PARTNER SERWISU
- Ostatnio odwiedziłeś
-
PRYMUS 5,80 zł (--,--)
-
SZAR 0,095 zł (--,--)
-
PLANETB2B 0,06 zł (--,--)
-
GARIN 2,50 zł (--,--)
-
GRODNO 11,35 zł (--,--)
-
GALVO 2,20 zł (--,--)
-
BALTICINV 0,01 zł (--,--)
-
TOWERINVT 2,35 zł (--,--)
-
FABRYKAKD 0,049 zł (--,--)
-
TAURONPE 9,39 zł (--,--)
Synektik SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLSNKTK00019
SNT242,40 (+0,25%)
Firma Synektik SA jest wiodącym dostawcą innowacyjnych produktów, usług oraz rozwiązań informatycznych z obszarów zaawansowanej diagnostyki obrazowej i medycyny nuklearnej. Spółka jest również pierwszym w Polsce komercyjnym producentem radiofarmaceutyków wykorzystywanych w diagnostyce onkologicznej (PET).
-
Najnowsze sprawozdanie finansowe:
SA-QSr3
Zobacz »
- Analiza raportów spółki:
Kasa Płynie Ostro – omówienie sprawozdania finansowego Synektik po 3 kw. 2024/2025 r.
Zobacz »
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Data raportu | | 14.05.2010 | 14.08.2010 | 15.11.2010 | 14.02.2011 | 13.05.2011 | 16.08.2011 | 14.11.2011 | 14.02.2012 | 15.05.2012 | 14.08.2012 | 14.11.2012 | 14.02.2013 | 14.05.2013 | 14.08.2013 | 08.11.2013 | 23.02.2014 | 14.05.2014 | 14.08.2014 | 13.11.2014 | 20.03.2015 | 15.05.2015 | 31.08.2015 | 12.11.2015 | 08.02.2016 | 09.05.2016 | 23.08.2016 | 31.10.2016 | 14.02.2017 | 10.05.2017 | 26.08.2017 | 03.11.2017 | 02.02.2018 | 11.05.2018 | 03.08.2018 | 14.11.2018 | 22.01.2019 | 21.02.2019 | 19.06.2019 | 09.08.2019 | 08.11.2019 | 26.02.2020 | 09.06.2020 | 11.08.2020 | 16.11.2020 | 23.02.2021 | 15.06.2021 | 10.08.2021 | 18.11.2021 | 22.02.2022 | 14.06.2022 | 09.08.2022 | 18.01.2023 | 15.02.2023 | 06.06.2023 | 08.08.2023 | 14.11.2023 | 14.02.2024 | 11.06.2024 | 06.08.2024 | 14.11.2024 | 05.02.2025 | 11.06.2025 | 07.08.2025 |
Liczba akcji | | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 400 000 | 4 972 000 | 5 192 000 | 5 682 000 | 6 682 000 | 6 682 000 | 6 682 000 | 6 682 000 | 6 682 000 | 6 682 000 | 6 719 129 | 6 719 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 | 8 529 129 |
Przychody |
|
1 955 | 6 798 | 6 069 | 16 205 | 3 705 | 13 258 | 9 038 | 19 076 | 6 946 | 9 205 | 16 423 | 28 878 | 11 899 | 10 470 | 24 297 | 31 697 | 9 312 | 18 741 | 20 059 | 30 581 | 10 076 | 6 974 | 40 936 | 25 612 | 7 891 | 12 622 | 14 722 | 14 198 | 7 760 | 9 630 | 11 515 | 34 031 | 8 402 | 10 138 | 24 756 | 62 027 | 65 953 | 18 807 | 16 498 | 33 529 | 37 590 | 36 981 | 22 286 | 28 529 | 34 068 | 26 973 | 15 723 | 51 863 | 35 421 | 37 297 | 35 764 | 58 379 | 143 814 | 65 664 | 101 705 | 135 689 | 271 296 | 87 703 | 123 979 | 141 144 | 203 128 | 124 694 | 154 238 |
dynamika kw/kw | | | +247,72% | -10,72% | +167,01% | -77,14% | +257,84% | -31,83% | +111,06% | -63,59% | +32,52% | +78,41% | +75,84% | -58,80% | -12,01% | +132,06% | +30,46% | -70,62% | +101,26% | +7,03% | +52,46% | -67,05% | -30,79% | +486,98% | -37,43% | -69,19% | +59,95% | +16,64% | -3,56% | -45,34% | +24,10% | +19,57% | +195,54% | -75,31% | +20,66% | +144,19% | +150,55% | +6,33% | -71,48% | -12,28% | +103,23% | +12,11% | -1,62% | -39,74% | +28,01% | +19,42% | -20,83% | -41,71% | +229,85% | -31,70% | +5,30% | -4,11% | +63,23% | +146,35% | -54,34% | +54,89% | +33,41% | +99,94% | -67,67% | +41,36% | +13,85% | +43,92% | -38,61% | +23,69% |
dynamika r/r | | | | | | +89,51% | +95,03% | +48,92% | +17,72% | +87,48% | -30,57% | +81,71% | +51,38% | +71,31% | +13,74% | +47,94% | +9,76% | -21,74% | +79,00% | -17,44% | -3,52% | +8,20% | -62,79% | +104,08% | -16,25% | -21,69% | +80,99% | -64,04% | -44,57% | -1,66% | -23,70% | -21,78% | +139,69% | +8,27% | +5,28% | +114,99% | +82,27% | +684,97% | +85,51% | -33,36% | -45,94% | -43,00% | +96,63% | +35,08% | -14,91% | -9,37% | -27,06% | -29,45% | +81,79% | +3,97% | +38,28% | +127,46% | +12,56% | +306,01% | +76,06% | +184,38% | +132,43% | +88,64% | +33,56% | +21,90% | +4,02% | -25,13% | +42,18% | +24,41% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | 15 870 | 12 473 | 1 613 | 660 | 4 674 | 2 892 | 2 137 | 2 619 | 3 204 | 2 523 | 1 976 | 3 032 | 2 665 | 6 862 | 2 646 | 2 026 | 4 615 | 1 221 | 14 533 | 6 363 | - 860 | 12 558 | 6 985 | 6 969 | 3 463 | 8 021 | 8 517 | 7 573 | 4 308 | 9 867 | | | | | 36 253 | 18 253 | 33 007 | 44 310 | 64 703 | 34 354 | 43 047 | 47 781 | 62 473 | 45 644 | 58 233 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | -21,41% | -87,07% | -59,08% | +608,18% | -38,13% | -26,11% | +22,55% | +22,34% | -21,25% | -21,68% | +53,44% | -12,10% | +157,49% | -61,44% | -23,43% | +127,79% | -73,54% | +1 090,25% | -56,22% | -113,52% | +1 560,23% | -44,38% | -0,23% | -50,31% | +131,62% | +6,18% | -11,08% | -43,11% | +129,04% | | | | | | -49,65% | +80,83% | +34,24% | +46,02% | -46,91% | +25,30% | +11,00% | +30,75% | -26,94% | +27,58% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | -70,55% | -76,81% | +32,49% | +296,82% | -31,45% | -12,76% | -7,53% | +15,77% | -16,82% | +171,98% | +33,91% | -33,18% | +73,17% | -82,21% | +449,24% | +214,07% | -118,63% | +928,50% | -51,94% | +9,52% | +502,67% | -36,13% | +21,93% | +8,67% | +24,40% | +23,01% | | | | | | | | | +78,48% | +88,21% | +30,42% | +7,83% | -3,45% | +32,86% | +35,28% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 017 | -7 158 | - 851 | -1 585 | - 872 | -1 065 | - 978 | -1 007 | -1 102 | - 960 | - 772 | -1 180 | - 934 | -1 243 | -1 205 | -1 451 | -1 410 | -4 129 | -1 709 | -1 862 | -1 832 | -1 999 | -2 135 | -2 138 | -1 583 | -1 562 | -1 671 | -1 837 | -1 929 | -2 192 | 0 | 0 | 0 | 0 | -6 938 | -7 982 | -8 312 | -9 600 | -10 682 | -9 630 | -10 917 | -11 822 | -11 905 | -13 774 | -15 129 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | +28,54% | +88,11% | -86,25% | +44,98% | -22,13% | +8,17% | -2,97% | -9,43% | +12,89% | +19,58% | -52,85% | +20,85% | -33,08% | +3,06% | -20,41% | +2,83% | -192,84% | +58,61% | -8,95% | +1,61% | -9,12% | -6,80% | -0,14% | +25,96% | +1,33% | -6,98% | -9,93% | -5,01% | -13,63% | +100,00% | | | | | -15,05% | -4,13% | -15,50% | -11,27% | +9,85% | -13,36% | -8,29% | -0,70% | -15,70% | -9,84% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | +91,29% | +85,12% | -14,92% | +36,47% | -26,38% | +9,86% | +21,06% | -17,18% | +15,25% | -29,48% | -56,09% | -22,97% | -50,96% | -232,18% | -41,83% | -28,33% | -29,93% | +51,59% | -24,93% | -14,82% | +13,59% | +21,86% | +21,73% | +14,08% | -21,86% | -40,33% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | -53,96% | -20,65% | -31,34% | -23,15% | -11,45% | -43,03% | -38,58% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 158 | -2 208 | -1 585 | -1 615 | -1 647 | -1 538 | -1 508 | -1 965 | -1 926 | -1 590 | -1 723 | -1 794 | -1 483 | -1 832 | -1 730 | -1 898 | -1 899 | -4 211 | -2 404 | -1 916 | -1 891 | -10 135 | -1 852 | -1 792 | - 484 | -2 591 | -2 845 | -3 124 | -3 926 | -3 029 | 0 | 0 | 0 | 0 | -4 911 | -6 713 | -7 738 | -10 275 | -8 543 | -7 831 | -11 576 | -10 892 | -9 198 | -1 821 | -6 125 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | +46,90% | +28,22% | -1,89% | -1,98% | +6,62% | +1,95% | -30,31% | +1,98% | +17,45% | -8,36% | -4,12% | +17,34% | -23,53% | +5,57% | -9,71% | -0,05% | -121,75% | +42,91% | +20,30% | +1,30% | -435,96% | +81,73% | +3,24% | +72,99% | -435,33% | -9,80% | -9,81% | -25,67% | +22,85% | +100,00% | | | | | -36,69% | -15,27% | -32,79% | +16,86% | +8,33% | -47,82% | +5,91% | +15,55% | +80,20% | -236,35% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | +60,39% | +30,34% | +4,86% | -21,67% | -16,94% | -3,38% | -14,26% | +8,70% | +23,00% | -15,22% | -0,41% | -5,80% | -28,05% | -129,86% | -38,96% | -0,95% | +0,42% | -140,68% | +22,96% | +6,47% | +74,41% | +74,44% | -53,62% | -74,33% | -711,16% | -16,90% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | -73,96% | -16,65% | -49,60% | -6,00% | -7,67% | +76,75% | +47,09% |
Zysk ze sprzedaży |
|
-1 125 | - 450 | - 147 | 3 790 | - 843 | 223 | 140 | 262 | -2 002 | - 650 | - 144 | 3 254 | 559 | 911 | 3 353 | 5 998 | 251 | 347 | 1 695 | 3 107 | - 823 | -2 540 | 2 155 | 289 | - 349 | - 353 | 176 | -27 | - 519 | 58 | 248 | 3 787 | - 289 | -1 323 | 1 306 | -7 119 | 10 420 | 2 585 | -4 583 | 424 | 2 998 | 3 039 | 1 396 | 3 868 | 4 001 | 2 612 | -1 547 | 4 646 | 1 688 | 1 178 | 1 782 | 5 367 | 24 404 | 3 558 | 16 957 | 24 435 | 45 478 | 16 893 | 20 554 | 25 067 | 41 370 | 30 049 | 36 979 |
dynamika kw/kw | | | +60,00% | +67,33% | +2 678,23% | -122,24% | +126,45% | -37,22% | +87,14% | -864,12% | +67,53% | +77,85% | +2 359,72% | -82,82% | +62,97% | +268,06% | +78,88% | -95,82% | +38,25% | +388,47% | +83,30% | -126,49% | -208,63% | +184,84% | -86,59% | -220,76% | -1,15% | +149,86% | -115,34% | -1 822,22% | +111,18% | +327,59% | +1 427,02% | -107,63% | -357,79% | +198,72% | -645,10% | +246,37% | -75,19% | -277,29% | +109,25% | +607,08% | +1,37% | -54,06% | +177,08% | +3,44% | -34,72% | -159,23% | +400,32% | -63,67% | -30,21% | +51,27% | +201,18% | +354,70% | -85,42% | +376,59% | +44,10% | +86,12% | -62,85% | +21,67% | +21,96% | +65,04% | -27,37% | +23,06% |
dynamika r/r | | | | | | +25,07% | +149,56% | +195,24% | -93,09% | -137,49% | -391,48% | -202,86% | +1 141,98% | +127,92% | +240,15% | +2 428,47% | +84,33% | -55,10% | -61,91% | -49,45% | -48,20% | -427,89% | -831,99% | +27,14% | -90,70% | +57,59% | +86,10% | -91,83% | -109,34% | -48,71% | +116,43% | +40,91% | +14 125,93% | +44,32% | -2 381,03% | +426,61% | -287,99% | +3 705,54% | +295,39% | -450,92% | +105,96% | -71,23% | +17,56% | +130,46% | +812,26% | +33,46% | -14,05% | -210,82% | +20,11% | -57,81% | -54,90% | +215,19% | +15,52% | +1 345,73% | +202,04% | +851,57% | +355,28% | +86,35% | +374,79% | +21,21% | +2,59% | -9,03% | +77,88% | +79,91% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 299 | 0 | 0 | 0 | 119 | 39 | 9 | 14 | 130 | 380 | 33 | 61 | - 209 | 65 | 242 | 52 | - 359 | 9 | -87 | 31 | 397 | 385 | 702 | 444 | 1 150 | 760 | 439 | 406 | 257 | 7 738 | 3 078 | 51 | 8 189 | 387 | -1 355 | 4 792 | 45 | 288 | 346 | 104 | -8 | 315 | 158 | 1 030 | -29 | 417 | 6 231 | 406 | 549 | 224 | - 375 | 78 | -1 419 | - 111 | - 283 | 119 | - 774 | 86 | - 444 | - 544 |
