,04% | +6,76% | -3,74% | -1,06% | +2,99% | +6,82% | +3,28% | +1,05% | +0,66% | -3,69% | +3,04% | +5,35% | +4,45% | -10,01% | +21,05% | -7,45% | +1,34% | +5,30% | +3,77% | -7,88% | +20,39% | -6,01% | +1,74% | +1,14% | -2,82% | -24,42% | +4,62% | -0,74% | +1,48% | +5,84% | +0,69% | +2,05% | +10,07% | -6,71% |
dynamika r/r | | | | | | +6,59% | +6,65% | +12,04% | +14,62% | +5,39% | +1,99% | +0,60% | -68,94% | +4,36% | +9,10% | -16,15% | +308,71% | -0,19% | -5,22% | +20,86% | -23,75% | -7,91% | -53,74% | -56,39% | -50,04% | -45,80% | +6,38% | +15,75% | +17,24% | +14,18% | +19,96% | +16,56% | +16,30% | +10,83% | +29,31% | +18,17% | +6,89% | +29,32% | -0,68% | +19,35% | +47,19% | +5,06% | +64,04% | -31,85% | -11,92% | +23,66% | -13,17% | +105,55% | +20,09% | +12,06% | +7,43% | -2,43% | +4,71% | +4,78% | +12,42% | +14,82% | +12,22% | +1,18% | +0,95% | +5,24% | +9,20% | +2,03% | +19,87% | +5,30% | +2,17% | +19,55% | +2,48% | +2,01% | +21,19% | +8,18% | +6,06% | +16,45% | -6,01% | -24,42% | -22,29% | -23,73% | -20,35% | +11,54% | +7,35% | +10,37% | +19,71% | +5,52% |
Przepływy inwestycyjne |
|
-2 693 | -12 833 | -14 364 | -24 313 | -3 114 | -9 441 | -18 391 | -2 879 | -9 398 | -2 932 | -14 786 | -4 891 | -14 914 | 1 243 | -3 967 | -6 284 | -22 646 | -19 657 | -19 419 | -23 634 | 167 109 | -4 126 | 22 134 | -8 540 | -3 154 | -3 729 | -8 312 | -2 557 | -7 517 | -14 487 | -28 484 | -5 192 | -5 260 | -14 513 | -14 585 | -1 889 | -5 995 | -6 162 | -9 772 | -9 814 | -11 428 | -21 180 | -29 884 | -86 822 | -6 235 | -24 997 | -16 432 | -37 598 | -4 449 | -39 783 | -21 830 | -17 672 | -15 792 | -18 073 | -17 143 | -20 488 | -7 666 | -18 027 | -15 739 | 2 465 | -17 800 | -1 200 | -9 700 | 4 000 | -10 300 | -14 300 | -19 200 | -40 700 | -25 100 | -18 700 | -27 600 | -1 900 | -23 900 | -15 900 | -17 000 | -7 200 | -12 500 | -11 500 | -4 900 | -7 900 | -5 300 |
dynamika kw/kw | | | -376,53% | -11,93% | -69,26% | +87,19% | -203,18% | -94,80% | +84,35% | -226,43% | +68,80% | -404,30% | +66,92% | -204,93% | +108,33% | -419,15% | -58,41% | -260,38% | +13,20% | +1,21% | -21,71% | +807,07% | -102,47% | +636,45% | -138,58% | +63,07% | -18,23% | -122,90% | +69,24% | -193,98% | -92,72% | -96,62% | +81,77% | -1,31% | -175,91% | -0,50% | +87,05% | -217,36% | -2,79% | -58,58% | -0,43% | -16,45% | -85,33% | -41,10% | -190,53% | +92,82% | -300,91% | +34,26% | -128,81% | +88,17% | -794,20% | +45,13% | +19,05% | +10,64% | -14,44% | +5,15% | -19,51% | +62,58% | -135,16% | +12,69% | +115,66% | -822,11% | +93,26% | -708,33% | +141,24% | -357,50% | -38,83% | -34,27% | -111,98% | +38,33% | +25,50% | -47,59% | +93,12% | -1 157,89% | +33,47% | -6,92% | +57,65% | -73,61% | +8,00% | +57,39% | -61,22% | +32,91% |
dynamika r/r | | | | | | -15,63% | +26,43% | -28,04% | +88,16% | -201,80% | +68,94% | +19,60% | -69,89% | -58,69% | +142,39% | +73,17% | -28,48% | -51,84% | -1 681,42% | -389,51% | -276,10% | +837,92% | +79,01% | +213,98% | +63,87% | -101,89% | +9,62% | -137,55% | +70,06% | -138,33% | -288,50% | -242,69% | -103,05% | +30,03% | -0,18% | +48,80% | +63,62% | -13,97% | +57,54% | +33,00% | -419,53% | -90,63% | -243,72% | -205,81% | -784,67% | +45,44% | -18,02% | +45,01% | +56,70% | +28,64% | -59,15% | -32,85% | +53,00% | -254,96% | +54,57% | +21,47% | -15,93% | +51,46% | +0,25% | +8,19% | +112,03% | -132,19% | +93,34% | +38,37% | +62,27% | +42,13% | -1 091,67% | -97,94% | -1 117,50% | -143,69% | -30,77% | -43,75% | +95,33% | +4,78% | +14,97% | +38,41% | -278,95% | +47,70% | +27,67% | +71,18% | -9,72% | +57,60% |
Capex |
|
-10 072 | -1 783 | -24 772 | -20 786 | -2 521 | -7 750 | -15 433 | -17 798 | -9 281 | -5 295 | -14 257 | -18 405 | -15 957 | -9 749 | -14 843 | 0 | -4 824 | -3 561 | -3 246 | -1 463 | -3 128 | -2 174 | -9 774 | -2 725 | -4 313 | -9 087 | -8 135 | -8 559 | -9 454 | -15 177 | -39 344 | 0 | -6 589 | -12 156 | -18 733 | -14 069 | -9 307 | -46 318 | 25 211 | -16 759 | -20 655 | -17 987 | -28 546 | -92 463 | -13 226 | -22 526 | -21 895 | -34 877 | -15 588 | -31 943 | -35 005 | -15 203 | -19 178 | -20 418 | -25 155 | -27 688 | -15 236 | -17 999 | -19 526 | -4 912 | -15 500 | -2 100 | -10 500 | - 900 | -15 600 | -8 900 | -15 100 | -47 300 | -25 500 | -18 800 | -27 500 | -12 600 | -26 700 | -20 000 | -16 800 | -8 100 | -13 000 | -9 900 | -5 800 | -11 000 | -10 200 |
dynamika kw/kw | | | +82,30% | -1 289,34% | +16,09% | +87,87% | -207,42% | -99,14% | -15,32% | +47,85% | +42,95% | -169,25% | -29,09% | +13,30% | +38,90% | -52,25% | +100,00% | | +26,18% | +8,85% | +54,93% | -113,81% | +30,50% | -349,59% | +72,12% | -58,28% | -110,69% | +10,48% | -5,21% | -10,46% | -60,54% | -159,23% | +100,00% | | -84,49% | -54,10% | +24,90% | +33,85% | -397,67% | +154,43% | -166,47% | -23,25% | +12,92% | -58,70% | -223,91% | +85,70% | -70,32% | +2,80% | -59,29% | +55,31% | -104,92% | -9,59% | +56,57% | -26,15% | -6,47% | -23,20% | -10,07% | +44,97% | -18,13% | -8,48% | +74,84% | -215,55% | +86,45% | -400,00% | +91,43% | -1 633,33% | +42,95% | -69,66% | -213,25% | +46,09% | +26,27% | -46,28% | +54,18% | -111,90% | +25,09% | +16,00% | +51,79% | -60,49% | +23,85% | +41,41% | -89,66% | +7,27% |
dynamika r/r | | | | | | +74,97% | -334,66% | +37,70% | +14,38% | -268,15% | +31,68% | +7,62% | -3,41% | -71,93% | -84,12% | -4,11% | +100,00% | +69,77% | +63,47% | +78,13% | | +35,16% | +38,95% | -201,11% | -86,26% | -37,88% | -317,99% | +16,77% | -214,09% | -119,20% | -67,02% | -383,64% | +100,00% | +30,30% | +19,91% | +52,39% | | -41,25% | -281,03% | +234,58% | -19,12% | -121,93% | +61,17% | -213,23% | -451,72% | +35,97% | -25,23% | +23,30% | +62,28% | -17,86% | -41,81% | -59,88% | +56,41% | -23,03% | +36,08% | +28,14% | -82,12% | +20,55% | +11,85% | +22,38% | +82,26% | -1,73% | +88,33% | +46,23% | +81,68% | -0,65% | -323,81% | -43,81% | -5 155,56% | -63,46% | -111,24% | -82,12% | +73,36% | -4,71% | -6,38% | +38,91% | +35,71% | +51,31% | +50,50% | +65,48% | -35,80% | +21,54% |
Przepływy finansowe |
|
7 630 | 16 659 | -35 689 | 15 151 | 13 556 | 36 115 | -24 575 | 12 298 | 25 768 | -8 343 | -8 892 | -48 663 | 29 656 | -24 891 | 21 963 | -16 612 | -22 606 | 10 176 | 12 005 | -65 171 | - 108 227 | -93 027 | -11 217 | 8 977 | 36 088 | 12 204 | -73 850 | -13 087 | 2 759 | 15 850 | -15 038 | -6 057 | -37 245 | 20 260 | 38 455 | -87 718 | 13 321 | 25 959 | -10 425 | -57 200 | 4 497 | -4 099 | -3 681 | 105 131 | 6 881 | -10 512 | -28 213 | -60 401 | 25 748 | 21 121 | 11 932 | -76 021 | 15 317 | -20 878 | 25 151 | - 108 046 | 37 510 | -4 374 | 20 909 | - 114 814 | -32 800 | -67 100 | -35 200 | -18 500 | -10 300 | -14 800 | 56 800 | 9 800 | 41 300 | - 135 000 | -25 800 | -81 400 | 92 000 | 11 500 | -49 200 | -99 100 | -56 700 | 21 400 | 18 200 | -69 000 | 2 700 |
dynamika kw/kw | | | +118,34% | -314,23% | +142,45% | -10,53% | +166,41% | -168,05% | +150,04% | +109,53% | -132,38% | -6,58% | -447,27% | +160,94% | -183,93% | +188,24% | -175,64% | -36,08% | +145,01% | +17,97% | -642,87% | -66,07% | +14,04% | +87,94% | +180,03% | +302,01% | -66,18% | -705,13% | +82,28% | +121,08% | +474,48% | -194,88% | +59,72% | -514,91% | +154,40% | +89,81% | -328,11% | +115,19% | +94,87% | -140,16% | -448,68% | +107,86% | -191,15% | +10,20% | +2 956,04% | -93,45% | -252,77% | -168,39% | -114,09% | +142,63% | -17,97% | -43,51% | -737,12% | +120,15% | -236,31% | +220,47% | -529,59% | +134,72% | -111,66% | +578,03% | -649,11% | +71,43% | -104,57% | +47,54% | +47,44% | +44,32% | -43,69% | +483,78% | -82,75% | +321,43% | -426,88% | +80,89% | -215,50% | +213,02% | -87,50% | -527,83% | -101,42% | +42,79% | +137,74% | -14,95% | -479,12% | +103,91% |
dynamika r/r | | | | | | +77,67% | +116,79% | +31,14% | -18,83% | +90,09% | -123,10% | +63,82% | -495,70% | +15,09% | -198,35% | +347,00% | +65,86% | -176,23% | +140,88% | -45,34% | -292,31% | -378,75% | -1 014,18% | -193,44% | +113,77% | +133,34% | +113,12% | -558,38% | -245,78% | -92,35% | +29,88% | +79,64% | +53,72% | -1 449,95% | +27,82% | +355,72% | -1 348,21% | +135,77% | +28,13% | -127,11% | +34,79% | -66,24% | -115,79% | +64,69% | +283,80% | +53,01% | -156,45% | -666,45% | -157,45% | +274,19% | +300,92% | +142,29% | -25,86% | -40,51% | -198,85% | +110,79% | -42,13% | +144,89% | +79,05% | -16,87% | -6,26% | -187,44% | -1 434,06% | -268,35% | +83,89% | +68,60% | +77,94% | +261,36% | +152,97% | +500,97% | -812,16% | -145,42% | -930,61% | +122,76% | +108,52% | -90,70% | -21,74% | -161,63% | +86,09% | +136,99% | +30,37% | +104,76% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 328 | - 383 | - 637 | - 649 | -5 597 | -1 342 | -9 421 | -6 465 | -3 700 | -4 400 | -4 000 | -5 300 | -5 800 | -5 000 | -4 200 | -7 200 | -6 700 | -5 100 | -6 700 | -6 400 | -7 300 | -6 800 | -6 500 | -6 600 | -6 000 | -7 000 | -5 600 | -7 900 | -6 300 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +88,49% | -66,32% | -1,88% | -762,40% | +76,02% | -602,01% | +31,38% | +42,77% | -18,92% | +9,09% | -32,50% | -9,43% | +13,79% | +16,00% | -71,43% | +6,94% | +23,88% | -31,37% | +4,48% | -14,06% | +6,85% | +4,41% | -1,54% | +9,09% | -16,67% | +20,00% | -41,07% | +20,25% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68,18% | -250,39% | -1 378,96% | -896,15% | +33,89% | -227,87% | +57,54% | +18,02% | -56,76% | -13,64% | -5,00% | -35,85% | -15,52% | -2,00% | -59,52% | +11,11% | -8,96% | -33,33% | +2,99% | -3,13% | +17,81% | -2,94% | +13,85% | -19,70% | -5,00% |
Pozostałe, w tym pożyczki i kredyty | | 12 589 | 21 558 | -30 359 | 21 932 | 17 287 | 40 842 | -20 809 | 15 054 | 28 830 | -1 566 | -4 197 | -42 403 | 34 286 | -17 292 | 37 943 | -16 612 | -16 241 | 16 552 | 17 915 | -58 982 | - 102 167 | -89 072 | -9 359 | 12 927 | 39 363 | 16 248 | -45 930 | -8 246 | 6 105 | 19 831 | -13 275 | 204 | -34 600 | 22 810 | 76 222 | -84 843 | 15 810 | 29 309 | 20 229 | -53 904 | 7 155 | -1 414 | 22 786 | 108 405 | 9 544 | -6 798 | 8 137 | -56 487 | 28 289 | 25 264 | 58 629 | -71 254 | 21 523 | -16 373 | 52 544 | - 133 067 | 45 628 | 31 102 | 33 740 | - 102 762 | -26 200 | -59 600 | -7 600 | -12 500 | -3 500 | 36 400 | 61 800 | 23 100 | 52 700 | - 119 800 | 14 900 | -63 300 | 107 500 | 25 500 | -36 000 | -81 700 | -47 000 | 53 600 | 28 700 | -51 800 | 14 500 |
dynamika kw/kw | | | +71,24% | -240,82% | +172,24% | -21,18% | +136,26% | -150,95% | +172,34% | +91,51% | -105,43% | -168,01% | -910,32% | +180,86% | -150,43% | +319,43% | -143,78% | +2,23% | +201,91% | +8,23% | -429,23% | -73,22% | +12,82% | +89,49% | +238,12% | +204,50% | -58,72% | -382,68% | +82,05% | +174,04% | +224,83% | -166,94% | +101,54% | -17 060,78% | +165,92% | +234,16% | -211,31% | +118,63% | +85,38% | -30,98% | -366,47% | +113,27% | -119,76% | +1 711,46% | +375,75% | -91,20% | -171,23% | +219,70% | -794,20% | +150,08% | -10,69% | +132,07% | -221,53% | +130,21% | -176,07% | +420,92% | -353,25% | +134,29% | -31,84% | +8,48% | -404,57% | +74,50% | -127,48% | +87,25% | -64,47% | +72,00% | +1 140,00% | +69,78% | -62,62% | +128,14% | -327,32% | +112,44% | -524,83% | +269,83% | -76,28% | -241,18% | -126,94% | +42,47% | +214,04% | -46,46% | -280,49% | +127,99% |
dynamika r/r | | | | | | +37,32% | +89,45% | +31,46% | -31,36% | +66,77% | -103,83% | +79,83% | -381,67% | +18,92% | -1 004,21% | +1 004,05% | +60,82% | -147,37% | +195,72% | -52,78% | -255,06% | -529,07% | -638,13% | -152,24% | +121,92% | +138,53% | +118,24% | -390,76% | -163,79% | -84,49% | +22,05% | +71,10% | +102,47% | -666,75% | +15,02% | +674,18% | -41 689,71% | +145,69% | +28,49% | -73,46% | +36,47% | -54,74% | -104,82% | +12,64% | +301,11% | +33,39% | -380,76% | -64,29% | -152,11% | +196,41% | +471,64% | +620,52% | -26,14% | -23,92% | -164,81% | -10,38% | -86,75% | +112,00% | +289,96% | -35,79% | +22,77% | -157,42% | -291,63% | -122,53% | +87,84% | +86,64% | +161,07% | +913,16% | +284,80% | +1 605,71% | -429,12% | -75,89% | -374,03% | +103,98% | +121,29% | -341,61% | -29,07% | -143,72% | +110,20% | +179,72% | +36,60% | +130,85% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 899 | 0 | 0 | 0 | -27 116 | 0 | 0 | 0 | -23 526 | 1 | 0 | 0 | -31 300 | 38 | 0 | 0 | -43 049 | 0 | 0 | 0 | -23 326 | 0 | 0 | -30 101 | 0 | 0 | 0 | 0 | -22 600 | 0 | 0 | -45 400 | 0 | 0 | 0 | 0 | -26 700 | 0 | 0 | 0 | 0 | 0 | 0 | -19 200 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | -100,00% | | | +100,12% | -100,00% | | | +100,00% | | | | +100,00% | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | | +100,00% | | | | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | +22,30% | | | | +13,24% | | | | -33,04% | +3 700,00% | | | -37,54% | -100,00% | | | +45,82% | | | | +100,00% | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | | +100,00% | | | | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -10 288 | -2 263 | 24 420 | -8 612 | -3 932 | -13 874 | 502 | 13 656 | -13 458 | 6 610 | 318 | 1 866 | - 911 | -12 859 | 16 223 | 30 796 | -19 124 | 26 383 | 40 511 | -52 830 | 62 406 | -57 716 | -16 981 | -5 787 | 5 954 | -11 259 | 16 739 | -15 063 | -12 227 | 3 823 | -1 375 | 62 293 | -41 445 | -8 985 | -3 823 | 5 411 | -4 837 | 7 555 | 12 198 | 14 872 | 14 458 | -9 476 | -28 796 | 33 461 | - 333 | 8 449 | -5 110 | 15 376 | 11 241 | -38 673 | 15 629 | 54 702 | 3 549 | -49 867 | 40 017 | -8 684 | -8 287 | -8 459 | 19 266 | 17 131 | -15 100 | 78 400 | 68 800 | 43 000 | -32 700 | - 129 800 | -34 600 | -12 900 | 2 500 | 23 400 | 37 900 | 40 900 | -33 100 | 37 800 | -7 300 | 9 400 | -22 700 | -53 400 | 27 800 | 21 100 | -28 600 |
dynamika kw/kw | | | +78,00% | +1 179,10% | -135,27% | +54,34% | -252,85% | +103,62% | +2 620,32% | -198,55% | +149,12% | -95,19% | +486,79% | -148,82% | -1 311,53% | +226,16% | +89,83% | -162,10% | +237,96% | +53,55% | -230,41% | +218,13% | -192,48% | +70,58% | +65,92% | +202,89% | -289,10% | +248,67% | -189,99% | +18,83% | +131,27% | -135,97% | +4 630,40% | -166,53% | +78,32% | +57,45% | +241,54% | -189,39% | +256,19% | +61,46% | +21,92% | -2,78% | -165,54% | -203,88% | +216,20% | -101,00% | +2 637,24% | -160,48% | +400,90% | -26,89% | -444,04% | +140,41% | +250,00% | -93,51% | -1 505,10% | +180,25% | -121,70% | +4,57% | -2,08% | +327,76% | -11,08% | -188,14% | +619,21% | -12,24% | -37,50% | -176,05% | -296,94% | +73,34% | +62,72% | +119,38% | +836,00% | +61,97% | +7,92% | -180,93% | +214,20% | -119,31% | +228,77% | -341,49% | -135,24% | +152,06% | -24,10% | -235,55% |
dynamika r/r | | | | | | +61,78% | -513,08% | -97,94% | +258,57% | -242,27% | +147,64% | -36,65% | -86,34% | +93,23% | -294,54% | +5 001,57% | +1 550,38% | -1 999,23% | +305,17% | +149,71% | -271,55% | +426,32% | -318,76% | -141,92% | +89,05% | -90,46% | +80,49% | +198,57% | -160,29% | -305,36% | +133,96% | -108,21% | +513,55% | -238,96% | -335,02% | -178,04% | -91,31% | +88,33% | +184,08% | +419,07% | +174,85% | +398,90% | -225,43% | -336,07% | +124,99% | -102,30% | +189,16% | +82,25% | -54,05% | +3 475,68% | -557,72% | +405,85% | +255,76% | -68,43% | -28,95% | +156,04% | -115,88% | -333,50% | +83,04% | -51,86% | +297,27% | -82,21% | +1 026,82% | +257,11% | +151,01% | -116,56% | -265,56% | -150,29% | -130,00% | +107,65% | +118,03% | +209,54% | +417,05% | -1 424,00% | +61,54% | -119,26% | -77,02% | +31,42% | -241,27% | +480,82% | +124,47% | -25,99% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
403 219 | 404 867 | 425 027 | 426 625 | 419 585 | 426 687 | 435 194 | 425 297 | 425 241 | 431 496 | 439 950 | 450 159 | 454 255 | 450 552 | 442 171 | 454 398 | 445 487 | 430 636 | 417 476 | 249 234 | 246 026 | 264 400 | 266 260 | 268 951 | 277 448 | 277 689 | 287 126 | 331 045 | 327 314 | 341 060 | 363 106 | 360 807 | 360 723 | 381 205 | 410 468 | 397 772 | 396 214 | 398 006 | 399 863 | 409 487 | 412 464 | 436 933 | 447 494 | 517 655 | 516 227 | 524 659 | 540 396 | 532 026 | 554 218 | 630 466 | 650 404 | 633 007 | 636 537 | 654 246 | 649 248 | 658 474 | 692 112 | 680 221 | 709 820 | 710 136 | 748 500 | 725 700 | 730 000 | 730 400 | 742 100 | 746 100 | 765 300 | 774 100 | 773 300 | 786 200 | 803 300 | 795 500 | 806 400 | 822 100 | 818 100 | 807 100 | 805 000 | 805 400 | 800 400 | 824 500 | 822 000 |
dynamika kw/kw | | -0,16% | +0,41% | +4,98% | +0,38% | -1,65% | +1,69% | +1,99% | -2,27% | -0,01% | +1,47% | +1,96% | +2,32% | +0,91% | -0,82% | -1,86% | +2,77% | -1,96% | -3,33% | -3,06% | -40,30% | -1,29% | +7,47% | +0,70% | +1,01% | +3,16% | +0,09% | +3,40% | +15,30% | -1,13% | +4,20% | +6,46% | -0,63% | -0,02% | +5,68% | +7,68% | -3,09% | -0,39% | +0,45% | +0,47% | +2,41% | +0,73% | +5,93% | +2,42% | +15,68% | -0,28% | +1,63% | +3,00% | -1,55% | +4,17% | +13,76% | +3,16% | -2,67% | +0,56% | +2,78% | -0,76% | +1,42% | +5,11% | -1,72% | +4,35% | +0,04% | +5,40% | -3,05% | +0,59% | +0,05% | +1,60% | +0,54% | +2,57% | +1,15% | -0,10% | +1,67% | +2,18% | -0,97% | +1,37% | +1,95% | -0,49% | -1,34% | -0,26% | +0,05% | -0,62% | +3,01% | -0,30% |
dynamika r/r | | | | | +5,63% | +4,06% | +5,39% | +2,39% | -0,31% | +1,35% | +1,13% | +1,09% | +5,85% | +6,82% | +4,42% | +0,50% | +0,94% | -1,93% | -4,42% | -5,58% | -45,15% | -44,77% | -38,60% | -36,22% | +7,91% | +12,77% | +5,03% | +7,84% | +23,09% | +17,97% | +22,82% | +26,46% | +8,99% | +10,21% | +11,77% | +13,04% | +10,25% | +9,84% | +4,41% | -2,58% | +2,95% | +4,10% | +9,78% | +11,91% | +26,42% | +25,16% | +20,08% | +20,76% | +2,78% | +7,36% | +20,17% | +20,36% | +18,98% | +14,85% | +3,77% | -0,18% | +4,02% | +8,73% | +3,97% | +9,33% | +7,85% | +8,15% | +6,69% | +2,84% | +2,85% | -0,86% | +2,81% | +4,84% | +5,98% | +4,20% | +5,37% | +4,97% | +2,76% | +4,28% | +4,57% | +1,84% | +1,46% | -0,17% | -2,03% | -2,16% | +2,16% | +2,11% |
WNIP | | 41 068 | 43 115 | 41 177 | 45 150 | 38 808 | 45 385 | 54 598 | 52 325 | 55 229 | 52 088 | 55 229 | 55 008 | 53 957 | 52 637 | 46 929 | 49 290 | 50 785 | 50 134 | 49 003 | 38 634 | 37 403 | 41 080 | 40 323 | 41 138 | 40 881 | 41 533 | 41 914 | 42 288 | 41 045 | 42 743 | 39 003 | 40 050 | 41 525 | 48 140 | 47 832 | 46 301 | 46 113 | 47 449 | 47 041 | 48 891 | 47 910 | 48 117 | 47 792 | 123 938 | 131 206 | 134 874 | 125 809 | 129 815 | 128 407 | 146 387 | 148 480 | 143 576 | 144 149 | 148 134 | 144 899 | 145 574 | 150 616 | 143 883 | 173 178 | 149 208 | 153 900 | 150 600 | 152 600 | 158 500 | 164 900 | 161 400 | 165 100 | 171 900 | 175 500 | 178 000 | 187 600 | 186 100 | 190 500 | 199 100 | 203 800 | 199 500 | 199 100 | 200 000 | 199 100 | 200 100 | 199 600 |
dynamika kw/kw | | -7,41% | +4,98% | -4,49% | +9,65% | -14,05% | +16,95% | +20,30% | -4,16% | +5,55% | -5,69% | +6,03% | -0,40% | -1,91% | -2,45% | -10,84% | +5,03% | +3,03% | -1,28% | -2,26% | -21,16% | -3,19% | +9,83% | -1,84% | +2,02% | -0,62% | +1,59% | +0,92% | +0,89% | -2,94% | +4,14% | -8,75% | +2,68% | +3,68% | +15,93% | -0,64% | -3,20% | -0,41% | +2,90% | -0,86% | +3,93% | -2,01% | +0,43% | -0,68% | +159,33% | +5,86% | +2,80% | -6,72% | +3,18% | -1,08% | +14,00% | +1,43% | -3,30% | +0,40% | +2,76% | -2,18% | +0,47% | +3,46% | -4,47% | +20,36% | -13,84% | +3,14% | -2,14% | +1,33% | +3,87% | +4,04% | -2,12% | +2,29% | +4,12% | +2,09% | +1,42% | +5,39% | -0,80% | +2,36% | +4,51% | +2,36% | -2,11% | -0,20% | +0,45% | -0,45% | +0,50% | -0,25% |
dynamika r/r | | | | | +1,79% | -5,50% | +5,26% | +32,59% | +15,89% | +42,31% | +14,77% | +1,16% | +5,13% | -2,30% | +1,05% | -15,03% | -10,39% | -5,88% | -4,76% | +4,42% | -21,62% | -26,35% | -18,06% | -17,71% | +6,48% | +9,30% | +1,10% | +3,95% | +2,80% | +0,40% | +2,91% | -6,95% | -5,29% | +1,17% | +12,63% | +22,64% | +15,61% | +11,05% | -1,44% | -1,65% | +5,59% | +3,90% | +1,41% | +1,60% | +153,50% | +173,86% | +180,30% | +163,24% | +4,74% | -2,13% | +8,54% | +18,02% | +10,60% | +12,26% | +1,19% | -2,41% | +1,39% | +4,49% | -2,87% | +19,52% | +2,50% | +2,18% | +4,67% | -11,88% | +6,23% | +7,15% | +7,17% | +8,19% | +8,45% | +6,43% | +10,29% | +13,63% | +8,26% | +8,55% | +11,85% | +8,64% | +7,20% | +4,51% | +0,45% | -2,31% | +0,30% | +0,25% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
335 468 | 335 417 | 356 621 | 355 066 | 358 407 | 356 877 | 355 000 | 356 442 | 357 198 | 361 148 | 366 246 | 376 690 | 381 264 | 376 311 | 342 425 | 334 727 | 327 034 | 321 241 | 312 128 | 111 003 | 108 045 | 113 459 | 115 430 | 175 709 | 180 018 | 185 645 | 191 984 | 196 349 | 201 336 | 205 085 | 233 360 | 235 647 | 233 296 | 238 711 | 252 714 | 254 091 | 251 446 | 256 029 | 261 998 | 288 977 | 239 240 | 255 571 | 263 267 | 276 592 | 276 603 | 280 864 | 290 780 | 306 813 | 327 238 | 349 120 | 366 861 | 367 094 | 377 106 | 380 473 | 392 397 | 402 222 | 435 744 | 431 823 | 435 967 | 469 173 | 471 800 | 467 300 | 467 000 | 469 000 | 469 700 | 475 400 | 490 700 | 518 700 | 512 500 | 514 000 | 561 100 | 530 700 | 535 600 | 540 400 | 538 400 | 536 000 | 534 200 | 533 800 | 528 700 | 535 500 | 524 900 |
dynamika kw/kw | | +1,18% | -0,02% | +6,32% | -0,44% | +0,94% | -0,43% | -0,53% | +0,41% | +0,21% | +1,11% | +1,41% | +2,85% | +1,21% | -1,30% | -9,00% | -2,25% | -2,30% | -1,77% | -2,84% | -64,44% | -2,66% | +5,01% | +1,74% | +52,22% | +2,45% | +3,13% | +3,41% | +2,27% | +2,54% | +1,86% | +13,79% | +0,98% | -1,00% | +2,32% | +5,87% | +0,54% | -1,04% | +1,82% | +2,33% | +10,30% | -17,21% | +6,83% | +3,01% | +5,06% | +0,00% | +1,54% | +3,53% | +5,51% | +6,66% | +6,69% | +5,08% | +0,06% | +2,73% | +0,89% | +3,13% | +2,50% | +8,33% | -0,90% | +0,96% | +7,62% | +0,56% | -0,95% | -0,06% | +0,43% | +0,15% | +1,21% | +3,22% | +5,71% | -1,20% | +0,29% | +9,16% | -5,42% | +0,92% | +0,90% | -0,37% | -0,45% | -0,34% | -0,07% | -0,96% | +1,29% | -1,98% |
dynamika r/r | | | | | +7,09% | +6,84% | +6,40% | -0,45% | +0,39% | -0,34% | +1,20% | +3,17% | +5,68% | +6,74% | +4,20% | -6,50% | -11,14% | -14,22% | -14,63% | -8,85% | -66,84% | -66,96% | -64,68% | -63,02% | +58,29% | +66,61% | +63,62% | +66,32% | +11,75% | +11,84% | +10,47% | +21,55% | +20,01% | +15,87% | +16,40% | +8,29% | +7,83% | +7,78% | +7,25% | +3,67% | +13,73% | -4,85% | -0,18% | +0,48% | -4,29% | +15,62% | +9,90% | +10,45% | +10,93% | +18,31% | +24,30% | +26,16% | +19,65% | +15,24% | +8,98% | +6,96% | +9,57% | +15,55% | +13,50% | +11,10% | +16,65% | +8,27% | +8,22% | +7,12% | -0,04% | -0,45% | +1,73% | +5,07% | +10,60% | +9,11% | +8,12% | +14,35% | +2,31% | +4,51% | +5,14% | -4,05% | +1,00% | -0,26% | -1,22% | -1,80% | -0,09% | -1,74% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 400 | 71 200 | 65 889 | 71 100 | 69 600 | 76 900 | 78 400 | 82 800 | 81 800 | 81 700 | 84 200 | 83 300 | 79 300 | 80 400 | 75 700 | 77 600 | 75 100 | 72 800 | 70 200 | 71 100 | 70 500 | 67 000 | 76 200 | 70 900 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +53,45% | -7,46% | +7,91% | -2,11% | +10,49% | +1,95% | +5,61% | -1,21% | -0,12% | +3,06% | -1,07% | -4,80% | +1,39% | -5,85% | +2,51% | -3,22% | -3,06% | -3,57% | +1,28% | -0,84% | -4,96% | +13,73% | -6,96% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +50,00% | +8,01% | +18,99% | +16,46% | +17,53% | +6,24% | +7,40% | +0,60% | -3,06% | -1,59% | -10,10% | -6,84% | -5,30% | -9,45% | -7,27% | -8,38% | -6,13% | -7,97% | +8,55% | -0,28% |
Pozostałe aktywa trwałe | | 26 683 | 26 335 | 27 229 | 26 409 | 22 370 | 24 425 | 25 596 | 16 530 | 12 814 | 18 260 | 18 475 | 18 461 | 19 034 | 21 604 | 52 817 | 70 381 | 67 668 | 59 261 | 56 345 | 99 597 | 100 578 | 109 861 | 110 507 | 52 104 | 56 549 | 50 511 | 53 228 | 92 408 | 84 933 | 93 232 | 90 743 | 85 110 | 85 902 | 94 354 | 109 922 | 97 380 | 98 655 | 94 528 | 90 824 | 71 619 | 125 314 | 133 245 | 136 435 | 117 125 | 108 418 | 108 921 | 123 807 | 95 398 | 98 573 | 134 959 | 135 063 | 122 337 | 115 282 | 125 639 | 111 952 | 110 678 | 105 752 | 104 515 | 100 675 | 91 755 | 122 800 | 107 800 | 110 400 | 102 900 | 107 500 | 109 300 | 109 500 | 83 500 | 85 300 | 94 200 | 54 600 | 78 700 | 80 300 | 82 600 | 75 900 | 71 600 | 71 700 | 71 600 | 72 600 | 88 900 | 97 500 |
dynamika kw/kw | | -4,51% | -1,30% | +3,39% | -3,01% | -15,29% | +9,19% | +4,79% | -35,42% | -22,48% | +42,50% | +1,18% | -0,08% | +3,10% | +13,50% | +144,48% | +33,25% | -3,85% | -12,42% | -4,92% | +76,76% | +0,98% | +9,23% | +0,59% | -52,85% | +8,53% | -10,68% | +5,38% | +73,61% | -8,09% | +9,77% | -2,67% | -6,21% | +0,93% | +9,84% | +16,50% | -11,41% | +1,31% | -4,18% | -3,92% | -21,15% | +74,97% | +6,33% | +2,39% | -14,15% | -7,43% | +0,46% | +13,67% | -22,95% | +3,33% | +36,91% | +0,08% | -9,42% | -5,77% | +8,98% | -10,89% | -1,14% | -4,45% | -1,17% | -3,67% | -8,86% | +33,83% | -12,21% | +2,41% | -6,79% | +4,47% | +1,67% | +0,18% | -23,74% | +2,16% | +10,43% | -42,04% | +44,14% | +2,03% | +2,86% | -8,11% | -5,67% | +0,14% | -0,14% | +1,40% | +22,45% | +9,67% |
dynamika r/r | | | | | -5,49% | -16,16% | -7,25% | -6,00% | -37,41% | -42,72% | -25,24% | -27,82% | +11,68% | +48,54% | +18,31% | +185,88% | +281,24% | +255,51% | +174,31% | +6,68% | +41,51% | +48,63% | +85,38% | +96,13% | -47,69% | -43,78% | -54,02% | -51,83% | +77,35% | +50,19% | +84,58% | +70,48% | -7,90% | +1,14% | +1,20% | +21,14% | +14,42% | +14,85% | +0,18% | -17,37% | -26,45% | +27,02% | +40,96% | +50,22% | +63,54% | -13,48% | -18,26% | -9,26% | -18,55% | -9,08% | +23,91% | +9,09% | +28,24% | +16,95% | -6,91% | -17,11% | -9,53% | -8,27% | -16,81% | -10,07% | -17,10% | +16,12% | +3,14% | +9,66% | +12,15% | -12,46% | +1,39% | -0,82% | -18,85% | -20,65% | -13,82% | -50,14% | -5,75% | -5,86% | -12,31% | +39,01% | -9,02% | -10,71% | -13,32% | -4,35% | +24,16% | +35,98% |
Aktywa obrotowe |
|
395 397 | 382 350 | 414 044 | 441 368 | 419 609 | 424 779 | 497 273 | 516 007 | 504 395 | 493 542 | 522 836 | 475 422 | 451 731 | 482 216 | 531 681 | 521 782 | 489 016 | 505 195 | 566 775 | 691 189 | 550 575 | 471 058 | 482 886 | 511 203 | 515 653 | 509 035 | 547 097 | 465 848 | 491 184 | 508 100 | 501 774 | 487 112 | 473 216 | 533 045 | 592 259 | 535 340 | 603 842 | 687 242 | 739 099 | 684 376 | 737 040 | 752 346 | 744 736 | 905 689 | 894 691 | 973 838 | 991 931 | 959 936 | 1 089 938 | 1 106 802 | 1 151 687 | 1 095 040 | 1 095 794 | 1 163 843 | 1 203 235 | 1 169 470 | 1 190 310 | 1 205 663 | 1 329 818 | 1 223 651 | 1 176 700 | 1 153 500 | 1 431 700 | 1 461 300 | 1 516 200 | 1 475 500 | 1 718 900 | 1 735 300 | 1 667 600 | 1 620 900 | 1 641 300 | 1 402 400 | 1 486 800 | 1 434 900 | 1 362 400 | 1 187 900 | 1 179 000 | 1 230 400 | 1 236 500 | 1 094 700 | 1 097 200 |
dynamika kw/kw | | +8,95% | -3,30% | +8,29% | +6,60% | -4,93% | +1,23% | +17,07% | +3,77% | -2,25% | -2,15% | +5,94% | -9,07% | -4,98% | +6,75% | +10,26% | -1,86% | -6,28% | +3,31% | +12,19% | +21,95% | -20,34% | -14,44% | +2,51% | +5,86% | +0,87% | -1,28% | +7,48% | -14,85% | +5,44% | +3,44% | -1,25% | -2,92% | -2,85% | +12,64% | +11,11% | -9,61% | +12,80% | +13,81% | +7,55% | -7,40% | +7,70% | +2,08% | -1,01% | +21,61% | -1,21% | +8,85% | +1,86% | -3,23% | +13,54% | +1,55% | +4,06% | -4,92% | +0,07% | +6,21% | +3,38% | -2,81% | +1,78% | +1,29% | +10,30% | -7,98% | -3,84% | -1,97% | +24,12% | +2,07% | +3,76% | -2,68% | +16,50% | +0,95% | -3,90% | -2,80% | +1,26% | -14,56% | +6,02% | -3,49% | -5,05% | -12,81% | -0,75% | +4,36% | +0,50% | -11,47% | +0,23% |
dynamika r/r | | | | | +21,61% | +6,12% | +11,10% | +20,10% | +16,91% | +20,21% | +16,19% | +5,14% | -7,87% | -10,44% | -2,29% | +1,69% | +9,75% | +8,25% | +4,77% | +6,60% | +32,47% | +12,59% | -6,76% | -14,80% | -26,04% | -6,34% | +8,06% | +13,30% | -8,87% | -4,75% | -0,18% | -8,28% | +4,56% | -3,66% | +4,91% | +18,03% | +9,90% | +27,60% | +28,93% | +24,79% | +27,84% | +22,06% | +9,47% | +0,76% | +32,34% | +21,39% | +29,44% | +33,19% | +5,99% | +21,82% | +13,65% | +16,11% | +14,07% | +0,54% | +5,15% | +4,48% | +6,80% | +8,63% | +3,59% | +10,52% | +4,63% | -1,14% | -4,33% | +7,66% | +19,42% | +28,85% | +27,92% | +20,06% | +18,75% | +9,99% | +9,85% | -4,51% | -19,18% | -10,84% | -11,48% | -16,99% | -15,30% | -20,70% | -14,25% | -9,24% | -7,85% | -6,94% |
Zapasy |
|
121 931 | 112 885 | 121 515 | 126 695 | 148 585 | 147 241 | 153 639 | 154 038 | 174 685 | 169 243 | 168 779 | 156 240 | 173 979 | 202 753 | 192 835 | 188 372 | 166 191 | 177 105 | 170 395 | 172 387 | 151 723 | 164 420 | 161 398 | 182 645 | 203 962 | 228 603 | 224 576 | 175 115 | 183 241 | 237 857 | 204 509 | 155 418 | 184 286 | 231 095 | 232 870 | 200 621 | 247 710 | 303 241 | 275 950 | 229 124 | 259 830 | 323 092 | 300 605 | 346 831 | 370 611 | 406 289 | 366 395 | 338 961 | 406 403 | 468 789 | 445 836 | 407 188 | 431 852 | 491 897 | 462 294 | 447 513 | 488 420 | 520 916 | 485 892 | 468 260 | 450 100 | 404 900 | 417 000 | 421 500 | 521 200 | 630 300 | 721 200 | 811 600 | 797 100 | 825 500 | 784 100 | 653 500 | 697 700 | 663 800 | 607 300 | 523 900 | 535 200 | 608 400 | 599 700 | 549 100 | 548 400 |
dynamika kw/kw | | +9,40% | -7,42% | +7,64% | +4,26% | +17,28% | -0,90% | +4,35% | +0,26% | +13,40% | -3,12% | -0,27% | -7,43% | +11,35% | +16,54% | -4,89% | -2,31% | -11,78% | +6,57% | -3,79% | +1,17% | -11,99% | +8,37% | -1,84% | +13,16% | +11,67% | +12,08% | -1,76% | -22,02% | +4,64% | +29,81% | -14,02% | -24,00% | +18,57% | +25,40% | +0,77% | -13,85% | +23,47% | +22,42% | -9,00% | -16,97% | +13,40% | +24,35% | -6,96% | +15,38% | +6,86% | +9,63% | -9,82% | -7,49% | +19,90% | +15,35% | -4,90% | -8,67% | +6,06% | +13,90% | -6,02% | -3,20% | +9,14% | +6,65% | -6,72% | -3,63% | -3,88% | -10,04% | +2,99% | +1,08% | +23,65% | +20,93% | +14,42% | +12,53% | -1,79% | +3,56% | -5,02% | -16,66% | +6,76% | -4,86% | -8,51% | -13,73% | +2,16% | +13,68% | -1,43% | -8,44% | -0,13% |
dynamika r/r | | | | | +13,67% | +21,86% | +30,43% | +26,44% | +21,58% | +17,57% | +14,94% | +9,85% | +1,43% | -0,40% | +19,80% | +14,25% | +20,57% | -4,48% | -12,65% | -11,64% | -8,49% | -8,71% | -7,16% | -5,28% | +5,95% | +34,43% | +39,04% | +39,14% | -4,12% | -10,16% | +4,05% | -8,94% | -11,25% | +0,57% | -2,84% | +13,87% | +29,08% | +34,42% | +31,22% | +18,50% | +14,21% | +4,89% | +6,55% | +8,93% | +51,37% | +42,64% | +25,75% | +21,89% | -2,27% | +9,66% | +15,38% | +21,68% | +20,13% | +6,26% | +4,93% | +3,69% | +9,90% | +13,10% | +5,90% | +5,10% | +4,64% | -7,85% | -22,27% | -14,18% | -9,99% | +15,80% | +55,67% | +72,95% | +92,55% | +52,94% | +30,97% | +8,72% | -19,48% | -12,47% | -19,59% | -22,55% | -19,83% | -23,29% | -8,35% | -1,25% | +4,81% | +2,47% |
Należności handlowe |
|
256 078 | 256 821 | 256 173 | 287 586 | 243 224 | 267 293 | 333 173 | 336 760 | 315 538 | 301 807 | 331 038 | 289 003 | 240 108 | 231 865 | 296 615 | 272 047 | 274 308 | 269 969 | 329 488 | 254 639 | 272 711 | 242 477 | 269 175 | 285 434 | 262 874 | 247 209 | 262 802 | 249 028 | 277 384 | 240 536 | 264 960 | 241 955 | 234 664 | 256 977 | 319 029 | 295 724 | 297 689 | 323 616 | 379 287 | 338 155 | 319 559 | 300 200 | 362 301 | 424 381 | 394 385 | 423 843 | 494 068 | 469 866 | 510 983 | 503 860 | 570 342 | 513 314 | 490 361 | 527 247 | 571 185 | 569 226 | 531 681 | 554 181 | 674 534 | 584 710 | 535 500 | 518 100 | 714 500 | 708 800 | 666 100 | 637 900 | 810 100 | 740 000 | 689 100 | 607 800 | 652 700 | 512 900 | 579 500 | 549 500 | 550 800 | 447 800 | 444 700 | 473 400 | 479 900 | 372 400 | 383 300 |
dynamika kw/kw | | +11,35% | +0,29% | -0,25% | +12,26% | -15,43% | +9,90% | +24,65% | +1,08% | -6,30% | -4,35% | +9,69% | -12,70% | -16,92% | -3,43% | +27,93% | -8,28% | +0,83% | -1,58% | +22,05% | -22,72% | +7,10% | -11,09% | +11,01% | +6,04% | -7,90% | -5,96% | +6,31% | -5,24% | +11,39% | -13,28% | +10,15% | -8,68% | -3,01% | +9,51% | +24,15% | -7,30% | +0,66% | +8,71% | +17,20% | -10,84% | -5,50% | -6,06% | +20,69% | +17,13% | -7,07% | +7,47% | +16,57% | -4,90% | +8,75% | -1,39% | +13,19% | -10,00% | -4,47% | +7,52% | +8,33% | -0,34% | -6,60% | +4,23% | +21,72% | -13,32% | -8,42% | -3,25% | +37,91% | -0,80% | -6,02% | -4,23% | +26,99% | -8,65% | -6,88% | -11,80% | +7,39% | -21,42% | +12,98% | -5,18% | +0,24% | -18,70% | -0,69% | +6,45% | +1,37% | -22,40% | +2,93% |
dynamika r/r | | | | | +25,05% | -5,02% | +4,08% | +30,06% | +17,10% | +29,73% | +12,91% | -0,64% | -14,18% | -23,91% | -23,17% | -10,40% | -5,87% | +14,24% | +16,43% | +11,08% | -6,40% | -0,58% | -10,18% | -18,31% | +12,09% | -3,61% | +1,95% | -2,37% | -12,75% | +5,52% | -2,70% | +0,82% | -2,84% | -15,40% | +6,84% | +20,41% | +22,22% | +26,86% | +25,93% | +18,89% | +14,35% | +7,35% | -7,24% | -4,48% | +25,50% | +23,42% | +41,19% | +36,37% | +10,72% | +29,56% | +18,88% | +15,44% | +9,25% | -4,04% | +4,64% | +0,15% | +10,89% | +8,43% | +5,11% | +18,09% | +2,72% | +0,72% | -6,51% | +5,92% | +21,22% | +24,39% | +23,12% | +13,38% | +4,40% | +3,45% | -4,72% | -19,43% | -30,69% | -15,90% | -9,59% | -15,61% | -12,69% | -23,26% | -13,85% | -12,87% | -16,84% | -13,81% |
Pozostałe aktywa obrotowe | | 5 695 | 4 221 | 3 751 | 1 432 | 6 898 | 34 | 3 706 | 1 675 | 7 089 | 6 023 | 5 407 | 4 776 | 10 929 | 7 910 | 7 146 | 9 161 | 15 155 | 17 929 | 16 209 | 217 213 | 16 576 | 12 275 | 14 932 | 13 450 | 15 749 | 10 610 | 9 965 | 3 201 | 12 600 | 8 467 | 11 347 | 2 886 | 4 045 | 8 592 | 7 254 | 4 230 | 26 439 | 21 711 | 20 175 | 15 136 | 23 513 | 22 676 | 12 034 | 32 475 | 35 696 | 40 134 | 37 789 | 45 379 | 46 365 | 43 133 | 38 157 | 49 361 | 48 060 | 67 282 | 58 178 | 42 609 | 67 294 | 43 542 | 64 128 | 54 135 | 65 100 | 47 900 | 45 200 | 40 300 | 53 600 | 66 200 | 66 200 | 74 900 | 73 100 | 58 300 | 47 000 | 60 500 | 73 100 | 57 800 | 47 400 | 42 100 | 49 200 | 48 700 | 39 500 | 37 400 | 54 500 |
dynamika kw/kw | | +537,74% | -25,88% | -11,13% | -61,82% | +381,70% | -99,51% | +10 800,00% | -54,80% | +323,22% | -15,04% | -10,23% | -11,67% | +128,83% | -27,62% | -9,66% | +28,20% | +65,43% | +18,30% | -9,59% | +1 240,08% | -92,37% | -25,95% | +21,65% | -9,92% | +17,09% | -32,63% | -6,08% | -67,88% | +293,63% | -32,80% | +34,01% | -74,57% | +40,16% | +112,41% | -15,57% | -41,69% | +525,04% | -17,88% | -7,07% | -24,98% | +55,34% | -3,56% | -46,93% | +169,86% | +9,92% | +12,43% | -5,84% | +20,09% | +2,17% | -6,97% | -11,54% | +29,36% | -2,64% | +40,00% | -13,53% | -26,76% | +57,93% | -35,30% | +47,28% | -15,58% | +20,25% | -26,42% | -5,64% | -10,84% | +33,00% | +23,51% | 0,00% | +13,14% | -2,40% | -20,25% | -19,38% | +28,72% | +20,83% | -20,93% | -17,99% | -11,18% | +16,86% | -1,02% | -18,89% | -5,32% | +45,72% |
dynamika r/r | | | | | +60,36% | +21,12% | -99,19% | -1,20% | +16,97% | +2,77% | +17 614,71% | +45,90% | +185,13% | +54,17% | +31,33% | +32,16% | +91,81% | +38,67% | +126,66% | +126,83% | +2 271,06% | +9,38% | -31,54% | -7,88% | -93,81% | -4,99% | -13,56% | -33,26% | -76,20% | -19,99% | -20,20% | +13,87% | -9,84% | -67,90% | +1,48% | -36,07% | +46,57% | +553,62% | +152,69% | +178,12% | +257,83% | -11,07% | +4,44% | -40,35% | +114,55% | +51,81% | +76,99% | +214,02% | +39,74% | +29,89% | +7,47% | +0,97% | +8,77% | +3,66% | +55,99% | +52,47% | -13,68% | +40,02% | -35,28% | +10,23% | +27,05% | -3,26% | +10,01% | -29,52% | -25,56% | -17,67% | +38,20% | +46,46% | +85,86% | +36,38% | -11,93% | -29,00% | -19,23% | 0,00% | -0,86% | +0,85% | -30,41% | -32,69% | -15,74% | -16,67% | -11,16% | +10,77% |
Inwestycje krótkoterminowe |
|
11 693 | 8 423 | 32 605 | 25 655 | 20 902 | 10 211 | 6 755 | 23 534 | 7 083 | 16 469 | 17 612 | 25 403 | 26 715 | 39 688 | 35 085 | 52 202 | 33 362 | 40 192 | 50 683 | 46 950 | 109 565 | 51 886 | 37 381 | 29 674 | 33 068 | 22 613 | 49 754 | 38 504 | 17 959 | 21 240 | 20 958 | 86 853 | 50 221 | 36 381 | 33 106 | 34 765 | 32 004 | 38 674 | 63 687 | 101 961 | 134 138 | 106 378 | 69 796 | 102 002 | 93 999 | 103 572 | 93 679 | 105 730 | 126 187 | 91 020 | 97 352 | 125 177 | 125 521 | 77 417 | 111 578 | 110 122 | 102 915 | 87 024 | 105 264 | 116 546 | 126 000 | 182 600 | 255 000 | 290 700 | 275 300 | 141 100 | 121 400 | 108 800 | 108 300 | 129 300 | 157 500 | 175 500 | 136 500 | 163 800 | 156 900 | 174 100 | 149 900 | 99 900 | 117 400 | 135 800 | 111 000 |
dynamika kw/kw | | -43,24% | -27,97% | +287,09% | -21,32% | -18,53% | -51,15% | -33,85% | +248,39% | -69,90% | +132,51% | +6,94% | +44,24% | +5,16% | +48,56% | -11,60% | +48,79% | -36,09% | +20,47% | +26,10% | -7,37% | +133,37% | -52,64% | -27,96% | -20,62% | +11,44% | -31,62% | +120,02% | -22,61% | -53,36% | +18,27% | -1,33% | +314,41% | -42,18% | -27,56% | -9,00% | +5,01% | -7,94% | +20,84% | +64,68% | +60,10% | +31,56% | -20,70% | -34,39% | +46,14% | -7,85% | +10,18% | -9,55% | +12,86% | +19,35% | -27,87% | +6,96% | +28,58% | +0,27% | -38,32% | +44,13% | -1,30% | -6,54% | -15,44% | +20,96% | +10,72% | +8,11% | +44,92% | +39,65% | +14,00% | -5,30% | -48,75% | -13,96% | -10,38% | -0,46% | +19,39% | +21,81% | +11,43% | -22,22% | +20,00% | -4,21% | +10,96% | -13,90% | -33,36% | +17,52% | +15,67% | -18,26% |
dynamika r/r | | | | | +24,53% | +78,76% | +21,23% | -79,28% | -8,27% | -66,11% | +61,29% | +160,73% | +7,94% | +277,17% | +140,99% | +99,21% | +105,50% | +24,88% | +1,27% | +44,46% | -10,06% | +228,41% | +29,10% | -26,25% | -36,80% | -69,82% | -56,42% | +33,10% | +29,76% | -45,69% | -6,07% | -57,88% | +125,57% | +179,64% | +71,29% | +57,96% | -59,97% | -36,27% | +6,30% | +92,37% | +193,29% | +319,13% | +175,06% | +9,59% | +0,04% | -29,92% | -2,64% | +34,22% | +3,65% | +34,24% | -12,12% | +3,92% | +18,39% | -0,53% | -14,95% | +14,61% | -12,03% | -18,01% | +12,41% | -5,66% | +5,83% | +22,43% | +109,83% | +142,25% | +149,43% | +118,49% | -22,73% | -52,39% | -62,57% | -60,66% | -8,36% | +29,74% | +61,31% | +26,04% | +26,68% | -0,38% | -0,80% | +9,82% | -39,01% | -25,18% | -22,00% | -25,95% |
w tym gotówka |
| 10 156 | 8 274 | 32 467 | 23 797 | 19 992 | 5 831 | 6 755 | 20 317 | 13 771 | 13 430 | 13 771 | 15 411 | 14 578 | 19 913 | 17 117 | 50 791 | 31 932 | 38 740 | 50 027 | 44 649 | 106 941 | 50 099 | 32 523 | 26 473 | 32 544 | 21 110 | 39 485 | 22 929 | 10 356 | 14 145 | 12 509 | 75 191 | 33 795 | 23 298 | 20 670 | 25 690 | 20 904 | 28 326 | 39 193 | 55 737 | 69 789 | 60 966 | 31 848 | 65 012 | 65 928 | 74 675 | 69 566 | 85 074 | 96 907 | 57 677 | 73 306 | 91 555 | 95 127 | 44 670 | 84 685 | 76 044 | 67 080 | 59 299 | 78 564 | 95 694 | 80 600 | 159 000 | 227 300 | 270 400 | 232 500 | 107 600 | 73 000 | 59 900 | 62 700 | 88 600 | 132 200 | 166 400 | 131 100 | 148 800 | 138 000 | 152 200 | 131 500 | 85 500 | 106 300 | 127 800 | 104 200 |
dynamika kw/kw | | -50,49% | -18,53% | +292,40% | -26,70% | -15,99% | -70,83% | +15,85% | +200,77% | -32,22% | -2,48% | +2,54% | +11,91% | -5,41% | +36,60% | -14,04% | +196,73% | -37,13% | +21,32% | +29,14% | -10,75% | +139,51% | -53,15% | -35,08% | -18,60% | +22,93% | -35,13% | +87,04% | -41,93% | -54,83% | +36,59% | -11,57% | +501,10% | -55,05% | -31,06% | -11,28% | +24,29% | -18,63% | +35,51% | +38,36% | +42,21% | +25,21% | -12,64% | -47,76% | +104,13% | +1,41% | +13,27% | -6,84% | +22,29% | +13,91% | -40,48% | +27,10% | +24,89% | +3,90% | -53,04% | +89,58% | -10,20% | -11,79% | -11,60% | +32,49% | +21,80% | -15,77% | +97,27% | +42,96% | +18,96% | -14,02% | -53,72% | -32,16% | -17,95% | +4,67% | +41,31% | +49,21% | +25,87% | -21,21% | +13,50% | -7,26% | +10,29% | -13,60% | -34,98% | +24,33% | +20,23% | -18,47% |
dynamika r/r | | | | | +16,00% | +96,85% | -29,53% | -79,19% | -14,62% | -31,12% | +130,32% | +103,86% | -24,15% | +5,86% | +48,27% | +24,30% | +229,58% | +119,04% | +94,55% | +192,26% | -12,09% | +234,90% | +29,32% | -34,99% | -40,71% | -69,57% | -57,86% | +21,41% | -13,39% | -68,18% | -32,99% | -68,32% | +227,93% | +226,33% | +64,71% | +65,24% | -65,83% | -38,14% | +21,58% | +89,61% | +116,96% | +233,85% | +115,23% | -18,74% | +16,64% | -5,53% | +22,49% | +118,43% | +30,86% | +46,99% | -22,76% | +5,38% | +7,62% | -1,84% | -22,55% | +15,52% | -16,94% | -29,48% | +32,75% | -7,23% | +25,84% | +20,16% | +168,13% | +189,32% | +182,57% | +188,46% | -32,33% | -67,88% | -77,85% | -73,03% | -17,66% | +81,10% | +177,80% | +109,09% | +67,95% | +4,39% | -8,53% | +0,31% | -42,54% | -22,97% | -16,03% | -20,76% |
Kapitał własny |
|
298 250 | 295 741 | 299 323 | 292 405 | 293 441 | 288 957 | 297 517 | 290 533 | 292 810 | 287 269 | 291 802 | 302 634 | 304 336 | 310 149 | 316 253 | 243 752 | 208 727 | 229 037 | 262 042 | 275 312 | 290 111 | 277 686 | 295 812 | 304 762 | 306 756 | 281 529 | 296 150 | 360 834 | 374 580 | 377 166 | 401 409 | 420 968 | 438 467 | 402 204 | 446 459 | 471 211 | 480 367 | 469 455 | 522 251 | 533 925 | 578 287 | 556 685 | 571 183 | 592 771 | 623 704 | 615 140 | 649 660 | 677 167 | 706 094 | 706 079 | 730 054 | 747 465 | 766 944 | 798 164 | 806 142 | 834 783 | 882 836 | 847 691 | 888 630 | 922 449 | 949 900 | 967 500 | 1 011 400 | 1 068 500 | 1 126 900 | 1 095 000 | 1 118 900 | 1 142 900 | 1 135 500 | 1 137 700 | 1 134 300 | 1 107 000 | 1 095 900 | 1 073 500 | 1 091 900 | 1 065 300 | 1 067 100 | 1 048 600 | 1 029 000 | 1 049 800 | 1 034 300 |
dynamika kw/kw | | -0,12% | -0,84% | +1,21% | -2,31% | +0,35% | -1,53% | +2,96% | -2,35% | +0,78% | -1,89% | +1,58% | +3,71% | +0,56% | +1,91% | +1,97% | -22,92% | -14,37% | +9,73% | +14,41% | +5,06% | +5,38% | -4,28% | +6,53% | +3,03% | +0,65% | -8,22% | +5,19% | +21,84% | +3,81% | +0,69% | +6,43% | +4,87% | +4,16% | -8,27% | +11,00% | +5,54% | +1,94% | -2,27% | +11,25% | +2,24% | +8,31% | -3,74% | +2,60% | +3,78% | +5,22% | -1,37% | +5,61% | +4,23% | +4,27% | 0,00% | +3,40% | +2,38% | +2,61% | +4,07% | +1,00% | +3,55% | +5,76% | -3,98% | +4,83% | +3,81% | +2,98% | +1,85% | +4,54% | +5,65% | +5,47% | -2,83% | +2,18% | +2,14% | -0,65% | +0,19% | -0,30% | -2,41% | -1,00% | -2,04% | +1,71% | -2,44% | +0,17% | -1,73% | -1,87% | +2,02% | -1,48% |
dynamika r/r | | | | | -2,07% | -1,61% | -2,29% | -0,60% | -0,64% | -0,22% | -0,58% | -1,92% | +4,17% | +3,94% | +7,96% | +8,38% | -19,46% | -31,42% | -26,15% | -17,14% | +12,95% | +38,99% | +21,24% | +12,89% | +10,70% | +5,74% | +1,38% | +0,11% | +18,40% | +22,11% | +33,97% | +35,54% | +16,67% | +17,06% | +6,64% | +11,22% | +11,94% | +9,56% | +16,72% | +16,98% | +13,31% | +20,38% | +18,58% | +9,37% | +11,02% | +7,85% | +10,50% | +13,74% | +14,24% | +13,21% | +14,78% | +12,37% | +10,38% | +8,62% | +13,04% | +10,42% | +11,68% | +15,11% | +6,21% | +10,23% | +10,50% | +7,60% | +14,13% | +13,82% | +15,83% | +18,63% | +13,18% | +10,63% | +6,96% | +0,76% | +3,90% | +1,38% | -3,14% | -3,49% | -5,64% | -3,74% | -3,77% | -2,63% | -2,32% | -5,76% | -1,45% | -3,07% |
Kapitał podstawowy | | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 17 475 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 551 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 | 15 600 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -11,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -11,01% | -11,01% | -11,01% | -11,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,32% | +0,32% | +0,32% | +0,32% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 278 402 | 309 519 | 309 546 | 309 547 | 309 546 | 306 049 | 307 689 | 313 320 | 320 953 | 320 931 | 320 953 | 313 947 | 313 947 | 321 912 | 321 937 | 319 238 | 321 986 | 331 142 | 331 167 | 331 192 | 331 216 | 339 960 | 316 850 | 316 875 | 316 887 | 281 677 | 309 788 | 309 798 | 309 810 | 348 179 | 330 135 | 331 144 | 331 613 | 334 867 | 336 207 | 335 733 | 345 829 | 415 519 | 413 377 | 413 392 | 415 054 | 450 907 | 450 925 | 450 792 | 450 799 | 502 825 | 504 833 | 504 846 | 504 846 | 591 387 | 591 387 | 594 813 | 567 641 | 718 928 | 698 767 | 691 352 | 725 241 | 792 734 | 801 241 | 800 789 | 811 900 | 806 300 | 894 400 | 929 500 | 944 400 | 1 026 600 | 1 021 700 | 1 012 700 | 1 006 300 | 1 067 500 | 1 061 200 | 1 070 800 | 1 070 700 | 1 106 600 | 1 118 400 | 1 110 300 | 1 111 600 | 1 075 400 | 1 067 900 | 1 072 100 | 1 055 600 |
dynamika kw/kw | | +0,00% | +11,18% | +0,01% | +0,00% | 0,00% | -1,13% | +0,54% | +1,83% | +2,44% | -0,01% | +0,01% | -2,18% | 0,00% | +2,54% | +0,01% | -0,84% | +0,86% | +2,84% | +0,01% | +0,01% | +0,01% | +2,64% | -6,80% | +0,01% | +0,00% | -11,11% | +9,98% | +0,00% | +0,00% | +12,38% | -5,18% | +0,31% | +0,14% | +0,98% | +0,40% | -0,14% | +3,01% | +20,15% | -0,52% | +0,00% | +0,40% | +8,64% | +0,00% | -0,03% | +0,00% | +11,54% | +0,40% | +0,00% | 0,00% | +17,14% | 0,00% | +0,58% | -4,57% | +26,65% | -2,80% | -1,06% | +4,90% | +9,31% | +1,07% | -0,06% | +1,39% | -0,69% | +10,93% | +3,92% | +1,60% | +8,70% | -0,48% | -0,88% | -0,63% | +6,08% | -0,59% | +0,90% | -0,01% | +3,35% | +1,07% | -0,72% | +0,12% | -3,26% | -0,70% | +0,39% | -1,54% |
dynamika r/r | | | | | +11,19% | +11,19% | -1,12% | -0,60% | +1,22% | +3,69% | +4,86% | +4,31% | +0,20% | -2,18% | +0,31% | +0,31% | +1,69% | +2,56% | +2,87% | +2,87% | +3,74% | +2,87% | +2,66% | -4,32% | -4,32% | -4,33% | -17,14% | -2,23% | -2,23% | -2,23% | +23,61% | +6,57% | +6,89% | +7,04% | -3,82% | +1,84% | +1,39% | +4,29% | +24,08% | +22,95% | +23,13% | +20,02% | +8,52% | +9,08% | +9,05% | +8,61% | +11,51% | +11,95% | +11,99% | +11,99% | +17,61% | +17,15% | +17,82% | +12,44% | +21,57% | +18,16% | +16,23% | +27,76% | +10,27% | +14,66% | +15,83% | +11,95% | +1,71% | +11,63% | +16,07% | +16,32% | +27,32% | +14,23% | +8,95% | +6,55% | +3,98% | +3,87% | +5,74% | +6,40% | +3,66% | +5,39% | +3,69% | +3,82% | -2,82% | -4,52% | -3,44% | -5,04% |
Zysk lat ubiegłych | | 25 265 | -5 836 | -7 610 | 18 053 | -12 919 | 5 341 | 3 700 | -3 659 | -9 703 | -9 691 | -9 703 | -4 555 | 1 257 | -8 912 | -9 911 | -8 566 | -9 917 | -17 981 | -17 981 | -19 163 | -12 725 | -22 656 | -23 955 | -23 955 | -6 416 | -25 615 | -25 615 | -25 616 | 55 297 | 16 916 | 8 494 | 8 509 | 54 423 | 16 198 | 14 868 | 15 355 | 118 303 | 41 872 | 67 562 | 88 452 | 108 641 | 66 849 | 98 498 | 123 073 | 153 500 | 91 397 | 124 100 | 147 938 | 173 306 | 115 183 | 133 916 | 165 890 | 183 414 | 63 160 | 91 123 | 127 235 | 141 243 | 37 404 | 69 757 | 103 892 | 120 100 | 143 500 | 99 100 | 144 000 | 178 300 | 72 100 | 95 300 | 128 400 | 132 000 | 34 400 | 26 600 | 28 700 | 28 200 | -9 000 | -6 600 | -8 700 | -5 600 | 8 800 | 4 200 | 23 300 | 16 400 |
dynamika kw/kw | | +1 853,98% | -123,10% | -30,40% | +337,23% | -171,56% | +141,34% | -30,72% | -198,89% | -165,18% | +0,12% | -0,12% | +53,06% | +127,60% | -808,99% | -11,21% | +13,57% | -15,77% | -81,31% | 0,00% | -6,57% | +33,60% | -78,04% | -5,73% | 0,00% | +73,22% | -299,24% | 0,00% | 0,00% | +315,87% | -69,41% | -49,79% | +0,18% | +539,59% | -70,24% | -8,21% | +3,28% | +670,45% | -64,61% | +61,35% | +30,92% | +22,82% | -38,47% | +47,34% | +24,95% | +24,72% | -40,46% | +35,78% | +19,21% | +17,15% | -33,54% | +16,26% | +23,88% | +10,56% | -65,56% | +44,27% | +39,63% | +11,01% | -73,52% | +86,50% | +48,93% | +15,60% | +19,48% | -30,94% | +45,31% | +23,82% | -59,56% | +32,18% | +34,73% | +2,80% | -73,94% | -22,67% | +7,89% | -1,74% | -131,91% | +26,67% | -31,82% | +35,63% | +257,14% | -52,27% | +454,76% | -29,61% |
dynamika r/r | | | | | +1 296,21% | -151,13% | +191,52% | +148,62% | -120,27% | +24,89% | -281,45% | -362,24% | -24,49% | +112,95% | +8,04% | -2,14% | -88,06% | -888,94% | -101,76% | -81,42% | -123,71% | -28,32% | -26,00% | -33,22% | -25,01% | +49,58% | -13,06% | -6,93% | -6,93% | +961,86% | +166,04% | +133,16% | +133,22% | -1,58% | -4,24% | +75,04% | +80,46% | +117,38% | +158,50% | +354,41% | +476,05% | -8,17% | +59,65% | +45,79% | +39,14% | +41,29% | +36,72% | +25,99% | +20,20% | +12,90% | +26,02% | +7,91% | +12,13% | +5,83% | -45,17% | -31,96% | -23,30% | -22,99% | -40,78% | -23,45% | -18,35% | -14,97% | +283,65% | +42,06% | +38,61% | +48,46% | -49,76% | -3,83% | -10,83% | -25,97% | -52,29% | -72,09% | -77,65% | -78,64% | -126,16% | -124,81% | -130,31% | -119,86% | +197,78% | +163,64% | +367,82% | +392,86% |
Zysk netto | | - 362 | -3 176 | 350 | -9 519 | 763 | 1 274 | 5 432 | -1 199 | -1 524 | -6 205 | -1 524 | 3 345 | 561 | - 824 | 12 190 | 2 194 | 5 337 | -14 047 | - 800 | 5 422 | 238 | 1 433 | 7 072 | 15 143 | 2 530 | -97 | 20 457 | 80 959 | 12 270 | 12 547 | 30 130 | 46 370 | 12 932 | 18 285 | 59 710 | 89 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,82% | -777,35% | +111,02% | -2 819,71% | +108,02% | +66,97% | +326,37% | -122,07% | -27,11% | -307,15% | +75,44% | +319,49% | -83,23% | -246,88% | +1 579,37% | -82,00% | +143,25% | -363,20% | +94,30% | +777,75% | -95,61% | +502,10% | +393,51% | +114,13% | -83,29% | -103,83% | +21 189,69% | +295,75% | -84,84% | +2,26% | +140,14% | +53,90% | -72,11% | +41,39% | +226,55% | +49,61% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | -121,68% | +310,77% | +140,11% | +1 452,00% | +87,40% | -299,74% | -587,05% | -128,06% | +378,98% | +136,81% | +86,72% | +899,87% | -34,41% | +851,34% | -1 604,73% | -106,56% | +147,13% | -95,54% | +110,20% | +984,00% | +179,29% | +963,03% | -106,77% | +189,27% | +434,63% | +384,98% | +13 035,05% | +47,28% | -42,72% | +5,40% | +45,73% | +98,17% | +92,65% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Udziały niekontrolujące | | 2 370 | 147 | 155 | 131 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | - 215 | - 158 | - 148 | - 308 | -70 | - 307 | - 444 | - 602 | - 651 | - 690 | - 622 | - 799 | - 971 | - 989 | -1 000 | - 993 | -1 293 | -1 255 | -1 207 | -1 208 | -1 341 | -1 289 | -1 212 | -1 271 | -1 350 | -1 297 | -1 214 | -1 179 | 238 | 338 | 525 | 701 | 645 | 801 | 2 002 | 2 081 | 2 217 | 2 300 | 2 100 | 2 300 | 2 500 | 2 700 | 2 800 | 2 600 | 2 200 | 2 200 | 2 000 | 1 500 | 400 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -2,15% | -93,80% | +5,44% | -15,48% | +4,58% | -100,00% | | | | | | | | | | | | 0,00% | +100,00% | 0,00% | 0,00% | 0,00% | 0,00% | -10 850,00% | +26,51% | +6,33% | -108,11% | +77,27% | -338,57% | -44,63% | -35,59% | -8,14% | -5,99% | +9,86% | -28,46% | -21,53% | -1,85% | -1,11% | +0,70% | -30,21% | +2,94% | +3,82% | -0,08% | -11,01% | +3,88% | +5,97% | -4,87% | -6,22% | +3,93% | +6,40% | +2,88% | +120,19% | +42,02% | +55,33% | +33,52% | -7,99% | +24,19% | +149,94% | +3,95% | +6,54% | +3,74% | -8,70% | +9,52% | +8,70% | +8,00% | +3,70% | -7,14% | -15,38% | 0,00% | -9,09% | -25,00% | -73,33% | -75,00% | -100,00% | | | | | | | |
dynamika r/r | | | | | -94,59% | -94,22% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | +100,00% | +100,00% | 0,00% | -10 850,00% | -8 000,00% | -7 500,00% | -15 500,00% | +67,44% | -94,30% | -200,00% | -95,45% | -830,00% | -124,76% | -40,09% | -32,72% | -49,16% | -43,33% | -60,77% | -24,28% | -33,16% | -26,90% | -20,70% | -21,65% | -3,71% | -2,71% | -0,41% | -5,22% | -0,67% | -0,62% | -0,17% | +7,24% | +117,63% | +126,06% | +143,25% | +159,46% | +171,01% | +136,98% | +281,33% | +196,86% | +243,72% | +187,14% | +4,90% | +10,52% | +12,76% | +17,39% | +33,33% | +13,04% | -12,00% | -18,52% | -28,57% | -42,31% | -81,82% | -95,45% | -100,00% | -100,00% | -100,00% | -100,00% | | | | |
Zobowiązania długoterminowe |
|
81 737 | 133 718 | 124 098 | 124 637 | 130 870 | 122 278 | 112 356 | 135 095 | 141 908 | 116 153 | 164 187 | 116 153 | 143 779 | 141 061 | 153 721 | 193 555 | 189 149 | 143 868 | 129 728 | 44 042 | 43 298 | 44 521 | 36 139 | 40 045 | 41 906 | 41 458 | 52 819 | 47 791 | 18 051 | 20 586 | 29 461 | 36 384 | 50 420 | 53 867 | 47 887 | 51 598 | 49 476 | 50 641 | 45 760 | 66 137 | 69 956 | 79 914 | 81 906 | 189 564 | 178 267 | 170 351 | 163 799 | 143 167 | 153 648 | 181 098 | 198 696 | 180 775 | 188 734 | 163 280 | 165 147 | 149 469 | 167 504 | 159 657 | 161 761 | 143 500 | 194 700 | 176 500 | 183 900 | 155 600 | 159 500 | 158 100 | 187 100 | 214 500 | 213 200 | 217 300 | 214 300 | 184 300 | 178 600 | 165 500 | 162 500 | 149 200 | 142 200 | 137 600 | 134 600 | 129 000 | 123 500 |
dynamika kw/kw | | -18,61% | +63,60% | -7,19% | +0,43% | +5,00% | -6,57% | -8,11% | +20,24% | +5,04% | -18,15% | +41,35% | -29,26% | +23,78% | -1,89% | +8,97% | +25,91% | -2,28% | -23,94% | -9,83% | -66,05% | -1,69% | +2,82% | -18,83% | +10,81% | +4,65% | -1,07% | +27,40% | -9,52% | -62,23% | +14,04% | +43,11% | +23,50% | +38,58% | +6,84% | -11,10% | +7,75% | -4,11% | +2,35% | -9,64% | +44,53% | +5,77% | +14,23% | +2,49% | +131,44% | -5,96% | -4,44% | -3,85% | -12,60% | +7,32% | +17,87% | +9,72% | -9,02% | +4,40% | -13,49% | +1,14% | -9,49% | +12,07% | -4,68% | +1,32% | -11,29% | +35,68% | -9,35% | +4,19% | -15,39% | +2,51% | -0,88% | +18,34% | +14,64% | -0,61% | +1,92% | -1,38% | -14,00% | -3,09% | -7,33% | -1,81% | -8,18% | -4,69% | -3,23% | -2,18% | -4,16% | -4,26% |
dynamika r/r | | | | | +24,11% | +60,11% | -8,56% | -9,46% | +8,39% | +8,43% | -5,01% | +46,13% | -14,02% | +1,32% | +21,44% | -6,37% | +66,64% | +31,56% | +1,99% | -15,61% | -77,25% | -77,11% | -69,05% | -72,14% | -9,08% | -3,21% | -6,88% | +46,16% | +19,34% | -56,93% | -50,34% | -44,22% | -23,87% | +179,32% | +161,67% | +62,54% | +41,82% | -1,87% | -5,99% | -4,44% | +28,18% | +41,39% | +57,80% | +78,99% | +186,62% | +154,83% | +113,17% | +99,98% | -24,48% | -13,81% | +6,31% | +21,30% | +26,27% | +22,84% | -9,84% | -16,88% | -17,32% | -11,25% | -2,22% | -2,05% | -3,99% | +16,24% | +10,55% | +13,69% | +8,43% | -18,08% | -10,42% | +1,74% | +37,85% | +33,67% | +37,44% | +14,54% | -14,08% | -16,23% | -23,84% | -24,17% | -19,05% | -20,38% | -16,86% | -17,17% | -13,54% | -13,15% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 975 | 0 | 0 | 0 | 23 581 | 35 862 | 33 760 | 36 591 | 37 770 | 33 708 | 35 494 | 30 674 | 44 217 | 45 999 | 50 172 | 57 229 | 156 299 | 152 422 | 150 961 | 146 496 | 126 193 | 131 479 | 151 447 | 169 762 | 146 733 | 160 337 | 142 610 | 141 348 | 129 638 | 126 319 | 109 318 | 101 798 | 77 475 | 92 700 | 86 600 | 82 300 | 61 100 | 56 100 | 51 000 | 78 400 | 107 000 | 103 000 | 103 300 | 102 200 | 92 100 | 89 900 | 71 500 | 70 900 | 60 000 | 58 100 | 49 800 | 49 200 | 41 700 | 39 700 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | +52,08% | -5,86% | +8,39% | +3,22% | -10,75% | +5,30% | -13,58% | +44,15% | +4,03% | +9,07% | +14,07% | +173,11% | -2,48% | -0,96% | -2,96% | -13,86% | +4,19% | +15,19% | +12,09% | -13,57% | +9,27% | -11,06% | -0,88% | -8,28% | -2,56% | -13,46% | -6,88% | -23,89% | +19,65% | -6,58% | -4,97% | -25,76% | -8,18% | -9,09% | +53,73% | +36,48% | -3,74% | +0,29% | -1,06% | -9,88% | -2,39% | -20,47% | -0,84% | -15,37% | -3,17% | -14,29% | -1,20% | -15,24% | -4,80% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,64% | | | | +60,17% | -6,01% | +5,14% | -16,17% | +17,07% | +36,46% | +41,35% | +86,57% | +253,48% | +231,36% | +200,89% | +155,98% | -19,26% | -13,74% | +0,32% | +15,88% | +16,28% | +21,95% | -5,84% | -16,74% | -11,65% | -21,22% | -23,34% | -27,98% | -40,24% | -26,61% | -20,78% | -19,15% | -21,14% | -39,48% | -41,11% | -4,74% | +75,12% | +83,60% | +102,55% | +30,36% | -13,93% | -12,72% | -30,78% | -30,63% | -34,85% | -35,37% | -30,35% | -30,61% | -30,50% | -31,67% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 240 | 0 | 0 | 0 | 11 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 648 | 42 482 | 42 964 | 49 000 | 50 100 | 56 500 | 52 600 | 51 600 | 50 900 | 49 200 | 55 500 | 47 200 | 43 700 | 42 800 | 38 500 | 35 700 | 39 100 | 36 000 | 35 400 | 31 700 | 35 900 | 32 800 | 41 500 | 38 300 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | +43,29% | +1,13% | +14,05% | +2,24% | +12,77% | -6,90% | -1,90% | -1,36% | -3,34% | +12,80% | -14,95% | -7,42% | -2,06% | -10,05% | -7,27% | +9,52% | -7,93% | -1,67% | -10,45% | +13,25% | -8,64% | +26,52% | -7,71% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6,54% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | +68,98% | +33,00% | +22,43% | +5,31% | +1,60% | -12,92% | +5,51% | -8,53% | -14,15% | -13,01% | -30,63% | -24,36% | -10,53% | -15,89% | -8,05% | -11,20% | -8,18% | -8,89% | +17,23% | +20,82% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 576 | 0 | 0 | 0 | 1 363 | 14 558 | 20 107 | 11 296 | 13 828 | 15 768 | 15 147 | 15 086 | 21 920 | 23 957 | 29 742 | 24 677 | 33 265 | 25 845 | 19 390 | 17 303 | 16 974 | 22 169 | 29 651 | 28 934 | 34 042 | 28 397 | 20 670 | 23 799 | 19 831 | 41 185 | 20 691 | 17 481 | 23 061 | 53 000 | 39 800 | 45 100 | 41 900 | 51 800 | 56 200 | 59 500 | 52 000 | 63 000 | 70 300 | 69 300 | 53 700 | 53 000 | 54 900 | 55 600 | 53 800 | 52 400 | 51 900 | 52 600 | 45 800 | 45 500 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | +968,09% | +38,12% | -43,82% | +22,42% | +14,03% | -3,94% | -0,40% | +45,30% | +9,29% | +24,15% | -17,03% | +34,80% | -22,31% | -24,98% | -10,76% | -1,90% | +30,61% | +33,75% | -2,42% | +17,65% | -16,58% | -27,21% | +15,14% | -16,67% | +107,68% | -49,76% | -15,51% | +31,92% | +129,83% | -24,91% | +13,32% | -7,10% | +23,63% | +8,49% | +5,87% | -12,61% | +21,15% | +11,59% | -1,42% | -22,51% | -1,30% | +3,58% | +1,28% | -3,24% | -2,60% | -0,95% | +1,35% | -12,93% | -0,66% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89,16% | | | | +914,53% | +8,31% | -24,67% | +33,55% | +58,52% | +51,93% | +96,36% | +63,58% | +51,76% | +7,88% | -34,81% | -29,88% | -48,97% | -14,22% | +52,92% | +67,22% | +100,55% | +28,09% | -30,29% | -17,75% | -41,75% | +45,03% | +0,10% | -26,55% | +16,29% | +28,69% | +92,35% | +157,99% | +81,69% | -2,26% | +41,21% | +31,93% | +24,11% | +21,62% | +25,09% | +16,47% | +3,27% | -15,87% | -21,91% | -19,77% | +0,19% | -1,13% | -5,46% | -5,40% | -14,87% | -13,17% |
Zobowiązania krótkoterminowe |
|
418 629 | 357 758 | 415 650 | 450 951 | 414 883 | 440 231 | 522 594 | 515 676 | 494 918 | 521 616 | 506 797 | 506 794 | 457 871 | 481 558 | 503 878 | 538 873 | 536 627 | 562 926 | 592 481 | 621 069 | 463 192 | 413 251 | 417 195 | 435 347 | 444 439 | 463 737 | 485 254 | 388 268 | 425 867 | 451 408 | 434 010 | 390 567 | 345 052 | 458 179 | 508 381 | 410 303 | 470 213 | 565 152 | 570 951 | 493 801 | 501 261 | 552 680 | 539 141 | 641 009 | 608 947 | 713 006 | 718 868 | 671 628 | 784 414 | 850 091 | 873 341 | 799 807 | 776 653 | 856 645 | 881 194 | 843 692 | 832 082 | 878 536 | 989 247 | 867 838 | 780 600 | 735 200 | 966 400 | 967 600 | 971 900 | 968 500 | 1 178 200 | 1 152 000 | 1 092 200 | 1 052 100 | 1 096 000 | 906 600 | 1 018 700 | 1 018 000 | 926 100 | 780 500 | 774 700 | 849 600 | 873 300 | 740 400 | 761 400 |
dynamika kw/kw | | +13,83% | -14,54% | +16,18% | +8,49% | -8,00% | +6,11% | +18,71% | -1,32% | -4,03% | +5,39% | -2,84% | 0,00% | -9,65% | +5,17% | +4,63% | +6,95% | -0,42% | +4,90% | +5,25% | +4,83% | -25,42% | -10,78% | +0,95% | +4,35% | +2,09% | +4,34% | +4,64% | -19,99% | +9,68% | +6,00% | -3,85% | -10,01% | -11,65% | +32,79% | +10,96% | -19,29% | +14,60% | +20,19% | +1,03% | -13,51% | +1,51% | +10,26% | -2,45% | +18,89% | -5,00% | +17,09% | +0,82% | -6,57% | +16,79% | +8,37% | +2,74% | -8,42% | -2,89% | +10,30% | +2,87% | -4,26% | -1,38% | +5,58% | +12,60% | -12,27% | -10,05% | -5,82% | +31,45% | +0,12% | +0,44% | -0,35% | +21,65% | -2,22% | -5,19% | -3,67% | +4,17% | -17,28% | +12,36% | -0,07% | -9,03% | -15,72% | -0,74% | +9,67% | +2,79% | -15,22% | +2,84% |
dynamika r/r | | | | | +22,61% | -0,89% | +23,05% | +25,73% | +14,35% | +19,29% | +18,49% | -3,02% | -1,72% | -7,49% | -7,68% | -0,58% | +6,33% | +17,20% | +16,90% | +17,58% | +15,25% | -13,68% | -26,59% | -29,59% | -29,90% | -4,05% | +12,22% | +16,31% | -10,81% | -4,18% | -2,66% | -10,56% | +0,59% | -18,98% | +1,50% | +17,14% | +5,05% | +36,27% | +23,35% | +12,31% | +20,35% | +6,60% | -2,21% | -5,57% | +29,81% | +21,48% | +29,01% | +33,34% | +4,78% | +28,81% | +19,23% | +21,49% | +19,08% | -0,99% | +0,77% | +0,90% | +5,49% | +7,14% | +2,56% | +12,26% | +2,86% | -6,19% | -16,32% | -2,31% | +11,50% | +24,51% | +31,73% | +21,92% | +19,06% | +12,38% | +8,63% | -6,98% | -21,30% | -6,73% | -3,24% | -15,50% | -13,91% | -23,95% | -16,54% | -5,70% | -5,14% | -1,72% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216 892 | 0 | 0 | 0 | 212 916 | 205 762 | 278 067 | 253 452 | 289 820 | 284 055 | 332 645 | 317 890 | 332 836 | 314 381 | 370 351 | 320 658 | 415 227 | 366 422 | 446 846 | 402 560 | 453 558 | 504 267 | 495 315 | 427 648 | 498 138 | 452 219 | 547 360 | 493 065 | 559 157 | 488 640 | 490 549 | 513 170 | 513 647 | 470 400 | 475 000 | 672 100 | 724 600 | 715 600 | 707 000 | 879 100 | 921 200 | 725 300 | 796 200 | 821 800 | 707 300 | 710 900 | 659 900 | 614 900 | 538 700 | 588 300 | 609 600 | 597 400 | 524 600 | 515 500 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -3,36% | +35,14% | -8,85% | +14,35% | -1,99% | +17,11% | -4,44% | +4,70% | -5,54% | +17,80% | -13,42% | +29,49% | -11,75% | +21,95% | -9,91% | +12,67% | +11,18% | -1,78% | -13,66% | +16,48% | -9,22% | +21,04% | -9,92% | +13,40% | -12,61% | +0,39% | +4,61% | +0,09% | -8,42% | +0,98% | +41,49% | +7,81% | -1,24% | -1,20% | +24,34% | +4,79% | -21,27% | +9,78% | +3,22% | -13,93% | +0,51% | -7,17% | -6,82% | -12,39% | +9,21% | +3,62% | -2,00% | -12,19% | -1,73% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,83% | | | | +36,12% | +38,05% | +19,63% | +25,42% | +14,84% | +10,68% | +11,34% | +0,87% | +24,75% | +16,55% | +20,65% | +25,54% | +9,23% | +37,62% | +10,85% | +6,23% | +9,83% | -10,32% | +10,51% | +15,30% | +12,25% | +8,05% | -10,38% | +4,08% | -8,14% | -3,73% | -3,17% | +30,97% | +41,07% | +52,13% | +48,84% | +30,80% | +27,13% | +1,36% | +12,62% | -6,52% | -23,22% | -1,99% | -17,12% | -25,18% | -23,84% | -17,25% | -7,62% | -2,85% | -2,62% | -12,37% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 989 | 0 | 0 | 0 | 74 922 | 58 912 | 74 194 | 141 218 | 60 678 | 66 373 | 98 123 | 115 398 | 49 403 | 55 887 | 58 314 | 63 829 | 79 379 | 95 240 | 100 648 | 111 016 | 74 537 | 101 916 | 152 739 | 231 806 | 124 932 | 131 908 | 135 915 | 189 384 | 126 286 | 187 314 | 208 298 | 255 598 | 174 588 | 133 700 | 102 900 | 82 100 | 72 200 | 84 800 | 124 200 | 159 100 | 152 800 | 210 700 | 107 800 | 125 900 | 63 000 | 176 300 | 220 200 | 193 500 | 111 800 | 69 700 | 130 900 | 164 500 | 117 700 | 133 900 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -21,37% | +25,94% | +90,34% | -57,03% | +9,39% | +47,84% | +17,61% | -57,19% | +13,12% | +4,34% | +9,46% | +24,36% | +19,98% | +5,68% | +10,30% | -32,86% | +36,73% | +49,87% | +51,77% | -46,10% | +5,58% | +3,04% | +39,34% | -33,32% | +48,33% | +11,20% | +22,71% | -31,69% | -23,42% | -23,04% | -20,21% | -12,06% | +17,45% | +46,46% | +28,10% | -3,96% | +37,89% | -48,84% | +16,79% | -49,96% | +179,84% | +24,90% | -12,13% | -42,22% | -37,66% | +87,80% | +25,67% | -28,45% | +13,76% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +18,94% | | | | -19,01% | +12,66% | +32,25% | -18,28% | -18,58% | -15,80% | -40,57% | -44,69% | +60,68% | +70,42% | +72,60% | +73,93% | -6,10% | +7,01% | +51,76% | +108,80% | +67,61% | +29,43% | -11,01% | -18,30% | +1,08% | +42,00% | +53,26% | +34,96% | +38,25% | -28,62% | -50,60% | -67,88% | -58,65% | -36,57% | +20,70% | +93,79% | +111,63% | +148,47% | -13,20% | -20,87% | -58,77% | -16,33% | +104,27% | +53,69% | +77,46% | -60,47% | -40,55% | -14,99% | +5,28% | +92,11% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 093 | 0 | 0 | 0 | 6 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 723 | 16 414 | 22 705 | 26 800 | 18 900 | 21 700 | 17 000 | 22 300 | 21 900 | 25 500 | 39 600 | 26 900 | 27 500 | 48 800 | 45 100 | 48 000 | 53 800 | 33 900 | 22 700 | 37 400 | 28 400 | 22 500 | 24 400 | 22 100 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | +19,61% | +38,33% | +18,04% | -29,48% | +14,81% | -21,66% | +31,18% | -1,79% | +16,44% | +55,29% | -32,07% | +2,23% | +77,45% | -7,58% | +6,43% | +12,08% | -36,99% | -33,04% | +64,76% | -24,06% | -20,77% | +8,44% | -9,43% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +7,78% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | +37,72% | +32,20% | -25,13% | -16,79% | +15,87% | +17,51% | +132,94% | +20,63% | +25,57% | +91,37% | +13,89% | +78,44% | +95,64% | -30,53% | -49,67% | -22,08% | -47,21% | -33,63% | +7,49% | -40,91% |
Inne zobowiazania krótkoterminowe | | 68 608 | 63 641 | 71 922 | 62 358 | 65 446 | 62 230 | 81 430 | 55 501 | 70 496 | 98 895 | 101 178 | 84 073 | 88 785 | 101 039 | 110 485 | 74 089 | 94 895 | 94 030 | 107 601 | 71 353 | 88 410 | 88 033 | 113 890 | 65 163 | 85 888 | 79 155 | 99 852 | 102 294 | 87 952 | 85 121 | 110 522 | 96 162 | 80 378 | 105 918 | 113 711 | 59 805 | 119 785 | 134 384 | 137 663 | 111 562 | 130 993 | 124 015 | 154 654 | 146 403 | 147 285 | 165 512 | 205 292 | 143 533 | 178 231 | 202 037 | 213 887 | 176 737 | 192 526 | 173 370 | 198 745 | 158 249 | 156 128 | 165 966 | 204 065 | 156 898 | 149 700 | 138 400 | 190 500 | 153 800 | 149 200 | 115 400 | 114 500 | 38 400 | 129 300 | 120 600 | 99 500 | 91 200 | 83 500 | 84 100 | 83 800 | 107 300 | 79 300 | 80 700 | 88 900 | 73 700 | 89 900 |
dynamika kw/kw | | +27,54% | -7,24% | +13,01% | -13,30% | +4,95% | -4,91% | +30,85% | -31,84% | +27,02% | +40,28% | +2,31% | -16,91% | +5,60% | +13,80% | +9,35% | -32,94% | +28,08% | -0,91% | +14,43% | -33,69% | +23,91% | -0,43% | +29,37% | -42,78% | +31,80% | -7,84% | +26,15% | +2,45% | -14,02% | -3,22% | +29,84% | -12,99% | -16,41% | +31,77% | +7,36% | -47,41% | +100,29% | +12,19% | +2,44% | -18,96% | +17,42% | -5,33% | +24,71% | -5,34% | +0,60% | +12,38% | +24,03% | -30,08% | +24,17% | +13,36% | +5,87% | -17,37% | +8,93% | -9,95% | +14,64% | -20,38% | -1,34% | +6,30% | +22,96% | -23,11% | -4,59% | -7,55% | +37,64% | -19,27% | -2,99% | -22,65% | -0,78% | -66,46% | +236,72% | -6,73% | -17,50% | -8,34% | -8,44% | +0,72% | -0,36% | +28,04% | -26,10% | +1,77% | +10,16% | -17,10% | +21,98% |
dynamika r/r | | | | | +15,92% | -4,61% | -2,22% | +13,22% | -11,00% | +7,72% | +58,92% | +24,25% | +51,48% | +25,94% | +2,17% | +9,20% | -11,88% | +6,88% | -6,94% | -2,61% | -3,69% | -6,83% | -6,38% | +5,84% | -8,68% | -2,85% | -10,08% | -12,33% | +56,98% | +2,40% | +7,54% | +10,69% | -5,99% | -8,61% | +24,43% | +2,89% | -37,81% | +49,03% | +26,88% | +21,06% | +86,54% | +9,36% | -7,72% | +12,34% | +31,23% | +12,44% | +33,46% | +32,74% | -1,96% | +21,01% | +22,07% | +4,19% | +23,13% | +8,02% | -14,19% | -7,08% | -10,46% | -18,91% | -4,27% | +2,68% | -0,85% | -4,12% | -16,61% | -6,65% | -1,97% | -0,33% | -16,62% | -39,90% | -75,03% | -13,34% | +4,51% | -13,10% | +137,50% | -35,42% | -30,27% | -15,78% | +17,65% | -5,03% | -4,04% | +6,09% | -31,31% | +13,37% |
Suma bilansowa |
|
798 616 | 787 217 | 839 071 | 867 993 | 839 194 | 851 466 | 932 467 | 941 304 | 929 636 | 925 038 | 962 786 | 925 581 | 905 986 | 932 768 | 973 852 | 976 180 | 934 503 | 935 831 | 984 251 | 940 423 | 796 601 | 735 458 | 749 146 | 780 154 | 793 101 | 786 724 | 834 223 | 796 893 | 818 498 | 849 160 | 864 880 | 847 919 | 833 939 | 914 250 | 1 002 727 | 933 112 | 1 000 056 | 1 085 248 | 1 138 962 | 1 093 863 | 1 149 504 | 1 189 279 | 1 192 230 | 1 423 344 | 1 410 918 | 1 498 497 | 1 532 327 | 1 491 962 | 1 644 156 | 1 737 268 | 1 802 091 | 1 728 047 | 1 732 331 | 1 818 089 | 1 852 483 | 1 827 944 | 1 882 422 | 1 885 884 | 2 039 638 | 1 933 787 | 1 925 200 | 1 879 200 | 2 161 700 | 2 191 700 | 2 258 300 | 2 221 600 | 2 484 200 | 2 509 400 | 2 440 900 | 2 407 100 | 2 444 600 | 2 197 900 | 2 293 200 | 2 257 000 | 2 180 500 | 1 995 000 | 1 984 000 | 2 035 800 | 2 036 900 | 1 919 200 | 1 919 200 |
dynamika kw/kw | | +4,15% | -1,43% | +6,59% | +3,45% | -3,32% | +1,46% | +9,51% | +0,95% | -1,24% | -0,49% | +4,08% | -3,86% | -2,12% | +2,96% | +4,40% | +0,24% | -4,27% | +0,14% | +5,17% | -4,45% | -15,29% | -7,68% | +1,86% | +4,14% | +1,66% | -0,80% | +6,04% | -4,47% | +2,71% | +3,75% | +1,85% | -1,96% | -1,65% | +9,63% | +9,68% | -6,94% | +7,17% | +8,52% | +4,95% | -3,96% | +5,09% | +3,46% | +0,25% | +19,39% | -0,87% | +6,21% | +2,26% | -2,63% | +10,20% | +5,66% | +3,73% | -4,11% | +0,25% | +4,95% | +1,89% | -1,32% | +2,98% | +0,18% | +8,15% | -5,19% | -0,44% | -2,39% | +15,03% | +1,39% | +3,04% | -1,63% | +11,82% | +1,01% | -2,73% | -1,38% | +1,56% | -10,09% | +4,34% | -1,58% | -3,39% | -8,51% | -0,55% | +2,61% | +0,05% | -5,78% | 0,00% |
dynamika r/r | | | | | +13,20% | +5,08% | +8,16% | +11,13% | +8,45% | +10,78% | +8,64% | +3,25% | -1,67% | -2,54% | +0,84% | +1,15% | +5,47% | +3,15% | +0,33% | +1,07% | -3,66% | -14,76% | -21,41% | -23,89% | -17,04% | -0,44% | +6,97% | +11,36% | +2,15% | +3,20% | +7,94% | +3,67% | +6,40% | +1,89% | +7,67% | +15,94% | +10,05% | +19,92% | +18,70% | +13,59% | +17,23% | +14,94% | +9,59% | +4,68% | +30,12% | +22,74% | +26,00% | +28,53% | +4,82% | +16,53% | +15,93% | +17,60% | +15,82% | +5,36% | +4,65% | +2,80% | +5,78% | +8,66% | +3,73% | +10,10% | +5,79% | +2,27% | -0,35% | +5,98% | +13,34% | +17,30% | +18,22% | +14,92% | +14,50% | +8,09% | +8,35% | -1,59% | -12,41% | -6,05% | -6,24% | -10,80% | -9,23% | -13,48% | -9,80% | -6,59% | -3,80% | -3,27% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat