PARTNER SERWISU
zxxdawqk

Amica SA - Wiadomości i dane-finansowe na dzień 2025-09-05

ISIN: PLAMICA00010
AMC54,50 (+0,55%)
Amica to od ponad 70 lat polski producent dużego AGD: kuchni, pralek oraz lodówek. Spółka generuję większość przychodów na ponad 50 rynkach zagranicznych. Największą popularnością cieszy się w Niemczech, Wielkiej Brytanii oraz Skandynawii. Spółka jest także właścicielem zagranicznych marek, jak: Gram, Hensa i CDA. W swoich produktach dużą wagę przykłada do nowych technologii oraz designu.
  • Najnowsze sprawozdanie finansowe:
    Raport dot. incydentalnego naruszenia Dobrych Praktyk Zobacz »
  • Analiza raportów spółki:
    Stadion to podstawa - omówienie sprawozdania finansowego po 4 kw. 2024 r. W abonamencie
  • Kolejne sprawozdanie:
    jednostkowy - publikacja rozszerzonego raportu półrocznego
    jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
WIADOMOŚCI O SPÓŁCE amica

Najnowsze komunikaty spółki
Data publikacji Kategoria Tytuł komunikatu
2025-07-29 Pozostałe Sporządzenie tekstu jednolitego statutu
2025-07-14 Pozostałe Rejestracja zmiany w statucie
2025-06-16 Walne Zgromadzenie WZ - wykaz akcjonariuszy
2025-06-13 Pozostałe Nowy podział kompetencji pomiędzy członków zarządu
2025-06-13 Pozostałe Ukonstytuowanie się RN
2025-06-12 Zmiany w kadrze zarządzającej WZ - podjęte uchwały: wypłata dywidendy 2 zł/akcja, powołanie RN
2025-06-12 Dywidenda Wypłata dywidendy 2 zł/akcja
2025-06-12 Zmiany w kadrze zarządzającej Powołanie RN
Wiadomości o spółce Amica SA

Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.

Poprzedni Następny
Pokaż dynamikę
Dane / Okres Q1 2005 Q2 2005 Q3 2005 Q4 2005 Q1 2006 Q2 2006 Q3 2006 Q4 2006 Q1 2007 Q2 2007 Q3 2007 Q4 2007 Q1 2008 Q2 2008 Q3 2008 Q4 2008 Q1 2009 Q2 2009 Q3 2009 Q4 2009 Q1 2010 Q2 2010 Q3 2010 Q4 2010 Q1 2011 Q2 2011 Q3 2011 Q4 2011 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Q1 2013 Q2 2013 Q3 2013 Q4 2013 Q1 2014 Q2 2014 Q3 2014 Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q1 2018 Q2 2018 Q3 2018 Q4 2018 Q1 2019 Q2 2019 Q3 2019 Q4 2019 Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Data raportu04.05.200504.08.200507.11.200514.02.200605.05.200604.08.200603.11.200614.02.200704.05.200703.08.200731.10.200714.02.200805.05.200804.08.200804.11.200813.02.200915.05.200928.08.200913.11.200926.02.201014.05.201031.08.201010.11.201028.02.201113.05.201130.08.201110.11.201129.02.201215.05.201231.08.201214.11.201228.02.201315.05.201330.08.201314.11.201328.02.201415.05.201429.08.201414.11.201427.02.201515.05.201531.08.201513.11.201529.02.201613.05.201631.08.201614.11.201628.02.201730.05.201706.09.201729.11.201701.03.201830.05.201831.08.201819.11.201829.03.201930.05.201904.09.201927.11.201931.03.202029.05.202018.09.202027.11.202031.03.202128.05.202117.09.202126.11.202131.03.202227.05.202216.09.202225.11.202231.03.202326.05.202315.09.202324.11.202329.03.202424.05.202427.09.202422.11.202411.04.202523.05.2025
Liczba akcji8 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5008 737 5007 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 2737 775 273
Przychody
262 179249 950292 411320 230263 326232 968337 647382 404293 201287 657364 271372 915292 313287 342350 335306 493264 195294 552387 060371 760305 077278 689377 961397 867311 196303 220402 326437 558360 509329 539427 006447 919346 698364 330445 637499 356427 584449 882535 450615 379475 345451 068538 920625 159573 487581 510649 903669 989574 061624 596705 236750 541633 875685 376773 093835 294679 654701 841807 541834 272670 000595 400868 000935 300797 100773 000851 3001 012 500843 400795 700847 000928 800716 700715 600691 200714 400628 400617 200649 500678 500566 900
dynamika kw/kw-4,66%+16,99%+9,51%-17,77%-11,53%+44,93%+13,26%-23,33%-1,89%+26,63%+2,37%-21,61%-1,70%+21,92%-12,51%-13,80%+11,49%+31,41%-3,95%-17,94%-8,65%+35,62%+5,27%-21,78%-2,56%+32,68%+8,76%-17,61%-8,59%+29,58%+4,90%-22,60%+5,09%+22,32%+12,05%-14,37%+5,21%+19,02%+14,93%-22,76%-5,11%+19,48%+16,00%-8,27%+1,40%+11,76%+3,09%-14,32%+8,80%+12,91%+6,42%-15,54%+8,12%+12,80%+8,05%-18,63%+3,26%+15,06%+3,31%-19,69%-11,13%+45,78%+7,75%-14,78%-3,02%+10,13%+18,94%-16,70%-5,66%+6,45%+9,66%-22,84%-0,15%-3,41%+3,36%-12,04%-1,78%+5,23%+4,46%-16,45%
dynamika r/r+0,44%-6,79%+15,47%+19,42%+11,35%+23,47%+7,89%-2,48%-0,30%-0,11%-3,83%-17,81%-9,62%+2,51%+10,48%+21,29%+15,47%-5,39%-2,35%+7,02%+2,01%+8,80%+6,45%+9,98%+15,85%+8,68%+6,13%+2,37%-3,83%+10,56%+4,36%+11,48%+23,33%+23,48%+20,15%+23,23%+11,17%+0,26%+0,65%+1,59%+20,65%+28,92%+20,59%+7,17%+0,10%+7,41%+8,51%+12,02%+10,42%+9,73%+9,62%+11,29%+7,22%+2,40%+4,46%-0,12%-1,42%-15,17%+7,49%+12,11%+18,97%+29,83%-1,92%+8,25%+5,81%+2,94%-0,51%-8,27%-15,02%-10,07%-18,39%-23,08%-12,32%-13,75%-6,03%-5,03%-9,79%
Zysk brutto
na sprzedaży
63 67551 97965 52570 01357 00853 64172 98480 34465 80658 02185 09987 21271 82672 01289 90969 09156 71062 76992 98694 02169 03568 28894 81298 71278 31570 447103 489123 36199 04282 526124 096129 721107 048113 980132 095161 508130 823146 335165 196194 821160 795146 101175 078211 946183 986181 917198 740218 071180 648182 384187 434221 586176 891190 330201 397234 614190 871193 603227 184240 529180 800158 100236 700253 500213 900186 300190 900236 400186 000153 800181 800222 900190 900186 500184 700192 900170 500168 500170 900184 200147 500
dynamika kw/kw-18,37%+26,06%+6,85%-18,58%-5,91%+36,06%+10,08%-18,09%-11,83%+46,67%+2,48%-17,64%+0,26%+24,85%-23,15%-17,92%+10,68%+48,14%+1,11%-26,57%-1,08%+38,84%+4,11%-20,66%-10,05%+46,90%+19,20%-19,71%-16,68%+50,37%+4,53%-17,48%+6,48%+15,89%+22,27%-19,00%+11,86%+12,89%+17,93%-17,47%-9,14%+19,83%+21,06%-13,19%-1,12%+9,25%+9,73%-17,16%+0,96%+2,77%+18,22%-20,17%+7,60%+5,81%+16,49%-18,64%+1,43%+17,35%+5,87%-24,83%-12,56%+49,72%+7,10%-15,62%-12,90%+2,47%+23,83%-21,32%-17,31%+18,21%+22,61%-14,36%-2,30%-0,97%+4,44%-11,61%-1,17%+1,42%+7,78%-19,92%
dynamika r/r-10,47%+3,20%+11,38%+14,76%+15,43%+8,17%+16,60%+8,55%+9,15%+24,11%+5,65%-20,78%-21,05%-12,84%+3,42%+36,08%+21,73%+8,79%+1,96%+4,99%+13,44%+3,16%+9,15%+24,97%+26,47%+17,15%+19,91%+5,16%+8,08%+38,11%+6,45%+24,50%+22,21%+28,39%+25,06%+20,63%+22,91%-0,16%+5,98%+8,79%+14,42%+24,51%+13,52%+2,89%-1,81%+0,26%-5,69%+1,61%-2,08%+4,36%+7,45%+5,88%+7,90%+1,72%+12,80%+2,52%-5,28%-18,34%+4,19%+5,39%+18,31%+17,84%-19,35%-6,75%-13,04%-17,44%-4,77%-5,71%+2,63%+21,26%+1,60%-13,46%-10,69%-9,65%-7,47%-4,51%-13,49%
Koszty sprzedaży-19 418-16 034-26 881-19 465-23 143-18 463-33 196-34 074-27 133-19 812-38 845-31 380-27 973-29 313-30 140-26 518-27 597-28 993-29 639-31 891-25 660-29 351-9 800-50 843-23 695-19 451-25 473-32 673-38 821-31 719-35 640-39 150-35 843-37 512-40 288-44 108-43 587-44 217-49 019-56 679-49 022-48 799-51 102-64 539-65 558-65 426-65 737-69 722-64 893-71 618-74 892-80 449-73 668-77 615-80 833-81 216-81 772-80 465-86 033-93 610-88 200-69 000-87 900- 103 500-99 400-89 800- 102 800- 120 500- 110 000- 113 100- 118 000- 130 200- 104 100- 101 500-99 700-96 100-95 200-95 400-93 700-96 200-91 600
dynamika kw/kw+17,43%-67,65%+27,59%-18,90%+20,22%-79,80%-2,64%+20,37%+26,98%-96,07%+19,22%+10,86%-4,79%-2,82%+12,02%-4,07%-5,06%-2,23%-7,60%+19,54%-14,38%+66,61%-418,81%+53,40%+17,91%-30,96%-28,27%-18,82%+18,29%-12,36%-9,85%+8,45%-4,66%-7,40%-9,48%+1,18%-1,45%-10,86%-15,63%+13,51%+0,45%-4,72%-26,29%-1,58%+0,20%-0,48%-6,06%+6,93%-10,36%-4,57%-7,42%+8,43%-5,36%-4,15%-0,47%-0,68%+1,60%-6,92%-8,81%+5,78%+21,77%-27,39%-17,75%+3,96%+9,66%-14,48%-17,22%+8,71%-2,82%-4,33%-10,34%+20,05%+2,50%+1,77%+3,61%+0,94%-0,21%+1,78%-2,67%+4,78%
dynamika r/r-19,18%-15,15%-23,49%-75,05%-17,24%-7,31%-17,02%+7,91%-3,10%-47,96%+22,41%+15,49%+1,34%+1,09%+1,66%-20,26%+7,02%-1,23%+66,94%-59,43%+7,66%+33,73%-159,93%+35,74%-63,84%-63,07%-39,91%-19,82%+7,67%-18,26%-13,04%-12,66%-21,61%-17,87%-21,67%-28,50%-12,47%-10,36%-4,25%-13,87%-33,73%-34,07%-28,64%-8,03%+1,01%-9,46%-13,93%-15,39%-13,52%-8,37%-7,93%-0,95%-11,00%-3,67%-6,43%-15,26%-7,86%+14,25%-2,17%-10,57%-12,70%-30,14%-16,95%-16,43%-10,66%-25,95%-14,79%-8,05%+5,36%+10,26%+15,51%+26,19%+8,55%+6,01%+6,02%-0,10%+3,78%
Koszty ogólnego zarządu-31 015-35 384-33 387-45 764-25 290-28 797-35 231-48 050-35 733-32 463-39 673-46 785-35 890-38 920-45 430-36 406-29 352-30 942-41 245-47 427-40 749-37 502-60 920-38 664-49 611-46 543-58 240-69 020-47 318-40 278-59 840-71 026-50 231-63 402-66 128-84 498-62 167-72 070-80 216-92 907-74 608-66 578-82 344-94 271-77 608-79 428-84 443- 102 982-75 476-84 230-79 413-97 844-72 860-82 123-79 848- 101 402-79 544-83 134-90 589-85 114-64 600-58 900-63 500-64 900-69 500-65 700-63 900-70 700-65 400-59 900-65 000-71 400-68 700-64 700-69 100-71 400-63 900-67 800-68 800-64 900-52 700
dynamika kw/kw-14,09%+5,64%-37,07%+44,74%-13,87%-22,34%-36,39%+25,63%+9,15%-22,21%-17,93%+23,29%-8,44%-16,73%+19,86%+19,38%-5,42%-33,30%-14,99%+14,08%+7,97%-62,44%+36,53%-28,31%+6,18%-25,13%-18,51%+31,44%+14,88%-48,57%-18,69%+29,28%-26,22%-4,30%-27,78%+26,43%-15,93%-11,30%-15,82%+19,70%+10,76%-23,68%-14,48%+17,68%-2,35%-6,31%-21,95%+26,71%-11,60%+5,72%-23,21%+25,53%-12,71%+2,77%-26,99%+21,56%-4,51%-8,97%+6,04%+24,10%+8,82%-7,81%-2,20%-7,09%+5,47%+2,74%-10,64%+7,50%+8,41%-8,51%-9,85%+3,78%+5,82%-6,80%-3,33%+10,50%-6,10%-1,47%+5,67%+18,80%
dynamika r/r+18,46%+18,62%-5,52%-5,00%-41,29%-12,73%-12,61%+2,63%-0,44%-19,89%-14,51%+22,18%+18,22%+20,50%+9,21%-30,27%-38,83%-21,20%-47,70%+18,48%-21,75%-24,11%+4,40%-78,51%+4,62%+13,46%-2,75%-2,91%-6,16%-57,41%-10,51%-18,97%-23,76%-13,67%-21,30%-9,95%-20,01%+7,62%-2,65%-1,47%-4,02%-19,30%-2,55%-9,24%+2,75%-6,05%+5,96%+4,99%+3,47%+2,50%-0,55%-3,64%-9,17%-1,23%-13,45%+16,06%+18,79%+29,15%+29,90%+23,75%-7,59%-11,54%-0,63%-8,94%+5,90%+8,83%-1,72%-0,99%-5,05%-8,01%-6,31%0,00%+6,99%-4,79%+0,43%+9,10%+17,53%
Zysk ze sprzedaży
13 2425615 2574 7848 5756 3814 557-1 7802 9405 7466 5819 0477 9633 77914 3396 167- 2392 83422 10214 7032 6261 43524 0929 2055 0094 45319 77621 66812 90310 52928 61619 54520 97413 06625 67932 90225 06930 04835 96145 23537 16530 72441 63253 13640 82037 06348 56045 36740 27926 53633 12943 29330 36330 59240 71651 99629 55530 00450 56261 80528 00030 20085 30085 10045 00030 80024 20045 20010 600-19 200-1 20021 30018 10020 30015 90025 40011 4005 3008 40023 1003 200
dynamika kw/kw-95,76%+837,08%-9,00%+79,24%-25,59%-28,58%-139,06%+265,17%+95,44%+14,53%+37,47%-11,98%-52,54%+279,44%-56,99%-103,88%+1 285,77%+679,89%-33,48%-82,14%-45,35%+1 578,89%-61,79%-45,58%-11,10%+344,11%+9,57%-40,45%-18,40%+171,78%-31,70%+7,31%-37,70%+96,53%+28,13%-23,81%+19,86%+19,68%+25,79%-17,84%-17,33%+35,50%+27,63%-23,18%-9,20%+31,02%-6,58%-11,22%-34,12%+24,85%+30,68%-29,87%+0,75%+33,09%+27,70%-43,16%+1,52%+68,52%+22,24%-54,70%+7,86%+182,45%-0,23%-47,12%-31,56%-21,43%+86,78%-76,55%-281,13%+93,75%+1 875,00%-15,02%+12,15%-21,67%+59,75%-55,12%-53,51%+58,49%+175,00%-86,15%
dynamika r/r-35,24%+1 037,43%-13,32%-137,21%-65,71%-9,95%+44,42%+608,26%+170,85%-34,23%+117,88%-31,83%-103,00%-25,01%+54,14%+138,41%+1 198,74%-49,36%+9,00%-37,39%+90,75%+210,31%-17,91%+135,39%+157,60%+136,45%+44,70%-9,80%+62,55%+24,10%-10,26%+68,34%+19,52%+129,97%+40,04%+37,48%+48,25%+2,25%+15,77%+17,47%+9,83%+20,63%+16,64%-14,62%-1,33%-28,40%-31,78%-4,57%-24,62%+15,28%+22,90%+20,10%-2,66%-1,92%+24,18%+18,86%-5,26%+0,65%+68,70%+37,69%+60,71%+1,99%-71,63%-46,89%-76,44%-162,34%-104,96%-52,88%+70,75%+205,73%+1 425,00%+19,25%-37,02%-73,89%-47,17%-9,06%-71,93%
Pozostałe przychody operacyjne2 6364 8313 8248 5981 7661 8025 0609 1864 2594 3241 55013 6092 65830 66216 385-5 5353 2852 4763 24234 01610 0041 6431 4219 7831 6096 28012 9505 7233 3284 3742 74711 3471 5984 2112 94217 8032 3574 5533 1073 4434 247- 2721 9564071 5364 8731 7725 3721 86713 3072 5098 4612 1231 5051 4504 7182 3923 6962 5854 664- 3009 800-4 60014 2001 5006007 5004 4002 2001 5002 00011 4001 9001 0004 5005 300-1 2003 5003 20021 6002 000
dynamika kw/kw+83,27%-20,84%+124,84%-79,46%+2,04%+180,80%+81,54%-53,64%+1,53%-64,15%+778,00%-80,47%+1 053,57%-46,56%-133,78%+159,35%-24,63%+30,94%+949,23%-70,59%-83,58%-13,51%+588,46%-83,55%+290,30%+106,21%-55,81%-41,85%+31,43%-37,20%+313,07%-85,92%+163,52%-30,14%+505,13%-86,76%+93,17%-31,76%+10,81%+23,35%-106,40%+819,12%-79,19%+277,40%+217,25%-63,64%+203,16%-65,25%+612,75%-81,15%+237,23%-74,91%-29,11%-3,65%+225,38%-49,30%+54,52%-30,06%+80,43%-106,43%+3 366,67%-146,94%+408,70%-89,44%-60,00%+1 150,00%-41,33%-50,00%-31,82%+33,33%+470,00%-83,33%-47,37%+350,00%+17,78%-122,64%+391,67%-8,57%+575,00%-90,74%
dynamika r/r-33,00%-62,70%+32,32%+6,84%+141,17%+139,96%-69,37%+48,15%-37,59%+609,11%+957,10%-140,67%+23,59%-91,92%-80,21%+714,56%+204,54%-33,64%-56,17%-71,24%-83,92%+282,23%+811,33%-41,50%+106,84%-30,35%-78,79%+98,27%-51,98%-3,73%+7,10%+56,90%+47,50%+8,12%+5,61%-80,66%+80,19%-105,97%-37,05%-88,18%-63,83%+1 891,54%-9,41%+1 219,90%+21,55%+173,08%+41,59%+57,50%+13,71%-88,69%-42,21%-44,24%+12,67%+145,58%+78,28%-1,14%-112,54%+165,15%-277,95%+204,46%+600,00%-93,88%+263,04%-69,01%+46,67%+150,00%-73,33%+159,09%-13,64%-33,33%+125,00%-53,51%-163,16%+250,00%-28,89%+307,55%+266,67%
Pozostałe koszty operacyjne-3 520-6 533365-16 975-4 042-5 220- 728-10 394-4 338-8 6083 711-11 872-3 210-32 542-10 208-2 490-1 613-4 174-2 640-32 448-8 640-4 368-5 964-7 322-1 401-5 034-12 916-4 894-4 625-6 165-3 360-4 905-3 831-5 703-2 175-11 196-1 889-4 691- 986-11 556-7 088-4 168281-11 143-2 144-11 840-4 720-11 615-3 560-1 803-5 364-15 138-2 708-4 048- 253-4 456-1 954-2 473-5 638-8 047-1 200-8 000-2 400-35 600-1 100-1 900-1 500-4 800-2 300-2 400-1 500-5 200-1 700-2 100-1 900-3 400-2 100-2 500-1 300-4 400-2 100
dynamika kw/kw-85,60%+105,59%-4 750,68%+76,19%-29,14%+86,05%-1 327,75%+58,26%-98,43%+143,11%-419,91%+72,96%-913,77%+68,63%+75,61%+35,22%-158,77%+36,75%-1 129,09%+73,37%+49,44%-36,54%-22,77%+80,87%-259,31%-156,58%+62,11%+5,50%-33,30%+45,50%-45,98%+21,90%-48,86%+61,86%-414,76%+83,13%-148,33%+78,98%-1 072,01%+38,66%+41,20%+106,74%-4 065,48%+80,76%-452,24%+60,14%-146,08%+69,35%+49,35%-197,50%-182,21%+82,11%-49,48%+93,75%-1 661,26%+56,15%-26,56%-127,98%-42,73%+85,09%-566,67%+70,00%-1 383,33%+96,91%-72,73%+21,05%-220,00%+52,08%-4,35%+37,50%-246,67%+67,31%-23,53%+9,52%-78,95%+38,24%-19,05%+48,00%-238,46%+52,27%
dynamika r/r-14,83%+20,10%-299,45%+38,77%-7,32%-64,90%+609,75%-14,22%+26,00%-278,04%-375,07%+79,03%+49,75%+87,17%+74,14%-1 203,13%-435,65%-4,65%-125,91%+77,43%+83,78%-15,25%-116,57%+33,16%-230,12%-22,47%+73,99%-0,22%+17,17%+7,49%+35,27%-128,26%+50,69%+17,75%+54,67%-3,22%-275,22%+11,15%+128,50%+3,57%+69,75%-184,07%-1 779,72%-4,24%-66,04%+84,77%-13,64%-30,33%+23,93%-124,51%+95,28%+70,56%+27,84%+38,91%-2 128,46%-80,59%+38,59%-223,49%+57,43%-342,40%+8,33%+76,25%+37,50%+86,52%-109,09%-26,32%0,00%-8,33%+26,09%+12,50%-26,67%+34,62%-23,53%-19,05%+31,58%-29,41%0,00%
Zysk operacyjny
12 358-1 1419 446-3 5936 2992 9638 889-2 9882 8611 46211 84210 7847 4111 89920 516-1 8581 4331 13622 70416 2713 990-1 29019 54911 6665 2175 69919 81022 49711 6068 73828 00325 98718 74111 57426 44639 50925 53729 91038 08237 12234 32426 28443 86942 40040 21230 09645 61239 12438 58638 04030 27436 61629 77828 04941 91352 25829 99331 22747 50958 42226 50032 00078 30063 70045 40029 50030 20044 80010 500-20 100- 70027 50018 30019 20018 50027 3008 1006 30010 30040 3003 100
dynamika kw/kw-109,23%+927,87%-138,04%+275,31%-52,96%+200,00%-133,61%+195,75%-48,90%+709,99%-8,93%-31,28%-74,38%+980,36%-109,06%+177,13%-20,73%+1 898,59%-28,33%-75,48%-132,33%+1 615,43%-40,32%-55,28%+9,24%+247,60%+13,56%-48,41%-24,71%+220,47%-7,20%-27,88%-38,24%+128,49%+49,39%-35,36%+17,12%+27,32%-2,52%-7,54%-23,42%+66,90%-3,35%-5,16%-25,16%+51,56%-14,22%-1,38%-1,42%-20,42%+20,95%-18,67%-5,81%+49,43%+24,68%-42,61%+4,11%+52,14%+22,97%-54,64%+20,75%+144,69%-18,65%-28,73%-35,02%+2,37%+48,34%-76,56%-291,43%+96,52%+4 028,57%-33,45%+4,92%-3,65%+47,57%-70,33%-22,22%+63,49%+291,26%-92,31%
dynamika r/r-49,03%+359,68%-5,90%+16,84%-54,58%-50,66%+33,22%+460,91%+159,04%+29,89%+73,25%-117,23%-80,66%-40,18%+10,66%+975,73%+178,44%-213,56%-13,90%-28,30%+30,75%+541,78%+1,34%+92,84%+122,47%+53,33%+41,36%+15,51%+61,48%+32,46%-5,56%+52,03%+36,26%+158,42%+44,00%-6,04%+34,41%-12,12%+15,20%+14,22%+17,15%+14,50%+3,97%-7,73%-4,04%+26,40%-33,63%-6,41%-22,83%-26,26%+38,45%+42,72%+0,72%+11,33%+13,35%+11,80%-11,65%+2,48%+64,81%+9,03%+71,32%-7,81%-61,43%-29,67%-76,87%-168,14%-102,32%-38,62%+74,29%+195,52%+2 742,86%-0,73%-55,74%-67,19%-44,32%+47,62%-61,73%
Przychody Finansowe3531 6793456182 0363 690-1 3332 6531 4921 4871 0806 7861 4037 4613 05110 8155 2471 466-1 5795 3045 9912 9245 3299 7345 1178 1595 2043 09013 33615 884-8 355- 7313 1055455 2644 3994 4345 1323 15528 02710 6542 3282 5194 3321 8481 2339791 0874627461 2946632 8391 5021 1081 2731 3797469801 0112 1003 7001 7005 1004 3006 6004007 2005 30047 50019 600- 8001 800-1 0001 5007 5004 8003 5003007 2009 000
dynamika kw/kw+375,64%-79,45%+79,13%+229,45%+81,24%-136,12%+299,02%-43,76%-0,34%-27,37%+528,33%-79,33%+431,79%-59,11%+254,47%-51,48%-72,06%-207,71%+435,91%+12,95%-51,19%+82,25%+82,66%-47,43%+59,45%-36,22%-40,62%+331,59%+19,11%-152,60%+91,25%+524,76%-82,45%+865,87%-16,43%+0,80%+15,74%-38,52%+788,34%-61,99%-78,15%+8,20%+71,97%-57,34%-33,28%-20,60%+11,03%-57,50%+61,47%+73,46%-48,76%+328,21%-47,09%-26,23%+14,89%+8,33%-45,90%+31,37%+3,16%+107,72%+76,19%-54,05%+200,00%-15,69%+53,49%-93,94%+1 700,00%-26,39%+796,23%-58,74%-104,08%+325,00%-155,56%+250,00%+400,00%-36,00%-27,08%-91,43%+2 300,00%+25,00%
dynamika r/r+476,77%+119,77%-486,38%+329,29%-26,72%-59,70%+181,02%+155,79%-5,97%+401,75%+182,50%+59,37%+273,98%-80,35%-151,75%-50,96%+14,18%+99,45%+437,49%+83,52%-14,59%+179,04%-2,35%-68,26%+160,62%+94,68%-260,55%-123,66%-76,72%-96,57%+163,00%+701,78%+42,80%+841,65%-40,06%+537,12%+140,28%-54,64%-20,16%-84,54%-82,65%-47,04%-61,14%-74,91%-75,00%-39,50%+32,18%-39,01%+514,50%+101,34%-14,37%+92,01%-51,43%-50,33%-11,55%-20,58%+52,28%+395,98%+73,47%+404,45%+104,76%+78,38%-76,47%+41,18%+23,26%+619,70%+4 800,00%-111,11%-66,04%-102,11%-92,35%+1 037,50%+166,67%+450,00%-80,00%-4,00%+87,50%
Koszty finansowe-9 693-4 351-5 324-6 837-5 730-6 442-2 411-6 494-5 593-6 823-5 823-10 473-6 849-12 845-9 653-21 904-11 891-10 784-7 136-12 408-13 248- 119-11 946-10 408-6 681-16 791- 669-6 630-8 791-23 2243 047-2 999-4 793-4 130-8 964-10 651-14 170-9 592-11 676-34 943-17 863-6 271-10 683-10 160-7 182-5 287-4 929-4 985-5 159-8 938-3 869-7 555-5 131-5 046-6 354-5 580-5 815-4 603-7 362-7 772-6 000-1 800-6 100-5 500-4 500-6 400-2 000-10 600-12 100-26 100-25 500-22 200-14 800-20 800-13 900-20 600-11 100-10 500-12 700-18 500-16 100
dynamika kw/kw+55,11%-22,36%-28,42%+16,19%-12,43%+62,57%-169,35%+13,87%-21,99%+14,66%-79,86%+34,60%-87,55%+24,85%-126,91%+45,71%+9,31%+33,83%-73,88%-6,77%+99,10%-9 938,66%+12,87%+35,81%-151,32%+96,02%-891,03%-32,59%-164,18%+113,12%-198,42%-59,82%+13,83%-117,05%-18,82%-33,04%+32,31%-21,73%-199,27%+48,88%+64,89%-70,36%+4,90%+29,31%+26,39%+6,77%-1,14%-3,49%-73,25%+56,71%-95,27%+32,08%+1,66%-25,92%+12,18%-4,21%+20,84%-59,94%-5,57%+22,80%+70,00%-238,89%+9,84%+18,18%-42,22%+68,75%-430,00%-14,15%-115,70%+2,30%+12,94%+33,33%-40,54%+33,17%-48,20%+46,12%+5,41%-20,95%-45,67%+12,97%
dynamika r/r+40,89%-48,06%+54,71%+5,02%+2,39%-5,91%-141,52%-61,27%-22,46%-88,26%-65,77%-109,15%-73,62%+16,05%+26,07%+43,35%-11,41%+98,90%-67,40%+16,12%+49,57%-14 010,08%+94,40%+36,30%-31,58%-38,31%+555,46%+54,77%+45,48%+82,22%-394,19%-255,15%-195,64%-132,25%-30,25%-228,07%-26,06%+34,62%+8,50%+70,92%+59,79%+15,69%+53,86%+50,94%+28,17%-69,06%+21,51%-51,55%+0,54%+43,54%-64,23%+26,14%-13,33%+8,78%-15,86%-39,28%-3,18%+60,90%+17,14%+29,23%+25,00%-255,56%+67,21%-92,73%-168,89%-307,81%-1 175,00%-109,43%-22,31%+20,31%+45,49%+7,21%+25,00%+49,52%+8,63%+10,19%-45,05%
Zysk brutto
3 018-3 8134 467-9 8122 6052115 145-6 829-1 240-3 8747 0997 0971 965-3 48513 914-6 412-5 211-8 18213 9899 167-3 2671 51512 93210 5243 653-2 93324 34519 16716 1511 39822 69522 25717 0537 98922 74633 25715 80125 45029 56130 20627 11522 34135 83636 84434 87825 95441 82235 56633 71929 84827 69929 72427 48624 50536 66747 95125 55727 16141 01053 21822 60033 90073 90063 30045 20029 70028 60041 4003 7001 300-6 6004 5005 300-2 6006 10014 2001 800- 700-2 10029 000-4 000
dynamika kw/kw-226,34%+217,15%-319,66%+126,55%-91,90%+2 338,39%-232,73%+81,84%-212,42%+283,25%-0,03%-72,31%-277,35%+499,25%-146,08%+18,73%-57,01%+270,97%-34,47%-135,64%+146,37%+753,60%-18,62%-65,29%-180,29%+930,04%-21,27%-15,74%-91,34%+1 523,39%-1,93%-23,38%-53,15%+184,72%+46,21%-52,49%+61,07%+16,15%+2,18%-10,23%-17,61%+60,40%+2,81%-5,34%-25,59%+61,14%-14,96%-5,19%-11,48%-7,20%+7,31%-7,53%-10,85%+49,63%+30,77%-46,70%+6,28%+50,99%+29,77%-57,53%+50,00%+117,99%-14,34%-28,59%-34,29%-3,70%+44,76%-91,06%-64,86%-607,69%+168,18%+17,78%-149,06%+334,62%+132,79%-87,32%-138,89%-200,00%+1 480,95%-113,79%
dynamika r/r-13,68%+105,53%+15,18%+30,40%-147,60%-1 936,02%+37,98%+203,92%+258,47%+10,04%+96,00%-190,35%-365,19%-134,78%+0,54%+242,97%+37,31%+118,52%-7,56%+14,80%+211,82%-293,60%+88,25%+82,13%+342,13%+147,66%-6,78%+16,12%+5,58%+471,46%+0,22%+49,42%-7,34%+218,56%+29,96%-9,17%+71,60%-12,22%+21,23%+21,98%+28,63%+16,17%+16,70%-3,47%-3,32%+15,00%-33,77%-16,43%-18,49%-17,90%+32,38%+61,32%-7,02%+10,84%+11,84%+10,98%-11,57%+24,81%+80,20%+18,94%+100,00%-12,39%-61,30%-34,60%-91,81%-95,62%-123,08%-89,13%+43,24%-300,00%+192,42%+215,56%-66,04%+73,08%-134,43%+104,23%-322,22%
Zysk z działalności zaniechanej000000000000000000000000000000000000000000000000000000000000000000002001002004004000040000000
dynamika kw/kw-50,00%+100,00%+100,00%0,00%-100,00%-100,00%
dynamika r/r+100,00%-100,00%-100,00%0,00%-100,00%-100,00%
Zysk netto
- 452-2 7443 523-9 8857685064 158-6 631-1 913-4 2924 6814 994561-1 38513 014-8 929-5 338-8 70913 2476 2222381 1955 6397 8542 587-2 61720 39460 50312 27014017 42516 19112 8935 42141 24829 44913 10820 55423 54320 59221 87717 59731 65724 30128 72621 34634 64423 76325 42171 53322 18132 00018 97229 07928 10138 44313 47624 63932 57938 85616 20023 20062 70048 60034 20021 30022 80032 9002 900-7 400-8 3003 100- 900-3 3002 300-2 1003 100-4 300-4 70019 100-6 700
dynamika kw/kw-507,08%+228,39%-380,58%+107,77%-34,11%+721,74%-259,48%+71,15%-124,36%+209,06%+6,69%-88,77%-346,88%+1 039,64%-168,61%+40,22%-63,15%+252,11%-53,03%-96,17%+402,10%+371,88%+39,28%-67,06%-201,16%+879,29%+196,67%-79,72%-98,86%+12 346,43%-7,08%-20,37%-57,95%+660,89%-28,61%-55,49%+56,81%+14,54%-12,53%+6,24%-19,56%+79,90%-23,24%+18,21%-25,69%+62,30%-31,41%+6,98%+181,39%-68,99%+44,27%-40,71%+53,27%-3,36%+36,80%-64,95%+82,84%+32,23%+19,27%-58,31%+43,21%+170,26%-22,49%-29,63%-37,72%+7,04%+44,30%-91,19%-355,17%-12,16%+137,35%-129,03%-266,67%+169,70%-191,30%+247,62%-238,71%-9,30%+506,38%-135,08%
dynamika r/r+269,91%+118,44%+18,02%+32,92%-349,09%-948,22%+12,58%+175,31%+129,33%+67,73%+178,02%-278,79%-1 051,52%-528,81%+1,79%+169,68%+104,46%+113,72%-57,43%+26,23%+986,97%-319,00%+261,66%+670,35%+374,29%+105,35%-14,56%-73,24%+5,08%+3 772,14%+136,72%+81,88%+1,67%+279,16%-42,92%-30,08%+66,90%-14,39%+34,46%+18,01%+31,31%+21,30%+9,44%-2,21%-11,51%+235,11%-35,97%+34,66%-25,37%-59,35%+26,69%+20,13%-28,97%-15,27%+15,94%+1,07%+20,21%-5,84%+92,46%+25,08%+111,11%-8,19%-63,64%-32,30%-91,52%-134,74%-136,40%-90,58%-131,03%+55,41%+127,71%-167,74%+444,44%-30,30%-304,35%+1 009,52%-316,13%
Zysk netto
akcjonariuszy większościowych
- 362-2 8143 526-9 8697635114 158-6 631-1 524-4 6814 6814 869561-1 38513 014-9 9965 337-19 38413 2476 2222381 1955 6398 0712 530-2 62720 55460 50212 27027717 58316 24012 9325 35341 42529 62413 09120 56523 53620 89221 83917 54931 65824 43428 73521 26934 70323 84225 36871 45022 14632 15018 87228 89227 92538 49913 32024 75032 50038 78716 30023 10062 70048 50034 20021 20023 20033 1003 100-7 200-7 8003 800- 500-3 6002 200-2 1003 100-4 300-4 70019 100-6 700
dynamika kw/kw-677,35%+225,30%-379,89%+107,73%-33,03%+713,70%-259,48%+77,02%-207,15%+200,00%+4,02%-88,48%-346,88%+1 039,64%-176,81%+153,39%-463,20%+168,34%-53,03%-96,17%+402,10%+371,88%+43,13%-68,65%-203,83%+882,41%+194,36%-79,72%-97,74%+6 247,65%-7,64%-20,37%-58,61%+673,87%-28,49%-55,81%+57,09%+14,45%-11,23%+4,53%-19,64%+80,40%-22,82%+17,60%-25,98%+63,16%-31,30%+6,40%+181,65%-69,00%+45,17%-41,30%+53,09%-3,35%+37,87%-65,40%+85,81%+31,31%+19,34%-57,98%+41,72%+171,43%-22,65%-29,48%-38,01%+9,43%+42,67%-90,63%-332,26%-8,33%+148,72%-113,16%-620,00%+161,11%-195,45%+247,62%-238,71%-9,30%+506,38%-135,08%
dynamika r/r+310,77%+118,16%+17,92%+32,81%-299,74%-1 016,05%+12,58%+173,43%+136,81%+70,41%+178,02%-305,30%+851,34%-1 299,57%+1,79%+162,24%-95,54%+106,16%-57,43%+29,72%+963,03%-319,83%+264,50%+649,62%+384,98%+110,54%-14,45%-73,16%+5,40%+1 832,49%+135,60%+82,41%+1,23%+284,18%-43,18%-29,48%+66,82%-14,67%+34,51%+16,95%+31,58%+21,20%+9,62%-2,42%-11,72%+235,93%-36,18%+34,85%-25,61%-59,56%+26,10%+19,75%-29,42%-14,34%+16,38%+0,75%+22,37%-6,67%+92,92%+25,04%+109,82%-8,23%-63,00%-31,75%-90,94%-133,96%-133,62%-88,52%-116,13%+50,00%+128,21%-155,26%+720,00%-19,44%-313,64%+1 009,52%-316,13%
EBITDA
21 1957 92818 4865 56415 71812 63519 0177 50812 78811 32622 03114 04417 77112 66129 05911 46611 77311 33633 02926 43013 5123 42924 05216 74110 37810 71925 02228 44717 49914 76034 07832 90725 27219 36133 62546 90633 98337 64446 65048 01043 19738 97149 70851 99051 18441 11257 61450 64150 88149 87541 98448 67642 66141 35455 35865 79243 02844 65861 65973 20139 80048 10093 20078 80061 30046 00045 40063 10027 700-2 60017 00044 70031 30032 80032 00041 00022 60020 90025 20056 70018 400
dynamika kw/kw-62,59%+133,17%-69,90%+182,49%-19,61%+50,51%-60,52%+70,32%-11,43%+94,52%-36,25%+26,54%-28,75%+129,52%-60,54%+2,68%-3,71%+191,36%-19,98%-48,88%-74,62%+601,43%-30,40%-38,01%+3,29%+133,44%+13,69%-38,49%-15,65%+130,88%-3,44%-23,20%-23,39%+73,67%+39,50%-27,55%+10,77%+23,92%+2,92%-10,02%-9,78%+27,55%+4,59%-1,55%-19,68%+40,14%-12,10%+0,47%-1,98%-15,82%+15,94%-12,36%-3,06%+33,86%+18,85%-34,60%+3,79%+38,07%+18,72%-45,63%+20,85%+93,76%-15,45%-22,21%-24,96%-1,30%+38,99%-56,10%-109,39%+753,85%+162,94%-29,98%+4,79%-2,44%+28,13%-44,88%-7,52%+20,57%+125,00%-67,55%
dynamika r/r-25,84%+59,37%+2,87%+34,94%-18,64%-10,36%+15,85%+87,05%+38,97%+11,79%+31,90%-18,36%-33,75%-10,47%+13,66%+130,51%+14,77%-69,75%-27,18%-36,66%-23,19%+212,60%+4,03%+69,92%+68,62%+37,70%+36,19%+15,68%+44,42%+31,17%-1,33%+42,54%+34,47%+94,43%+38,74%+2,35%+27,11%+3,53%+6,56%+8,29%+18,49%+5,49%+15,90%-2,59%-0,59%+21,31%-27,13%-3,88%-16,16%-17,08%+31,85%+35,16%+0,86%+7,99%+11,38%+11,26%-7,50%+7,71%+51,15%+7,65%+54,02%-4,37%-51,29%-19,92%-54,81%-105,65%-62,56%-29,16%+13,00%+1 361,54%+88,24%-8,28%-27,80%-36,28%-21,25%+38,29%-18,58%
Przepływy operacyjne
-15 225-6 08974 473550-14 374-40 54843 4684 237-29 82817 88523 99655 420-15 65310 789-1 77353 69226 12835 86447 92535 9753 52439 437-27 898-6 224-26 980-19 73498 901581-7 4692 46042 14773 5421 060-14 732-27 69395 018-12 163-12 24232 39581 88621 38915 8034 76915 152- 97943 95839 535113 375-10 058-20 01125 527148 3954 024-10 91632 009119 850-38 13113 94214 096129 48035 500146 700113 70057 500-12 100- 100 700-72 20018 000-13 700177 10091 300124 200- 101 20042 20058 900115 70046 500-63 30014 50098 000-26 000
dynamika kw/kw+60,01%+1 323,07%-99,26%-2 713,45%-182,09%+207,20%-90,25%-803,99%+159,96%+34,17%+130,96%-128,24%+168,93%-116,43%+3 128,31%-51,34%+37,26%+33,63%-24,93%-90,20%+1 019,10%-170,74%+77,69%-333,48%+26,86%+601,17%-99,41%-1 385,54%+132,94%+1 613,29%+74,49%-98,56%-1 489,81%-87,98%+443,11%-112,80%-0,65%+364,62%+152,77%-73,88%-26,12%-69,82%+217,72%-106,46%+4 590,09%-10,06%+186,77%-108,87%-98,96%+227,56%+481,33%-97,29%-371,27%+393,23%+274,43%-131,82%+136,56%+1,10%+818,56%-72,58%+313,24%-22,49%-49,43%-121,04%-732,23%+28,30%+124,93%-176,11%+1 392,70%-48,45%+36,04%-181,48%+141,70%+39,57%+96,43%-59,81%-236,13%+122,91%+575,86%-126,53%
dynamika r/r+5,59%-565,92%-41,63%+670,36%-107,51%+144,11%-44,80%+1 208,00%+47,52%-39,68%-107,39%-3,12%+266,92%+232,41%+2 803,05%-33,00%-86,51%+9,96%-158,21%-117,30%-865,61%-150,04%+454,51%+109,33%+72,32%+112,47%-57,38%+12 557,83%+114,19%-698,86%-165,71%+29,20%-1 247,45%+16,90%+216,98%-13,82%+275,85%+229,09%-85,28%-81,50%-104,58%+178,16%+729,00%+648,25%-927,37%-145,52%-35,43%+30,89%+140,01%+45,45%+25,39%-19,24%-1 047,59%+227,72%-55,96%+8,04%+193,10%+952,22%+706,61%-55,59%-134,08%-168,64%-163,50%-68,70%-13,22%+275,87%+226,45%+590,00%-638,69%-76,17%-35,49%-6,84%+145,95%-250,00%-75,38%-15,30%-155,91%
Amortyzacja8 8379 0699 0409 1579 4199 67210 12810 4969 9279 86410 1893 26010 36010 7628 54313 32410 34010 20010 32510 1599 5224 7194 5035 0755 1615 0205 2125 9505 8936 0226 0756 9206 5317 7877 1797 3978 4467 7348 56810 8888 87312 6875 8399 59010 97211 01612 00211 51712 29511 83511 71012 06012 88313 30513 44513 53413 03513 43114 15014 77913 30016 10014 90015 10015 90016 50015 20018 30017 20017 50017 70017 20013 00013 60013 50013 70014 50014 60014 90016 40015 300
dynamika kw/kw+2,63%-0,32%+1,29%+2,86%+2,69%+4,71%+3,63%-5,42%-0,63%+3,29%-68,00%+217,79%+3,88%-20,62%+55,96%-22,40%-1,35%+1,23%-1,61%-6,27%-50,44%-4,58%+12,70%+1,69%-2,73%+3,82%+14,16%-0,96%+2,19%+0,88%+13,91%-5,62%+19,23%-7,81%+3,04%+14,18%-8,43%+10,78%+27,08%-18,51%+42,98%-53,98%+64,24%+14,41%+0,40%+8,95%-4,04%+6,76%-3,74%-1,06%+2,99%+6,82%+3,28%+1,05%+0,66%-3,69%+3,04%+5,35%+4,45%-10,01%+21,05%-7,45%+1,34%+5,30%+3,77%-7,88%+20,39%-6,01%+1,74%+1,14%-2,82%-24,42%+4,62%-0,74%+1,48%+5,84%+0,69%+2,05%+10,07%-6,71%
dynamika r/r+6,59%+6,65%+12,04%+14,62%+5,39%+1,99%+0,60%-68,94%+4,36%+9,10%-16,15%+308,71%-0,19%-5,22%+20,86%-23,75%-7,91%-53,74%-56,39%-50,04%-45,80%+6,38%+15,75%+17,24%+14,18%+19,96%+16,56%+16,30%+10,83%+29,31%+18,17%+6,89%+29,32%-0,68%+19,35%+47,19%+5,06%+64,04%-31,85%-11,92%+23,66%-13,17%+105,55%+20,09%+12,06%+7,43%-2,43%+4,71%+4,78%+12,42%+14,82%+12,22%+1,18%+0,95%+5,24%+9,20%+2,03%+19,87%+5,30%+2,17%+19,55%+2,48%+2,01%+21,19%+8,18%+6,06%+16,45%-6,01%-24,42%-22,29%-23,73%-20,35%+11,54%+7,35%+10,37%+19,71%+5,52%
Przepływy
inwestycyjne
-2 693-12 833-14 364-24 313-3 114-9 441-18 391-2 879-9 398-2 932-14 786-4 891-14 9141 243-3 967-6 284-22 646-19 657-19 419-23 634167 109-4 12622 134-8 540-3 154-3 729-8 312-2 557-7 517-14 487-28 484-5 192-5 260-14 513-14 585-1 889-5 995-6 162-9 772-9 814-11 428-21 180-29 884-86 822-6 235-24 997-16 432-37 598-4 449-39 783-21 830-17 672-15 792-18 073-17 143-20 488-7 666-18 027-15 7392 465-17 800-1 200-9 7004 000-10 300-14 300-19 200-40 700-25 100-18 700-27 600-1 900-23 900-15 900-17 000-7 200-12 500-11 500-4 900-7 900-5 300
dynamika kw/kw-376,53%-11,93%-69,26%+87,19%-203,18%-94,80%+84,35%-226,43%+68,80%-404,30%+66,92%-204,93%+108,33%-419,15%-58,41%-260,38%+13,20%+1,21%-21,71%+807,07%-102,47%+636,45%-138,58%+63,07%-18,23%-122,90%+69,24%-193,98%-92,72%-96,62%+81,77%-1,31%-175,91%-0,50%+87,05%-217,36%-2,79%-58,58%-0,43%-16,45%-85,33%-41,10%-190,53%+92,82%-300,91%+34,26%-128,81%+88,17%-794,20%+45,13%+19,05%+10,64%-14,44%+5,15%-19,51%+62,58%-135,16%+12,69%+115,66%-822,11%+93,26%-708,33%+141,24%-357,50%-38,83%-34,27%-111,98%+38,33%+25,50%-47,59%+93,12%-1 157,89%+33,47%-6,92%+57,65%-73,61%+8,00%+57,39%-61,22%+32,91%
dynamika r/r-15,63%+26,43%-28,04%+88,16%-201,80%+68,94%+19,60%-69,89%-58,69%+142,39%+73,17%-28,48%-51,84%-1 681,42%-389,51%-276,10%+837,92%+79,01%+213,98%+63,87%-101,89%+9,62%-137,55%+70,06%-138,33%-288,50%-242,69%-103,05%+30,03%-0,18%+48,80%+63,62%-13,97%+57,54%+33,00%-419,53%-90,63%-243,72%-205,81%-784,67%+45,44%-18,02%+45,01%+56,70%+28,64%-59,15%-32,85%+53,00%-254,96%+54,57%+21,47%-15,93%+51,46%+0,25%+8,19%+112,03%-132,19%+93,34%+38,37%+62,27%+42,13%-1 091,67%-97,94%-1 117,50%-143,69%-30,77%-43,75%+95,33%+4,78%+14,97%+38,41%-278,95%+47,70%+27,67%+71,18%-9,72%+57,60%
Capex
-10 072-1 783-24 772-20 786-2 521-7 750-15 433-17 798-9 281-5 295-14 257-18 405-15 957-9 749-14 8430-4 824-3 561-3 246-1 463-3 128-2 174-9 774-2 725-4 313-9 087-8 135-8 559-9 454-15 177-39 3440-6 589-12 156-18 733-14 069-9 307-46 31825 211-16 759-20 655-17 987-28 546-92 463-13 226-22 526-21 895-34 877-15 588-31 943-35 005-15 203-19 178-20 418-25 155-27 688-15 236-17 999-19 526-4 912-15 500-2 100-10 500- 900-15 600-8 900-15 100-47 300-25 500-18 800-27 500-12 600-26 700-20 000-16 800-8 100-13 000-9 900-5 800-11 000-10 200
dynamika kw/kw+82,30%-1 289,34%+16,09%+87,87%-207,42%-99,14%-15,32%+47,85%+42,95%-169,25%-29,09%+13,30%+38,90%-52,25%+100,00%+26,18%+8,85%+54,93%-113,81%+30,50%-349,59%+72,12%-58,28%-110,69%+10,48%-5,21%-10,46%-60,54%-159,23%+100,00%-84,49%-54,10%+24,90%+33,85%-397,67%+154,43%-166,47%-23,25%+12,92%-58,70%-223,91%+85,70%-70,32%+2,80%-59,29%+55,31%-104,92%-9,59%+56,57%-26,15%-6,47%-23,20%-10,07%+44,97%-18,13%-8,48%+74,84%-215,55%+86,45%-400,00%+91,43%-1 633,33%+42,95%-69,66%-213,25%+46,09%+26,27%-46,28%+54,18%-111,90%+25,09%+16,00%+51,79%-60,49%+23,85%+41,41%-89,66%+7,27%
dynamika r/r+74,97%-334,66%+37,70%+14,38%-268,15%+31,68%+7,62%-3,41%-71,93%-84,12%-4,11%+100,00%+69,77%+63,47%+78,13%+35,16%+38,95%-201,11%-86,26%-37,88%-317,99%+16,77%-214,09%-119,20%-67,02%-383,64%+100,00%+30,30%+19,91%+52,39%-41,25%-281,03%+234,58%-19,12%-121,93%+61,17%-213,23%-451,72%+35,97%-25,23%+23,30%+62,28%-17,86%-41,81%-59,88%+56,41%-23,03%+36,08%+28,14%-82,12%+20,55%+11,85%+22,38%+82,26%-1,73%+88,33%+46,23%+81,68%-0,65%-323,81%-43,81%-5 155,56%-63,46%-111,24%-82,12%+73,36%-4,71%-6,38%+38,91%+35,71%+51,31%+50,50%+65,48%-35,80%+21,54%
Przepływy finansowe
7 63016 659-35 68915 15113 55636 115-24 57512 29825 768-8 343-8 892-48 66329 656-24 89121 963-16 612-22 60610 17612 005-65 171- 108 227-93 027-11 2178 97736 08812 204-73 850-13 0872 75915 850-15 038-6 057-37 24520 26038 455-87 71813 32125 959-10 425-57 2004 497-4 099-3 681105 1316 881-10 512-28 213-60 40125 74821 12111 932-76 02115 317-20 87825 151- 108 04637 510-4 37420 909- 114 814-32 800-67 100-35 200-18 500-10 300-14 80056 8009 80041 300- 135 000-25 800-81 40092 00011 500-49 200-99 100-56 70021 40018 200-69 0002 700
dynamika kw/kw+118,34%-314,23%+142,45%-10,53%+166,41%-168,05%+150,04%+109,53%-132,38%-6,58%-447,27%+160,94%-183,93%+188,24%-175,64%-36,08%+145,01%+17,97%-642,87%-66,07%+14,04%+87,94%+180,03%+302,01%-66,18%-705,13%+82,28%+121,08%+474,48%-194,88%+59,72%-514,91%+154,40%+89,81%-328,11%+115,19%+94,87%-140,16%-448,68%+107,86%-191,15%+10,20%+2 956,04%-93,45%-252,77%-168,39%-114,09%+142,63%-17,97%-43,51%-737,12%+120,15%-236,31%+220,47%-529,59%+134,72%-111,66%+578,03%-649,11%+71,43%-104,57%+47,54%+47,44%+44,32%-43,69%+483,78%-82,75%+321,43%-426,88%+80,89%-215,50%+213,02%-87,50%-527,83%-101,42%+42,79%+137,74%-14,95%-479,12%+103,91%
dynamika r/r+77,67%+116,79%+31,14%-18,83%+90,09%-123,10%+63,82%-495,70%+15,09%-198,35%+347,00%+65,86%-176,23%+140,88%-45,34%-292,31%-378,75%-1 014,18%-193,44%+113,77%+133,34%+113,12%-558,38%-245,78%-92,35%+29,88%+79,64%+53,72%-1 449,95%+27,82%+355,72%-1 348,21%+135,77%+28,13%-127,11%+34,79%-66,24%-115,79%+64,69%+283,80%+53,01%-156,45%-666,45%-157,45%+274,19%+300,92%+142,29%-25,86%-40,51%-198,85%+110,79%-42,13%+144,89%+79,05%-16,87%-6,26%-187,44%-1 434,06%-268,35%+83,89%+68,60%+77,94%+261,36%+152,97%+500,97%-812,16%-145,42%-930,61%+122,76%+108,52%-90,70%-21,74%-161,63%+86,09%+136,99%+30,37%+104,76%
Emisja akcji000000000000000000000000000000000000000000000000000000000000000000000000000000000
Skup akcji własnych000000000000000000000000000000000000000000000000000000030 0000000000000000000000000000
dynamika kw/kw-100,00%
dynamika r/r-100,00%
Leasingi0000000000000000000000000000000000000000000000000000-3 328- 383- 637- 649-5 597-1 342-9 421-6 465-3 700-4 400-4 000-5 300-5 800-5 000-4 200-7 200-6 700-5 100-6 700-6 400-7 300-6 800-6 500-6 600-6 000-7 000-5 600-7 900-6 300
dynamika kw/kw+88,49%-66,32%-1,88%-762,40%+76,02%-602,01%+31,38%+42,77%-18,92%+9,09%-32,50%-9,43%+13,79%+16,00%-71,43%+6,94%+23,88%-31,37%+4,48%-14,06%+6,85%+4,41%-1,54%+9,09%-16,67%+20,00%-41,07%+20,25%
dynamika r/r-68,18%-250,39%-1 378,96%-896,15%+33,89%-227,87%+57,54%+18,02%-56,76%-13,64%-5,00%-35,85%-15,52%-2,00%-59,52%+11,11%-8,96%-33,33%+2,99%-3,13%+17,81%-2,94%+13,85%-19,70%-5,00%
Pozostałe, w tym pożyczki i kredyty12 58921 558-30 35921 93217 28740 842-20 80915 05428 830-1 566-4 197-42 40334 286-17 29237 943-16 612-16 24116 55217 915-58 982- 102 167-89 072-9 35912 92739 36316 248-45 930-8 2466 10519 831-13 275204-34 60022 81076 222-84 84315 81029 30920 229-53 9047 155-1 41422 786108 4059 544-6 7988 137-56 48728 28925 26458 629-71 25421 523-16 37352 544- 133 06745 62831 10233 740- 102 762-26 200-59 600-7 600-12 500-3 50036 40061 80023 10052 700- 119 80014 900-63 300107 50025 500-36 000-81 700-47 00053 60028 700-51 80014 500
dynamika kw/kw+71,24%-240,82%+172,24%-21,18%+136,26%-150,95%+172,34%+91,51%-105,43%-168,01%-910,32%+180,86%-150,43%+319,43%-143,78%+2,23%+201,91%+8,23%-429,23%-73,22%+12,82%+89,49%+238,12%+204,50%-58,72%-382,68%+82,05%+174,04%+224,83%-166,94%+101,54%-17 060,78%+165,92%+234,16%-211,31%+118,63%+85,38%-30,98%-366,47%+113,27%-119,76%+1 711,46%+375,75%-91,20%-171,23%+219,70%-794,20%+150,08%-10,69%+132,07%-221,53%+130,21%-176,07%+420,92%-353,25%+134,29%-31,84%+8,48%-404,57%+74,50%-127,48%+87,25%-64,47%+72,00%+1 140,00%+69,78%-62,62%+128,14%-327,32%+112,44%-524,83%+269,83%-76,28%-241,18%-126,94%+42,47%+214,04%-46,46%-280,49%+127,99%
dynamika r/r+37,32%+89,45%+31,46%-31,36%+66,77%-103,83%+79,83%-381,67%+18,92%-1 004,21%+1 004,05%+60,82%-147,37%+195,72%-52,78%-255,06%-529,07%-638,13%-152,24%+121,92%+138,53%+118,24%-390,76%-163,79%-84,49%+22,05%+71,10%+102,47%-666,75%+15,02%+674,18%-41 689,71%+145,69%+28,49%-73,46%+36,47%-54,74%-104,82%+12,64%+301,11%+33,39%-380,76%-64,29%-152,11%+196,41%+471,64%+620,52%-26,14%-23,92%-164,81%-10,38%-86,75%+112,00%+289,96%-35,79%+22,77%-157,42%-291,63%-122,53%+87,84%+86,64%+161,07%+913,16%+284,80%+1 605,71%-429,12%-75,89%-374,03%+103,98%+121,29%-341,61%-29,07%-143,72%+110,20%+179,72%+36,60%+130,85%
Dywidenda00000000000000000000000000-23 2220000000-34 899000-27 116000-23 526100-31 3003800-43 049000-23 32600-30 1010000-22 60000-45 4000000-26 700000000-19 200000
dynamika kw/kw+100,00%+100,00%+100,00%+100,00%-100,00%+100,12%-100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%+100,00%
dynamika r/r+100,00%+22,30%+13,24%-33,04%+3 700,00%-37,54%-100,00%+45,82%+100,00%+100,00%+100,00%+100,00%+100,00%
Zapłacone odsetki W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika kw/kw W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika r/r W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
Przepływy razem-10 288-2 26324 420-8 612-3 932-13 87450213 656-13 4586 6103181 866- 911-12 85916 22330 796-19 12426 38340 511-52 83062 406-57 716-16 981-5 7875 954-11 25916 739-15 063-12 2273 823-1 37562 293-41 445-8 985-3 8235 411-4 8377 55512 19814 87214 458-9 476-28 79633 461- 3338 449-5 11015 37611 241-38 67315 62954 7023 549-49 86740 017-8 684-8 287-8 45919 26617 131-15 10078 40068 80043 000-32 700- 129 800-34 600-12 9002 50023 40037 90040 900-33 10037 800-7 3009 400-22 700-53 40027 80021 100-28 600
dynamika kw/kw+78,00%+1 179,10%-135,27%+54,34%-252,85%+103,62%+2 620,32%-198,55%+149,12%-95,19%+486,79%-148,82%-1 311,53%+226,16%+89,83%-162,10%+237,96%+53,55%-230,41%+218,13%-192,48%+70,58%+65,92%+202,89%-289,10%+248,67%-189,99%+18,83%+131,27%-135,97%+4 630,40%-166,53%+78,32%+57,45%+241,54%-189,39%+256,19%+61,46%+21,92%-2,78%-165,54%-203,88%+216,20%-101,00%+2 637,24%-160,48%+400,90%-26,89%-444,04%+140,41%+250,00%-93,51%-1 505,10%+180,25%-121,70%+4,57%-2,08%+327,76%-11,08%-188,14%+619,21%-12,24%-37,50%-176,05%-296,94%+73,34%+62,72%+119,38%+836,00%+61,97%+7,92%-180,93%+214,20%-119,31%+228,77%-341,49%-135,24%+152,06%-24,10%-235,55%
dynamika r/r+61,78%-513,08%-97,94%+258,57%-242,27%+147,64%-36,65%-86,34%+93,23%-294,54%+5 001,57%+1 550,38%-1 999,23%+305,17%+149,71%-271,55%+426,32%-318,76%-141,92%+89,05%-90,46%+80,49%+198,57%-160,29%-305,36%+133,96%-108,21%+513,55%-238,96%-335,02%-178,04%-91,31%+88,33%+184,08%+419,07%+174,85%+398,90%-225,43%-336,07%+124,99%-102,30%+189,16%+82,25%-54,05%+3 475,68%-557,72%+405,85%+255,76%-68,43%-28,95%+156,04%-115,88%-333,50%+83,04%-51,86%+297,27%-82,21%+1 026,82%+257,11%+151,01%-116,56%-265,56%-150,29%-130,00%+107,65%+118,03%+209,54%+417,05%-1 424,00%+61,54%-119,26%-77,02%+31,42%-241,27%+480,82%+124,47%-25,99%
Data bilansowa31.03.200530.06.200530.09.200531.12.200531.03.200630.06.200630.09.200631.12.200631.03.200730.06.200730.09.200731.12.200731.03.200830.06.200830.09.200831.12.200831.03.200930.06.200930.09.200931.12.200931.03.201030.06.201030.09.201031.12.201031.03.201130.06.201130.09.201131.12.201131.03.201230.06.201230.09.201231.12.201231.03.201330.06.201330.09.201331.12.201331.03.201430.06.201430.09.201431.12.201431.03.201530.06.201530.09.201531.12.201531.03.201630.06.201630.09.201631.12.201631.03.201730.06.201730.09.201731.12.201731.03.201830.06.201830.09.201831.12.201831.03.201930.06.201930.09.201931.12.201931.03.202030.06.202030.09.202031.12.202031.03.202130.06.202130.09.202131.12.202131.03.202230.06.202230.09.202231.12.202231.03.202330.06.202330.09.202331.12.202331.03.202430.06.202430.09.202431.12.202431.03.2025
Aktywa trwałe
403 219404 867425 027426 625419 585426 687435 194425 297425 241431 496439 950450 159454 255450 552442 171454 398445 487430 636417 476249 234246 026264 400266 260268 951277 448277 689287 126331 045327 314341 060363 106360 807360 723381 205410 468397 772396 214398 006399 863409 487412 464436 933447 494517 655516 227524 659540 396532 026554 218630 466650 404633 007636 537654 246649 248658 474692 112680 221709 820710 136748 500725 700730 000730 400742 100746 100765 300774 100773 300786 200803 300795 500806 400822 100818 100807 100805 000805 400800 400824 500822 000
dynamika kw/kw-0,16%+0,41%+4,98%+0,38%-1,65%+1,69%+1,99%-2,27%-0,01%+1,47%+1,96%+2,32%+0,91%-0,82%-1,86%+2,77%-1,96%-3,33%-3,06%-40,30%-1,29%+7,47%+0,70%+1,01%+3,16%+0,09%+3,40%+15,30%-1,13%+4,20%+6,46%-0,63%-0,02%+5,68%+7,68%-3,09%-0,39%+0,45%+0,47%+2,41%+0,73%+5,93%+2,42%+15,68%-0,28%+1,63%+3,00%-1,55%+4,17%+13,76%+3,16%-2,67%+0,56%+2,78%-0,76%+1,42%+5,11%-1,72%+4,35%+0,04%+5,40%-3,05%+0,59%+0,05%+1,60%+0,54%+2,57%+1,15%-0,10%+1,67%+2,18%-0,97%+1,37%+1,95%-0,49%-1,34%-0,26%+0,05%-0,62%+3,01%-0,30%
dynamika r/r+5,63%+4,06%+5,39%+2,39%-0,31%+1,35%+1,13%+1,09%+5,85%+6,82%+4,42%+0,50%+0,94%-1,93%-4,42%-5,58%-45,15%-44,77%-38,60%-36,22%+7,91%+12,77%+5,03%+7,84%+23,09%+17,97%+22,82%+26,46%+8,99%+10,21%+11,77%+13,04%+10,25%+9,84%+4,41%-2,58%+2,95%+4,10%+9,78%+11,91%+26,42%+25,16%+20,08%+20,76%+2,78%+7,36%+20,17%+20,36%+18,98%+14,85%+3,77%-0,18%+4,02%+8,73%+3,97%+9,33%+7,85%+8,15%+6,69%+2,84%+2,85%-0,86%+2,81%+4,84%+5,98%+4,20%+5,37%+4,97%+2,76%+4,28%+4,57%+1,84%+1,46%-0,17%-2,03%-2,16%+2,16%+2,11%
WNIP41 06843 11541 17745 15038 80845 38554 59852 32555 22952 08855 22955 00853 95752 63746 92949 29050 78550 13449 00338 63437 40341 08040 32341 13840 88141 53341 91442 28841 04542 74339 00340 05041 52548 14047 83246 30146 11347 44947 04148 89147 91048 11747 792123 938131 206134 874125 809129 815128 407146 387148 480143 576144 149148 134144 899145 574150 616143 883173 178149 208153 900150 600152 600158 500164 900161 400165 100171 900175 500178 000187 600186 100190 500199 100203 800199 500199 100200 000199 100200 100199 600
dynamika kw/kw-7,41%+4,98%-4,49%+9,65%-14,05%+16,95%+20,30%-4,16%+5,55%-5,69%+6,03%-0,40%-1,91%-2,45%-10,84%+5,03%+3,03%-1,28%-2,26%-21,16%-3,19%+9,83%-1,84%+2,02%-0,62%+1,59%+0,92%+0,89%-2,94%+4,14%-8,75%+2,68%+3,68%+15,93%-0,64%-3,20%-0,41%+2,90%-0,86%+3,93%-2,01%+0,43%-0,68%+159,33%+5,86%+2,80%-6,72%+3,18%-1,08%+14,00%+1,43%-3,30%+0,40%+2,76%-2,18%+0,47%+3,46%-4,47%+20,36%-13,84%+3,14%-2,14%+1,33%+3,87%+4,04%-2,12%+2,29%+4,12%+2,09%+1,42%+5,39%-0,80%+2,36%+4,51%+2,36%-2,11%-0,20%+0,45%-0,45%+0,50%-0,25%
dynamika r/r+1,79%-5,50%+5,26%+32,59%+15,89%+42,31%+14,77%+1,16%+5,13%-2,30%+1,05%-15,03%-10,39%-5,88%-4,76%+4,42%-21,62%-26,35%-18,06%-17,71%+6,48%+9,30%+1,10%+3,95%+2,80%+0,40%+2,91%-6,95%-5,29%+1,17%+12,63%+22,64%+15,61%+11,05%-1,44%-1,65%+5,59%+3,90%+1,41%+1,60%+153,50%+173,86%+180,30%+163,24%+4,74%-2,13%+8,54%+18,02%+10,60%+12,26%+1,19%-2,41%+1,39%+4,49%-2,87%+19,52%+2,50%+2,18%+4,67%-11,88%+6,23%+7,15%+7,17%+8,19%+8,45%+6,43%+10,29%+13,63%+8,26%+8,55%+11,85%+8,64%+7,20%+4,51%+0,45%-2,31%+0,30%+0,25%
w tym wartość firmy W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika kw/kw W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
dynamika r/r W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie W abonamencie
Rzeczowe aktywa
trwałe
335 468335 417356 621355 066358 407356 877355 000356 442357 198361 148366 246376 690381 264376 311342 425334 727327 034321 241312 128111 003108 045113 459115 430175 709180 018185 645191 984196 349201 336205 085233 360235 647233 296238 711252 714254 091251 446256 029261 998288 977239 240255 571263 267276 592276 603280 864290 780306 813327 238349 120366 861367 094377 106380 473392 397402 222435 744431 823435 967469 173471 800467 300467 000469 000469 700475 400490 700518 700512 500514 000561 100530 700535 600540 400538 400536 000534 200533 800528 700535 500524 900
dynamika kw/kw+1,18%-0,02%+6,32%-0,44%+0,94%-0,43%-0,53%+0,41%+0,21%+1,11%+1,41%+2,85%+1,21%-1,30%-9,00%-2,25%-2,30%-1,77%-2,84%-64,44%-2,66%+5,01%+1,74%+52,22%+2,45%+3,13%+3,41%+2,27%+2,54%+1,86%+13,79%+0,98%-1,00%+2,32%+5,87%+0,54%-1,04%+1,82%+2,33%+10,30%-17,21%+6,83%+3,01%+5,06%+0,00%+1,54%+3,53%+5,51%+6,66%+6,69%+5,08%+0,06%+2,73%+0,89%+3,13%+2,50%+8,33%-0,90%+0,96%+7,62%+0,56%-0,95%-0,06%+0,43%+0,15%+1,21%+3,22%+5,71%-1,20%+0,29%+9,16%-5,42%+0,92%+0,90%-0,37%-0,45%-0,34%-0,07%-0,96%+1,29%-1,98%
dynamika r/r+7,09%+6,84%+6,40%-0,45%+0,39%-0,34%+1,20%+3,17%+5,68%+6,74%+4,20%-6,50%-11,14%-14,22%-14,63%-8,85%-66,84%-66,96%-64,68%-63,02%+58,29%+66,61%+63,62%+66,32%+11,75%+11,84%+10,47%+21,55%+20,01%+15,87%+16,40%+8,29%+7,83%+7,78%+7,25%+3,67%+13,73%-4,85%-0,18%+0,48%-4,29%+15,62%+9,90%+10,45%+10,93%+18,31%+24,30%+26,16%+19,65%+15,24%+8,98%+6,96%+9,57%+15,55%+13,50%+11,10%+16,65%+8,27%+8,22%+7,12%-0,04%-0,45%+1,73%+5,07%+10,60%+9,11%+8,12%+14,35%+2,31%+4,51%+5,14%-4,05%+1,00%-0,26%-1,22%-1,80%-0,09%-1,74%
w tym prawo do użytkowania00000000000000000000000000000000000000000000000000000000046 40071 20065 88971 10069 60076 90078 40082 80081 80081 70084 20083 30079 30080 40075 70077 60075 10072 80070 20071 10070 50067 00076 20070 900
dynamika kw/kw+53,45%-7,46%+7,91%-2,11%+10,49%+1,95%+5,61%-1,21%-0,12%+3,06%-1,07%-4,80%+1,39%-5,85%+2,51%-3,22%-3,06%-3,57%+1,28%-0,84%-4,96%+13,73%-6,96%
dynamika r/r+50,00%+8,01%+18,99%+16,46%+17,53%+6,24%+7,40%+0,60%-3,06%-1,59%-10,10%-6,84%-5,30%-9,45%-7,27%-8,38%-6,13%-7,97%+8,55%-0,28%
Pozostałe aktywa trwałe26 68326 33527 22926 40922 37024 42525 59616 53012 81418 26018 47518 46119 03421 60452 81770 38167 66859 26156 34599 597100 578109 861110 50752 10456 54950 51153 22892 40884 93393 23290 74385 11085 90294 354109 92297 38098 65594 52890 82471 619125 314133 245136 435117 125108 418108 921123 80795 39898 573134 959135 063122 337115 282125 639111 952110 678105 752104 515100 67591 755122 800107 800110 400102 900107 500109 300109 50083 50085 30094 20054 60078 70080 30082 60075 90071 60071 70071 60072 60088 90097 500
dynamika kw/kw-4,51%-1,30%+3,39%-3,01%-15,29%+9,19%+4,79%-35,42%-22,48%+42,50%+1,18%-0,08%+3,10%+13,50%+144,48%+33,25%-3,85%-12,42%-4,92%+76,76%+0,98%+9,23%+0,59%-52,85%+8,53%-10,68%+5,38%+73,61%-8,09%+9,77%-2,67%-6,21%+0,93%+9,84%+16,50%-11,41%+1,31%-4,18%-3,92%-21,15%+74,97%+6,33%+2,39%-14,15%-7,43%+0,46%+13,67%-22,95%+3,33%+36,91%+0,08%-9,42%-5,77%+8,98%-10,89%-1,14%-4,45%-1,17%-3,67%-8,86%+33,83%-12,21%+2,41%-6,79%+4,47%+1,67%+0,18%-23,74%+2,16%+10,43%-42,04%+44,14%+2,03%+2,86%-8,11%-5,67%+0,14%-0,14%+1,40%+22,45%+9,67%
dynamika r/r-5,49%-16,16%-7,25%-6,00%-37,41%-42,72%-25,24%-27,82%+11,68%+48,54%+18,31%+185,88%+281,24%+255,51%+174,31%+6,68%+41,51%+48,63%+85,38%+96,13%-47,69%-43,78%-54,02%-51,83%+77,35%+50,19%+84,58%+70,48%-7,90%+1,14%+1,20%+21,14%+14,42%+14,85%+0,18%-17,37%-26,45%+27,02%+40,96%+50,22%+63,54%-13,48%-18,26%-9,26%-18,55%-9,08%+23,91%+9,09%+28,24%+16,95%-6,91%-17,11%-9,53%-8,27%-16,81%-10,07%-17,10%+16,12%+3,14%+9,66%+12,15%-12,46%+1,39%-0,82%-18,85%-20,65%-13,82%-50,14%-5,75%-5,86%-12,31%+39,01%-9,02%-10,71%-13,32%-4,35%+24,16%+35,98%
Aktywa obrotowe
395 397382 350414 044441 368419 609424 779497 273516 007504 395493 542522 836475 422451 731482 216531 681521 782489 016505 195566 775691 189550 575471 058482 886511 203515 653509 035547 097465 848491 184508 100501 774487 112473 216533 045592 259535 340603 842687 242739 099684 376737 040752 346744 736905 689894 691973 838991 931959 9361 089 9381 106 8021 151 6871 095 0401 095 7941 163 8431 203 2351 169 4701 190 3101 205 6631 329 8181 223 6511 176 7001 153 5001 431 7001 461 3001 516 2001 475 5001 718 9001 735 3001 667 6001 620 9001 641 3001 402 4001 486 8001 434 9001 362 4001 187 9001 179 0001 230 4001 236 5001 094 7001 097 200
dynamika kw/kw+8,95%-3,30%+8,29%+6,60%-4,93%+1,23%+17,07%+3,77%-2,25%-2,15%+5,94%-9,07%-4,98%+6,75%+10,26%-1,86%-6,28%+3,31%+12,19%+21,95%-20,34%-14,44%+2,51%+5,86%+0,87%-1,28%+7,48%-14,85%+5,44%+3,44%-1,25%-2,92%-2,85%+12,64%+11,11%-9,61%+12,80%+13,81%+7,55%-7,40%+7,70%+2,08%-1,01%+21,61%-1,21%+8,85%+1,86%-3,23%+13,54%+1,55%+4,06%-4,92%+0,07%+6,21%+3,38%-2,81%+1,78%+1,29%+10,30%-7,98%-3,84%-1,97%+24,12%+2,07%+3,76%-2,68%+16,50%+0,95%-3,90%-2,80%+1,26%-14,56%+6,02%-3,49%-5,05%-12,81%-0,75%+4,36%+0,50%-11,47%+0,23%
dynamika r/r+21,61%+6,12%+11,10%+20,10%+16,91%+20,21%+16,19%+5,14%-7,87%-10,44%-2,29%+1,69%+9,75%+8,25%+4,77%+6,60%+32,47%+12,59%-6,76%-14,80%-26,04%-6,34%+8,06%+13,30%-8,87%-4,75%-0,18%-8,28%+4,56%-3,66%+4,91%+18,03%+9,90%+27,60%+28,93%+24,79%+27,84%+22,06%+9,47%+0,76%+32,34%+21,39%+29,44%+33,19%+5,99%+21,82%+13,65%+16,11%+14,07%+0,54%+5,15%+4,48%+6,80%+8,63%+3,59%+10,52%+4,63%-1,14%-4,33%+7,66%+19,42%+28,85%+27,92%+20,06%+18,75%+9,99%+9,85%-4,51%-19,18%-10,84%-11,48%-16,99%-15,30%-20,70%-14,25%-9,24%-7,85%-6,94%
Zapasy
121 931112 885121 515126 695148 585147 241153 639154 038174 685169 243168 779156 240173 979202 753192 835188 372166 191177 105170 395172 387151 723164 420161 398182 645203 962228 603224 576175 115183 241237 857204 509155 418184 286231 095232 870200 621247 710303 241275 950229 124259 830323 092300 605346 831370 611406 289366 395338 961406 403468 789445 836407 188431 852491 897462 294447 513488 420520 916485 892468 260450 100404 900417 000421 500521 200630 300721 200811 600797 100825 500784 100653 500697 700663 800607 300523 900535 200608 400599 700549 100548 400
dynamika kw/kw+9,40%-7,42%+7,64%+4,26%+17,28%-0,90%+4,35%+0,26%+13,40%-3,12%-0,27%-7,43%+11,35%+16,54%-4,89%-2,31%-11,78%+6,57%-3,79%+1,17%-11,99%+8,37%-1,84%+13,16%+11,67%+12,08%-1,76%-22,02%+4,64%+29,81%-14,02%-24,00%+18,57%+25,40%+0,77%-13,85%+23,47%+22,42%-9,00%-16,97%+13,40%+24,35%-6,96%+15,38%+6,86%+9,63%-9,82%-7,49%+19,90%+15,35%-4,90%-8,67%+6,06%+13,90%-6,02%-3,20%+9,14%+6,65%-6,72%-3,63%-3,88%-10,04%+2,99%+1,08%+23,65%+20,93%+14,42%+12,53%-1,79%+3,56%-5,02%-16,66%+6,76%-4,86%-8,51%-13,73%+2,16%+13,68%-1,43%-8,44%-0,13%
dynamika r/r+13,67%+21,86%+30,43%+26,44%+21,58%+17,57%+14,94%+9,85%+1,43%-0,40%+19,80%+14,25%+20,57%-4,48%-12,65%-11,64%-8,49%-8,71%-7,16%-5,28%+5,95%+34,43%+39,04%+39,14%-4,12%-10,16%+4,05%-8,94%-11,25%+0,57%-2,84%+13,87%+29,08%+34,42%+31,22%+18,50%+14,21%+4,89%+6,55%+8,93%+51,37%+42,64%+25,75%+21,89%-2,27%+9,66%+15,38%+21,68%+20,13%+6,26%+4,93%+3,69%+9,90%+13,10%+5,90%+5,10%+4,64%-7,85%-22,27%-14,18%-9,99%+15,80%+55,67%+72,95%+92,55%+52,94%+30,97%+8,72%-19,48%-12,47%-19,59%-22,55%-19,83%-23,29%-8,35%-1,25%+4,81%+2,47%
Należności handlowe
256 078256 821256 173287 586243 224267 293333 173336 760315 538301 807331 038289 003240 108231 865296 615272 047274 308269 969329 488254 639272 711242 477269 175285 434262 874247 209262 802249 028277 384240 536264 960241 955234 664256 977319 029295 724297 689323 616379 287338 155319 559300 200362 301424 381394 385423 843494 068469 866510 983503 860570 342513 314490 361527 247571 185569 226531 681554 181674 534584 710535 500518 100714 500708 800666 100637 900810 100740 000689 100607 800652 700512 900579 500549 500550 800447 800444 700473 400479 900372 400383 300
dynamika kw/kw+11,35%+0,29%-0,25%+12,26%-15,43%+9,90%+24,65%+1,08%-6,30%-4,35%+9,69%-12,70%-16,92%-3,43%+27,93%-8,28%+0,83%-1,58%+22,05%-22,72%+7,10%-11,09%+11,01%+6,04%-7,90%-5,96%+6,31%-5,24%+11,39%-13,28%+10,15%-8,68%-3,01%+9,51%+24,15%-7,30%+0,66%+8,71%+17,20%-10,84%-5,50%-6,06%+20,69%+17,13%-7,07%+7,47%+16,57%-4,90%+8,75%-1,39%+13,19%-10,00%-4,47%+7,52%+8,33%-0,34%-6,60%+4,23%+21,72%-13,32%-8,42%-3,25%+37,91%-0,80%-6,02%-4,23%+26,99%-8,65%-6,88%-11,80%+7,39%-21,42%+12,98%-5,18%+0,24%-18,70%-0,69%+6,45%+1,37%-22,40%+2,93%
dynamika r/r+25,05%-5,02%+4,08%+30,06%+17,10%+29,73%+12,91%-0,64%-14,18%-23,91%-23,17%-10,40%-5,87%+14,24%+16,43%+11,08%-6,40%-0,58%-10,18%-18,31%+12,09%-3,61%+1,95%-2,37%-12,75%+5,52%-2,70%+0,82%-2,84%-15,40%+6,84%+20,41%+22,22%+26,86%+25,93%+18,89%+14,35%+7,35%-7,24%-4,48%+25,50%+23,42%+41,19%+36,37%+10,72%+29,56%+18,88%+15,44%+9,25%-4,04%+4,64%+0,15%+10,89%+8,43%+5,11%+18,09%+2,72%+0,72%-6,51%+5,92%+21,22%+24,39%+23,12%+13,38%+4,40%+3,45%-4,72%-19,43%-30,69%-15,90%-9,59%-15,61%-12,69%-23,26%-13,85%-12,87%-16,84%-13,81%
Pozostałe aktywa obrotowe5 6954 2213 7511 4326 898343 7061 6757 0896 0235 4074 77610 9297 9107 1469 16115 15517 92916 209217 21316 57612 27514 93213 45015 74910 6109 9653 20112 6008 46711 3472 8864 0458 5927 2544 23026 43921 71120 17515 13623 51322 67612 03432 47535 69640 13437 78945 37946 36543 13338 15749 36148 06067 28258 17842 60967 29443 54264 12854 13565 10047 90045 20040 30053 60066 20066 20074 90073 10058 30047 00060 50073 10057 80047 40042 10049 20048 70039 50037 40054 500
dynamika kw/kw+537,74%-25,88%-11,13%-61,82%+381,70%-99,51%+10 800,00%-54,80%+323,22%-15,04%-10,23%-11,67%+128,83%-27,62%-9,66%+28,20%+65,43%+18,30%-9,59%+1 240,08%-92,37%-25,95%+21,65%-9,92%+17,09%-32,63%-6,08%-67,88%+293,63%-32,80%+34,01%-74,57%+40,16%+112,41%-15,57%-41,69%+525,04%-17,88%-7,07%-24,98%+55,34%-3,56%-46,93%+169,86%+9,92%+12,43%-5,84%+20,09%+2,17%-6,97%-11,54%+29,36%-2,64%+40,00%-13,53%-26,76%+57,93%-35,30%+47,28%-15,58%+20,25%-26,42%-5,64%-10,84%+33,00%+23,51%0,00%+13,14%-2,40%-20,25%-19,38%+28,72%+20,83%-20,93%-17,99%-11,18%+16,86%-1,02%-18,89%-5,32%+45,72%
dynamika r/r+60,36%+21,12%-99,19%-1,20%+16,97%+2,77%+17 614,71%+45,90%+185,13%+54,17%+31,33%+32,16%+91,81%+38,67%+126,66%+126,83%+2 271,06%+9,38%-31,54%-7,88%-93,81%-4,99%-13,56%-33,26%-76,20%-19,99%-20,20%+13,87%-9,84%-67,90%+1,48%-36,07%+46,57%+553,62%+152,69%+178,12%+257,83%-11,07%+4,44%-40,35%+114,55%+51,81%+76,99%+214,02%+39,74%+29,89%+7,47%+0,97%+8,77%+3,66%+55,99%+52,47%-13,68%+40,02%-35,28%+10,23%+27,05%-3,26%+10,01%-29,52%-25,56%-17,67%+38,20%+46,46%+85,86%+36,38%-11,93%-29,00%-19,23%0,00%-0,86%+0,85%-30,41%-32,69%-15,74%-16,67%-11,16%+10,77%
Inwestycje krótkoterminowe
11 6938 42332 60525 65520 90210 2116 75523 5347 08316 46917 61225 40326 71539 68835 08552 20233 36240 19250 68346 950109 56551 88637 38129 67433 06822 61349 75438 50417 95921 24020 95886 85350 22136 38133 10634 76532 00438 67463 687101 961134 138106 37869 796102 00293 999103 57293 679105 730126 18791 02097 352125 177125 52177 417111 578110 122102 91587 024105 264116 546126 000182 600255 000290 700275 300141 100121 400108 800108 300129 300157 500175 500136 500163 800156 900174 100149 90099 900117 400135 800111 000
dynamika kw/kw-43,24%-27,97%+287,09%-21,32%-18,53%-51,15%-33,85%+248,39%-69,90%+132,51%+6,94%+44,24%+5,16%+48,56%-11,60%+48,79%-36,09%+20,47%+26,10%-7,37%+133,37%-52,64%-27,96%-20,62%+11,44%-31,62%+120,02%-22,61%-53,36%+18,27%-1,33%+314,41%-42,18%-27,56%-9,00%+5,01%-7,94%+20,84%+64,68%+60,10%+31,56%-20,70%-34,39%+46,14%-7,85%+10,18%-9,55%+12,86%+19,35%-27,87%+6,96%+28,58%+0,27%-38,32%+44,13%-1,30%-6,54%-15,44%+20,96%+10,72%+8,11%+44,92%+39,65%+14,00%-5,30%-48,75%-13,96%-10,38%-0,46%+19,39%+21,81%+11,43%-22,22%+20,00%-4,21%+10,96%-13,90%-33,36%+17,52%+15,67%-18,26%
dynamika r/r+24,53%+78,76%+21,23%-79,28%-8,27%-66,11%+61,29%+160,73%+7,94%+277,17%+140,99%+99,21%+105,50%+24,88%+1,27%+44,46%-10,06%+228,41%+29,10%-26,25%-36,80%-69,82%-56,42%+33,10%+29,76%-45,69%-6,07%-57,88%+125,57%+179,64%+71,29%+57,96%-59,97%-36,27%+6,30%+92,37%+193,29%+319,13%+175,06%+9,59%+0,04%-29,92%-2,64%+34,22%+3,65%+34,24%-12,12%+3,92%+18,39%-0,53%-14,95%+14,61%-12,03%-18,01%+12,41%-5,66%+5,83%+22,43%+109,83%+142,25%+149,43%+118,49%-22,73%-52,39%-62,57%-60,66%-8,36%+29,74%+61,31%+26,04%+26,68%-0,38%-0,80%+9,82%-39,01%-25,18%-22,00%-25,95%
w tym gotówka
10 1568 27432 46723 79719 9925 8316 75520 31713 77113 43013 77115 41114 57819 91317 11750 79131 93238 74050 02744 649106 94150 09932 52326 47332 54421 11039 48522 92910 35614 14512 50975 19133 79523 29820 67025 69020 90428 32639 19355 73769 78960 96631 84865 01265 92874 67569 56685 07496 90757 67773 30691 55595 12744 67084 68576 04467 08059 29978 56495 69480 600159 000227 300270 400232 500107 60073 00059 90062 70088 600132 200166 400131 100148 800138 000152 200131 50085 500106 300127 800104 200
dynamika kw/kw-50,49%-18,53%+292,40%-26,70%-15,99%-70,83%+15,85%+200,77%-32,22%-2,48%+2,54%+11,91%-5,41%+36,60%-14,04%+196,73%-37,13%+21,32%+29,14%-10,75%+139,51%-53,15%-35,08%-18,60%+22,93%-35,13%+87,04%-41,93%-54,83%+36,59%-11,57%+501,10%-55,05%-31,06%-11,28%+24,29%-18,63%+35,51%+38,36%+42,21%+25,21%-12,64%-47,76%+104,13%+1,41%+13,27%-6,84%+22,29%+13,91%-40,48%+27,10%+24,89%+3,90%-53,04%+89,58%-10,20%-11,79%-11,60%+32,49%+21,80%-15,77%+97,27%+42,96%+18,96%-14,02%-53,72%-32,16%-17,95%+4,67%+41,31%+49,21%+25,87%-21,21%+13,50%-7,26%+10,29%-13,60%-34,98%+24,33%+20,23%-18,47%
dynamika r/r+16,00%+96,85%-29,53%-79,19%-14,62%-31,12%+130,32%+103,86%-24,15%+5,86%+48,27%+24,30%+229,58%+119,04%+94,55%+192,26%-12,09%+234,90%+29,32%-34,99%-40,71%-69,57%-57,86%+21,41%-13,39%-68,18%-32,99%-68,32%+227,93%+226,33%+64,71%+65,24%-65,83%-38,14%+21,58%+89,61%+116,96%+233,85%+115,23%-18,74%+16,64%-5,53%+22,49%+118,43%+30,86%+46,99%-22,76%+5,38%+7,62%-1,84%-22,55%+15,52%-16,94%-29,48%+32,75%-7,23%+25,84%+20,16%+168,13%+189,32%+182,57%+188,46%-32,33%-67,88%-77,85%-73,03%-17,66%+81,10%+177,80%+109,09%+67,95%+4,39%-8,53%+0,31%-42,54%-22,97%-16,03%-20,76%
Kapitał własny
298 250295 741299 323292 405293 441288 957297 517290 533292 810287 269291 802302 634304 336310 149316 253243 752208 727229 037262 042275 312290 111277 686295 812304 762306 756281 529296 150360 834374 580377 166401 409420 968438 467402 204446 459471 211480 367469 455522 251533 925578 287556 685571 183592 771623 704615 140649 660677 167706 094706 079730 054747 465766 944798 164806 142834 783882 836847 691888 630922 449949 900967 5001 011 4001 068 5001 126 9001 095 0001 118 9001 142 9001 135 5001 137 7001 134 3001 107 0001 095 9001 073 5001 091 9001 065 3001 067 1001 048 6001 029 0001 049 8001 034 300
dynamika kw/kw-0,12%-0,84%+1,21%-2,31%+0,35%-1,53%+2,96%-2,35%+0,78%-1,89%+1,58%+3,71%+0,56%+1,91%+1,97%-22,92%-14,37%+9,73%+14,41%+5,06%+5,38%-4,28%+6,53%+3,03%+0,65%-8,22%+5,19%+21,84%+3,81%+0,69%+6,43%+4,87%+4,16%-8,27%+11,00%+5,54%+1,94%-2,27%+11,25%+2,24%+8,31%-3,74%+2,60%+3,78%+5,22%-1,37%+5,61%+4,23%+4,27%0,00%+3,40%+2,38%+2,61%+4,07%+1,00%+3,55%+5,76%-3,98%+4,83%+3,81%+2,98%+1,85%+4,54%+5,65%+5,47%-2,83%+2,18%+2,14%-0,65%+0,19%-0,30%-2,41%-1,00%-2,04%+1,71%-2,44%+0,17%-1,73%-1,87%+2,02%-1,48%
dynamika r/r-2,07%-1,61%-2,29%-0,60%-0,64%-0,22%-0,58%-1,92%+4,17%+3,94%+7,96%+8,38%-19,46%-31,42%-26,15%-17,14%+12,95%+38,99%+21,24%+12,89%+10,70%+5,74%+1,38%+0,11%+18,40%+22,11%+33,97%+35,54%+16,67%+17,06%+6,64%+11,22%+11,94%+9,56%+16,72%+16,98%+13,31%+20,38%+18,58%+9,37%+11,02%+7,85%+10,50%+13,74%+14,24%+13,21%+14,78%+12,37%+10,38%+8,62%+13,04%+10,42%+11,68%+15,11%+6,21%+10,23%+10,50%+7,60%+14,13%+13,82%+15,83%+18,63%+13,18%+10,63%+6,96%+0,76%+3,90%+1,38%-3,14%-3,49%-5,64%-3,74%-3,77%-2,63%-2,32%-5,76%-1,45%-3,07%
Kapitał podstawowy17 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47517 47515 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 55115 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 60015 600
dynamika kw/kw0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%-11,01%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%+0,32%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%
dynamika r/r0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%-11,01%-11,01%-11,01%-11,01%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%+0,32%+0,32%+0,32%+0,32%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%0,00%
Akcje własne000000000000000000000000000000000000000000000000000000000000000000000000000000000
Kapitał zapasowy278 402309 519309 546309 547309 546306 049307 689313 320320 953320 931320 953313 947313 947321 912321 937319 238321 986331 142331 167331 192331 216339 960316 850316 875316 887281 677309 788309 798309 810348 179330 135331 144331 613334 867336 207335 733345 829415 519413 377413 392415 054450 907450 925450 792450 799502 825504 833504 846504 846591 387591 387594 813567 641718 928698 767691 352725 241792 734801 241800 789811 900806 300894 400929 500944 4001 026 6001 021 7001 012 7001 006 3001 067 5001 061 2001 070 8001 070 7001 106 6001 118 4001 110 3001 111 6001 075 4001 067 9001 072 1001 055 600
dynamika kw/kw+0,00%+11,18%+0,01%+0,00%0,00%-1,13%+0,54%+1,83%+2,44%-0,01%+0,01%-2,18%0,00%+2,54%+0,01%-0,84%+0,86%+2,84%+0,01%+0,01%+0,01%+2,64%-6,80%+0,01%+0,00%-11,11%+9,98%+0,00%+0,00%+12,38%-5,18%+0,31%+0,14%+0,98%+0,40%-0,14%+3,01%+20,15%-0,52%+0,00%+0,40%+8,64%+0,00%-0,03%+0,00%+11,54%+0,40%+0,00%0,00%+17,14%0,00%+0,58%-4,57%+26,65%-2,80%-1,06%+4,90%+9,31%+1,07%-0,06%+1,39%-0,69%+10,93%+3,92%+1,60%+8,70%-0,48%-0,88%-0,63%+6,08%-0,59%+0,90%-0,01%+3,35%+1,07%-0,72%+0,12%-3,26%-0,70%+0,39%-1,54%
dynamika r/r+11,19%+11,19%-1,12%-0,60%+1,22%+3,69%+4,86%+4,31%+0,20%-2,18%+0,31%+0,31%+1,69%+2,56%+2,87%+2,87%+3,74%+2,87%+2,66%-4,32%-4,32%-4,33%-17,14%-2,23%-2,23%-2,23%+23,61%+6,57%+6,89%+7,04%-3,82%+1,84%+1,39%+4,29%+24,08%+22,95%+23,13%+20,02%+8,52%+9,08%+9,05%+8,61%+11,51%+11,95%+11,99%+11,99%+17,61%+17,15%+17,82%+12,44%+21,57%+18,16%+16,23%+27,76%+10,27%+14,66%+15,83%+11,95%+1,71%+11,63%+16,07%+16,32%+27,32%+14,23%+8,95%+6,55%+3,98%+3,87%+5,74%+6,40%+3,66%+5,39%+3,69%+3,82%-2,82%-4,52%-3,44%-5,04%
Zysk lat ubiegłych25 265-5 836-7 61018 053-12 9195 3413 700-3 659-9 703-9 691-9 703-4 5551 257-8 912-9 911-8 566-9 917-17 981-17 981-19 163-12 725-22 656-23 955-23 955-6 416-25 615-25 615-25 61655 29716 9168 4948 50954 42316 19814 86815 355118 30341 87267 56288 452108 64166 84998 498123 073153 50091 397124 100147 938173 306115 183133 916165 890183 41463 16091 123127 235141 24337 40469 757103 892120 100143 50099 100144 000178 30072 10095 300128 400132 00034 40026 60028 70028 200-9 000-6 600-8 700-5 6008 8004 20023 30016 400
dynamika kw/kw+1 853,98%-123,10%-30,40%+337,23%-171,56%+141,34%-30,72%-198,89%-165,18%+0,12%-0,12%+53,06%+127,60%-808,99%-11,21%+13,57%-15,77%-81,31%0,00%-6,57%+33,60%-78,04%-5,73%0,00%+73,22%-299,24%0,00%0,00%+315,87%-69,41%-49,79%+0,18%+539,59%-70,24%-8,21%+3,28%+670,45%-64,61%+61,35%+30,92%+22,82%-38,47%+47,34%+24,95%+24,72%-40,46%+35,78%+19,21%+17,15%-33,54%+16,26%+23,88%+10,56%-65,56%+44,27%+39,63%+11,01%-73,52%+86,50%+48,93%+15,60%+19,48%-30,94%+45,31%+23,82%-59,56%+32,18%+34,73%+2,80%-73,94%-22,67%+7,89%-1,74%-131,91%+26,67%-31,82%+35,63%+257,14%-52,27%+454,76%-29,61%
dynamika r/r+1 296,21%-151,13%+191,52%+148,62%-120,27%+24,89%-281,45%-362,24%-24,49%+112,95%+8,04%-2,14%-88,06%-888,94%-101,76%-81,42%-123,71%-28,32%-26,00%-33,22%-25,01%+49,58%-13,06%-6,93%-6,93%+961,86%+166,04%+133,16%+133,22%-1,58%-4,24%+75,04%+80,46%+117,38%+158,50%+354,41%+476,05%-8,17%+59,65%+45,79%+39,14%+41,29%+36,72%+25,99%+20,20%+12,90%+26,02%+7,91%+12,13%+5,83%-45,17%-31,96%-23,30%-22,99%-40,78%-23,45%-18,35%-14,97%+283,65%+42,06%+38,61%+48,46%-49,76%-3,83%-10,83%-25,97%-52,29%-72,09%-77,65%-78,64%-126,16%-124,81%-130,31%-119,86%+197,78%+163,64%+367,82%+392,86%
Zysk netto- 362-3 176350-9 5197631 2745 432-1 199-1 524-6 205-1 5243 345561- 82412 1902 1945 337-14 047- 8005 4222381 4337 07215 1432 530-9720 45780 95912 27012 54730 13046 37012 93218 28559 71089 334000000000000000000000000000000000000000000000
dynamika kw/kw-100,82%-777,35%+111,02%-2 819,71%+108,02%+66,97%+326,37%-122,07%-27,11%-307,15%+75,44%+319,49%-83,23%-246,88%+1 579,37%-82,00%+143,25%-363,20%+94,30%+777,75%-95,61%+502,10%+393,51%+114,13%-83,29%-103,83%+21 189,69%+295,75%-84,84%+2,26%+140,14%+53,90%-72,11%+41,39%+226,55%+49,61%-100,00%
dynamika r/r-121,68%+310,77%+140,11%+1 452,00%+87,40%-299,74%-587,05%-128,06%+378,98%+136,81%+86,72%+899,87%-34,41%+851,34%-1 604,73%-106,56%+147,13%-95,54%+110,20%+984,00%+179,29%+963,03%-106,77%+189,27%+434,63%+384,98%+13 035,05%+47,28%-42,72%+5,40%+45,73%+98,17%+92,65%-100,00%-100,00%-100,00%-100,00%
Udziały niekontrolujące2 370147155131137000000000001122222- 215- 158- 148- 308-70- 307- 444- 602- 651- 690- 622- 799- 971- 989-1 000- 993-1 293-1 255-1 207-1 208-1 341-1 289-1 212-1 271-1 350-1 297-1 214-1 1792383385257016458012 0022 0812 2172 3002 1002 3002 5002 7002 8002 6002 2002 2002 0001 50040010000000000
dynamika kw/kw-2,15%-93,80%+5,44%-15,48%+4,58%-100,00%0,00%+100,00%0,00%0,00%0,00%0,00%-10 850,00%+26,51%+6,33%-108,11%+77,27%-338,57%-44,63%-35,59%-8,14%-5,99%+9,86%-28,46%-21,53%-1,85%-1,11%+0,70%-30,21%+2,94%+3,82%-0,08%-11,01%+3,88%+5,97%-4,87%-6,22%+3,93%+6,40%+2,88%+120,19%+42,02%+55,33%+33,52%-7,99%+24,19%+149,94%+3,95%+6,54%+3,74%-8,70%+9,52%+8,70%+8,00%+3,70%-7,14%-15,38%0,00%-9,09%-25,00%-73,33%-75,00%-100,00%
dynamika r/r-94,59%-94,22%-100,00%-100,00%-100,00%-100,00%+100,00%+100,00%0,00%-10 850,00%-8 000,00%-7 500,00%-15 500,00%+67,44%-94,30%-200,00%-95,45%-830,00%-124,76%-40,09%-32,72%-49,16%-43,33%-60,77%-24,28%-33,16%-26,90%-20,70%-21,65%-3,71%-2,71%-0,41%-5,22%-0,67%-0,62%-0,17%+7,24%+117,63%+126,06%+143,25%+159,46%+171,01%+136,98%+281,33%+196,86%+243,72%+187,14%+4,90%+10,52%+12,76%+17,39%+33,33%+13,04%-12,00%-18,52%-28,57%-42,31%-81,82%-95,45%-100,00%-100,00%-100,00%-100,00%
Zobowiązania długoterminowe
81 737133 718124 098124 637130 870122 278112 356135 095141 908116 153164 187116 153143 779141 061153 721193 555189 149143 868129 72844 04243 29844 52136 13940 04541 90641 45852 81947 79118 05120 58629 46136 38450 42053 86747 88751 59849 47650 64145 76066 13769 95679 91481 906189 564178 267170 351163 799143 167153 648181 098198 696180 775188 734163 280165 147149 469167 504159 657161 761143 500194 700176 500183 900155 600159 500158 100187 100214 500213 200217 300214 300184 300178 600165 500162 500149 200142 200137 600134 600129 000123 500
dynamika kw/kw-18,61%+63,60%-7,19%+0,43%+5,00%-6,57%-8,11%+20,24%+5,04%-18,15%+41,35%-29,26%+23,78%-1,89%+8,97%+25,91%-2,28%-23,94%-9,83%-66,05%-1,69%+2,82%-18,83%+10,81%+4,65%-1,07%+27,40%-9,52%-62,23%+14,04%+43,11%+23,50%+38,58%+6,84%-11,10%+7,75%-4,11%+2,35%-9,64%+44,53%+5,77%+14,23%+2,49%+131,44%-5,96%-4,44%-3,85%-12,60%+7,32%+17,87%+9,72%-9,02%+4,40%-13,49%+1,14%-9,49%+12,07%-4,68%+1,32%-11,29%+35,68%-9,35%+4,19%-15,39%+2,51%-0,88%+18,34%+14,64%-0,61%+1,92%-1,38%-14,00%-3,09%-7,33%-1,81%-8,18%-4,69%-3,23%-2,18%-4,16%-4,26%
dynamika r/r+24,11%+60,11%-8,56%-9,46%+8,39%+8,43%-5,01%+46,13%-14,02%+1,32%+21,44%-6,37%+66,64%+31,56%+1,99%-15,61%-77,25%-77,11%-69,05%-72,14%-9,08%-3,21%-6,88%+46,16%+19,34%-56,93%-50,34%-44,22%-23,87%+179,32%+161,67%+62,54%+41,82%-1,87%-5,99%-4,44%+28,18%+41,39%+57,80%+78,99%+186,62%+154,83%+113,17%+99,98%-24,48%-13,81%+6,31%+21,30%+26,27%+22,84%-9,84%-16,88%-17,32%-11,25%-2,22%-2,05%-3,99%+16,24%+10,55%+13,69%+8,43%-18,08%-10,42%+1,74%+37,85%+33,67%+37,44%+14,54%-14,08%-16,23%-23,84%-24,17%-19,05%-20,38%-16,86%-17,17%-13,54%-13,15%
Z tytułu dostaw i usług000000000000000000000000000000000000000000000000000000000000000000000000000000000
Kredyty i pożyczki
00000000000000000000000000022 97500023 58135 86233 76036 59137 77033 70835 49430 67444 21745 99950 17257 229156 299152 422150 961146 496126 193131 479151 447169 762146 733160 337142 610141 348129 638126 319109 318101 79877 47592 70086 60082 30061 10056 10051 00078 400107 000103 000103 300102 20092 10089 90071 50070 90060 00058 10049 80049 20041 70039 700
dynamika kw/kw-100,00%+52,08%-5,86%+8,39%+3,22%-10,75%+5,30%-13,58%+44,15%+4,03%+9,07%+14,07%+173,11%-2,48%-0,96%-2,96%-13,86%+4,19%+15,19%+12,09%-13,57%+9,27%-11,06%-0,88%-8,28%-2,56%-13,46%-6,88%-23,89%+19,65%-6,58%-4,97%-25,76%-8,18%-9,09%+53,73%+36,48%-3,74%+0,29%-1,06%-9,88%-2,39%-20,47%-0,84%-15,37%-3,17%-14,29%-1,20%-15,24%-4,80%
dynamika r/r+2,64%+60,17%-6,01%+5,14%-16,17%+17,07%+36,46%+41,35%+86,57%+253,48%+231,36%+200,89%+155,98%-19,26%-13,74%+0,32%+15,88%+16,28%+21,95%-5,84%-16,74%-11,65%-21,22%-23,34%-27,98%-40,24%-26,61%-20,78%-19,15%-21,14%-39,48%-41,11%-4,74%+75,12%+83,60%+102,55%+30,36%-13,93%-12,72%-30,78%-30,63%-34,85%-35,37%-30,35%-30,61%-30,50%-31,67%
Z tytułu emisji papierów wartościowych000000000000000000000000000000000000000000000000000000000000000000000000000000000
Z tytułu leasingu00000000000000000000000000012 24000011 440000000000000000000000000029 64842 48242 96449 00050 10056 50052 60051 60050 90049 20055 50047 20043 70042 80038 50035 70039 10036 00035 40031 70035 90032 80041 50038 300
dynamika kw/kw-100,00%-100,00%+43,29%+1,13%+14,05%+2,24%+12,77%-6,90%-1,90%-1,36%-3,34%+12,80%-14,95%-7,42%-2,06%-10,05%-7,27%+9,52%-7,93%-1,67%-10,45%+13,25%-8,64%+26,52%-7,71%
dynamika r/r-6,54%-100,00%+68,98%+33,00%+22,43%+5,31%+1,60%-12,92%+5,51%-8,53%-14,15%-13,01%-30,63%-24,36%-10,53%-15,89%-8,05%-11,20%-8,18%-8,89%+17,23%+20,82%
Inne zobowiązania długoterminowe00000000000000000000000000012 5760001 36314 55820 10711 29613 82815 76815 14715 08621 92023 95729 74224 67733 26525 84519 39017 30316 97422 16929 65128 93434 04228 39720 67023 79919 83141 18520 69117 48123 06153 00039 80045 10041 90051 80056 20059 50052 00063 00070 30069 30053 70053 00054 90055 60053 80052 40051 90052 60045 80045 500
dynamika kw/kw-100,00%+968,09%+38,12%-43,82%+22,42%+14,03%-3,94%-0,40%+45,30%+9,29%+24,15%-17,03%+34,80%-22,31%-24,98%-10,76%-1,90%+30,61%+33,75%-2,42%+17,65%-16,58%-27,21%+15,14%-16,67%+107,68%-49,76%-15,51%+31,92%+129,83%-24,91%+13,32%-7,10%+23,63%+8,49%+5,87%-12,61%+21,15%+11,59%-1,42%-22,51%-1,30%+3,58%+1,28%-3,24%-2,60%-0,95%+1,35%-12,93%-0,66%
dynamika r/r-89,16%+914,53%+8,31%-24,67%+33,55%+58,52%+51,93%+96,36%+63,58%+51,76%+7,88%-34,81%-29,88%-48,97%-14,22%+52,92%+67,22%+100,55%+28,09%-30,29%-17,75%-41,75%+45,03%+0,10%-26,55%+16,29%+28,69%+92,35%+157,99%+81,69%-2,26%+41,21%+31,93%+24,11%+21,62%+25,09%+16,47%+3,27%-15,87%-21,91%-19,77%+0,19%-1,13%-5,46%-5,40%-14,87%-13,17%
Zobowiązania krótkoterminowe
418 629357 758415 650450 951414 883440 231522 594515 676494 918521 616506 797506 794457 871481 558503 878538 873536 627562 926592 481621 069463 192413 251417 195435 347444 439463 737485 254388 268425 867451 408434 010390 567345 052458 179508 381410 303470 213565 152570 951493 801501 261552 680539 141641 009608 947713 006718 868671 628784 414850 091873 341799 807776 653856 645881 194843 692832 082878 536989 247867 838780 600735 200966 400967 600971 900968 5001 178 2001 152 0001 092 2001 052 1001 096 000906 6001 018 7001 018 000926 100780 500774 700849 600873 300740 400761 400
dynamika kw/kw+13,83%-14,54%+16,18%+8,49%-8,00%+6,11%+18,71%-1,32%-4,03%+5,39%-2,84%0,00%-9,65%+5,17%+4,63%+6,95%-0,42%+4,90%+5,25%+4,83%-25,42%-10,78%+0,95%+4,35%+2,09%+4,34%+4,64%-19,99%+9,68%+6,00%-3,85%-10,01%-11,65%+32,79%+10,96%-19,29%+14,60%+20,19%+1,03%-13,51%+1,51%+10,26%-2,45%+18,89%-5,00%+17,09%+0,82%-6,57%+16,79%+8,37%+2,74%-8,42%-2,89%+10,30%+2,87%-4,26%-1,38%+5,58%+12,60%-12,27%-10,05%-5,82%+31,45%+0,12%+0,44%-0,35%+21,65%-2,22%-5,19%-3,67%+4,17%-17,28%+12,36%-0,07%-9,03%-15,72%-0,74%+9,67%+2,79%-15,22%+2,84%
dynamika r/r+22,61%-0,89%+23,05%+25,73%+14,35%+19,29%+18,49%-3,02%-1,72%-7,49%-7,68%-0,58%+6,33%+17,20%+16,90%+17,58%+15,25%-13,68%-26,59%-29,59%-29,90%-4,05%+12,22%+16,31%-10,81%-4,18%-2,66%-10,56%+0,59%-18,98%+1,50%+17,14%+5,05%+36,27%+23,35%+12,31%+20,35%+6,60%-2,21%-5,57%+29,81%+21,48%+29,01%+33,34%+4,78%+28,81%+19,23%+21,49%+19,08%-0,99%+0,77%+0,90%+5,49%+7,14%+2,56%+12,26%+2,86%-6,19%-16,32%-2,31%+11,50%+24,51%+31,73%+21,92%+19,06%+12,38%+8,63%-6,98%-21,30%-6,73%-3,24%-15,50%-13,91%-23,95%-16,54%-5,70%-5,14%-1,72%
Z tytułu dostaw i usług000000000000000000000000000216 892000212 916205 762278 067253 452289 820284 055332 645317 890332 836314 381370 351320 658415 227366 422446 846402 560453 558504 267495 315427 648498 138452 219547 360493 065559 157488 640490 549513 170513 647470 400475 000672 100724 600715 600707 000879 100921 200725 300796 200821 800707 300710 900659 900614 900538 700588 300609 600597 400524 600515 500
dynamika kw/kw-100,00%-3,36%+35,14%-8,85%+14,35%-1,99%+17,11%-4,44%+4,70%-5,54%+17,80%-13,42%+29,49%-11,75%+21,95%-9,91%+12,67%+11,18%-1,78%-13,66%+16,48%-9,22%+21,04%-9,92%+13,40%-12,61%+0,39%+4,61%+0,09%-8,42%+0,98%+41,49%+7,81%-1,24%-1,20%+24,34%+4,79%-21,27%+9,78%+3,22%-13,93%+0,51%-7,17%-6,82%-12,39%+9,21%+3,62%-2,00%-12,19%-1,73%
dynamika r/r-1,83%+36,12%+38,05%+19,63%+25,42%+14,84%+10,68%+11,34%+0,87%+24,75%+16,55%+20,65%+25,54%+9,23%+37,62%+10,85%+6,23%+9,83%-10,32%+10,51%+15,30%+12,25%+8,05%-10,38%+4,08%-8,14%-3,73%-3,17%+30,97%+41,07%+52,13%+48,84%+30,80%+27,13%+1,36%+12,62%-6,52%-23,22%-1,99%-17,12%-25,18%-23,84%-17,25%-7,62%-2,85%-2,62%-12,37%
Kredyty i pożyczki
00000000000000000000000000062 98900074 92258 91274 194141 21860 67866 37398 123115 39849 40355 88758 31463 82979 37995 240100 648111 01674 537101 916152 739231 806124 932131 908135 915189 384126 286187 314208 298255 598174 588133 700102 90082 10072 20084 800124 200159 100152 800210 700107 800125 90063 000176 300220 200193 500111 80069 700130 900164 500117 700133 900
dynamika kw/kw-100,00%-21,37%+25,94%+90,34%-57,03%+9,39%+47,84%+17,61%-57,19%+13,12%+4,34%+9,46%+24,36%+19,98%+5,68%+10,30%-32,86%+36,73%+49,87%+51,77%-46,10%+5,58%+3,04%+39,34%-33,32%+48,33%+11,20%+22,71%-31,69%-23,42%-23,04%-20,21%-12,06%+17,45%+46,46%+28,10%-3,96%+37,89%-48,84%+16,79%-49,96%+179,84%+24,90%-12,13%-42,22%-37,66%+87,80%+25,67%-28,45%+13,76%
dynamika r/r+18,94%-19,01%+12,66%+32,25%-18,28%-18,58%-15,80%-40,57%-44,69%+60,68%+70,42%+72,60%+73,93%-6,10%+7,01%+51,76%+108,80%+67,61%+29,43%-11,01%-18,30%+1,08%+42,00%+53,26%+34,96%+38,25%-28,62%-50,60%-67,88%-58,65%-36,57%+20,70%+93,79%+111,63%+148,47%-13,20%-20,87%-58,77%-16,33%+104,27%+53,69%+77,46%-60,47%-40,55%-14,99%+5,28%+92,11%
Z tytułu emisji papierów wartościowych000000000000000000000000000000000000000000000000000000000000000000000000000000000
Z tytułu leasingu0000000000000000000000000006 0930006 567000000000000000000000000013 72316 41422 70526 80018 90021 70017 00022 30021 90025 50039 60026 90027 50048 80045 10048 00053 80033 90022 70037 40028 40022 50024 40022 100
dynamika kw/kw-100,00%-100,00%+19,61%+38,33%+18,04%-29,48%+14,81%-21,66%+31,18%-1,79%+16,44%+55,29%-32,07%+2,23%+77,45%-7,58%+6,43%+12,08%-36,99%-33,04%+64,76%-24,06%-20,77%+8,44%-9,43%
dynamika r/r+7,78%-100,00%+37,72%+32,20%-25,13%-16,79%+15,87%+17,51%+132,94%+20,63%+25,57%+91,37%+13,89%+78,44%+95,64%-30,53%-49,67%-22,08%-47,21%-33,63%+7,49%-40,91%
Inne zobowiazania krótkoterminowe68 60863 64171 92262 35865 44662 23081 43055 50170 49698 895101 17884 07388 785101 039110 48574 08994 89594 030107 60171 35388 41088 033113 89065 16385 88879 15599 852102 29487 95285 121110 52296 16280 378105 918113 71159 805119 785134 384137 663111 562130 993124 015154 654146 403147 285165 512205 292143 533178 231202 037213 887176 737192 526173 370198 745158 249156 128165 966204 065156 898149 700138 400190 500153 800149 200115 400114 50038 400129 300120 60099 50091 20083 50084 10083 800107 30079 30080 70088 90073 70089 900
dynamika kw/kw+27,54%-7,24%+13,01%-13,30%+4,95%-4,91%+30,85%-31,84%+27,02%+40,28%+2,31%-16,91%+5,60%+13,80%+9,35%-32,94%+28,08%-0,91%+14,43%-33,69%+23,91%-0,43%+29,37%-42,78%+31,80%-7,84%+26,15%+2,45%-14,02%-3,22%+29,84%-12,99%-16,41%+31,77%+7,36%-47,41%+100,29%+12,19%+2,44%-18,96%+17,42%-5,33%+24,71%-5,34%+0,60%+12,38%+24,03%-30,08%+24,17%+13,36%+5,87%-17,37%+8,93%-9,95%+14,64%-20,38%-1,34%+6,30%+22,96%-23,11%-4,59%-7,55%+37,64%-19,27%-2,99%-22,65%-0,78%-66,46%+236,72%-6,73%-17,50%-8,34%-8,44%+0,72%-0,36%+28,04%-26,10%+1,77%+10,16%-17,10%+21,98%
dynamika r/r+15,92%-4,61%-2,22%+13,22%-11,00%+7,72%+58,92%+24,25%+51,48%+25,94%+2,17%+9,20%-11,88%+6,88%-6,94%-2,61%-3,69%-6,83%-6,38%+5,84%-8,68%-2,85%-10,08%-12,33%+56,98%+2,40%+7,54%+10,69%-5,99%-8,61%+24,43%+2,89%-37,81%+49,03%+26,88%+21,06%+86,54%+9,36%-7,72%+12,34%+31,23%+12,44%+33,46%+32,74%-1,96%+21,01%+22,07%+4,19%+23,13%+8,02%-14,19%-7,08%-10,46%-18,91%-4,27%+2,68%-0,85%-4,12%-16,61%-6,65%-1,97%-0,33%-16,62%-39,90%-75,03%-13,34%+4,51%-13,10%+137,50%-35,42%-30,27%-15,78%+17,65%-5,03%-4,04%+6,09%-31,31%+13,37%
Suma bilansowa
798 616787 217839 071867 993839 194851 466932 467941 304929 636925 038962 786925 581905 986932 768973 852976 180934 503935 831984 251940 423796 601735 458749 146780 154793 101786 724834 223796 893818 498849 160864 880847 919833 939914 2501 002 727933 1121 000 0561 085 2481 138 9621 093 8631 149 5041 189 2791 192 2301 423 3441 410 9181 498 4971 532 3271 491 9621 644 1561 737 2681 802 0911 728 0471 732 3311 818 0891 852 4831 827 9441 882 4221 885 8842 039 6381 933 7871 925 2001 879 2002 161 7002 191 7002 258 3002 221 6002 484 2002 509 4002 440 9002 407 1002 444 6002 197 9002 293 2002 257 0002 180 5001 995 0001 984 0002 035 8002 036 9001 919 2001 919 200
dynamika kw/kw+4,15%-1,43%+6,59%+3,45%-3,32%+1,46%+9,51%+0,95%-1,24%-0,49%+4,08%-3,86%-2,12%+2,96%+4,40%+0,24%-4,27%+0,14%+5,17%-4,45%-15,29%-7,68%+1,86%+4,14%+1,66%-0,80%+6,04%-4,47%+2,71%+3,75%+1,85%-1,96%-1,65%+9,63%+9,68%-6,94%+7,17%+8,52%+4,95%-3,96%+5,09%+3,46%+0,25%+19,39%-0,87%+6,21%+2,26%-2,63%+10,20%+5,66%+3,73%-4,11%+0,25%+4,95%+1,89%-1,32%+2,98%+0,18%+8,15%-5,19%-0,44%-2,39%+15,03%+1,39%+3,04%-1,63%+11,82%+1,01%-2,73%-1,38%+1,56%-10,09%+4,34%-1,58%-3,39%-8,51%-0,55%+2,61%+0,05%-5,78%0,00%
dynamika r/r+13,20%+5,08%+8,16%+11,13%+8,45%+10,78%+8,64%+3,25%-1,67%-2,54%+0,84%+1,15%+5,47%+3,15%+0,33%+1,07%-3,66%-14,76%-21,41%-23,89%-17,04%-0,44%+6,97%+11,36%+2,15%+3,20%+7,94%+3,67%+6,40%+1,89%+7,67%+15,94%+10,05%+19,92%+18,70%+13,59%+17,23%+14,94%+9,59%+4,68%+30,12%+22,74%+26,00%+28,53%+4,82%+16,53%+15,93%+17,60%+15,82%+5,36%+4,65%+2,80%+5,78%+8,66%+3,73%+10,10%+5,79%+2,27%-0,35%+5,98%+13,34%+17,30%+18,22%+14,92%+14,50%+8,09%+8,35%-1,59%-12,41%-6,05%-6,24%-10,80%-9,23%-13,48%-9,80%-6,59%-3,80%-3,27%

Dane finansowe dostarczaQuant Research

qzmorvsb
xplgnrii
qylcdtmi
Portfele StockWatch
Data startu Różnica Wartość
Portfel 4 fazy rynku
01-01-2017 +75 454,67 zł +377,27% 95 454,67 zł
Portfel Dywidendowy
03-04-2020 +60 637,62 zł 254,44% 125 556,00 zł
Portfel ETF
01-12-2023 +4 212,35 zł 20,98% 24 333,09 zł
cqemkzhv
tafcbzbr
Notowania
Dane Dziś MA(5) MA(20)
Kurs 54,50 54,52 56,12
Zmiana +0,55% -0,04% -0,20%
Open-Close +0,18% -0,14% -0,21%
High-Low 1,81% 1,99% 1,75%
Zmiana ceny [pln] 0,00 -0,02 -0,12
Transakcja [szt.] 160 102,4 96,05
Średnia transakcja [pln] 2,00t 1,78t 1,59t
Wolumen [szt.] 5,86t 3,33t 2,73t
Obrót [pln] 320t 182t 153t
Obrót pozytywny 43,78% 36,07% 25,96%
Obrót negatywny 8,07% 30,65% 47,62%
Obrót neutralny 48,15% 33,29% 26,42%
Wolumen ws. % Free Float 0,16 0,09 0,08
Wolumen ws. % akcji w obrocie 0,08 0,04 0,04

Informacje ogólne

Na giełdzie od340 miesięcy
Liczba akcji7 775 273
Free float46,35%
Kapitalizacja423,75 mln zł
Wartość księgowa 1,03 mld zł
Zysk operacyjny 12m 60 mln zł
Przychody 12m 2,51 mld zł
Zysk netto 12m 3,4 mln zł
Główny akcjonariusz Holding Wronki SA 34,93%

UDZIAŁ W INDEKSACH

WIG 0,05%
WIG-POLAND 0,27%
SWIG80 0,89%
WIG140 0,05%
Wskaźniki finansowe
Rating BBB
Aktualne C/WK 0,41
Kroczące C/ZO 7,06
Kroczące C/P 0,17
Kroczące C/Z 124,63
Zmiana 12m -10,80%
Śr. płynność dzienna 0,06%
Zakres wahań kursu 28,90%
Beta kursu 0,41
Tempo wzrostu przychodów -15,59%
Zwrot z kapitału własnego (ROE) 0,33%
Zwrot z aktywów skorygowany (ROA) 0,46%
Wskaźnik ogólnego zadłużenia 47,39%
Dług netto / EBITDA 1,1
Wskaźnik Altmana (Z"-score) 5,86
Średnioważony koszt kapitału
(sWACC)
W abonamencie
Zysk ekonomiczny (sEVA) W abonamencie
Stopa dywidendy za okres 2024-01-01 do 2024-12-31 W abonamencie
Kurs z dnia: 05-09-2025
Dane finansowe z dnia: 23-05-2025

Współpraca
Biuro Maklerskie Alior Bank Bossa tradingview PayU Szukam-Inwestora.com Kampanie reklamowe - emisje akcji, obligacji, crowdfunding udziałowy Forex Kursy walut Akcje Giełda Waluty Kryptowaluty
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
peek-a-boo
×

Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu

Sprawdź
cookie-monstah

Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.

Dostosuj   Ukryj komunikat