dynamika kw/kw | | | | | | -100,00% | | | | -67,23% | -76,92% | +55,56% | +828,57% | +192,31% | -91,32% | +84,85% | -442,62% | +131,10% | +272,31% | -78,51% | -790,38% | +102,51% | -1 066,67% | +135,63% | +1 180,65% | -3,02% | +82,34% | -36,75% | +159,01% | -33,91% | -42,24% | -7,52% | -36,70% | +2 910,89% | -60,22% | -98,34% | +15 956,86% | -95,27% | -450,13% | +453,65% | -99,06% | +540,00% | +20,14% | -69,94% | -107,69% | +4 037,50% | -49,84% | +551,90% | -102,82% | +1 537,93% | +1 394,24% | -93,48% | +35,22% | -59,20% | -267,41% | +120,80% | -1 919,23% | +92,18% | -154,95% | +142,05% | -750,42% | +111,11% | -616,28% | -22,52% |
dynamika r/r | | | | | | | | | -60,20% | | | | +9,24% | +874,36% | +266,67% | +335,71% | -260,77% | -82,89% | +633,33% | -14,75% | -71,77% | -86,15% | -135,95% | -40,38% | +210,58% | +4 177,78% | +906,90% | +1 332,26% | +189,67% | +97,40% | -37,46% | -8,56% | -77,65% | +918,16% | +601,14% | -87,44% | +3 086,38% | -95,00% | -144,02% | +9 296,08% | -99,45% | -25,58% | +125,54% | -97,83% | -117,78% | +9,38% | -54,34% | +890,38% | -262,50% | +32,38% | +3 843,67% | -60,58% | +1 993,10% | -46,28% | -106,02% | -80,79% | -358,47% | -149,55% | +24,53% | +52,56% | +45,45% | +177,48% | -56,89% | -557,14% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | -97 | 0 | 0 | 0 | - 270 | -72 | -29 | - 135 | - 242 | - 348 | -13 | -28 | 282 | -48 | -58 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | +73,33% | +59,72% | -365,52% | -79,26% | -43,80% | +96,26% | -115,38% | +1 107,14% | -117,02% | -20,83% | +282,76% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -178,35% | | | | +10,37% | -383,33% | +55,17% | +79,26% | +216,53% | +86,21% | -346,15% | +478,57% | -100,00% | +100,00% | +100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zysk operacyjny |
|
-1 102 | - 423 | - 119 | 3 914 | - 871 | 213 | 244 | 45 | -2 034 | - 670 | - 267 | 3 143 | 591 | 931 | 3 386 | 6 071 | 268 | 531 | 1 853 | 2 748 | - 814 | -2 627 | 2 186 | 686 | 36 | 349 | 620 | 1 123 | 241 | 497 | 654 | 4 044 | 7 449 | 1 755 | 1 357 | 1 070 | 10 807 | 1 230 | 209 | 469 | 3 286 | 3 385 | 1 500 | 3 860 | 4 316 | 2 770 | - 517 | 4 617 | 2 105 | 7 409 | 2 188 | 5 916 | 24 628 | 3 183 | 17 035 | 23 016 | 45 367 | 16 610 | 20 673 | 24 293 | 41 456 | 29 605 | 36 435 |
dynamika kw/kw | | | +61,62% | +71,87% | +3 389,08% | -122,25% | +124,45% | +14,55% | -81,56% | -4 620,00% | +67,06% | +60,15% | +1 277,15% | -81,20% | +57,53% | +263,69% | +79,30% | -95,59% | +98,13% | +248,96% | +48,30% | -129,62% | -222,73% | +183,21% | -68,62% | -94,75% | +869,44% | +77,65% | +81,13% | -78,54% | +106,22% | +31,59% | +518,35% | +84,20% | -76,44% | -22,68% | -21,15% | +910,00% | -88,62% | -83,01% | +124,40% | +600,64% | +3,01% | -55,69% | +157,33% | +11,81% | -35,82% | -118,66% | +993,04% | -54,41% | +251,97% | -70,47% | +170,38% | +316,29% | -87,08% | +435,19% | +35,11% | +97,11% | -63,39% | +24,46% | +17,51% | +70,65% | -28,59% | +23,07% |
dynamika r/r | | | | | | +20,96% | +150,35% | +305,04% | -98,85% | -133,52% | -414,55% | -209,43% | +6 884,44% | +129,06% | +238,96% | +1 368,16% | +93,16% | -54,65% | -42,96% | -45,27% | -54,74% | -403,73% | -594,73% | +17,97% | -75,04% | +104,42% | +113,29% | -71,64% | +63,70% | +569,44% | +42,41% | +5,48% | +260,11% | +2 990,87% | +253,12% | +107,49% | -73,54% | +45,08% | -29,91% | -84,60% | -56,17% | -69,59% | +175,20% | +617,70% | +723,03% | +31,35% | -18,17% | -134,47% | +19,61% | -51,23% | +167,47% | +523,21% | +28,14% | +1 069,98% | -57,04% | +678,56% | +289,05% | +84,21% | +421,83% | +21,36% | +5,55% | -8,62% | +78,24% | +76,24% |
Przychody Finansowe | | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 43 | 282 | 49 | -3 | -74 | 77 | 50 | 38 | -31 | 120 | 61 | 66 | 77 | 43 | 5 | 1 | 46 | 11 | 183 | -93 | 52 | 2 | 0 | 0 | 19 | 90 | 22 | -44 | -62 | 6 | 94 | 30 | -28 | 260 | 49 | 45 | 44 | 309 | -68 | 117 | - 235 | 257 | -97 | 225 | 943 | 1 359 | 3 015 | 3 594 | -6 818 | 1 007 | - 934 | 36 | 37 | 37 | 37 | 26 |
dynamika kw/kw | | | | | | -100,00% | | | | +555,81% | -82,62% | -106,12% | -2 366,67% | +204,05% | -35,06% | -24,00% | -181,58% | +487,10% | -49,17% | +8,20% | +16,67% | -44,16% | -88,37% | -80,00% | +4 500,00% | -76,09% | +1 563,64% | -150,82% | +155,91% | -96,15% | -100,00% | | | +373,68% | -75,56% | -300,00% | -40,91% | +109,68% | +1 466,67% | -68,09% | -193,33% | +1 028,57% | -81,15% | -8,16% | -2,22% | +602,27% | -122,01% | +272,06% | -300,85% | +209,36% | -137,74% | +331,96% | +319,11% | +44,11% | +121,85% | +19,20% | -289,71% | +114,77% | -192,75% | +103,85% | +2,78% | 0,00% | 0,00% | -29,73% |
dynamika r/r | | | | | | | | | -14,00% | | | | -272,09% | -72,70% | +2,04% | +1 366,67% | +58,11% | +55,84% | +22,00% | +73,68% | +348,39% | -64,17% | -91,80% | -98,48% | -40,26% | -74,42% | +3 560,00% | -9 400,00% | +13,04% | -81,82% | -100,00% | +100,00% | -63,46% | +4 400,00% | | | -426,32% | -93,33% | +327,27% | +168,18% | +54,84% | +4 233,33% | -47,87% | +50,00% | +257,14% | +18,85% | -238,78% | +160,00% | -634,09% | -16,83% | -42,65% | +92,31% | +501,28% | +428,79% | +3 208,25% | +1 497,33% | -823,01% | -25,90% | -130,98% | -99,00% | +100,54% | -96,33% | +103,96% | -27,78% |
Koszty finansowe | | 0 | 0 | 0 | - 924 | 0 | 0 | 0 | -1 358 | - 245 | - 235 | - 240 | - 349 | - 565 | - 209 | - 240 | - 190 | - 145 | - 330 | - 240 | - 176 | - 255 | - 166 | - 147 | - 137 | - 147 | -38 | -88 | -53 | -81 | -53 | -99 | -50 | -45 | - 283 | - 151 | - 283 | - 182 | - 204 | - 175 | - 392 | - 255 | - 327 | -51 | - 388 | - 131 | - 113 | - 123 | - 615 | - 143 | - 336 | -1 532 | -3 158 | -1 086 | -1 372 | -3 157 | 3 206 | -2 900 | - 604 | - 241 | - 154 | - 768 | -2 642 | 1 141 |
dynamika kw/kw | | | | | | +100,00% | | | | +81,96% | +4,08% | -2,13% | -45,42% | -61,89% | +63,01% | -14,83% | +20,83% | +23,68% | -127,59% | +27,27% | +26,67% | -44,89% | +34,90% | +11,45% | +6,80% | -7,30% | +74,15% | -131,58% | +39,77% | -52,83% | +34,57% | -86,79% | +49,49% | +10,00% | -528,89% | +46,64% | -87,42% | +35,69% | -12,09% | +14,22% | -124,00% | +34,95% | -28,24% | +84,40% | -660,78% | +66,24% | +13,74% | -8,85% | -400,00% | +76,75% | -134,97% | -355,95% | -106,14% | +65,61% | -26,34% | -130,10% | +201,55% | -190,46% | +79,17% | +60,10% | +36,10% | -398,70% | -244,01% | +143,19% |
dynamika r/r | | | | | | | | | -46,97% | | | | +74,30% | -130,61% | +11,06% | 0,00% | +45,56% | +74,34% | -57,89% | 0,00% | +7,37% | -75,86% | +49,70% | +38,75% | +22,16% | +42,35% | +77,11% | +40,14% | +61,31% | +44,90% | -39,47% | -12,50% | +5,66% | +44,44% | -433,96% | -52,53% | -466,00% | -304,44% | +27,92% | -15,89% | -38,52% | -40,11% | -60,29% | +70,86% | +1,02% | +48,63% | +65,44% | -141,18% | -58,51% | -9,16% | -197,35% | -1 145,53% | -413,50% | -659,44% | -308,33% | -106,07% | +201,52% | -167,03% | +55,98% | +92,37% | -104,80% | +73,52% | -337,42% | +573,44% |
Zysk brutto |
|
-1 074 | - 451 | - 110 | 3 031 | -1 417 | 171 | 166 | - 604 | -1 997 | - 861 | - 505 | 2 711 | 103 | 772 | 3 184 | 5 850 | 243 | 258 | 1 668 | 2 661 | -1 026 | -2 788 | 2 040 | 594 | - 100 | 494 | 439 | 1 118 | 162 | 435 | 551 | 3 939 | 7 518 | 1 461 | 1 142 | 591 | 10 631 | 1 062 | 64 | 9 | 3 172 | 3 001 | 1 482 | 3 437 | 4 486 | 2 560 | - 538 | 3 713 | 2 219 | 6 112 | 799 | 3 159 | 23 890 | 4 855 | 17 298 | 19 632 | 43 600 | 15 298 | 20 704 | 24 306 | 40 976 | 27 167 | 37 908 |
dynamika kw/kw | | | +58,01% | +75,61% | +2 855,45% | -146,75% | +112,07% | -2,92% | -463,86% | -230,63% | +56,89% | +41,35% | +636,83% | -96,20% | +649,51% | +312,44% | +83,73% | -95,85% | +6,17% | +546,51% | +59,53% | -138,56% | -171,73% | +173,17% | -70,88% | -116,84% | +594,00% | -11,13% | +154,67% | -85,51% | +168,52% | +26,67% | +614,88% | +90,86% | -80,57% | -21,83% | -48,25% | +1 698,82% | -90,01% | -93,97% | -85,94% | +35 144,44% | -5,39% | -50,62% | +131,92% | +30,52% | -42,93% | -121,02% | +790,15% | -40,24% | +175,44% | -86,93% | +295,37% | +656,25% | -79,68% | +256,29% | +13,49% | +122,09% | -64,91% | +35,34% | +17,40% | +68,58% | -33,70% | +39,54% |
dynamika r/r | | | | | | -31,94% | +137,92% | +250,91% | -119,93% | -40,93% | -603,51% | -404,22% | +548,84% | +105,16% | +189,66% | +730,50% | +115,79% | +135,92% | -66,58% | -47,61% | -54,51% | -522,22% | -1 180,62% | +22,30% | -77,68% | +90,25% | +117,72% | -78,48% | +88,22% | +262,00% | -11,94% | +25,51% | +252,33% | +4 540,74% | +235,86% | +107,26% | -85,00% | +41,41% | -27,31% | -94,40% | -98,48% | -70,16% | +182,58% | +2 215,63% | +38 088,89% | +41,42% | -14,70% | -136,30% | +8,03% | -50,53% | +138,75% | +248,51% | -14,92% | +976,61% | -20,57% | +2 064,96% | +521,46% | +82,50% | +215,10% | +19,69% | +23,81% | -6,02% | +77,59% | +83,10% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 604 | -6 829 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,19% |
Zysk netto |
|
-1 074 | - 446 | - 115 | 2 698 | -1 417 | 171 | 166 | - 341 | -1 944 | - 869 | - 646 | 2 814 | 280 | 606 | 2 869 | 4 489 | 274 | 440 | 1 259 | 1 632 | -1 024 | -2 898 | 2 452 | 205 | - 270 | - 301 | 395 | 564 | 256 | 230 | 485 | 3 114 | 7 414 | 1 619 | 753 | 508 | 8 427 | 637 | 85 | -13 | 2 465 | 2 330 | 1 160 | 2 855 | 3 586 | 1 993 | - 365 | 3 170 | 1 780 | 5 921 | 348 | 2 252 | 19 084 | 4 029 | 13 515 | 15 824 | 34 669 | 12 234 | 16 745 | 18 918 | 33 129 | 14 431 | 23 712 |
dynamika kw/kw | | | +58,47% | +74,22% | +2 446,09% | -152,52% | +112,07% | -2,92% | -305,42% | -470,09% | +55,30% | +25,66% | +535,60% | -90,05% | +116,43% | +373,43% | +56,47% | -93,90% | +60,58% | +186,14% | +29,63% | -162,75% | -183,01% | +184,61% | -91,64% | -231,71% | -11,48% | +231,23% | +42,78% | -54,61% | -10,16% | +110,87% | +542,06% | +138,09% | -78,16% | -53,49% | -32,54% | +1 558,86% | -92,44% | -86,66% | -115,29% | +19 061,54% | -5,48% | -50,21% | +146,12% | +25,60% | -44,42% | -118,31% | +968,49% | -43,85% | +232,64% | -94,12% | +547,13% | +747,42% | -78,89% | +235,44% | +17,08% | +119,09% | -64,71% | +36,87% | +12,98% | +75,12% | -56,44% | +64,31% |
dynamika r/r | | | | | | -31,94% | +138,34% | +244,35% | -112,64% | -37,19% | -608,19% | -489,16% | +925,22% | +114,40% | +169,74% | +544,12% | +59,52% | -2,14% | -27,39% | -56,12% | -63,64% | -473,72% | -758,64% | +94,76% | -87,44% | +73,63% | +89,61% | -83,89% | +175,12% | +194,81% | +176,41% | +22,78% | +452,13% | +2 796,09% | +603,91% | +55,26% | -83,69% | +13,66% | -60,65% | -88,71% | -102,56% | -70,75% | +265,78% | +1 264,71% | +22 061,54% | +45,48% | -14,46% | -131,47% | +11,03% | -50,36% | +197,09% | +195,34% | -28,96% | +972,13% | -31,95% | +3 783,62% | +602,66% | +81,67% | +203,65% | +23,90% | +19,55% | -4,44% | +17,96% | +41,61% |
Zysk netto akcjonariuszy większościowych |
|
-1 074 | - 446 | - 115 | 2 698 | -1 417 | 171 | 166 | - 341 | -1 944 | - 869 | - 646 | 2 814 | 280 | 606 | 2 869 | 4 489 | 274 | 440 | 1 259 | 1 632 | -1 024 | -2 898 | 2 452 | 205 | - 270 | - 301 | 395 | 564 | 256 | 230 | 485 | 3 114 | 7 414 | 1 619 | 753 | 507 | 8 427 | 637 | 85 | -13 | 2 465 | 2 330 | 1 160 | 2 855 | 3 586 | 1 993 | - 365 | 3 170 | 1 780 | 5 921 | 348 | 2 252 | 19 084 | 4 029 | 13 515 | 15 824 | 34 669 | 12 234 | 16 745 | 18 918 | 33 129 | 14 431 | 23 712 |
dynamika kw/kw | | | +58,47% | +74,22% | +2 446,09% | -152,52% | +112,07% | -2,92% | -305,42% | -470,09% | +55,30% | +25,66% | +535,60% | -90,05% | +116,43% | +373,43% | +56,47% | -93,90% | +60,58% | +186,14% | +29,63% | -162,75% | -183,01% | +184,61% | -91,64% | -231,71% | -11,48% | +231,23% | +42,78% | -54,61% | -10,16% | +110,87% | +542,06% | +138,09% | -78,16% | -53,49% | -32,67% | +1 562,13% | -92,44% | -86,66% | -115,29% | +19 061,54% | -5,48% | -50,21% | +146,12% | +25,60% | -44,42% | -118,31% | +968,49% | -43,85% | +232,64% | -94,12% | +547,13% | +747,42% | -78,89% | +235,44% | +17,08% | +119,09% | -64,71% | +36,87% | +12,98% | +75,12% | -56,44% | +64,31% |
dynamika r/r | | | | | | -31,94% | +138,34% | +244,35% | -112,64% | -37,19% | -608,19% | -489,16% | +925,22% | +114,40% | +169,74% | +544,12% | +59,52% | -2,14% | -27,39% | -56,12% | -63,64% | -473,72% | -758,64% | +94,76% | -87,44% | +73,63% | +89,61% | -83,89% | +175,12% | +194,81% | +176,41% | +22,78% | +452,13% | +2 796,09% | +603,91% | +55,26% | -83,72% | +13,66% | -60,65% | -88,71% | -102,56% | -70,75% | +265,78% | +1 264,71% | +22 061,54% | +45,48% | -14,46% | -131,47% | +11,03% | -50,36% | +197,09% | +195,34% | -28,96% | +972,13% | -31,95% | +3 783,62% | +602,66% | +81,67% | +203,65% | +23,90% | +19,55% | -4,44% | +17,96% | +41,61% |
EBITDA |
|
-1 050 | - 395 | -88 | 4 461 | - 662 | 407 | 476 | 407 | -1 309 | 67 | 480 | 3 871 | 1 337 | 1 710 | 4 178 | 6 861 | 1 047 | 1 977 | 2 460 | 3 809 | 275 | -1 541 | 3 292 | 1 750 | 582 | 854 | 1 158 | 1 624 | 837 | 1 098 | 1 290 | 4 696 | 8 172 | 2 821 | 2 334 | 5 647 | 11 870 | 2 830 | 1 523 | 1 728 | 4 867 | 4 966 | 3 131 | 5 603 | 6 126 | 4 804 | 1 586 | 6 645 | 4 185 | 10 416 | 5 573 | 9 483 | 28 042 | 6 838 | 20 851 | 26 909 | 49 313 | 20 597 | 24 605 | 28 961 | 46 446 | 34 756 | 41 743 |
dynamika kw/kw | | | +62,38% | +77,72% | +5 169,32% | -114,84% | +161,48% | +16,95% | -14,50% | -421,62% | +105,12% | +616,42% | +706,46% | -65,46% | +27,90% | +144,33% | +64,22% | -84,74% | +88,83% | +24,43% | +54,84% | -92,78% | -660,36% | +313,63% | -46,84% | -66,74% | +46,74% | +35,60% | +40,24% | -48,46% | +31,18% | +17,49% | +264,03% | +74,02% | -65,48% | -17,26% | +141,95% | +110,20% | -76,16% | -46,18% | +13,46% | +181,66% | +2,03% | -36,95% | +78,95% | +9,33% | -21,58% | -66,99% | +318,98% | -37,02% | +148,89% | -46,50% | +70,16% | +195,71% | -75,62% | +204,93% | +29,05% | +83,26% | -58,23% | +19,46% | +17,70% | +60,37% | -25,17% | +20,10% |
dynamika r/r | | | | | | +36,95% | +203,04% | +640,91% | -90,88% | -97,73% | -83,54% | +0,84% | +851,11% | +202,14% | +2 452,24% | +770,42% | +77,24% | -21,69% | +15,61% | -41,12% | -44,48% | -73,73% | -177,95% | +33,82% | -54,06% | +111,64% | +155,42% | -64,82% | -7,20% | +43,81% | +28,57% | +11,40% | +189,16% | +876,34% | +156,92% | +80,93% | +20,25% | +45,25% | +0,32% | -34,75% | -69,40% | -59,00% | +75,48% | +105,58% | +224,25% | +25,87% | -3,26% | -49,35% | +18,60% | -31,68% | +116,82% | +251,39% | +42,71% | +570,06% | -34,35% | +274,14% | +183,76% | +75,85% | +201,21% | +18,00% | +7,63% | -5,81% | +68,74% | +69,65% |
Przepływy operacyjne |
|
0 | 0 | 0 | -1 018 | 0 | 0 | 0 | 7 151 | 0 | 0 | -8 563 | 11 230 | -4 486 | -2 024 | 1 133 | 11 809 | -12 153 | 1 193 | -3 568 | 26 490 | -12 069 | -5 772 | 13 917 | 9 646 | -12 915 | 1 392 | -3 549 | 7 010 | -5 753 | 5 | -2 050 | 22 567 | -16 543 | 474 | 8 708 | 12 585 | 28 312 | -12 574 | -6 741 | 4 550 | 11 227 | -14 447 | 10 948 | 820 | 12 641 | - 558 | 1 897 | 7 730 | 21 313 | -34 737 | 7 006 | 234 | 45 500 | 2 594 | -5 249 | 53 283 | 122 030 | -73 242 | 16 235 | 24 586 | 109 668 | -63 370 | -5 030 |
dynamika kw/kw | | | | | | +100,00% | | | | -100,00% | | | +231,15% | -139,95% | +54,88% | +155,98% | +942,28% | -202,91% | +109,82% | -399,08% | +842,43% | -145,56% | +52,17% | +341,11% | -30,69% | -233,89% | +110,78% | -354,96% | +297,52% | -182,07% | +100,09% | -41 100,00% | +1 200,83% | -173,31% | +102,87% | +1 737,13% | +44,52% | +124,97% | -144,41% | +46,39% | +167,50% | +146,75% | -228,68% | +175,78% | -92,51% | +1 441,59% | -104,41% | +439,96% | +307,49% | +175,72% | -262,99% | +120,17% | -96,66% | +19 344,44% | -94,30% | -302,35% | +1 115,11% | +129,02% | -160,02% | +122,17% | +51,44% | +346,06% | -157,78% | +92,06% |
dynamika r/r | | | | | | | | | +802,46% | | | | +57,04% | | | +113,23% | +5,16% | -170,91% | +158,94% | -414,92% | +124,32% | +0,69% | -583,82% | +490,05% | -63,59% | -7,01% | +124,12% | -125,50% | -27,33% | +55,45% | -99,64% | +42,24% | +221,93% | -187,55% | +9 380,00% | +524,78% | -44,23% | +271,14% | -2 752,74% | -177,41% | -63,85% | -60,35% | -14,90% | +262,41% | -81,98% | +12,59% | +96,14% | -82,67% | +842,68% | +68,60% | -6 125,27% | +269,32% | -96,97% | +113,48% | +107,47% | -174,92% | +22 670,51% | +168,20% | -2 923,52% | +409,30% | -53,86% | -10,13% | +13,48% | -130,98% |
Amortyzacja | | 52 | 28 | 31 | 547 | 209 | 194 | 232 | 362 | 725 | 737 | 747 | 728 | 746 | 779 | 792 | 790 | 779 | 1 446 | 607 | 1 061 | 1 089 | 1 086 | 1 106 | 1 064 | 546 | 505 | 538 | 501 | 596 | 601 | 636 | 652 | 723 | 1 066 | 977 | 4 577 | 1 063 | 1 600 | 1 314 | 1 259 | 1 581 | 1 581 | 1 631 | 1 743 | 1 810 | 2 034 | 2 103 | 2 028 | 2 080 | 3 007 | 3 385 | 3 567 | 3 414 | 3 655 | 3 816 | 3 893 | 3 946 | 3 987 | 3 932 | 4 668 | 4 990 | 5 151 | 5 308 |
dynamika kw/kw | | | -46,15% | +10,71% | +1 664,52% | -61,79% | -7,18% | +19,59% | +56,03% | +100,28% | +1,66% | +1,36% | -2,54% | +2,47% | +4,42% | +1,67% | -0,25% | -1,39% | +85,62% | -58,02% | +74,79% | +2,64% | -0,28% | +1,84% | -3,80% | -48,68% | -7,51% | +6,53% | -6,88% | +18,96% | +0,84% | +5,82% | +2,52% | +10,89% | +47,44% | -8,35% | +368,47% | -76,78% | +50,52% | -17,88% | -4,19% | +25,58% | 0,00% | +3,16% | +6,87% | +3,84% | +12,38% | +3,39% | -3,57% | +2,56% | +44,57% | +12,57% | +5,38% | -4,29% | +7,06% | +4,40% | +2,02% | +1,36% | +1,04% | -1,38% | +18,72% | +6,90% | +3,23% | +3,05% |
dynamika r/r | | | | | | +301,92% | +592,86% | +648,39% | -33,82% | +246,89% | +279,90% | +221,98% | +101,10% | +2,90% | +5,70% | +6,02% | +8,52% | +4,42% | +85,62% | -23,36% | +34,30% | +39,79% | -24,90% | +82,21% | +0,28% | -49,86% | -53,50% | -51,36% | -52,91% | +9,16% | +19,01% | +18,22% | +30,14% | +21,31% | +77,37% | +53,62% | +601,99% | +47,03% | +50,09% | +34,49% | -72,49% | +48,73% | -1,19% | +24,12% | +38,44% | +14,48% | +28,65% | +28,94% | +16,35% | +14,92% | +47,84% | +60,96% | +75,89% | +64,13% | +21,55% | +12,73% | +9,14% | +15,58% | +9,08% | +3,04% | +19,91% | +26,46% | +29,19% | +34,99% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | -1 048 | 0 | 0 | 0 | -15 136 | 0 | 0 | -2 875 | - 830 | - 867 | -5 166 | - 842 | -13 765 | -7 076 | -1 529 | - 744 | -5 796 | -3 763 | -2 682 | -2 554 | -2 492 | -2 521 | -1 382 | - 902 | -2 353 | -1 558 | -1 462 | 4 975 | -1 376 | -16 841 | -1 009 | -1 231 | 2 627 | -1 678 | -1 362 | -2 305 | 31 | -1 109 | -1 635 | - 351 | -1 207 | 523 | -1 805 | - 820 | -1 132 | -5 108 | 3 584 | - 671 | -2 356 | -6 150 | -1 208 | -2 024 | -2 165 | -8 591 | -1 274 | -9 694 | -15 209 | -4 669 | -3 901 | - 268 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | +71,13% | -4,46% | -495,85% | +83,70% | -1 534,80% | +48,59% | +78,39% | +51,34% | -679,03% | +35,08% | +28,73% | +4,77% | +2,43% | -1,16% | +45,18% | +34,73% | -160,86% | +33,79% | +6,16% | +440,29% | -127,66% | -1 123,91% | +94,01% | -22,00% | +313,40% | -163,88% | +18,83% | -69,24% | +101,34% | -3 677,42% | -47,43% | +78,53% | -243,87% | +143,33% | -445,12% | +54,57% | -38,05% | -351,24% | +170,16% | -118,72% | -251,12% | -161,04% | +80,36% | -67,55% | -6,97% | -296,81% | +85,17% | -660,91% | -56,89% | +69,30% | +16,45% | +93,13% |
dynamika r/r | | | | | | | | | -1 344,27% | | | | +94,52% | | | +70,71% | -1 558,43% | -716,15% | +70,40% | +11,64% | +57,89% | +46,82% | -75,41% | -243,28% | +57,00% | +33,01% | +48,47% | +64,68% | +5,58% | +38,20% | -5,79% | +651,55% | +41,52% | -980,94% | +30,98% | -124,74% | +290,92% | +90,04% | -34,99% | -87,25% | -98,82% | +33,91% | -20,04% | +84,77% | -3 993,55% | +147,16% | -10,40% | -133,62% | +6,21% | -1 076,67% | +298,56% | +18,17% | -108,13% | -20,40% | -133,71% | -201,64% | +8,11% | -39,69% | -5,46% | -378,95% | -602,49% | +45,65% | -206,20% | +97,24% |
Capex |
|
0 | 0 | 0 | -1 138 | 0 | 0 | 0 | -15 152 | 0 | 0 | -2 382 | - 824 | - 867 | -5 162 | -1 336 | -13 491 | -7 177 | -1 582 | - 619 | -5 740 | -3 013 | -2 682 | -2 254 | -2 631 | -2 521 | -1 362 | - 903 | -2 195 | -2 035 | -1 727 | -1 394 | -1 535 | -2 058 | -1 329 | -1 460 | 2 473 | -1 644 | - 509 | -2 473 | - 888 | -1 290 | -1 251 | -1 240 | -1 335 | - 863 | - 699 | - 725 | -1 143 | -6 272 | - 560 | -1 163 | -2 227 | -6 176 | -1 235 | - 291 | -1 983 | -8 591 | -2 398 | -12 688 | -21 193 | -4 671 | -6 445 | -1 009 |
dynamika kw/kw | | | | | | +100,00% | | | | +100,00% | | | +65,41% | -5,22% | -495,39% | +74,12% | -909,81% | +46,80% | +77,96% | +60,87% | -827,30% | +47,51% | +10,99% | +15,96% | -16,73% | +4,18% | +45,97% | +33,70% | -143,08% | +7,29% | +15,14% | +19,28% | -10,11% | -34,07% | +35,42% | -9,86% | +269,38% | -166,48% | +69,04% | -385,85% | +64,09% | -45,27% | +3,02% | +0,88% | -7,66% | +35,36% | +19,00% | -3,72% | -57,66% | -448,73% | +91,07% | -107,68% | -91,49% | -177,32% | +80,00% | +76,44% | -581,44% | -333,23% | +72,09% | -429,11% | -67,03% | +77,96% | -37,98% | +84,34% |
dynamika r/r | | | | | | | | | -1 231,46% | | | | +94,56% | | | +43,91% | -1 537,26% | -727,80% | +69,35% | +53,67% | +57,45% | +58,02% | -69,53% | -264,14% | +54,16% | +16,33% | +49,22% | +59,94% | +16,57% | +19,28% | -26,80% | -54,37% | +30,07% | -1,13% | +23,05% | -4,73% | +261,11% | +20,12% | +61,70% | -69,38% | -135,91% | +21,53% | -145,78% | +49,86% | -50,34% | +33,10% | +44,12% | +41,53% | +14,38% | -626,77% | +19,89% | -60,41% | -94,84% | +1,53% | -120,54% | +74,98% | +10,96% | -39,10% | -94,17% | -4 260,14% | -968,73% | +45,63% | -168,77% | +92,05% |
Przepływy finansowe |
|
0 | 0 | 0 | -2 806 | 0 | 0 | 0 | 24 192 | 0 | 0 | -1 800 | - 874 | - 954 | 1 213 | - 513 | 34 392 | 4 524 | - 700 | -1 250 | -1 508 | -1 006 | -1 268 | -1 558 | -1 064 | 5 702 | 356 | - 891 | -1 969 | 1 888 | 1 739 | 281 | -7 824 | 16 133 | 399 | -4 315 | -3 779 | -1 436 | -1 541 | -1 061 | - 935 | - 409 | 2 855 | -8 098 | 3 721 | 1 530 | -9 204 | -1 681 | -1 718 | -1 654 | 7 498 | -4 441 | 740 | -19 863 | -4 590 | 2 052 | -9 195 | -2 208 | -27 749 | -1 504 | -1 712 | -1 833 | -64 703 | -4 843 |
dynamika kw/kw | | | | | | +100,00% | | | | -100,00% | | | +51,44% | -9,15% | +227,15% | -142,29% | +6 804,09% | -86,85% | -115,47% | -78,57% | -20,64% | +33,29% | -26,04% | -22,87% | +31,71% | +635,90% | -93,76% | -350,28% | -120,99% | +195,89% | -7,89% | -83,84% | -2 884,34% | +306,20% | -97,53% | -1 181,45% | +12,42% | +62,00% | -7,31% | +31,15% | +11,88% | +56,26% | +798,04% | -383,64% | +145,95% | -58,88% | -701,57% | +81,74% | -2,20% | +3,73% | +553,33% | -159,23% | +116,66% | -2 784,19% | +76,89% | +144,71% | -548,10% | +75,99% | -1 156,75% | +94,58% | -13,83% | -7,07% | -3 429,90% | +92,52% |
dynamika r/r | | | | | | | | | +962,15% | | | | -103,61% | | | +71,50% | +4 035,01% | +574,21% | -157,71% | -143,66% | -104,38% | -122,24% | -81,14% | -24,64% | +29,44% | +666,80% | +128,08% | +42,81% | -85,06% | -66,89% | +388,48% | +131,54% | -297,36% | +754,50% | -77,06% | -1 635,59% | +51,70% | -108,90% | -486,22% | +75,41% | +75,26% | +71,52% | +285,27% | -663,24% | +497,97% | +474,08% | -422,38% | +79,24% | -146,17% | -208,10% | +181,46% | -164,19% | +143,07% | -1 100,91% | -161,22% | +146,21% | -1 342,57% | +88,88% | -504,55% | -173,29% | +81,38% | +16,98% | -133,17% | -222,01% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 256 | - 200 | - 197 | - 381 | - 294 | - 507 | -1 218 | - 744 | -1 600 | - 850 | - 787 | - 810 | -1 464 | - 938 | -3 775 | - 794 | - 528 | -1 953 | - 922 | -1 039 | -1 091 | -1 103 | -1 358 | -1 385 | -1 989 | -1 757 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +21,88% | +1,50% | -93,40% | +22,83% | -72,45% | -140,24% | +38,92% | -115,05% | +46,88% | +7,41% | -2,92% | -80,74% | +35,93% | -302,45% | +78,97% | +33,50% | -269,89% | +52,79% | -12,69% | -5,00% | -1,10% | -23,12% | -1,99% | -43,61% | +11,66% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14,84% | -153,50% | -518,27% | -95,28% | -444,22% | -67,65% | +35,39% | -8,87% | +8,50% | -10,35% | -379,67% | +1,98% | +63,93% | -108,21% | +75,58% | -30,86% | -106,63% | +43,52% | -47,29% | -33,30% | -82,31% | -59,29% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | -2 285 | 0 | 0 | 0 | 7 810 | 0 | 0 | -1 800 | - 874 | - 954 | 1 540 | - 375 | 4 937 | 4 681 | - 587 | -1 034 | -1 551 | - 860 | -1 162 | -1 417 | - 962 | 5 775 | 434 | - 820 | -1 889 | 1 898 | 1 857 | 299 | -7 772 | 16 153 | 606 | -3 871 | -3 683 | -1 226 | -1 111 | - 650 | - 634 | -1 | 6 414 | -7 336 | 5 000 | 2 410 | -3 710 | - 650 | - 820 | - 714 | 13 029 | -3 034 | 5 016 | -18 491 | 1 263 | 4 380 | -7 800 | - 650 | - 650 | 0 | -1 | 0 | 8 070 | -2 279 |
dynamika kw/kw | | | | | | +100,00% | | | | -100,00% | | | +51,44% | -9,15% | +261,43% | -124,35% | +1 416,53% | -5,19% | -112,54% | -76,15% | -50,00% | +44,55% | -35,12% | -21,94% | +32,11% | +700,31% | -92,48% | -288,94% | -130,37% | +200,48% | -2,16% | -83,90% | -2 699,33% | +307,84% | -96,25% | -738,78% | +4,86% | +66,71% | +9,38% | +41,49% | +2,46% | +99,84% | +641 500,00% | -214,37% | +168,16% | -51,80% | -253,94% | +82,48% | -26,15% | +12,93% | +1 924,79% | -123,29% | +265,33% | -468,64% | +106,83% | +246,79% | -278,08% | +91,67% | 0,00% | +100,00% | | +100,00% | | -128,24% |
dynamika r/r | | | | | | | | | +441,79% | | | | -111,19% | | | +79,17% | +664,87% | +590,67% | -138,12% | -175,73% | -131,42% | -118,37% | -97,96% | -37,04% | +37,98% | +771,51% | +137,35% | +42,13% | -96,36% | -67,13% | +327,88% | +136,46% | -311,43% | +751,05% | -67,37% | -1 394,65% | +52,61% | -107,59% | -283,33% | +83,21% | +82,79% | +99,92% | +677,32% | -1 028,62% | +888,64% | +241 100,00% | -157,84% | +91,14% | -116,40% | -129,63% | +451,19% | -366,77% | +711,71% | -2 489,78% | -90,31% | +244,36% | -255,50% | +96,48% | -151,46% | -100,00% | +99,99% | +100,00% | +1 341,54% | |
Dywidenda | | 0 | 0 | 0 | - 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 070 | 0 | 0 | 0 | -3 838 | 0 | 0 | 0 | -3 838 | 0 | 0 | 0 | -5 117 | 0 | 0 | 0 | -25 843 | 0 | 0 | 0 | -70 365 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% |
dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25,02% | | | | 0,00% | | | | -33,32% | | | | -405,04% | | | | -172,28% | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | -4 872 | 0 | 0 | 0 | 16 207 | 0 | 0 | -13 238 | 9 526 | -6 307 | -5 977 | - 222 | 32 436 | -14 705 | -1 036 | -5 562 | 19 186 | -16 838 | -9 722 | 9 805 | 6 090 | -9 734 | 366 | -5 342 | 2 688 | -5 423 | 282 | 3 206 | 13 367 | -17 251 | - 136 | 3 162 | 11 433 | 25 198 | -15 477 | -10 107 | 3 646 | 9 709 | -13 227 | 2 499 | 3 334 | 14 694 | -11 567 | - 604 | 4 880 | 14 551 | -23 655 | 1 894 | -1 382 | 19 487 | -3 204 | -5 221 | 41 923 | 111 231 | - 102 265 | 5 037 | 7 665 | 103 166 | - 131 974 | -10 141 |
dynamika kw/kw | | | | | | +100,00% | | | | -100,00% | | | +171,96% | -166,21% | +5,23% | +96,29% | +14 710,81% | -145,34% | +92,95% | -436,87% | +444,95% | -187,76% | +42,26% | +200,85% | -37,89% | -259,84% | +103,76% | -1 559,56% | +150,32% | -301,75% | +105,20% | +1 036,88% | +316,94% | -229,06% | +99,21% | +2 425,00% | +261,57% | +120,40% | -161,42% | +34,70% | +136,07% | +166,29% | -236,23% | +118,89% | +33,41% | +340,73% | -178,72% | +94,78% | +907,95% | +198,18% | -262,57% | +108,01% | -172,97% | +1 510,06% | -116,44% | -62,95% | +902,97% | +165,32% | -191,94% | +104,93% | +52,17% | +1 245,94% | -227,92% | +92,32% |
dynamika r/r | | | | | | | | | +432,66% | | | | -41,22% | | | +98,32% | +240,50% | -133,15% | +82,67% | -2 405,41% | -40,85% | -14,51% | -838,42% | +276,29% | -68,26% | +42,19% | +103,76% | -154,48% | -55,86% | +44,29% | -22,95% | +160,01% | +397,28% | -218,11% | -148,23% | -1,37% | -14,47% | +246,07% | -11 280,15% | -419,64% | -68,11% | -61,47% | +14,54% | +124,73% | -8,56% | +51,34% | +12,55% | -124,17% | +46,37% | -0,97% | -104,50% | +413,58% | -128,32% | +33,92% | +86,46% | -375,66% | +3 133,50% | +470,80% | -3 091,79% | +196,48% | -81,72% | -7,25% | -29,05% | -301,33% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 01.10.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 0 | 0 | 4 048 | 0 | 20 277 | 21 061 | 24 297 | 22 628 | 22 661 | 24 001 | 23 654 | 23 752 | 28 044 | 39 708 | 45 490 | 51 966 | 50 074 | 50 751 | 53 251 | 56 310 | 58 107 | 59 214 | 62 125 | 63 933 | 64 092 | 64 603 | 65 825 | 68 328 | 69 839 | 71 610 | 72 319 | 95 526 | 99 758 | 99 203 | 79 989 | 100 716 | 81 655 | 83 127 | 85 320 | 89 335 | 89 527 | 88 833 | 92 904 | 92 821 | 92 103 | 90 769 | 95 742 | 92 414 | 123 792 | 125 603 | 126 727 | 127 109 | 123 589 | 130 849 | 131 291 | 138 258 | 142 968 | 147 628 | 162 973 | 165 889 | 157 561 | 155 828 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | +3,87% | +15,36% | -6,87% | +0,15% | +5,91% | -1,45% | +0,41% | +18,07% | +41,59% | +14,56% | +14,24% | -3,64% | +1,35% | +4,93% | +5,74% | +3,19% | +1,91% | +4,92% | +2,91% | +0,25% | +0,80% | +1,89% | +3,80% | +2,21% | +2,54% | +0,99% | +32,09% | +4,43% | -0,56% | -19,37% | +25,91% | -18,93% | +1,80% | +2,64% | +4,71% | +0,21% | -0,78% | +4,58% | -0,09% | -0,77% | -1,45% | +5,48% | -3,48% | +33,95% | +1,46% | +0,89% | +0,30% | -2,77% | +5,87% | +0,34% | +5,31% | +3,41% | +3,26% | +10,39% | +1,79% | -5,02% | -1,10% |
dynamika r/r | | | | | +1 356,12% | | | | +500,22% | | +11,76% | +13,96% | -2,65% | +4,97% | +23,75% | +65,44% | +92,31% | +118,79% | +78,56% | +27,81% | +17,06% | +8,36% | +16,04% | +16,68% | +16,66% | +13,54% | +10,30% | +9,10% | +5,96% | +6,87% | +8,97% | +10,85% | +9,87% | +39,81% | +42,84% | +38,53% | +10,61% | +5,43% | -18,15% | -16,21% | +6,66% | -11,30% | +9,64% | +6,86% | +8,89% | +3,90% | +2,88% | +2,18% | +3,05% | -0,44% | +34,41% | +38,38% | +32,36% | +37,54% | -0,16% | +4,18% | +3,60% | +8,77% | +15,68% | +12,82% | +24,13% | +19,99% | +10,21% | +5,55% |
WNIP | | 0 | 0 | 0 | 1 708 | 0 | 2 324 | 2 438 | 2 528 | 2 458 | 2 756 | 2 742 | 2 696 | 2 703 | 2 669 | 2 526 | 2 485 | 3 786 | 5 060 | 6 530 | 10 977 | 14 265 | 16 734 | 18 942 | 21 424 | 24 021 | 25 412 | 26 270 | 28 692 | 31 383 | 32 328 | 34 568 | 36 661 | 42 071 | 44 120 | 45 151 | 23 598 | 46 306 | 24 654 | 25 082 | 25 464 | 26 147 | 26 851 | 27 274 | 27 579 | 27 728 | 27 950 | 28 196 | 28 569 | 28 717 | 56 813 | 56 112 | 56 632 | 55 333 | 54 080 | 51 696 | 50 345 | 47 553 | 45 642 | 44 394 | 42 215 | 40 557 | 43 101 | 41 831 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | +4,91% | +3,69% | -2,77% | +12,12% | -0,51% | -1,68% | +0,26% | -1,26% | -5,36% | -1,62% | +52,35% | +33,65% | +29,05% | +68,10% | +29,95% | +17,31% | +13,19% | +13,10% | +12,12% | +5,79% | +3,38% | +9,22% | +9,38% | +3,01% | +6,93% | +6,05% | +14,76% | +4,87% | +2,34% | -47,74% | +96,23% | -46,76% | +1,74% | +1,52% | +2,68% | +2,69% | +1,58% | +1,12% | +0,54% | +0,80% | +0,88% | +1,32% | +0,52% | +97,84% | -1,23% | +0,93% | -2,29% | -2,26% | -4,41% | -2,61% | -5,55% | -4,02% | -2,73% | -4,91% | -3,93% | +6,27% | -2,95% |
dynamika r/r | | | | | +2 700,00% | | | | +48,01% | | +18,59% | +12,47% | +6,65% | +9,97% | -3,16% | -7,88% | -7,83% | +40,07% | +89,58% | +158,51% | +341,73% | +276,78% | +230,71% | +190,08% | +95,17% | +68,39% | +51,86% | +38,69% | +33,92% | +30,65% | +27,22% | +31,59% | +27,77% | +34,06% | +36,48% | +30,62% | -35,63% | +10,07% | -44,12% | -44,45% | +7,91% | -43,53% | +8,91% | +8,74% | +8,31% | +6,05% | +4,09% | +3,38% | +3,59% | +3,57% | +103,27% | +99,01% | +98,23% | +92,68% | -4,81% | -7,87% | -11,10% | -14,06% | -15,60% | -14,12% | -16,15% | -14,71% | -5,57% | -5,77% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 0 | 2 240 | 0 | 17 893 | 18 561 | 19 582 | 19 047 | 18 789 | 18 782 | 18 913 | 19 482 | 23 875 | 35 114 | 39 266 | 44 784 | 43 722 | 43 027 | 41 953 | 40 884 | 40 233 | 38 621 | 37 624 | 36 949 | 36 389 | 36 008 | 35 018 | 34 599 | 34 440 | 33 818 | 33 056 | 50 417 | 49 430 | 48 551 | 48 551 | 47 844 | 47 120 | 47 850 | 47 089 | 50 594 | 50 201 | 49 675 | 49 755 | 49 784 | 49 398 | 48 242 | 53 566 | 52 715 | 51 901 | 54 941 | 54 892 | 55 009 | 55 115 | 60 505 | 60 308 | 64 913 | 69 381 | 71 913 | 88 007 | 89 355 | 90 371 | 90 515 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | +3,73% | +5,50% | -2,73% | -1,35% | -0,04% | +0,70% | +3,01% | +22,55% | +47,07% | +11,82% | +14,05% | -2,37% | -1,59% | -2,50% | -2,55% | -1,59% | -4,01% | -2,58% | -1,79% | -1,52% | -1,05% | -2,75% | -1,20% | -0,46% | -1,81% | -2,25% | +52,52% | -1,96% | -1,78% | 0,00% | -1,46% | -1,51% | +1,55% | -1,59% | +7,44% | -0,78% | -1,05% | +0,16% | +0,06% | -0,78% | -2,34% | +11,04% | -1,59% | -1,54% | +5,86% | -0,09% | +0,21% | +0,19% | +9,78% | -0,33% | +7,64% | +6,88% | +3,65% | +22,38% | +1,53% | +1,14% | +0,16% |
dynamika r/r | | | | | +1 393,33% | | | | +774,20% | | +5,01% | +1,19% | -3,42% | +2,28% | +27,07% | +86,96% | +107,61% | +129,87% | +83,13% | +22,54% | +6,84% | -8,71% | -7,98% | -10,24% | -10,32% | -9,62% | -9,55% | -6,77% | -6,93% | -6,36% | -5,36% | -6,08% | -5,60% | +45,72% | +43,52% | +43,57% | +46,88% | -5,10% | -4,67% | -1,44% | -3,01% | +5,75% | +6,54% | +3,81% | +5,66% | -1,60% | -1,60% | -2,88% | +7,66% | +5,89% | +5,07% | +13,89% | +2,48% | +4,35% | +6,19% | +10,13% | +9,87% | +18,00% | +25,88% | +18,85% | +45,93% | +37,65% | +30,25% | +25,87% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 569 | 5 691 | 6 027 | 6 776 | 7 145 | 6 748 | 8 004 | 12 309 | 11 817 | 15 539 | 19 765 | 20 048 | 15 601 | 21 965 | 22 764 | 19 104 | 22 248 | 21 445 | 28 489 | 24 271 | 30 134 | 26 949 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,19% | +5,90% | +12,43% | +5,45% | -5,56% | +18,61% | +53,79% | -4,00% | +31,50% | +27,20% | +1,43% | -22,18% | +40,79% | +3,64% | -16,08% | +16,46% | -3,61% | +32,85% | -14,81% | +24,16% | -10,57% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +28,30% | +18,57% | +32,80% | +81,66% | +65,39% | +130,28% | +146,94% | +62,87% | +32,02% | +41,35% | +15,17% | -4,71% | +42,61% | -2,37% | +25,15% | +27,05% | +35,45% | +25,67% |
Pozostałe aktywa trwałe | | 0 | 0 | 0 | 100 | 0 | 60 | 62 | 2 187 | 1 123 | 1 116 | 2 477 | 2 045 | 1 567 | 1 500 | 2 068 | 3 739 | 3 396 | 1 292 | 1 194 | 321 | 1 161 | 1 140 | 1 651 | 3 077 | 2 963 | 2 291 | 2 325 | 2 115 | 2 346 | 3 071 | 3 224 | 2 602 | 3 038 | 6 208 | 5 501 | 7 840 | 6 566 | 9 881 | 10 195 | 12 767 | 12 594 | 12 475 | 11 884 | 15 570 | 15 309 | 14 755 | 14 331 | 13 607 | 10 982 | 15 078 | 14 550 | 15 203 | 16 767 | 14 394 | 18 648 | 20 638 | 25 792 | 27 945 | 31 321 | 32 751 | 35 977 | 24 089 | 23 482 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | +3,33% | +3 427,42% | -48,65% | -0,62% | +121,95% | -17,44% | -23,37% | -4,28% | +37,87% | +80,80% | -9,17% | -61,96% | -7,59% | -73,12% | +261,68% | -1,81% | +44,82% | +86,37% | -3,70% | -22,68% | +1,48% | -9,03% | +10,92% | +30,90% | +4,98% | -19,29% | +16,76% | +104,34% | -11,39% | +42,52% | -16,25% | +50,49% | +3,18% | +25,23% | -1,36% | -0,94% | -4,74% | +31,02% | -1,68% | -3,62% | -2,87% | -5,05% | -19,29% | +37,30% | -3,50% | +4,49% | +10,29% | -14,15% | +29,55% | +10,67% | +24,97% | +8,35% | +12,08% | +4,57% | +9,85% | -33,04% | -2,52% |
dynamika r/r | | | | | +49,25% | | | | +2 087,00% | | +1 760,00% | +3 895,16% | -6,49% | +39,54% | +34,41% | -16,51% | +82,84% | +116,72% | -13,87% | -42,26% | -91,41% | -65,81% | -11,76% | +38,27% | +858,57% | +155,21% | +100,96% | +40,82% | -31,26% | -20,82% | +34,05% | +38,67% | +23,03% | +29,50% | +102,15% | +70,63% | +201,31% | +116,13% | +59,17% | +85,33% | +62,84% | +91,81% | +26,25% | +16,57% | +21,96% | +21,56% | +18,28% | +20,59% | -12,61% | -28,26% | +2,19% | +1,53% | +11,73% | +52,68% | -4,54% | +28,16% | +35,75% | +53,83% | +94,14% | +67,96% | +58,69% | +39,49% | -13,80% | -25,03% |
Aktywa obrotowe |
|
0 | 0 | 0 | 8 442 | 0 | 19 692 | 11 983 | 26 169 | 20 314 | 16 219 | 21 189 | 37 910 | 27 844 | 19 166 | 27 936 | 59 623 | 43 247 | 46 834 | 52 468 | 53 542 | 35 911 | 21 143 | 48 266 | 42 279 | 25 033 | 25 546 | 28 492 | 24 928 | 18 182 | 19 091 | 26 734 | 42 914 | 23 648 | 19 936 | 30 080 | 28 597 | 55 977 | 40 032 | 28 992 | 39 776 | 59 714 | 50 938 | 31 815 | 48 709 | 49 513 | 42 597 | 44 901 | 63 944 | 73 542 | 76 677 | 76 720 | 109 753 | 107 079 | 116 677 | 129 065 | 168 624 | 259 311 | 179 580 | 202 929 | 212 286 | 319 092 | 222 595 | 243 485 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | -39,15% | +118,38% | -22,37% | -20,16% | +30,64% | +78,91% | -26,55% | -31,17% | +45,76% | +113,43% | -27,47% | +8,29% | +12,03% | +2,05% | -32,93% | -41,12% | +128,28% | -12,40% | -40,79% | +2,05% | +11,53% | -12,51% | -27,06% | +5,00% | +40,03% | +60,52% | -44,89% | -15,70% | +50,88% | -4,93% | +95,74% | -28,48% | -27,58% | +37,20% | +50,13% | -14,70% | -37,54% | +53,10% | +1,65% | -13,97% | +5,41% | +42,41% | +15,01% | +4,26% | +0,06% | +43,06% | -2,44% | +8,96% | +10,62% | +30,65% | +53,78% | -30,75% | +13,00% | +4,61% | +50,31% | -30,24% | +9,38% |
dynamika r/r | | | | | -40,61% | | | | +209,99% | | -17,64% | +76,83% | +44,87% | +37,07% | +18,17% | +31,84% | +57,28% | +55,32% | +144,36% | +87,82% | -10,20% | -16,96% | -54,86% | -8,01% | -21,04% | -30,29% | +20,82% | -40,97% | -41,04% | -27,37% | -25,27% | -6,17% | +72,15% | +30,06% | +4,43% | +12,52% | -33,36% | +136,71% | +100,80% | -3,62% | +39,09% | +6,68% | +27,24% | +9,74% | +22,46% | -17,08% | -16,37% | +41,13% | +31,28% | +48,53% | +80,01% | +70,86% | +71,64% | +45,60% | +52,17% | +68,23% | +53,64% | +142,17% | +53,91% | +57,23% | +25,89% | +23,05% | +23,95% | +19,99% |
Zapasy |
|
0 | 0 | 0 | 1 240 | 0 | 1 364 | 2 541 | 1 134 | 2 946 | 2 141 | 2 847 | 1 904 | 3 348 | 5 903 | 5 083 | 1 114 | 1 492 | 1 335 | 1 511 | 2 060 | 3 566 | 4 410 | 4 312 | 4 389 | 4 432 | 4 340 | 5 277 | 5 189 | 5 500 | 3 237 | 2 765 | 4 637 | 4 715 | 4 774 | 4 798 | 4 218 | 3 525 | 4 079 | 4 827 | 2 674 | 18 470 | 10 124 | 2 651 | 6 034 | 6 481 | 3 120 | 10 859 | 2 839 | 16 242 | 17 081 | 28 774 | 48 280 | 14 510 | 28 530 | 28 334 | 21 273 | 17 636 | 31 568 | 27 199 | 12 689 | 40 599 | 41 309 | 48 346 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | +86,29% | -55,37% | +159,79% | -27,33% | +32,98% | -33,12% | +75,84% | +76,31% | -13,89% | -78,08% | +33,93% | -10,52% | +13,18% | +36,33% | +73,11% | +23,67% | -2,22% | +1,79% | +0,98% | -2,08% | +21,59% | -1,67% | +5,99% | -41,15% | -14,58% | +67,70% | +1,68% | +1,25% | +0,50% | -12,09% | -16,43% | +15,72% | +18,34% | -44,60% | +590,73% | -45,19% | -73,81% | +127,61% | +7,41% | -51,86% | +248,04% | -73,86% | +472,10% | +5,17% | +68,46% | +67,79% | -69,95% | +96,62% | -0,69% | -24,92% | -17,10% | +79,00% | -13,84% | -53,35% | +219,95% | +1,75% | +17,04% |
dynamika r/r | | | | | +85,35% | | | | -8,55% | | +56,96% | +12,04% | +67,90% | +13,65% | +175,71% | +78,54% | -41,49% | -55,44% | -77,38% | -70,27% | +84,92% | +139,01% | +230,34% | +185,37% | +113,06% | +24,28% | -1,59% | +22,38% | +18,23% | +24,10% | -25,41% | -47,60% | -10,64% | -14,27% | +47,48% | +73,53% | -9,04% | -25,24% | -14,56% | +0,60% | -36,61% | +423,97% | +148,20% | -45,08% | +125,65% | -64,91% | -69,18% | +309,62% | -52,95% | +150,61% | +447,47% | +164,98% | +1 600,60% | -10,66% | +67,03% | -1,53% | -55,94% | +21,54% | +10,65% | -4,01% | -40,35% | +130,21% | +30,86% | +77,75% |
Należności handlowe |
|
2 018 | 4 287 | 4 414 | 6 700 | 2 431 | 9 612 | 7 853 | 2 551 | 3 349 | 9 651 | 6 909 | 18 289 | 14 465 | 11 300 | 19 699 | 19 452 | 19 942 | 19 966 | 38 850 | 20 387 | 17 662 | 11 773 | 28 936 | 17 583 | 8 947 | 10 161 | 17 536 | 11 431 | 9 626 | 12 605 | 17 547 | 18 580 | 16 444 | 12 825 | 19 730 | 17 793 | 19 916 | 18 208 | 17 378 | 26 527 | 21 008 | 33 707 | 19 458 | 29 355 | 19 535 | 24 953 | 18 658 | 40 329 | 22 137 | 47 769 | 33 842 | 49 075 | 59 867 | 57 469 | 75 704 | 79 659 | 62 595 | 71 487 | 95 214 | 111 732 | 86 845 | 104 497 | 127 667 |
dynamika kw/kw | | -75,19% | +112,44% | +2,96% | +51,79% | -63,72% | +295,39% | -18,30% | -67,52% | +31,28% | +188,18% | -28,41% | +164,71% | -20,91% | -21,88% | +74,33% | -1,25% | +2,52% | +0,12% | +94,58% | -47,52% | -13,37% | -33,34% | +145,78% | -39,23% | -49,12% | +13,57% | +72,58% | -34,81% | -15,79% | +30,95% | +39,21% | +5,89% | -11,50% | -22,01% | +53,84% | -9,82% | +11,93% | -8,58% | -4,56% | +52,65% | -20,81% | +60,45% | -42,27% | +50,86% | -33,45% | +27,73% | -25,23% | +116,15% | -45,11% | +115,79% | -29,15% | +45,01% | +21,99% | -4,01% | +31,73% | +5,22% | -21,42% | +14,21% | +33,19% | +17,35% | -22,27% | +20,33% | +22,17% |
dynamika r/r | | | | | -17,63% | +20,47% | +124,21% | +77,91% | -61,93% | +37,76% | +0,41% | -12,02% | +616,93% | +331,92% | +17,09% | +185,12% | +6,36% | +37,86% | +76,69% | +97,22% | +4,81% | -11,43% | -41,03% | -25,52% | -13,75% | -49,34% | -13,69% | -39,40% | -34,99% | +7,59% | +24,05% | +0,06% | +62,54% | +70,83% | +1,75% | +12,44% | -4,24% | +21,11% | +41,97% | -11,92% | +49,09% | +5,48% | +85,12% | +11,97% | +10,66% | -7,01% | -25,97% | -4,11% | +37,38% | +13,32% | +91,44% | +81,38% | +21,69% | +170,44% | +20,31% | +123,70% | +62,32% | +4,56% | +24,39% | +25,77% | +40,26% | +38,74% | +46,18% | +34,08% |
Pozostałe aktywa obrotowe | | -2 773 | -4 444 | -4 462 | 38 | -2 656 | 5 792 | 1 567 | 5 814 | 3 508 | 145 | 8 003 | 4 237 | 2 835 | 757 | 2 663 | 6 493 | 3 631 | 8 388 | 523 | 325 | 751 | 749 | 1 003 | 202 | 284 | 308 | 283 | 225 | 397 | 308 | 274 | 181 | 190 | 208 | 260 | 1 294 | 1 092 | 1 126 | 255 | 376 | 308 | 386 | 467 | 726 | 441 | 528 | 354 | 856 | 578 | 986 | 1 064 | 1 541 | 1 811 | 2 903 | 2 438 | 3 149 | 3 273 | 2 953 | 1 876 | 1 527 | 2 112 | 18 950 | 19 991 |
dynamika kw/kw | | -3 701,30% | -60,26% | -0,41% | +100,85% | -7 089,47% | +318,07% | -72,95% | +271,03% | -39,66% | -95,87% | +5 419,31% | -47,06% | -33,09% | -73,30% | +251,78% | +143,82% | -44,08% | +131,01% | -93,76% | -37,86% | +131,08% | -0,27% | +33,91% | -79,86% | +40,59% | +8,45% | -8,12% | -20,49% | +76,44% | -22,42% | -11,04% | -33,94% | +4,97% | +9,47% | +25,00% | +397,69% | -15,61% | +3,11% | -77,35% | +47,45% | -18,09% | +25,32% | +20,98% | +55,46% | -39,26% | +19,73% | -32,95% | +141,81% | -32,48% | +70,59% | +7,91% | +44,83% | +17,52% | +60,30% | -16,02% | +29,16% | +3,94% | -9,78% | -36,47% | -18,60% | +38,31% | +797,25% | +5,49% |
dynamika r/r | | | | | -50,65% | +4,22% | +230,33% | +135,12% | +15 200,00% | +232,08% | -97,50% | +410,72% | -27,12% | -19,18% | +422,07% | -66,72% | +53,25% | +28,08% | +1 008,06% | -80,36% | -94,99% | -79,32% | -91,07% | +91,78% | -37,85% | -62,18% | -58,88% | -71,78% | +11,39% | +39,79% | 0,00% | -3,18% | -19,56% | -52,14% | -32,47% | -5,11% | +614,92% | +474,74% | +441,35% | -1,92% | -70,94% | -71,79% | -65,72% | +83,14% | +93,09% | +43,18% | +36,79% | -24,20% | +17,91% | +31,07% | +86,74% | +200,56% | +80,02% | +213,32% | +194,42% | +129,14% | +104,35% | +80,73% | +1,72% | -23,05% | -51,51% | -35,47% | +541,72% | +965,62% |
Inwestycje krótkoterminowe |
|
755 | 157 | 48 | 464 | 225 | 2 924 | 22 | 16 670 | 10 511 | 4 282 | 3 430 | 13 480 | 7 196 | 1 206 | 491 | 32 564 | 18 182 | 17 145 | 11 584 | 30 770 | 13 932 | 4 211 | 14 015 | 20 105 | 11 370 | 10 737 | 5 396 | 8 083 | 2 659 | 2 941 | 6 148 | 19 516 | 2 299 | 2 129 | 5 292 | 5 292 | 31 444 | 16 619 | 6 532 | 10 199 | 19 928 | 6 721 | 9 239 | 12 594 | 23 056 | 13 996 | 15 030 | 19 920 | 34 585 | 10 841 | 13 040 | 10 857 | 30 891 | 27 775 | 22 589 | 64 543 | 175 807 | 73 572 | 78 640 | 86 338 | 189 536 | 57 839 | 47 481 |
dynamika kw/kw | | -85,85% | -79,21% | -69,43% | +866,67% | -51,51% | +1 199,56% | -99,25% | +75 672,73% | -36,95% | -59,26% | -19,90% | +293,00% | -46,62% | -83,24% | -59,29% | +6 532,18% | -44,17% | -5,70% | -32,44% | +165,63% | -54,72% | -69,77% | +232,82% | +43,45% | -43,45% | -5,57% | -49,74% | +49,80% | -67,10% | +10,61% | +109,04% | +217,44% | -88,22% | -7,39% | +148,57% | 0,00% | +494,18% | -47,15% | -60,70% | +56,14% | +95,39% | -66,27% | +37,46% | +36,31% | +83,07% | -39,30% | +7,39% | +32,53% | +73,62% | -68,65% | +20,28% | -16,74% | +184,53% | -10,09% | -18,67% | +185,73% | +172,39% | -58,15% | +6,89% | +9,79% | +119,53% | -69,48% | -17,91% |
dynamika r/r | | | | | -91,30% | -70,20% | +1 762,42% | -54,17% | +3 492,67% | +4 571,56% | +46,44% | +15 490,91% | -19,14% | -31,54% | -71,84% | -85,69% | +141,57% | +152,67% | +1 321,64% | +2 259,27% | -5,51% | -23,37% | -75,44% | +20,99% | -34,66% | -18,39% | +154,98% | -61,50% | -59,80% | -76,61% | -72,61% | +13,94% | +141,45% | -13,54% | -27,61% | -13,92% | -72,88% | +1 267,73% | +680,60% | +23,43% | +92,72% | -36,62% | -59,56% | +41,44% | +23,48% | +15,70% | +108,24% | +62,68% | +58,17% | +50,00% | -22,54% | -13,24% | -45,50% | -10,68% | +156,20% | +73,23% | +494,48% | +469,12% | +164,89% | +248,13% | +33,77% | +7,81% | -21,38% | -39,62% |
w tym gotówka |
| 755 | 157 | 48 | 464 | 225 | 2 924 | 22 | 16 670 | 10 511 | 4 282 | 3 430 | 13 480 | 6 650 | 674 | 451 | 32 443 | 18 182 | 17 145 | 11 584 | 30 770 | 13 932 | 4 211 | 14 015 | 20 105 | 11 370 | 10 737 | 5 396 | 8 083 | 2 659 | 2 941 | 6 148 | 19 516 | 2 266 | 2 129 | 5 292 | 5 292 | 30 490 | 15 013 | 4 906 | 8 553 | 18 262 | 5 035 | 7 533 | 10 868 | 22 502 | 13 996 | 13 392 | 18 270 | 32 822 | 9 167 | 11 150 | 9 679 | 29 165 | 25 961 | 20 740 | 62 663 | 173 895 | 71 629 | 76 665 | 84 332 | 187 498 | 55 524 | 45 383 |
dynamika kw/kw | | -85,85% | -79,21% | -69,43% | +866,67% | -51,51% | +1 199,56% | -99,25% | +75 672,73% | -36,95% | -59,26% | -19,90% | +293,00% | -50,67% | -89,86% | -33,09% | +7 093,57% | -43,96% | -5,70% | -32,44% | +165,63% | -54,72% | -69,77% | +232,82% | +43,45% | -43,45% | -5,57% | -49,74% | +49,80% | -67,10% | +10,61% | +109,04% | +217,44% | -88,39% | -6,05% | +148,57% | 0,00% | +476,15% | -50,76% | -67,32% | +74,34% | +113,52% | -72,43% | +49,61% | +44,27% | +107,05% | -37,80% | -4,32% | +36,42% | +79,65% | -72,07% | +21,63% | -13,19% | +201,32% | -10,99% | -20,11% | +202,14% | +177,51% | -58,81% | +7,03% | +10,00% | +122,33% | -70,39% | -18,26% |
dynamika r/r | | | | | -91,30% | -70,20% | +1 762,42% | -54,17% | +3 492,67% | +4 571,56% | +46,44% | +15 490,91% | -19,14% | -36,73% | -84,26% | -86,85% | +140,68% | +173,41% | +2 443,77% | +2 468,51% | -5,16% | -23,37% | -75,44% | +20,99% | -34,66% | -18,39% | +154,98% | -61,50% | -59,80% | -76,61% | -72,61% | +13,94% | +141,45% | -14,78% | -27,61% | -13,92% | -72,88% | +1 245,54% | +605,17% | -7,29% | +61,62% | -40,10% | -66,46% | +53,55% | +27,07% | +23,22% | +177,97% | +77,78% | +68,11% | +45,86% | -34,50% | -16,74% | -47,02% | -11,14% | +183,20% | +86,01% | +547,41% | +496,25% | +175,91% | +269,65% | +34,58% | +7,82% | -22,48% | -40,80% |
Kapitał własny |
|
1 305 | 859 | 743 | 3 359 | 1 941 | 6 947 | 5 573 | 18 320 | 16 370 | 15 501 | 14 855 | 17 670 | 17 950 | 18 556 | 21 547 | 55 928 | 56 177 | 56 001 | 56 848 | 58 329 | 57 305 | 54 407 | 56 859 | 56 546 | 56 277 | 55 976 | 56 371 | 56 941 | 57 197 | 58 120 | 58 606 | 61 720 | 69 134 | 70 753 | 71 494 | 61 986 | 77 980 | 70 172 | 70 258 | 70 252 | 72 717 | 71 977 | 73 137 | 75 996 | 79 582 | 77 736 | 77 371 | 80 559 | 82 338 | 84 430 | 84 759 | 87 846 | 106 546 | 105 459 | 117 884 | 134 201 | 168 877 | 154 373 | 171 357 | 190 024 | 223 125 | 167 051 | 191 219 |
dynamika kw/kw | | -55,00% | -34,18% | -13,50% | +352,09% | -42,21% | +257,91% | -19,78% | +228,73% | -10,64% | -5,31% | -4,17% | +18,95% | +1,58% | +3,38% | +16,12% | +159,56% | +0,45% | -0,31% | +1,51% | +2,61% | -1,76% | -5,06% | +4,51% | -0,55% | -0,48% | -0,53% | +0,71% | +1,01% | +0,45% | +1,61% | +0,84% | +5,31% | +12,01% | +2,34% | +1,05% | -13,30% | +25,80% | -10,01% | +0,12% | -0,01% | +3,51% | -1,02% | +1,61% | +3,91% | +4,72% | -2,32% | -0,47% | +4,12% | +2,21% | +2,54% | +0,39% | +3,64% | +21,29% | -1,02% | +11,78% | +13,84% | +25,84% | -8,59% | +11,00% | +10,89% | +17,42% | -25,13% | +14,47% |
dynamika r/r | | | | | +15,83% | +48,74% | +708,73% | +650,07% | +445,40% | +743,38% | +123,13% | +166,55% | -3,55% | +9,65% | +19,71% | +45,05% | +216,51% | +212,96% | +201,79% | +163,83% | +4,29% | +2,01% | -2,85% | +0,02% | -3,06% | -1,79% | +2,88% | -0,86% | +0,70% | +1,63% | +3,83% | +3,96% | +8,39% | +20,87% | +21,74% | +21,99% | +0,43% | +12,80% | -0,82% | -1,73% | +13,34% | -6,75% | +2,57% | +4,10% | +8,18% | +9,44% | +8,00% | +5,79% | +6,00% | +3,46% | +8,61% | +9,55% | +9,05% | +29,40% | +24,91% | +39,08% | +52,77% | +58,50% | +46,38% | +45,36% | +41,60% | +32,12% | +8,21% | +11,59% |
Kapitał podstawowy | | 0 | 0 | 0 | 2 200 | 0 | 2 841 | 2 841 | 3 341 | 3 341 | 3 341 | 3 341 | 3 341 | 3 341 | 3 341 | 3 360 | 3 360 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 | 4 265 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | 0,00% | +17,60% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,57% | 0,00% | +26,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | 0,00% | | | | +51,86% | | +17,60% | +17,60% | 0,00% | 0,00% | 0,00% | +0,57% | +0,57% | +27,66% | +27,66% | +26,93% | +26,93% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 179 | 0 | 5 351 | 5 351 | 16 681 | 16 676 | 17 122 | 17 122 | 17 122 | 17 122 | 18 326 | 18 430 | 18 424 | 47 392 | 51 650 | 51 653 | 51 647 | 51 647 | 55 304 | 55 304 | 54 784 | 55 304 | 54 538 | 54 538 | 54 538 | 54 538 | 57 468 | 57 468 | 57 468 | 57 468 | 57 468 | 57 468 | 57 468 | 57 931 | 58 385 | 58 385 | 58 385 | 58 385 | 63 101 | 63 101 | 63 101 | 63 101 | 64 663 | 64 663 | 64 663 | 64 663 | 64 663 | 64 663 | 64 663 | 64 663 | 60 998 | 60 998 | 60 998 | 60 998 | 61 081 | 61 081 | 61 081 | 61 091 | 68 239 | 68 239 |
dynamika kw/kw | | | | | | -100,00% | | 0,00% | +211,74% | -0,03% | +2,67% | 0,00% | 0,00% | 0,00% | +7,03% | +0,57% | -0,03% | +157,23% | +8,98% | +0,01% | -0,01% | 0,00% | +7,08% | 0,00% | -0,94% | +0,95% | -1,39% | 0,00% | 0,00% | 0,00% | +5,37% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,81% | +0,78% | 0,00% | 0,00% | 0,00% | +8,08% | 0,00% | 0,00% | 0,00% | +2,48% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -5,67% | 0,00% | 0,00% | 0,00% | +0,14% | 0,00% | 0,00% | +0,02% | +11,70% | 0,00% |
dynamika r/r | | | | | | | | | +9 218,99% | | +219,98% | +219,98% | +2,64% | +2,67% | +7,03% | +7,64% | +7,60% | +176,79% | +181,84% | +180,27% | +180,32% | +8,98% | +7,07% | +7,07% | +6,07% | +7,08% | -1,39% | -1,39% | -0,45% | -1,39% | +5,37% | +5,37% | +5,37% | +5,37% | 0,00% | 0,00% | 0,00% | +0,81% | +1,60% | +1,60% | +1,60% | +0,78% | +8,08% | +8,08% | +8,08% | +8,08% | +2,48% | +2,48% | +2,48% | +2,48% | 0,00% | 0,00% | 0,00% | 0,00% | -5,67% | -5,67% | -5,67% | -5,67% | +0,14% | +0,14% | +0,14% | +0,15% | +11,72% | +11,72% |
Zysk lat ubiegłych | | 0 | 0 | 0 | -84 | 0 | - 281 | - 281 | - 281 | -1 701 | -2 148 | -2 148 | -2 149 | -2 794 | -3 998 | -3 998 | -3 998 | 4 246 | -33 | -1 047 | -1 183 | 2 421 | -1 235 | -1 235 | -1 235 | -3 022 | -2 256 | -2 256 | -2 256 | -1 868 | -4 104 | -4 104 | -4 104 | -4 104 | -4 104 | -4 600 | -10 033 | 7 364 | -1 534 | -1 534 | -1 534 | 7 602 | - 185 | - 185 | - 185 | 8 625 | 3 225 | 3 225 | 3 225 | 11 609 | 7 771 | 7 771 | 7 771 | 18 072 | 39 733 | 53 248 | 69 072 | 103 741 | 90 049 | 106 794 | 125 712 | 158 840 | 95 748 | 119 461 |
dynamika kw/kw | | | | | | +100,00% | | 0,00% | 0,00% | -505,34% | -26,28% | 0,00% | -0,05% | -30,01% | -43,09% | 0,00% | 0,00% | +206,20% | -100,78% | -3 072,73% | -12,99% | +304,65% | -151,01% | 0,00% | 0,00% | -144,70% | +25,35% | 0,00% | 0,00% | +17,20% | -119,70% | 0,00% | 0,00% | 0,00% | 0,00% | -12,09% | -118,11% | +173,40% | -120,83% | 0,00% | 0,00% | +595,57% | -102,43% | 0,00% | 0,00% | +4 762,16% | -62,61% | 0,00% | 0,00% | +259,97% | -33,06% | 0,00% | 0,00% | +132,56% | +119,86% | +34,01% | +29,72% | +50,19% | -13,20% | +18,60% | +17,71% | +26,35% | -39,72% | +24,77% |
dynamika r/r | | | | | | | | | -234,52% | | -664,41% | -664,41% | -664,77% | -64,26% | -86,13% | -86,13% | -86,04% | +251,97% | +99,17% | +73,81% | +70,41% | -42,98% | -3 642,42% | -17,96% | -4,40% | -224,82% | -82,67% | -82,67% | -82,67% | +38,19% | -81,91% | -81,91% | -81,91% | -119,70% | 0,00% | -12,09% | -144,47% | +279,43% | +62,62% | +66,65% | +84,71% | +3,23% | +87,94% | +87,94% | +87,94% | +13,46% | +1 843,24% | +1 843,24% | +1 843,24% | +34,60% | +140,96% | +140,96% | +140,96% | +55,67% | +411,30% | +585,21% | +788,84% | +474,04% | +126,64% | +100,56% | +82,00% | +53,11% | +6,33% | +11,86% |
Zysk netto | | 0 | 0 | 0 | 1 064 | 0 | -1 976 | -2 318 | -1 421 | -1 944 | -2 813 | -3 460 | - 645 | 280 | 886 | 3 755 | 8 244 | 274 | 714 | 1 973 | 3 605 | -1 024 | -3 922 | -1 470 | -1 265 | - 270 | - 571 | - 176 | 388 | 256 | 486 | 971 | 4 085 | 11 499 | 13 119 | 13 872 | 10 293 | 8 427 | 9 064 | 9 149 | 9 136 | 2 465 | 4 795 | 5 955 | 8 810 | 3 586 | 5 579 | 5 214 | 8 384 | 1 780 | 7 701 | 8 049 | 10 301 | 19 084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | -17,31% | +38,70% | -36,81% | -44,70% | -23,00% | +81,36% | +143,41% | +216,43% | +323,81% | +119,55% | -96,68% | +160,58% | +176,33% | +82,72% | -128,40% | -283,01% | +62,52% | +13,95% | +78,66% | -111,48% | +69,18% | +320,45% | -34,02% | +89,84% | +99,79% | +320,70% | +181,49% | +14,09% | +5,74% | -25,80% | -18,13% | +7,56% | +0,94% | -0,14% | -73,02% | +94,52% | +24,19% | +47,94% | -59,30% | +55,58% | -6,54% | +60,80% | -78,77% | +332,64% | +4,52% | +27,98% | +85,26% | -100,00% | | | | | | | | | |
dynamika r/r | | | | | +52,00% | | | | -233,55% | | -42,36% | -49,27% | +54,61% | +114,40% | +131,50% | +208,53% | +1 378,14% | -2,14% | -19,41% | -47,46% | -56,27% | -473,72% | -649,30% | -174,51% | -135,09% | +73,63% | +85,44% | +88,03% | +130,67% | +194,81% | +185,11% | +651,70% | +952,84% | +4 391,80% | +2 599,38% | +1 328,63% | +151,97% | -26,72% | -30,91% | -34,05% | -11,24% | -70,75% | -47,10% | -34,91% | -3,57% | +45,48% | +16,35% | -12,44% | -4,84% | -50,36% | +38,04% | +54,37% | +22,86% | +972,13% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 792 | 792 | 1 095 | 9 078 | 10 875 | 10 688 | 9 606 | 8 879 | 8 055 | 7 611 | 6 851 | 6 019 | 8 643 | 10 717 | 16 654 | 15 512 | 14 120 | 13 270 | 12 095 | 11 948 | 11 713 | 14 356 | 13 758 | 13 310 | 12 700 | 12 022 | 10 844 | 16 482 | 15 571 | 30 456 | 30 280 | 29 554 | 16 431 | 27 337 | 17 466 | 19 068 | 20 759 | 23 901 | 23 162 | 23 254 | 29 143 | 28 389 | 26 632 | 24 383 | 24 093 | 27 136 | 44 446 | 46 131 | 43 727 | 40 506 | 42 392 | 50 230 | 47 481 | 38 901 | 42 111 | 42 145 | 50 583 | 52 601 | 53 130 | 54 441 |
dynamika kw/kw | | | | | | 0,00% | +38,26% | +729,04% | +19,80% | -1,72% | -10,12% | -7,57% | -9,28% | -5,51% | -9,99% | -12,14% | +43,60% | +24,00% | +55,40% | -6,86% | -8,97% | -6,02% | -8,85% | -1,22% | -1,97% | +22,56% | -4,17% | -3,26% | -4,58% | -5,34% | -9,80% | +51,99% | -5,53% | +95,59% | -0,58% | -2,40% | -44,40% | +66,37% | -36,11% | +9,17% | +8,87% | +15,14% | -3,09% | +0,40% | +25,32% | -2,59% | -6,19% | -8,44% | -1,19% | +12,63% | +63,79% | +3,79% | -5,21% | -7,37% | +4,66% | +18,49% | -5,47% | -18,07% | +8,25% | +0,08% | +20,02% | +3,99% | +1,01% | +2,47% |
dynamika r/r | | | | | | | | | +1 273,11% | +1 249,49% | +777,26% | -2,19% | -25,93% | -28,79% | -28,68% | -32,21% | +7,30% | +40,81% | +143,09% | +157,72% | +63,37% | +23,82% | -27,37% | -22,98% | -17,05% | +8,18% | +13,75% | +11,40% | +8,43% | -16,26% | -21,18% | +23,83% | +22,61% | +153,34% | +179,23% | +79,31% | +5,52% | -10,24% | -42,32% | -35,48% | +26,34% | -12,57% | +32,61% | +21,95% | +40,39% | +18,78% | +14,98% | +4,86% | -17,33% | -4,41% | +66,89% | +89,19% | +81,49% | +49,27% | -4,62% | +8,89% | +8,59% | -3,96% | -0,66% | -16,10% | +6,53% | +35,22% | +26,17% | +29,18% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 493 | 366 | 239 | 1 223 | 1 196 | 1 169 | 1 049 | 930 | 829 | 737 | 645 | 714 | 460 | 368 | 276 | 184 | 184 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 423 | 423 | 423 | 423 | 282 | 282 | 13 451 | 12 704 | 11 771 | 10 834 | 11 081 | 10 457 | 11 580 | 4 140 | 4 196 | 4 233 | 5 648 | 6 065 | 514 | 376 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | -25,76% | -34,70% | +411,72% | -2,21% | -2,26% | -10,27% | -11,34% | -10,86% | -11,10% | -12,48% | +10,70% | -35,57% | -20,00% | -25,00% | -33,33% | 0,00% | -50,00% | -100,00% | | | | | | | 0,00% | 0,00% | 0,00% | -33,33% | 0,00% | +4 669,86% | -5,55% | -7,34% | -7,96% | +2,28% | -5,63% | +10,74% | -64,25% | +1,35% | +0,88% | +33,43% | +7,38% | -91,53% | -26,85% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | +142,60% | +219,40% | +338,91% | -23,96% | -30,69% | -36,95% | -38,51% | -23,23% | -44,51% | -50,07% | -57,21% | -74,23% | -60,00% | -75,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -33,33% | -33,33% | +3 079,91% | +2 903,31% | +4 074,11% | +3 741,84% | -17,62% | -17,69% | -1,62% | -61,79% | -62,13% | -59,52% | -51,23% | +46,50% | -87,75% | -91,12% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 7 770 | 7 770 | 7 770 | 6 956 | 6 490 | 5 913 | 5 494 | 4 967 | 4 438 | 6 377 | 8 577 | 7 743 | 6 898 | 6 042 | 5 174 | 4 295 | 3 403 | 3 081 | 2 755 | 2 425 | 2 091 | 1 753 | 1 411 | 1 064 | 1 030 | 359 | 14 941 | 14 739 | 14 161 | 10 352 | 8 994 | 7 512 | 9 603 | 8 934 | 8 294 | 7 654 | 8 042 | 7 459 | 7 402 | 5 694 | 4 711 | 4 007 | 3 303 | 2 599 | 1 950 | 1 300 | 644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 198 | 3 889 |
dynamika kw/kw | | | | | | | | | 0,00% | 0,00% | -10,48% | -6,70% | -8,89% | -7,09% | -9,59% | -10,65% | +43,69% | +34,50% | -9,72% | -10,91% | -12,41% | -14,37% | -16,99% | -20,77% | -9,46% | -10,58% | -11,98% | -13,77% | -16,16% | -19,51% | -24,59% | -3,20% | -65,15% | +4 061,84% | -1,35% | -3,92% | -26,90% | -13,12% | -16,48% | +27,84% | -6,97% | -7,16% | -7,72% | +5,07% | -7,25% | -0,76% | -23,07% | -17,26% | -14,94% | -17,57% | -21,31% | -24,97% | -33,33% | -50,46% | -100,00% | | | | | | | | | -7,36% |
dynamika r/r | | | | | | | | | | | | -16,47% | -23,90% | -29,29% | -28,59% | -31,62% | +7,85% | +56,12% | +55,89% | +55,43% | -5,25% | -39,68% | -44,53% | -50,67% | -49,01% | -46,75% | -43,54% | -38,55% | -43,10% | -48,78% | -56,12% | -50,74% | -79,52% | +958,89% | +1 285,24% | +1 274,85% | +2 783,57% | -39,80% | -49,03% | -32,19% | -13,70% | -7,78% | +1,89% | -16,26% | -16,51% | -10,75% | -25,61% | -41,42% | -46,28% | -55,38% | -54,36% | -58,61% | -67,56% | -80,50% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 792 | 0 | 1 095 | 1 308 | 1 609 | 1 522 | 1 353 | 1 192 | 1 044 | 1 119 | 987 | 783 | 1 567 | 1 542 | 1 737 | 1 792 | 1 581 | 1 727 | 1 469 | 1 241 | 1 361 | 1 154 | 1 099 | 1 078 | 980 | 829 | 1 201 | 1 030 | 724 | 591 | 458 | 417 | 417 | 640 | 585 | 512 | 364 | 3 362 | 3 627 | 3 634 | 7 262 | 6 844 | 6 859 | 6 499 | 7 701 | 11 009 | 10 600 | 14 071 | 11 911 | 8 396 | 8 233 | 13 426 | 13 848 | 10 883 | 13 622 | 13 160 | 19 169 | 15 633 | 20 353 | 17 408 |
dynamika kw/kw | | | | | | -100,00% | | +19,45% | +23,01% | -5,41% | -11,10% | -11,90% | -12,42% | +7,18% | -11,80% | -20,67% | +100,13% | -1,60% | +12,65% | +3,17% | -11,77% | +9,23% | -14,94% | -15,52% | +9,67% | -15,21% | -4,77% | -1,91% | -9,09% | -15,41% | +44,87% | -14,24% | -29,71% | -18,37% | -22,50% | -8,95% | 0,00% | +53,48% | -8,59% | -12,48% | -28,91% | +823,63% | +7,88% | +0,19% | +99,83% | -5,76% | +0,22% | -5,25% | +18,50% | +42,96% | -3,72% | +32,75% | -15,35% | -29,51% | -1,94% | +63,08% | +3,14% | -21,41% | +25,17% | -3,39% | +45,66% | -18,45% | +30,19% | -14,47% |
dynamika r/r | | | | | | | | | +103,16% | | +23,56% | -8,87% | -35,11% | -26,48% | -27,05% | -34,31% | +50,10% | +37,80% | +75,99% | +128,86% | +0,89% | +12,00% | -15,43% | -30,75% | -13,92% | -33,18% | -25,19% | -13,13% | -27,99% | -28,16% | +9,28% | -4,45% | -26,12% | -28,71% | -61,87% | -59,51% | -42,40% | +8,29% | +27,73% | +22,78% | -12,71% | +425,31% | +520,00% | +609,77% | +1 895,05% | +103,57% | +89,11% | +78,84% | +6,05% | +60,86% | +54,54% | +116,51% | +54,67% | -23,74% | -22,33% | -4,58% | +16,26% | +29,62% | +65,46% | -1,98% | +38,42% | +43,65% | +49,41% | +32,28% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 496 | 1 396 | 1 297 | 1 197 | 1 098 | 998 | 897 | 798 | 699 | 598 | 7 174 | 6 822 | 6 004 | 6 003 | 6 092 | 6 081 | 6 075 | 9 278 | 9 185 | 9 211 | 9 138 | 9 045 | 7 934 | 13 708 | 14 028 | 14 556 | 14 807 | 14 792 | 5 478 | 17 611 | 9 369 | 8 953 | 11 461 | 12 245 | 11 881 | 11 578 | 13 999 | 13 720 | 13 656 | 12 750 | 12 103 | 12 542 | 17 796 | 17 406 | 18 745 | 20 632 | 23 078 | 26 347 | 22 053 | 23 878 | 24 293 | 24 752 | 25 766 | 30 903 | 28 065 | 32 768 |
dynamika kw/kw | | | | | | | | | | -6,68% | -7,09% | -7,71% | -8,27% | -9,11% | -10,12% | -11,04% | -12,41% | -14,45% | +1 099,67% | -4,91% | -11,99% | -0,02% | +1,48% | -0,18% | -0,10% | +52,72% | -1,00% | +0,28% | -0,79% | -1,02% | -12,28% | +72,78% | +2,33% | +3,76% | +1,72% | -0,10% | -62,97% | +221,49% | -46,80% | -4,44% | +28,01% | +6,84% | -2,97% | -2,55% | +20,91% | -1,99% | -0,47% | -6,63% | -5,07% | +3,63% | +41,89% | -2,19% | +7,69% | +10,07% | +11,86% | +14,17% | -16,30% | +8,28% | +1,74% | +1,89% | +4,10% | +19,94% | -9,18% | +16,76% |
dynamika r/r | | | | | | | | | | | | | -26,60% | -28,51% | -30,84% | -33,33% | -36,34% | -40,08% | +699,78% | +754,89% | +758,94% | +903,85% | -15,08% | -10,86% | +1,18% | +54,56% | +50,77% | +51,47% | +50,42% | -2,51% | -13,62% | +48,82% | +53,51% | +60,93% | +86,63% | +7,91% | -60,95% | +20,99% | -36,73% | -39,47% | +109,22% | -30,47% | +26,81% | +29,32% | +22,14% | +12,05% | +14,94% | +10,12% | -13,54% | -8,59% | +30,32% | +36,52% | +54,88% | +64,50% | +29,68% | +51,37% | +17,65% | +15,73% | +5,26% | -6,05% | +16,84% | +29,42% | +15,53% | +32,39% |
Zobowiązania krótkoterminowe |
|
2 497 | 6 225 | 7 220 | 8 339 | 5 306 | 32 791 | 19 730 | 20 783 | 15 885 | 13 773 | 21 456 | 35 839 | 26 035 | 21 803 | 40 078 | 40 542 | 28 319 | 24 253 | 30 859 | 34 344 | 21 646 | 12 748 | 38 673 | 36 145 | 18 333 | 19 904 | 23 414 | 21 112 | 17 291 | 19 966 | 23 256 | 37 942 | 19 584 | 18 661 | 28 235 | 30 169 | 51 376 | 34 049 | 22 793 | 34 085 | 52 431 | 45 326 | 24 257 | 36 474 | 34 363 | 30 332 | 33 916 | 55 034 | 56 482 | 71 593 | 71 433 | 104 907 | 87 136 | 92 415 | 91 800 | 118 233 | 189 791 | 126 064 | 137 055 | 134 652 | 209 255 | 159 975 | 153 653 |
dynamika kw/kw | | -78,46% | +149,30% | +15,98% | +15,50% | -36,37% | +518,00% | -39,83% | +5,34% | -23,57% | -13,30% | +55,78% | +67,03% | -27,36% | -16,26% | +83,82% | +1,16% | -30,15% | -14,36% | +27,24% | +11,29% | -36,97% | -41,11% | +203,37% | -6,54% | -49,28% | +8,57% | +17,63% | -9,83% | -18,10% | +15,47% | +16,48% | +63,15% | -48,38% | -4,71% | +51,30% | +6,85% | +70,29% | -33,73% | -33,06% | +49,54% | +53,82% | -13,55% | -46,48% | +50,36% | -5,79% | -11,73% | +11,82% | +62,27% | +2,63% | +26,75% | -0,22% | +46,86% | -16,94% | +6,06% | -0,67% | +28,79% | +60,52% | -33,58% | +8,72% | -1,75% | +55,40% | -23,55% | -3,95% |
dynamika r/r | | | | | -28,07% | +112,49% | +426,76% | +173,27% | +149,23% | +199,38% | -58,00% | +8,75% | +72,44% | +63,90% | +58,30% | +86,79% | +13,12% | +8,77% | +11,24% | -23,00% | -15,29% | -23,56% | -47,44% | +25,32% | +5,24% | -15,31% | +56,13% | -39,46% | -41,59% | -5,68% | +0,31% | -0,67% | +79,72% | +13,26% | -6,54% | +21,41% | -20,49% | +162,34% | +82,46% | -19,27% | +12,98% | +2,05% | +33,12% | +6,42% | +7,01% | -34,46% | -33,08% | +39,82% | +50,89% | +64,37% | +136,03% | +110,62% | +90,62% | +54,27% | +29,08% | +28,51% | +12,70% | +117,81% | +36,41% | +49,30% | +13,89% | +10,26% | +26,90% | +12,11% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 6 929 | 0 | 11 159 | 12 523 | 9 250 | 11 159 | 7 545 | 6 855 | 27 167 | 17 976 | 10 287 | 16 281 | 22 950 | 10 106 | 9 044 | 24 869 | 27 640 | 14 843 | 5 950 | 31 960 | 29 145 | 7 677 | 10 985 | 15 304 | 15 322 | 9 480 | 8 796 | 11 565 | 33 358 | 14 399 | 12 844 | 25 353 | 23 500 | 42 029 | 25 869 | 17 656 | 27 521 | 43 934 | 29 540 | 15 491 | 27 569 | 25 844 | 20 609 | 24 021 | 44 443 | 45 936 | 43 202 | 44 363 | 71 593 | 56 368 | 75 435 | 66 991 | 90 819 | 145 794 | 83 988 | 89 193 | 90 812 | 164 943 | 97 966 | 109 350 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | +12,22% | -26,14% | +20,64% | -32,39% | -9,15% | +296,31% | -33,83% | -42,77% | +58,27% | +40,96% | -55,97% | -10,51% | +174,98% | +11,14% | -46,30% | -59,91% | +437,14% | -8,81% | -73,66% | +43,09% | +39,32% | +0,12% | -38,13% | -7,22% | +31,48% | +188,44% | -56,83% | -10,80% | +97,39% | -7,31% | +78,85% | -38,45% | -31,75% | +55,87% | +59,64% | -32,76% | -47,56% | +77,97% | -6,26% | -20,26% | +16,56% | +85,02% | +3,36% | -5,95% | +2,69% | +61,38% | -21,27% | +33,83% | -11,19% | +35,57% | +60,53% | -42,39% | +6,20% | +1,82% | +81,63% | -40,61% | +11,62% |
dynamika r/r | | | | | -36,09% | | | | +33,50% | | -32,39% | -45,26% | +193,70% | +61,09% | +36,34% | +137,51% | -15,52% | -43,78% | -12,08% | +52,75% | +20,44% | +46,87% | -34,21% | +28,51% | +5,45% | -48,28% | +84,62% | -52,12% | -47,43% | +23,49% | -19,93% | -24,43% | +117,71% | +51,89% | +46,02% | +119,22% | -29,55% | +191,89% | +101,41% | -30,36% | +17,11% | +4,53% | +14,19% | -12,26% | +0,17% | -41,18% | -30,23% | +55,06% | +61,21% | +77,74% | +109,63% | +84,68% | +61,09% | +22,71% | +74,61% | +51,01% | +26,85% | +158,65% | +11,34% | +33,14% | -0,01% | +13,13% | +16,64% | +22,60% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 808 | 4 906 | 1 721 | 1 304 | 1 898 | 2 428 | 2 499 | 2 142 | 3 218 | 3 744 | 2 427 | 3 443 | 3 585 | 3 631 | 3 356 | 3 707 | 3 744 | 3 481 | 2 937 | 4 856 | 4 857 | 4 531 | 2 985 | 5 315 | 7 793 | 8 588 | 1 372 | 3 005 | 4 003 | 820 | 4 702 | 4 960 | 5 255 | 2 534 | 2 562 | 3 321 | 10 380 | 2 560 | 3 210 | 2 622 | 3 686 | 3 510 | 3 507 | 3 504 | 17 276 | 15 049 | 20 570 | 2 728 | 4 643 | 9 023 | 1 300 | 650 | 0 | 0 | 0 | 0 | 3 872 | 1 903 |
dynamika kw/kw | | | | | | | | +507,18% | -64,92% | -24,23% | +45,55% | +27,92% | +2,92% | -14,29% | +50,23% | +16,35% | -35,18% | +41,86% | +4,12% | +1,28% | -7,57% | +10,46% | +1,00% | -7,02% | -15,63% | +65,34% | +0,02% | -6,71% | -34,12% | +78,06% | +46,62% | +10,20% | -84,02% | +119,02% | +33,21% | -79,52% | +473,41% | +5,49% | +5,95% | -51,78% | +1,10% | +29,63% | +212,56% | -75,34% | +25,39% | -18,32% | +40,58% | -4,77% | -0,09% | -0,09% | +393,04% | -12,89% | +36,69% | -86,74% | +70,20% | +94,34% | -85,59% | -50,00% | -100,00% | | | | | -50,85% |
dynamika r/r | | | | | | | | | | | +134,90% | -50,51% | +45,21% | +64,26% | +69,55% | +54,20% | -2,88% | +60,74% | +11,40% | -3,02% | +38,28% | +7,67% | +4,44% | -4,13% | -12,49% | +31,00% | +29,73% | +30,16% | +1,63% | +9,45% | +60,45% | +89,54% | -54,04% | -43,46% | -48,63% | -90,45% | +242,71% | +65,06% | +31,28% | +209,02% | -45,51% | -33,04% | +97,53% | +1,03% | +25,29% | -21,05% | -64,49% | +37,11% | +9,25% | +33,64% | +368,69% | +328,75% | +486,54% | -22,15% | -73,12% | -40,04% | -93,68% | -76,17% | -100,00% | -100,00% | -100,00% | -100,00% | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 617 | 0 | 469 | 414 | 814 | 729 | 731 | 693 | 672 | 735 | 658 | 694 | 1 020 | 1 058 | 1 076 | 1 164 | 1 360 | 1 244 | 1 208 | 1 146 | 1 117 | 1 027 | 873 | 733 | 561 | 558 | 640 | 666 | 820 | 772 | 770 | 698 | 698 | 594 | 485 | 358 | 312 | 1 389 | 1 617 | 1 688 | 2 646 | 2 729 | 3 060 | 2 947 | 2 953 | 3 492 | 3 512 | 3 716 | 3 100 | 2 880 | 3 177 | 3 134 | 3 573 | 3 388 | 3 980 | 3 966 | 5 321 | 4 947 | 6 095 | 5 971 |
dynamika kw/kw | | | | | | -100,00% | | -11,73% | +96,62% | -10,44% | +0,27% | -5,20% | -3,03% | +9,38% | -10,48% | +5,47% | +46,97% | +3,73% | +1,70% | +8,18% | +16,84% | -8,53% | -2,89% | -5,13% | -2,53% | -8,06% | -15,00% | -16,04% | -23,47% | -0,53% | +14,70% | +4,06% | +23,12% | -5,85% | -0,26% | -9,35% | 0,00% | -14,90% | -18,35% | -26,19% | -12,85% | +345,19% | +16,41% | +4,39% | +56,75% | +3,14% | +12,13% | -3,69% | +0,20% | +18,25% | +0,57% | +5,81% | -16,58% | -7,10% | +10,31% | -1,35% | +14,01% | -5,18% | +17,47% | -0,35% | +34,17% | -7,03% | +23,21% | -2,03% |
dynamika r/r | | | | | | | | | +31,93% | | +55,86% | +67,39% | -17,44% | +0,82% | -9,99% | +0,14% | +51,79% | +43,95% | +63,53% | +67,72% | +33,33% | +17,58% | +12,27% | -1,55% | -17,87% | -17,44% | -27,73% | -36,04% | -49,78% | -45,67% | -26,69% | -9,14% | +46,17% | +38,35% | +20,31% | +4,80% | -14,88% | -23,06% | -37,01% | -48,71% | -55,30% | +133,84% | +233,40% | +371,51% | +748,08% | +96,47% | +89,24% | +74,59% | +11,60% | +27,96% | +14,77% | +26,09% | +4,98% | -17,53% | -9,54% | -15,66% | +15,26% | +17,64% | +25,28% | +26,55% | +48,92% | +46,02% | +53,14% | +50,55% |
Inne zobowiazania krótkoterminowe | | 0 | 55 | 451 | 793 | 166 | 20 355 | 1 887 | 8 998 | 2 693 | 3 599 | 11 480 | 5 501 | 5 182 | 7 640 | 19 359 | 14 145 | 13 712 | 10 548 | 1 195 | 1 988 | 1 852 | 1 846 | 2 086 | 2 946 | 4 773 | 3 189 | 2 846 | 2 244 | 1 938 | 2 737 | 2 437 | 2 392 | 1 408 | 1 044 | 1 364 | 1 269 | 3 793 | 2 440 | 2 245 | 3 690 | 3 787 | 3 789 | 4 518 | 3 049 | 3 168 | 2 977 | 3 438 | 4 131 | 3 550 | 7 603 | 8 305 | 9 644 | 25 160 | 9 160 | 12 652 | 22 541 | 39 959 | 38 096 | 43 896 | 38 519 | 39 365 | 52 042 | 36 429 |
dynamika kw/kw | | -100,00% | | +720,00% | +75,83% | -79,07% | +12 162,05% | -90,73% | +376,84% | -70,07% | +33,64% | +218,98% | -52,08% | -5,80% | +47,43% | +153,39% | -26,93% | -3,06% | -23,07% | -88,67% | +66,36% | -6,84% | -0,32% | +13,00% | +41,23% | +62,02% | -33,19% | -10,76% | -21,15% | -13,64% | +41,23% | -10,96% | -1,85% | -41,14% | -25,85% | +30,65% | -6,96% | +198,90% | -35,67% | -7,99% | +64,37% | +2,63% | +0,05% | +19,24% | -32,51% | +3,90% | -6,03% | +15,49% | +20,16% | -14,06% | +114,17% | +9,23% | +16,12% | +160,89% | -63,59% | +38,12% | +78,16% | +77,27% | -4,66% | +15,22% | -12,25% | +2,20% | +32,20% | -30,00% |
dynamika r/r | | | | | +5,45% | | +36 909,09% | +318,40% | +1 034,68% | +1 522,29% | -82,32% | +508,37% | -38,86% | +92,42% | +112,28% | +68,63% | +157,14% | +164,61% | +38,06% | -93,83% | -85,95% | -86,49% | -82,50% | +74,56% | +48,19% | +157,72% | +72,75% | +36,43% | -23,83% | -59,40% | -14,17% | -14,37% | +6,60% | -27,35% | -61,86% | -44,03% | -46,95% | +169,39% | +133,72% | +64,59% | +190,78% | -0,16% | +55,29% | +101,25% | -17,37% | -16,35% | -21,43% | -23,90% | +35,49% | +12,06% | +155,39% | +141,56% | +133,45% | +608,73% | +20,48% | +52,34% | +133,73% | +58,82% | +315,90% | +246,95% | +70,88% | -1,49% | +36,61% | -17,01% |
Suma bilansowa |
|
0 | 0 | 0 | 12 490 | 0 | 39 969 | 33 044 | 50 466 | 42 942 | 38 880 | 45 190 | 61 564 | 51 596 | 47 210 | 67 644 | 105 113 | 95 213 | 96 908 | 103 219 | 106 793 | 92 221 | 79 250 | 107 480 | 104 404 | 88 966 | 89 638 | 93 095 | 90 753 | 86 510 | 88 930 | 98 344 | 115 233 | 119 174 | 119 694 | 129 283 | 108 586 | 156 693 | 121 687 | 112 119 | 125 096 | 149 049 | 140 465 | 120 648 | 141 613 | 142 334 | 134 700 | 135 670 | 159 686 | 165 956 | 200 469 | 202 323 | 236 480 | 234 188 | 240 266 | 259 914 | 299 915 | 397 569 | 322 548 | 350 557 | 375 259 | 484 981 | 380 156 | 399 313 |
dynamika kw/kw | | -100,00% | | | | -100,00% | | -17,33% | +52,72% | -14,91% | -9,46% | +16,23% | +36,23% | -16,19% | -8,50% | +43,28% | +55,39% | -9,42% | +1,78% | +6,51% | +3,46% | -13,65% | -14,07% | +35,62% | -2,86% | -14,79% | +0,76% | +3,86% | -2,52% | -4,68% | +2,80% | +10,59% | +17,17% | +3,42% | +0,44% | +8,01% | -16,01% | +44,30% | -22,34% | -7,86% | +11,57% | +19,15% | -5,76% | -14,11% | +17,38% | +0,51% | -5,36% | +0,72% | +17,70% | +3,93% | +20,80% | +0,92% | +16,88% | -0,97% | +2,60% | +8,18% | +15,39% | +32,56% | -18,87% | +8,68% | +7,05% | +29,24% | -21,61% | +5,04% |
dynamika r/r | | | | | -13,82% | | | | +304,05% | | -2,72% | +36,76% | +21,99% | +20,15% | +21,42% | +49,69% | +70,74% | +84,54% | +105,27% | +52,59% | +1,60% | -3,14% | -18,22% | +4,13% | -2,24% | -3,53% | +13,11% | -13,38% | -13,08% | -2,76% | -0,79% | +5,64% | +26,97% | +37,76% | +34,59% | +31,46% | -5,77% | +31,48% | +1,67% | -13,28% | +15,20% | -4,88% | +15,43% | +7,61% | +13,20% | -4,51% | -4,10% | +12,45% | +12,76% | +16,60% | +48,83% | +49,13% | +48,09% | +41,11% | +19,85% | +28,46% | +26,82% | +69,76% | +34,25% | +34,87% | +25,12% | +21,99% | +17,86% | +13,91% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat