PARTNER SERWISU
- Ostatnio odwiedziłeś
-
MADKOM 2,90 zł (--,--)
-
PIA1128 --,-- (--,--)
-
ARTERIA 9,40 zł (--,--)
-
BOGDANKA 23,00 zł (--,--)
-
PHN1224 99,82 zł (--,--)
-
UST1134 --,-- (--,--)
-
PLOTTWIST 1,06 zł (--,--)
-
BBL1136 --,-- (--,--)
-
ENAP 2,90 zł (--,--)
-
IZOBLOK 27,00 zł (--,--)
Mirbud SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLMRBUD00015
MRB14,31 (+0,56%)
Przedmiotem działalności Mirbudu są usługi budowlano–montażowe w obszarze budownictwa przemysłowego, handlowo-usługowego, mieszkaniowego oraz inżynieryjno-drogowego wykonywanych w systemie generalnego wykonawstwa. Ponad to spółka zajmuje się działalnością transportową, wynajmem maszyn, sprzętu budowlanego i taboru transportowego oraz działalnością wydawniczą.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Drogi, drogi i jeszcze raz drogi – omówienie sytuacji fundamentalnej grupy Mirbud za IV kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Mirbud SA
Data Publikacji |
Źródło |
Tytuł wiadomości |
2025-09-03 12:58 |
bankier.pl |
Mirbud ma umowę na budowę obwodnicy za 158,35 mln zł brutto
|
2025-09-03 10:59 |
stockwatch.pl |
Mirbud z kontraktem GDDKiA na obwodnicę Wschowy i Dębowej Łęki za 158 mln zł
|
2025-08-29 14:15 |
stockwatch.pl |
Budimex, Mirbud i Polimex Mostostal chcą budować terminal CPK
|
2025-08-29 11:28 |
bankier.pl |
Mirbud spodziewa się wzrostu sprzedaży z działalności deweloperskiej na koniec '25
|
2025-08-29 09:06 |
stockwatch.pl |
Mirbud ze spadkiem zysku i przychodów w I poł. 2025, ale z rekordowym portfelem zamówień
|
2025-08-28 11:28 |
bankier.pl |
Mirbud ma umowę na budowę centrum handlowego w Siemianowicach Śląskich za 63,98 mln zł netto
|
2025-08-28 11:28 |
bankier.pl |
Mirbud ma umowę na budowę infrastruktury wojskowej za 38,7 mln zł brutto
|
2025-08-26 09:09 |
stockwatch.pl |
Mirbud szacuje 36 mln zł zysku netto w I połowie 2025 roku
|
2025-08-25 20:16 |
bankier.pl |
Mirbud szacuje, że w I półr. '25 miał 36 mln zł skons. zysku netto
|
2025-08-25 08:57 |
stockwatch.pl |
Prezes Mirbudu kupił akcje za 335 tys. zł
|
2025-08-13 13:28 |
bankier.pl |
Portfel zamówień grupy Mirbud na koniec lipca wynosił 8,788 mld zł
|
2025-08-13 13:02 |
stockwatch.pl |
Portfel zamówień Mirbudu wzrósł do 8,79 mld zł na koniec lipca
|
2025-08-04 09:12 |
stockwatch.pl |
Co dalej z kursem akcji Mirbudu – analiza techniczna
|
2025-07-29 10:28 |
bankier.pl |
Mirbud ma umowę na budowę infrastruktury wojskowej za 84,5 mln zł brutto
|
2025-07-22 11:28 |
bankier.pl |
Mirbud ma umowę na budowę łącznika drogowego o wartości 189,6 mln zł brutto
|
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2008 | 30.08.2008 | 14.11.2008 | 25.02.2009 | 15.05.2009 | 30.08.2009 | 13.11.2009 | 19.02.2010 | 14.05.2010 | 27.08.2010 | 10.11.2010 | 21.02.2011 | 16.05.2011 | 29.08.2011 | 14.11.2011 | 22.02.2012 | 09.05.2012 | 22.08.2012 | 07.11.2012 | 20.03.2013 | 07.05.2013 | 26.08.2013 | 14.11.2013 | 26.02.2014 | 14.05.2014 | 25.08.2014 | 14.11.2014 | 26.02.2015 | 14.05.2015 | 25.08.2015 | 13.11.2015 | 29.02.2016 | 13.05.2016 | 30.08.2016 | 14.11.2016 | 21.04.2017 | 26.05.2017 | 30.08.2017 | 20.11.2017 | 27.04.2018 | 28.05.2018 | 30.08.2018 | 28.11.2018 | 25.04.2019 | 30.05.2019 | 27.08.2019 | 26.11.2019 | 27.04.2020 | 30.05.2020 | 28.08.2020 | 26.11.2020 | 27.04.2021 | 28.05.2021 | 30.08.2021 | 29.11.2021 | 26.04.2022 | 27.05.2022 | 30.08.2022 | 29.11.2022 | 26.04.2023 | 25.05.2023 | 29.08.2023 | 28.11.2023 | 25.04.2024 | 23.05.2024 | 28.08.2024 | 28.11.2024 | 24.04.2025 | 22.05.2025 | 28.08.2025 |
Liczba akcji | | 34 125 000 | 34 125 000 | 34 125 000 | 40 000 000 | 40 000 000 | 40 000 000 | 40 000 000 | 45 000 000 | 55 000 000 | 65 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 75 000 000 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 82 492 500 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 91 744 200 | 110 093 000 | 110 093 000 | 110 093 000 | 110 093 000 | 110 093 000 |
Przychody |
|
63 410 | 53 764 | 28 467 | 89 577 | 68 294 | 61 096 | 33 472 | 51 630 | 44 283 | 99 532 | 57 664 | 99 964 | 75 226 | 122 630 | 161 108 | 189 504 | 100 583 | 177 564 | 140 172 | 171 489 | 88 177 | 145 623 | 313 186 | 390 315 | 210 189 | 291 092 | 199 323 | 270 999 | 125 877 | 180 494 | 219 806 | 234 638 | 120 441 | 179 367 | 227 784 | 246 401 | 121 033 | 212 547 | 244 408 | 281 868 | 142 496 | 340 744 | 322 664 | 337 224 | 182 290 | 222 174 | 230 547 | 314 093 | 192 711 | 242 257 | 330 421 | 477 514 | 298 345 | 574 216 | 774 614 | 858 393 | 501 790 | 849 299 | 951 786 | 1 016 454 | 515 328 | 679 853 | 872 419 | 1 254 840 | 646 595 | 815 716 | 893 651 | 896 181 | 496 659 | 720 167 |
dynamika kw/kw | | | -15,21% | -47,05% | +214,67% | -23,76% | -10,54% | -45,21% | +54,25% | -14,23% | +124,76% | -42,06% | +73,36% | -24,75% | +63,02% | +31,38% | +17,63% | -46,92% | +76,53% | -21,06% | +22,34% | -48,58% | +65,15% | +115,07% | +24,63% | -46,15% | +38,49% | -31,53% | +35,96% | -53,55% | +43,39% | +21,78% | +6,75% | -48,67% | +48,93% | +26,99% | +8,17% | -50,88% | +75,61% | +14,99% | +15,33% | -49,45% | +139,13% | -5,31% | +4,51% | -45,94% | +21,88% | +3,77% | +36,24% | -38,65% | +25,71% | +36,39% | +44,52% | -37,52% | +92,47% | +34,90% | +10,82% | -41,54% | +69,25% | +12,07% | +6,79% | -49,30% | +31,93% | +28,32% | +43,83% | -48,47% | +26,16% | +9,55% | +0,28% | -44,58% | +45,00% |
dynamika r/r | | | | | | +7,70% | +13,64% | +17,58% | -42,36% | -35,16% | +62,91% | +72,28% | +93,62% | +69,88% | +23,21% | +179,39% | +89,57% | +33,71% | +44,80% | -13,00% | -9,51% | -12,33% | -17,99% | +123,43% | +127,60% | +138,37% | +99,89% | -36,36% | -30,57% | -40,11% | -37,99% | +10,28% | -13,42% | -4,32% | -0,62% | +3,63% | +5,01% | +0,49% | +18,50% | +7,30% | +14,39% | +17,73% | +60,31% | +32,02% | +19,64% | +27,93% | -34,80% | -28,55% | -6,86% | +5,72% | +9,04% | +43,32% | +52,03% | +54,81% | +137,03% | +134,43% | +79,76% | +68,19% | +47,91% | +22,87% | +18,41% | +2,70% | -19,95% | -8,34% | +23,45% | +25,47% | +19,98% | +2,43% | -28,58% | -23,19% | -11,71% |
Zysk brutto na sprzedaży |
|
5 786 | 640 | 11 933 | 11 471 | 8 922 | 9 321 | 7 714 | 8 261 | 9 502 | 20 447 | 16 338 | 18 448 | 18 975 | 15 978 | 17 629 | 13 293 | 12 305 | 8 753 | 5 529 | 4 996 | 17 817 | 13 046 | 12 716 | 11 258 | 16 976 | 20 254 | 15 457 | 14 558 | 16 228 | 17 187 | 15 818 | 14 434 | 17 406 | 14 185 | 31 907 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika kw/kw | | | -88,94% | +1 764,53% | -3,87% | -22,22% | +4,47% | -17,24% | +7,09% | +15,02% | +115,19% | -20,10% | +12,91% | +2,86% | -15,79% | +10,33% | -24,60% | -7,43% | -28,87% | -36,83% | -9,64% | +256,63% | -26,78% | -2,53% | -11,47% | +50,79% | +19,31% | -23,68% | -5,82% | +11,47% | +5,91% | -7,97% | -8,75% | +20,59% | -18,51% | +124,93% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +54,20% | +1 356,41% | -35,36% | -27,98% | +6,50% | +119,36% | +111,80% | +123,31% | +99,69% | -21,86% | +7,90% | -27,94% | -35,15% | -45,22% | -68,64% | -62,42% | +44,79% | +49,05% | +129,99% | +125,34% | -4,72% | +55,25% | +21,56% | +29,31% | -4,41% | -15,14% | +2,34% | -0,85% | +7,26% | -17,47% | +101,71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | - 373 | -89 | - 154 | -84 | -84 | -72 | -66 | -54 | -2 569 | -1 130 | -1 589 | -1 478 | -1 389 | - 815 | -1 044 | -1 037 | -1 070 | - 762 | - 809 | - 830 | - 873 | - 645 | - 992 | - 797 | - 963 | - 690 | - 842 | -1 124 | -1 039 | - 772 | -1 139 | - 939 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +76,14% | -73,03% | +45,45% | 0,00% | +14,29% | +8,33% | +18,18% | -4 657,41% | +56,01% | -40,62% | +6,99% | +6,02% | +41,32% | -28,10% | +0,67% | -3,18% | +28,79% | -6,17% | -2,60% | -5,18% | +26,12% | -53,80% | +19,66% | -20,83% | +28,35% | -22,03% | -33,49% | +7,56% | +25,70% | -47,54% | +17,56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | +77,48% | +19,10% | +57,14% | +35,71% | -2 958,33% | -1 469,44% | -2 307,58% | -2 637,04% | +45,93% | +27,88% | +34,30% | +29,84% | +22,97% | +6,50% | +22,51% | +19,96% | +18,41% | +15,35% | -22,62% | +3,98% | -10,31% | -6,98% | +15,12% | -41,03% | -7,89% | -11,88% | -35,27% | +16,46% | | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty ogólnego zarządu | | -1 185 | -1 266 | -2 197 | -2 184 | -4 232 | 326 | -2 196 | -2 140 | -2 234 | -3 031 | -3 270 | -5 310 | -4 310 | -4 518 | -3 979 | -5 469 | -5 212 | -4 644 | -3 902 | -5 965 | -5 128 | -5 427 | -5 063 | -6 489 | -5 940 | -5 927 | -6 856 | -6 862 | -6 029 | -6 285 | -9 400 | -8 180 | -9 473 | -9 512 | -8 210 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | -6,84% | -73,54% | +0,59% | -93,77% | +107,70% | -773,62% | +2,55% | -4,39% | -35,68% | -7,89% | -62,39% | +18,83% | -4,83% | +11,93% | -37,45% | +4,70% | +10,90% | +15,98% | -52,87% | +14,03% | -5,83% | +6,71% | -28,17% | +8,46% | +0,22% | -15,67% | -0,09% | +12,14% | -4,25% | -49,56% | +12,98% | -15,81% | -0,41% | +13,69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -257,13% | +125,75% | +0,05% | +2,01% | +47,21% | -1 029,75% | -48,91% | -148,13% | -92,93% | -49,06% | -21,68% | -2,99% | -20,93% | -2,79% | +1,94% | -9,07% | +1,61% | -16,86% | -29,75% | -8,78% | -15,83% | -9,21% | -35,41% | -5,75% | -1,50% | -6,04% | -37,11% | -19,21% | -57,12% | -51,34% | +12,66% | | +100,00% | +100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk ze sprzedaży |
|
4 601 | - 626 | 9 736 | 8 914 | 4 601 | 9 493 | 5 434 | 6 037 | 7 196 | 17 350 | 13 014 | 10 569 | 13 535 | 9 871 | 12 172 | 6 435 | 6 278 | 3 065 | 590 | -2 039 | 11 927 | 6 810 | 6 823 | 3 896 | 10 391 | 13 335 | 7 804 | 6 733 | 9 509 | 10 060 | 5 294 | 5 215 | 7 161 | 3 534 | 22 758 | 37 782 | 21 268 | 20 804 | 22 371 | 19 786 | 18 507 | 24 913 | 22 892 | 26 892 | 23 253 | 19 755 | 19 422 | 38 142 | 20 640 | 21 326 | 35 259 | 60 081 | 38 353 | 50 876 | 71 127 | 71 244 | 41 533 | 61 313 | 82 494 | 85 143 | 43 385 | 56 727 | 74 101 | 161 443 | 78 287 | 65 401 | 69 991 | 77 664 | 43 148 | 45 112 |
dynamika kw/kw | | | -113,61% | +1 655,27% | -8,44% | -48,38% | +106,32% | -42,76% | +11,10% | +19,20% | +141,11% | -24,99% | -18,79% | +28,06% | -27,07% | +23,31% | -47,13% | -2,44% | -51,18% | -80,75% | -445,59% | +684,94% | -42,90% | +0,19% | -42,90% | +166,71% | +28,33% | -41,48% | -13,72% | +41,23% | +5,79% | -47,38% | -1,49% | +37,32% | -50,65% | +543,97% | +66,02% | -43,71% | -2,18% | +7,53% | -11,56% | -6,46% | +34,61% | -8,11% | +17,47% | -13,53% | -15,04% | -1,69% | +96,39% | -45,89% | +3,32% | +65,33% | +70,40% | -36,16% | +32,65% | +39,80% | +0,16% | -41,70% | +47,62% | +34,55% | +3,21% | -49,04% | +30,75% | +30,63% | +117,87% | -51,51% | -16,46% | +7,02% | +10,96% | -44,44% | +4,55% |
dynamika r/r | | | | | | 0,00% | +1 616,45% | -44,19% | -32,28% | +56,40% | +82,77% | +139,49% | +75,07% | +88,09% | -43,11% | -6,47% | -39,11% | -53,62% | -68,95% | -95,15% | -131,69% | +89,98% | +122,19% | +1 056,44% | +291,07% | -12,88% | +95,81% | +14,38% | +72,82% | -8,49% | -24,56% | -32,16% | -22,55% | -24,69% | -64,87% | +329,88% | +624,49% | +197,00% | +488,68% | -1,70% | -47,63% | -12,98% | +19,75% | +2,33% | +35,91% | +25,64% | -20,70% | -15,16% | +41,83% | -11,24% | +7,95% | +81,54% | +57,52% | +85,82% | +138,56% | +101,73% | +18,58% | +8,29% | +20,51% | +15,98% | +19,51% | +4,46% | -7,48% | -10,17% | +89,61% | +80,45% | +15,29% | -5,55% | -51,89% | -44,88% | -31,02% |
Pozostałe przychody operacyjne | | 141 | 6 640 | 1 149 | 284 | 178 | 206 | 310 | 1 219 | 1 002 | 431 | 819 | 1 485 | 683 | 725 | 831 | 5 004 | 5 272 | 11 004 | 12 259 | 11 065 | 2 606 | 7 244 | - 474 | 12 612 | 4 178 | 2 719 | 423 | 13 183 | 1 556 | 3 714 | 3 143 | 11 966 | 3 363 | 3 414 | 3 370 | 25 316 | 5 675 | 5 308 | 5 013 | 5 657 | 5 879 | 4 165 | 3 904 | 33 971 | 4 075 | 4 445 | 7 621 | 15 047 | 5 507 | 8 179 | 4 355 | 27 952 | 22 462 | 457 | 7 127 | 1 303 | 3 425 | 5 059 | 5 440 | 8 660 | 6 405 | 6 510 | 4 931 | 10 530 | 9 358 | 152 119 | 5 135 | 20 043 | 8 012 | 15 317 |
dynamika kw/kw | | | +4 609,22% | -82,70% | -75,28% | -37,32% | +15,73% | +50,49% | +293,23% | -17,80% | -56,99% | +90,02% | +81,32% | -54,01% | +6,15% | +14,62% | +502,17% | +5,36% | +108,73% | +11,40% | -9,74% | -76,45% | +177,97% | -106,54% | +2 760,76% | -66,87% | -34,92% | -84,44% | +3 016,55% | -88,20% | +138,69% | -15,37% | +280,72% | -71,90% | +1,52% | -1,29% | +651,22% | -77,58% | -6,47% | -5,56% | +12,85% | +3,92% | -29,15% | -6,27% | +770,16% | -88,00% | +9,08% | +71,45% | +97,44% | -63,40% | +48,52% | -46,75% | +541,84% | -19,64% | -97,97% | +1 459,52% | -81,72% | +162,85% | +47,71% | +7,53% | +59,19% | -26,04% | +1,64% | -24,25% | +113,55% | -11,13% | +1 525,55% | -96,62% | +290,32% | -60,03% | +91,18% |
dynamika r/r | | | | | | +26,24% | -96,90% | -73,02% | +329,23% | +462,92% | +109,22% | +164,19% | +21,82% | -31,84% | +68,21% | +1,47% | +236,97% | +671,89% | +1 417,79% | +1 375,21% | +121,12% | -50,57% | -34,17% | -103,87% | +13,98% | +60,32% | -62,47% | +189,24% | +4,53% | -62,76% | +36,59% | +643,03% | -9,23% | +116,13% | -8,08% | +7,22% | +111,57% | +68,75% | +55,48% | +48,75% | -77,65% | +3,59% | -21,53% | -22,12% | +500,51% | -30,69% | +6,72% | +95,21% | -55,71% | +35,14% | +84,00% | -42,86% | +85,76% | +307,88% | -94,41% | +63,65% | -95,34% | -84,75% | +1 007,00% | -23,67% | +564,62% | +87,01% | +28,68% | -9,36% | +21,59% | +46,10% | +2 236,70% | +4,14% | +90,34% | -14,38% | -89,93% |
Pozostałe koszty operacyjne | | - 150 | - 875 | -1 581 | -2 609 | - 454 | - 583 | - 655 | -1 098 | - 611 | -6 563 | - 677 | -1 634 | - 855 | -1 490 | -1 666 | -3 975 | -4 799 | -4 608 | -8 418 | -6 840 | -5 388 | -2 348 | -2 507 | -8 210 | -5 394 | -1 322 | -2 429 | -13 228 | -1 728 | -2 985 | -1 567 | -9 993 | -2 689 | -2 176 | -4 486 | -55 858 | -18 199 | -14 709 | -15 551 | -9 558 | -15 671 | -14 473 | -15 325 | -44 608 | -15 473 | -15 523 | -15 010 | -33 536 | -13 994 | -19 928 | -17 963 | -47 005 | -23 922 | -18 034 | -21 804 | -24 715 | -20 068 | -25 831 | -25 939 | -42 857 | -24 169 | -30 863 | -35 751 | -49 366 | -33 563 | - 185 532 | -58 905 | -17 867 | -25 815 | -28 613 |
dynamika kw/kw | | | -483,33% | -80,69% | -65,02% | +82,60% | -28,41% | -12,35% | -67,63% | +44,35% | -974,14% | +89,68% | -141,36% | +47,67% | -74,27% | -11,81% | -138,60% | -20,73% | +3,98% | -82,68% | +18,75% | +21,23% | +56,42% | -6,77% | -227,48% | +34,30% | +75,49% | -83,74% | -444,59% | +86,94% | -72,74% | +47,50% | -537,72% | +73,09% | +19,08% | -106,16% | -1 145,16% | +67,42% | +19,18% | -5,72% | +38,54% | -63,96% | +7,64% | -5,89% | -191,08% | +65,31% | -0,32% | +3,30% | -123,42% | +58,27% | -42,40% | +9,86% | -161,68% | +49,11% | +24,61% | -20,90% | -13,35% | +18,80% | -28,72% | -0,42% | -65,22% | +43,61% | -27,70% | -15,84% | -38,08% | +32,01% | -452,79% | +68,25% | +69,67% | -44,48% | -10,84% |
dynamika r/r | | | | | | -202,67% | +33,37% | +58,57% | +57,91% | -34,58% | -1 025,73% | -3,36% | -48,82% | -39,93% | +77,30% | -146,09% | -143,27% | -461,29% | -209,26% | -405,28% | -72,08% | -12,27% | +49,05% | +70,22% | -20,03% | -0,11% | +43,70% | +3,11% | -61,12% | +67,96% | -125,79% | +35,49% | +24,46% | -55,61% | +27,10% | -186,28% | -458,97% | -576,79% | -575,97% | -246,66% | +82,89% | +13,89% | +1,60% | +1,45% | -366,71% | +1,26% | -7,25% | +2,06% | +24,82% | +9,56% | -28,38% | -19,67% | -40,16% | -70,94% | +9,50% | -21,38% | +47,42% | +16,11% | -43,24% | -18,96% | -73,40% | -20,44% | -19,48% | -37,83% | -15,19% | -38,87% | -501,15% | -64,76% | +63,81% | +23,08% | +84,58% |
Zysk operacyjny |
|
4 592 | 5 139 | 9 304 | 6 589 | 4 325 | 9 116 | 5 089 | 6 158 | 7 587 | 11 218 | 13 156 | 10 420 | 13 363 | 9 106 | 11 337 | 7 464 | 6 751 | 9 461 | 4 431 | 2 186 | 9 145 | 11 706 | 3 842 | 8 298 | 9 175 | 14 732 | 5 798 | 6 688 | 9 337 | 10 789 | 6 870 | 7 188 | 7 835 | 4 772 | 21 642 | 7 240 | 8 744 | 11 403 | 11 833 | 15 885 | 8 715 | 14 605 | 11 471 | 16 255 | 11 855 | 8 677 | 12 033 | 19 653 | 12 153 | 9 577 | 21 651 | 41 028 | 36 893 | 33 299 | 56 450 | 47 832 | 24 890 | 40 541 | 61 995 | 50 946 | 25 621 | 32 374 | 43 281 | 122 607 | 54 082 | 31 988 | 16 221 | 79 840 | 25 345 | 31 816 |
dynamika kw/kw | | | +11,91% | +81,05% | -29,18% | -34,36% | +110,77% | -44,18% | +21,01% | +23,21% | +47,86% | +17,28% | -20,80% | +28,24% | -31,86% | +24,50% | -34,16% | -9,55% | +40,14% | -53,17% | -50,67% | +318,34% | +28,00% | -67,18% | +115,98% | +10,57% | +60,57% | -60,64% | +15,35% | +39,61% | +15,55% | -36,32% | +4,63% | +9,00% | -39,09% | +353,52% | -66,55% | +20,77% | +30,41% | +3,77% | +34,24% | -45,14% | +67,58% | -21,46% | +41,71% | -27,07% | -26,81% | +38,68% | +63,33% | -38,16% | -21,20% | +126,07% | +89,50% | -10,08% | -9,74% | +69,52% | -15,27% | -47,96% | +62,88% | +52,92% | -17,82% | -49,71% | +26,36% | +33,69% | +183,28% | -55,89% | -40,85% | -49,29% | +392,20% | -68,26% | +25,53% |
dynamika r/r | | | | | | -5,81% | +77,39% | -45,30% | -6,54% | +75,42% | +23,06% | +158,52% | +69,21% | +76,13% | -18,83% | -13,83% | -28,37% | -49,48% | +3,90% | -60,92% | -70,71% | +35,46% | +23,73% | -13,29% | +279,60% | +0,33% | +25,85% | +50,91% | -19,40% | +1,77% | -26,76% | +18,49% | +7,48% | -16,09% | -55,77% | +215,02% | +0,72% | +11,60% | +138,96% | -45,32% | +119,41% | -0,33% | +28,08% | -3,06% | +2,33% | +36,03% | -40,59% | +4,90% | +20,90% | +2,51% | +10,37% | +79,93% | +108,76% | +203,57% | +247,70% | +160,73% | +16,58% | -32,53% | +21,75% | +9,82% | +6,51% | +2,94% | -20,15% | -30,19% | +140,66% | +111,08% | -1,19% | -62,52% | -34,88% | -53,14% | -0,54% |
Przychody Finansowe | | 3 | 3 | 0 | 544 | 5 | 18 | -16 | 1 | 5 | 259 | 27 | 17 | 136 | 43 | 772 | 262 | 515 | 1 809 | 887 | - 213 | 262 | 504 | 1 302 | 755 | 148 | 693 | 267 | 373 | 171 | 2 190 | 345 | - 330 | 339 | 640 | 833 | -1 812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 2 660 | -2 826 | 4 428 | 3 289 | 598 | 5 963 | 40 | 1 848 | - 911 | 155 | 104 | 405 | 1 183 | 6 017 | 957 | 924 | 909 |
dynamika kw/kw | | | 0,00% | -100,00% | | -99,08% | +260,00% | -188,89% | +106,25% | +400,00% | +5 080,00% | -89,58% | -37,04% | +700,00% | -68,38% | +1 695,35% | -66,06% | +96,56% | +251,26% | -50,97% | -124,01% | +223,00% | +92,37% | +158,33% | -42,01% | -80,40% | +368,24% | -61,47% | +39,70% | -54,16% | +1 180,70% | -84,25% | -195,65% | +202,73% | +88,79% | +30,16% | -317,53% | +100,00% | | | | | | | | | | | | | | | | | +955,56% | -206,24% | +256,69% | -25,72% | -81,82% | +897,16% | -99,33% | +4 520,00% | -149,30% | +117,01% | -32,90% | +289,42% | +192,10% | +408,62% | -84,10% | -3,45% | -1,62% |
dynamika r/r | | | | | | +66,67% | +500,00% | | -99,82% | 0,00% | +1 338,89% | +268,75% | +1 600,00% | +2 620,00% | -83,40% | +2 759,26% | +1 441,18% | +278,68% | +4 106,98% | +14,90% | -181,30% | -49,13% | -72,14% | +46,79% | +454,46% | -43,51% | +37,50% | -79,49% | -50,60% | +15,54% | +216,02% | +29,21% | -188,47% | +98,25% | -70,78% | +141,45% | -449,09% | -100,00% | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | | | | | | +1 205,16% | -77,52% | +311,00% | -99,10% | -43,81% | -252,34% | -97,40% | +160,00% | -78,08% | +229,86% | +3 781,94% | +820,19% | +128,15% | -23,16% |
Koszty finansowe | | -1 276 | -1 404 | -1 812 | -2 490 | -1 720 | -1 431 | -1 658 | -1 780 | -1 492 | -2 314 | -1 745 | -2 835 | -2 563 | -3 084 | -2 996 | -2 595 | -3 576 | -3 655 | -3 562 | -5 258 | -3 502 | -4 422 | -2 493 | -4 103 | -2 976 | -4 799 | -3 127 | -4 424 | -3 017 | -4 860 | -2 746 | -8 459 | -3 466 | -4 434 | -3 996 | -1 836 | -3 588 | -3 159 | -3 603 | -6 105 | -2 989 | -6 519 | -2 882 | -5 245 | -3 101 | -4 184 | -3 986 | -3 952 | -3 600 | -3 664 | -2 951 | -3 921 | -4 575 | -7 525 | -1 208 | -9 623 | -8 032 | -6 849 | -7 697 | -14 523 | -10 914 | -11 054 | -10 140 | -22 758 | -13 617 | -5 667 | -10 239 | -9 441 | -7 513 | -5 810 |
dynamika kw/kw | | | -10,03% | -29,06% | -37,42% | +30,92% | +16,80% | -15,86% | -7,36% | +16,18% | -55,09% | +24,59% | -62,46% | +9,59% | -20,33% | +2,85% | +13,38% | -37,80% | -2,21% | +2,54% | -47,61% | +33,40% | -26,27% | +43,62% | -64,58% | +27,47% | -61,26% | +34,84% | -41,48% | +31,80% | -61,09% | +43,50% | -208,05% | +59,03% | -27,93% | +9,88% | +54,05% | -95,42% | +11,96% | -14,06% | -69,44% | +51,04% | -118,10% | +55,79% | -81,99% | +40,88% | -34,92% | +4,73% | +0,85% | +8,91% | -1,78% | +19,46% | -32,87% | -16,68% | -64,48% | +83,95% | -696,61% | +16,53% | +14,73% | -12,38% | -88,68% | +24,85% | -1,28% | +8,27% | -124,44% | +40,17% | +58,38% | -80,68% | +7,79% | +20,42% | +22,67% |
dynamika r/r | | | | | | -34,80% | -1,92% | +8,50% | +28,51% | +13,26% | -61,71% | -5,25% | -59,27% | -71,78% | -33,28% | -71,69% | +8,47% | -39,52% | -18,51% | -18,89% | -102,62% | +2,07% | -20,98% | +30,01% | +21,97% | +15,02% | -8,53% | -25,43% | -7,82% | -1,38% | -1,27% | +12,18% | -91,21% | -14,88% | +8,77% | -45,52% | +78,30% | -3,52% | +28,76% | +9,83% | -232,52% | +16,69% | -106,36% | +20,01% | +14,09% | -3,75% | +35,82% | -38,31% | +24,65% | -16,09% | +12,43% | +25,97% | +0,78% | -27,08% | -105,38% | +59,06% | -145,42% | -75,56% | +8,98% | -537,17% | -50,92% | -35,88% | -61,40% | -31,74% | -56,70% | -24,77% | +48,73% | -0,98% | +58,52% | +44,83% | -2,52% |
Zysk brutto |
|
3 319 | 3 738 | 7 492 | 4 643 | 2 610 | 7 703 | 3 415 | 4 379 | 6 100 | 9 163 | 11 438 | 7 602 | 10 936 | 6 065 | 9 113 | 5 131 | 3 690 | 7 615 | 1 756 | -3 285 | 5 905 | 7 788 | 2 651 | 4 950 | 6 347 | 10 626 | 2 938 | 2 637 | 6 491 | 8 119 | 4 469 | -1 601 | 4 708 | 978 | 18 479 | 3 592 | 5 156 | 8 244 | 8 230 | 9 780 | 5 726 | 8 086 | 8 589 | 11 010 | 8 754 | 4 493 | 8 047 | 15 701 | 8 553 | 5 913 | 18 700 | 37 107 | 32 570 | 28 434 | 52 416 | 42 637 | 20 147 | 34 290 | 60 261 | 36 463 | 16 555 | 20 409 | 33 296 | 99 953 | 40 870 | 27 504 | 11 999 | 71 356 | 18 756 | 26 915 |
dynamika kw/kw | | | +12,62% | +100,43% | -38,03% | -43,79% | +195,13% | -55,67% | +28,23% | +39,30% | +50,21% | +24,83% | -33,54% | +43,86% | -44,54% | +50,26% | -43,70% | -28,08% | +106,37% | -76,94% | -287,07% | +279,76% | +31,89% | -65,96% | +86,72% | +28,22% | +67,42% | -72,35% | -10,25% | +146,15% | +25,08% | -44,96% | -135,82% | +394,07% | -79,23% | +1 789,47% | -80,56% | +43,54% | +59,89% | -0,17% | +18,83% | -41,45% | +41,22% | +6,22% | +28,19% | -20,49% | -48,67% | +79,10% | +95,12% | -45,53% | -30,87% | +216,25% | +98,43% | -12,23% | -12,70% | +84,34% | -18,66% | -52,75% | +70,20% | +75,74% | -39,49% | -54,60% | +23,28% | +63,14% | +200,20% | -59,11% | -32,70% | -56,37% | +494,68% | -73,71% | +43,50% |
dynamika r/r | | | | | | -21,36% | +106,07% | -54,42% | -5,69% | +133,72% | +18,95% | +234,93% | +73,60% | +79,28% | -33,81% | -20,33% | -32,50% | -66,26% | +25,56% | -80,73% | -164,02% | +60,03% | +2,27% | +50,97% | +250,68% | +7,49% | +36,44% | +10,83% | -46,73% | +2,27% | -23,59% | +52,11% | -160,71% | -27,47% | -87,95% | +313,49% | +324,36% | +9,52% | +742,94% | -55,46% | +172,27% | +11,06% | -1,92% | +4,36% | +12,58% | +52,88% | -44,43% | -6,31% | +42,61% | -2,30% | +31,60% | +132,38% | +136,34% | +280,80% | +380,87% | +180,30% | +14,90% | -38,14% | +20,60% | +14,97% | -14,48% | -17,83% | -40,48% | -44,75% | +174,12% | +146,87% | +34,76% | -63,96% | -28,61% | -54,11% | -2,14% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
3 039 | 3 535 | 5 117 | 3 280 | 3 399 | 5 278 | 2 712 | 2 553 | 4 976 | 6 550 | 7 813 | 7 197 | 9 046 | 4 764 | 6 821 | 4 561 | 3 101 | 5 722 | 1 803 | -2 018 | 4 784 | 6 255 | 2 244 | 3 318 | 5 076 | 8 291 | 2 423 | 1 793 | 5 164 | 6 195 | 3 303 | -27 | 3 518 | 942 | 14 871 | 2 149 | 4 067 | 5 955 | 7 325 | 7 756 | 4 581 | 9 231 | 4 410 | 8 814 | 6 977 | 3 580 | 7 025 | 10 542 | 6 618 | 4 081 | 15 761 | 31 733 | 27 505 | 22 223 | 42 710 | 35 572 | 15 179 | 24 321 | 48 161 | 31 534 | 13 118 | 15 678 | 27 506 | 79 112 | 33 248 | 21 069 | 10 202 | 56 853 | 15 005 | 21 115 |
dynamika kw/kw | | | +16,32% | +44,75% | -35,90% | +3,63% | +55,28% | -48,62% | -5,86% | +94,91% | +31,63% | +19,28% | -7,88% | +25,69% | -47,34% | +43,18% | -33,13% | -32,01% | +84,52% | -68,49% | -211,92% | +337,07% | +30,75% | -64,12% | +47,86% | +52,98% | +63,34% | -70,78% | -26,00% | +188,01% | +19,97% | -46,68% | -100,82% | +13 129,63% | -73,22% | +1 478,66% | -85,55% | +89,25% | +46,42% | +23,01% | +5,88% | -40,94% | +101,51% | -52,23% | +99,86% | -20,84% | -48,69% | +96,23% | +50,06% | -37,22% | -38,33% | +286,20% | +101,34% | -13,32% | -19,20% | +92,19% | -16,71% | -57,33% | +60,23% | +98,02% | -34,52% | -58,40% | +19,52% | +75,44% | +187,62% | -57,97% | -36,63% | -51,58% | +457,27% | -73,61% | +40,72% |
dynamika r/r | | | | | | +11,85% | +49,31% | -47,00% | -22,16% | +46,40% | +24,10% | +188,09% | +181,90% | +81,79% | -27,27% | -12,70% | -36,63% | -65,72% | +20,11% | -73,57% | -144,24% | +54,27% | +9,31% | +24,46% | +264,42% | +6,10% | +32,55% | +7,98% | -45,96% | +1,73% | -25,28% | +36,32% | -101,51% | -31,87% | -84,79% | +350,23% | +8 059,26% | +15,61% | +532,17% | -50,74% | +260,91% | +12,64% | +55,01% | -39,80% | +13,64% | +52,30% | -61,22% | +59,30% | +19,61% | -5,15% | +13,99% | +124,36% | +201,01% | +315,61% | +444,55% | +170,99% | +12,10% | -44,81% | +9,44% | +12,76% | -11,35% | -13,58% | -35,54% | -42,89% | +150,88% | +153,45% | +34,39% | -62,91% | -28,14% | -54,87% | +0,22% |
Zysk netto akcjonariuszy większościowych |
|
3 039 | 3 535 | 5 117 | 3 280 | 1 991 | 6 686 | 2 712 | 2 553 | 4 976 | 6 550 | 7 813 | 5 214 | 8 155 | 5 501 | 7 932 | 2 882 | 3 002 | 5 434 | 2 190 | -2 018 | 4 406 | 5 769 | 1 677 | 2 692 | 4 611 | 7 514 | 2 818 | 1 708 | 4 874 | 5 860 | 3 074 | - 189 | 3 275 | 840 | 14 557 | 807 | 3 675 | 5 294 | 6 783 | 7 046 | 4 008 | 7 052 | 5 393 | 8 191 | 6 546 | 3 219 | 7 391 | 10 968 | 6 618 | 4 081 | 15 761 | 31 733 | 27 505 | 22 223 | 42 710 | 35 572 | 15 179 | 24 321 | 48 161 | 31 534 | 13 118 | 15 678 | 27 506 | 79 112 | 33 248 | 21 069 | 10 202 | 56 853 | 15 005 | 21 115 |
dynamika kw/kw | | | +16,32% | +44,75% | -35,90% | -39,30% | +235,81% | -59,44% | -5,86% | +94,91% | +31,63% | +19,28% | -33,27% | +56,41% | -32,54% | +44,19% | -63,67% | +4,16% | +81,01% | -59,70% | -192,15% | +318,33% | +30,94% | -70,93% | +60,52% | +71,29% | +62,96% | -62,50% | -39,39% | +185,36% | +20,23% | -47,54% | -106,15% | +1 832,80% | -74,35% | +1 632,98% | -94,46% | +355,39% | +44,05% | +28,13% | +3,88% | -43,12% | +75,95% | -23,53% | +51,88% | -20,08% | -50,82% | +129,61% | +48,40% | -39,66% | -38,33% | +286,20% | +101,34% | -13,32% | -19,20% | +92,19% | -16,71% | -57,33% | +60,23% | +98,02% | -34,52% | -58,40% | +19,52% | +75,44% | +187,62% | -57,97% | -36,63% | -51,58% | +457,27% | -73,61% | +40,72% |
dynamika r/r | | | | | | -34,49% | +89,14% | -47,00% | -22,16% | +149,92% | -2,03% | +188,09% | +104,23% | +63,89% | -16,02% | +1,52% | -44,73% | -63,19% | -1,22% | -72,39% | -170,02% | +46,77% | +6,16% | -23,42% | +233,40% | +4,65% | +30,25% | +68,04% | -36,55% | +5,70% | -22,01% | +9,08% | -111,07% | -32,81% | -85,67% | +373,55% | +526,98% | +12,21% | +530,24% | -53,40% | +773,11% | +9,06% | +33,21% | -20,49% | +16,25% | +63,32% | -54,35% | +37,05% | +33,90% | +1,10% | +26,78% | +113,25% | +189,32% | +315,61% | +444,55% | +170,99% | +12,10% | -44,81% | +9,44% | +12,76% | -11,35% | -13,58% | -35,54% | -42,89% | +150,88% | +153,45% | +34,39% | -62,91% | -28,14% | -54,87% | +0,22% |
EBITDA |
|
6 195 | 6 789 | 12 147 | 8 563 | 6 016 | 10 845 | 6 826 | 7 784 | 9 038 | 13 160 | 14 859 | 12 586 | 16 899 | 12 082 | 14 108 | 10 361 | 8 117 | 11 149 | 5 849 | 3 630 | 10 402 | 13 040 | 5 206 | 9 919 | 10 572 | 16 074 | 7 168 | 8 096 | 11 003 | 12 481 | 9 182 | 10 441 | 10 711 | 7 700 | 24 594 | 8 157 | 11 250 | 13 907 | 14 525 | 18 664 | 11 459 | 17 392 | 14 385 | 19 177 | 14 745 | 11 234 | 15 359 | 22 562 | 15 099 | 12 953 | 25 805 | 44 549 | 40 020 | 36 557 | 59 939 | 51 387 | 28 582 | 44 468 | 66 092 | 55 297 | 30 093 | 36 949 | 48 033 | 127 530 | 59 090 | 37 412 | 21 371 | 86 565 | 32 299 | 39 520 |
dynamika kw/kw | | | +9,59% | +78,92% | -29,51% | -29,74% | +80,27% | -37,06% | +14,03% | +16,11% | +45,61% | +12,91% | -15,30% | +34,27% | -28,50% | +16,77% | -26,56% | -21,66% | +37,35% | -47,54% | -37,94% | +186,56% | +25,36% | -60,08% | +90,53% | +6,58% | +52,04% | -55,41% | +12,95% | +35,91% | +13,43% | -26,43% | +13,71% | +2,59% | -28,11% | +219,40% | -66,83% | +37,92% | +23,62% | +4,44% | +28,50% | -38,60% | +51,78% | -17,29% | +33,31% | -23,11% | -23,81% | +36,72% | +46,90% | -33,08% | -14,21% | +99,22% | +72,64% | -10,17% | -8,65% | +63,96% | -14,27% | -44,38% | +55,58% | +48,63% | -16,33% | -45,58% | +22,78% | +30,00% | +165,50% | -53,67% | -36,69% | -42,88% | +305,06% | -62,69% | +22,36% |
dynamika r/r | | | | | | -2,89% | +59,74% | -43,81% | -9,10% | +50,23% | +21,35% | +117,68% | +61,69% | +86,98% | -8,19% | -5,05% | -17,68% | -51,97% | -7,72% | -58,54% | -64,96% | +28,15% | +16,96% | -10,99% | +173,25% | +1,63% | +23,27% | +37,69% | -18,38% | +4,08% | -22,35% | +28,10% | +28,96% | -2,65% | -38,31% | +167,85% | -21,88% | +5,03% | +80,61% | -40,94% | +128,81% | +1,86% | +25,06% | -0,96% | +2,75% | +28,68% | -35,41% | +6,77% | +17,65% | +2,40% | +15,30% | +68,01% | +97,45% | +165,05% | +182,23% | +132,28% | +15,35% | -28,58% | +21,64% | +10,27% | +7,61% | +5,29% | -16,91% | -27,32% | +130,63% | +96,36% | +1,25% | -55,51% | -32,12% | -45,34% | +5,63% |
Przepływy operacyjne |
|
-1 880 | -4 890 | -5 854 | -5 435 | 9 759 | -1 564 | -6 013 | -14 200 | -8 483 | 44 336 | -1 104 | -70 850 | -28 542 | -10 061 | -10 350 | 15 987 | -35 492 | 4 101 | 29 570 | 20 651 | -1 022 | -26 314 | 20 463 | 28 959 | 9 004 | 22 623 | 13 724 | 25 512 | 16 644 | 9 480 | 2 357 | 51 532 | -56 667 | -4 455 | -11 831 | 105 727 | -66 696 | -1 977 | 17 489 | 119 623 | -62 420 | 16 684 | 1 367 | 93 285 | -78 985 | 14 582 | - 737 | 93 387 | -36 216 | 21 923 | 36 149 | 226 006 | -68 923 | 21 772 | 72 027 | 180 499 | - 120 092 | -76 721 | -6 137 | 336 252 | - 202 513 | -14 345 | -62 485 | 427 017 | - 107 783 | -45 678 | -5 853 | 111 269 | - 329 905 | 21 409 |
dynamika kw/kw | | | -160,11% | -19,71% | +7,16% | +279,56% | -116,03% | -284,46% | -136,15% | +40,26% | +622,65% | -102,49% | -6 317,57% | +59,71% | +64,75% | -2,87% | +254,46% | -322,01% | +111,55% | +621,04% | -30,16% | -104,95% | -2 474,76% | +177,76% | +41,52% | -68,91% | +151,25% | -39,34% | +85,89% | -34,76% | -43,04% | -75,14% | +2 086,34% | -209,96% | +92,14% | -165,57% | +993,64% | -163,08% | +97,04% | +984,62% | +583,99% | -152,18% | +126,73% | -91,81% | +6 724,07% | -184,67% | +118,46% | -105,05% | +12 771,23% | -138,78% | +160,53% | +64,89% | +525,21% | -130,50% | +131,59% | +230,82% | +150,60% | -166,53% | +36,11% | +92,00% | +5 579,09% | -160,23% | +92,92% | -335,59% | +783,39% | -125,24% | +57,62% | +87,19% | +2 001,06% | -396,49% | +106,49% |
dynamika r/r | | | | | | +619,10% | +68,02% | -2,72% | -161,27% | -186,92% | +2 934,78% | +81,64% | -398,94% | -236,46% | -122,69% | -837,50% | +122,56% | -24,35% | +140,76% | +385,70% | +29,17% | +97,12% | -741,65% | -30,80% | +40,23% | +981,02% | +185,97% | -32,93% | -11,90% | +84,85% | -58,10% | -82,83% | +101,99% | -440,47% | -146,99% | -601,95% | +105,17% | -17,70% | +55,62% | +247,82% | +13,14% | +6,41% | +943,90% | -92,18% | -22,02% | -26,54% | -12,60% | -153,91% | +0,11% | +54,15% | +50,34% | +5 004,88% | +142,01% | -90,31% | -0,69% | +99,25% | -20,14% | -74,24% | -452,38% | -108,52% | +86,29% | -68,63% | +81,30% | -918,17% | +26,99% | +46,78% | -218,42% | +90,63% | -73,94% | -206,08% | +146,87% |
Amortyzacja | | 1 603 | 1 650 | 2 843 | 1 974 | 1 691 | 1 729 | 1 737 | 1 626 | 1 451 | 1 942 | 1 703 | 2 166 | 3 536 | 2 976 | 2 771 | 2 897 | 1 366 | 1 688 | 1 418 | 1 444 | 1 257 | 1 334 | 1 364 | 1 621 | 1 397 | 1 342 | 1 370 | 1 408 | 1 666 | 1 692 | 2 312 | 3 253 | 2 876 | 2 928 | 2 952 | 917 | 2 506 | 2 504 | 2 692 | 2 779 | 2 744 | 2 787 | 2 914 | 2 922 | 2 890 | 2 557 | 3 326 | 2 909 | 2 946 | 3 376 | 4 154 | 3 521 | 3 127 | 3 258 | 3 489 | 3 555 | 3 692 | 3 927 | 4 097 | 4 351 | 4 472 | 4 575 | 4 752 | 4 923 | 5 008 | 5 424 | 5 150 | 6 725 | 6 954 | 7 704 |
dynamika kw/kw | | | +2,93% | +72,30% | -30,57% | -14,34% | +2,25% | +0,46% | -6,39% | -10,76% | +33,84% | -12,31% | +27,19% | +63,25% | -15,84% | -6,89% | +4,55% | -52,85% | +23,57% | -16,00% | +1,83% | -12,95% | +6,13% | +2,25% | +18,84% | -13,82% | -3,94% | +2,09% | +2,77% | +18,32% | +1,56% | +36,64% | +40,70% | -11,59% | +1,81% | +0,82% | -68,94% | +173,28% | -0,08% | +7,51% | +3,23% | -1,26% | +1,57% | +4,56% | +0,27% | -1,10% | -11,52% | +30,07% | -12,54% | +1,27% | +14,60% | +23,05% | -15,24% | -11,19% | +4,19% | +7,09% | +1,89% | +3,85% | +6,37% | +4,33% | +6,20% | +2,78% | +2,30% | +3,87% | +3,60% | +1,73% | +8,31% | -5,05% | +30,58% | +3,41% | +10,79% |
dynamika r/r | | | | | | +5,49% | +4,79% | -38,90% | -17,63% | -14,19% | +12,32% | -1,96% | +33,21% | +143,69% | +53,24% | +62,71% | +33,75% | -61,37% | -43,28% | -48,83% | -50,16% | -7,98% | -20,97% | -3,81% | +12,26% | +11,14% | +0,60% | +0,44% | -13,14% | +19,26% | +26,08% | +68,76% | +131,04% | +72,63% | +73,05% | +27,68% | -71,81% | -12,87% | -14,48% | -8,81% | +203,05% | +9,50% | +11,30% | +8,25% | +5,15% | +5,32% | -8,25% | +14,14% | -0,44% | +1,94% | +32,03% | +24,89% | +21,04% | +6,14% | -3,50% | -16,01% | +0,97% | +18,07% | +20,53% | +17,43% | +22,39% | +21,13% | +16,50% | +15,99% | +13,15% | +11,99% | +18,56% | +8,38% | +36,60% | +38,86% | +42,04% |
Przepływy inwestycyjne |
|
-5 437 | -4 798 | -5 483 | -6 709 | -13 082 | -2 873 | -2 691 | 2 175 | -6 221 | -73 778 | -37 742 | -8 973 | -4 862 | -2 237 | 2 764 | -5 324 | -2 641 | -23 313 | -12 866 | 3 931 | -1 016 | - 571 | - 460 | -10 611 | - 714 | 6 985 | -26 496 | -20 787 | -19 280 | -17 454 | -4 893 | 13 870 | -5 155 | 1 576 | 827 | -7 556 | 3 542 | -2 865 | -17 131 | -7 485 | 74 | 1 411 | -71 | 1 591 | -1 636 | -8 214 | -1 197 | -8 750 | -1 645 | -4 842 | 1 037 | 5 491 | 1 183 | -9 336 | -7 697 | -38 639 | - 547 | -1 334 | - 208 | -1 960 | -1 469 | -27 448 | -9 989 | - 106 898 | -26 927 | -25 563 | -38 092 | 5 451 | -4 505 | -28 434 |
dynamika kw/kw | | | +11,75% | -14,28% | -22,36% | -94,99% | +78,04% | +6,33% | +180,82% | -386,02% | -1 085,95% | +48,84% | +76,23% | +45,82% | +53,99% | +223,56% | -292,62% | +50,39% | -782,73% | +44,81% | +130,55% | -125,85% | +43,80% | +19,44% | -2 206,74% | +93,27% | +1 078,29% | -479,33% | +21,55% | +7,25% | +9,47% | +71,97% | +383,47% | -137,17% | +130,57% | -47,53% | -1 013,66% | +146,88% | -180,89% | -497,94% | +56,31% | +100,99% | +1 806,76% | -105,03% | +2 340,85% | -202,83% | -402,08% | +85,43% | -630,99% | +81,20% | -194,35% | +121,42% | +429,51% | -78,46% | -889,18% | +17,56% | -402,00% | +98,58% | -143,88% | +84,41% | -842,31% | +25,05% | -1 768,48% | +63,61% | -970,16% | +74,81% | +5,07% | -49,01% | +114,31% | -182,65% | -531,17% |
dynamika r/r | | | | | | -140,61% | +40,12% | +50,92% | +132,42% | +52,45% | -2 467,98% | -1 302,53% | -512,55% | +21,85% | +96,97% | +107,32% | +40,67% | +45,68% | -942,15% | -565,48% | +173,84% | +61,53% | +97,55% | +96,42% | -369,93% | +29,72% | +1 323,29% | -5 660,00% | -95,90% | -2 600,28% | -349,88% | +81,53% | +166,72% | +73,26% | +109,03% | +116,90% | -154,48% | +168,71% | -281,79% | -2 171,46% | +0,94% | -97,91% | +149,25% | +99,59% | +121,26% | -2 310,81% | -682,14% | -1 585,92% | -649,97% | -0,55% | +41,05% | +186,63% | +162,75% | +171,91% | -92,81% | -842,24% | -803,68% | -146,24% | +85,71% | +97,30% | +94,93% | -168,56% | -1 957,57% | -4 702,40% | -5 353,98% | -1 733,02% | +6,87% | -281,34% | +105,10% | +83,27% | -11,23% |
Capex |
|
-5 437 | -16 306 | -7 506 | -6 799 | -7 843 | -5 417 | - 830 | -2 381 | - 577 | -74 009 | -23 878 | -8 668 | -1 326 | -1 287 | -2 288 | -6 170 | -2 610 | -17 354 | -5 120 | -3 149 | -1 074 | - 669 | -1 244 | -8 889 | - 841 | -28 | -10 778 | -8 047 | - 549 | -1 391 | -1 480 | - 838 | -3 755 | 1 330 | - 536 | -6 959 | -2 656 | -4 849 | -17 668 | -8 092 | - 306 | - 352 | - 591 | - 401 | -4 292 | -9 364 | -2 205 | -4 648 | -3 321 | -4 879 | 1 463 | -2 939 | - 586 | -11 521 | 2 939 | -7 579 | -1 444 | -2 608 | - 757 | -3 114 | -2 934 | -3 922 | -4 664 | - 102 610 | -26 092 | -26 107 | -32 247 | -27 745 | -5 429 | -29 384 |
dynamika kw/kw | | | -199,91% | +53,97% | +9,42% | -15,36% | +30,93% | +84,68% | -186,87% | +75,77% | -12 726,52% | +67,74% | +63,70% | +84,70% | +2,94% | -77,78% | -169,67% | +57,70% | -564,90% | +70,50% | +38,50% | +65,89% | +37,71% | -85,95% | -614,55% | +90,54% | +96,67% | -38 392,86% | +25,34% | +93,18% | -153,37% | -6,40% | +43,38% | -348,09% | +135,42% | -140,30% | -1 198,32% | +61,83% | -82,57% | -264,36% | +54,20% | +96,22% | -15,03% | -67,90% | +32,15% | -970,32% | -118,17% | +76,45% | -110,79% | +28,55% | -46,91% | +129,99% | -300,89% | +80,06% | -1 866,04% | +125,51% | -357,88% | +80,95% | -80,61% | +70,97% | -311,36% | +5,78% | -33,67% | -18,92% | -2 100,04% | +74,57% | -0,06% | -23,52% | +13,96% | +80,43% | -441,24% |
dynamika r/r | | | | | | -44,25% | +66,78% | +88,94% | +64,98% | +92,64% | -1 266,24% | -2 776,87% | -264,05% | -129,81% | +98,26% | +90,42% | +28,82% | -96,83% | -1 248,41% | -123,78% | +48,96% | +58,85% | +96,14% | +75,70% | -182,28% | +21,69% | +95,81% | -766,40% | +9,47% | +34,72% | -4 867,86% | +86,27% | +89,59% | -583,97% | +195,61% | +63,78% | -730,43% | +29,27% | -464,59% | -3 196,27% | -16,28% | +88,48% | +92,74% | +96,65% | +95,04% | -1 302,61% | -2 560,23% | -273,10% | -1 059,10% | +22,62% | +47,90% | +166,35% | +36,77% | +82,35% | -136,13% | +100,89% | -157,88% | -146,42% | +77,36% | -125,76% | +58,91% | -103,19% | -50,38% | -516,12% | -3 195,12% | -789,30% | -565,66% | -591,40% | +72,96% | +79,19% | -12,55% |
Przepływy finansowe |
|
6 704 | 12 968 | 7 605 | 12 948 | 3 372 | 4 660 | 8 155 | 15 506 | 16 999 | 24 881 | 41 399 | 10 110 | 37 931 | 5 578 | 9 657 | -4 293 | 38 859 | 21 259 | -15 253 | -25 527 | 1 409 | 24 481 | -18 319 | -9 934 | -15 987 | -23 093 | 7 199 | -2 006 | -3 153 | 4 342 | 15 238 | -44 066 | 35 308 | 13 006 | 18 768 | -90 121 | 33 134 | 3 463 | 8 052 | -87 091 | 48 503 | -14 368 | - 976 | -67 479 | 48 868 | 2 217 | 3 636 | -19 165 | -4 009 | -24 430 | 877 | -39 496 | -16 492 | 2 507 | 1 471 | 40 407 | -18 848 | -43 956 | -28 887 | 2 224 | -1 421 | -62 646 | -12 721 | -36 866 | -21 808 | 154 948 | -28 701 | 29 731 | 57 740 | 4 315 |
dynamika kw/kw | | | +93,44% | -41,36% | +70,26% | -73,96% | +38,20% | +75,00% | +90,14% | +9,63% | +46,37% | +66,39% | -75,58% | +275,18% | -85,29% | +73,13% | -144,45% | +1 005,17% | -45,29% | -171,75% | -67,36% | +105,52% | +1 637,47% | -174,83% | +45,77% | -60,93% | -44,45% | +131,17% | -127,86% | -57,18% | +237,71% | +250,94% | -389,18% | +180,13% | -63,16% | +44,30% | -580,18% | +136,77% | -89,55% | +132,52% | -1 181,61% | +155,69% | -129,62% | +93,21% | -6 813,83% | +172,42% | -95,46% | +64,01% | -627,09% | +79,08% | -509,38% | +103,59% | -4 603,53% | +58,24% | +115,20% | -41,32% | +2 646,91% | -146,65% | -133,21% | +34,28% | +107,70% | -163,89% | -4 308,59% | +79,69% | -189,80% | +40,85% | +810,51% | -118,52% | +203,59% | +94,21% | -92,53% |
dynamika r/r | | | | | | -49,70% | -64,07% | +7,23% | +19,76% | +404,12% | +433,93% | +407,65% | -34,80% | +123,14% | -77,58% | -76,67% | -142,46% | +2,45% | +281,12% | -257,95% | -494,62% | -96,37% | +15,16% | -20,10% | +61,08% | -1 234,63% | -194,33% | +139,30% | +79,81% | +80,28% | +118,80% | +111,67% | -2 096,71% | +1 219,82% | +199,54% | +23,17% | -104,51% | -6,16% | -73,37% | -57,10% | +3,36% | +46,38% | -514,90% | -112,12% | +22,52% | +0,75% | +115,43% | +472,54% | +71,60% | -108,20% | -1 201,94% | -75,88% | -106,08% | -311,37% | +110,26% | +67,73% | +202,31% | -14,29% | -1 853,33% | -2 063,77% | -94,50% | +92,46% | -42,52% | +55,96% | -1 757,64% | -1 434,69% | +347,34% | -125,62% | +180,65% | +364,77% | -97,22% |
Emisja akcji | | 0 | 0 | 0 | 4 969 | 0 | 22 760 | 0 | 0 | 0 | 87 691 | 0 | 0 | 40 066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 860 | 5 813 | - 988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199 364 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | -100,00% | | | | -100,00% | | | -100,00% | | | | | | | | | | | | | -46,47% | -117,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | |
dynamika r/r | | | | | | | | | -100,00% | | +285,29% | | | | -100,00% | | | -100,00% | | | | | | | | | | | | | -100,00% | -100,00% | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 332 | -2 730 | -2 738 | -2 204 | -2 628 | -1 530 | -2 763 | -1 951 | -2 424 | -2 823 | -3 303 | -2 749 | -3 410 | -6 675 | -1 712 | -7 304 | -5 459 | -5 819 | -5 980 | -4 580 | -6 353 | -5 692 | -4 792 | -6 188 | -1 444 | -6 235 | -9 417 | -8 301 | -5 749 | -6 990 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17,07% | -0,29% | +19,50% | -19,24% | +41,78% | -80,59% | +29,39% | -24,24% | -16,46% | -17,00% | +16,77% | -24,05% | -95,75% | +74,35% | -326,64% | +25,26% | -6,59% | -2,77% | +23,41% | -38,71% | +10,40% | +15,81% | -29,13% | +76,66% | -331,79% | -51,03% | +11,85% | +30,74% | -21,59% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12,69% | +43,96% | -0,91% | +11,48% | +7,76% | -84,51% | -19,54% | -40,90% | -40,68% | -136,45% | +48,17% | -165,70% | -60,09% | +12,82% | -249,30% | +37,29% | -16,38% | +2,18% | +19,87% | -35,11% | +77,27% | -9,54% | -96,52% | -34,15% | -298,13% | -12,11% |
Pozostałe, w tym pożyczki i kredyty | | 7 980 | 14 356 | 9 407 | 10 391 | 5 268 | -16 846 | 9 726 | 17 369 | 19 502 | -61 509 | 43 146 | 10 940 | - 643 | 9 646 | 12 593 | -1 715 | 42 048 | 32 531 | -11 968 | -21 497 | 4 835 | 28 979 | -16 188 | -6 683 | -13 200 | -30 165 | 4 553 | 1 688 | - 559 | 8 979 | 17 171 | -37 278 | 38 365 | 16 644 | 22 534 | -87 439 | 36 722 | 6 622 | 11 655 | -80 986 | 53 824 | -5 119 | 4 644 | -63 001 | 54 597 | 4 804 | 13 512 | -14 852 | 839 | -16 883 | 6 393 | -32 567 | -10 907 | 27 955 | 2 188 | 52 750 | -8 333 | -13 305 | -15 186 | 19 105 | 12 673 | -45 905 | 27 138 | -18 778 | -11 827 | -31 972 | 8 585 | 46 216 | 68 520 | 17 658 |
dynamika kw/kw | | | +79,90% | -34,47% | +10,46% | -49,30% | -419,78% | +157,73% | +78,58% | +12,28% | -415,40% | +170,15% | -74,64% | -105,88% | +1 600,16% | +30,55% | -113,62% | +2 551,78% | -22,63% | -136,79% | -79,62% | +122,49% | +499,36% | -155,86% | +58,72% | -97,52% | -128,52% | +115,09% | -62,93% | -133,12% | +1 706,26% | +91,24% | -317,10% | +202,92% | -56,62% | +35,39% | -488,03% | +142,00% | -81,97% | +76,00% | -794,86% | +166,46% | -109,51% | +190,72% | -1 456,61% | +186,66% | -91,20% | +181,27% | -209,92% | +105,65% | -2 112,28% | +137,87% | -609,42% | +66,51% | +356,30% | -92,17% | +2 310,88% | -115,80% | -59,67% | -14,14% | +225,81% | -33,67% | -462,23% | +159,12% | -169,19% | +37,02% | -170,33% | +126,85% | +438,33% | +48,26% | -74,23% |
dynamika r/r | | | | | | -33,98% | -217,34% | +3,39% | +67,15% | +270,20% | -265,13% | +343,62% | -37,01% | -103,30% | +115,68% | -70,81% | -115,68% | +6 639,35% | +237,25% | -195,04% | -1 153,47% | -88,50% | -10,92% | -35,26% | +68,91% | -373,01% | -204,09% | +128,13% | +125,26% | +95,77% | +129,77% | +277,14% | -2 308,41% | +6 963,15% | +85,37% | +31,23% | -134,56% | -4,28% | -60,21% | -48,28% | +7,38% | +46,57% | -177,30% | -60,15% | +22,21% | +1,44% | +193,85% | +190,96% | +76,43% | -98,46% | -451,44% | -52,69% | -119,28% | -1 400,00% | +265,58% | -65,78% | +261,97% | +23,60% | -147,59% | -794,06% | -63,78% | +252,08% | -245,02% | +278,70% | -198,29% | -193,32% | +30,35% | -68,37% | +346,12% | +679,35% | +155,23% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 834 | 0 | -1 | 0 | -7 340 | 0 | 0 | 0 | -18 349 | 0 | 0 | 0 | 0 | -25 853 | 0 | 0 | 0 | -19 266 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | +100,00% | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -300,22% | | +100,00% | | -149,99% | | | | +100,00% | | | | | +25,48% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | - 613 | 3 280 | -3 732 | 804 | 49 | 223 | - 549 | 3 481 | 2 295 | -4 561 | 2 553 | -69 713 | 4 527 | -6 720 | 2 071 | 6 370 | 726 | 2 047 | 1 451 | - 945 | - 629 | -2 404 | 1 684 | 8 414 | -7 697 | 6 515 | -5 573 | 2 719 | -5 789 | -3 632 | 12 702 | 21 336 | -26 514 | 10 127 | 7 764 | 8 050 | -30 020 | -1 379 | 8 410 | 25 047 | -13 843 | 3 727 | 320 | 27 397 | -31 753 | 8 585 | 1 702 | 65 472 | -41 870 | -7 349 | 38 063 | 192 001 | -84 232 | 14 943 | 65 801 | 182 267 | - 139 487 | - 122 011 | -35 232 | 336 516 | - 205 403 | - 104 439 | -85 195 | 283 253 | - 156 518 | 83 707 | -72 646 | 146 451 | - 276 670 | -2 710 |
dynamika kw/kw | | | +635,07% | -213,78% | +121,54% | -93,91% | +355,10% | -346,19% | +734,06% | -34,07% | -298,74% | +155,97% | -2 830,63% | +106,49% | -248,44% | +130,82% | +207,58% | -88,60% | +181,96% | -29,12% | -165,13% | +33,44% | -282,19% | +170,05% | +399,64% | -191,48% | +184,64% | -185,54% | +148,79% | -312,91% | +37,26% | +449,72% | +67,97% | -224,27% | +138,19% | -23,33% | +3,68% | -472,92% | +95,41% | +709,86% | +197,82% | -155,27% | +126,92% | -91,41% | +8 461,56% | -215,90% | +127,04% | -80,17% | +3 746,77% | -163,95% | +82,45% | +617,93% | +404,43% | -143,87% | +117,74% | +340,35% | +177,00% | -176,53% | +12,53% | +71,12% | +1 055,14% | -161,04% | +49,15% | +18,43% | +432,48% | -155,26% | +153,48% | -186,79% | +301,60% | -288,92% | +99,02% |
dynamika r/r | | | | | | +107,99% | -93,20% | +85,29% | +332,96% | +4 583,67% | -2 145,29% | +565,03% | -2 102,67% | +97,25% | -47,34% | -18,88% | +109,14% | -83,96% | +130,46% | -29,94% | -114,84% | -186,64% | -217,44% | +16,06% | +990,37% | -1 123,69% | +371,01% | -430,94% | -67,68% | +24,79% | -155,75% | +327,92% | +684,70% | -358,01% | +378,83% | -38,88% | -62,27% | -13,22% | -113,62% | +8,32% | +211,14% | +53,89% | +370,27% | -96,20% | +9,38% | -129,38% | +130,35% | +431,88% | +138,98% | -31,86% | -185,60% | +2 136,37% | +193,26% | -101,18% | +303,33% | +72,87% | -5,07% | -65,60% | -916,51% | -153,54% | +84,63% | -47,26% | +14,40% | -141,81% | -15,83% | +23,80% | +180,15% | +14,73% | -48,30% | -76,77% | -103,24% |
Data bilansowa | | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
42 700 | 51 373 | 56 439 | 61 269 | 71 289 | 74 101 | 75 057 | 70 821 | 70 183 | 144 156 | 178 888 | 190 055 | 213 416 | 216 548 | 210 207 | 212 695 | 215 252 | 235 150 | 245 563 | 257 655 | 259 448 | 262 284 | 287 412 | 276 759 | 274 715 | 275 807 | 299 961 | 323 776 | 340 644 | 369 113 | 503 783 | 496 022 | 497 539 | 504 314 | 501 254 | 512 212 | 512 682 | 520 359 | 539 237 | 538 806 | 543 301 | 545 898 | 542 043 | 515 431 | 516 645 | 521 973 | 519 464 | 518 632 | 529 616 | 538 249 | 545 334 | 677 902 | 688 557 | 696 093 | 712 104 | 714 745 | 727 491 | 748 093 | 757 369 | 729 720 | 725 313 | 755 627 | 752 290 | 846 977 | 864 172 | 738 035 | 789 867 | 830 308 | 843 805 | 870 047 |
dynamika kw/kw | | +7,49% | +20,31% | +9,86% | +8,56% | +16,35% | +3,94% | +1,29% | -5,64% | -0,90% | +105,40% | +24,09% | +6,24% | +12,29% | +1,47% | -2,93% | +1,18% | +1,20% | +9,24% | +4,43% | +4,92% | +0,70% | +1,09% | +9,58% | -3,71% | -0,74% | +0,40% | +8,76% | +7,94% | +5,21% | +8,36% | +36,48% | -1,54% | +0,31% | +1,36% | -0,61% | +2,19% | +0,09% | +1,50% | +3,63% | -0,08% | +0,83% | +0,48% | -0,71% | -4,91% | +0,24% | +1,03% | -0,48% | -0,16% | +2,12% | +1,63% | +1,32% | +24,31% | +1,57% | +1,09% | +2,30% | +0,37% | +1,78% | +2,83% | +1,24% | -3,65% | -0,60% | +4,18% | -0,44% | +12,59% | +2,03% | -14,60% | +7,02% | +5,12% | +1,63% | +3,11% |
dynamika r/r | | | | | +54,23% | +66,95% | +44,24% | +32,99% | +15,59% | -1,55% | +94,54% | +138,34% | +168,36% | +204,09% | +50,22% | +17,51% | +11,91% | +0,86% | +8,59% | +16,82% | +21,14% | +20,53% | +11,54% | +17,04% | +7,41% | +5,88% | +5,16% | +4,37% | +16,99% | +24,00% | +33,83% | +67,95% | +53,20% | +46,06% | +36,63% | -0,50% | +3,26% | +3,04% | +3,18% | +7,58% | +5,19% | +5,97% | +4,91% | +0,52% | -4,34% | -4,91% | -4,38% | -4,17% | +0,62% | +2,51% | +3,12% | +4,98% | +30,71% | +30,01% | +29,33% | +30,58% | +5,43% | +5,65% | +7,47% | +6,36% | +2,10% | -0,30% | +1,01% | -0,67% | +16,07% | +19,14% | -2,33% | +5,00% | -1,97% | -2,36% | +17,89% |
WNIP | | 61 | 63 | 52 | 76 | 95 | 79 | 77 | 59 | 44 | 49 | 35 | 45 | 4 832 | 4 844 | 4 789 | 4 844 | 4 819 | 4 789 | 4 755 | 4 711 | 4 670 | 4 663 | 4 620 | 9 443 | 9 308 | 9 179 | 9 049 | 8 986 | 8 855 | 8 824 | 17 351 | 17 321 | 17 386 | 17 474 | 17 389 | 17 372 | 17 252 | 17 145 | 16 949 | 16 911 | 16 698 | 16 569 | 16 376 | 16 159 | 16 050 | 15 877 | 15 651 | 15 496 | 15 275 | 15 083 | 14 941 | 6 303 | 6 164 | 6 051 | 5 902 | 5 822 | 5 670 | 5 520 | 5 408 | 5 261 | 5 150 | 5 056 | 4 912 | 9 199 | 9 325 | 9 261 | 9 201 | 9 190 | 9 149 | 9 260 |
dynamika kw/kw | | -10,29% | +3,28% | -17,46% | +46,15% | +25,00% | -16,84% | -2,53% | -23,38% | -25,42% | +11,36% | -28,57% | +28,57% | +10 637,78% | +0,25% | -1,14% | +1,15% | -0,52% | -0,62% | -0,71% | -0,93% | -0,87% | -0,15% | -0,92% | +104,39% | -1,43% | -1,39% | -1,42% | -0,70% | -1,46% | -0,35% | +96,63% | -0,17% | +0,38% | +0,51% | -0,49% | -0,10% | -0,69% | -0,62% | -1,14% | -0,22% | -1,26% | -0,77% | -1,16% | -1,33% | -0,67% | -1,08% | -1,42% | -0,99% | -1,43% | -1,26% | -0,94% | -57,81% | -2,21% | -1,83% | -2,46% | -1,36% | -2,61% | -2,65% | -2,03% | -2,72% | -2,11% | -1,83% | -2,85% | +87,28% | +1,37% | -0,69% | -0,65% | -0,12% | -0,45% | +1,21% |
dynamika r/r | | | | | +11,76% | +55,74% | +25,40% | +48,08% | -22,37% | -53,68% | -37,97% | -54,55% | -23,73% | +10 881,82% | +9 785,71% | +13 582,86% | +10 664,44% | -0,27% | -1,14% | -0,71% | -2,75% | -3,09% | -2,63% | -2,84% | +100,45% | +99,31% | +96,85% | +95,87% | -4,84% | -4,87% | -3,87% | +91,74% | +92,76% | +96,34% | +98,03% | +0,22% | +0,29% | -0,77% | -1,88% | -2,53% | -2,65% | -3,21% | -3,36% | -3,38% | -4,45% | -3,88% | -4,18% | -4,43% | -4,10% | -4,83% | -5,00% | -4,54% | -59,32% | -59,65% | -59,88% | -60,50% | -7,63% | -8,01% | -8,78% | -8,37% | -9,64% | -9,17% | -8,41% | -9,17% | +74,85% | +81,07% | +83,17% | +87,32% | -0,10% | -1,89% | -0,01% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | | | | | | | | | | |
Rzeczowe aktywa trwałe |
|
36 114 | 47 776 | 53 213 | 58 249 | 68 734 | 71 132 | 72 811 | 69 018 | 63 627 | 134 939 | 158 130 | 165 288 | 95 252 | 93 810 | 92 729 | 96 385 | 97 415 | 114 056 | 117 068 | 90 212 | 90 734 | 90 126 | 92 790 | 78 457 | 78 030 | 78 936 | 85 721 | 87 092 | 81 872 | 87 542 | 273 923 | 271 567 | 270 147 | 273 107 | 272 099 | 272 621 | 267 893 | 275 608 | 293 523 | 273 942 | 276 570 | 278 602 | 277 286 | 207 041 | 207 501 | 214 932 | 215 430 | 217 546 | 231 771 | 241 754 | 243 600 | 216 996 | 143 091 | 145 416 | 151 825 | 152 997 | 158 496 | 161 172 | 165 505 | 170 466 | 170 545 | 174 108 | 180 468 | 268 712 | 289 494 | 311 090 | 218 034 | 258 851 | 260 644 | 289 326 |
dynamika kw/kw | | +10,59% | +32,29% | +11,38% | +9,46% | +18,00% | +3,49% | +2,36% | -5,21% | -7,81% | +112,08% | +17,19% | +4,53% | -42,37% | -1,51% | -1,15% | +3,94% | +1,07% | +17,08% | +2,64% | -22,94% | +0,58% | -0,67% | +2,96% | -15,45% | -0,54% | +1,16% | +8,60% | +1,60% | -5,99% | +6,93% | +212,90% | -0,86% | -0,52% | +1,10% | -0,37% | +0,19% | -1,73% | +2,88% | +6,50% | -6,67% | +0,96% | +0,73% | -0,47% | -25,33% | +0,22% | +3,58% | +0,23% | +0,98% | +6,54% | +4,31% | +0,76% | -10,92% | -34,06% | +1,62% | +4,41% | +0,77% | +3,59% | +1,69% | +2,69% | +3,00% | +0,05% | +2,09% | +3,65% | +48,90% | +7,73% | +7,46% | -29,91% | +18,72% | +0,69% | +11,00% |
dynamika r/r | | | | | +78,37% | +90,33% | +48,89% | +36,83% | +18,49% | -7,43% | +89,70% | +117,18% | +139,49% | +49,70% | -30,48% | -41,36% | -41,69% | +2,27% | +21,58% | +26,25% | -6,40% | -6,86% | -20,98% | -20,74% | -13,03% | -14,00% | -12,42% | -7,62% | +11,01% | +4,92% | +10,90% | +219,55% | +211,82% | +229,96% | +211,97% | -0,67% | +0,39% | -0,83% | +0,92% | +7,87% | +0,48% | +3,24% | +1,09% | -5,53% | -24,42% | -24,97% | -22,85% | -22,31% | +5,07% | +11,70% | +12,48% | +13,08% | -0,25% | -38,26% | -39,85% | -37,67% | -29,49% | +10,77% | +10,84% | +9,01% | +11,42% | +7,60% | +8,03% | +9,04% | +57,63% | +69,75% | +78,68% | +20,82% | -3,67% | -9,97% | -7,00% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 6 525 | 3 534 | 3 174 | 2 944 | 2 460 | 2 890 | 2 169 | 1 744 | 6 512 | 9 168 | 20 723 | 24 722 | 113 332 | 117 894 | 112 689 | 111 466 | 113 018 | 116 305 | 123 740 | 162 732 | 164 044 | 167 495 | 190 002 | 188 859 | 187 377 | 187 692 | 205 191 | 227 698 | 249 917 | 272 747 | 212 509 | 207 134 | 210 006 | 213 733 | 211 766 | 222 219 | 227 537 | 227 606 | 228 765 | 247 953 | 250 033 | 250 727 | 248 381 | 292 231 | 293 094 | 291 164 | 288 383 | 285 590 | 282 570 | 281 412 | 286 793 | 454 603 | 539 302 | 544 626 | 554 377 | 555 926 | 563 325 | 581 401 | 586 456 | 553 993 | 549 618 | 576 463 | 566 910 | 569 066 | 565 353 | 417 684 | 562 632 | 562 267 | 574 012 | 571 461 |
dynamika kw/kw | | -6,81% | -45,84% | -10,19% | -7,25% | -16,44% | +17,48% | -24,95% | -19,59% | +273,39% | +40,79% | +126,04% | +19,30% | +358,43% | +4,03% | -4,41% | -1,09% | +1,39% | +2,91% | +6,39% | +31,51% | +0,81% | +2,10% | +13,44% | -0,60% | -0,78% | +0,17% | +9,32% | +10,97% | +9,76% | +9,14% | -22,09% | -2,53% | +1,39% | +1,77% | -0,92% | +4,94% | +2,39% | +0,03% | +0,51% | +8,39% | +0,84% | +0,28% | -0,94% | +17,65% | +0,30% | -0,66% | -0,96% | -0,97% | -1,06% | -0,41% | +1,91% | +58,51% | +18,63% | +0,99% | +1,79% | +0,28% | +1,33% | +3,21% | +0,87% | -5,54% | -0,79% | +4,88% | -1,66% | +0,38% | -0,65% | -26,12% | +34,70% | -0,06% | +2,09% | -0,44% |
dynamika r/r | | | | | -57,95% | -62,30% | -18,22% | -31,66% | -40,76% | +164,72% | +217,23% | +855,42% | +1 317,55% | +1 640,36% | +1 185,93% | +443,79% | +350,88% | -0,28% | -1,35% | +9,81% | +45,99% | +45,15% | +44,01% | +53,55% | +16,06% | +14,22% | +12,06% | +7,99% | +20,57% | +33,38% | +45,32% | +3,57% | -9,03% | -15,97% | -21,64% | -0,35% | +7,28% | +8,35% | +6,49% | +8,03% | +11,58% | +9,89% | +10,16% | +8,57% | +17,86% | +17,22% | +16,13% | +16,11% | -2,27% | -3,59% | -3,35% | -0,55% | +59,18% | +90,86% | +93,53% | +93,30% | +22,29% | +4,45% | +6,75% | +5,79% | -0,35% | -2,43% | -0,85% | -3,33% | +2,72% | +2,86% | -27,54% | -0,75% | -1,19% | +1,53% | +36,82% |
Aktywa obrotowe |
|
103 512 | 114 506 | 142 679 | 161 495 | 154 262 | 178 470 | 183 371 | 210 337 | 240 004 | 262 540 | 262 105 | 243 279 | 304 395 | 325 648 | 365 841 | 398 183 | 403 338 | 477 356 | 456 676 | 425 042 | 398 353 | 471 504 | 621 590 | 583 721 | 529 802 | 511 002 | 472 525 | 465 577 | 414 610 | 418 071 | 456 750 | 454 973 | 434 789 | 486 340 | 543 811 | 443 453 | 417 524 | 461 928 | 517 800 | 465 247 | 458 864 | 599 986 | 620 433 | 564 127 | 548 119 | 638 205 | 633 267 | 627 799 | 648 995 | 731 475 | 752 702 | 861 227 | 796 609 | 1 095 014 | 1 208 804 | 1 325 860 | 1 302 691 | 1 559 515 | 1 595 868 | 1 518 326 | 1 371 959 | 1 442 266 | 1 431 018 | 1 436 824 | 1 231 397 | 1 519 876 | 1 492 252 | 1 583 272 | 1 545 422 | 1 725 176 |
dynamika kw/kw | | +9,73% | +10,62% | +24,60% | +13,19% | -4,48% | +15,69% | +2,75% | +14,71% | +14,10% | +9,39% | -0,17% | -7,18% | +25,12% | +6,98% | +12,34% | +8,84% | +1,29% | +18,35% | -4,33% | -6,93% | -6,28% | +18,36% | +31,83% | -6,09% | -9,24% | -3,55% | -7,53% | -1,47% | -10,95% | +0,83% | +9,25% | -0,39% | -4,44% | +11,86% | +11,82% | -18,45% | -5,85% | +10,64% | +12,10% | -10,15% | -1,37% | +30,75% | +3,41% | -9,08% | -2,84% | +16,44% | -0,77% | -0,86% | +3,38% | +12,71% | +2,90% | +14,42% | -7,50% | +37,46% | +10,39% | +9,68% | -1,75% | +19,71% | +2,33% | -4,86% | -9,64% | +5,12% | -0,78% | +0,41% | -14,30% | +23,43% | -1,82% | +6,10% | -2,39% | +11,63% |
dynamika r/r | | | | | +71,20% | +49,03% | +55,86% | +28,52% | +30,24% | +55,58% | +47,11% | +42,94% | +15,66% | +26,83% | +24,04% | +39,58% | +63,67% | +32,50% | +46,59% | +24,83% | +6,75% | -1,24% | -1,23% | +36,11% | +37,33% | +33,00% | +8,38% | -23,98% | -20,24% | -21,74% | -18,19% | -3,34% | -2,28% | +4,87% | +16,33% | +19,06% | -2,53% | -3,97% | -5,02% | -4,78% | +4,91% | +9,90% | +29,89% | +19,82% | +21,25% | +19,45% | +6,37% | +2,07% | +11,29% | +18,40% | +14,61% | +18,86% | +37,18% | +22,75% | +49,70% | +60,60% | +53,95% | +63,53% | +42,42% | +32,02% | +14,52% | +5,32% | -7,52% | -10,33% | -5,37% | -10,25% | +5,38% | +4,28% | +10,19% | +25,50% | +13,51% |
Zapasy |
|
50 868 | 65 002 | 81 623 | 82 428 | 75 392 | 96 707 | 123 323 | 134 086 | 141 993 | 150 178 | 168 883 | 155 098 | 169 197 | 174 130 | 184 767 | 199 822 | 201 852 | 204 803 | 209 137 | 193 520 | 195 803 | 198 710 | 223 564 | 228 579 | 213 611 | 180 709 | 165 049 | 168 854 | 162 953 | 160 182 | 163 259 | 153 514 | 165 550 | 175 146 | 192 171 | 183 484 | 197 234 | 178 940 | 170 426 | 172 636 | 163 868 | 157 158 | 172 601 | 216 939 | 221 181 | 263 150 | 274 689 | 260 958 | 249 922 | 268 286 | 285 546 | 282 823 | 268 419 | 298 899 | 315 814 | 316 155 | 356 269 | 392 432 | 406 498 | 392 911 | 416 986 | 454 232 | 484 801 | 389 856 | 426 202 | 404 820 | 397 404 | 360 620 | 393 841 | 410 690 |
dynamika kw/kw | | -4,02% | +27,79% | +25,57% | +0,99% | -8,54% | +28,27% | +27,52% | +8,73% | +5,90% | +5,76% | +12,46% | -8,16% | +9,09% | +2,92% | +6,11% | +8,15% | +1,02% | +1,46% | +2,12% | -7,47% | +1,18% | +1,48% | +12,51% | +2,24% | -6,55% | -15,40% | -8,67% | +2,31% | -3,49% | -1,70% | +1,92% | -5,97% | +7,84% | +5,80% | +9,72% | -4,52% | +7,49% | -9,28% | -4,76% | +1,30% | -5,08% | -4,09% | +9,83% | +25,69% | +1,96% | +18,97% | +4,38% | -5,00% | -4,23% | +7,35% | +6,43% | -0,95% | -5,09% | +11,36% | +5,66% | +0,11% | +12,69% | +10,15% | +3,58% | -3,34% | +6,13% | +8,93% | +6,73% | -19,58% | +9,32% | -5,02% | -1,83% | -9,26% | +9,21% | +4,28% |
dynamika r/r | | | | | +55,53% | +48,21% | +48,78% | +51,09% | +62,67% | +88,34% | +55,29% | +36,94% | +15,67% | +19,16% | +15,95% | +9,41% | +28,84% | +19,30% | +17,62% | +13,19% | -3,15% | -3,00% | -2,98% | +6,90% | +18,12% | +9,09% | -9,06% | -26,17% | -26,13% | -23,72% | -11,36% | -1,08% | -9,08% | +1,59% | +9,34% | +17,71% | +19,52% | +19,14% | +2,17% | -11,32% | -5,91% | -16,92% | -12,17% | +1,28% | +25,66% | +34,98% | +67,44% | +59,15% | +20,29% | +12,99% | +1,95% | +3,95% | +8,38% | +7,40% | +11,41% | +10,60% | +11,79% | +32,73% | +31,29% | +28,71% | +24,28% | +17,04% | +15,75% | +19,26% | -0,78% | +2,21% | -10,88% | -18,03% | -7,50% | -7,59% | +1,45% |
Należności handlowe |
|
34 837 | 29 966 | 53 739 | 60 147 | 67 741 | 71 172 | 50 632 | 49 556 | 78 369 | 94 873 | 77 366 | 52 675 | 87 232 | 90 882 | 118 491 | 103 857 | 115 893 | 133 334 | 161 686 | 136 204 | 107 340 | 168 350 | 234 846 | 179 475 | 170 666 | 204 359 | 189 691 | 166 799 | 164 650 | 182 911 | 162 795 | 142 959 | 140 776 | 158 281 | 196 044 | 209 399 | 194 696 | 259 980 | 319 841 | 239 454 | 247 788 | 396 973 | 405 223 | 279 781 | 286 706 | 319 732 | 303 494 | 256 792 | 327 816 | 398 937 | 366 033 | 287 503 | 323 425 | 576 407 | 607 481 | 501 856 | 578 061 | 920 722 | 978 252 | 577 694 | 612 656 | 750 185 | 793 562 | 615 970 | 565 887 | 792 039 | 844 477 | 823 693 | 1 029 336 | 1 197 064 |
dynamika kw/kw | | +22,79% | -13,98% | +79,33% | +11,92% | +12,63% | +5,06% | -28,86% | -2,13% | +58,14% | +21,06% | -18,45% | -31,91% | +65,60% | +4,18% | +30,38% | -12,35% | +11,59% | +15,05% | +21,26% | -15,76% | -21,19% | +56,84% | +39,50% | -23,58% | -4,91% | +19,74% | -7,18% | -12,07% | -1,29% | +11,09% | -11,00% | -12,18% | -1,53% | +12,43% | +23,86% | +6,81% | -7,02% | +33,53% | +23,03% | -25,13% | +3,48% | +60,21% | +2,08% | -30,96% | +2,48% | +11,52% | -5,08% | -15,39% | +27,66% | +21,70% | -8,25% | -21,45% | +12,49% | +78,22% | +5,39% | -17,39% | +15,18% | +59,28% | +6,25% | -40,95% | +6,05% | +22,45% | +5,78% | -22,38% | -8,13% | +39,96% | +6,62% | -2,46% | +24,97% | +16,29% |
dynamika r/r | | | | | +111,99% | +94,45% | +137,51% | -5,78% | -17,61% | +15,69% | +33,30% | +52,80% | +6,29% | +11,31% | -4,21% | +53,16% | +97,17% | +32,86% | +46,71% | +36,45% | +31,15% | -7,38% | +26,26% | +45,25% | +31,77% | +59,00% | +21,39% | -19,23% | -7,06% | -3,53% | -10,50% | -14,18% | -14,29% | -14,50% | -13,47% | +20,42% | +46,47% | +38,30% | +64,25% | +63,15% | +14,35% | +27,27% | +52,69% | +26,70% | +16,84% | +15,71% | -19,46% | -25,10% | -8,22% | +14,34% | +24,77% | +20,61% | +11,96% | -1,34% | +44,49% | +65,96% | +74,56% | +78,73% | +59,73% | +61,03% | +15,11% | +5,98% | -18,52% | -18,88% | +6,63% | -7,63% | +5,58% | +6,42% | +33,72% | +81,90% | +51,14% |
Pozostałe aktywa obrotowe | | 16 688 | 15 139 | 6 650 | 17 449 | 9 609 | 8 848 | 8 222 | 22 020 | 12 672 | 15 080 | 10 894 | 28 056 | 35 989 | 55 379 | 55 255 | 80 536 | 70 229 | 122 248 | 67 531 | 78 101 | 78 862 | 90 500 | 147 552 | 150 125 | 124 760 | 92 549 | 100 498 | 108 430 | 72 467 | 64 058 | 102 774 | 110 242 | 106 729 | 121 042 | 116 511 | 2 584 | 7 628 | 6 471 | 2 558 | 3 635 | 11 529 | 6 449 | 5 383 | 3 262 | 7 362 | 13 868 | 11 927 | 1 898 | 4 976 | 5 317 | 4 128 | 1 904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | +48,59% | -9,28% | -56,07% | +162,39% | -44,93% | -7,92% | -7,08% | +167,82% | -42,45% | +19,00% | -27,76% | +157,54% | +28,28% | +53,88% | -0,22% | +45,75% | -12,80% | +74,07% | -44,76% | +15,65% | +0,97% | +14,76% | +63,04% | +1,74% | -16,90% | -25,82% | +8,59% | +7,89% | -33,17% | -11,60% | +60,44% | +7,27% | -3,19% | +13,41% | -3,74% | -97,78% | +195,20% | -15,17% | -60,47% | +42,10% | +217,17% | -44,06% | -16,53% | -39,40% | +125,69% | +88,37% | -14,00% | -84,09% | +162,17% | +6,85% | -22,36% | -53,88% | -100,00% | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | +55,36% | -42,42% | -41,55% | +23,64% | +26,20% | +31,88% | +70,43% | +32,50% | +27,41% | +184,00% | +267,23% | +407,21% | +187,05% | +95,14% | +120,75% | +22,22% | -3,02% | +12,29% | -25,97% | +118,50% | +92,22% | +58,20% | +2,26% | -31,89% | -27,77% | -41,91% | -30,78% | +2,26% | +1,67% | +47,28% | +88,96% | +13,37% | -97,66% | -92,85% | -94,65% | -97,80% | +40,67% | +51,14% | -0,34% | +110,44% | -10,26% | -36,14% | +115,04% | +121,57% | -41,81% | -32,41% | -61,66% | -65,39% | +0,32% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
1 119 | 4 399 | 667 | 1 471 | 1 520 | 1 743 | 1 194 | 4 675 | 6 970 | 2 409 | 4 962 | 7 450 | 11 977 | 5 257 | 7 328 | 13 968 | 15 364 | 16 971 | 18 322 | 17 217 | 16 348 | 13 944 | 15 628 | 25 542 | 20 765 | 33 385 | 17 287 | 21 494 | 14 540 | 10 920 | 27 922 | 48 258 | 21 734 | 31 871 | 39 085 | 47 986 | 17 966 | 16 537 | 24 975 | 49 522 | 35 679 | 39 406 | 37 226 | 64 145 | 32 870 | 41 455 | 43 157 | 108 151 | 66 281 | 58 935 | 96 995 | 288 997 | 204 765 | 219 708 | 285 509 | 507 849 | 368 361 | 246 361 | 211 118 | 547 721 | 342 317 | 237 849 | 152 655 | 430 998 | 239 308 | 323 017 | 250 371 | 398 959 | 122 245 | 117 422 |
dynamika kw/kw | | -35,39% | +293,12% | -84,84% | +120,54% | +3,33% | +14,67% | -31,50% | +291,54% | +49,09% | -65,44% | +105,98% | +50,14% | +60,77% | -56,11% | +39,40% | +90,61% | +9,99% | +10,46% | +7,96% | -6,03% | -5,05% | -14,71% | +12,08% | +63,44% | -18,70% | +60,78% | -48,22% | +24,34% | -32,35% | -24,90% | +155,70% | +72,83% | -54,96% | +46,64% | +22,63% | +22,77% | -62,56% | -7,95% | +51,02% | +98,29% | -27,95% | +10,45% | -5,53% | +72,31% | -48,76% | +26,12% | +4,11% | +150,60% | -38,71% | -11,08% | +64,58% | +197,95% | -29,15% | +7,30% | +29,95% | +77,87% | -27,47% | -33,12% | -14,31% | +159,44% | -37,50% | -30,52% | -35,82% | +182,33% | -44,48% | +34,98% | -22,49% | +59,35% | -69,36% | -3,95% |
dynamika r/r | | | | | -15,07% | +35,84% | -60,38% | +79,01% | +217,81% | +358,55% | +38,21% | +315,58% | +59,36% | +71,84% | +118,22% | +47,68% | +87,49% | +28,28% | +222,83% | +150,03% | +23,26% | +6,40% | -17,84% | -14,70% | +48,35% | +27,02% | +139,42% | +10,62% | -15,85% | -29,98% | -67,29% | +61,52% | +124,52% | +49,48% | +191,86% | +39,98% | -0,56% | -17,34% | -48,11% | -36,10% | +3,20% | +98,59% | +138,29% | +49,05% | +29,53% | -7,87% | +5,20% | +15,93% | +68,60% | +101,65% | +42,17% | +124,75% | +167,22% | +208,93% | +272,80% | +194,35% | +75,73% | +79,89% | +12,13% | -26,06% | +7,85% | -7,07% | -3,46% | -27,69% | -21,31% | -30,09% | +35,81% | +64,01% | -7,43% | -48,92% | -63,65% |
w tym gotówka |
| 1 119 | 4 399 | 667 | 1 471 | 1 520 | 1 743 | 1 194 | 4 675 | 6 970 | 2 409 | 4 962 | 7 450 | 11 977 | 5 257 | 7 328 | 13 698 | 14 424 | 16 471 | 17 922 | 16 977 | 16 348 | 13 944 | 15 628 | 24 042 | 16 345 | 22 860 | 17 287 | 21 494 | 14 040 | 10 408 | 23 722 | 45 058 | 18 534 | 28 671 | 36 435 | 44 486 | 14 466 | 13 087 | 21 497 | 46 544 | 32 701 | 36 428 | 36 748 | 64 145 | 32 392 | 40 977 | 42 679 | 108 151 | 66 281 | 58 932 | 96 995 | 288 997 | 204 765 | 219 708 | 285 509 | 467 776 | 328 289 | 206 278 | 171 045 | 507 560 | 302 157 | 197 718 | 112 523 | 395 776 | 239 258 | 322 965 | 250 319 | 396 770 | 120 100 | 117 390 |
dynamika kw/kw | | -35,39% | +293,12% | -84,84% | +120,54% | +3,33% | +14,67% | -31,50% | +291,54% | +49,09% | -65,44% | +105,98% | +50,14% | +60,77% | -56,11% | +39,40% | +86,93% | +5,30% | +14,19% | +8,81% | -5,27% | -3,71% | -14,71% | +12,08% | +53,84% | -32,01% | +39,86% | -24,38% | +24,34% | -34,68% | -25,87% | +127,92% | +89,94% | -58,87% | +54,69% | +27,08% | +22,10% | -67,48% | -9,53% | +64,26% | +116,51% | -29,74% | +11,40% | +0,88% | +74,55% | -49,50% | +26,50% | +4,15% | +153,41% | -38,71% | -11,09% | +64,59% | +197,95% | -29,15% | +7,30% | +29,95% | +63,84% | -29,82% | -37,17% | -17,08% | +196,74% | -40,47% | -34,56% | -43,09% | +251,73% | -39,55% | +34,99% | -22,49% | +58,51% | -69,73% | -2,26% |
dynamika r/r | | | | | -15,07% | +35,84% | -60,38% | +79,01% | +217,81% | +358,55% | +38,21% | +315,58% | +59,36% | +71,84% | +118,22% | +47,68% | +83,87% | +20,43% | +213,32% | +144,57% | +23,94% | +13,34% | -15,34% | -12,80% | +41,62% | -0,02% | +63,94% | +10,62% | -10,60% | -14,10% | -54,47% | +37,22% | +109,63% | +32,01% | +175,47% | +53,59% | -1,27% | -21,95% | -54,35% | -41,00% | +4,63% | +126,05% | +178,35% | +70,94% | +37,82% | -0,94% | +12,49% | +16,14% | +68,60% | +104,62% | +43,82% | +127,27% | +167,22% | +208,93% | +272,82% | +194,35% | +61,86% | +60,32% | -6,11% | -40,09% | +8,50% | -7,96% | -4,15% | -34,21% | -22,02% | -20,82% | +63,35% | +122,46% | +0,25% | -49,80% | -63,65% |
Kapitał własny |
|
23 199 | 26 735 | 31 852 | 40 101 | 42 092 | 48 787 | 51 499 | 76 121 | 100 739 | 131 883 | 181 411 | 190 349 | 252 085 | 256 848 | 263 070 | 267 630 | 247 145 | 245 368 | 247 171 | 245 153 | 249 937 | 256 192 | 258 433 | 261 751 | 266 827 | 285 978 | 294 214 | 295 019 | 300 099 | 306 294 | 309 597 | 309 570 | 313 088 | 313 745 | 328 616 | 330 764 | 334 831 | 340 785 | 348 110 | 355 866 | 360 448 | 366 646 | 373 808 | 382 622 | 389 599 | 393 178 | 399 846 | 405 250 | 411 868 | 414 115 | 429 876 | 461 610 | 480 598 | 497 708 | 546 708 | 582 281 | 597 460 | 603 432 | 651 594 | 681 989 | 695 107 | 686 932 | 714 438 | 793 550 | 826 799 | 1 027 964 | 1 038 167 | 1 095 020 | 1 110 025 | 1 120 131 |
dynamika kw/kw | | +15,07% | +15,24% | +19,14% | +25,90% | +4,96% | +15,91% | +5,56% | +47,81% | +32,34% | +30,92% | +37,55% | +4,93% | +32,43% | +1,89% | +2,42% | +1,73% | -7,65% | -0,72% | +0,73% | -0,82% | +1,95% | +2,50% | +0,87% | +1,28% | +1,94% | +7,18% | +2,88% | +0,27% | +1,72% | +2,06% | +1,08% | -0,01% | +1,14% | +0,21% | +4,74% | +0,65% | +1,23% | +1,78% | +2,15% | +2,23% | +1,29% | +1,72% | +1,95% | +2,36% | +1,82% | +0,92% | +1,70% | +1,35% | +1,63% | +0,55% | +3,81% | +7,38% | +4,11% | +3,56% | +9,85% | +6,51% | +2,61% | +1,00% | +7,98% | +4,66% | +1,92% | -1,18% | +4,00% | +11,07% | +4,19% | +24,33% | +0,99% | +5,48% | +1,37% | +0,91% |
dynamika r/r | | | | | +98,90% | +81,44% | +82,48% | +61,68% | +89,82% | +139,33% | +170,32% | +252,26% | +150,06% | +150,24% | +94,75% | +45,01% | +40,60% | -1,96% | -4,47% | -6,04% | -8,40% | +1,13% | +4,41% | +4,56% | +6,77% | +6,76% | +11,63% | +13,85% | +12,71% | +12,47% | +7,10% | +5,23% | +4,93% | +4,33% | +2,43% | +6,14% | +6,85% | +6,94% | +8,62% | +5,93% | +7,59% | +7,65% | +7,59% | +7,38% | +7,52% | +8,09% | +7,24% | +6,97% | +5,91% | +5,72% | +5,33% | +7,51% | +13,91% | +16,69% | +20,19% | +27,18% | +26,14% | +24,32% | +21,24% | +19,19% | +17,12% | +16,34% | +13,84% | +9,64% | +16,36% | +18,95% | +49,65% | +45,31% | +37,99% | +34,26% | +8,97% |
Kapitał podstawowy | | 3 413 | 3 413 | 3 413 | 4 000 | 4 000 | 4 000 | 4 000 | 4 500 | 5 500 | 6 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 7 500 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 8 249 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 9 174 | 11 009 | 11 009 | 11 009 | 11 009 | 11 009 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +17,20% | 0,00% | 0,00% | 0,00% | +12,50% | +22,22% | +18,18% | +15,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +11,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +17,20% | +17,20% | +17,20% | +17,20% | +12,50% | +37,50% | +62,50% | +87,50% | +66,67% | +36,36% | +15,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,99% | +9,99% | +9,99% | +9,99% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +11,21% | +11,21% | +11,21% | +11,21% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +20,00% | +20,00% | +20,00% | +20,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 9 492 | 22 461 | 22 461 | 26 843 | 26 843 | 37 648 | 37 648 | 47 457 | 74 451 | 115 388 | 143 612 | 146 061 | 160 507 | 183 522 | 182 922 | 182 921 | 170 345 | 187 515 | 187 515 | 187 515 | 187 515 | 193 374 | 193 374 | 262 966 | 195 882 | 218 026 | 217 470 | 221 177 | 221 093 | 237 744 | 237 744 | 237 744 | 242 806 | 252 637 | 252 637 | 251 077 | 270 556 | 270 555 | 270 555 | 270 555 | 293 354 | 293 073 | 293 073 | 293 073 | 317 717 | 317 717 | 326 784 | 367 952 | 396 076 | 394 242 | 394 242 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 220 499 | 418 028 | 421 038 | 421 038 | 421 038 | 421 038 |
dynamika kw/kw | | 0,00% | +136,63% | 0,00% | +19,51% | 0,00% | +40,25% | 0,00% | +26,05% | +56,88% | +54,99% | +24,46% | +1,71% | +9,89% | +14,34% | -0,33% | 0,00% | -6,88% | +10,08% | 0,00% | 0,00% | 0,00% | +3,12% | 0,00% | +35,99% | -25,51% | +11,30% | -0,26% | +1,70% | -0,04% | +7,53% | 0,00% | 0,00% | +2,13% | +4,05% | 0,00% | -0,62% | +7,76% | 0,00% | 0,00% | 0,00% | +8,43% | -0,10% | 0,00% | 0,00% | +8,41% | 0,00% | +2,85% | +12,60% | +7,64% | -0,46% | 0,00% | -44,07% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +89,58% | +0,72% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +182,80% | +182,80% | +67,61% | +67,61% | +76,79% | +177,36% | +206,49% | +281,46% | +207,78% | +115,59% | +59,05% | +27,37% | +25,24% | +6,13% | +2,18% | +2,51% | +2,51% | +10,08% | +3,12% | +3,12% | +40,24% | +4,46% | +12,75% | +12,46% | -15,89% | +12,87% | +9,04% | +9,32% | +7,49% | +9,82% | +6,26% | +6,26% | +5,61% | +11,43% | +7,09% | +7,09% | +7,76% | +8,43% | +8,32% | +8,32% | +8,32% | +8,30% | +8,41% | +11,50% | +25,55% | +24,66% | +24,09% | +20,64% | -40,07% | -44,33% | -44,07% | -44,07% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +89,58% | +90,95% | +90,95% | +90,95% | +0,72% |
Zysk lat ubiegłych | | 7 257 | -5 713 | -5 713 | -5 713 | 9 258 | -1 538 | -1 538 | -1 538 | 12 404 | -1 538 | -1 538 | -1 538 | 23 015 | 0 | 0 | 0 | 24 470 | 0 | 0 | 0 | 5 859 | 0 | -3 | -3 | 12 033 | 0 | 0 | 0 | 16 651 | 0 | 0 | 0 | 8 557 | -1 559 | -1 559 | 19 479 | 3 675 | 8 969 | 15 752 | 22 798 | 4 008 | 9 877 | 16 453 | 24 644 | 6 546 | 9 765 | 17 156 | 28 124 | 6 618 | 10 699 | 26 460 | 173 743 | 223 420 | 218 307 | 224 597 | 352 608 | 352 607 | 334 259 | 334 259 | 333 121 | 452 316 | 457 259 | 428 462 | 428 463 | 563 877 | 544 610 | 541 601 | 541 601 | 662 973 | 651 964 |
dynamika kw/kw | | +465,96% | -178,72% | 0,00% | 0,00% | +262,05% | -116,61% | 0,00% | 0,00% | +906,50% | -112,40% | 0,00% | 0,00% | +1 596,42% | -100,00% | | | | -100,00% | | | | -100,00% | | 0,00% | +401 200,00% | -100,00% | | | | -100,00% | | | | -118,22% | 0,00% | +1 349,45% | -81,13% | +144,05% | +75,63% | +44,73% | -82,42% | +146,43% | +66,58% | +49,78% | -73,44% | +49,18% | +75,69% | +63,93% | -76,47% | +61,67% | +147,31% | +556,63% | +28,59% | -2,29% | +2,88% | +57,00% | 0,00% | -5,20% | 0,00% | -0,34% | +35,78% | +1,09% | -6,30% | +0,00% | +31,60% | -3,42% | -0,55% | 0,00% | +22,41% | -1,66% |
dynamika r/r | | | | | -188,10% | +27,57% | +73,08% | +73,08% | +73,08% | +33,98% | 0,00% | 0,00% | 0,00% | +85,54% | +100,00% | +100,00% | +100,00% | +6,32% | | | | -76,06% | | | | +105,38% | | +100,00% | +100,00% | +38,38% | | | | -48,61% | | | | -57,05% | +675,30% | +1 110,39% | +17,04% | +9,06% | +10,12% | +4,45% | +8,10% | +63,32% | -1,13% | +4,27% | +14,12% | +1,10% | +9,56% | +54,23% | +517,77% | +3 275,94% | +1 940,44% | +748,82% | +102,95% | +57,82% | +53,11% | +48,83% | -5,53% | +28,28% | +36,80% | +28,18% | +28,62% | +24,66% | +19,10% | +26,41% | +26,41% | +17,57% | +19,71% |
Zysk netto | | 3 039 | 6 574 | 11 691 | 14 971 | 1 991 | 8 677 | 11 389 | 13 942 | 4 976 | 11 526 | 19 339 | 24 553 | 8 155 | 13 656 | 21 588 | 24 470 | 3 002 | 8 436 | 9 850 | 5 859 | 4 406 | 10 175 | 11 852 | 15 759 | 4 611 | 12 125 | 14 943 | 16 651 | 4 874 | 10 734 | 13 808 | 13 619 | 3 275 | 4 115 | 18 672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 193 | 27 505 | 49 728 | 92 438 | 128 010 | 15 179 | 39 500 | 87 661 | 119 195 | 13 118 | 28 796 | 56 302 | 135 414 | 33 248 | 54 317 | 64 519 | 121 372 | 15 005 | 36 120 |
dynamika kw/kw | | -67,11% | +116,32% | +77,84% | +28,06% | -86,70% | +335,81% | +31,26% | +22,42% | -64,31% | +131,63% | +67,79% | +26,96% | -66,79% | +67,46% | +58,08% | +13,35% | -87,73% | +181,01% | +16,76% | -40,52% | -24,80% | +130,94% | +16,48% | +32,96% | -70,74% | +162,96% | +23,24% | +11,43% | -70,73% | +120,23% | +28,64% | -1,37% | -75,95% | +25,65% | +353,75% | -100,00% | | | | | | | | | | | | | | | | | -52,73% | +80,80% | +85,89% | +38,48% | -88,14% | +160,23% | +121,93% | +35,97% | -88,99% | +119,52% | +95,52% | +140,51% | -75,45% | +63,37% | +18,78% | +88,12% | -87,64% | +140,72% |
dynamika r/r | | | | | +62,04% | -34,49% | +31,99% | -2,58% | -6,87% | +149,92% | +32,83% | +69,80% | +76,11% | +63,89% | +18,48% | +11,63% | -0,34% | -63,19% | -38,22% | -54,37% | -76,06% | +46,77% | +20,61% | +20,32% | +168,97% | +4,65% | +19,16% | +26,08% | +5,66% | +5,70% | -11,47% | -7,60% | -18,21% | -32,81% | -61,66% | +35,23% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | +119,97% | -44,81% | -20,57% | -5,17% | -6,89% | -13,58% | -27,10% | -35,77% | +13,61% | +153,45% | +88,63% | +14,59% | -10,37% | -54,87% | -33,50% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 993 | 10 664 | 52 908 | 52 170 | 51 060 | 52 739 | 41 828 | 41 917 | 42 306 | 44 279 | 44 657 | 45 143 | 45 710 | 46 336 | 46 801 | 47 578 | 53 552 | 48 942 | 49 232 | 49 567 | 49 796 | 49 958 | 50 201 | 50 303 | 50 617 | 51 959 | 52 351 | 53 012 | 53 554 | 54 264 | 54 837 | 55 447 | 56 033 | 56 656 | 57 087 | 57 447 | 46 732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | +56 942,86% | +167,07% | +396,14% | -1,39% | -2,13% | +3,29% | -20,69% | +0,21% | +0,93% | +4,66% | +0,85% | +1,09% | +1,26% | +1,37% | +1,00% | +1,66% | +12,56% | -8,61% | +0,59% | +0,68% | +0,46% | +0,33% | +0,49% | +0,20% | +0,62% | +2,65% | +0,75% | +1,26% | +1,02% | +1,33% | +1,06% | +1,11% | +1,06% | +1,11% | +0,76% | +0,63% | -18,65% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | +745 185,71% | +1 178,74% | +394,55% | -20,94% | -19,65% | -17,14% | -16,04% | +6,76% | +7,70% | +8,05% | +4,65% | +4,80% | +5,39% | +17,16% | +5,62% | +5,19% | +4,18% | -7,01% | +2,08% | +1,97% | +1,48% | +1,65% | +4,01% | +4,28% | +5,39% | +5,80% | +4,44% | +4,75% | +4,59% | +4,63% | +4,41% | +4,10% | +3,61% | -16,60% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
48 855 | 69 794 | 80 004 | 96 507 | 97 478 | 98 887 | 80 004 | 98 725 | 91 015 | 84 435 | 80 473 | 81 464 | 89 057 | 90 709 | 95 242 | 84 749 | 122 359 | 131 878 | 131 397 | 145 321 | 160 925 | 157 867 | 155 752 | 141 539 | 135 314 | 128 570 | 144 207 | 155 704 | 174 009 | 187 578 | 243 042 | 228 105 | 253 109 | 259 578 | 275 122 | 326 985 | 357 337 | 347 152 | 360 153 | 311 715 | 328 658 | 335 767 | 350 365 | 274 641 | 286 816 | 295 659 | 305 974 | 347 178 | 373 237 | 388 597 | 390 823 | 605 818 | 592 814 | 648 859 | 671 019 | 668 359 | 662 845 | 671 968 | 681 117 | 648 600 | 566 124 | 562 333 | 568 843 | 496 143 | 496 633 | 455 523 | 461 717 | 494 710 | 561 925 | 686 371 |
dynamika kw/kw | | +6,30% | +42,86% | +14,63% | +20,63% | +1,01% | +1,45% | -19,10% | +23,40% | -7,81% | -7,23% | -4,69% | +1,23% | +9,32% | +1,85% | +5,00% | -11,02% | +44,38% | +7,78% | -0,36% | +10,60% | +10,74% | -1,90% | -1,34% | -9,13% | -4,40% | -4,98% | +12,16% | +7,97% | +11,76% | +7,80% | +29,57% | -6,15% | +10,96% | +2,56% | +5,99% | +18,85% | +9,28% | -2,85% | +3,75% | -13,45% | +5,44% | +2,16% | +4,35% | -21,61% | +4,43% | +3,08% | +3,49% | +13,47% | +7,51% | +4,12% | +0,57% | +55,01% | -2,15% | +9,45% | +3,42% | -0,40% | -0,83% | +1,38% | +1,36% | -4,77% | -12,72% | -0,67% | +1,16% | -12,78% | +0,10% | -8,28% | +1,36% | +7,15% | +13,59% | +22,15% |
dynamika r/r | | | | | +109,98% | +99,53% | +41,68% | 0,00% | +2,30% | -6,63% | -14,61% | +0,59% | -17,48% | -2,15% | +7,43% | +18,35% | +4,03% | +37,39% | +45,39% | +37,96% | +71,47% | +31,52% | +19,71% | +18,54% | -2,60% | -15,91% | -18,56% | -7,41% | +10,01% | +28,60% | +45,90% | +68,54% | +46,50% | +45,46% | +38,38% | +13,20% | +43,35% | +41,18% | +33,74% | +30,91% | -4,67% | -8,03% | -3,28% | -2,72% | -11,89% | -12,73% | -11,95% | -12,67% | +26,41% | +30,13% | +31,43% | +27,73% | +74,50% | +58,83% | +66,97% | +71,69% | +10,32% | +11,81% | +3,56% | +1,50% | -2,96% | -14,59% | -16,32% | -16,48% | -23,51% | -12,27% | -18,99% | -18,83% | -0,29% | +13,15% | +50,68% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 197 | 21 264 | 49 052 | 48 341 | 52 211 | 54 302 | 47 720 | 58 768 | 50 870 | 52 346 | 122 115 | 146 767 | 165 248 | 154 265 | 283 577 | 282 214 | 231 590 | 315 273 | 272 678 | 280 161 | 233 209 | 260 228 | 211 344 | 163 545 | 143 987 | 127 051 | 126 991 | 141 783 | 134 364 | 133 721 | 155 532 | 158 228 | 182 442 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4,20% | +130,68% | -1,45% | +8,01% | +4,00% | -12,12% | +23,15% | -13,44% | +2,90% | +133,28% | +20,19% | +12,59% | -6,65% | +83,82% | -0,48% | -17,94% | +36,13% | -13,51% | +2,74% | -16,76% | +11,59% | -18,79% | -22,62% | -11,96% | -11,76% | -0,05% | +11,65% | -5,23% | -0,48% | +16,31% | +1,73% | +15,30% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +135,22% | +155,37% | -2,72% | +21,57% | -2,57% | -3,60% | +155,90% | +149,74% | +224,84% | +194,70% | +132,22% | +92,29% | +40,15% | +104,37% | -3,84% | -0,73% | +0,70% | -17,46% | -22,49% | -41,62% | -38,26% | -51,18% | -39,91% | -13,31% | -6,68% | +5,25% | +22,47% | +11,60% | +35,78% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 92 266 | 0 | 0 | 0 | 94 584 | 0 | 0 | 76 322 | 76 593 | 79 885 | 71 422 | 76 358 | 66 961 | 92 463 | 104 079 | 105 578 | 112 953 | 130 280 | 140 241 | 134 484 | 116 224 | 108 294 | 102 698 | 93 677 | 106 787 | 118 909 | 142 531 | 184 794 | 198 599 | 223 943 | 226 102 | 236 192 | 182 294 | 208 765 | 193 120 | 223 423 | 162 222 | 176 723 | 178 051 | 183 139 | 142 799 | 143 302 | 165 403 | 176 286 | 144 799 | 148 974 | 140 597 | 157 326 | 117 935 | 102 504 | 115 233 | 145 680 | 128 705 | 111 667 | 153 987 | 139 931 | 161 294 | 144 354 | 133 099 | 151 584 | 96 889 | 85 006 | 72 280 | 63 072 | 93 449 | 155 831 | 180 244 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | +0,36% | +4,30% | -10,59% | +6,91% | -12,31% | +38,08% | +12,56% | +1,44% | +6,99% | +15,34% | +7,65% | -4,11% | -13,58% | -6,82% | -5,17% | -8,78% | +13,99% | +11,35% | +19,87% | +29,65% | +7,47% | +12,76% | +0,96% | +4,46% | -22,82% | +14,52% | -7,49% | +15,69% | -27,39% | +8,94% | +0,75% | +2,86% | -22,03% | +0,35% | +15,42% | +6,58% | -17,86% | +2,88% | -5,62% | +11,90% | -25,04% | -13,08% | +12,42% | +26,42% | -11,65% | -13,24% | +37,90% | -9,13% | +15,27% | -10,50% | -7,80% | +13,89% | -36,08% | -12,26% | -14,97% | -12,74% | +48,16% | +66,76% | +15,67% |
dynamika r/r | | | | | | | | | +2,51% | | | | -19,02% | | | +0,05% | -12,58% | +15,75% | +45,72% | +38,27% | +68,68% | +40,90% | +34,74% | +27,38% | +2,90% | -16,88% | -26,77% | -30,34% | -8,12% | +9,80% | +38,79% | +97,27% | +85,98% | +88,33% | +58,63% | +27,81% | -8,21% | -6,78% | -14,59% | -5,41% | -11,01% | -15,35% | -7,80% | -18,03% | -11,97% | -18,91% | -7,10% | -3,74% | +1,40% | +3,96% | -15,00% | -10,76% | -18,55% | -31,19% | -18,04% | -7,40% | +9,13% | +8,94% | +33,63% | -3,95% | +25,32% | +29,27% | -13,56% | +8,33% | -39,93% | -41,11% | -45,69% | -58,39% | -3,55% | +83,32% | +149,37% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 11 000 | 0 | 0 | 0 | 0 | 0 | 25 400 | 25 400 | 25 400 | 25 400 | 25 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 500 | 10 500 | 10 500 | 9 624 | 8 043 | 7 020 | 5 684 | 4 955 | 10 155 | 12 070 | 12 070 | 11 926 | 11 941 | 62 070 | 62 070 | 62 070 | 62 070 | 62 070 | 50 000 | 49 520 | 50 000 | 50 000 | 50 000 | 40 000 | 40 000 | 0 | 0 | 60 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | 0,00% | 0,00% | -8,34% | -16,43% | -12,72% | -19,03% | -12,83% | +104,94% | +18,86% | 0,00% | -1,19% | +0,13% | +419,81% | 0,00% | 0,00% | 0,00% | 0,00% | -19,45% | -0,96% | +0,97% | 0,00% | 0,00% | -20,00% | 0,00% | -100,00% | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | 0,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | -23,40% | -33,14% | -45,87% | -48,51% | +26,26% | +71,94% | +112,35% | +140,69% | +17,59% | +414,25% | +414,25% | +420,46% | +419,81% | 0,00% | -19,45% | -20,22% | -19,45% | -19,45% | 0,00% | -19,22% | -20,00% | -100,00% | -100,00% | +50,00% |
Z tytułu leasingu | | 0 | 0 | 0 | 3 799 | 0 | 0 | 0 | 4 141 | 0 | 0 | 4 151 | 4 871 | 9 172 | 8 287 | 7 884 | 6 788 | 5 969 | 6 003 | 5 643 | 3 865 | 3 429 | 3 183 | 5 336 | 4 764 | 4 943 | 5 996 | 5 101 | 4 692 | 5 807 | 5 276 | 6 597 | 8 157 | 7 569 | 8 986 | 12 | 11 845 | 14 952 | 17 029 | 0 | 15 714 | 17 788 | 19 577 | 18 693 | 16 897 | 15 777 | 14 719 | 13 938 | 12 503 | 17 826 | 21 545 | 22 062 | 25 215 | 26 274 | 27 597 | 32 143 | 31 713 | 36 664 | 35 769 | 38 576 | 40 860 | 38 197 | 36 377 | 39 350 | 38 283 | 33 594 | 29 383 | 26 304 | 27 160 | 26 316 | 28 734 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | +17,35% | +88,30% | -9,65% | -4,86% | -13,90% | -12,07% | +0,57% | -6,00% | -31,51% | -11,28% | -7,17% | +67,64% | -10,72% | +3,76% | +21,30% | -14,93% | -8,02% | +23,76% | -9,14% | +25,04% | +23,65% | -7,21% | +18,72% | -99,87% | +98 608,33% | +26,23% | +13,89% | -100,00% | | +13,20% | +10,06% | -4,52% | -9,61% | -6,63% | -6,71% | -5,31% | -10,30% | +42,57% | +20,86% | +2,40% | +14,29% | +4,20% | +5,04% | +16,47% | -1,34% | +15,61% | -2,44% | +7,85% | +5,92% | -6,52% | -4,76% | +8,17% | -2,71% | -12,25% | -12,53% | -10,48% | +3,25% | -3,11% | +9,19% |
dynamika r/r | | | | | | | | | +9,00% | | | | +17,63% | | | +89,93% | +39,36% | -34,92% | -27,56% | -28,42% | -43,06% | -42,55% | -46,98% | -5,44% | +23,26% | +44,15% | +88,38% | -4,40% | -1,51% | +17,48% | -12,01% | +29,33% | +73,85% | +30,34% | +70,32% | -99,82% | +45,21% | +97,54% | +89,51% | -100,00% | +32,66% | +18,97% | +14,96% | | +7,53% | -11,31% | -24,81% | -25,44% | -26,00% | +12,99% | +46,38% | +58,29% | +101,67% | +47,39% | +28,09% | +45,69% | +25,77% | +39,54% | +29,61% | +20,01% | +28,84% | +4,18% | +1,70% | +2,01% | -6,31% | -12,05% | -19,23% | -33,15% | -29,05% | -21,66% | -2,21% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 927 | 10 796 | 9 176 | 17 503 | 16 216 | 14 443 | 15 932 | 20 551 | 22 077 | 19 876 | 20 029 | 18 825 | 23 893 | 14 371 | 26 251 | 21 349 | 21 597 | 24 490 | 38 918 | 132 846 | 133 620 | 114 806 | 115 466 | 84 727 | 85 806 | 85 928 | 83 731 | 56 725 | 58 469 | 55 043 | 55 361 | 60 741 | 53 986 | 56 252 | 47 015 | 167 021 | 169 752 | 262 513 | 165 982 | 173 193 | 172 283 | 186 933 | 180 312 | 173 032 | 170 028 | 199 350 | 200 858 | 183 980 | 186 250 | 179 496 | 198 620 | 218 569 | 221 550 | 234 951 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | -16,48% | -15,01% | +90,75% | -7,35% | -10,93% | +10,31% | +28,99% | +7,43% | -9,97% | +0,77% | -6,01% | +26,92% | -39,85% | +82,67% | -18,67% | +1,16% | +13,40% | +58,91% | +241,35% | +0,58% | -14,08% | +0,57% | -26,62% | +1,27% | +0,14% | -2,56% | -32,25% | +3,07% | -5,86% | +0,58% | +9,72% | -11,12% | +4,20% | -16,42% | +255,25% | +1,64% | +54,65% | -36,77% | +4,34% | -0,53% | +8,50% | -3,54% | -4,04% | -1,74% | +17,25% | +0,76% | -8,40% | +1,23% | -3,63% | +10,65% | +10,04% | +1,36% | +6,05% |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | +25,44% | +33,78% | +73,63% | +17,41% | +36,14% | +37,62% | +25,72% | -8,40% | +8,23% | -27,70% | +31,06% | +13,41% | -9,61% | +70,41% | +48,25% | +522,26% | +518,70% | +368,79% | +196,69% | -36,22% | -35,78% | -25,15% | -27,48% | -33,05% | -31,86% | -35,94% | -33,88% | +7,08% | -7,67% | +2,20% | -15,08% | +174,97% | +214,44% | +366,67% | +253,04% | +3,70% | +1,49% | -28,79% | +8,63% | -0,09% | -1,31% | +6,64% | +11,39% | +6,33% | +9,54% | -9,96% | -1,11% | +18,80% | +18,95% | +30,89% |
Zobowiązania krótkoterminowe |
|
74 158 | 69 350 | 87 262 | 86 156 | 85 981 | 104 897 | 126 925 | 106 312 | 118 433 | 190 378 | 179 109 | 161 521 | 176 669 | 194 639 | 217 736 | 258 499 | 249 086 | 335 260 | 323 671 | 292 223 | 246 939 | 319 729 | 494 817 | 457 190 | 402 376 | 372 261 | 334 065 | 338 630 | 281 146 | 293 312 | 407 894 | 413 320 | 366 131 | 417 331 | 441 327 | 297 916 | 238 038 | 294 350 | 348 774 | 336 472 | 313 059 | 443 471 | 438 303 | 422 295 | 388 349 | 471 341 | 446 911 | 394 003 | 393 506 | 467 012 | 477 337 | 471 701 | 411 754 | 644 540 | 703 181 | 789 965 | 769 877 | 1 032 208 | 1 020 526 | 917 457 | 836 041 | 948 628 | 900 027 | 994 108 | 772 137 | 774 424 | 782 235 | 823 850 | 717 277 | 788 721 |
dynamika kw/kw | | +9,16% | -6,48% | +25,83% | -1,27% | -0,20% | +22,00% | +21,00% | -16,24% | +11,40% | +60,75% | -5,92% | -9,82% | +9,38% | +10,17% | +11,87% | +18,72% | -3,64% | +34,60% | -3,46% | -9,72% | -15,50% | +29,48% | +54,76% | -7,60% | -11,99% | -7,48% | -10,26% | +1,37% | -16,98% | +4,33% | +39,06% | +1,33% | -11,42% | +13,98% | +5,75% | -32,50% | -20,10% | +23,66% | +18,49% | -3,53% | -6,96% | +41,66% | -1,17% | -3,65% | -8,04% | +21,37% | -5,18% | -11,84% | -0,13% | +18,68% | +2,21% | -1,18% | -12,71% | +56,54% | +9,10% | +12,34% | -2,54% | +34,07% | -1,13% | -10,10% | -8,87% | +13,47% | -5,12% | +10,45% | -22,33% | +0,30% | +1,01% | +5,32% | -12,94% | +9,96% |
dynamika r/r | | | | | +26,82% | +15,94% | +51,26% | +45,45% | +23,39% | +37,74% | +81,49% | +41,11% | +51,93% | +49,17% | +2,24% | +21,57% | +60,04% | +40,99% | +72,25% | +48,65% | +13,05% | -0,86% | -4,63% | +52,88% | +56,45% | +62,95% | +16,43% | -32,49% | -25,93% | -30,13% | -21,21% | +22,10% | +22,06% | +30,23% | +42,28% | +8,20% | -27,92% | -34,99% | -29,47% | -20,97% | +12,94% | +31,52% | +50,66% | +25,67% | +25,51% | +24,05% | +6,28% | +1,96% | -6,70% | +1,33% | -0,92% | +6,81% | +19,72% | +4,64% | +38,01% | +47,31% | +67,47% | +86,97% | +60,15% | +45,13% | +16,14% | +8,59% | -8,10% | -11,81% | +8,35% | -7,64% | -18,36% | -13,09% | -17,13% | -7,10% | +1,85% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 45 147 | 0 | 0 | 0 | 47 936 | 0 | 0 | 56 264 | 58 934 | 60 084 | 68 416 | 90 247 | 124 362 | 83 297 | 146 551 | 139 184 | 142 207 | 100 037 | 133 177 | 216 217 | 240 866 | 145 004 | 169 171 | 185 312 | 215 426 | 152 053 | 162 227 | 173 315 | 194 710 | 129 477 | 157 038 | 174 188 | 164 444 | 128 125 | 166 111 | 211 646 | 235 212 | 175 322 | 323 630 | 315 459 | 322 839 | 230 605 | 318 666 | 277 778 | 191 682 | 254 097 | 334 321 | 342 356 | 255 637 | 197 940 | 391 566 | 596 692 | 674 415 | 649 276 | 942 923 | 936 872 | 848 220 | 726 808 | 856 754 | 827 213 | 895 167 | 672 064 | 672 079 | 683 875 | 663 551 | 566 620 | 686 132 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | +4,75% | +1,95% | +13,87% | +31,91% | +37,80% | -33,02% | +75,94% | -5,03% | +2,17% | -29,65% | +33,13% | +62,35% | +11,40% | -39,80% | +16,67% | +9,54% | +16,25% | -29,42% | +6,69% | +6,83% | +12,34% | -33,50% | +21,29% | +10,92% | -5,59% | -22,09% | +29,65% | +27,41% | +11,13% | -25,46% | +84,59% | -2,52% | +2,34% | -28,57% | +38,19% | -12,83% | -30,99% | +32,56% | +31,57% | +2,40% | -25,33% | -22,57% | +97,82% | +52,39% | +13,03% | -3,73% | +45,23% | -0,64% | -9,46% | -14,31% | +17,88% | -3,45% | +8,21% | -24,92% | +0,00% | +1,76% | -2,97% | -14,61% | +21,09% |
dynamika r/r | | | | | | | | | +6,18% | | | | +22,94% | | | +60,40% | +111,02% | +38,63% | +114,21% | +54,23% | +14,35% | +20,10% | -9,13% | +55,35% | +69,38% | +44,95% | +27,03% | -14,29% | -10,56% | +4,86% | -4,10% | -6,47% | -9,62% | -14,85% | -3,20% | +0,50% | -15,54% | -1,04% | +5,78% | +21,50% | +43,03% | +36,84% | +94,83% | +49,05% | +37,25% | +31,53% | -1,53% | -11,94% | -40,63% | +10,19% | +4,91% | +23,25% | +33,37% | -22,10% | +17,12% | +74,29% | +163,82% | +228,02% | +140,81% | +57,01% | +25,77% | +11,94% | -9,14% | -11,70% | +5,53% | -7,53% | -21,56% | -17,33% | -25,87% | -15,69% | +2,09% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 18 047 | 0 | 0 | 0 | 35 232 | 0 | 0 | 47 726 | 59 105 | 59 665 | 65 149 | 75 250 | 84 260 | 103 663 | 115 469 | 105 772 | 89 283 | 80 209 | 103 477 | 97 046 | 110 444 | 118 483 | 107 090 | 90 542 | 76 494 | 64 819 | 55 458 | 64 036 | 39 507 | 53 729 | 71 484 | 85 190 | 58 747 | 72 219 | 96 577 | 106 775 | 59 070 | 98 393 | 91 946 | 81 283 | 58 621 | 112 796 | 99 502 | 100 585 | 90 445 | 89 675 | 80 722 | 65 186 | 65 658 | 69 811 | 70 633 | 59 060 | 76 555 | 85 812 | 30 619 | 30 253 | 29 928 | 62 539 | 59 900 | 37 223 | 64 435 | 61 721 | 55 185 | 51 615 | 73 556 | 75 943 | 77 228 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | +23,84% | +0,95% | +9,19% | +15,50% | +11,97% | +23,03% | +11,39% | -8,40% | -15,59% | -10,16% | +29,01% | -6,21% | +13,81% | +7,28% | -9,62% | -15,45% | -15,52% | -15,26% | -14,44% | +15,47% | -38,31% | +36,00% | +33,05% | +19,17% | -31,04% | +22,93% | +33,73% | +10,56% | -44,68% | +66,57% | -6,55% | -11,60% | -27,88% | +92,42% | -11,79% | +1,09% | -10,08% | -0,85% | -9,98% | -19,25% | +0,72% | +6,33% | +1,18% | -16,38% | +29,62% | +12,09% | -64,32% | -1,20% | -1,07% | +108,96% | -4,22% | -37,86% | +73,11% | -4,21% | -10,59% | -6,47% | +42,51% | +3,25% | +1,69% |
dynamika r/r | | | | | | | | | +95,22% | | | | +67,76% | | | +57,67% | +42,56% | +73,74% | +77,24% | +40,56% | +5,96% | -22,63% | -10,39% | -8,25% | +23,70% | +47,72% | +3,49% | -6,70% | -30,74% | -45,29% | -48,21% | -29,27% | -48,35% | -17,11% | +28,90% | +33,03% | +48,70% | +34,41% | +35,10% | +25,34% | +0,55% | +36,24% | -4,80% | -23,87% | -0,76% | +14,64% | +8,22% | +23,75% | +54,29% | -20,50% | -18,87% | -35,19% | -27,41% | -22,15% | -12,50% | -9,40% | +16,60% | +22,92% | -56,65% | -48,78% | -60,91% | -27,12% | +95,63% | +23,04% | +115,30% | -1,31% | -7,87% | +38,66% | +14,16% | +23,04% | +39,94% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 165 | 0 | 161 | 0 | 11 133 | 11 000 | 11 127 | 11 123 | 4 047 | 0 | 0 | 0 | 0 | 482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 1 449 | 0 | 0 | 0 | 144 | 144 | 0 | 0 | 233 | 9 286 | 211 | 1 916 | 206 | 1 645 | 10 192 | 11 548 | 45 185 | 46 370 | 104 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | +1,85% | -100,00% | | -100,00% | | -1,19% | +1,15% | -0,04% | -63,62% | -100,00% | | | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | 0,00% | -100,00% | | | +3 885,41% | -97,73% | +808,06% | -89,25% | +698,54% | +519,57% | +13,30% | +291,28% | +2,62% | -99,78% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | -100,00% | +6 647,27% | | +6 811,18% | | -63,65% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | -100,00% | | | | | | | | | | | | | -33,33% | | | | +2 583,33% | | | | -90,06% | | | | +61,81% | +6 348,61% | | | -11,59% | -82,29% | +4 730,33% | +502,71% | +21 834,47% | +2 718,84% | -98,98% |
Z tytułu leasingu | | 0 | 0 | 0 | 4 502 | 0 | 0 | 0 | 2 376 | 0 | 0 | 15 638 | 14 992 | 15 928 | 16 930 | 15 035 | 16 188 | 14 527 | 15 311 | 13 476 | 11 322 | 9 997 | 10 450 | 9 544 | 12 879 | 4 388 | 7 434 | 7 407 | 7 762 | 7 081 | 10 014 | 9 016 | 11 980 | 11 644 | 11 603 | 11 341 | 7 340 | 7 427 | 8 879 | 0 | 8 684 | 9 275 | 8 888 | 8 015 | 8 187 | 8 237 | 8 528 | 7 940 | 7 720 | 9 374 | 9 460 | 10 975 | 12 137 | 12 445 | 12 857 | 13 800 | 13 693 | 13 511 | 15 262 | 16 319 | 17 103 | 17 159 | 18 151 | 19 099 | 19 658 | 19 508 | 18 907 | 18 081 | 17 015 | 16 706 | 17 707 |
dynamika kw/kw | | | | | | -100,00% | | | | -100,00% | | | -4,13% | +6,24% | +6,29% | -11,19% | +7,67% | -10,26% | +5,40% | -11,98% | -15,98% | -11,70% | +4,53% | -8,67% | +34,94% | -65,93% | +69,42% | -0,36% | +4,79% | -8,77% | +41,42% | -9,97% | +32,87% | -2,80% | -0,35% | -2,26% | -35,28% | +1,19% | +19,55% | -100,00% | | +6,81% | -4,17% | -9,82% | +2,15% | +0,61% | +3,53% | -6,89% | -2,77% | +21,42% | +0,92% | +16,01% | +10,59% | +2,54% | +3,31% | +7,33% | -0,78% | -1,33% | +12,96% | +6,93% | +4,80% | +0,33% | +5,78% | +5,22% | +2,93% | -0,76% | -3,08% | -4,37% | -5,90% | -1,82% | +5,99% |
dynamika r/r | | | | | | | | | -47,22% | | | | +530,98% | | | -3,86% | +7,98% | -8,80% | -9,56% | -10,37% | -30,06% | -31,18% | -31,75% | -29,18% | +13,75% | -56,11% | -28,86% | -22,39% | -39,73% | +61,37% | +34,71% | +21,72% | +54,34% | +64,44% | +15,87% | +25,79% | -38,73% | -36,22% | -23,48% | -100,00% | +18,31% | +24,88% | +0,10% | | -5,72% | -11,19% | -4,05% | -0,94% | -5,70% | +13,80% | +10,93% | +38,22% | +57,22% | +32,76% | +35,91% | +25,74% | +12,82% | +8,57% | +18,71% | +18,25% | +24,90% | +27,00% | +18,93% | +17,04% | +14,94% | +13,69% | +4,17% | -5,33% | -13,44% | -14,36% | -6,35% |
Inne zobowiazania krótkoterminowe | | 3 790 | 4 426 | 7 696 | 18 460 | 3 095 | 5 742 | 47 359 | 20 768 | 17 221 | 34 708 | 59 481 | 28 490 | 40 992 | 44 144 | 37 204 | 33 689 | 47 437 | 57 764 | 65 239 | 49 250 | 56 696 | 61 492 | 161 010 | 81 874 | 123 378 | 84 519 | 50 804 | 38 948 | 57 193 | 65 613 | 161 045 | 167 123 | 171 281 | 177 206 | 170 608 | 67 385 | 30 267 | 22 783 | 30 353 | 33 506 | 30 069 | 19 007 | 33 546 | 32 567 | 36 711 | 44 645 | 60 608 | 104 102 | 40 360 | 42 509 | 58 820 | 136 820 | 131 558 | 169 484 | 33 629 | 25 158 | 21 134 | 43 404 | 37 082 | 21 973 | 20 249 | 13 612 | 14 576 | 14 642 | 17 199 | 18 061 | 17 116 | 24 543 | 11 638 | 7 550 |
dynamika kw/kw | | -48,07% | +16,78% | +73,88% | +139,86% | -83,23% | +85,53% | +724,78% | -56,15% | -17,08% | +101,54% | +71,38% | -52,10% | +43,88% | +7,69% | -15,72% | -9,45% | +40,81% | +21,77% | +12,94% | -24,51% | +15,12% | +8,46% | +161,84% | -49,15% | +50,69% | -31,50% | -39,89% | -23,34% | +46,84% | +14,72% | +145,45% | +3,77% | +2,49% | +3,46% | -3,72% | -60,50% | -55,08% | -24,73% | +33,23% | +10,39% | -10,26% | -36,79% | +76,49% | -2,92% | +12,72% | +21,61% | +35,76% | +71,76% | -61,23% | +5,32% | +38,37% | +132,61% | -3,85% | +28,83% | -80,16% | -25,19% | -15,99% | +105,38% | -14,57% | -40,74% | -7,85% | -32,78% | +7,08% | +0,45% | +17,46% | +5,01% | -5,23% | +43,39% | -52,58% | -35,13% |
dynamika r/r | | | | | +152,95% | -18,34% | +29,73% | +515,37% | +12,50% | +456,41% | +504,46% | +25,60% | +37,18% | +138,03% | +27,19% | -37,45% | +18,25% | +15,72% | +30,85% | +75,35% | +46,19% | +19,52% | +6,45% | +146,80% | +66,24% | +117,61% | +37,45% | -68,45% | -52,43% | -53,64% | -22,37% | +216,99% | +329,09% | +199,48% | +170,08% | +5,94% | -59,68% | -82,33% | -87,14% | -82,21% | -50,28% | -0,65% | -16,57% | +10,52% | -2,80% | +22,09% | +134,89% | +80,67% | +219,65% | +9,94% | -4,78% | -2,95% | +31,43% | +225,96% | +298,70% | -42,83% | -81,61% | -83,94% | -74,39% | +10,27% | -12,66% | -4,19% | -68,64% | -60,69% | -33,36% | -15,06% | +32,68% | +17,43% | +67,62% | -32,33% | -58,20% |
Suma bilansowa |
|
146 212 | 165 879 | 199 118 | 222 764 | 225 551 | 252 571 | 258 428 | 281 158 | 310 187 | 406 696 | 440 993 | 433 334 | 517 811 | 542 196 | 576 048 | 610 878 | 618 590 | 712 506 | 702 239 | 682 697 | 657 801 | 733 788 | 909 002 | 860 480 | 804 517 | 786 809 | 772 486 | 789 353 | 755 254 | 787 184 | 960 533 | 950 995 | 932 328 | 990 654 | 1 045 065 | 955 665 | 930 206 | 982 287 | 1 057 037 | 1 004 053 | 1 002 165 | 1 145 884 | 1 162 476 | 1 079 558 | 1 064 764 | 1 160 178 | 1 152 731 | 1 146 431 | 1 178 611 | 1 269 724 | 1 298 036 | 1 539 129 | 1 485 166 | 1 791 107 | 1 920 908 | 2 040 605 | 2 030 182 | 2 307 608 | 2 353 237 | 2 248 046 | 2 097 272 | 2 197 893 | 2 183 308 | 2 283 801 | 2 095 569 | 2 257 911 | 2 282 119 | 2 413 580 | 2 389 227 | 2 595 223 |
dynamika kw/kw | | +9,07% | +13,45% | +20,04% | +11,88% | +1,25% | +11,98% | +2,32% | +8,80% | +10,32% | +31,11% | +8,43% | -1,74% | +19,49% | +4,71% | +6,24% | +6,05% | +1,26% | +15,18% | -1,44% | -2,78% | -3,65% | +11,55% | +23,88% | -5,34% | -6,50% | -2,20% | -1,82% | +2,18% | -4,32% | +4,23% | +22,02% | -0,99% | -1,96% | +6,26% | +5,49% | -8,55% | -2,66% | +5,60% | +7,61% | -5,01% | -0,19% | +14,34% | +1,45% | -7,13% | -1,37% | +8,96% | -0,64% | -0,55% | +2,81% | +7,73% | +2,23% | +18,57% | -3,51% | +20,60% | +7,25% | +6,23% | -0,51% | +13,67% | +1,98% | -4,47% | -6,71% | +4,80% | -0,66% | +4,60% | -8,24% | +7,75% | +1,07% | +5,76% | -1,01% | +8,62% |
dynamika r/r | | | | | +66,17% | +54,26% | +52,26% | +29,79% | +26,21% | +37,52% | +61,02% | +70,64% | +54,12% | +66,94% | +33,32% | +30,63% | +40,97% | +19,46% | +31,41% | +21,91% | +11,76% | +6,34% | +2,99% | +29,44% | +26,04% | +22,30% | +7,23% | -15,02% | -8,27% | -6,12% | +0,05% | +24,34% | +20,48% | +23,45% | +25,85% | +8,80% | +0,49% | -0,23% | -0,84% | +1,15% | +5,06% | +7,74% | +16,65% | +9,97% | +7,52% | +6,25% | +1,25% | -0,84% | +6,19% | +10,69% | +9,44% | +12,61% | +34,25% | +26,01% | +41,06% | +47,99% | +32,58% | +36,70% | +28,84% | +22,51% | +10,17% | +3,30% | -4,75% | -7,22% | +1,59% | -0,08% | +2,73% | +4,53% | +5,68% | +14,01% | +14,94% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat