PARTNER SERWISU
- Ostatnio odwiedziłeś
-
AMREST 14,02 zł (--,--)
-
ABPL 104,60 zł (--,--)
-
PROMISE 7,95 zł (--,--)
-
APATOR 22,05 zł (--,--)
-
LESS 0,237 zł (--,--)
-
CDRL 9,50 zł (--,--)
-
MOJ 1,44 zł (--,--)
-
BOOMBIT 6,80 zł (--,--)
-
VOXEL 170,40 zł (--,--)
-
QUERCUS 11,50 zł (--,--)
Asseco South Eastern Europe SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLASSEE00014
ASE67,00 (-0,89%)
Asseco South Eastern Europe jest częścią międzynarodowej grupy kapitałowej Asseco, czyli dostawcy oprogramowania własnego na rynku europejskim. Grupa Asseco SEE powstała na bazie dziewięciu największych firm sektora IT działających w regionie Europy Południowo-Wschodniej i Turcji. Grupa jest największym podmiotem w tej części Europy pod względem przychodów pochodzących ze sprzedaży własnego oprogramowania i usług. Obecnie Grupa prowadzi działalność głównie w następujących pięciu segmentach rynku informatycznego: rozwiązania i usługi dla sektora bankowego, rozwiązania z obszaru uwierzytelniania, dostawa, instalacja i usługi w zakresie bankomatów oraz terminali płatniczych, rozwiązania i usługi dla sektora telekomunikacyjnego oraz usługi integracyjne i dostawa oraz wdrażanie systemów i sprzętu informatycznego.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
W Asseco bez zmian - omówienie sprawozdania finansowego Asseco South Eastern Europe po IV kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2009 | 25.08.2009 | 13.11.2009 | 17.03.2010 | 11.05.2010 | 25.08.2010 | 08.11.2010 | 16.03.2011 | 11.05.2011 | 24.08.2011 | 27.10.2011 | 23.02.2012 | 26.04.2012 | 10.08.2012 | 24.10.2012 | 20.02.2013 | 24.04.2013 | 07.08.2013 | 23.10.2013 | 19.02.2014 | 05.05.2014 | 05.08.2014 | 20.10.2014 | 18.02.2015 | 23.04.2015 | 05.08.2015 | 21.10.2015 | 18.02.2016 | 22.04.2016 | 05.08.2016 | 21.10.2016 | 17.02.2017 | 26.04.2017 | 09.08.2017 | 26.10.2017 | 19.02.2018 | 07.05.2018 | 08.08.2018 | 24.10.2018 | 20.02.2019 | 08.05.2019 | 08.08.2019 | 07.11.2019 | 24.02.2020 | 29.04.2020 | 05.08.2020 | 28.10.2020 | 24.02.2021 | 28.04.2021 | 04.08.2021 | 27.10.2021 | 23.02.2022 | 27.04.2022 | 17.08.2022 | 25.10.2022 | 22.02.2023 | 26.04.2023 | 02.08.2023 | 24.10.2023 | 27.02.2024 | 24.04.2024 | 02.08.2024 | 23.10.2024 | 26.02.2025 | 24.04.2025 | 01.08.2025 |
Liczba akcji | | 49 561 719 | 49 561 719 | 49 561 719 | 49 561 719 | 49 561 719 | 49 561 719 | 49 561 719 | 50 992 132 | 50 992 132 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 | 51 894 251 |
Przychody |
|
114 629 | 110 032 | 85 503 | 126 490 | 92 298 | 100 329 | 107 886 | 149 823 | 97 976 | 101 446 | 116 146 | 146 299 | 105 278 | 116 496 | 103 369 | 137 311 | 100 967 | 112 954 | 106 339 | 150 141 | 99 281 | 121 017 | 115 159 | 165 473 | 98 553 | 121 847 | 127 087 | 139 718 | 119 873 | 140 165 | 131 172 | 179 424 | 133 205 | 149 616 | 127 810 | 160 228 | 138 604 | 158 740 | 151 530 | 221 503 | 178 816 | 198 158 | 228 802 | 275 560 | 230 985 | 233 360 | 227 478 | 334 667 | 252 766 | 272 975 | 264 320 | 356 588 | 311 175 | 349 923 | 419 488 | 484 907 | 380 064 | 375 527 | 398 346 | 488 594 | 367 056 | 397 610 | 444 795 | 498 723 | 400 324 | 426 412 |
dynamika kw/kw | | | -4,01% | -22,29% | +47,94% | -27,03% | +8,70% | +7,53% | +38,87% | -34,61% | +3,54% | +14,49% | +25,96% | -28,04% | +10,66% | -11,27% | +32,84% | -26,47% | +11,87% | -5,86% | +41,19% | -33,87% | +21,89% | -4,84% | +43,69% | -40,44% | +23,64% | +4,30% | +9,94% | -14,20% | +16,93% | -6,42% | +36,79% | -25,76% | +12,32% | -14,57% | +25,36% | -13,50% | +14,53% | -4,54% | +46,18% | -19,27% | +10,82% | +15,46% | +20,44% | -16,18% | +1,03% | -2,52% | +47,12% | -24,47% | +8,00% | -3,17% | +34,91% | -12,74% | +12,45% | +19,88% | +15,59% | -21,62% | -1,19% | +6,08% | +22,66% | -24,88% | +8,32% | +11,87% | +12,12% | -19,73% | +6,52% |
dynamika r/r | | | | | | -19,48% | -8,82% | +26,18% | +18,45% | +6,15% | +1,11% | +7,66% | -2,35% | +7,45% | +14,84% | -11,00% | -6,14% | -4,09% | -3,04% | +2,87% | +9,34% | -1,67% | +7,14% | +8,29% | +10,21% | -0,73% | +0,69% | +10,36% | -15,56% | +21,63% | +15,03% | +3,21% | +28,42% | +11,12% | +6,74% | -2,56% | -10,70% | +4,05% | +6,10% | +18,56% | +38,24% | +29,01% | +24,83% | +50,99% | +24,40% | +29,17% | +17,76% | -0,58% | +21,45% | +9,43% | +16,98% | +16,20% | +6,55% | +23,11% | +28,19% | +58,70% | +35,99% | +22,14% | +7,32% | -5,04% | +0,76% | -3,42% | +5,88% | +11,66% | +2,07% | +9,06% | +7,24% |
Zysk brutto na sprzedaży |
|
27 737 | 26 451 | 17 635 | 32 766 | 21 938 | 23 735 | 27 798 | 33 776 | 25 940 | 25 440 | 30 670 | 39 610 | 28 195 | 31 428 | 27 616 | 37 318 | 27 019 | 26 883 | 24 426 | 33 826 | 23 634 | 28 341 | 29 167 | 36 451 | 26 071 | 32 000 | 34 217 | 33 136 | 28 013 | 33 781 | 30 923 | 43 632 | 30 558 | 37 525 | 32 434 | 43 296 | 32 223 | 39 474 | 39 541 | 49 759 | 44 067 | 49 036 | 53 109 | 68 539 | 55 274 | 64 026 | 66 879 | 76 339 | 70 474 | 72 274 | 79 559 | 94 301 | 84 586 | 97 243 | 101 577 | 109 764 | 100 156 | 102 038 | 105 956 | 114 061 | 95 989 | 92 864 | 116 103 | 137 112 | 102 765 | 105 808 |
dynamika kw/kw | | | -4,64% | -33,33% | +85,80% | -33,05% | +8,19% | +17,12% | +21,51% | -23,20% | -1,93% | +20,56% | +29,15% | -28,82% | +11,47% | -12,13% | +35,13% | -27,60% | -0,50% | -9,14% | +38,48% | -30,13% | +19,92% | +2,91% | +24,97% | -28,48% | +22,74% | +6,93% | -3,16% | -15,46% | +20,59% | -8,46% | +41,10% | -29,96% | +22,80% | -13,57% | +33,49% | -25,58% | +22,50% | +0,17% | +25,84% | -11,44% | +11,28% | +8,31% | +29,05% | -19,35% | +15,83% | +4,46% | +14,14% | -7,68% | +2,55% | +10,08% | +18,53% | -10,30% | +14,96% | +4,46% | +8,06% | -8,75% | +1,88% | +3,84% | +7,65% | -15,84% | -3,26% | +25,02% | +18,10% | -25,05% | +2,96% |
dynamika r/r | | | | | | -20,91% | -10,27% | +57,63% | +3,08% | +18,24% | +7,18% | +10,33% | +17,27% | +8,69% | +23,54% | -9,96% | -5,79% | -4,17% | -14,46% | -11,55% | -9,36% | -12,53% | +5,42% | +19,41% | +7,76% | +10,31% | +12,91% | +17,31% | -9,09% | +7,45% | +5,57% | -9,63% | +31,68% | +9,09% | +11,08% | +4,89% | -0,77% | +5,45% | +5,19% | +21,91% | +14,93% | +36,76% | +24,22% | +34,31% | +37,74% | +25,43% | +30,57% | +25,93% | +11,38% | +27,50% | +12,88% | +18,96% | +23,53% | +20,02% | +34,55% | +27,68% | +16,40% | +18,41% | +4,93% | +4,31% | +3,91% | -4,16% | -8,99% | +9,58% | +20,21% | +7,06% | +13,94% |
Koszty sprzedaży | | -4 409 | -4 706 | -4 307 | -6 664 | -4 965 | -4 659 | -4 374 | -6 410 | -7 223 | -7 590 | -7 813 | -10 157 | -8 355 | -10 421 | -8 849 | -11 552 | -8 900 | -9 523 | -7 245 | -9 852 | -7 935 | -9 516 | -8 547 | -10 462 | -8 313 | -9 296 | -10 025 | -9 779 | -8 838 | -10 476 | -8 652 | -10 155 | -8 084 | -8 700 | -8 862 | -9 450 | -10 542 | -11 063 | -11 083 | -13 923 | -11 605 | -12 425 | -13 003 | -16 006 | -13 090 | -13 678 | -13 514 | -15 261 | -16 875 | -14 135 | -15 558 | -22 044 | -19 355 | -23 134 | -23 325 | -27 225 | -24 225 | -27 042 | -21 881 | -28 160 | -24 082 | -25 432 | -27 277 | -35 320 | -29 526 | -30 500 |
dynamika kw/kw | | | -6,74% | +8,48% | -54,72% | +25,50% | +6,16% | +6,12% | -46,55% | -12,68% | -5,08% | -2,94% | -30,00% | +17,74% | -24,73% | +15,08% | -30,55% | +22,96% | -7,00% | +23,92% | -35,98% | +19,46% | -19,92% | +10,18% | -22,41% | +20,54% | -11,82% | -7,84% | +2,45% | +9,62% | -18,53% | +17,41% | -17,37% | +20,39% | -7,62% | -1,86% | -6,64% | -11,56% | -4,94% | -0,18% | -25,62% | +16,65% | -7,07% | -4,65% | -23,09% | +18,22% | -4,49% | +1,20% | -12,93% | -10,58% | +16,24% | -10,07% | -41,69% | +12,20% | -19,52% | -0,83% | -16,72% | +11,02% | -11,63% | +19,09% | -28,70% | +14,48% | -5,61% | -7,25% | -29,49% | +16,40% | -3,30% |
dynamika r/r | | | | | | -12,61% | +1,00% | -1,56% | +3,81% | -45,48% | -62,91% | -78,62% | -58,46% | -15,67% | -37,30% | -13,26% | -13,73% | -6,52% | +8,62% | +18,13% | +14,72% | +10,84% | +0,07% | -17,97% | -6,19% | -4,76% | +2,31% | -17,29% | +6,53% | -6,32% | -12,69% | +13,70% | -3,84% | +8,53% | +16,95% | -2,43% | +6,94% | -30,41% | -27,16% | -25,06% | -47,33% | -10,08% | -12,31% | -17,32% | -14,96% | -12,80% | -10,08% | -3,93% | +4,65% | -28,92% | -3,34% | -15,13% | -44,45% | -14,70% | -63,66% | -49,92% | -23,50% | -25,16% | -16,89% | +6,19% | -3,43% | +0,59% | +5,95% | -24,66% | -25,43% | -22,61% | -19,93% |
Koszty ogólnego zarządu | | -6 820 | -7 111 | -6 099 | -7 494 | -7 469 | -7 731 | -9 651 | -11 457 | -7 504 | -7 670 | -7 839 | -10 483 | -7 518 | -8 851 | -7 943 | -9 142 | -8 280 | -9 180 | -7 695 | -10 116 | -7 880 | -8 316 | -9 083 | -9 877 | -9 094 | -8 625 | -9 787 | -8 493 | -9 354 | -10 232 | -9 992 | -12 760 | -9 533 | -10 974 | -10 416 | -11 675 | -8 683 | -10 348 | -9 359 | -11 081 | -11 539 | -14 162 | -11 638 | -16 442 | -14 878 | -14 540 | -15 791 | -16 278 | -15 630 | -16 237 | -16 213 | -19 953 | -18 554 | -21 955 | -23 326 | -20 920 | -24 533 | -22 704 | -24 246 | -24 511 | -24 449 | -25 205 | -25 211 | -30 479 | -25 216 | -25 279 |
dynamika kw/kw | | | -4,27% | +14,23% | -22,87% | +0,33% | -3,51% | -24,84% | -18,71% | +34,50% | -2,21% | -2,20% | -33,73% | +28,28% | -17,73% | +10,26% | -15,10% | +9,43% | -10,87% | +16,18% | -31,46% | +22,10% | -5,53% | -9,22% | -8,74% | +7,93% | +5,16% | -13,47% | +13,22% | -10,14% | -9,39% | +2,35% | -27,70% | +25,29% | -15,12% | +5,08% | -12,09% | +25,63% | -19,18% | +9,56% | -18,40% | -4,13% | -22,73% | +17,82% | -41,28% | +9,51% | +2,27% | -8,60% | -3,08% | +3,98% | -3,88% | +0,15% | -23,07% | +7,01% | -18,33% | -6,24% | +10,31% | -17,27% | +7,46% | -6,79% | -1,09% | +0,25% | -3,09% | -0,02% | -20,90% | +17,27% | -0,25% |
dynamika r/r | | | | | | -9,52% | -8,72% | -58,24% | -52,88% | -0,47% | +0,79% | +18,78% | +8,50% | -0,19% | -15,40% | -1,33% | +12,79% | -10,14% | -3,72% | +3,12% | -10,65% | +4,83% | +9,41% | -18,04% | +2,36% | -15,41% | -3,72% | -7,75% | +14,01% | -2,86% | -18,63% | -2,09% | -50,24% | -1,91% | -7,25% | -4,24% | +8,50% | +8,92% | +5,70% | +10,15% | +5,09% | -32,89% | -36,86% | -24,35% | -48,38% | -28,94% | -2,67% | -35,68% | +1,00% | -5,05% | -11,67% | -2,67% | -22,58% | -18,71% | -35,22% | -43,87% | -4,85% | -32,22% | -3,41% | -3,94% | -17,17% | +0,34% | -11,02% | -3,98% | -24,35% | -3,14% | -0,29% |
Zysk ze sprzedaży |
|
16 508 | 14 634 | 7 229 | 18 608 | 9 504 | 11 345 | 13 773 | 15 909 | 11 213 | 10 180 | 15 018 | 18 970 | 12 322 | 12 156 | 10 824 | 16 624 | 9 839 | 8 180 | 9 486 | 13 858 | 7 819 | 10 509 | 11 537 | 16 112 | 8 664 | 14 079 | 14 405 | 14 864 | 9 821 | 13 073 | 12 279 | 20 717 | 12 941 | 17 851 | 13 156 | 22 171 | 12 998 | 18 063 | 19 099 | 24 755 | 20 923 | 22 449 | 28 468 | 36 091 | 27 306 | 35 808 | 37 574 | 44 800 | 37 969 | 41 902 | 47 788 | 52 304 | 46 677 | 52 154 | 54 926 | 61 619 | 51 398 | 52 292 | 59 829 | 61 390 | 47 458 | 42 227 | 63 615 | 71 313 | 48 023 | 50 029 |
dynamika kw/kw | | | -11,35% | -50,60% | +157,41% | -48,93% | +19,37% | +21,40% | +15,51% | -29,52% | -9,21% | +47,52% | +26,32% | -35,04% | -1,35% | -10,96% | +53,58% | -40,81% | -16,86% | +15,97% | +46,09% | -43,58% | +34,40% | +9,78% | +39,66% | -46,23% | +62,50% | +2,32% | +3,19% | -33,93% | +33,11% | -6,07% | +68,72% | -37,53% | +37,94% | -26,30% | +68,52% | -41,37% | +38,97% | +5,74% | +29,61% | -15,48% | +7,29% | +26,81% | +26,78% | -24,34% | +31,14% | +4,93% | +19,23% | -15,25% | +10,36% | +14,05% | +9,45% | -10,76% | +11,73% | +5,32% | +12,19% | -16,59% | +1,74% | +14,41% | +2,61% | -22,69% | -11,02% | +50,65% | +12,10% | -32,66% | +4,18% |
dynamika r/r | | | | | | -42,43% | -22,48% | +90,52% | -14,50% | +17,98% | -10,27% | +9,04% | +19,24% | +9,89% | +19,41% | -27,93% | -12,37% | -20,15% | -32,71% | -12,36% | -16,64% | -20,53% | +28,47% | +21,62% | +16,26% | +10,81% | +33,97% | +24,86% | -7,75% | +13,35% | -7,15% | -14,76% | +39,38% | +31,77% | +36,55% | +7,14% | +7,02% | +0,44% | +1,19% | +45,17% | +11,65% | +60,97% | +24,28% | +49,05% | +45,79% | +30,51% | +59,51% | +31,99% | +24,13% | +39,05% | +17,02% | +27,18% | +16,75% | +22,93% | +24,47% | +14,94% | +17,81% | +10,11% | +0,26% | +8,93% | -0,37% | -7,67% | -19,25% | +6,33% | +16,16% | +1,19% | +18,48% |
Pozostałe przychody operacyjne | | 243 | 657 | 327 | 274 | 300 | 679 | 125 | 1 000 | 196 | 202 | 162 | 334 | 214 | 396 | 1 462 | 325 | 18 | 857 | 822 | 399 | 599 | 571 | 515 | 265 | 1 354 | 536 | 506 | 605 | 540 | 786 | 456 | 355 | 453 | 245 | 635 | -40 | 315 | 181 | 657 | 360 | 1 418 | - 136 | 1 855 | 1 055 | 1 266 | 162 | 158 | 1 387 | 1 134 | 140 | - 559 | 2 308 | 375 | 732 | 1 184 | 876 | - 596 | 1 720 | 793 | 1 837 | 489 | 1 182 | 737 | 1 275 | 1 435 | 659 |
dynamika kw/kw | | | +170,37% | -50,23% | -16,21% | +9,49% | +126,33% | -81,59% | +700,00% | -80,40% | +3,06% | -19,80% | +106,17% | -35,93% | +85,05% | +269,19% | -77,77% | -94,46% | +4 661,11% | -4,08% | -51,46% | +50,13% | -4,67% | -9,81% | -48,54% | +410,94% | -60,41% | -5,60% | +19,57% | -10,74% | +45,56% | -41,98% | -22,15% | +27,61% | -45,92% | +159,18% | -106,30% | +887,50% | -42,54% | +262,98% | -45,21% | +293,89% | -109,59% | +1 463,97% | -43,13% | +20,00% | -87,20% | -2,47% | +777,85% | -18,24% | -87,65% | -499,29% | +512,88% | -83,75% | +95,20% | +61,75% | -26,01% | -168,04% | +388,59% | -53,90% | +131,65% | -73,38% | +141,72% | -37,65% | +73,00% | +12,55% | -54,08% |
dynamika r/r | | | | | | +23,46% | +3,35% | -61,77% | +264,96% | -34,67% | -70,25% | +29,60% | -66,60% | +9,18% | +96,04% | +802,47% | -2,69% | -91,59% | +116,41% | -43,78% | +22,77% | +3 227,78% | -33,37% | -37,35% | -33,58% | +126,04% | -6,13% | -1,75% | +128,30% | -60,12% | +46,64% | -9,88% | -41,32% | -16,11% | -68,83% | +39,25% | -111,27% | -30,46% | -26,12% | +3,46% | +1 000,00% | +350,16% | -175,14% | +182,34% | +193,06% | -10,72% | +219,12% | -91,48% | +31,47% | -10,43% | -13,58% | -453,80% | +66,40% | -66,93% | +422,86% | +311,81% | -62,05% | -258,93% | +134,97% | -33,02% | +109,70% | +182,05% | -31,28% | -7,06% | -30,59% | +193,46% | -44,25% |
Pozostałe koszty operacyjne | | - 175 | - 284 | 5 | -2 281 | - 188 | - 151 | - 663 | - 565 | - 290 | - 346 | - 225 | - 512 | - 188 | - 434 | - 429 | - 678 | 0 | 0 | - 543 | - 801 | - 414 | - 531 | - 139 | - 611 | - 151 | - 458 | - 244 | -1 063 | - 145 | - 114 | - 243 | - 745 | - 550 | - 210 | - 470 | - 316 | - 220 | - 247 | -1 204 | - 275 | -1 122 | 250 | - 429 | - 622 | - 194 | - 316 | - 438 | -1 866 | - 208 | - 195 | - 137 | - 995 | - 333 | - 345 | - 219 | -1 683 | - 582 | -87 | - 481 | -1 505 | - 489 | - 288 | - 331 | - 438 | - 345 | - 226 |
dynamika kw/kw | | | -62,29% | +101,76% | -45 720,00% | +91,76% | +19,68% | -339,07% | +14,78% | +48,67% | -19,31% | +34,97% | -127,56% | +63,28% | -130,85% | +1,15% | -58,04% | +100,00% | | | -47,51% | +48,31% | -28,26% | +73,82% | -339,57% | +75,29% | -203,31% | +46,72% | -335,66% | +86,36% | +21,38% | -113,16% | -206,58% | +26,17% | +61,82% | -123,81% | +32,77% | +30,38% | -12,27% | -387,45% | +77,16% | -308,00% | +122,28% | -271,60% | -44,99% | +68,81% | -62,89% | -38,61% | -326,03% | +88,85% | +6,25% | +29,74% | -626,28% | +66,53% | -3,60% | +36,52% | -668,49% | +65,42% | +85,05% | -452,87% | -212,89% | +67,51% | +41,10% | -14,93% | -32,33% | +21,23% | +34,49% |
dynamika r/r | | | | | | -7,43% | +46,83% | -13 360,00% | +75,23% | -54,26% | -129,14% | +66,06% | +9,38% | +35,17% | -25,43% | -90,67% | -32,42% | +100,00% | +100,00% | -26,57% | -18,14% | | | +74,40% | +23,72% | +63,53% | +13,75% | -75,54% | -73,98% | +3,97% | +75,11% | +0,41% | +29,92% | -279,31% | -84,21% | -93,42% | +57,58% | +60,00% | -17,62% | -156,17% | +12,97% | -410,00% | +201,21% | +64,37% | -126,18% | +82,71% | -226,40% | -2,10% | -200,00% | -7,22% | +38,29% | +68,72% | +46,68% | -60,10% | -76,92% | -59,85% | -69,15% | -74,77% | +74,78% | -119,63% | +10,58% | +15,98% | -231,03% | +31,19% | +70,90% | +29,45% | +21,53% |
Zysk operacyjny |
|
16 576 | 15 007 | 7 561 | 16 601 | 9 616 | 11 873 | 13 235 | 16 344 | 11 119 | 10 036 | 14 955 | 18 792 | 12 348 | 12 118 | 11 857 | 16 271 | 9 857 | 9 037 | 9 765 | 13 456 | 8 004 | 10 549 | 11 913 | 15 766 | 9 867 | 14 157 | 14 667 | 14 406 | 10 216 | 13 745 | 12 492 | 20 327 | 12 844 | 17 886 | 13 321 | 21 815 | 13 093 | 17 997 | 18 552 | 24 840 | 21 219 | 22 563 | 29 894 | 36 524 | 28 378 | 35 654 | 37 294 | 44 321 | 38 895 | 41 847 | 47 092 | 53 617 | 46 719 | 52 541 | 55 891 | 60 812 | 50 220 | 53 925 | 60 141 | 61 722 | 47 458 | 43 121 | 64 021 | 72 150 | 49 113 | 50 462 |
dynamika kw/kw | | | -9,47% | -49,62% | +119,56% | -42,08% | +23,47% | +11,47% | +23,49% | -31,97% | -9,74% | +49,01% | +25,66% | -34,29% | -1,86% | -2,15% | +37,23% | -39,42% | -8,32% | +8,06% | +37,80% | -40,52% | +31,80% | +12,93% | +32,34% | -37,42% | +43,48% | +3,60% | -1,78% | -29,09% | +34,54% | -9,12% | +62,72% | -36,81% | +39,26% | -25,52% | +63,76% | -39,98% | +37,46% | +3,08% | +33,89% | -14,58% | +6,33% | +32,49% | +22,18% | -22,30% | +25,64% | +4,60% | +18,84% | -12,24% | +7,59% | +12,53% | +13,86% | -12,87% | +12,46% | +6,38% | +8,80% | -17,42% | +7,38% | +11,53% | +2,63% | -23,11% | -9,14% | +48,47% | +12,70% | -31,93% | +2,75% |
dynamika r/r | | | | | | -41,99% | -20,88% | +75,04% | -1,55% | +15,63% | -15,47% | +13,00% | +14,98% | +11,05% | +20,75% | -20,72% | -13,42% | -20,17% | -25,42% | -17,64% | -17,30% | -18,80% | +16,73% | +22,00% | +17,17% | +23,28% | +34,20% | +23,12% | -8,63% | +3,54% | -2,91% | -14,83% | +41,10% | +25,72% | +30,13% | +6,64% | +7,32% | +1,94% | +0,62% | +39,27% | +13,87% | +62,06% | +25,37% | +61,14% | +47,04% | +33,74% | +58,02% | +24,75% | +21,35% | +37,06% | +17,37% | +26,27% | +20,97% | +20,12% | +25,55% | +18,68% | +13,42% | +7,49% | +2,63% | +7,60% | +1,50% | -5,50% | -20,04% | +6,45% | +16,90% | +3,49% | +17,02% |
Przychody Finansowe | | 1 566 | 508 | 163 | 917 | 818 | 829 | 2 549 | - 470 | 3 118 | 3 057 | 1 351 | 1 951 | 2 493 | 1 274 | 665 | 547 | 1 132 | 1 331 | - 135 | 151 | 399 | 616 | 877 | 1 290 | 1 795 | 368 | 821 | 1 158 | 1 501 | 1 055 | - 496 | 6 224 | 2 160 | 1 371 | 433 | 2 416 | 1 535 | 2 798 | 3 152 | -1 447 | 2 014 | 3 036 | 858 | 124 | 4 320 | - 352 | 3 569 | 1 091 | 5 243 | 1 591 | 1 558 | 16 172 | 6 269 | 25 856 | 12 350 | - 299 | 12 169 | 12 276 | 18 338 | 13 924 | 16 826 | 10 783 | 16 838 | 45 284 | 16 847 | 14 970 |
dynamika kw/kw | | | -67,56% | -67,91% | +462,58% | -10,80% | +1,34% | +207,48% | -118,44% | +763,40% | -1,96% | -55,81% | +44,41% | +27,78% | -48,90% | -47,80% | -17,74% | +106,95% | +17,58% | -110,14% | +211,85% | +164,24% | +54,39% | +42,37% | +47,09% | +39,15% | -79,50% | +123,10% | +41,05% | +29,62% | -29,71% | -147,01% | +1 354,84% | -65,30% | -36,53% | -68,42% | +457,97% | -36,47% | +82,28% | +12,65% | -145,91% | +239,18% | +50,74% | -71,74% | -85,55% | +3 383,87% | -108,15% | +1 113,92% | -69,43% | +380,57% | -69,65% | -2,07% | +938,00% | -61,24% | +312,44% | -52,24% | -102,42% | +4 169,90% | +0,88% | +49,38% | -24,07% | +20,84% | -35,91% | +56,15% | +168,94% | -62,80% | -11,14% |
dynamika r/r | | | | | | -47,77% | +63,19% | +1 463,80% | -151,25% | +281,17% | +268,76% | -47,00% | +515,11% | -20,04% | -58,33% | -50,78% | -71,96% | -54,59% | +4,47% | -120,30% | -72,39% | -64,75% | -53,72% | +749,63% | +754,30% | +349,87% | -40,26% | -6,39% | -10,23% | -16,38% | +186,68% | -160,41% | +437,48% | +43,90% | +29,95% | +187,30% | -61,18% | -28,94% | +104,08% | +627,94% | -159,89% | +31,21% | +8,51% | -72,78% | +108,57% | +114,50% | -111,59% | +315,97% | +779,84% | +21,37% | +551,99% | -56,35% | +1 382,31% | +19,57% | +1 525,14% | +692,68% | -101,85% | +94,11% | -52,52% | +48,49% | +4 756,86% | +38,27% | -12,16% | -8,18% | +225,22% | +0,12% | +38,83% |
Koszty finansowe | | -2 295 | 595 | - 776 | - 782 | -1 066 | -1 028 | - 354 | - 550 | - 843 | - 437 | - 918 | -82 | - 987 | - 776 | - 909 | - 263 | - 588 | - 454 | - 160 | -23 | - 376 | - 622 | - 992 | -1 207 | -1 516 | - 579 | -1 141 | - 339 | -1 505 | -1 033 | 563 | -2 122 | -2 035 | - 736 | - 394 | -1 665 | - 495 | -1 146 | - 556 | - 263 | -1 761 | -1 156 | -1 347 | -1 448 | -4 576 | -1 398 | -3 724 | -2 917 | -3 751 | -1 739 | -1 620 | -4 878 | -2 806 | -3 077 | -6 605 | -9 422 | -4 570 | -7 175 | -3 010 | -12 534 | -6 492 | -5 652 | -11 006 | -42 071 | -18 341 | -9 620 |
dynamika kw/kw | | | +125,93% | -230,42% | -0,77% | -36,32% | +3,56% | +65,56% | -55,37% | -53,27% | +48,16% | -110,07% | +91,07% | -1 103,66% | +21,38% | -17,14% | +71,07% | -123,57% | +22,79% | +64,76% | +85,63% | -1 534,78% | -65,43% | -59,49% | -21,67% | -25,60% | +61,81% | -97,06% | +70,29% | -343,95% | +31,36% | +154,50% | -476,91% | +4,10% | +63,83% | +46,47% | -322,59% | +70,27% | -131,52% | +51,48% | +52,70% | -569,58% | +34,36% | -16,52% | -7,50% | -216,02% | +69,45% | -166,38% | +21,67% | -28,59% | +53,64% | +6,84% | -201,11% | +42,48% | -9,66% | -114,66% | -42,65% | +51,50% | -57,00% | +58,05% | -316,41% | +48,20% | +12,94% | -94,73% | -282,26% | +56,40% | +47,55% |
dynamika r/r | | | | | | +53,55% | -272,77% | +54,38% | +29,67% | +20,92% | +57,49% | -159,32% | +85,09% | -17,08% | -77,57% | +0,98% | -220,73% | +40,43% | +41,49% | +82,40% | +91,25% | +36,05% | -37,00% | -520,00% | -5 147,83% | -303,19% | +6,91% | -15,02% | +71,91% | +0,73% | -78,41% | +149,34% | -525,96% | -35,22% | +28,75% | -169,98% | +21,54% | +75,68% | -55,71% | -41,12% | +84,20% | -255,76% | -0,87% | -142,27% | -450,57% | -159,85% | -20,93% | -176,47% | -101,45% | +18,03% | -24,39% | +56,50% | -67,23% | +25,19% | -76,94% | -307,72% | -93,15% | -62,87% | -133,18% | +54,43% | -33,03% | -42,06% | +21,23% | -265,65% | -235,66% | -182,52% | -70,21% |
Zysk brutto |
|
15 847 | 16 110 | 6 948 | 16 732 | 9 368 | 11 674 | 15 430 | 15 324 | 13 394 | 12 656 | 15 388 | 20 661 | 13 854 | 12 616 | 11 613 | 16 555 | 10 401 | 9 914 | 9 470 | 13 584 | 8 027 | 10 543 | 11 798 | 15 849 | 10 146 | 13 946 | 14 347 | 15 225 | 10 212 | 13 767 | 12 559 | 24 429 | 12 969 | 18 521 | 13 360 | 22 566 | 14 133 | 19 440 | 21 357 | 23 130 | 21 472 | 24 443 | 29 405 | 35 110 | 28 122 | 33 904 | 37 139 | 42 495 | 40 387 | 41 699 | 47 030 | 64 586 | 50 182 | 75 310 | 61 633 | 51 085 | 57 813 | 59 020 | 75 463 | 63 130 | 57 787 | 48 246 | 69 848 | 75 379 | 47 619 | 55 812 |
dynamika kw/kw | | | +1,66% | -56,87% | +140,82% | -44,01% | +24,62% | +32,17% | -0,69% | -12,59% | -5,51% | +21,59% | +34,27% | -32,95% | -8,94% | -7,95% | +42,56% | -37,17% | -4,68% | -4,48% | +43,44% | -40,91% | +31,34% | +11,90% | +34,34% | -35,98% | +37,45% | +2,88% | +6,12% | -32,93% | +34,81% | -8,77% | +94,51% | -46,91% | +42,81% | -27,87% | +68,91% | -37,37% | +37,55% | +9,86% | +8,30% | -7,17% | +13,84% | +20,30% | +19,40% | -19,90% | +20,56% | +9,54% | +14,42% | -4,96% | +3,25% | +12,78% | +37,33% | -22,30% | +50,07% | -18,16% | -17,11% | +13,17% | +2,09% | +27,86% | -16,34% | -8,46% | -16,51% | +44,77% | +7,92% | -36,83% | +17,21% |
dynamika r/r | | | | | | -40,88% | -27,54% | +122,08% | -8,42% | +42,98% | +8,41% | -0,27% | +34,83% | +3,43% | -0,32% | -24,53% | -19,87% | -24,92% | -21,42% | -18,45% | -17,95% | -22,82% | +6,34% | +24,58% | +16,67% | +26,40% | +32,28% | +21,61% | -3,94% | +0,65% | -1,28% | -12,46% | +60,45% | +27,00% | +34,53% | +6,38% | -7,63% | +8,98% | +4,96% | +59,86% | +2,50% | +51,93% | +25,74% | +37,68% | +51,79% | +30,97% | +38,71% | +26,30% | +21,03% | +43,61% | +22,99% | +26,63% | +51,98% | +24,25% | +80,60% | +31,05% | -20,90% | +15,21% | -21,63% | +22,44% | +23,58% | -0,04% | -18,25% | -7,44% | +19,40% | -17,60% | +15,68% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
13 688 | 14 177 | 5 604 | 13 910 | 8 112 | 9 735 | 13 194 | 12 559 | 12 077 | 11 016 | 13 252 | 18 308 | 13 854 | 9 776 | 10 978 | 14 979 | 7 796 | 7 349 | 8 649 | 12 173 | 7 014 | 9 094 | 9 213 | 13 719 | 8 106 | 11 649 | 12 659 | 11 088 | 8 149 | 12 190 | 10 917 | 20 292 | 10 152 | 15 544 | 11 161 | 18 152 | 11 257 | 15 523 | 18 309 | 20 074 | 18 325 | 18 239 | 25 249 | 29 509 | 23 636 | 27 530 | 31 704 | 35 300 | 32 627 | 34 513 | 38 812 | 49 271 | 40 389 | 66 684 | 51 126 | 37 787 | 47 201 | 48 964 | 63 168 | 48 995 | 48 586 | 40 050 | 56 090 | 59 960 | 38 160 | 41 349 |
dynamika kw/kw | | | +3,57% | -60,47% | +148,22% | -41,68% | +20,01% | +35,53% | -4,81% | -3,84% | -8,79% | +20,30% | +38,15% | -24,33% | -29,44% | +12,30% | +36,45% | -47,95% | -5,73% | +17,69% | +40,74% | -42,38% | +29,65% | +1,31% | +48,91% | -40,91% | +43,71% | +8,67% | -12,41% | -26,51% | +49,59% | -10,44% | +85,88% | -49,97% | +53,11% | -28,20% | +62,64% | -37,98% | +37,90% | +17,95% | +9,64% | -8,71% | -0,47% | +38,43% | +16,87% | -19,90% | +16,47% | +15,16% | +11,34% | -7,57% | +5,78% | +12,46% | +26,95% | -18,03% | +65,10% | -23,33% | -26,09% | +24,91% | +3,74% | +29,01% | -22,44% | -0,83% | -17,57% | +40,05% | +6,90% | -36,36% | +8,36% |
dynamika r/r | | | | | | -40,74% | -31,33% | +135,44% | -9,71% | +48,88% | +13,16% | +0,44% | +45,78% | +14,71% | -11,26% | -17,16% | -18,18% | -43,73% | -24,83% | -21,22% | -18,73% | -10,03% | +23,74% | +6,52% | +12,70% | +15,57% | +28,10% | +37,40% | -19,18% | +0,53% | +4,64% | -13,76% | +83,01% | +24,58% | +27,51% | +2,24% | -10,55% | +10,88% | -0,14% | +64,04% | +10,59% | +62,79% | +17,50% | +37,90% | +47,00% | +28,98% | +50,94% | +25,57% | +19,62% | +38,04% | +25,37% | +22,42% | +39,58% | +23,79% | +93,21% | +31,73% | -23,31% | +16,87% | -26,57% | +23,55% | +29,66% | +2,93% | -18,21% | -11,21% | +22,38% | -21,46% | +3,24% |
Zysk netto akcjonariuszy większościowych |
|
8 444 | 11 743 | 4 807 | 13 282 | 8 173 | 9 811 | 13 070 | 12 593 | 12 115 | 11 048 | 13 260 | 18 341 | 12 708 | 10 996 | 10 965 | 14 957 | 7 808 | 7 374 | 8 613 | 12 154 | 7 015 | 9 110 | 9 238 | 13 672 | 8 129 | 11 649 | 12 714 | 11 088 | 8 149 | 12 227 | 10 916 | 20 176 | 10 082 | 15 453 | 11 050 | 18 063 | 11 166 | 15 454 | 18 173 | 19 923 | 18 025 | 17 785 | 25 249 | 28 930 | 23 547 | 26 905 | 31 452 | 34 624 | 31 711 | 33 131 | 37 734 | 47 854 | 39 120 | 65 142 | 49 102 | 34 894 | 45 513 | 46 969 | 62 077 | 45 803 | 47 010 | 39 988 | 54 003 | 58 222 | 35 845 | 42 243 |
dynamika kw/kw | | | +39,07% | -59,06% | +176,31% | -38,47% | +20,04% | +33,22% | -3,65% | -3,80% | -8,81% | +20,02% | +38,32% | -30,71% | -13,47% | -0,28% | +36,41% | -47,80% | -5,56% | +16,80% | +41,11% | -42,28% | +29,86% | +1,41% | +48,00% | -40,54% | +43,30% | +9,14% | -12,79% | -26,51% | +50,04% | -10,72% | +84,83% | -50,03% | +53,27% | -28,49% | +63,47% | -38,18% | +38,40% | +17,59% | +9,63% | -9,53% | -1,33% | +41,97% | +14,58% | -18,61% | +14,26% | +16,90% | +10,09% | -8,41% | +4,48% | +13,89% | +26,82% | -18,25% | +66,52% | -24,62% | -28,94% | +30,43% | +3,20% | +32,17% | -26,22% | +2,64% | -14,94% | +35,05% | +7,81% | -38,43% | +17,85% |
dynamika r/r | | | | | | -3,21% | -16,45% | +171,90% | -5,19% | +48,23% | +12,61% | +1,45% | +45,64% | +4,89% | -0,47% | -17,31% | -18,45% | -38,56% | -32,94% | -21,45% | -18,74% | -10,16% | +23,54% | +7,26% | +12,49% | +15,88% | +27,87% | +37,63% | -18,90% | +0,25% | +4,96% | -14,14% | +81,96% | +23,72% | +26,38% | +1,23% | -10,47% | +10,75% | +0,01% | +64,46% | +10,30% | +61,43% | +15,08% | +38,94% | +45,21% | +30,64% | +51,28% | +24,57% | +19,68% | +34,67% | +23,14% | +19,97% | +38,21% | +23,36% | +96,62% | +30,13% | -27,08% | +16,34% | -27,90% | +26,42% | +31,26% | +3,29% | -14,86% | -13,01% | +27,11% | -23,75% | +5,64% |
EBITDA |
|
17 689 | 16 132 | 8 786 | 17 636 | 11 116 | 13 446 | 14 808 | 18 193 | 13 099 | 12 125 | 17 159 | 21 263 | 14 807 | 14 737 | 14 515 | 19 342 | 13 132 | 12 524 | 13 231 | 17 164 | 12 630 | 16 207 | 18 126 | 22 281 | 16 776 | 21 410 | 22 466 | 22 744 | 18 899 | 22 887 | 21 904 | 30 340 | 22 283 | 27 678 | 23 660 | 32 857 | 23 895 | 29 439 | 30 046 | 36 734 | 36 001 | 38 657 | 47 642 | 53 587 | 47 499 | 55 208 | 56 843 | 63 381 | 57 503 | 61 142 | 66 603 | 73 312 | 67 673 | 75 312 | 80 787 | 85 067 | 72 759 | 75 224 | 83 491 | 82 975 | 71 053 | 67 241 | 89 153 | 98 025 | 74 795 | 77 042 |
dynamika kw/kw | | | -8,80% | -45,54% | +100,73% | -36,97% | +20,96% | +10,13% | +22,86% | -28,00% | -7,44% | +41,52% | +23,92% | -30,36% | -0,47% | -1,51% | +33,26% | -32,11% | -4,63% | +5,65% | +29,73% | -26,42% | +28,32% | +11,84% | +22,92% | -24,71% | +27,62% | +4,93% | +1,24% | -16,91% | +21,10% | -4,30% | +38,51% | -26,56% | +24,21% | -14,52% | +38,87% | -27,28% | +23,20% | +2,06% | +22,26% | -2,00% | +7,38% | +23,24% | +12,48% | -11,36% | +16,23% | +2,96% | +11,50% | -9,27% | +6,33% | +8,93% | +10,07% | -7,69% | +11,29% | +7,27% | +5,30% | -14,47% | +3,39% | +10,99% | -0,62% | -14,37% | -5,37% | +32,59% | +9,95% | -23,70% | +3,00% |
dynamika r/r | | | | | | -37,16% | -16,65% | +68,54% | +3,16% | +17,84% | -9,82% | +15,88% | +16,87% | +13,04% | +21,54% | -15,41% | -9,03% | -11,31% | -15,02% | -8,85% | -11,26% | -3,82% | +29,41% | +37,00% | +29,81% | +32,83% | +32,10% | +23,94% | +2,08% | +12,65% | +6,90% | -2,50% | +33,40% | +17,91% | +20,93% | +8,02% | +8,30% | +7,23% | +6,36% | +26,99% | +11,80% | +50,66% | +31,31% | +58,56% | +45,88% | +31,94% | +42,82% | +19,31% | +18,28% | +21,06% | +10,75% | +17,17% | +15,67% | +17,69% | +23,18% | +21,30% | +16,03% | +7,52% | -0,12% | +3,35% | -2,46% | -2,34% | -10,61% | +6,78% | +18,14% | +5,27% | +14,58% |
Przepływy operacyjne |
|
4 447 | 9 825 | 22 834 | 16 402 | 636 | 14 140 | 2 706 | 45 473 | 4 207 | 11 284 | - 786 | 29 124 | 9 081 | 20 850 | -2 573 | 26 855 | 2 128 | 1 996 | 11 730 | 24 684 | 3 448 | 20 555 | 8 638 | 40 222 | -79 | 18 147 | 26 828 | 30 383 | -9 195 | 26 654 | 6 597 | 63 625 | 3 036 | 16 970 | 16 630 | 57 700 | 5 993 | 844 | 49 946 | 64 021 | 5 532 | 13 831 | 34 724 | 104 726 | -2 434 | 57 938 | 53 295 | 95 823 | 28 256 | 50 765 | 63 531 | 92 291 | 32 368 | 35 748 | 88 617 | 83 843 | 43 615 | 38 788 | 54 496 | 172 710 | -4 426 | 1 165 | 40 156 | 166 969 | 64 097 | 38 586 |
dynamika kw/kw | | | +120,94% | +132,41% | -28,17% | -96,12% | +2 123,27% | -80,86% | +1 580,45% | -90,75% | +168,22% | -106,97% | +3 805,34% | -68,82% | +129,60% | -112,34% | +1 143,72% | -92,08% | -6,20% | +487,68% | +110,43% | -86,03% | +496,14% | -57,98% | +365,64% | -100,20% | +23 070,89% | +47,84% | +13,25% | -130,26% | +389,87% | -75,25% | +864,45% | -95,23% | +458,96% | -2,00% | +246,96% | -89,61% | -85,92% | +5 817,77% | +28,18% | -91,36% | +150,02% | +151,06% | +201,60% | -102,32% | +2 480,36% | -8,01% | +79,80% | -70,51% | +79,66% | +25,15% | +45,27% | -64,93% | +10,44% | +147,89% | -5,39% | -47,98% | -11,07% | +40,50% | +216,92% | -102,56% | +126,32% | +3 346,87% | +315,80% | -61,61% | -39,80% |
dynamika r/r | | | | | | -85,70% | +43,92% | -88,15% | +177,24% | +561,48% | -20,20% | -129,05% | -35,95% | +115,85% | +84,77% | -227,35% | -7,79% | -76,57% | -90,43% | +555,89% | -8,08% | +62,03% | +929,81% | -26,36% | +62,95% | -102,29% | -11,71% | +210,58% | -24,46% | -11 539,24% | +46,88% | -75,41% | +109,41% | +133,02% | -36,33% | +152,08% | -9,31% | +97,40% | -95,03% | +200,34% | +10,95% | -7,69% | +1 538,74% | -30,48% | +63,58% | -144,00% | +318,90% | +53,48% | -8,50% | +1 260,89% | -12,38% | +19,21% | -3,69% | +14,55% | -29,58% | +39,49% | -9,15% | +34,75% | +8,50% | -38,50% | +105,99% | -110,15% | -97,00% | -26,31% | -3,32% | +1 548,19% | +3 212,10% |
Amortyzacja | | 1 113 | 1 125 | 1 225 | 1 035 | 1 500 | 1 573 | 1 573 | 1 849 | 1 980 | 2 089 | 2 204 | 2 471 | 2 459 | 2 619 | 2 658 | 3 071 | 3 275 | 3 487 | 3 466 | 3 708 | 4 626 | 5 658 | 6 213 | 6 515 | 6 909 | 7 253 | 7 799 | 8 338 | 8 683 | 9 142 | 9 412 | 10 013 | 9 439 | 9 792 | 10 339 | 11 042 | 10 802 | 11 442 | 11 494 | 11 894 | 14 782 | 16 094 | 17 748 | 17 063 | 19 121 | 19 554 | 19 549 | 19 060 | 18 608 | 19 295 | 19 511 | 19 695 | 20 954 | 22 771 | 24 896 | 24 255 | 22 539 | 21 299 | 23 350 | 21 253 | 23 595 | 24 120 | 25 132 | 25 875 | 25 682 | 26 580 |
dynamika kw/kw | | | +1,08% | +8,89% | -15,51% | +44,93% | +4,87% | 0,00% | +17,55% | +7,08% | +5,51% | +5,51% | +12,11% | -0,49% | +6,51% | +1,49% | +15,54% | +6,64% | +6,47% | -0,60% | +6,98% | +24,76% | +22,31% | +9,81% | +4,86% | +6,05% | +4,98% | +7,53% | +6,91% | +4,14% | +5,29% | +2,95% | +6,39% | -5,73% | +3,74% | +5,59% | +6,80% | -2,17% | +5,92% | +0,45% | +3,48% | +24,28% | +8,88% | +10,28% | -3,86% | +12,06% | +2,26% | -0,03% | -2,50% | -2,37% | +3,69% | +1,12% | +0,94% | +6,39% | +8,67% | +9,33% | -2,57% | -7,07% | -5,50% | +9,63% | -8,98% | +11,02% | +2,23% | +4,20% | +2,96% | -0,75% | +3,50% |
dynamika r/r | | | | | | +34,77% | +39,82% | +28,41% | +78,65% | +32,00% | +32,80% | +40,11% | +33,64% | +24,19% | +25,37% | +20,60% | +24,28% | +33,18% | +33,14% | +30,40% | +20,74% | +41,25% | +62,26% | +79,26% | +75,70% | +49,35% | +28,19% | +25,53% | +27,98% | +25,68% | +26,04% | +20,68% | +20,09% | +8,71% | +7,11% | +9,85% | +10,28% | +14,44% | +16,85% | +11,17% | +7,72% | +36,85% | +40,66% | +54,41% | +43,46% | +29,35% | +21,50% | +10,15% | +11,70% | -2,68% | -1,32% | -0,19% | +3,33% | +12,61% | +18,02% | +27,60% | +23,15% | +7,56% | -6,46% | -6,21% | -12,38% | +4,69% | +13,24% | +7,63% | +21,75% | +8,85% | +10,20% |
Przepływy inwestycyjne |
|
-3 632 | -4 531 | 2 610 | -56 611 | - 828 | - 869 | -39 297 | -5 288 | -8 085 | -2 391 | -9 549 | -10 760 | 6 983 | -19 162 | -27 969 | -14 763 | -12 530 | -4 130 | 16 679 | -25 593 | -25 220 | -12 756 | -9 211 | -11 862 | -10 750 | -15 646 | -10 553 | -4 634 | -9 678 | -15 854 | -1 934 | -10 821 | -16 304 | -6 633 | -18 349 | -23 472 | -7 104 | -14 096 | -15 780 | -6 308 | -28 562 | -16 636 | -21 095 | -36 825 | -13 513 | -12 350 | -14 587 | -11 917 | -18 645 | -7 038 | -51 659 | -97 471 | -14 748 | -26 013 | -31 523 | -24 165 | -16 372 | -12 270 | -18 332 | -72 983 | -13 633 | -46 709 | -44 483 | -53 650 | -26 208 | -37 544 |
dynamika kw/kw | | | -24,75% | +157,60% | -2 269,00% | +98,54% | -4,95% | -4 422,09% | +86,54% | -52,89% | +70,43% | -299,37% | -12,68% | +164,90% | -374,41% | -45,96% | +47,22% | +15,13% | +67,04% | +503,85% | -253,44% | +1,46% | +49,42% | +27,79% | -28,78% | +9,37% | -45,54% | +32,55% | +56,09% | -108,85% | -63,81% | +87,80% | -459,51% | -50,67% | +59,32% | -176,63% | -27,92% | +69,73% | -98,42% | -11,95% | +60,03% | -352,79% | +41,75% | -26,80% | -74,57% | +63,30% | +8,61% | -18,11% | +18,30% | -56,46% | +62,25% | -634,00% | -88,68% | +84,87% | -76,38% | -21,18% | +23,34% | +32,25% | +25,05% | -49,41% | -298,12% | +81,32% | -242,62% | +4,77% | -20,61% | +51,15% | -43,25% |
dynamika r/r | | | | | | +77,20% | +80,82% | -1 605,63% | +90,66% | -876,45% | -175,14% | +75,70% | -103,48% | +186,37% | -701,42% | -192,90% | -37,20% | -279,44% | +78,45% | +159,63% | -73,36% | -101,28% | -208,86% | -155,23% | +53,65% | +57,38% | -22,66% | -14,57% | +60,93% | +9,97% | -1,33% | +81,67% | -133,51% | -68,46% | +58,16% | -848,76% | -116,91% | +56,43% | -112,51% | +14,00% | +73,13% | -302,06% | -18,02% | -33,68% | -483,78% | +52,69% | +25,76% | +30,85% | +67,64% | -37,98% | +43,01% | -254,14% | -717,92% | +20,90% | -269,61% | +38,98% | +75,21% | -11,01% | +52,83% | +41,85% | -202,02% | +16,73% | -280,68% | -142,65% | +26,49% | -92,24% | +19,62% |
Capex |
|
-1 790 | -2 899 | -2 013 | -2 975 | -1 342 | -1 643 | -1 912 | -4 744 | -2 804 | -2 364 | -3 090 | -3 773 | -4 471 | -6 371 | -4 005 | -35 740 | -5 905 | -10 064 | -6 857 | -23 586 | -23 003 | -13 718 | -12 009 | -3 600 | -9 435 | -7 442 | -9 535 | -18 981 | -5 005 | -7 796 | -10 662 | -6 793 | -9 392 | -15 893 | -19 886 | -23 474 | -7 025 | -13 396 | -10 705 | -9 370 | -15 582 | -18 378 | -11 715 | -9 941 | -8 228 | -10 004 | -8 653 | -8 678 | -18 846 | -12 465 | 4 165 | -12 862 | -11 786 | -14 955 | -15 722 | -16 688 | -15 536 | -10 837 | -12 016 | -23 423 | -13 905 | -10 741 | -14 284 | -54 300 | -19 671 | -20 109 |
dynamika kw/kw | | | -61,96% | +30,56% | -47,79% | +54,89% | -22,43% | -16,37% | -148,12% | +40,89% | +15,69% | -30,71% | -22,10% | -18,50% | -42,50% | +37,14% | -792,38% | +83,48% | -70,43% | +31,87% | -243,97% | +2,47% | +40,36% | +12,46% | +70,02% | -162,08% | +21,12% | -28,12% | -99,07% | +73,63% | -55,76% | -36,76% | +36,29% | -38,26% | -69,22% | -25,12% | -18,04% | +70,07% | -90,69% | +20,09% | +12,47% | -66,30% | -17,94% | +36,26% | +15,14% | +17,23% | -21,58% | +13,50% | -0,29% | -117,17% | +33,86% | +133,41% | -408,81% | +8,37% | -26,89% | -5,13% | -6,14% | +6,90% | +30,25% | -10,88% | -94,93% | +40,64% | +22,75% | -32,99% | -280,15% | +63,77% | -2,23% |
dynamika r/r | | | | | | +25,03% | +43,33% | +5,02% | -59,46% | -108,94% | -43,88% | -61,61% | +20,47% | -59,45% | -169,50% | -29,61% | -847,26% | -32,07% | -57,97% | -71,21% | +34,01% | -289,55% | -36,31% | -75,13% | +84,74% | +58,98% | +45,75% | +20,60% | -427,25% | +46,95% | -4,76% | -11,82% | +64,21% | -87,65% | -103,86% | -86,51% | -245,56% | +25,20% | +15,71% | +46,17% | +60,08% | -121,81% | -37,19% | -9,43% | -6,09% | +47,20% | +45,57% | +26,14% | +12,70% | -129,05% | -24,60% | +148,13% | -48,21% | +37,46% | -19,98% | -477,48% | -29,75% | -31,82% | +27,54% | +23,57% | -40,36% | +10,50% | +0,89% | -18,87% | -131,82% | -41,47% | -87,22% |
Przepływy finansowe |
|
1 305 | -11 007 | 89 899 | -5 733 | -2 051 | -3 794 | -10 064 | -1 218 | - 842 | -1 626 | -16 306 | - 500 | - 481 | 0 | -19 165 | -13 | -1 863 | 1 900 | -14 820 | -14 821 | 20 711 | - 143 | -12 337 | 6 529 | -1 351 | -2 291 | -19 003 | 2 178 | -4 865 | -2 295 | -17 876 | -4 509 | -5 420 | - 643 | -20 057 | 2 240 | 34 | 6 644 | -30 477 | -3 852 | -6 521 | 7 967 | -16 931 | -9 425 | -15 474 | -13 418 | -55 161 | -15 225 | -13 426 | -16 843 | -54 385 | 2 131 | 665 | 8 308 | -85 630 | 1 495 | -10 380 | -21 424 | -89 572 | -11 829 | -32 026 | -20 403 | -10 009 | -21 200 | -3 991 | -14 202 |
dynamika kw/kw | | | -943,45% | +916,74% | -106,38% | +64,22% | -84,98% | -165,26% | +87,90% | +30,87% | -93,11% | -902,83% | +96,93% | +3,80% | +100,00% | | +99,93% | -14 230,77% | +201,99% | -880,00% | -0,01% | +239,74% | -100,69% | -8 527,27% | +152,92% | -120,69% | -69,58% | -729,46% | +111,46% | -323,37% | +52,83% | -678,91% | +74,78% | -20,20% | +88,14% | -3 019,28% | +111,17% | -98,48% | +19 441,18% | -558,71% | +87,36% | -69,29% | +222,17% | -312,51% | +44,33% | -64,18% | +13,29% | -311,10% | +72,40% | +11,82% | -25,45% | -222,89% | +103,92% | -68,79% | +1 149,32% | -1 130,69% | +101,75% | -794,31% | -106,40% | -318,09% | +86,79% | -170,74% | +36,29% | +50,94% | -111,81% | +81,17% | -255,85% |
dynamika r/r | | | | | | -257,16% | +65,53% | -111,19% | +78,75% | +58,95% | +57,14% | -62,02% | +58,95% | +42,87% | +100,00% | -17,53% | +97,40% | -287,32% | | +22,67% | -113 907,69% | +1 211,70% | -107,53% | +16,75% | +144,05% | -106,52% | -1 502,10% | -54,03% | -66,64% | -260,10% | -0,17% | +5,93% | -307,02% | -11,41% | +71,98% | -12,20% | +149,68% | +100,63% | +1 133,28% | -51,95% | -271,96% | -19 279,41% | +19,91% | +44,45% | -144,68% | -137,29% | -268,42% | -225,80% | -61,54% | +13,24% | -25,53% | +1,41% | +114,00% | +104,95% | +149,33% | -57,45% | -29,85% | -1 660,90% | -357,87% | -4,60% | -891,24% | -208,54% | +4,77% | +88,83% | -79,22% | +87,54% | +30,39% |
Emisja akcji | | 0 | 0 | 0 | 87 777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 253 | - 397 | - 527 | - 190 | -2 898 | -4 454 | -4 821 | -5 057 | -5 317 | -5 606 | -5 672 | -7 061 | -4 775 | -5 087 | -4 976 | -5 201 | -5 401 | -5 656 | -5 462 | -5 367 | -5 683 | -5 543 | -5 618 | -5 165 | -5 449 | -5 310 | -5 776 | -5 142 | -5 335 | -5 563 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56,92% | -32,75% | +63,95% | -1 425,26% | -53,69% | -8,24% | -4,90% | -5,14% | -5,44% | -1,18% | -24,49% | +32,38% | -6,53% | +2,18% | -4,52% | -3,85% | -4,72% | +3,43% | +1,74% | -5,89% | +2,46% | -1,35% | +8,06% | -5,50% | +2,55% | -8,78% | +10,98% | -3,75% | -4,27% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1 045,45% | -1 021,91% | -814,80% | -2 561,58% | -83,47% | -25,86% | -17,65% | -39,63% | +10,19% | +9,26% | +12,27% | +26,34% | -13,11% | -11,19% | -9,77% | -3,19% | -5,22% | +2,00% | -2,86% | +3,76% | +4,12% | +4,20% | -2,81% | +0,45% | +2,09% | -4,76% |
Pozostałe, w tym pożyczki i kredyty | | 1 408 | -10 893 | 105 173 | -93 401 | -1 963 | -3 519 | -4 456 | -1 076 | - 736 | -1 520 | -2 928 | - 472 | - 421 | 38 | - 449 | 11 | -1 863 | 1 946 | 27 283 | -14 716 | 20 873 | 349 | 4 806 | 7 110 | - 854 | -1 845 | 1 951 | 2 473 | -4 557 | -2 065 | 4 352 | -4 183 | -5 054 | - 369 | 5 125 | 2 453 | 691 | 7 166 | -2 595 | -3 194 | -3 161 | 13 205 | 15 726 | -3 232 | -9 198 | -6 832 | -10 234 | -7 329 | -7 945 | -11 129 | 3 083 | 8 071 | 6 980 | 14 784 | -12 528 | 7 739 | -3 959 | -14 297 | -7 398 | -4 437 | -25 176 | 72 428 | -1 267 | -13 040 | 3 509 | -6 314 |
dynamika kw/kw | | | -873,65% | +1 065,51% | -188,81% | +97,90% | -79,27% | -26,63% | +75,85% | +31,60% | -106,52% | -92,63% | +83,88% | +10,81% | +109,03% | -1 281,58% | +102,45% | -17 036,36% | +204,46% | +1 302,00% | -153,94% | +241,84% | -98,33% | +1 277,08% | +47,94% | -112,01% | -116,04% | +205,75% | +26,76% | -284,27% | +54,69% | +310,75% | -196,12% | -20,82% | +92,70% | +1 488,89% | -52,14% | -71,83% | +937,05% | -136,21% | -23,08% | +1,03% | +517,75% | +19,09% | -120,55% | -184,59% | +25,72% | -49,80% | +28,39% | -8,40% | -40,08% | +127,70% | +161,79% | -13,52% | +111,81% | -184,74% | +161,77% | -151,16% | -261,13% | +48,25% | +40,02% | -467,41% | +387,69% | -101,75% | -929,20% | +126,91% | -279,94% |
dynamika r/r | | | | | | -239,42% | +67,69% | -104,24% | +98,85% | +62,51% | +56,81% | +34,29% | +56,13% | +42,80% | +102,50% | +84,67% | +102,33% | -342,52% | +5 021,05% | +6 176,39% | -133 881,82% | +1 220,40% | -82,07% | -82,38% | +148,31% | -104,09% | -628,65% | -59,40% | -65,22% | -433,61% | -11,92% | +123,07% | -269,15% | -10,91% | +82,13% | +17,76% | +158,64% | +113,67% | +2 042,01% | -150,63% | -230,21% | -557,45% | +84,27% | +706,01% | -1,19% | -190,98% | -151,74% | -165,08% | -126,76% | +13,62% | -62,90% | +130,13% | +210,12% | +187,85% | +232,84% | -506,36% | -4,11% | -156,72% | -196,71% | +40,95% | -157,33% | -535,92% | +606,60% | +82,87% | -193,89% | +113,94% | -108,72% |
Dywidenda | | 0 | 0 | -15 161 | 0 | 0 | 0 | -5 452 | 0 | 0 | 0 | -13 258 | 0 | 0 | 0 | -18 682 | 0 | 0 | 0 | -42 034 | 0 | 0 | 0 | -16 606 | 0 | 0 | 0 | -20 757 | 0 | 0 | 0 | -21 796 | 0 | 0 | 0 | -24 909 | 0 | 0 | 0 | -26 985 | 0 | 0 | 0 | -26 985 | 0 | 0 | 0 | -38 402 | 0 | 0 | 0 | -51 895 | 1 | 0 | 0 | -66 425 | 0 | 0 | 0 | -75 766 | 1 | 0 | -85 626 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | -100,00% | | | +100,00% | | | | +100,00% | -100,00% | | +100,00% | | | |
dynamika r/r | | | | | | | | +64,04% | | | | -143,18% | | | | -40,91% | | | | -125,00% | | | | +60,49% | | | | -25,00% | | | | -5,01% | | | | -14,28% | | | | -8,33% | | | | 0,00% | | | | -42,31% | | | | -35,14% | | | | -28,00% | -100,00% | | | -14,06% | | | | +100,00% | -100,00% | | +100,00% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 2 120 | -5 713 | 115 343 | -45 942 | -2 243 | 9 477 | -46 655 | 38 967 | -4 720 | 7 267 | -26 641 | 17 864 | 15 583 | 1 688 | -49 707 | 12 079 | -12 265 | - 234 | 13 589 | -15 730 | -1 061 | 7 656 | -12 910 | 34 889 | -12 180 | 210 | -2 728 | 27 927 | -23 738 | 8 505 | -13 213 | 48 295 | -18 688 | 9 694 | -21 776 | 36 468 | -1 077 | -6 608 | 3 689 | 53 861 | -29 551 | 5 162 | -3 302 | 58 476 | -31 421 | 32 170 | -16 453 | 68 681 | -3 815 | 26 884 | -42 513 | -3 049 | 18 285 | 18 043 | -28 536 | 61 173 | 16 863 | 5 094 | -53 408 | 87 898 | -50 085 | -65 947 | -14 336 | 92 119 | 33 898 | -13 160 |
dynamika kw/kw | | | -369,48% | +2 118,96% | -139,83% | +95,12% | +522,51% | -592,30% | +183,52% | -112,11% | +253,96% | -466,60% | +167,05% | -12,77% | -89,17% | -3 044,73% | +124,30% | -201,54% | +98,09% | +5 907,26% | -215,76% | +93,25% | +821,58% | -268,63% | +370,25% | -134,91% | +101,72% | -1 399,05% | +1 123,72% | -185,00% | +135,83% | -255,36% | +465,51% | -138,70% | +151,87% | -324,63% | +267,47% | -102,95% | -513,56% | +155,83% | +1 360,04% | -154,87% | +117,47% | -163,97% | +1 870,93% | -153,73% | +202,38% | -151,14% | +517,44% | -105,55% | +804,69% | -258,13% | +92,83% | +699,70% | -1,32% | -258,16% | +314,37% | -72,43% | -69,79% | -1 148,45% | +264,58% | -156,98% | -31,67% | +78,26% | +742,57% | -63,20% | -138,82% |
dynamika r/r | | | | | | -205,80% | +265,88% | -140,45% | +184,82% | -110,43% | -23,32% | +42,90% | -54,16% | +430,15% | -76,77% | -86,58% | -32,38% | -178,71% | -113,86% | +127,34% | -230,23% | +91,35% | +3 371,79% | -195,00% | +321,80% | -1 047,97% | -97,26% | +78,87% | -19,95% | -94,89% | +3 950,00% | -384,35% | +72,93% | +21,27% | +13,98% | -64,81% | -24,49% | +94,24% | -168,17% | +116,94% | +47,69% | -2 643,83% | +178,12% | -189,51% | +8,57% | -6,33% | +523,21% | -398,27% | +17,45% | +87,86% | -16,43% | -158,39% | -104,44% | +579,29% | -32,89% | +32,88% | +2 106,33% | -7,78% | -71,77% | -87,16% | +43,69% | -397,01% | -1 394,60% | +73,16% | +4,80% | +167,68% | +80,04% |
Data bilansowa | | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
516 283 | 463 871 | 413 079 | 467 213 | 436 469 | 452 265 | 521 709 | 505 424 | 516 587 | 510 484 | 556 741 | 560 893 | 516 468 | 524 751 | 540 490 | 541 123 | 559 581 | 577 547 | 559 352 | 564 377 | 587 496 | 600 040 | 599 075 | 612 945 | 594 675 | 605 454 | 607 481 | 614 876 | 622 977 | 644 060 | 629 594 | 642 938 | 615 381 | 635 563 | 650 046 | 630 553 | 629 257 | 652 988 | 627 539 | 627 571 | 712 133 | 727 838 | 806 721 | 781 483 | 822 574 | 808 580 | 812 510 | 821 082 | 824 193 | 797 928 | 850 949 | 939 053 | 940 595 | 1 037 364 | 1 070 591 | 1 056 434 | 1 062 884 | 996 720 | 1 046 851 | 1 165 460 | 1 165 574 | 1 187 592 | 1 380 323 | 1 375 804 | 1 358 629 | 1 410 647 |
dynamika kw/kw | | +6,20% | -10,15% | -10,95% | +13,10% | -6,58% | +3,62% | +15,35% | -3,12% | +2,21% | -1,18% | +9,06% | +0,75% | -7,92% | +1,60% | +3,00% | +0,12% | +3,41% | +3,21% | -3,15% | +0,90% | +4,10% | +2,14% | -0,16% | +2,32% | -2,98% | +1,81% | +0,33% | +1,22% | +1,32% | +3,38% | -2,25% | +2,12% | -4,29% | +3,28% | +2,28% | -3,00% | -0,21% | +3,77% | -3,90% | +0,01% | +13,47% | +2,21% | +10,84% | -3,13% | +5,26% | -1,70% | +0,49% | +1,06% | +0,38% | -3,19% | +6,64% | +10,35% | +0,16% | +10,29% | +3,20% | -1,32% | +0,61% | -6,22% | +5,03% | +11,33% | +0,01% | +1,89% | +16,23% | -0,33% | -1,25% | +3,83% |
dynamika r/r | | | | | -3,90% | -15,46% | -2,50% | +26,30% | +8,18% | +18,36% | +12,87% | +6,71% | +10,97% | -0,02% | +2,79% | -2,92% | -3,52% | +8,35% | +10,06% | +3,49% | +4,30% | +4,99% | +3,89% | +7,10% | +8,61% | +1,22% | +0,90% | +1,40% | +0,32% | +4,76% | +6,38% | +3,64% | +4,56% | -1,22% | -1,32% | +3,25% | -1,93% | +2,25% | +2,74% | -3,46% | -0,47% | +13,17% | +11,46% | +28,55% | +24,53% | +15,51% | +11,09% | +0,72% | +5,07% | +0,20% | -1,32% | +4,73% | +14,37% | +14,12% | +30,01% | +25,81% | +12,50% | +13,00% | -3,92% | -2,22% | +10,32% | +9,66% | +19,15% | +31,85% | +18,05% | +16,56% | +18,78% |
WNIP | | 498 584 | 445 992 | 393 400 | 452 566 | 422 528 | 437 701 | 503 359 | 485 763 | 494 622 | 488 451 | 533 166 | 535 278 | 492 969 | 499 586 | 514 488 | 513 897 | 531 858 | 546 343 | 524 471 | 524 546 | 526 571 | 531 758 | 529 588 | 536 227 | 517 312 | 523 676 | 521 800 | 523 166 | 524 594 | 543 280 | 527 462 | 535 814 | 510 265 | 511 799 | 517 495 | 493 306 | 493 996 | 508 719 | 489 889 | 491 943 | 513 954 | 511 157 | 566 315 | 553 785 | 588 080 | 579 925 | 587 177 | 598 525 | 614 534 | 596 524 | 649 947 | 744 540 | 748 320 | 840 304 | 862 540 | 853 433 | 855 195 | 795 738 | 835 295 | 956 637 | 954 066 | 954 244 | 1 132 737 | 1 108 948 | 1 077 950 | 1 114 093 |
dynamika kw/kw | | +6,25% | -10,55% | -11,79% | +15,04% | -6,64% | +3,59% | +15,00% | -3,50% | +1,82% | -1,25% | +9,15% | +0,40% | -7,90% | +1,34% | +2,98% | -0,11% | +3,50% | +2,72% | -4,00% | +0,01% | +0,39% | +0,99% | -0,41% | +1,25% | -3,53% | +1,23% | -0,36% | +0,26% | +0,27% | +3,56% | -2,91% | +1,58% | -4,77% | +0,30% | +1,11% | -4,67% | +0,14% | +2,98% | -3,70% | +0,42% | +4,47% | -0,54% | +10,79% | -2,21% | +6,19% | -1,39% | +1,25% | +1,93% | +2,67% | -2,93% | +8,96% | +14,55% | +0,51% | +12,29% | +2,65% | -1,06% | +0,21% | -6,95% | +4,97% | +14,53% | -0,27% | +0,02% | +18,71% | -2,10% | -2,80% | +3,35% |
dynamika r/r | | | | | -3,56% | -15,25% | -1,86% | +27,95% | +7,34% | +17,06% | +11,59% | +5,92% | +10,19% | -0,33% | +2,28% | -3,50% | -3,99% | +7,89% | +9,36% | +1,94% | +2,07% | -0,99% | -2,67% | +0,98% | +2,23% | -1,76% | -1,52% | -1,47% | -2,44% | +1,41% | +3,74% | +1,09% | +2,42% | -2,73% | -5,79% | -1,89% | -7,93% | -3,19% | -0,60% | -5,33% | -0,28% | +4,04% | +0,48% | +15,60% | +12,57% | +14,42% | +13,45% | +3,68% | +8,08% | +4,50% | +2,86% | +10,69% | +24,40% | +21,77% | +40,87% | +32,71% | +14,63% | +14,28% | -5,30% | -3,16% | +12,09% | +11,56% | +19,92% | +35,61% | +15,92% | +12,98% | +16,75% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
13 528 | 13 614 | 13 700 | 11 392 | 10 293 | 10 737 | 13 047 | 16 670 | 18 206 | 17 920 | 19 275 | 20 326 | 19 169 | 20 899 | 19 922 | 20 410 | 21 269 | 25 966 | 27 697 | 34 090 | 54 831 | 61 796 | 63 643 | 69 846 | 71 086 | 75 901 | 79 621 | 86 369 | 87 341 | 94 669 | 96 201 | 102 161 | 100 522 | 117 864 | 127 706 | 131 958 | 130 597 | 138 291 | 132 013 | 128 692 | 137 032 | 202 222 | 225 771 | 212 116 | 218 463 | 212 399 | 208 158 | 198 882 | 193 730 | 184 697 | 183 964 | 180 565 | 177 265 | 179 290 | 181 210 | 179 100 | 182 072 | 176 638 | 185 427 | 183 339 | 186 141 | 208 020 | 223 988 | 243 023 | 248 687 | 259 093 |
dynamika kw/kw | | +5,42% | +0,64% | +0,63% | -16,85% | -9,65% | +4,31% | +21,51% | +27,77% | +9,21% | -1,57% | +7,56% | +5,45% | -5,69% | +9,02% | -4,67% | +2,45% | +4,21% | +22,08% | +6,67% | +23,08% | +60,84% | +12,70% | +2,99% | +9,75% | +1,78% | +6,77% | +4,90% | +8,48% | +1,13% | +8,39% | +1,62% | +6,20% | -1,60% | +17,25% | +8,35% | +3,33% | -1,03% | +5,89% | -4,54% | -2,52% | +6,48% | +47,57% | +11,65% | -6,05% | +2,99% | -2,78% | -2,00% | -4,46% | -2,59% | -4,66% | -0,40% | -1,85% | -1,83% | +1,14% | +1,07% | -1,16% | +1,66% | -2,98% | +4,98% | -1,13% | +1,53% | +11,75% | +7,68% | +8,50% | +2,33% | +4,18% |
dynamika r/r | | | | | -11,22% | -23,91% | -21,13% | -4,77% | +46,33% | +76,88% | +66,90% | +47,74% | +21,93% | +5,29% | +16,62% | +3,36% | +0,41% | +10,96% | +24,25% | +39,03% | +67,03% | +157,80% | +137,99% | +129,78% | +104,89% | +29,65% | +22,83% | +25,11% | +23,66% | +22,87% | +24,73% | +20,82% | +18,28% | +15,09% | +24,50% | +32,75% | +29,17% | +29,92% | +17,33% | +3,37% | -2,48% | +4,93% | +46,23% | +71,02% | +64,82% | +59,42% | +5,03% | -7,80% | -6,24% | -11,32% | -13,04% | -11,62% | -9,21% | -8,50% | -2,93% | -1,50% | -0,81% | +2,71% | -1,48% | +2,33% | +2,37% | +2,23% | +17,77% | +20,80% | +32,55% | +33,60% | +24,55% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 257 | 69 445 | 65 055 | 66 984 | 65 618 | 62 764 | 55 711 | 52 899 | 52 109 | 50 928 | 51 008 | 49 499 | 46 099 | 43 735 | 43 131 | 43 189 | 45 743 | 49 416 | 46 309 | 44 846 | 58 080 | 69 988 | 68 848 | 74 378 | 72 919 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +15,25% | -6,32% | +2,97% | -2,04% | -4,35% | -11,24% | -5,05% | -1,49% | -2,27% | +0,16% | -2,96% | -6,87% | -5,13% | -1,38% | +0,13% | +5,91% | +8,03% | -6,29% | -3,16% | +29,51% | +20,50% | -1,63% | +8,03% | -1,96% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +8,90% | -9,62% | -14,36% | -21,03% | -20,59% | -18,86% | -8,44% | -6,43% | -11,53% | -14,12% | -15,44% | -12,75% | -0,77% | +12,99% | +7,37% | +3,84% | +26,97% | +41,63% | +48,67% | +65,85% | +25,55% |
Pozostałe aktywa trwałe | | 4 171 | 4 265 | 5 979 | 3 255 | 3 648 | 3 827 | 5 303 | 2 991 | 3 759 | 4 113 | 4 300 | 5 289 | 4 330 | 4 266 | 6 080 | 6 816 | 6 454 | 5 238 | 7 184 | 5 741 | 6 094 | 6 486 | 5 844 | 6 872 | 6 277 | 5 877 | 6 060 | 5 341 | 11 042 | 6 111 | 5 931 | 4 963 | 4 594 | 5 900 | 4 845 | 5 289 | 4 664 | 5 978 | 5 637 | 6 936 | 61 147 | 14 459 | 14 635 | 15 582 | 16 031 | 16 256 | 17 175 | 23 675 | 15 929 | 16 707 | 17 038 | 13 948 | 15 010 | 17 770 | 26 841 | 23 901 | 25 617 | 24 344 | 26 129 | 25 484 | 25 367 | 25 328 | 23 598 | 23 833 | 31 992 | 37 461 |
dynamika kw/kw | | +2,86% | +2,25% | +40,19% | -45,56% | +12,07% | +4,91% | +38,57% | -43,60% | +25,68% | +9,42% | +4,55% | +23,00% | -18,13% | -1,48% | +42,52% | +12,11% | -5,31% | -18,84% | +37,15% | -20,09% | +6,15% | +6,43% | -9,90% | +17,59% | -8,66% | -6,37% | +3,11% | -11,86% | +106,74% | -44,66% | -2,95% | -16,32% | -7,44% | +28,43% | -17,88% | +9,16% | -11,82% | +28,17% | -5,70% | +23,04% | +781,59% | -76,35% | +1,22% | +6,47% | +2,88% | +1,40% | +5,65% | +37,85% | -32,72% | +4,88% | +1,98% | -18,14% | +7,61% | +18,39% | +51,05% | -10,95% | +7,18% | -4,97% | +7,33% | -2,47% | -0,46% | -0,15% | -6,83% | +1,00% | +34,23% | +17,09% |
dynamika r/r | | | | | -19,73% | -12,54% | -10,27% | -11,31% | -8,11% | +3,04% | +7,47% | -18,91% | +76,83% | +15,19% | +3,72% | +41,40% | +28,87% | +49,05% | +22,78% | +18,16% | -15,77% | -5,58% | +23,83% | -18,65% | +19,70% | +3,00% | -9,39% | +3,70% | -22,28% | +75,91% | +3,98% | -2,13% | -7,08% | -58,40% | -3,45% | -18,31% | +6,57% | +1,52% | +1,32% | +16,35% | +31,14% | +1 211,04% | +141,87% | +159,62% | +124,65% | -73,78% | +12,43% | +17,36% | +51,94% | -0,64% | +2,77% | -0,80% | -41,09% | -5,77% | +6,36% | +57,54% | +71,36% | +70,67% | +36,99% | -2,65% | +6,62% | -0,98% | +4,04% | -9,69% | -6,48% | +26,12% | +47,90% |
Aktywa obrotowe |
|
149 241 | 195 902 | 240 942 | 215 900 | 199 158 | 223 536 | 189 792 | 223 210 | 201 362 | 222 359 | 231 636 | 260 123 | 242 989 | 278 828 | 211 887 | 218 717 | 213 645 | 243 101 | 179 047 | 212 438 | 191 796 | 215 342 | 193 715 | 235 352 | 203 663 | 225 393 | 215 080 | 235 154 | 219 556 | 261 245 | 238 420 | 303 510 | 243 973 | 257 490 | 221 512 | 287 762 | 269 248 | 291 713 | 283 317 | 361 995 | 355 964 | 389 627 | 417 139 | 468 284 | 427 062 | 462 308 | 427 383 | 560 008 | 528 527 | 535 791 | 505 337 | 578 805 | 598 636 | 688 444 | 714 785 | 812 500 | 800 445 | 766 730 | 819 862 | 950 631 | 796 648 | 843 404 | 855 734 | 939 118 | 905 053 | 895 190 |
dynamika kw/kw | | +2,47% | +31,27% | +22,99% | -10,39% | -7,75% | +12,24% | -15,10% | +17,61% | -9,79% | +10,43% | +4,17% | +12,30% | -6,59% | +14,75% | -24,01% | +3,22% | -2,32% | +13,79% | -26,35% | +18,65% | -9,72% | +12,28% | -10,04% | +21,49% | -13,46% | +10,67% | -4,58% | +9,33% | -6,63% | +18,99% | -8,74% | +27,30% | -19,62% | +5,54% | -13,97% | +29,91% | -6,43% | +8,34% | -2,88% | +27,77% | -1,67% | +9,46% | +7,06% | +12,26% | -8,80% | +8,25% | -7,55% | +31,03% | -5,62% | +1,37% | -5,68% | +14,54% | +3,43% | +15,00% | +3,83% | +13,67% | -1,48% | -4,21% | +6,93% | +15,95% | -16,20% | +5,87% | +1,46% | +9,74% | -3,63% | -1,09% |
dynamika r/r | | | | | +48,24% | +33,45% | +14,11% | -21,23% | +3,39% | +1,11% | -0,53% | +22,05% | +16,54% | +20,67% | +25,40% | -8,53% | -15,92% | -12,08% | -12,81% | -15,50% | -2,87% | -10,23% | -11,42% | +8,19% | +10,79% | +6,19% | +4,67% | +11,03% | -0,08% | +7,80% | +15,91% | +10,85% | +29,07% | +11,12% | -1,44% | -7,09% | -5,19% | +10,36% | +13,29% | +27,90% | +25,80% | +32,21% | +33,57% | +47,23% | +29,36% | +19,97% | +18,65% | +2,46% | +19,59% | +23,76% | +15,89% | +18,24% | +3,36% | +13,26% | +28,49% | +41,45% | +40,38% | +33,71% | +11,37% | +14,70% | +17,00% | -0,47% | +10,00% | +4,38% | -1,21% | +13,61% | +6,14% |
Zapasy |
|
27 950 | 22 403 | 16 855 | 25 197 | 18 954 | 13 908 | 13 978 | 13 851 | 13 428 | 16 014 | 15 386 | 13 079 | 18 272 | 25 476 | 23 983 | 16 331 | 18 796 | 23 606 | 22 436 | 17 694 | 17 695 | 20 263 | 19 185 | 16 339 | 20 338 | 21 121 | 22 924 | 15 506 | 19 420 | 29 568 | 29 467 | 23 474 | 18 780 | 19 209 | 20 476 | 24 792 | 25 821 | 23 039 | 24 417 | 17 006 | 31 079 | 34 953 | 34 675 | 37 215 | 27 075 | 26 911 | 26 518 | 27 912 | 34 641 | 31 908 | 32 931 | 36 576 | 46 287 | 57 667 | 74 361 | 57 045 | 74 105 | 70 974 | 112 661 | 97 872 | 76 309 | 98 660 | 100 997 | 109 968 | 89 632 | 75 913 |
dynamika kw/kw | | -14,22% | -19,85% | -24,76% | +49,49% | -24,78% | -26,62% | +0,50% | -0,91% | -3,05% | +19,26% | -3,92% | -14,99% | +39,70% | +39,43% | -5,86% | -31,91% | +15,09% | +25,59% | -4,96% | -21,14% | +0,01% | +14,51% | -5,32% | -14,83% | +24,48% | +3,85% | +8,54% | -32,36% | +25,24% | +52,26% | -0,34% | -20,34% | -20,00% | +2,28% | +6,60% | +21,08% | +4,15% | -10,77% | +5,98% | -30,35% | +82,75% | +12,47% | -0,80% | +7,33% | -27,25% | -0,61% | -1,46% | +5,26% | +24,11% | -7,89% | +3,21% | +11,07% | +26,55% | +24,59% | +28,95% | -23,29% | +29,91% | -4,23% | +58,74% | -13,13% | -22,03% | +29,29% | +2,37% | +8,88% | -18,49% | -15,31% |
dynamika r/r | | | | | -22,67% | -32,19% | -37,92% | -17,07% | -45,03% | -29,15% | +15,14% | +10,07% | -5,57% | +36,07% | +59,09% | +55,88% | +24,86% | +2,87% | -7,34% | -6,45% | +8,35% | -5,86% | -14,16% | -14,49% | -7,66% | +14,94% | +4,23% | +19,49% | -5,10% | -4,51% | +39,99% | +28,54% | +51,39% | -3,30% | -35,03% | -30,51% | +5,61% | +37,49% | +19,94% | +19,25% | -31,41% | +20,36% | +51,71% | +42,01% | +118,83% | -12,88% | -23,01% | -23,52% | -25,00% | +27,94% | +18,57% | +24,18% | +31,04% | +33,62% | +80,73% | +125,81% | +55,96% | +60,10% | +23,08% | +51,51% | +71,57% | +2,97% | +39,01% | -10,35% | +12,36% | +17,46% | -23,06% |
Należności handlowe |
|
68 894 | 68 389 | 67 884 | 78 421 | 73 214 | 91 857 | 106 170 | 102 923 | 83 638 | 95 810 | 116 146 | 123 030 | 101 779 | 112 323 | 103 872 | 100 271 | 95 057 | 122 354 | 96 167 | 127 801 | 103 133 | 115 060 | 110 280 | 115 062 | 89 691 | 107 469 | 99 381 | 103 626 | 104 033 | 116 455 | 118 354 | 143 020 | 104 140 | 121 153 | 105 750 | 136 419 | 113 381 | 140 993 | 127 795 | 161 077 | 133 560 | 160 307 | 192 306 | 198 841 | 191 678 | 211 112 | 185 029 | 248 472 | 200 439 | 201 440 | 202 800 | 266 441 | 260 177 | 307 360 | 345 219 | 399 158 | 353 033 | 348 477 | 398 667 | 481 618 | 396 284 | 458 203 | 487 484 | 472 054 | 436 785 | 452 495 |
dynamika kw/kw | | -0,94% | -0,73% | -0,74% | +15,52% | -6,64% | +25,46% | +15,58% | -3,06% | -18,74% | +14,55% | +21,23% | +5,93% | -17,27% | +10,36% | -7,52% | -3,47% | -5,20% | +28,72% | -21,40% | +32,89% | -19,30% | +11,56% | -4,15% | +4,34% | -22,05% | +19,82% | -7,53% | +4,27% | +0,39% | +11,94% | +1,63% | +20,84% | -27,19% | +16,34% | -12,71% | +29,00% | -16,89% | +24,35% | -9,36% | +26,04% | -17,08% | +20,03% | +19,96% | +3,40% | -3,60% | +10,14% | -12,36% | +34,29% | -19,33% | +0,50% | +0,68% | +31,38% | -2,35% | +18,13% | +12,32% | +15,62% | -11,56% | -1,29% | +14,40% | +20,81% | -17,72% | +15,62% | +6,39% | -3,17% | -7,47% | +3,60% |
dynamika r/r | | | | | +12,76% | +6,27% | +34,32% | +56,40% | +31,24% | +14,24% | +4,30% | +9,40% | +19,54% | +21,69% | +17,24% | -10,57% | -18,50% | -6,60% | +8,93% | -7,42% | +27,46% | +8,50% | -5,96% | +14,68% | -9,97% | -13,03% | -6,60% | -9,88% | -9,94% | +15,99% | +8,36% | +19,09% | +38,02% | +0,10% | +4,03% | -10,65% | -4,62% | +8,87% | +16,38% | +20,85% | +18,08% | +17,80% | +13,70% | +50,48% | +23,44% | +43,51% | +31,69% | -3,78% | +24,96% | +4,57% | -4,58% | +9,60% | +7,23% | +29,80% | +52,58% | +70,23% | +49,81% | +35,69% | +13,38% | +15,48% | +20,66% | +12,25% | +31,49% | +22,28% | -1,99% | +10,22% | -1,25% |
Pozostałe aktywa obrotowe | | 4 165 | 4 873 | 3 960 | 6 713 | 6 251 | 6 356 | 5 735 | 4 070 | 5 743 | 6 184 | 6 858 | 5 887 | 7 245 | 8 977 | 8 069 | 6 675 | 7 164 | 7 871 | 6 911 | 5 902 | 9 465 | 9 597 | 9 752 | 12 332 | 14 187 | 10 552 | 10 167 | 12 234 | 13 302 | 12 823 | 12 485 | 14 380 | 15 286 | 13 223 | 11 644 | 10 047 | 14 679 | 15 561 | 13 049 | 15 264 | 52 571 | 52 255 | 37 508 | 31 993 | 35 357 | 24 930 | 35 561 | 34 548 | 42 601 | 38 259 | 42 342 | 44 650 | 39 458 | 53 327 | 50 668 | 57 944 | 66 891 | 44 291 | 54 820 | 56 856 | 63 007 | 62 228 | 61 242 | 76 882 | 69 888 | 73 256 |
dynamika kw/kw | | +75,96% | +17,00% | -18,74% | +69,52% | -6,88% | +1,68% | -9,77% | -29,03% | +41,11% | +7,68% | +10,90% | -14,16% | +23,07% | +23,91% | -10,11% | -17,28% | +7,33% | +9,87% | -12,20% | -14,60% | +60,37% | +1,39% | +1,62% | +26,46% | +15,04% | -25,62% | -3,65% | +20,33% | +8,73% | -3,60% | -2,64% | +15,18% | +6,30% | -13,50% | -11,94% | -13,72% | +46,10% | +6,01% | -16,14% | +16,97% | +244,41% | -0,60% | -28,22% | -14,70% | +10,51% | -29,49% | +42,64% | -2,85% | +23,31% | -10,19% | +10,67% | +5,45% | -11,63% | +35,15% | -4,99% | +14,36% | +15,44% | -33,79% | +23,77% | +3,71% | +10,82% | -1,24% | -1,58% | +25,54% | -9,10% | +4,82% |
dynamika r/r | | | | | +183,61% | +50,08% | +30,43% | +44,82% | -39,37% | -8,13% | -2,71% | +19,58% | +44,64% | +26,15% | +45,16% | +17,66% | +13,39% | -1,12% | -12,32% | -14,35% | -11,58% | +32,12% | +21,93% | +41,11% | +108,95% | +49,89% | +9,95% | +4,26% | -0,79% | -6,24% | +21,52% | +22,80% | +17,54% | +14,92% | +3,12% | -6,74% | -30,13% | -3,97% | +17,68% | +12,07% | +51,93% | +258,14% | +235,81% | +187,44% | +109,60% | -32,74% | -52,29% | -5,19% | +7,99% | +20,49% | +53,47% | +19,07% | +29,24% | -7,38% | +39,38% | +19,66% | +29,77% | +69,52% | -16,94% | +8,19% | -1,88% | -5,81% | +40,50% | +11,71% | +35,22% | +10,92% | +17,72% |
Inwestycje krótkoterminowe |
|
48 232 | 100 237 | 152 243 | 105 569 | 100 739 | 111 415 | 63 909 | 102 366 | 98 553 | 104 351 | 93 246 | 118 127 | 115 693 | 132 052 | 75 963 | 95 440 | 92 628 | 89 270 | 53 533 | 61 041 | 61 503 | 70 422 | 54 498 | 91 619 | 79 447 | 86 251 | 82 608 | 103 788 | 82 801 | 102 399 | 78 114 | 122 636 | 105 767 | 103 905 | 83 642 | 116 504 | 115 367 | 112 120 | 118 056 | 168 648 | 138 754 | 142 112 | 152 650 | 200 235 | 172 952 | 199 355 | 180 275 | 249 076 | 250 846 | 264 184 | 227 264 | 231 138 | 252 714 | 270 090 | 244 537 | 298 353 | 306 416 | 302 988 | 253 714 | 314 285 | 261 048 | 224 313 | 206 011 | 280 214 | 308 748 | 293 526 |
dynamika kw/kw | | +17,22% | +107,82% | +51,88% | -30,66% | -4,58% | +10,60% | -42,64% | +60,17% | -3,72% | +5,88% | -10,64% | +26,68% | -2,06% | +14,14% | -42,47% | +25,64% | -2,95% | -3,63% | -40,03% | +14,02% | +0,76% | +14,50% | -22,61% | +68,11% | -13,29% | +8,56% | -4,22% | +25,64% | -20,22% | +23,67% | -23,72% | +57,00% | -13,76% | -1,76% | -19,50% | +39,29% | -0,98% | -2,81% | +5,29% | +42,85% | -17,73% | +2,42% | +7,42% | +31,17% | -13,63% | +15,27% | -9,57% | +38,16% | +0,71% | +5,32% | -13,98% | +1,70% | +9,33% | +6,88% | -9,46% | +22,01% | +2,70% | -1,12% | -16,26% | +23,87% | -16,94% | -14,07% | -8,16% | +36,02% | +10,18% | -4,93% |
dynamika r/r | | | | | +156,58% | +108,86% | +11,15% | -58,02% | -3,03% | -2,17% | -6,34% | +45,90% | +15,40% | +17,39% | +26,55% | -18,53% | -19,21% | -19,94% | -32,40% | -29,53% | -36,04% | -33,60% | -21,11% | +1,80% | +50,09% | +29,18% | +22,48% | +51,58% | +13,28% | +4,22% | +18,72% | -5,44% | +18,16% | +27,74% | +1,47% | +7,08% | -5,00% | +9,08% | +7,91% | +41,14% | +44,76% | +20,27% | +26,75% | +29,30% | +18,73% | +24,65% | +40,28% | +18,10% | +24,39% | +45,04% | +32,52% | +26,07% | -7,20% | +0,74% | +2,24% | +7,60% | +29,08% | +21,25% | +12,18% | +3,75% | +5,34% | -14,81% | -25,97% | -18,80% | -10,84% | +18,27% | +30,86% |
w tym gotówka |
| 45 953 | 98 966 | 152 020 | 104 551 | 99 901 | 110 848 | 63 080 | 100 976 | 97 680 | 103 666 | 83 921 | 103 222 | 111 971 | 114 713 | 62 959 | 74 153 | 63 640 | 65 002 | 52 881 | 59 126 | 57 531 | 66 695 | 53 232 | 88 973 | 74 549 | 74 908 | 72 709 | 101 075 | 80 213 | 90 134 | 73 670 | 119 546 | 95 673 | 103 780 | 83 310 | 115 712 | 113 797 | 111 102 | 111 487 | 164 887 | 135 077 | 141 863 | 149 817 | 199 663 | 172 344 | 199 314 | 180 228 | 249 028 | 245 663 | 263 931 | 227 015 | 231 003 | 248 669 | 269 819 | 244 250 | 264 764 | 279 370 | 264 719 | 217 580 | 285 297 | 231 959 | 164 434 | 146 297 | 239 318 | 264 469 | 289 982 |
dynamika kw/kw | | +11,77% | +115,36% | +53,61% | -31,23% | -4,45% | +10,96% | -43,09% | +60,08% | -3,26% | +6,13% | -19,05% | +23,00% | +8,48% | +2,45% | -45,12% | +17,78% | -14,18% | +2,14% | -18,65% | +11,81% | -2,70% | +15,93% | -20,19% | +67,14% | -16,21% | +0,48% | -2,94% | +39,01% | -20,64% | +12,37% | -18,27% | +62,27% | -19,97% | +8,47% | -19,72% | +38,89% | -1,65% | -2,37% | +0,35% | +47,90% | -18,08% | +5,02% | +5,61% | +33,27% | -13,68% | +15,65% | -9,58% | +38,17% | -1,35% | +7,44% | -13,99% | +1,76% | +7,65% | +8,51% | -9,48% | +8,40% | +5,52% | -5,24% | -17,81% | +31,12% | -18,70% | -29,11% | -11,03% | +63,58% | +10,51% | +9,65% |
dynamika r/r | | | | | +154,29% | +117,40% | +12,01% | -58,51% | -3,42% | -2,22% | -6,48% | +33,04% | +2,22% | +14,63% | +10,66% | -24,98% | -28,16% | -43,16% | -43,34% | -16,01% | -20,26% | -9,60% | +2,60% | +0,66% | +50,48% | +29,58% | +12,31% | +36,59% | +13,60% | +7,60% | +20,33% | +1,32% | +18,27% | +19,27% | +15,14% | +13,09% | -3,21% | +18,94% | +7,06% | +33,82% | +42,50% | +18,70% | +27,69% | +34,38% | +21,09% | +27,59% | +40,50% | +20,30% | +24,72% | +42,54% | +32,42% | +25,96% | -7,24% | +1,22% | +2,23% | +7,59% | +14,61% | +12,35% | -1,89% | -10,92% | +7,76% | -16,97% | -37,88% | -32,76% | -16,12% | +14,02% | +76,35% |
Kapitał własny |
|
327 006 | 318 691 | 553 881 | 578 611 | 551 173 | 576 016 | 581 799 | 597 264 | 620 720 | 620 180 | 689 690 | 705 811 | 663 405 | 662 377 | 654 801 | 664 853 | 691 930 | 671 035 | 651 338 | 648 424 | 656 926 | 652 042 | 658 030 | 679 168 | 643 689 | 663 341 | 677 452 | 689 309 | 677 848 | 714 570 | 705 677 | 732 411 | 685 654 | 703 038 | 724 981 | 719 312 | 731 803 | 741 769 | 733 239 | 765 089 | 769 084 | 756 905 | 806 566 | 800 203 | 868 658 | 833 526 | 866 849 | 913 072 | 954 445 | 914 530 | 974 602 | 971 689 | 1 015 785 | 1 036 649 | 1 116 102 | 1 119 117 | 1 158 468 | 1 052 034 | 1 149 122 | 1 123 596 | 1 153 629 | 1 107 950 | 1 008 968 | 1 085 199 | 1 075 582 | 1 010 048 |
dynamika kw/kw | | +9,55% | -2,54% | +73,80% | +4,46% | -4,74% | +4,51% | +1,00% | +2,66% | +3,93% | -0,09% | +11,21% | +2,34% | -6,01% | -0,15% | -1,14% | +1,54% | +4,07% | -3,02% | -2,94% | -0,45% | +1,31% | -0,74% | +0,92% | +3,21% | -5,22% | +3,05% | +2,13% | +1,75% | -1,66% | +5,42% | -1,24% | +3,79% | -6,38% | +2,54% | +3,12% | -0,78% | +1,74% | +1,36% | -1,15% | +4,34% | +0,52% | -1,58% | +6,56% | -0,79% | +8,55% | -4,04% | +4,00% | +5,33% | +4,53% | -4,18% | +6,57% | -0,30% | +4,54% | +2,05% | +7,66% | +0,27% | +3,52% | -9,19% | +9,23% | -2,22% | +2,67% | -3,96% | -8,93% | +7,56% | -0,89% | -6,09% |
dynamika r/r | | | | | +93,84% | +68,55% | +80,74% | +5,04% | +3,22% | +12,62% | +7,67% | +18,54% | +18,17% | +6,88% | +6,80% | -5,06% | -5,80% | +4,30% | +1,31% | -0,53% | -2,47% | -5,06% | -2,83% | +1,03% | +4,74% | -2,01% | +1,73% | +2,95% | +1,49% | +5,31% | +7,72% | +4,17% | +6,25% | +1,15% | -1,61% | +2,74% | -1,79% | +6,73% | +5,51% | +1,14% | +6,36% | +5,09% | +2,04% | +10,00% | +4,59% | +12,95% | +10,12% | +7,47% | +14,11% | +9,88% | +9,72% | +12,43% | +6,42% | +6,43% | +13,35% | +14,52% | +15,17% | +14,05% | +1,48% | +2,96% | +0,40% | -0,42% | +5,32% | -12,20% | -3,42% | -6,77% | -8,84% |
Kapitał podstawowy | | 257 700 | 257 700 | 469 585 | 480 375 | 495 617 | 495 617 | 495 617 | 509 921 | 509 921 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 942 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 | 518 943 |
dynamika kw/kw | | 0,00% | 0,00% | +82,22% | +2,30% | +3,17% | 0,00% | 0,00% | +2,89% | 0,00% | +1,77% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +86,41% | +92,32% | +92,32% | +5,54% | +6,15% | +2,89% | +4,71% | +4,71% | +1,77% | +1,77% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,00% | +0,00% | +0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 20 166 | 26 790 | 37 409 | 37 409 | 37 409 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 825 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 | 38 826 |
dynamika kw/kw | | | | | +32,85% | +39,64% | 0,00% | 0,00% | +3,79% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | | | +85,51% | +44,92% | +3,79% | +3,79% | +3,79% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,00% | +0,00% | +0,00% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 23 906 | 35 649 | 44 178 | 53 763 | 61 912 | 66 271 | 77 994 | 98 044 | 110 083 | 107 868 | 121 128 | 139 465 | 152 173 | 144 487 | 155 452 | 170 761 | 178 565 | 143 890 | 152 361 | 165 365 | 172 380 | 164 884 | 174 122 | 187 794 | 175 165 | 186 814 | 199 528 | 210 616 | 196 967 | 209 189 | 220 065 | 238 860 | 224 033 | 239 470 | 250 520 | 268 583 | 279 749 | 268 218 | 286 391 | 306 314 | 313 540 | 316 297 | 341 546 | 370 476 | 393 681 | 382 184 | 413 636 | 448 260 | 479 971 | 460 668 | 498 401 | 546 254 | 584 882 | 583 030 | 632 132 | 666 899 | 712 412 | 683 335 | 745 262 | 791 065 | 837 677 | 792 012 | 846 015 | 904 253 | 940 098 | 891 526 |
dynamika kw/kw | | +54,61% | +49,12% | +23,92% | +21,70% | +15,16% | +7,04% | +17,69% | +25,71% | +12,28% | -2,01% | +12,29% | +15,14% | +9,11% | -5,05% | +7,59% | +9,85% | +4,57% | -19,42% | +5,89% | +8,53% | +4,24% | -4,35% | +5,60% | +7,85% | -6,72% | +6,65% | +6,81% | +5,56% | -6,48% | +6,21% | +5,20% | +8,54% | -6,21% | +6,89% | +4,61% | +7,21% | +4,16% | -4,12% | +6,78% | +6,96% | +2,36% | +0,88% | +7,98% | +8,47% | +6,26% | -2,92% | +8,23% | +8,37% | +7,07% | -4,02% | +8,19% | +9,60% | +7,07% | -0,32% | +8,42% | +5,50% | +6,82% | -4,08% | +9,06% | +6,15% | +5,89% | -5,45% | +6,82% | +6,88% | +3,96% | -5,17% |
dynamika r/r | | | | | +247,71% | +158,98% | +85,90% | +76,54% | +82,36% | +77,81% | +62,77% | +55,30% | +42,25% | +38,23% | +33,95% | +28,34% | +22,44% | +17,34% | -0,41% | -1,99% | -3,16% | -3,46% | +14,59% | +14,28% | +13,56% | +1,62% | +13,30% | +14,59% | +12,15% | +12,45% | +11,98% | +10,29% | +13,41% | +13,74% | +14,48% | +13,84% | +12,44% | +24,87% | +12,00% | +14,32% | +14,05% | +12,08% | +17,93% | +19,26% | +20,95% | +25,56% | +20,83% | +21,11% | +21,00% | +21,92% | +20,54% | +20,49% | +21,86% | +21,86% | +26,56% | +26,83% | +22,09% | +21,80% | +17,20% | +17,90% | +18,62% | +17,58% | +15,90% | +13,52% | +14,31% | +12,23% | +12,56% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 1 931 | 222 051 | 5 461 | 102 | -19 | 41 | 170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 181 | 155 | 163 | 155 | 171 | 167 | 150 | 123 | 162 | 140 | 143 | 0 | 0 | 0 | 3 594 | 2 099 | 2 210 | 2 186 | 1 350 | 1 482 | 1 572 | 1 319 | 1 407 | 1 511 | 1 664 | 1 980 | 1 742 | 1 960 | 2 051 | 1 927 | 1 909 | 2 139 | 2 460 | 3 550 | 3 494 | 3 774 | 4 157 | 3 791 | 3 697 | 8 097 | 8 515 | 8 384 | 7 966 | 7 654 | 7 810 | 7 950 | 7 515 | 8 597 | 8 424 | 8 540 | 7 706 |
dynamika kw/kw | | +16,96% | +11 399,27% | -97,54% | -98,13% | -118,63% | +315,79% | +314,63% | -100,00% | | | | | | | | +4,02% | -14,36% | +5,16% | -4,91% | +10,32% | -2,34% | -10,18% | -18,00% | +31,71% | -13,58% | +2,14% | -100,00% | | | | -41,60% | +5,29% | -1,09% | -38,24% | +9,78% | +6,07% | -16,09% | +6,67% | +7,39% | +10,13% | +18,99% | -12,02% | +12,51% | +4,64% | -6,05% | -0,93% | +12,05% | +15,01% | +44,31% | -1,58% | +8,01% | +10,15% | -8,80% | -2,48% | +119,02% | +5,16% | -1,54% | -4,99% | -3,92% | +2,04% | +1,79% | -5,47% | +14,40% | -2,01% | +1,38% | -9,77% |
dynamika r/r | | | | | -93,82% | -100,98% | -99,98% | -96,89% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | | | -10,92% | -5,52% | +7,74% | -7,98% | -20,65% | -5,26% | -16,17% | -4,67% | -100,00% | -100,00% | -100,00% | +2 413,29% | | | | -62,44% | -29,39% | -28,87% | -39,66% | +4,22% | +1,96% | +5,85% | +50,11% | +23,81% | +29,72% | +23,26% | -2,68% | +9,59% | +9,13% | +19,94% | +84,22% | +83,03% | +76,44% | +68,98% | +6,79% | +5,81% | +114,55% | +104,84% | +121,16% | +115,47% | -5,47% | -8,28% | -5,18% | -5,66% | +12,32% | +7,86% | +7,42% | +2,54% |
Zobowiązania długoterminowe |
|
259 515 | 254 250 | 5 480 | 10 791 | 10 975 | 12 327 | 14 303 | 6 968 | 4 569 | 4 606 | 5 155 | 6 011 | 5 873 | 5 569 | 6 165 | 5 838 | 6 533 | 6 904 | 10 244 | 12 353 | 32 057 | 28 803 | 33 282 | 26 543 | 25 472 | 25 525 | 28 950 | 29 376 | 23 616 | 24 648 | 27 165 | 29 279 | 25 352 | 26 218 | 28 604 | 29 418 | 27 857 | 29 647 | 25 071 | 22 095 | 94 949 | 110 317 | 139 677 | 123 956 | 129 094 | 124 398 | 118 574 | 113 337 | 84 588 | 79 443 | 91 382 | 141 906 | 150 400 | 173 411 | 171 931 | 184 801 | 177 520 | 153 332 | 168 913 | 276 952 | 274 904 | 297 263 | 565 328 | 558 179 | 558 522 | 525 017 |
dynamika kw/kw | | +4,73% | -2,03% | -97,84% | +96,92% | +1,71% | +12,32% | +16,03% | -51,28% | -34,43% | +0,81% | +11,92% | +16,61% | -2,30% | -5,18% | +10,70% | -5,30% | +11,90% | +5,68% | +48,38% | +20,59% | +159,51% | -10,15% | +15,55% | -20,25% | -4,03% | +0,21% | +13,42% | +1,47% | -19,61% | +4,37% | +10,21% | +7,78% | -13,41% | +3,42% | +9,10% | +2,85% | -5,31% | +6,43% | -15,43% | -11,87% | +329,73% | +16,19% | +26,61% | -11,26% | +4,15% | -3,64% | -4,68% | -4,42% | -25,37% | -6,08% | +15,03% | +55,29% | +5,99% | +15,30% | -0,85% | +7,49% | -3,94% | -13,63% | +10,16% | +63,96% | -0,74% | +8,13% | +90,18% | -1,26% | +0,06% | -6,00% |
dynamika r/r | | | | | -95,65% | -95,77% | -95,15% | +161,00% | -35,43% | -58,37% | -62,63% | -63,96% | -13,73% | +28,54% | +20,91% | +19,59% | -2,88% | +11,24% | +23,97% | +66,16% | +111,60% | +390,69% | +317,19% | +224,89% | +114,87% | -20,54% | -11,38% | -13,02% | +10,67% | -7,29% | -3,44% | -6,17% | -0,33% | +7,35% | +6,37% | +5,30% | +0,47% | +9,88% | +13,08% | -12,35% | -24,89% | +240,84% | +272,10% | +457,13% | +461,01% | +35,96% | +12,76% | -15,11% | -8,57% | -34,48% | -36,14% | -22,93% | +25,21% | +77,80% | +118,28% | +88,15% | +30,23% | +18,03% | -11,58% | -1,76% | +49,86% | +54,86% | +93,87% | +234,69% | +101,54% | +103,17% | +76,62% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696 | 605 | 766 | 455 | 529 | 334 | 222 | 102 | 0 | 93 | 862 | 437 | 804 | 1 559 | 1 224 | 994 | 9 402 | 6 171 | 8 046 | 7 085 | 6 118 | 5 407 | 8 202 | 8 863 | 8 455 | 7 668 | 6 588 | 4 272 | 10 690 | 10 985 | 9 785 | 8 274 | 8 541 | 7 051 | 10 649 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13,07% | +26,61% | -40,60% | +16,26% | -36,86% | -33,53% | -54,05% | -100,00% | | +826,88% | -49,30% | +83,98% | +93,91% | -21,49% | -18,79% | +845,88% | -34,37% | +30,38% | -11,94% | -13,65% | -11,62% | +51,69% | +8,06% | -4,60% | -9,31% | -14,08% | -35,15% | +150,23% | +2,76% | -10,92% | -15,44% | +3,23% | -17,45% | +51,03% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23,99% | -44,79% | -71,02% | -77,58% | -100,00% | -72,16% | +288,29% | +328,43% | | +1 576,34% | +42,00% | +127,46% | +1 069,40% | +295,83% | +557,35% | +612,78% | -34,93% | -12,38% | +1,94% | +25,10% | +38,20% | +41,82% | -19,68% | -51,80% | +26,43% | +43,26% | +48,53% | +93,68% | -20,10% | -35,81% | +8,83% |
Kredyty i pożyczki |
|
2 228 | 2 062 | 1 896 | 10 317 | 9 316 | 10 320 | 986 | 520 | 498 | 265 | 47 | 46 | 37 | 0 | 0 | 24 | 24 | 1 702 | 4 020 | 7 157 | 26 682 | 23 645 | 27 814 | 21 018 | 20 033 | 20 933 | 23 929 | 24 849 | 19 114 | 19 283 | 22 018 | 21 807 | 17 971 | 18 981 | 22 181 | 22 281 | 22 146 | 23 326 | 20 268 | 17 223 | 27 707 | 39 077 | 50 586 | 43 255 | 44 202 | 39 342 | 34 187 | 29 139 | 24 777 | 21 424 | 24 859 | 39 614 | 48 311 | 51 147 | 48 111 | 48 635 | 41 102 | 32 772 | 43 288 | 54 124 | 42 965 | 94 789 | 92 755 | 85 820 | 82 116 | 74 314 |
dynamika kw/kw | | +10,08% | -7,45% | -8,05% | +444,15% | -9,70% | +10,78% | -90,45% | -47,26% | -4,23% | -46,79% | -82,26% | -2,13% | -19,57% | -100,00% | | | 0,00% | +6 991,67% | +136,19% | +78,03% | +272,81% | -11,38% | +17,63% | -24,43% | -4,69% | +4,49% | +14,31% | +3,84% | -23,08% | +0,88% | +14,18% | -0,96% | -17,59% | +5,62% | +16,86% | +0,45% | -0,61% | +5,33% | -13,11% | -15,02% | +60,87% | +41,04% | +29,45% | -14,49% | +2,19% | -10,99% | -13,10% | -14,77% | -14,97% | -13,53% | +16,03% | +59,35% | +21,95% | +5,87% | -5,94% | +1,09% | -15,49% | -20,27% | +32,09% | +25,03% | -20,62% | +120,62% | -2,15% | -7,48% | -4,32% | -9,50% |
dynamika r/r | | | | | +409,73% | +318,13% | +400,48% | -48,00% | -94,96% | -94,65% | -97,43% | -95,23% | -91,15% | -92,57% | -100,00% | -100,00% | -47,83% | -35,14% | | | +29 720,83% | +111 075,00% | +1 289,25% | +591,89% | +193,67% | -24,92% | -11,47% | -13,97% | +18,23% | -4,59% | -7,88% | -7,99% | -12,24% | -5,98% | -1,57% | +0,74% | +2,17% | +23,23% | +22,89% | -8,62% | -22,70% | +25,11% | +67,53% | +149,59% | +151,15% | +59,53% | +0,68% | -32,42% | -32,63% | -43,95% | -45,54% | -27,29% | +35,95% | +94,98% | +138,74% | +93,54% | +22,77% | -14,92% | -35,93% | -10,02% | +11,29% | +4,53% | +189,24% | +114,27% | +58,56% | +91,12% | -21,60% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 255 556 | 245 550 | 798 | 0 | 0 | 0 | 9 591 | 3 762 | 1 595 | 1 694 | 1 837 | 1 694 | 1 622 | 1 447 | 1 292 | 741 | 761 | 853 | 816 | 718 | 782 | 858 | 937 | 962 | 933 | 1 314 | 1 502 | 2 023 | 1 697 | 2 307 | 2 153 | 2 756 | 1 888 | 1 913 | 1 687 | 1 568 | 1 456 | 1 567 | 1 828 | 1 055 | 61 448 | 64 848 | 83 460 | 76 046 | 77 838 | 78 126 | 78 020 | 65 732 | 37 605 | 36 255 | 34 702 | 33 312 | 31 939 | 28 963 | 25 939 | 25 700 | 26 656 | 29 164 | 32 472 | 29 867 | 29 795 | 41 138 | 48 953 | 47 983 | 51 258 | 50 484 |
dynamika kw/kw | | +4,60% | -3,92% | -99,68% | -100,00% | | | | -60,78% | -57,60% | +6,21% | +8,44% | -7,78% | -4,25% | -10,79% | -10,71% | -42,65% | +2,70% | +12,09% | -4,34% | -12,01% | +8,91% | +9,72% | +9,21% | +2,67% | -3,01% | +40,84% | +14,31% | +34,69% | -16,11% | +35,95% | -6,68% | +28,01% | -31,49% | +1,32% | -11,81% | -7,05% | -7,14% | +7,62% | +16,66% | -42,29% | +5 724,45% | +5,53% | +28,70% | -8,88% | +2,36% | +0,37% | -0,14% | -15,75% | -42,79% | -3,59% | -4,28% | -4,01% | -4,12% | -9,32% | -10,44% | -0,92% | +3,72% | +9,41% | +11,34% | -8,02% | -0,24% | +38,07% | +19,00% | -1,98% | +6,83% | -1,51% |
dynamika r/r | | | | | -100,00% | -100,00% | -100,00% | +1 101,88% | | | | -80,85% | -54,97% | +1,69% | -14,58% | -29,67% | -56,26% | -53,08% | -41,05% | -36,84% | -3,10% | +2,76% | +0,59% | +14,83% | +33,98% | +19,31% | +53,15% | +60,30% | +110,29% | +81,89% | +75,57% | +43,34% | +36,23% | +11,26% | -17,08% | -21,64% | -43,11% | -22,88% | -18,09% | +8,36% | -32,72% | +4 120,33% | +4 038,35% | +4 465,65% | +7 108,15% | +26,67% | +20,48% | -6,52% | -13,56% | -51,69% | -53,59% | -55,52% | -49,32% | -15,07% | -20,11% | -25,25% | -22,85% | -16,54% | +0,69% | +25,19% | +16,21% | +11,78% | +41,06% | +50,75% | +60,66% | +72,04% | +22,72% |
Inne zobowiązania długoterminowe | | 1 731 | 6 638 | 2 786 | 474 | 1 659 | 2 007 | 3 726 | 2 686 | 2 476 | 2 647 | 3 271 | 4 271 | 4 214 | 4 122 | 4 873 | 5 073 | 5 748 | 4 349 | 5 408 | 4 478 | 4 593 | 4 300 | 4 531 | 4 563 | 4 506 | 3 278 | 3 519 | 2 504 | 2 805 | 3 058 | 2 994 | 4 020 | 4 888 | 4 558 | 4 281 | 5 040 | 3 921 | 4 532 | 2 873 | 3 817 | 5 701 | 5 530 | 5 194 | 3 851 | 5 495 | 5 706 | 5 373 | 9 064 | 16 035 | 13 718 | 24 736 | 62 862 | 64 743 | 85 099 | 89 018 | 102 011 | 102 094 | 84 808 | 88 881 | 182 271 | 191 159 | 151 551 | 415 346 | 415 835 | 418 097 | 389 570 |
dynamika kw/kw | | +18,72% | +283,48% | -58,03% | -82,99% | +250,00% | +20,98% | +85,65% | -27,91% | -7,82% | +6,91% | +23,57% | +30,57% | -1,33% | -2,18% | +18,22% | +4,10% | +13,31% | -24,34% | +24,35% | -17,20% | +2,57% | -6,38% | +5,37% | +0,71% | -1,25% | -27,25% | +7,35% | -28,84% | +12,02% | +9,02% | -2,09% | +34,27% | +21,59% | -6,75% | -6,08% | +17,73% | -22,20% | +15,58% | -36,61% | +32,86% | +49,36% | -3,00% | -6,08% | -25,86% | +42,69% | +3,84% | -5,84% | +68,70% | +76,91% | -14,45% | +80,32% | +154,13% | +2,99% | +31,44% | +4,61% | +14,60% | +0,08% | -16,93% | +4,80% | +105,07% | +4,88% | -20,72% | +174,06% | +0,12% | +0,54% | -6,82% |
dynamika r/r | | | | | -67,49% | -4,16% | -69,76% | +33,74% | +466,67% | +49,25% | +31,89% | -12,21% | +59,01% | +70,19% | +55,72% | +48,98% | +18,78% | +36,40% | +5,51% | +10,98% | -11,73% | -20,09% | -1,13% | -16,22% | +1,90% | -1,89% | -23,77% | -22,34% | -45,12% | -37,75% | -6,71% | -14,92% | +60,54% | +74,26% | +49,05% | +42,99% | +25,37% | -19,78% | -0,57% | -32,89% | -24,27% | +45,40% | +22,02% | +80,79% | +0,89% | -3,61% | +3,18% | +3,45% | +135,37% | +191,81% | +140,41% | +360,38% | +593,53% | +303,76% | +520,35% | +259,87% | +62,28% | +57,69% | -0,34% | -0,15% | +78,68% | +87,24% | +78,70% | +367,31% | +128,14% | +118,72% | +157,06% |
Zobowiązania krótkoterminowe |
|
79 003 | 86 832 | 94 660 | 93 711 | 73 479 | 87 458 | 115 399 | 124 402 | 92 660 | 108 057 | 93 532 | 109 194 | 90 179 | 135 633 | 91 411 | 89 149 | 74 763 | 142 709 | 76 817 | 116 038 | 90 309 | 134 537 | 101 478 | 142 586 | 129 177 | 141 981 | 116 159 | 131 345 | 141 069 | 166 087 | 135 172 | 184 758 | 148 348 | 163 797 | 117 973 | 169 585 | 138 845 | 173 285 | 152 546 | 202 382 | 204 064 | 250 243 | 277 617 | 325 608 | 251 884 | 312 964 | 254 470 | 354 681 | 313 687 | 339 746 | 290 302 | 404 263 | 373 046 | 515 748 | 497 343 | 565 016 | 527 341 | 558 084 | 548 678 | 715 543 | 533 689 | 625 783 | 661 761 | 671 544 | 629 578 | 770 772 |
dynamika kw/kw | | -7,61% | +9,91% | +9,02% | -1,00% | -21,59% | +19,02% | +31,95% | +7,80% | -25,52% | +16,62% | -13,44% | +16,75% | -17,41% | +50,40% | -32,60% | -2,47% | -16,14% | +90,88% | -46,17% | +51,06% | -22,17% | +48,97% | -24,57% | +40,51% | -9,40% | +9,91% | -18,19% | +13,07% | +7,40% | +17,73% | -18,61% | +36,68% | -19,71% | +10,41% | -27,98% | +43,75% | -18,13% | +24,80% | -11,97% | +32,67% | +0,83% | +22,63% | +10,94% | +17,29% | -22,64% | +24,25% | -18,69% | +39,38% | -11,56% | +8,31% | -14,55% | +39,26% | -7,72% | +38,25% | -3,57% | +13,61% | -6,67% | +5,83% | -1,69% | +30,41% | -25,41% | +17,26% | +5,75% | +1,48% | -6,25% | +22,43% |
dynamika r/r | | | | | +9,59% | -6,99% | +0,72% | +21,91% | +32,75% | +26,10% | +23,55% | -18,95% | -12,22% | -2,68% | +25,52% | -2,27% | -18,36% | -17,09% | +5,22% | -15,97% | +30,16% | +20,79% | -5,73% | +32,10% | +22,88% | +43,04% | +5,53% | +14,47% | -7,88% | +9,21% | +16,98% | +16,37% | +40,67% | +5,16% | -1,38% | -12,72% | -8,21% | -6,41% | +5,79% | +29,31% | +19,34% | +46,97% | +44,41% | +81,99% | +60,89% | +23,43% | +25,06% | -8,34% | +8,93% | +24,54% | +8,56% | +14,08% | +13,98% | +18,92% | +51,80% | +71,32% | +39,76% | +41,36% | +8,21% | +10,32% | +26,64% | +1,20% | +12,13% | +20,61% | -6,15% | +17,97% | +23,17% |
Z tytułu dostaw i usług | | 21 329 | 19 799 | 18 270 | 33 666 | 26 352 | 31 720 | 24 230 | 36 896 | 22 237 | 35 389 | 26 640 | 37 765 | 27 779 | 47 052 | 25 628 | 31 839 | 26 396 | 45 196 | 26 819 | 52 264 | 30 243 | 47 335 | 30 240 | 55 619 | 36 378 | 46 893 | 43 624 | 47 001 | 37 601 | 57 452 | 48 925 | 68 674 | 43 640 | 50 452 | 26 926 | 57 585 | 46 013 | 42 176 | 44 968 | 78 362 | 74 094 | 78 666 | 81 234 | 109 977 | 122 811 | 130 103 | 108 451 | 185 917 | 147 073 | 73 968 | 70 299 | 183 154 | 176 559 | 205 393 | 249 590 | 272 340 | 266 511 | 223 780 | 282 789 | 372 675 | 235 971 | 254 917 | 256 191 | 322 810 | 276 957 | 267 264 |
dynamika kw/kw | | -33,05% | -7,17% | -7,72% | +84,27% | -21,73% | +20,37% | -23,61% | +52,27% | -39,73% | +59,14% | -24,72% | +41,76% | -26,44% | +69,38% | -45,53% | +24,24% | -17,10% | +71,22% | -40,66% | +94,88% | -42,13% | +56,52% | -36,11% | +83,93% | -34,59% | +28,90% | -6,97% | +7,74% | -20,00% | +52,79% | -14,84% | +40,37% | -36,45% | +15,61% | -46,63% | +113,86% | -20,10% | -8,34% | +6,62% | +74,26% | -5,45% | +6,17% | +3,26% | +35,38% | +11,67% | +5,94% | -16,64% | +71,43% | -20,89% | -49,71% | -4,96% | +160,54% | -3,60% | +16,33% | +21,52% | +9,11% | -2,14% | -16,03% | +26,37% | +31,79% | -36,68% | +8,03% | +0,50% | +26,00% | -14,20% | -3,50% |
dynamika r/r | | | | | +5,67% | +23,55% | +60,21% | +32,62% | +9,59% | -15,62% | +11,57% | +9,95% | +2,36% | +24,92% | +32,96% | -3,80% | -15,69% | -4,98% | -3,94% | +4,65% | +64,15% | +14,57% | +4,73% | +12,76% | +6,42% | +20,29% | -0,93% | +44,26% | -15,49% | +3,36% | +22,52% | +12,15% | +46,11% | +16,06% | -12,18% | -44,96% | -16,15% | +5,44% | -16,40% | +67,01% | +36,08% | +61,03% | +86,52% | +80,65% | +40,34% | +65,75% | +65,39% | +33,50% | +69,05% | +19,76% | -43,15% | -35,18% | -1,49% | +20,05% | +177,68% | +255,04% | +48,69% | +50,95% | +8,95% | +13,30% | +36,84% | -11,46% | +13,91% | -9,41% | -13,38% | +17,37% | +4,84% |
Kredyty i pożyczki |
|
2 273 | 2 900 | 3 527 | 3 379 | 3 084 | 2 454 | 515 | 2 176 | 1 473 | 1 233 | 738 | 590 | 304 | 492 | 352 | 489 | 316 | 775 | 2 432 | 6 314 | 8 275 | 13 288 | 13 043 | 22 051 | 20 504 | 18 964 | 17 974 | 20 480 | 24 157 | 23 434 | 24 728 | 22 789 | 19 661 | 18 974 | 22 248 | 22 710 | 24 142 | 32 139 | 31 227 | 30 836 | 26 530 | 31 507 | 51 902 | 49 742 | 44 178 | 39 441 | 34 591 | 30 145 | 27 972 | 21 128 | 22 490 | 46 155 | 43 767 | 64 085 | 58 196 | 66 455 | 63 946 | 62 177 | 52 508 | 51 610 | 47 054 | 101 307 | 101 066 | 76 912 | 86 385 | 95 465 |
dynamika kw/kw | | +370,60% | +27,58% | +21,62% | -4,20% | -8,73% | -20,43% | -79,01% | +322,52% | -32,31% | -16,29% | -40,15% | -20,05% | -48,47% | +61,84% | -28,46% | +38,92% | -35,38% | +145,25% | +213,81% | +159,62% | +31,06% | +60,58% | -1,84% | +69,06% | -7,02% | -7,51% | -5,22% | +13,94% | +17,95% | -2,99% | +5,52% | -7,84% | -13,73% | -3,49% | +17,26% | +2,08% | +6,31% | +33,12% | -2,84% | -1,25% | -13,96% | +18,76% | +64,73% | -4,16% | -11,19% | -10,72% | -12,30% | -12,85% | -7,21% | -24,47% | +6,45% | +105,22% | -5,17% | +46,42% | -9,19% | +14,19% | -3,78% | -2,77% | -15,55% | -1,71% | -8,83% | +115,30% | -0,24% | -23,90% | +12,32% | +10,51% |
dynamika r/r | | | | | +599,59% | +35,68% | -15,38% | -85,40% | -35,60% | -52,24% | -49,76% | +43,30% | -72,89% | -79,36% | -60,10% | -52,30% | -17,12% | +3,95% | +57,52% | +590,91% | +1 191,21% | +2 518,67% | +1 614,58% | +436,31% | +249,24% | +147,78% | +42,72% | +37,81% | -7,12% | +17,82% | +23,57% | +37,58% | +11,27% | -18,61% | -19,03% | -10,03% | -0,35% | +22,79% | +69,38% | +40,36% | +35,78% | +9,89% | -1,97% | +66,21% | +61,31% | +66,52% | +25,18% | -33,35% | -39,40% | -36,68% | -46,43% | -34,98% | +53,11% | +56,47% | +203,32% | +158,76% | +43,98% | +46,11% | -2,98% | -9,77% | -22,34% | -26,42% | +62,93% | +92,48% | +49,03% | +83,59% | -5,77% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 19 033 | 26 998 | 34 963 | 9 209 | 6 342 | 7 838 | 37 700 | 20 981 | 15 906 | 16 887 | 2 312 | 2 120 | 1 344 | 20 265 | 2 560 | 1 974 | 235 | 42 214 | 338 | 2 073 | 2 087 | 18 726 | 2 155 | 2 274 | 22 865 | 23 234 | 897 | 750 | 22 553 | 22 605 | 924 | 1 198 | 25 846 | 25 847 | 930 | 998 | 1 017 | 28 001 | 902 | 829 | 13 627 | 46 745 | 45 877 | 18 923 | 8 311 | 21 243 | 21 054 | 18 995 | 17 946 | 19 235 | 19 351 | 20 822 | 19 622 | 19 784 | 19 659 | 19 418 | 18 501 | 17 976 | 18 355 | 17 833 | 16 417 | 18 459 | 17 646 | 17 650 | 20 413 | 20 435 |
dynamika kw/kw | | +88,46% | +41,85% | +29,50% | -73,66% | -31,13% | +23,59% | +380,99% | -44,35% | -24,19% | +6,17% | -86,31% | -8,30% | -36,60% | +1 407,81% | -87,37% | -22,89% | -88,10% | +17 863,40% | -99,20% | +513,31% | +0,68% | +797,27% | -88,49% | +5,52% | +905,50% | +1,61% | -96,14% | -16,39% | +2 907,07% | +0,23% | -95,91% | +29,65% | +2 057,43% | +0,00% | -96,40% | +7,31% | +1,90% | +2 653,29% | -96,78% | -8,09% | +1 543,79% | +243,03% | -1,86% | -58,75% | -56,08% | +155,60% | -0,89% | -9,78% | -5,52% | +7,18% | +0,60% | +7,60% | -5,76% | +0,83% | -0,63% | -1,23% | -4,72% | -2,84% | +2,11% | -2,84% | -7,94% | +12,44% | -4,40% | +0,02% | +15,65% | +0,11% |
dynamika r/r | | | | | -8,81% | -66,68% | -70,97% | +7,83% | +127,83% | +150,80% | +115,45% | -93,87% | -89,90% | -91,55% | +20,00% | +10,73% | -6,89% | -82,51% | +108,31% | -86,80% | +5,02% | +788,09% | -55,64% | +537,57% | +9,70% | +995,59% | +24,07% | -58,38% | -67,02% | -1,36% | -2,71% | +3,01% | +59,73% | +14,60% | +14,34% | +0,65% | -16,69% | -96,07% | +8,33% | -3,01% | -16,93% | +1 239,92% | +66,94% | +4 986,14% | +2 182,63% | -39,01% | -54,56% | -54,11% | +0,38% | +115,93% | -9,45% | -8,09% | +9,62% | +9,34% | +2,85% | +1,59% | -6,74% | -5,71% | -9,14% | -6,63% | -8,16% | -11,26% | +2,69% | -3,86% | -1,03% | +24,34% | +10,70% |
Inne zobowiazania krótkoterminowe | | 36 368 | 37 135 | 37 900 | 47 457 | 37 701 | 45 446 | 52 954 | 64 349 | 53 044 | 54 548 | 63 842 | 68 719 | 60 752 | 67 824 | 62 871 | 54 847 | 47 816 | 54 524 | 47 228 | 55 387 | 49 704 | 55 188 | 56 040 | 62 642 | 49 430 | 52 890 | 53 664 | 63 114 | 56 758 | 62 596 | 60 595 | 92 097 | 59 201 | 68 524 | 67 869 | 88 292 | 67 673 | 70 969 | 75 449 | 92 355 | 89 813 | 93 325 | 98 604 | 146 966 | 76 584 | 122 177 | 90 374 | 119 624 | 120 696 | 225 415 | 178 162 | 154 132 | 133 098 | 226 486 | 169 898 | 206 803 | 178 383 | 254 151 | 195 026 | 273 425 | 234 247 | 251 100 | 286 858 | 254 172 | 245 823 | 387 608 |
dynamika kw/kw | | -15,56% | +2,11% | +2,06% | +25,22% | -20,56% | +20,54% | +16,52% | +21,52% | -17,57% | +2,84% | +17,04% | +7,64% | -11,59% | +11,64% | -7,30% | -12,76% | -12,82% | +14,03% | -13,38% | +17,28% | -10,26% | +11,03% | +1,54% | +11,78% | -21,09% | +7,00% | +1,46% | +17,61% | -10,07% | +10,29% | -3,20% | +51,99% | -35,72% | +15,75% | -0,96% | +30,09% | -23,35% | +4,87% | +6,31% | +22,41% | -2,75% | +3,91% | +5,66% | +49,05% | -47,89% | +59,53% | -26,03% | +32,37% | +0,90% | +86,76% | -20,96% | -13,49% | -13,65% | +70,16% | -24,99% | +21,72% | -13,74% | +42,47% | -23,26% | +40,20% | -14,33% | +7,19% | +14,24% | -11,39% | -3,28% | +57,68% |
dynamika r/r | | | | | +10,19% | +3,67% | +22,38% | +39,72% | +35,59% | +40,70% | +20,03% | +20,56% | +6,79% | +14,53% | +24,34% | -1,52% | -20,19% | -21,29% | -19,61% | -24,88% | +0,98% | +3,95% | +1,22% | +18,66% | +13,10% | -0,55% | -4,16% | -4,24% | +0,75% | +14,83% | +18,35% | +12,92% | +45,92% | +4,30% | +9,47% | +12,00% | -4,13% | +14,31% | +3,57% | +11,17% | +4,60% | +32,72% | +31,50% | +30,69% | +59,13% | -14,73% | +30,92% | -8,35% | -18,60% | +57,60% | +84,50% | +97,14% | +28,85% | +10,28% | +0,48% | -4,64% | +34,17% | +34,02% | +12,21% | +14,79% | +32,22% | +31,32% | -1,20% | +47,09% | -7,04% | +4,94% | +54,36% |
Suma bilansowa |
|
665 524 | 659 773 | 654 021 | 683 113 | 635 627 | 675 801 | 711 501 | 728 634 | 717 949 | 732 843 | 788 377 | 821 016 | 759 457 | 803 579 | 752 377 | 759 840 | 773 226 | 820 648 | 738 399 | 776 815 | 779 292 | 815 382 | 792 790 | 848 297 | 798 338 | 830 847 | 822 561 | 850 030 | 842 533 | 905 305 | 868 014 | 946 448 | 859 354 | 893 053 | 871 558 | 918 315 | 898 505 | 944 701 | 910 856 | 989 566 | 1 068 097 | 1 117 465 | 1 223 860 | 1 249 767 | 1 249 636 | 1 270 888 | 1 239 893 | 1 381 090 | 1 352 720 | 1 333 719 | 1 356 286 | 1 517 858 | 1 539 231 | 1 725 808 | 1 785 376 | 1 868 934 | 1 863 329 | 1 763 450 | 1 866 713 | 2 116 091 | 1 962 222 | 2 030 996 | 2 236 057 | 2 314 922 | 2 263 682 | 2 305 837 |
dynamika kw/kw | | +5,34% | -0,86% | -0,87% | +4,45% | -6,95% | +6,32% | +5,28% | +2,41% | -1,47% | +2,07% | +7,58% | +4,14% | -7,50% | +5,81% | -6,37% | +0,99% | +1,76% | +6,13% | -10,02% | +5,20% | +0,32% | +4,63% | -2,77% | +7,00% | -5,89% | +4,07% | -1,00% | +3,34% | -0,88% | +7,45% | -4,12% | +9,04% | -9,20% | +3,92% | -2,41% | +5,36% | -2,16% | +5,14% | -3,58% | +8,64% | +7,94% | +4,62% | +9,52% | +2,12% | -0,01% | +1,70% | -2,44% | +11,39% | -2,05% | -1,40% | +1,69% | +11,91% | +1,41% | +12,12% | +3,45% | +4,68% | -0,30% | -5,36% | +5,86% | +13,36% | -7,27% | +3,50% | +10,10% | +3,53% | -2,21% | +1,86% |
dynamika r/r | | | | | +8,12% | -4,49% | +2,43% | +8,79% | +6,66% | +12,95% | +8,44% | +10,80% | +12,68% | +5,78% | +9,65% | -4,57% | -7,45% | +1,81% | +2,12% | -1,86% | +2,23% | +0,78% | -0,64% | +7,37% | +9,20% | +2,44% | +1,90% | +3,76% | +0,20% | +5,54% | +8,96% | +5,53% | +11,34% | +2,00% | -1,35% | +0,41% | -2,97% | +4,56% | +5,78% | +4,51% | +7,76% | +18,87% | +18,29% | +34,36% | +26,29% | +17,00% | +13,73% | +1,31% | +10,51% | +8,25% | +4,94% | +9,39% | +9,90% | +13,79% | +29,40% | +31,64% | +23,13% | +21,06% | +2,18% | +4,56% | +13,22% | +5,31% | +15,17% | +19,79% | +9,40% | +15,36% | +13,53% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat