PARTNER SERWISU
- Ostatnio odwiedziłeś
-
DUALITY 0,836 zł (--,--)
-
MOONLIT 0,422 zł (--,--)
-
GENRG 0,179 zł (--,--)
-
DIVOLIO 1,73 zł (--,--)
-
CFI 0,163 zł (--,--)
-
GIGROUP 2,05 zł (--,--)
-
RELPOL 5,14 zł (--,--)
-
CAPTORTX 35,20 zł (--,--)
-
TAURONPE 9,39 zł (--,--)
-
KCI 0,92 zł (--,--)
MO-Bruk SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLMOBRK00013
MBR299,50 (+2,22%)
Główną działalnością Grupy Kapitałowej Mo-BRUK SA jest gospodarka odpadami w tym odbiór, odzysk, recykling i utylizacja oraz produkcja paliw alternatywnych z palnych odpadów przemysłowych i komunalnych. Ponadto z odpadów nieorganicznych w procesie cementacji spółka wytwarza granulat cementowy stanowiący substytut kruszywa, który znajduje zastosowanie jako podbudowa drogowa, podsadzka hydrauliczna bądź materiał rekultywacyjny. Spółka zajmuje się również budową nawierzchni betonowych takich jak drogi, place i nawierzchnie lotniskowe.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Kosztow(n)e zaskoczenie - omówienie sprawozdania finansowego po IV kw. 2024 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
- Dywidendy:
wypłata dywidendy
Wiadomości o spółce MO-Bruk SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2010 | 14.08.2010 | 14.11.2010 | 10.02.2011 | 09.05.2011 | 05.08.2011 | 07.11.2011 | 30.04.2012 | 09.05.2012 | 09.08.2012 | 08.11.2012 | 18.03.2013 | 08.05.2013 | 18.08.2013 | 06.11.2014 | 18.03.2014 | 12.05.2014 | 27.08.2014 | 12.11.2014 | 20.03.2015 | 06.05.2015 | 26.08.2015 | 12.11.2015 | 18.03.2016 | 25.04.2016 | 26.08.2016 | 14.11.2016 | 31.03.2017 | 11.05.2017 | 25.08.2017 | 07.11.2017 | 15.03.2018 | 26.04.2018 | 22.08.2018 | 25.10.2018 | 14.03.2019 | 25.04.2019 | 21.08.2019 | 24.10.2019 | 19.03.2020 | 29.04.2020 | 13.08.2020 | 19.10.2020 | 29.04.2021 | 13.05.2021 | 19.08.2021 | 09.11.2021 | 24.03.2022 | 12.05.2022 | 18.08.2022 | 08.11.2022 | 30.03.2023 | 11.05.2023 | 17.08.2023 | 09.11.2023 | 25.04.2024 | 16.05.2024 | 29.08.2024 | 14.11.2024 | 24.04.2025 | 22.05.2025 | 21.08.2025 |
Liczba akcji | | 714 732 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 2 341 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 611 385 | 3 572 885 | 3 572 885 | 3 572 885 | 3 572 885 | 3 572 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 | 3 512 885 |
Przychody |
|
7 956 | 12 485 | 13 225 | 13 346 | 7 442 | 14 064 | 14 307 | 15 686 | 8 834 | 12 650 | 13 011 | 12 252 | 8 728 | 9 597 | 10 570 | 11 600 | 9 943 | 11 741 | 11 489 | 12 806 | 8 456 | 10 406 | 12 796 | 13 562 | 11 226 | 13 102 | 13 993 | 14 905 | 12 391 | 17 442 | 17 181 | 18 596 | 16 163 | 20 730 | 24 744 | 31 030 | 26 981 | 27 790 | 32 252 | 43 543 | 38 361 | 33 325 | 50 897 | 55 873 | 60 411 | 71 102 | 67 153 | 68 548 | 49 579 | 62 033 | 61 215 | 70 561 | 55 133 | 56 977 | 57 458 | 67 445 | 54 845 | 65 323 | 80 006 | 83 736 | 59 594 | 67 468 |
dynamika kw/kw | | | +56,93% | +5,93% | +0,91% | -44,24% | +88,98% | +1,73% | +9,64% | -43,68% | +43,20% | +2,85% | -5,83% | -28,76% | +9,96% | +10,14% | +9,74% | -14,28% | +18,08% | -2,15% | +11,46% | -33,97% | +23,06% | +22,97% | +5,99% | -17,22% | +16,71% | +6,80% | +6,52% | -16,87% | +40,76% | -1,50% | +8,24% | -13,08% | +28,26% | +19,36% | +25,40% | -13,05% | +3,00% | +16,06% | +35,01% | -11,90% | -13,13% | +52,73% | +9,78% | +8,12% | +17,70% | -5,55% | +2,08% | -27,67% | +25,12% | -1,32% | +15,27% | -21,86% | +3,34% | +0,84% | +17,38% | -18,68% | +19,10% | +22,48% | +4,66% | -28,83% | +13,21% |
dynamika r/r | | | | | | -6,46% | +12,65% | +8,18% | +17,53% | +18,70% | -10,05% | -9,06% | -21,89% | -1,20% | -24,13% | -18,76% | -5,32% | +13,92% | +22,34% | +8,69% | +10,40% | -14,96% | -11,37% | +11,38% | +5,90% | +32,76% | +25,91% | +9,35% | +9,90% | +10,38% | +33,12% | +22,78% | +24,76% | +30,44% | +18,85% | +44,02% | +66,86% | +66,93% | +34,06% | +30,34% | +40,33% | +42,18% | +19,92% | +57,81% | +28,32% | +57,48% | +113,36% | +31,94% | +22,69% | -17,93% | -12,75% | -8,84% | +2,94% | +11,20% | -8,15% | -6,14% | -4,42% | -0,52% | +14,65% | +39,24% | +24,15% | +8,66% | +3,28% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | 6 974 | | | | 4 243 | | | | 4 628 | | 2 837 | - 708 | 5 571 | | 4 816 | 1 797 | 9 433 | | | | 18 721 | | 12 843 | 9 175 | 28 796 | | 17 294 | 25 332 | 41 237 | 38 818 | 45 331 | 42 272 | 38 776 | 26 748 | 34 368 | 28 871 | 33 802 | 27 456 | 28 196 | 28 694 | 29 144 | 23 823 | 25 410 | 36 915 | 37 778 | 20 884 | 23 655 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | -124,96% | +886,86% | | | -62,69% | +424,93% | | | | | | | -28,56% | +213,85% | | | +46,48% | +62,79% | -5,87% | +16,78% | -6,75% | -8,27% | -31,02% | +28,49% | -15,99% | +17,08% | -18,77% | +2,70% | +1,77% | +1,57% | -18,26% | +6,66% | +45,28% | +2,34% | -44,72% | +13,27% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | -39,16% | | | | +9,07% | | | | +20,38% | | +69,76% | +353,81% | +69,32% | | | | +98,46% | | | | +53,82% | | +34,66% | +176,10% | +43,20% | | +162,12% | +66,87% | -5,97% | -31,09% | -24,18% | -31,70% | -12,83% | +2,65% | -17,96% | -0,61% | -13,78% | -13,23% | -9,88% | +28,65% | +29,63% | -12,34% | -6,91% |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 753 | 0 | 0 | 0 | -1 706 | 0 | - 961 | 961 | -1 960 | 0 | - 843 | 843 | - 183 | - 505 | - 497 | - 548 | - 582 | - 574 | - 595 | - 599 | - 693 | - 748 | - 817 | - 981 | -1 764 | -2 820 | 184 | -1 141 | -8 158 | - 843 | -1 115 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | +200,00% | -303,95% | +100,00% | | +200,00% | -121,71% | -175,96% | +1,58% | -10,26% | -6,20% | +1,37% | -3,66% | -0,67% | -15,69% | -7,94% | -9,22% | -20,07% | -79,82% | -59,86% | +106,52% | -720,11% | -614,99% | +89,67% | -32,27% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2,68% | | | | -14,89% | | +12,28% | -12,28% | +90,66% | | +41,04% | -165,01% | -218,03% | -13,66% | -19,72% | -9,31% | -19,07% | -30,31% | -37,31% | -63,77% | -154,55% | -277,01% | +122,52% | -16,31% | -362,47% | +70,11% | -705,98% |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 582 | 0 | 0 | 0 | -4 378 | 0 | 0 | 0 | -4 005 | 0 | -1 924 | 1 924 | -3 775 | 0 | -1 662 | 1 662 | -4 538 | 0 | 0 | 0 | -4 583 | 0 | -2 576 | 2 576 | -6 378 | 0 | -3 224 | 3 224 | -6 978 | -1 630 | -1 877 | -1 538 | -1 665 | -1 722 | -1 965 | -1 892 | -2 084 | -2 299 | -4 816 | -2 516 | -3 693 | -4 078 | -4 454 | -4 086 | -5 728 | -3 770 | -4 036 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | +200,00% | -296,21% | +100,00% | | +200,00% | -373,04% | +100,00% | | | | +100,00% | | +200,00% | -347,59% | +100,00% | | +200,00% | -316,44% | +76,64% | -15,15% | +18,06% | -8,26% | -3,42% | -14,11% | +3,72% | -10,15% | -10,32% | -109,48% | +47,76% | -46,78% | -10,43% | -9,22% | +8,26% | -40,19% | +34,18% | -7,06% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | +21,57% | | | | +8,52% | | | | +5,74% | | +13,62% | -13,62% | -20,21% | | +100,00% | -100,00% | -0,99% | | | | -39,17% | | -25,16% | +25,16% | -9,41% | | +41,78% | -147,70% | +76,14% | -5,64% | -4,69% | -23,02% | -25,17% | -33,51% | -145,09% | -32,98% | -77,21% | -77,38% | +7,52% | -62,40% | -55,10% | +7,55% | +9,38% |
Zysk ze sprzedaży |
|
1 299 | 2 049 | 1 907 | 2 838 | -1 618 | 3 703 | - 761 | 1 750 | - 570 | 2 066 | 1 595 | 1 149 | 771 | 92 | 764 | 1 392 | -16 | 84 | - 215 | - 135 | - 575 | -1 029 | -52 | 623 | 1 056 | 913 | 1 216 | 1 796 | 944 | 3 154 | 3 459 | 3 142 | 1 793 | 4 638 | 7 694 | 12 432 | 8 929 | 9 306 | 12 712 | 20 458 | 19 450 | 13 227 | 29 399 | 34 076 | 36 683 | 42 957 | 40 186 | 36 529 | 24 452 | 31 808 | 26 380 | 31 025 | 24 409 | 22 563 | 25 197 | 23 687 | 16 925 | 21 140 | 31 688 | 23 892 | 16 271 | 18 504 |
dynamika kw/kw | | | +57,74% | -6,93% | +48,82% | -157,01% | +328,86% | -120,55% | +329,96% | -132,57% | +462,46% | -22,80% | -27,96% | -32,90% | -88,07% | +730,43% | +82,20% | -101,15% | +625,00% | -355,95% | +37,21% | -325,93% | -78,96% | +94,95% | +1 298,08% | +69,50% | -13,54% | +33,19% | +47,70% | -47,44% | +234,11% | +9,67% | -9,16% | -42,93% | +158,67% | +65,89% | +61,58% | -28,18% | +4,22% | +36,60% | +60,93% | -4,93% | -31,99% | +122,27% | +15,91% | +7,65% | +17,10% | -6,45% | -9,10% | -33,06% | +30,08% | -17,06% | +17,61% | -21,32% | -7,56% | +11,67% | -5,99% | -28,55% | +24,90% | +49,90% | -24,60% | -31,90% | +13,72% |
dynamika r/r | | | | | | -224,56% | +80,72% | -139,91% | -38,34% | +64,77% | -44,21% | +309,59% | -34,34% | +235,26% | -95,55% | -52,10% | +21,15% | -102,08% | -8,70% | -128,14% | -109,70% | -3 493,75% | -1 325,00% | +75,81% | +561,48% | +283,65% | +188,73% | +2 438,46% | +188,28% | -10,61% | +245,45% | +184,46% | +74,94% | +89,94% | +47,05% | +122,43% | +295,67% | +397,99% | +100,65% | +65,22% | +64,56% | +117,83% | +42,13% | +131,27% | +66,57% | +88,60% | +224,77% | +36,69% | +7,20% | -33,34% | -25,95% | -34,36% | -15,07% | -0,18% | -29,07% | -4,48% | -23,65% | -30,66% | -6,31% | +25,76% | +0,87% | -3,86% | -12,47% |
Pozostałe przychody operacyjne | | 0 | 0 | 0 | 1 488 | 67 | -67 | 229 | - 134 | 72 | 152 | 936 | 128 | 25 | 92 | 2 214 | 223 | 177 | 132 | 223 | 509 | 960 | 302 | 455 | 2 181 | 425 | 519 | 115 | 409 | 52 | 58 | 210 | 45 | 140 | 186 | 699 | 277 | 178 | 34 | 62 | 90 | 77 | 86 | 3 252 | 30 | 114 | 321 | 328 | 98 | 108 | 1 869 | 2 176 | 428 | 304 | 2 596 | 248 | 619 | 1 518 | 1 503 | 845 | 1 122 | 1 420 | 2 415 |
dynamika kw/kw | | | | | | -95,50% | -200,00% | +441,79% | -158,52% | +153,73% | +111,11% | +515,79% | -86,32% | -80,47% | +268,00% | +2 306,52% | -89,93% | -20,63% | -25,42% | +68,94% | +128,25% | +88,61% | -68,54% | +50,66% | +379,34% | -80,51% | +22,12% | -77,84% | +255,65% | -87,29% | +11,54% | +262,07% | -78,57% | +211,11% | +32,86% | +275,81% | -60,37% | -35,74% | -80,90% | +82,35% | +45,16% | -14,44% | +11,69% | +3 681,40% | -99,08% | +280,00% | +181,58% | +2,18% | -70,12% | +10,20% | +1 630,56% | +16,43% | -80,33% | -28,97% | +753,95% | -90,45% | +149,60% | +145,23% | -0,99% | -43,78% | +32,78% | +26,56% | +70,07% |
dynamika r/r | | | | | | | | | -109,01% | +7,46% | +326,87% | +308,73% | +195,52% | -65,28% | -39,47% | +136,54% | +74,22% | +608,00% | +43,48% | -89,93% | +128,25% | +442,37% | +128,79% | +104,04% | +328,49% | -55,73% | +71,85% | -74,73% | -81,25% | -87,76% | -88,82% | +82,61% | -89,00% | +169,23% | +220,69% | +232,86% | +515,56% | +27,14% | -81,72% | -91,13% | -67,51% | -56,74% | +152,94% | +5 145,16% | -66,67% | +48,05% | +273,26% | -89,91% | +226,67% | -5,26% | +482,24% | +563,41% | +336,73% | +181,48% | +38,90% | -88,60% | +44,63% | +399,34% | -42,10% | +240,73% | +81,26% | -6,46% | +60,68% |
Pozostałe koszty operacyjne | | 0 | 0 | 0 | -1 075 | -25 | 25 | - 220 | - 214 | -11 | -40 | -41 | - 489 | - 100 | - 182 | - 986 | - 133 | -81 | - 265 | -55 | -1 894 | - 524 | - 204 | - 461 | - 984 | - 150 | - 183 | -78 | - 135 | -75 | - 317 | -42 | - 227 | - 157 | 45 | - 247 | - 932 | - 232 | - 996 | -41 | - 308 | - 116 | - 116 | 7 | - 552 | - 973 | -7 697 | -1 163 | -1 436 | -1 233 | -1 008 | -1 273 | -2 785 | - 771 | - 335 | - 320 | -2 226 | - 608 | - 573 | - 230 | -1 535 | - 622 | - 895 |
dynamika kw/kw | | | | | | +97,67% | +200,00% | -980,00% | +2,73% | +94,86% | -263,64% | -2,50% | -1 092,68% | +79,55% | -82,00% | -441,76% | +86,51% | +39,10% | -227,16% | +79,25% | -3 343,64% | +72,33% | +61,07% | -125,98% | -113,45% | +84,76% | -22,00% | +57,38% | -73,08% | +44,44% | -322,67% | +86,75% | -440,48% | +30,84% | +128,66% | -648,89% | -277,33% | +75,11% | -329,31% | +95,88% | -651,22% | +62,34% | 0,00% | +106,03% | -7 985,71% | -76,27% | -691,06% | +84,89% | -23,47% | +14,14% | +18,25% | -26,29% | -118,77% | +72,32% | +56,55% | +4,48% | -595,63% | +72,69% | +5,76% | +59,86% | -567,39% | +59,48% | -43,89% |
dynamika r/r | | | | | | | | | +80,09% | +56,00% | -260,00% | +81,36% | -128,50% | -809,09% | -355,00% | -2 304,88% | +72,80% | +19,00% | -45,60% | +94,42% | -1 324,06% | -546,91% | +23,02% | -738,18% | +48,05% | +71,37% | +10,29% | +83,08% | +86,28% | +50,00% | -73,22% | +46,15% | -68,15% | -109,33% | +114,20% | -488,10% | -310,57% | -47,77% | -2 313,33% | +83,40% | +66,95% | +50,00% | +88,35% | +117,07% | -79,22% | -738,79% | -6 535,34% | -16 714,29% | -160,14% | -26,72% | +86,90% | -9,46% | -93,94% | +37,47% | +66,77% | +74,86% | +20,07% | +21,14% | -71,04% | +28,13% | +31,04% | -2,30% | -56,20% |
Zysk operacyjny |
|
948 | 2 398 | 2 038 | 3 122 | -1 576 | 3 713 | - 804 | 1 402 | - 509 | 2 178 | 2 490 | 788 | 696 | 2 | 1 992 | 1 482 | 80 | -49 | -47 | -1 520 | - 139 | - 931 | -58 | 1 820 | 1 331 | 1 249 | 1 253 | 2 070 | 921 | 2 895 | 3 627 | 2 960 | 1 776 | 4 869 | 8 146 | 11 777 | 8 875 | 8 344 | 12 733 | 20 240 | 19 411 | 13 197 | 32 658 | 33 554 | 35 824 | 35 581 | 39 351 | 35 191 | 23 327 | 32 669 | 27 283 | 28 668 | 23 942 | 24 824 | 25 125 | 22 080 | 17 835 | 22 070 | 32 303 | 23 479 | 17 069 | 20 024 |
dynamika kw/kw | | | +152,95% | -15,01% | +53,19% | -150,48% | +335,60% | -121,65% | +274,38% | -136,31% | +527,90% | +14,33% | -68,35% | -11,68% | -99,71% | +99 500,00% | -25,60% | -94,60% | -161,25% | +4,08% | -3 134,04% | +90,86% | -569,78% | +93,77% | +3 237,93% | -26,87% | -6,16% | +0,32% | +65,20% | -55,51% | +214,33% | +25,28% | -18,39% | -40,00% | +174,16% | +67,30% | +44,57% | -24,64% | -5,98% | +52,60% | +58,96% | -4,10% | -32,01% | +147,47% | +2,74% | +6,77% | -0,68% | +10,60% | -10,57% | -33,71% | +40,05% | -16,49% | +5,08% | -16,49% | +3,68% | +1,21% | -12,12% | -19,23% | +23,75% | +46,37% | -27,32% | -27,30% | +17,31% |
dynamika r/r | | | | | | -266,24% | +54,84% | -139,45% | -55,09% | +67,70% | -41,34% | +409,70% | -43,79% | +236,74% | -99,91% | -20,00% | +88,07% | -88,51% | -2 550,00% | -102,36% | -202,56% | -273,75% | -1 800,00% | -23,40% | +219,74% | +1 057,55% | +234,16% | +2 260,34% | +13,74% | -30,80% | +131,79% | +189,47% | +43,00% | +92,83% | +68,19% | +124,59% | +297,87% | +399,72% | +71,37% | +56,31% | +71,86% | +118,72% | +58,16% | +156,48% | +65,78% | +84,56% | +169,61% | +20,49% | +4,88% | -34,88% | -8,18% | -30,67% | -18,54% | +2,64% | -24,01% | -7,91% | -22,98% | -25,51% | -11,09% | +28,57% | +6,34% | -4,29% | -9,27% |
Przychody Finansowe | | 0 | 0 | 0 | 445 | 76 | -76 | 276 | 738 | 127 | 56 | 22 | 14 | 11 | 16 | 7 | 24 | 41 | 7 | 44 | 5 | -12 | 25 | 1 | 16 | 1 | 31 | -15 | 12 | 0 | 1 | 85 | 1 | 4 | 96 | -24 | 23 | 34 | 81 | 110 | 76 | 184 | 76 | 36 | 69 | 0 | 40 | 0 | 46 | 115 | 635 | 547 | 1 058 | 544 | 1 312 | 764 | 680 | 43 | 67 | 343 | 426 | 475 | 519 |
dynamika kw/kw | | | | | | -82,92% | -200,00% | +463,16% | +167,39% | -82,79% | -55,91% | -60,71% | -36,36% | -21,43% | +45,45% | -56,25% | +242,86% | +70,83% | -82,93% | +528,57% | -88,64% | -340,00% | +308,33% | -96,00% | +1 500,00% | -93,75% | +3 000,00% | -148,39% | +180,00% | -100,00% | | +8 400,00% | -98,82% | +300,00% | +2 300,00% | -125,00% | +195,83% | +47,83% | +138,24% | +35,80% | -30,91% | +142,11% | -58,70% | -52,63% | +91,67% | -100,00% | | -100,00% | | +150,00% | +452,17% | -13,86% | +93,42% | -48,58% | +141,18% | -41,77% | -10,99% | -93,68% | +55,81% | +411,94% | +24,20% | +11,50% | +9,26% |
dynamika r/r | | | | | | | | | +65,84% | +67,11% | +173,68% | -92,03% | -98,10% | -91,34% | -71,43% | -68,18% | +71,43% | +272,73% | -56,25% | +528,57% | -79,17% | -129,27% | +257,14% | -97,73% | +220,00% | +108,33% | +24,00% | -1 600,00% | -25,00% | -100,00% | -96,77% | +666,67% | -91,67% | | +9 500,00% | -128,24% | +2 200,00% | +750,00% | -15,63% | +558,33% | +230,43% | +441,18% | -6,17% | -67,27% | -9,21% | -100,00% | -47,37% | -100,00% | -33,33% | | +1 487,50% | | +2 200,00% | +373,04% | +106,61% | +39,67% | -35,73% | -92,10% | -94,89% | -55,10% | -37,35% | +1 004,65% | +674,63% |
Koszty finansowe | | 0 | 0 | 0 | - 796 | - 136 | 136 | - 402 | - 333 | - 711 | - 451 | -74 | -48 | -64 | -40 | -33 | - 156 | - 671 | - 937 | -1 257 | - 940 | - 941 | - 958 | - 943 | - 951 | -1 012 | - 916 | - 764 | - 539 | - 508 | - 525 | - 446 | - 484 | - 391 | - 340 | - 326 | - 270 | - 247 | - 249 | - 175 | - 195 | - 131 | - 119 | -99 | -82 | - 160 | -1 972 | -25 | -77 | -57 | - 319 | -52 | -55 | -72 | - 109 | - 103 | -1 392 | - 981 | -1 036 | -1 817 | -3 990 | -2 312 | -3 248 |
dynamika kw/kw | | | | | | +82,91% | +200,00% | -395,59% | +17,16% | -113,51% | +36,57% | +83,59% | +35,14% | -33,33% | +37,50% | +17,50% | -372,73% | -330,13% | -39,64% | -34,15% | +25,22% | -0,11% | -1,81% | +1,57% | -0,85% | -6,41% | +9,49% | +16,59% | +29,45% | +5,75% | -3,35% | +15,05% | -8,52% | +19,21% | +13,04% | +4,12% | +17,18% | +8,52% | -0,81% | +29,72% | -11,43% | +32,82% | +9,16% | +16,81% | +17,17% | -95,12% | -1 132,50% | +98,73% | -208,00% | +25,97% | -459,65% | +83,70% | -5,77% | -30,91% | -51,39% | +5,50% | -1 251,46% | +29,53% | -5,61% | -75,39% | -119,59% | +42,06% | -40,48% |
dynamika r/r | | | | | | | | | +58,17% | -422,79% | -431,62% | +81,59% | +85,59% | +91,00% | +91,13% | +55,41% | -225,00% | -948,44% | -2 242,50% | -3 709,09% | -502,56% | -40,24% | -2,24% | +24,98% | -1,17% | -7,55% | +4,38% | +18,98% | +43,32% | +49,80% | +42,69% | +41,62% | +10,20% | +23,03% | +35,24% | +26,91% | +44,21% | +36,83% | +26,76% | +46,32% | +27,78% | +46,96% | +52,21% | +43,43% | +57,95% | -22,14% | -1 557,14% | +74,75% | +6,10% | +64,38% | +83,82% | -108,00% | +28,57% | -26,32% | +65,83% | -98,08% | -2 430,91% | -1 262,50% | -850,46% | -1 664,08% | -186,64% | -135,68% | -213,51% |
Zysk brutto |
|
740 | 2 157 | 2 028 | 3 147 | -1 636 | 3 673 | - 830 | 1 807 | -1 093 | 1 783 | 2 438 | 754 | 643 | -22 | 1 966 | 1 350 | - 550 | - 979 | -1 260 | -2 455 | -1 092 | -1 864 | -1 000 | 885 | 320 | 364 | 474 | 1 543 | 413 | 2 371 | 3 266 | 2 477 | 1 389 | 4 625 | 7 796 | 11 530 | 8 662 | 8 176 | 12 668 | 20 121 | 19 464 | 13 154 | 32 595 | 33 541 | 35 664 | 33 649 | 39 326 | 35 160 | 23 385 | 32 985 | 27 778 | 29 671 | 24 414 | 26 027 | 25 786 | 21 368 | 16 897 | 21 101 | 30 829 | 19 915 | 15 232 | 17 295 |
dynamika kw/kw | | | +191,49% | -5,98% | +55,18% | -151,99% | +324,51% | -122,60% | +317,71% | -160,49% | +263,13% | +36,74% | -69,07% | -14,72% | -103,42% | +9 036,36% | -31,33% | -140,74% | -78,00% | -28,70% | -94,84% | +55,52% | -70,70% | +46,35% | +188,50% | -63,84% | +13,75% | +30,22% | +225,53% | -73,23% | +474,09% | +37,75% | -24,16% | -43,92% | +232,97% | +68,56% | +47,90% | -24,87% | -5,61% | +54,94% | +58,83% | -3,27% | -32,42% | +147,80% | +2,90% | +6,33% | -5,65% | +16,87% | -10,59% | -33,49% | +41,05% | -15,79% | +6,81% | -17,72% | +6,61% | -0,93% | -17,13% | -20,92% | +24,88% | +46,10% | -35,40% | -23,51% | +13,54% |
dynamika r/r | | | | | | -321,08% | +70,28% | -140,93% | -42,58% | +33,19% | -51,46% | +393,73% | -58,27% | +158,83% | -101,23% | -19,36% | +79,05% | -185,54% | -4 350,00% | -164,09% | -281,85% | -98,55% | -90,40% | +20,63% | +136,05% | +129,30% | +119,53% | +147,40% | +74,35% | +29,06% | +551,37% | +589,03% | +60,53% | +236,32% | +95,07% | +138,70% | +365,48% | +523,61% | +76,78% | +62,49% | +74,51% | +124,71% | +60,89% | +157,30% | +66,70% | +83,23% | +155,81% | +20,65% | +4,83% | -34,43% | -1,97% | -29,36% | -15,61% | +4,40% | -21,09% | -7,17% | -27,98% | -30,79% | -18,93% | +19,56% | -6,80% | -9,85% | -18,04% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
740 | 1 956 | 1 636 | 2 560 | -1 473 | 3 103 | - 711 | 1 525 | -1 200 | 1 775 | 2 170 | 323 | 603 | - 128 | 1 728 | 970 | - 572 | - 734 | -1 023 | -2 146 | - 932 | -1 408 | - 794 | 710 | 237 | 276 | 366 | 1 279 | 332 | 1 926 | 2 642 | 1 990 | 1 127 | 3 748 | 6 299 | 9 346 | 7 018 | 6 569 | 10 243 | 16 258 | 15 759 | 10 698 | 26 491 | 25 777 | 28 000 | 27 764 | 30 754 | 28 469 | 18 916 | 26 685 | 22 481 | 24 072 | 19 606 | 21 044 | 20 893 | 17 318 | 13 367 | 16 994 | 24 672 | 15 289 | 12 579 | 13 958 |
dynamika kw/kw | | | +164,32% | -16,36% | +56,48% | -157,54% | +310,66% | -122,91% | +314,49% | -178,69% | +247,92% | +22,25% | -85,12% | +86,69% | -121,23% | +1 450,00% | -43,87% | -158,97% | -28,32% | -39,37% | -109,78% | +56,57% | -51,07% | +43,61% | +189,42% | -66,62% | +16,46% | +32,61% | +249,45% | -74,04% | +480,12% | +37,18% | -24,68% | -43,37% | +232,56% | +68,06% | +48,37% | -24,91% | -6,40% | +55,93% | +58,72% | -3,07% | -32,11% | +147,63% | -2,70% | +8,62% | -0,84% | +10,77% | -7,43% | -33,56% | +41,07% | -15,75% | +7,08% | -18,55% | +7,33% | -0,72% | -17,11% | -22,81% | +27,13% | +45,18% | -38,03% | -17,73% | +10,96% |
dynamika r/r | | | | | | -299,05% | +58,64% | -143,46% | -40,43% | +18,53% | -42,80% | +405,20% | -78,82% | +150,25% | -107,21% | -20,37% | +200,31% | -194,86% | -473,44% | -159,20% | -321,24% | -62,94% | -91,83% | +22,39% | +133,08% | +125,43% | +119,60% | +146,10% | +80,14% | +40,08% | +597,83% | +621,86% | +55,59% | +239,46% | +94,60% | +138,42% | +369,65% | +522,72% | +75,27% | +62,61% | +73,96% | +124,55% | +62,86% | +158,63% | +58,55% | +77,68% | +159,53% | +16,09% | +10,44% | -32,44% | -3,89% | -26,90% | -15,44% | +3,65% | -21,14% | -7,06% | -28,06% | -31,82% | -19,25% | +18,09% | -11,72% | -5,90% | -17,87% |
Zysk netto akcjonariuszy większościowych |
|
740 | 1 956 | 1 636 | 2 560 | -1 473 | 3 103 | - 711 | 1 525 | -1 200 | 1 775 | 2 170 | 323 | 603 | - 128 | 1 728 | 970 | - 572 | - 734 | -1 023 | -2 146 | - 932 | -1 408 | - 794 | 710 | 237 | 276 | 366 | 1 279 | 332 | 1 926 | 2 642 | 1 990 | 1 127 | 3 748 | 6 299 | 9 346 | 7 018 | 6 569 | 10 243 | 16 258 | 15 759 | 10 698 | 26 491 | 25 777 | 28 000 | 27 764 | 30 754 | 28 469 | 18 916 | 26 685 | 22 481 | 24 072 | 19 606 | 21 044 | 20 893 | 17 321 | 13 440 | 16 983 | 24 705 | 15 394 | 12 500 | 13 895 |
dynamika kw/kw | | | +164,32% | -16,36% | +56,48% | -157,54% | +310,66% | -122,91% | +314,49% | -178,69% | +247,92% | +22,25% | -85,12% | +86,69% | -121,23% | +1 450,00% | -43,87% | -158,97% | -28,32% | -39,37% | -109,78% | +56,57% | -51,07% | +43,61% | +189,42% | -66,62% | +16,46% | +32,61% | +249,45% | -74,04% | +480,12% | +37,18% | -24,68% | -43,37% | +232,56% | +68,06% | +48,37% | -24,91% | -6,40% | +55,93% | +58,72% | -3,07% | -32,11% | +147,63% | -2,70% | +8,62% | -0,84% | +10,77% | -7,43% | -33,56% | +41,07% | -15,75% | +7,08% | -18,55% | +7,33% | -0,72% | -17,10% | -22,41% | +26,36% | +45,47% | -37,69% | -18,80% | +11,16% |
dynamika r/r | | | | | | -299,05% | +58,64% | -143,46% | -40,43% | +18,53% | -42,80% | +405,20% | -78,82% | +150,25% | -107,21% | -20,37% | +200,31% | -194,86% | -473,44% | -159,20% | -321,24% | -62,94% | -91,83% | +22,39% | +133,08% | +125,43% | +119,60% | +146,10% | +80,14% | +40,08% | +597,83% | +621,86% | +55,59% | +239,46% | +94,60% | +138,42% | +369,65% | +522,72% | +75,27% | +62,61% | +73,96% | +124,55% | +62,86% | +158,63% | +58,55% | +77,68% | +159,53% | +16,09% | +10,44% | -32,44% | -3,89% | -26,90% | -15,44% | +3,65% | -21,14% | -7,06% | -28,05% | -31,45% | -19,30% | +18,25% | -11,13% | -6,99% | -18,18% |
EBITDA |
|
2 474 | 3 925 | 3 621 | 4 753 | 921 | 4 418 | 3 375 | 3 962 | 1 093 | 3 597 | 3 992 | 2 327 | 1 688 | 898 | 2 869 | 2 380 | 1 545 | 1 567 | 1 692 | 262 | 2 035 | 1 251 | 2 116 | 3 998 | 2 874 | 2 788 | 2 806 | 3 627 | 2 464 | 4 445 | 5 144 | 4 494 | 3 241 | 6 344 | 9 610 | 13 242 | 10 398 | 9 872 | 14 223 | 21 762 | 26 151 | 9 454 | 34 158 | 34 982 | 37 159 | 36 902 | 40 707 | 36 532 | 24 646 | 34 006 | 28 618 | 30 047 | 25 752 | 27 917 | 29 095 | 26 324 | 21 896 | 26 194 | 36 593 | 32 036 | 24 268 | 27 691 |
dynamika kw/kw | | | +58,65% | -7,75% | +31,26% | -80,62% | +379,70% | -23,61% | +17,39% | -72,41% | +229,09% | +10,98% | -41,71% | -27,46% | -46,80% | +219,49% | -17,04% | -35,08% | +1,42% | +7,98% | -84,52% | +676,72% | -38,53% | +69,14% | +88,94% | -28,11% | -2,99% | +0,65% | +29,26% | -32,07% | +80,40% | +15,73% | -12,64% | -27,88% | +95,74% | +51,48% | +37,79% | -21,48% | -5,06% | +44,07% | +53,01% | +20,17% | -63,85% | +261,31% | +2,41% | +6,22% | -0,69% | +10,31% | -10,26% | -32,54% | +37,98% | -15,84% | +4,99% | -14,29% | +8,41% | +4,22% | -9,52% | -16,82% | +19,63% | +39,70% | -12,45% | -24,25% | +14,10% |
dynamika r/r | | | | | | -62,77% | +12,56% | -6,79% | -16,64% | +18,68% | -18,58% | +18,28% | -41,27% | +54,44% | -75,03% | -28,13% | +2,28% | -8,47% | +74,50% | -41,02% | -88,99% | +31,72% | -20,17% | +25,06% | +1 425,95% | +41,23% | +122,86% | +32,61% | -9,28% | -14,27% | +59,43% | +83,32% | +23,90% | +31,53% | +42,72% | +86,82% | +194,66% | +220,83% | +55,61% | +48,00% | +64,34% | +151,50% | -4,23% | +140,16% | +60,75% | +42,09% | +290,33% | +19,17% | +4,43% | -33,67% | -7,85% | -29,70% | -17,75% | +4,49% | -17,91% | +1,67% | -12,39% | -14,97% | -6,17% | +25,77% | +21,70% | +10,83% | +5,72% |
Przepływy operacyjne |
|
0 | 0 | 0 | 13 010 | 114 | 2 133 | 2 102 | 2 815 | 3 793 | 3 659 | 6 956 | -1 152 | 1 402 | -2 324 | 4 080 | 1 805 | - 865 | 1 301 | 2 827 | 342 | - 459 | 1 988 | 2 245 | 2 380 | 1 510 | 4 277 | 2 556 | 2 232 | 1 947 | 2 215 | 4 687 | 5 067 | 4 695 | 5 079 | 6 363 | 11 398 | 11 558 | 6 614 | 11 853 | 10 312 | 25 595 | 13 187 | 2 761 | 32 622 | 21 864 | 35 790 | 37 778 | 41 234 | 19 507 | 21 352 | 29 175 | 43 005 | 21 122 | 20 869 | 21 828 | 23 594 | 8 085 | 23 727 | 27 242 | 34 339 | 15 078 | 21 236 |
dynamika kw/kw | | | | | | -99,12% | +1 771,05% | -1,45% | +33,92% | +34,74% | -3,53% | +90,11% | -116,56% | +221,70% | -265,76% | +275,56% | -55,76% | -147,92% | +250,40% | +117,29% | -87,90% | -234,21% | +533,12% | +12,93% | +6,01% | -36,55% | +183,25% | -40,24% | -12,68% | -12,77% | +13,76% | +111,60% | +8,11% | -7,34% | +8,18% | +25,28% | +79,13% | +1,40% | -42,78% | +79,21% | -13,00% | +148,21% | -48,48% | -79,06% | +1 081,53% | -32,98% | +63,69% | +5,55% | +9,15% | -52,69% | +9,46% | +36,64% | +47,40% | -50,88% | -1,20% | +4,60% | +8,09% | -65,73% | +193,47% | +14,81% | +26,05% | -56,09% | +40,84% |
dynamika r/r | | | | | | | | | -78,36% | +3 227,19% | +71,54% | +230,92% | -140,92% | -63,04% | -163,51% | -41,35% | +256,68% | -161,70% | +155,98% | -30,71% | -81,05% | +46,94% | +52,81% | -20,59% | +595,91% | +428,98% | +115,14% | +13,85% | -6,22% | +28,94% | -48,21% | +83,37% | +127,02% | +141,14% | +129,30% | +35,76% | +124,95% | +146,18% | +30,22% | +86,28% | -9,53% | +121,45% | +99,38% | -76,71% | +216,35% | -14,58% | +171,40% | +1 268,27% | +26,40% | -10,78% | -40,34% | -22,77% | +4,29% | +8,28% | -2,26% | -25,18% | -45,14% | -61,72% | +13,69% | +24,80% | +45,54% | +86,49% | -10,50% |
Amortyzacja | | 1 526 | 1 527 | 1 583 | 1 631 | 2 497 | 705 | 4 179 | 2 560 | 1 602 | 1 419 | 1 502 | 1 539 | 992 | 896 | 877 | 898 | 1 465 | 1 616 | 1 739 | 1 782 | 2 174 | 2 182 | 2 174 | 2 178 | 1 543 | 1 539 | 1 553 | 1 557 | 1 543 | 1 550 | 1 517 | 1 534 | 1 465 | 1 475 | 1 464 | 1 465 | 1 523 | 1 528 | 1 490 | 1 522 | 6 740 | -3 743 | 1 500 | 1 428 | 1 335 | 1 321 | 1 356 | 1 341 | 1 319 | 1 337 | 1 335 | 1 379 | 1 810 | 3 093 | 3 970 | 4 244 | 4 061 | 4 124 | 4 290 | 8 557 | 7 199 | 7 667 |
dynamika kw/kw | | | +0,07% | +3,67% | +3,03% | +53,10% | -71,77% | +492,77% | -38,74% | -37,42% | -11,42% | +5,85% | +2,46% | -35,54% | -9,68% | -2,12% | +2,39% | +63,14% | +10,31% | +7,61% | +2,47% | +22,00% | +0,37% | -0,37% | +0,18% | -29,16% | -0,26% | +0,91% | +0,26% | -0,90% | +0,45% | -2,13% | +1,12% | -4,50% | +0,68% | -0,75% | +0,07% | +3,96% | +0,33% | -2,49% | +2,15% | +342,84% | -155,53% | +140,07% | -4,80% | -6,51% | -1,05% | +2,65% | -1,11% | -1,64% | +1,36% | -0,15% | +3,30% | +31,25% | +70,88% | +28,35% | +6,90% | -4,31% | +1,55% | +4,03% | +99,46% | -15,87% | +6,50% |
dynamika r/r | | | | | | +63,63% | -53,83% | +163,99% | +56,96% | -35,84% | +101,28% | -64,06% | -39,88% | -38,08% | -36,86% | -41,61% | -41,65% | +47,68% | +80,36% | +98,29% | +98,44% | +48,40% | +35,02% | +25,01% | +22,22% | -29,02% | -29,47% | -28,56% | -28,51% | 0,00% | +0,71% | -2,32% | -1,48% | -5,06% | -4,84% | -3,49% | -4,50% | +3,96% | +3,59% | +1,78% | +3,89% | +342,55% | -344,96% | +0,67% | -6,18% | -80,19% | +135,29% | -9,60% | -6,09% | -1,20% | +1,21% | -1,55% | +2,83% | +37,23% | +131,34% | +197,38% | +207,76% | +124,36% | +33,33% | +8,06% | +101,63% | +77,27% | +85,91% |
Przepływy inwestycyjne |
|
0 | 0 | 0 | -14 062 | 847 | -10 741 | -53 176 | 28 856 | -21 494 | -22 077 | -19 499 | -2 105 | -4 791 | - 185 | -8 956 | -3 280 | -4 757 | -8 252 | -2 243 | 1 708 | -86 | -22 | -34 | 78 | 532 | - 185 | - 212 | -96 | - 435 | 101 | - 475 | -1 109 | - 321 | - 642 | 193 | - 308 | - 165 | 51 | - 693 | - 173 | - 371 | - 310 | 6 879 | - 956 | 4 712 | -23 | - 898 | - 150 | -1 518 | - 859 | -1 258 | -4 416 | -25 339 | -2 876 | -13 257 | -45 365 | -32 984 | -24 249 | 4 502 | -15 941 | -15 815 | -11 051 |
dynamika kw/kw | | | | | | +106,02% | -1 368,12% | -395,07% | +154,27% | -174,49% | -2,71% | +11,68% | +89,20% | -127,60% | +96,14% | -4 741,08% | +63,38% | -45,03% | -73,47% | +72,82% | +176,15% | -105,04% | +74,42% | -54,55% | +329,41% | +582,05% | -134,77% | -14,59% | +54,72% | -353,13% | +123,22% | -570,30% | -133,47% | +71,06% | -100,00% | +130,06% | -259,59% | +46,43% | +130,91% | -1 458,82% | +75,04% | -114,45% | +16,44% | +2 319,03% | -113,90% | +592,89% | -100,49% | -3 804,35% | +83,30% | -912,00% | +43,41% | -46,45% | -251,03% | -473,80% | +88,65% | -360,95% | -242,20% | +27,29% | +26,48% | +118,57% | -454,09% | +0,79% | +30,12% |
dynamika r/r | | | | | | | | | +305,21% | -2 637,66% | -105,54% | +63,33% | -107,29% | +77,71% | +99,16% | +54,07% | -55,82% | +0,71% | -4 360,54% | +74,96% | +152,07% | +98,19% | +99,73% | +98,48% | -95,43% | +718,60% | -740,91% | -523,53% | -223,08% | -181,77% | +154,59% | -124,06% | -1 055,21% | +26,21% | -735,64% | +140,63% | +72,23% | +48,60% | +107,94% | -459,07% | +43,83% | -124,85% | -707,84% | +1 092,64% | -452,60% | +1 370,08% | +92,58% | -113,05% | +84,31% | -132,22% | -3 634,78% | -40,09% | -2 844,00% | -1 569,24% | -234,81% | -953,82% | -927,29% | -30,17% | -743,15% | +133,96% | +64,86% | +52,05% | +54,43% |
Capex |
|
0 | 0 | 0 | -14 191 | - 864 | -9 108 | -6 171 | -18 149 | -22 653 | -20 968 | -15 833 | -5 828 | -4 791 | - 211 | -8 956 | -3 254 | -4 797 | -8 261 | -2 349 | 1 689 | -86 | -22 | -61 | 62 | -97 | - 185 | - 213 | - 133 | - 476 | - 777 | - 489 | -1 109 | - 460 | - 667 | - 312 | - 352 | - 245 | - 574 | - 713 | - 207 | - 388 | - 312 | - 213 | -1 005 | - 304 | -65 | -1 231 | - 168 | -1 548 | -1 883 | -1 946 | -5 824 | -27 047 | -4 432 | -15 089 | -15 996 | -31 025 | -26 422 | -47 948 | -14 467 | -16 511 | -11 392 |
dynamika kw/kw | | | | | | +93,91% | -954,17% | +32,25% | -194,10% | -24,82% | +7,44% | +24,49% | +63,19% | +17,79% | +95,60% | -4 144,55% | +63,67% | -47,42% | -72,21% | +71,57% | +171,90% | -105,09% | +74,42% | -177,27% | +201,64% | -256,45% | -90,72% | -15,14% | +37,56% | -257,89% | -63,24% | +37,07% | -126,79% | +58,52% | -45,00% | +53,22% | -12,82% | +30,40% | -134,29% | -24,22% | +70,97% | -87,44% | +19,59% | +31,73% | -371,83% | +69,75% | +78,62% | -1 793,85% | +86,35% | -821,43% | -21,64% | -3,35% | -199,28% | -364,41% | +83,61% | -240,46% | -6,01% | -93,95% | +14,84% | -81,47% | +69,83% | -14,13% | +31,00% |
dynamika r/r | | | | | | | | | -27,89% | -2 521,88% | -130,22% | -156,57% | +67,89% | +78,85% | +98,99% | +43,43% | +44,17% | -0,13% | -3 815,17% | +73,77% | +151,91% | +98,21% | +99,73% | +97,40% | -96,33% | -12,79% | -740,91% | -249,18% | -314,52% | -390,72% | -320,00% | -129,58% | -733,83% | +3,36% | +14,16% | +36,20% | +68,26% | +46,74% | +13,94% | -128,53% | +41,19% | -58,37% | +45,64% | +70,13% | -385,51% | +21,65% | +79,17% | -477,93% | +83,28% | -409,21% | -2 796,92% | -58,08% | -3 366,67% | -1 647,22% | -135,37% | -675,39% | -174,66% | -14,71% | -496,16% | -217,77% | +9,56% | +46,78% | +56,88% |
Przepływy finansowe |
|
0 | 0 | 0 | 12 321 | 446 | -2 676 | 49 358 | -2 143 | - 950 | 8 529 | 13 220 | 2 525 | 3 144 | 2 579 | 9 305 | 2 523 | 2 345 | 5 193 | 903 | -3 462 | 50 | -1 971 | -2 241 | -1 973 | -1 922 | -1 703 | -2 318 | -2 469 | -2 634 | -3 751 | -2 096 | -4 145 | -4 016 | -2 800 | -4 675 | -2 845 | -2 145 | -2 328 | -20 077 | -2 192 | -14 657 | -38 131 | -2 475 | -2 219 | -4 365 | -71 016 | -69 | -73 | - 132 | - 110 743 | -89 | - 234 | - 859 | - 340 | -46 701 | -1 754 | 24 497 | -1 339 | 7 225 | -14 429 | -6 385 | -6 869 |
dynamika kw/kw | | | | | | -96,38% | -700,00% | +1 944,47% | -104,34% | +55,67% | +997,79% | +55,00% | -80,90% | +24,51% | -17,97% | +260,80% | -72,89% | -7,06% | +121,45% | -82,61% | -483,39% | +101,44% | -4 042,00% | -13,70% | +11,96% | +2,58% | +11,39% | -36,11% | -6,51% | -6,68% | -42,41% | +44,12% | -97,76% | +3,11% | +30,28% | -66,96% | +39,14% | +24,60% | -8,53% | -762,41% | +89,08% | -568,66% | -160,16% | +93,51% | +10,34% | -96,71% | -1 526,94% | +99,90% | -5,80% | -80,82% | -83 796,21% | +99,92% | -162,92% | -267,09% | +60,42% | -13 635,59% | +96,24% | +1 496,64% | -105,47% | +639,58% | -299,71% | +55,75% | -7,58% |
dynamika r/r | | | | | | | | | -117,39% | -313,00% | +418,72% | -73,22% | +217,83% | +430,95% | -69,76% | -29,61% | -0,08% | -25,41% | +101,36% | -90,30% | -237,22% | -97,87% | -137,95% | -348,17% | +43,01% | -3 944,00% | +13,60% | -3,44% | -25,14% | -37,04% | -120,26% | +9,58% | -67,88% | -52,47% | +25,35% | -123,04% | +31,36% | +46,59% | +16,86% | -329,45% | +22,95% | -583,31% | -1 537,93% | +87,67% | -1,23% | +70,22% | -86,24% | +97,21% | +96,71% | +96,98% | -55,94% | -28,99% | -220,55% | -550,76% | +99,69% | -52 373,03% | -649,57% | +2 951,80% | -293,82% | +115,47% | -722,63% | -126,06% | -412,99% |
Emisja akcji | | 0 | 0 | 0 | 25 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 992 | 0 | 0 | 0 | 0 | 7 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | -55 | -51 | -49 | - 115 | -50 | -8 | -12 | -61 | -62 | - 225 | -17 | -70 | - 212 | -53 | -56 | - 113 | -65 | -65 | - 210 | - 819 | - 270 | - 337 | - 902 | -1 614 | -1 167 | -8 654 | 58 | -1 559 | -1 945 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1,85% | +7,27% | +3,92% | -134,69% | +56,52% | +84,00% | -50,00% | -408,33% | -1,64% | -262,90% | +92,44% | -311,76% | -202,86% | +75,00% | -5,66% | -101,79% | +42,48% | 0,00% | -223,08% | -290,00% | +67,03% | -24,81% | -167,66% | -78,94% | +27,70% | -641,56% | +100,67% | -2 787,93% | -24,76% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -112,96% | +9,09% | +84,31% | +75,51% | +46,96% | -24,00% | -2 712,50% | -41,67% | -14,75% | -241,94% | +76,44% | -229,41% | -61,43% | +69,34% | -22,64% | -275,00% | -624,78% | -315,38% | -418,46% | -329,52% | -97,07% | -332,22% | -2 467,95% | +106,43% | +3,41% | -66,67% |
Pozostałe, w tym pożyczki i kredyty | | 0 | 0 | 0 | -8 815 | 582 | -2 541 | 49 480 | 36 | - 828 | 8 588 | 13 289 | 2 591 | 3 202 | 2 613 | 9 337 | 2 548 | 2 967 | 4 993 | 2 932 | -2 319 | 956 | -1 054 | -1 419 | - 983 | -1 042 | - 818 | -1 602 | -2 017 | -2 146 | -3 281 | -1 653 | -3 727 | -3 585 | -2 409 | -6 298 | -2 527 | -1 787 | -2 145 | -10 058 | -9 693 | -2 155 | -1 987 | -2 204 | -2 170 | -4 287 | -11 | -12 | -12 | -11 | -12 | -11 | -12 | -12 | -4 | 0 | - 606 | 26 820 | 697 | 16 799 | 35 609 | -2 462 | -3 381 |
dynamika kw/kw | | | | | | +106,60% | -536,60% | +2 047,26% | -99,93% | -2 400,00% | +1 137,20% | +54,74% | -80,50% | +23,58% | -18,39% | +257,33% | -72,71% | +16,44% | +68,28% | -41,28% | -179,09% | +141,22% | -210,25% | -34,63% | +30,73% | -6,00% | +21,50% | -95,84% | -25,91% | -6,40% | -52,89% | +49,62% | -125,47% | +3,81% | +32,80% | -161,44% | +59,88% | +29,28% | -20,03% | -368,90% | +3,63% | +77,77% | +7,80% | -10,92% | +1,54% | -97,56% | +99,74% | -9,09% | 0,00% | +8,33% | -9,09% | +8,33% | -9,09% | 0,00% | +66,67% | +100,00% | | +4 525,74% | -97,40% | +2 310,19% | +111,97% | -106,91% | -37,33% |
dynamika r/r | | | | | | | | | +100,41% | -242,27% | +437,98% | -73,14% | +7 097,22% | +486,71% | -69,57% | -29,74% | -1,66% | -7,34% | +91,08% | -68,60% | -191,01% | -67,78% | -121,11% | -148,40% | +57,61% | -209,00% | +22,39% | -12,90% | -105,19% | -105,95% | -301,10% | -3,18% | -84,78% | -67,05% | +26,58% | -281,00% | +32,20% | +50,15% | +10,96% | -59,70% | -283,58% | -20,59% | +7,37% | +78,09% | +77,61% | -98,93% | +99,45% | +99,46% | +99,45% | +99,74% | -9,09% | +8,33% | 0,00% | -9,09% | +66,67% | +100,00% | -4 950,00% | +223 600,00% | +17 525,00% | | +5 976,07% | -109,18% | -585,08% |
Dywidenda | | 0 | 0 | 0 | -4 123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 683 | 0 | -12 330 | -36 007 | 0 | 0 | 0 | -70 785 | 0 | 0 | 0 | - 110 656 | 0 | 0 | 0 | 0 | -46 265 | 0 | 0 | 0 | 0 | -46 265 | 0 | 0 |
dynamika kw/kw | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | -192,03% | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | | +100,00% | |
dynamika r/r | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | +100,00% | -96,59% | | | | -56,33% | | | | +100,00% | | | | | +100,00% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 0 | 0 | 0 | 11 269 | 1 407 | -11 284 | -1 716 | 29 528 | -18 651 | -9 889 | 677 | - 732 | - 245 | 70 | 4 429 | 1 048 | -3 277 | -1 758 | 1 487 | -1 412 | - 495 | -5 | -30 | 485 | 120 | 2 389 | 26 | - 333 | -1 122 | -1 435 | 2 116 | - 187 | 358 | 1 637 | 1 881 | 8 245 | 9 248 | 4 337 | -8 917 | 7 947 | 10 567 | -25 254 | 7 165 | 29 447 | 22 211 | -35 249 | 36 811 | 41 011 | 17 857 | -90 250 | 27 828 | 38 355 | -5 076 | 17 653 | -38 130 | -23 525 | - 402 | -1 861 | 38 969 | 3 969 | -7 122 | 3 316 |
dynamika kw/kw | | | | | | -87,51% | -901,99% | +84,79% | +1 820,75% | -163,16% | +46,98% | +106,85% | -208,12% | +66,53% | +128,57% | +6 227,14% | -76,34% | -412,69% | +46,35% | +184,58% | -194,96% | +64,94% | +98,99% | -500,00% | +1 716,67% | -75,26% | +1 890,83% | -98,91% | -1 380,77% | -236,94% | -27,90% | +247,46% | -108,84% | +291,44% | +357,26% | +14,91% | +338,33% | +12,16% | -53,10% | -305,60% | +189,12% | +32,97% | -338,99% | +128,37% | +310,98% | -24,57% | -258,70% | +204,43% | +11,41% | -56,46% | -605,40% | +130,83% | +37,83% | -113,23% | +447,77% | -316,00% | +38,30% | +98,29% | -362,94% | +2 193,98% | -89,81% | -279,44% | +146,56% |
dynamika r/r | | | | | | | | | +162,03% | -1 425,59% | +12,36% | +139,45% | -102,48% | +98,69% | +100,71% | +554,21% | +243,17% | -1 237,55% | -2 611,43% | -66,43% | -234,73% | +84,89% | +99,72% | -102,02% | +134,35% | +124,24% | +47 880,00% | +186,67% | -168,66% | -1 035,00% | -160,07% | +8 038,46% | +43,84% | +131,91% | +214,08% | -11,11% | +4 509,09% | +2 483,24% | +164,94% | -574,06% | -3,61% | +14,26% | -682,29% | +180,35% | +270,54% | +110,19% | -39,58% | +413,76% | +39,27% | -19,60% | -156,04% | -24,40% | -6,48% | -128,43% | +119,56% | -237,02% | -161,33% | +92,08% | -110,54% | +202,20% | +116,87% | -1 671,64% | +278,18% |
Data bilansowa | | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
0 | 0 | 0 | 49 407 | 62 646 | 0 | 78 369 | 99 920 | 116 035 | 133 982 | 146 240 | 153 486 | 154 975 | 156 112 | 159 634 | 164 707 | 170 928 | 175 851 | 175 394 | 172 244 | 170 634 | 167 902 | 166 474 | 164 369 | 162 727 | 161 304 | 159 476 | 158 933 | 157 398 | 154 690 | 152 803 | 151 622 | 149 206 | 147 163 | 144 225 | 142 535 | 144 754 | 138 904 | 137 518 | 134 229 | 132 277 | 131 409 | 121 878 | 119 823 | 119 193 | 119 404 | 116 988 | 116 467 | 115 325 | 115 348 | 115 291 | 145 980 | 144 619 | 155 217 | 159 639 | 258 372 | 305 910 | 335 006 | 347 632 | 352 330 | 361 619 | 366 409 |
dynamika kw/kw | | -100,00% | | | | +26,80% | -100,00% | | +27,50% | +16,13% | +15,47% | +9,15% | +4,95% | +0,97% | +0,73% | +2,26% | +3,18% | +3,78% | +2,88% | -0,26% | -1,80% | -0,93% | -1,60% | -0,85% | -1,26% | -1,00% | -0,87% | -1,13% | -0,34% | -0,97% | -1,72% | -1,22% | -0,77% | -1,59% | -1,37% | -2,00% | -1,17% | +1,56% | -4,04% | -1,00% | -2,39% | -1,45% | -0,66% | -7,25% | -1,69% | -0,53% | +0,18% | -2,02% | -0,45% | -0,98% | +0,02% | -0,05% | +26,62% | -0,93% | +7,33% | +2,85% | +61,85% | +18,40% | +9,51% | +3,77% | +1,35% | +2,64% | +1,32% |
dynamika r/r | | | | | +22,61% | | | | +102,24% | +85,22% | | +86,60% | +53,61% | +33,56% | +16,52% | +9,16% | +7,31% | +10,29% | +12,64% | +9,87% | +4,58% | -0,17% | -4,52% | -5,09% | -4,57% | -4,63% | -3,93% | -4,20% | -3,31% | -3,27% | -4,10% | -4,18% | -4,60% | -5,20% | -4,87% | -5,61% | -5,99% | -2,98% | -5,61% | -4,65% | -5,83% | -8,62% | -5,40% | -11,37% | -10,73% | -9,89% | -9,14% | -4,01% | -2,80% | -3,25% | -3,40% | -1,45% | +25,34% | +25,40% | +34,56% | +38,47% | +76,99% | +111,53% | +115,83% | +117,76% | +36,37% | +18,21% | +9,37% |
WNIP | | 0 | 0 | 0 | 749 | 909 | 0 | 897 | 832 | 1 375 | 1 463 | 1 458 | 1 473 | 1 447 | 1 421 | 1 402 | 1 376 | 1 363 | 1 395 | 1 373 | 1 374 | 1 353 | 1 332 | 1 312 | 1 470 | 1 446 | 1 422 | 1 398 | 1 374 | 1 615 | 1 588 | 1 561 | 1 534 | 1 511 | 1 484 | 1 470 | 1 442 | 1 450 | 1 434 | 1 419 | 1 415 | 1 400 | 1 486 | 1 471 | 1 470 | 1 459 | 1 468 | 1 457 | 1 445 | 1 476 | 1 464 | 1 452 | 1 439 | 1 420 | 1 394 | 1 340 | 41 948 | 42 390 | 42 651 | 42 895 | 36 845 | 37 007 | 37 231 |
dynamika kw/kw | | -100,00% | | | | +21,36% | -100,00% | | -7,25% | +65,26% | +6,40% | -0,34% | +1,03% | -1,77% | -1,80% | -1,34% | -1,85% | -0,94% | +2,35% | -1,58% | +0,07% | -1,53% | -1,55% | -1,50% | +12,04% | -1,63% | -1,66% | -1,69% | -1,72% | +17,54% | -1,67% | -1,70% | -1,73% | -1,50% | -1,79% | -0,94% | -1,90% | +0,55% | -1,10% | -1,05% | -0,28% | -1,06% | +6,14% | -1,01% | -0,07% | -0,75% | +0,62% | -0,75% | -0,82% | +2,15% | -0,81% | -0,82% | -0,90% | -1,32% | -1,83% | -3,87% | +3 030,45% | +1,05% | +0,62% | +0,57% | -14,10% | +0,44% | +0,61% |
dynamika r/r | | | | | -12,60% | | | | +11,08% | +51,27% | | +62,54% | +77,04% | +5,24% | -2,87% | -3,84% | -6,59% | -5,81% | -1,83% | -2,07% | -0,15% | -0,73% | -4,52% | -4,44% | +6,99% | +6,87% | +6,76% | +6,55% | -6,53% | +11,69% | +11,67% | +11,66% | +11,64% | -6,44% | -6,55% | -5,83% | -6,00% | -4,04% | -3,37% | -3,47% | -1,87% | -3,45% | +3,63% | +3,66% | +3,89% | +4,21% | -1,21% | -0,95% | -1,70% | +1,17% | -0,27% | -0,34% | -0,42% | -3,79% | -4,78% | -7,71% | +2 815,08% | +2 885,21% | +2 959,61% | +3 101,12% | -12,17% | -12,70% | -12,71% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
38 426 | 38 442 | 41 563 | 48 571 | 61 636 | 56 094 | 77 357 | 98 924 | 114 403 | 131 879 | 144 142 | 151 381 | 152 915 | 154 014 | 157 652 | 162 839 | 169 094 | 173 391 | 171 660 | 168 098 | 166 002 | 162 443 | 161 124 | 158 707 | 156 656 | 154 723 | 152 785 | 152 273 | 150 335 | 147 859 | 146 283 | 145 255 | 143 624 | 142 220 | 140 215 | 138 444 | 141 405 | 135 509 | 134 182 | 132 547 | 130 606 | 129 155 | 117 129 | 115 984 | 115 289 | 115 133 | 113 545 | 112 078 | 111 526 | 111 311 | 111 598 | 143 349 | 142 007 | 152 891 | 157 394 | 215 800 | 262 897 | 291 944 | 304 326 | 315 152 | 324 280 | 328 246 |
dynamika kw/kw | | -2,44% | +0,04% | +8,12% | +16,86% | +26,90% | -8,99% | +37,91% | +27,88% | +15,65% | +15,28% | +9,30% | +5,02% | +1,01% | +0,72% | +2,36% | +3,29% | +3,84% | +2,54% | -1,00% | -2,08% | -1,25% | -2,14% | -0,81% | -1,50% | -1,29% | -1,23% | -1,25% | -0,34% | -1,27% | -1,65% | -1,07% | -0,70% | -1,12% | -0,98% | -1,41% | -1,26% | +2,14% | -4,17% | -0,98% | -1,22% | -1,46% | -1,11% | -9,31% | -0,98% | -0,60% | -0,14% | -1,38% | -1,29% | -0,49% | -0,19% | +0,26% | +28,45% | -0,94% | +7,66% | +2,95% | +37,11% | +21,82% | +11,05% | +4,24% | +3,56% | +2,90% | +1,22% |
dynamika r/r | | | | | +23,31% | +60,40% | +45,92% | +86,12% | +103,67% | +85,61% | +135,10% | +86,33% | +53,03% | +33,66% | +16,78% | +9,37% | +7,57% | +10,58% | +12,58% | +8,89% | +3,23% | -1,83% | -6,31% | -6,14% | -5,59% | -5,63% | -4,75% | -5,18% | -4,05% | -4,03% | -4,44% | -4,26% | -4,61% | -4,46% | -3,81% | -4,15% | -4,69% | -1,55% | -4,72% | -4,30% | -4,26% | -7,64% | -4,69% | -12,71% | -12,50% | -11,73% | -10,86% | -3,06% | -3,37% | -3,26% | -3,32% | -1,71% | +27,90% | +27,33% | +37,35% | +41,04% | +50,54% | +85,13% | +90,95% | +93,35% | +46,04% | +23,35% | +12,43% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | -38 426 | -38 442 | -41 563 | 87 | 101 | -56 094 | 115 | 164 | 257 | 640 | 640 | 632 | 613 | 677 | 580 | 492 | 471 | 1 065 | 2 361 | 2 772 | 3 279 | 4 127 | 4 038 | 4 192 | 4 625 | 5 159 | 5 293 | 5 286 | 5 448 | 5 243 | 4 959 | 4 833 | 4 071 | 3 459 | 2 540 | 2 649 | 1 899 | 1 961 | 1 917 | 267 | 271 | 768 | 3 278 | 2 369 | 2 445 | 2 803 | 1 986 | 2 944 | 2 323 | 2 573 | 2 241 | 1 192 | 1 192 | 932 | 905 | 624 | 623 | 411 | 411 | 333 | 332 | 932 |
dynamika kw/kw | | -75 445,10% | -0,04% | -8,12% | +100,21% | +16,09% | -55 638,61% | +100,21% | +42,61% | +56,71% | +149,03% | 0,00% | -1,25% | -3,01% | +10,44% | -14,33% | -15,17% | -4,27% | +126,11% | +121,69% | +17,41% | +18,29% | +25,86% | -2,16% | +3,81% | +10,33% | +11,55% | +2,60% | -0,13% | +3,06% | -3,76% | -5,42% | -2,54% | -15,77% | -15,03% | -26,57% | +4,29% | -28,31% | +3,26% | -2,24% | -86,07% | +1,50% | +183,39% | +326,82% | -27,73% | +3,21% | +14,64% | -29,15% | +48,24% | -21,09% | +10,76% | -12,90% | -46,81% | 0,00% | -21,81% | -2,90% | -31,05% | -0,16% | -34,03% | 0,00% | -18,98% | -0,30% | +180,72% |
dynamika r/r | | | | | +70,59% | +100,26% | -45,92% | +100,28% | +88,51% | +154,46% | +101,14% | +456,52% | +285,37% | +138,52% | +5,78% | -9,38% | -22,15% | -23,16% | +57,31% | +307,07% | +463,41% | +596,18% | +287,51% | +71,03% | +51,23% | +41,05% | +25,01% | +31,08% | +26,10% | +17,79% | +1,63% | -6,31% | -8,57% | -25,28% | -34,03% | -48,78% | -45,19% | -53,35% | -43,31% | -24,53% | -89,92% | -85,73% | -60,84% | +71,00% | +787,27% | +802,21% | +264,97% | -39,41% | +24,27% | -4,99% | -8,21% | +12,84% | -59,51% | -48,69% | -63,78% | -59,62% | -47,65% | -47,73% | -55,90% | -54,59% | -46,63% | -46,71% | +126,76% |
Aktywa obrotowe |
|
4 211 | 27 104 | 23 579 | 15 599 | 15 612 | 9 745 | 55 893 | 41 670 | 19 835 | 11 010 | 9 797 | 7 339 | 6 943 | 7 881 | 11 635 | 12 693 | 11 073 | 10 697 | 10 020 | 9 216 | 9 159 | 9 450 | 10 027 | 10 788 | 9 045 | 11 886 | 12 578 | 12 704 | 11 248 | 11 699 | 14 431 | 14 335 | 13 479 | 16 764 | 23 457 | 30 861 | 38 215 | 44 524 | 35 302 | 55 562 | 56 049 | 28 807 | 63 314 | 89 246 | 119 916 | 90 314 | 120 542 | 143 097 | 159 602 | 74 366 | 97 417 | 125 415 | 114 187 | 131 812 | 92 758 | 80 066 | 87 453 | 86 200 | 123 902 | 120 054 | 116 492 | 124 227 |
dynamika kw/kw | | +1,23% | +543,65% | -13,01% | -33,84% | +0,08% | -37,58% | +473,56% | -25,45% | -52,40% | -44,49% | -11,02% | -25,09% | -5,40% | +13,51% | +47,63% | +9,09% | -12,76% | -3,40% | -6,33% | -8,02% | -0,62% | +3,18% | +6,11% | +7,59% | -16,16% | +31,41% | +5,82% | +1,00% | -11,46% | +4,01% | +23,35% | -0,67% | -5,97% | +24,37% | +39,92% | +31,56% | +23,83% | +16,51% | -20,71% | +57,39% | +0,88% | -48,60% | +119,79% | +40,96% | +34,37% | -24,69% | +33,47% | +18,71% | +11,53% | -53,41% | +31,00% | +28,74% | -8,95% | +15,44% | -29,63% | -13,68% | +9,23% | -1,43% | +43,74% | -3,11% | -2,97% | +6,64% |
dynamika r/r | | | | | +274,98% | +270,74% | -64,05% | +137,05% | +167,13% | +27,05% | +12,98% | -82,47% | -82,39% | -65,00% | -28,42% | +18,76% | +72,95% | +59,48% | +35,73% | -13,88% | -27,39% | -17,29% | -11,66% | +0,07% | +17,06% | -1,24% | +25,78% | +25,44% | +17,76% | +24,36% | -1,57% | +14,73% | +12,84% | +19,83% | +43,29% | +62,55% | +115,28% | +183,52% | +165,59% | +50,50% | +80,04% | +46,67% | -35,30% | +79,35% | +60,62% | +113,95% | +213,51% | +90,39% | +60,34% | +33,09% | -17,66% | -19,18% | -12,36% | -28,46% | +77,25% | -4,78% | -36,16% | -23,41% | -34,60% | +33,58% | +49,94% | +33,21% | +44,11% |
Zapasy |
|
0 | 0 | 0 | 764 | 836 | 0 | 748 | 740 | 802 | 854 | 967 | 983 | 1 727 | 1 295 | 1 191 | 945 | 1 166 | 1 105 | 1 082 | 1 016 | 1 470 | 1 615 | 1 485 | 1 214 | 1 266 | 874 | 781 | 765 | 983 | 904 | 1 023 | 879 | 956 | 845 | 1 081 | 945 | 815 | 1 086 | 1 048 | 985 | 890 | 868 | 779 | 725 | 1 050 | 897 | 988 | 816 | 1 940 | 1 193 | 1 278 | 1 092 | 1 201 | 1 398 | 1 073 | 2 001 | 2 003 | 3 017 | 2 763 | 3 781 | 4 112 | 3 804 |
dynamika kw/kw | | -100,00% | | | | +9,42% | -100,00% | | -1,07% | +8,38% | +6,48% | +13,23% | +1,65% | +75,69% | -25,01% | -8,03% | -20,65% | +23,39% | -5,23% | -2,08% | -6,10% | +44,69% | +9,86% | -8,05% | -18,25% | +4,28% | -30,96% | -10,64% | -2,05% | +28,50% | -8,04% | +13,16% | -14,08% | +8,76% | -11,61% | +27,93% | -12,58% | -13,76% | +33,25% | -3,50% | -6,01% | -9,64% | -2,47% | -10,25% | -6,93% | +44,83% | -14,57% | +10,14% | -17,41% | +137,75% | -38,51% | +7,12% | -14,55% | +9,98% | +16,40% | -23,25% | +86,49% | +0,10% | +50,62% | -8,42% | +36,84% | +8,75% | -7,49% |
dynamika r/r | | | | | +10,25% | | | | -3,14% | -4,07% | | +29,28% | +32,84% | +115,34% | +51,64% | +23,16% | -3,87% | -32,48% | -14,67% | -9,15% | +7,51% | +26,07% | +46,15% | +37,25% | +19,49% | -13,88% | -45,88% | -47,41% | -36,99% | -22,35% | +3,43% | +30,99% | +14,90% | -2,75% | -6,53% | +5,67% | +7,51% | -14,75% | +28,52% | -3,05% | +4,23% | +9,20% | -20,07% | -25,67% | -26,40% | +17,98% | +3,34% | +26,83% | +12,55% | +84,76% | +33,00% | +29,35% | +33,82% | -38,09% | +17,18% | -16,04% | +83,24% | +66,78% | +115,81% | +157,50% | +88,96% | +105,29% | +26,09% |
Należności handlowe |
|
2 658 | 5 070 | 4 639 | 3 062 | 3 170 | 7 099 | 7 895 | 9 448 | 7 061 | 8 411 | 6 628 | 5 148 | 3 940 | 5 270 | 4 775 | 5 034 | 5 978 | 7 793 | 5 597 | 6 651 | 6 142 | 5 071 | 5 890 | 6 676 | 5 354 | 5 660 | 6 576 | 7 294 | 6 875 | 8 510 | 8 966 | 9 499 | 8 258 | 10 069 | 14 605 | 13 963 | 12 173 | 12 984 | 13 580 | 26 003 | 15 995 | 13 992 | 36 286 | 33 046 | 46 573 | 52 839 | 45 807 | 27 958 | 24 223 | 26 335 | 25 760 | 36 615 | 28 971 | 29 186 | 28 997 | 57 854 | 65 894 | 64 453 | 64 493 | 55 819 | 58 175 | 63 346 |
dynamika kw/kw | | -11,61% | +90,74% | -8,50% | -33,99% | +3,53% | +123,94% | +11,21% | +19,67% | -25,26% | +19,12% | -21,20% | -22,33% | -23,47% | +33,76% | -9,39% | +5,42% | +18,75% | +30,36% | -28,18% | +18,83% | -7,65% | -17,44% | +16,15% | +13,34% | -19,80% | +5,72% | +16,18% | +10,92% | -5,74% | +23,78% | +5,36% | +5,94% | -13,06% | +21,93% | +45,05% | -4,40% | -12,82% | +6,66% | +4,59% | +91,48% | -38,49% | -12,52% | +159,33% | -8,93% | +40,93% | +13,45% | -13,31% | -38,97% | -13,36% | +8,72% | -2,18% | +42,14% | -20,88% | +0,74% | -0,65% | +99,52% | +13,90% | -2,19% | +0,06% | -13,45% | +4,22% | +8,89% |
dynamika r/r | | | | | +1,83% | +19,26% | +40,02% | +70,19% | +208,56% | +122,74% | +18,48% | -16,05% | -45,51% | -44,20% | -37,34% | -27,96% | -2,21% | +51,73% | +47,87% | +17,21% | +32,12% | +2,74% | -34,93% | +5,23% | +0,38% | -12,83% | +11,62% | +11,65% | +9,26% | +28,41% | +50,35% | +36,34% | +30,23% | +20,12% | +18,32% | +62,89% | +46,99% | +47,41% | +28,95% | -7,02% | +86,23% | +31,40% | +7,76% | +167,20% | +27,09% | +191,17% | +277,64% | +26,24% | -15,40% | -47,99% | -50,16% | -43,76% | +30,96% | +19,60% | +10,83% | +12,57% | +58,01% | +127,45% | +120,84% | +122,41% | -3,52% | -11,71% | -1,72% |
Pozostałe aktywa obrotowe | | 1 301 | 1 653 | 1 686 | 272 | 420 | 1 026 | 363 | 2 073 | 1 214 | 876 | 655 | 395 | 707 | 677 | 601 | 599 | 1 092 | 718 | 774 | 395 | 888 | 2 110 | 2 029 | 1 788 | 1 195 | 1 733 | 1 576 | 1 334 | 1 201 | 1 532 | 1 572 | 1 274 | 1 224 | 1 172 | 1 212 | 1 149 | 1 169 | 2 064 | 1 257 | 1 156 | 1 178 | 1 216 | 1 367 | 1 137 | 740 | 274 | 632 | 196 | 1 454 | 5 104 | 817 | 921 | 2 304 | 1 864 | 1 454 | 2 050 | 3 273 | 2 832 | 1 779 | 1 618 | 2 491 | 2 047 |
dynamika kw/kw | | +470,61% | +27,06% | +2,00% | -83,87% | +54,41% | +144,29% | -64,62% | +471,07% | -41,44% | -27,84% | -25,23% | -39,69% | +78,99% | -4,24% | -11,23% | -0,33% | +82,30% | -34,25% | +7,80% | -48,97% | +124,81% | +137,61% | -3,84% | -11,88% | -33,17% | +45,02% | -9,06% | -15,36% | -9,97% | +27,56% | +2,61% | -18,96% | -3,92% | -4,25% | +3,41% | -5,20% | +1,74% | +76,56% | -39,10% | -8,04% | +1,90% | +3,23% | +12,42% | -16,83% | -34,92% | -62,97% | +130,66% | -68,99% | +641,84% | +251,03% | -83,99% | +12,73% | +150,16% | -19,10% | -22,00% | +40,99% | +59,66% | -13,47% | -37,18% | -9,05% | +53,96% | -17,82% |
dynamika r/r | | | | | +19,30% | -67,72% | -37,93% | -78,47% | +662,13% | +189,05% | -14,62% | +80,44% | -80,95% | -41,76% | -22,72% | -8,24% | +51,65% | +54,46% | +6,06% | +28,79% | -34,06% | -18,68% | +193,87% | +162,14% | +352,66% | +34,57% | -17,87% | -22,33% | -25,39% | +0,50% | -11,60% | -0,25% | -4,50% | +1,92% | -23,50% | -22,90% | -9,81% | -4,49% | +76,11% | +3,71% | +0,61% | +0,77% | -41,09% | +8,75% | -1,64% | -37,18% | -77,47% | -53,77% | -82,76% | +96,49% | +1 762,77% | +29,27% | +369,90% | +58,46% | -63,48% | +77,97% | +122,58% | +42,06% | +51,93% | +22,35% | -21,07% | -23,89% | -27,72% |
Inwestycje krótkoterminowe |
|
252 | 20 381 | 17 254 | 11 501 | 11 186 | 1 620 | 46 887 | 29 409 | 10 758 | 869 | 1 547 | 813 | 569 | 639 | 5 068 | 6 115 | 2 837 | 1 081 | 2 567 | 1 154 | 659 | 654 | 623 | 1 110 | 1 230 | 3 619 | 3 645 | 3 311 | 2 189 | 753 | 2 870 | 2 683 | 3 041 | 4 678 | 6 559 | 14 804 | 24 058 | 28 390 | 19 417 | 27 418 | 37 986 | 12 731 | 24 882 | 54 338 | 71 553 | 36 304 | 73 115 | 114 127 | 131 985 | 41 734 | 69 562 | 86 787 | 81 711 | 99 364 | 61 234 | 18 161 | 16 283 | 15 898 | 54 867 | 58 836 | 51 714 | 55 030 |
dynamika kw/kw | | +8,62% | +7 987,70% | -15,34% | -33,34% | -2,74% | -85,52% | +2 794,26% | -37,28% | -63,42% | -91,92% | +78,02% | -47,45% | -30,01% | +12,30% | +693,11% | +20,66% | -53,61% | -61,90% | +137,47% | -55,04% | -42,89% | -0,76% | -4,74% | +78,17% | +10,81% | +194,23% | +0,72% | -9,16% | -33,89% | -65,60% | +281,14% | -6,52% | +13,34% | +53,83% | +40,21% | +125,71% | +62,51% | +18,01% | -31,61% | +41,21% | +38,54% | -66,49% | +95,44% | +118,38% | +31,68% | -49,26% | +101,40% | +56,09% | +15,65% | -68,38% | +66,68% | +24,76% | -5,85% | +21,60% | -38,37% | -70,34% | -10,34% | -2,36% | +245,12% | +7,23% | -12,10% | +6,41% |
dynamika r/r | | | | | +4 857,33% | +4 338,89% | -92,05% | +171,75% | +155,71% | -3,83% | -46,36% | -96,70% | -97,24% | -94,71% | -26,47% | +227,60% | +652,15% | +398,59% | +69,17% | -49,35% | -81,13% | -76,77% | -39,50% | -75,73% | -3,81% | +86,65% | +453,36% | +485,07% | +198,29% | +77,97% | -79,19% | -21,26% | -18,97% | +38,92% | +521,25% | +128,54% | +451,77% | +691,12% | +506,88% | +196,04% | +85,21% | +57,89% | -55,16% | +28,15% | +98,18% | +88,37% | +185,16% | +193,85% | +110,03% | +84,46% | +14,96% | -4,86% | -23,96% | -38,09% | +138,09% | -11,97% | -79,07% | -80,07% | -84,00% | -10,40% | +223,97% | +217,60% | +246,14% |
w tym gotówka |
| 252 | 20 381 | 17 254 | 11 501 | 11 186 | 1 620 | 46 887 | 29 409 | 10 758 | 869 | 1 547 | 813 | 569 | 639 | 5 068 | 6 115 | 2 837 | 1 081 | 2 567 | 1 154 | 659 | 654 | 623 | 1 110 | 1 230 | 3 619 | 3 645 | 3 311 | 2 189 | 753 | 2 870 | 2 683 | 3 041 | 4 678 | 6 559 | 14 804 | 24 058 | 28 390 | 19 417 | 27 418 | 37 986 | 12 731 | 19 897 | 49 343 | 71 553 | 36 304 | 73 115 | 114 127 | 131 985 | 41 734 | 69 562 | 86 787 | 81 711 | 99 364 | 61 234 | 18 161 | 14 283 | 15 898 | 54 867 | 58 836 | 51 714 | 55 030 |
dynamika kw/kw | | +8,62% | +7 987,70% | -15,34% | -33,34% | -2,74% | -85,52% | +2 794,26% | -37,28% | -63,42% | -91,92% | +78,02% | -47,45% | -30,01% | +12,30% | +693,11% | +20,66% | -53,61% | -61,90% | +137,47% | -55,04% | -42,89% | -0,76% | -4,74% | +78,17% | +10,81% | +194,23% | +0,72% | -9,16% | -33,89% | -65,60% | +281,14% | -6,52% | +13,34% | +53,83% | +40,21% | +125,71% | +62,51% | +18,01% | -31,61% | +41,21% | +38,54% | -66,49% | +56,29% | +147,99% | +45,01% | -49,26% | +101,40% | +56,09% | +15,65% | -68,38% | +66,68% | +24,76% | -5,85% | +21,60% | -38,37% | -70,34% | -21,35% | +11,31% | +245,12% | +7,23% | -12,10% | +6,41% |
dynamika r/r | | | | | +4 857,33% | +4 338,89% | -92,05% | +171,75% | +155,71% | -3,83% | -46,36% | -96,70% | -97,24% | -94,71% | -26,47% | +227,60% | +652,15% | +398,59% | +69,17% | -49,35% | -81,13% | -76,77% | -39,50% | -75,73% | -3,81% | +86,65% | +453,36% | +485,07% | +198,29% | +77,97% | -79,19% | -21,26% | -18,97% | +38,92% | +521,25% | +128,54% | +451,77% | +691,12% | +506,88% | +196,04% | +85,21% | +57,89% | -55,16% | +2,47% | +79,97% | +88,37% | +185,16% | +267,47% | +131,29% | +84,46% | +14,96% | -4,86% | -23,96% | -38,09% | +138,09% | -11,97% | -79,07% | -82,52% | -84,00% | -10,40% | +223,97% | +262,07% | +246,14% |
Kapitał własny |
|
18 959 | 42 768 | 47 948 | 50 433 | 60 585 | 52 063 | 62 977 | 64 502 | 63 302 | 65 077 | 67 247 | 67 570 | 68 173 | 68 045 | 69 773 | 70 744 | 70 172 | 69 437 | 68 414 | 66 268 | 65 336 | 63 929 | 63 134 | 63 844 | 64 081 | 64 358 | 81 163 | 83 899 | 84 231 | 86 157 | 88 800 | 90 789 | 91 916 | 95 665 | 99 972 | 109 318 | 116 335 | 113 222 | 115 927 | 132 185 | 135 613 | 110 304 | 136 795 | 162 568 | 190 569 | 147 547 | 178 302 | 206 771 | 225 687 | 141 716 | 164 197 | 188 269 | 207 876 | 182 654 | 203 548 | 221 790 | 235 157 | 205 902 | 230 574 | 246 903 | 259 482 | 227 176 |
dynamika kw/kw | | -15,14% | +125,58% | +12,11% | +5,18% | +20,13% | -14,07% | +20,96% | +2,42% | -1,86% | +2,80% | +3,33% | +0,48% | +0,89% | -0,19% | +2,54% | +1,39% | -0,81% | -1,05% | -1,47% | -3,14% | -1,41% | -2,15% | -1,24% | +1,12% | +0,37% | +0,43% | +26,11% | +3,37% | +0,40% | +2,29% | +3,07% | +2,24% | +1,24% | +4,08% | +4,50% | +9,35% | +6,42% | -2,68% | +2,39% | +14,02% | +2,59% | -18,66% | +24,02% | +18,84% | +17,22% | -22,58% | +20,84% | +15,97% | +9,15% | -37,21% | +15,86% | +14,66% | +10,41% | -12,13% | +11,44% | +8,96% | +6,03% | -12,44% | +11,98% | +7,08% | +5,09% | -12,45% |
dynamika r/r | | | | | +125,74% | +219,56% | +21,73% | +31,34% | +27,90% | +4,48% | +25,00% | +6,78% | +4,76% | +7,69% | +4,56% | +3,76% | +4,70% | +2,93% | +2,05% | -1,95% | -6,33% | -6,89% | -7,93% | -7,72% | -3,66% | -1,92% | +0,67% | +28,56% | +31,41% | +31,44% | +33,87% | +9,41% | +8,21% | +9,12% | +11,04% | +12,58% | +20,41% | +26,57% | +18,35% | +15,96% | +20,92% | +16,57% | -2,58% | +18,00% | +22,99% | +40,52% | +33,76% | +30,34% | +27,19% | +18,43% | -3,95% | -7,91% | -8,95% | -7,89% | +28,89% | +23,97% | +17,80% | +13,12% | +12,73% | +13,28% | +11,32% | +10,34% | +10,33% |
Kapitał podstawowy | | 0 | 0 | 0 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 23 414 | 25 573 | 36 114 | 36 114 | 36 114 | 36 114 | 36 114 | 36 114 | 36 114 | 36 114 | 36 114 | 36 114 | 36 114 | 35 729 | 35 729 | 35 729 | 35 729 | 35 729 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 | 35 129 |
dynamika kw/kw | | -100,00% | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,22% | +41,22% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,07% | 0,00% | 0,00% | 0,00% | 0,00% | -1,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +132,33% | | | | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,22% | +54,24% | +54,24% | +54,24% | +41,22% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,07% | -1,07% | -1,07% | -1,07% | 0,00% | -1,68% | -1,68% | -1,68% | -1,68% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 0 | 21 903 | 21 902 | 0 | 27 186 | 27 185 | 27 186 | 29 629 | 29 630 | 29 630 | 29 630 | 32 697 | 32 697 | 32 697 | 32 830 | 35 872 | 35 871 | 35 871 | 35 871 | 31 396 | 31 396 | 31 396 | 31 396 | 28 972 | 32 711 | 32 711 | 32 771 | 34 869 | 34 869 | 34 869 | 34 869 | 41 759 | 41 759 | 39 768 | 39 768 | 50 605 | 43 066 | 43 066 | 26 273 | 34 817 | 34 817 | 34 812 | 34 813 | 42 753 | 42 753 | 42 753 | 42 753 | 47 084 | 47 084 | 47 084 | 47 084 | 92 974 | 92 974 | 92 974 | 92 974 | 125 590 | 125 590 | 125 590 | 125 590 | 149 847 |
dynamika kw/kw | | | | | | 0,00% | -100,00% | | 0,00% | +0,00% | +8,99% | +0,00% | 0,00% | 0,00% | +10,35% | 0,00% | 0,00% | +0,41% | +9,27% | 0,00% | 0,00% | 0,00% | -12,48% | 0,00% | 0,00% | 0,00% | -7,72% | +12,91% | 0,00% | +0,18% | +6,40% | 0,00% | 0,00% | 0,00% | +19,76% | 0,00% | -4,77% | 0,00% | +27,25% | -14,90% | 0,00% | -38,99% | +32,52% | 0,00% | -0,01% | +0,00% | +22,81% | 0,00% | 0,00% | 0,00% | +10,13% | 0,00% | 0,00% | 0,00% | +97,46% | 0,00% | 0,00% | 0,00% | +35,08% | 0,00% | 0,00% | 0,00% | +19,31% |
dynamika r/r | | | | | | | | | +24,12% | +24,13% | | +8,99% | +8,99% | +8,99% | +10,35% | +10,35% | +10,35% | +10,80% | +9,71% | +9,71% | +9,71% | +9,26% | -12,48% | -12,48% | -12,48% | -12,48% | -7,72% | +4,19% | +4,19% | +4,38% | +20,35% | +6,60% | +6,60% | +6,40% | +19,76% | +19,76% | +14,05% | +14,05% | +21,18% | +3,13% | +8,29% | -33,93% | -31,20% | -19,15% | -19,17% | +32,50% | +22,79% | +22,79% | +22,81% | +22,81% | +10,13% | +10,13% | +10,13% | +10,13% | +97,46% | +97,46% | +97,46% | +97,46% | +35,08% | +35,08% | +35,08% | +35,08% | +19,31% |
Zysk lat ubiegłych | | 0 | 0 | 0 | - 155 | 16 741 | 0 | 11 458 | 11 459 | 13 902 | 11 458 | 11 458 | 11 458 | 14 526 | 11 458 | 11 458 | 11 458 | 14 500 | 11 458 | 11 458 | 11 458 | 6 951 | 11 458 | 11 458 | 11 458 | 8 446 | 11 458 | 11 458 | 12 916 | 15 074 | 12 916 | 12 916 | 6 890 | 19 806 | 12 916 | 12 916 | 12 916 | 12 916 | 12 916 | 12 916 | 12 916 | 51 166 | 12 916 | 12 916 | 78 726 | 106 726 | 0 | 0 | 0 | 114 987 | 0 | 0 | 0 | 92 154 | 0 | 0 | 0 | 78 864 | 0 | 0 | 0 | 83 022 | 26 395 |
dynamika kw/kw | | -100,00% | | | | +10 900,65% | -100,00% | | +0,01% | +21,32% | -17,58% | 0,00% | 0,00% | +26,78% | -21,12% | 0,00% | 0,00% | +26,55% | -20,98% | 0,00% | 0,00% | -39,33% | +64,84% | 0,00% | 0,00% | -26,29% | +35,66% | 0,00% | +12,72% | +16,71% | -14,32% | 0,00% | -46,66% | +187,46% | -34,79% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +296,14% | -74,76% | 0,00% | +509,52% | +35,57% | -100,00% | +55,15% | +32,91% | 0,00% | -100,00% | | | | -100,00% | | | | -100,00% | | | | -68,21% |
dynamika r/r | | | | | -103,47% | | | | +7 492,90% | -16,96% | | 0,00% | -0,01% | +4,49% | 0,00% | 0,00% | 0,00% | -0,18% | 0,00% | 0,00% | 0,00% | -52,06% | 0,00% | 0,00% | 0,00% | +21,51% | 0,00% | 0,00% | +12,72% | +78,48% | +12,72% | +12,72% | -46,66% | +31,39% | 0,00% | 0,00% | +87,46% | -34,79% | 0,00% | 0,00% | 0,00% | +296,14% | 0,00% | 0,00% | +509,52% | +108,59% | -100,00% | -100,00% | -100,00% | +7,74% | -100,00% | | | -19,86% | | | | -14,42% | | | | +5,27% | |
Zysk netto | | 0 | 0 | 0 | 6 892 | -1 473 | 0 | 919 | 2 444 | -1 200 | 575 | 2 745 | 3 068 | 603 | 475 | 2 203 | 3 173 | - 572 | -1 306 | -2 329 | -4 475 | - 932 | -2 340 | -3 134 | -2 424 | 237 | 513 | 879 | 2 158 | 331 | 2 258 | 4 900 | 0 | 1 127 | 4 875 | 11 174 | 20 520 | 27 537 | 13 587 | 23 830 | 40 088 | 15 759 | 26 457 | 52 948 | 0 | 0 | 55 764 | 86 518 | 114 987 | 18 916 | 45 601 | 68 082 | 92 154 | 19 606 | 40 650 | 61 543 | 78 864 | 13 440 | 30 423 | 55 128 | 70 522 | 0 | 0 |
dynamika kw/kw | | -100,00% | | | | -121,37% | +100,00% | | +165,94% | -149,10% | +147,92% | +377,39% | +11,77% | -80,35% | -21,23% | +363,79% | +44,03% | -118,03% | -128,32% | -78,33% | -92,14% | +79,17% | -151,07% | -33,93% | +22,65% | +109,78% | +116,46% | +71,35% | +145,51% | -84,66% | +582,18% | +117,01% | -100,00% | | +332,56% | +129,21% | +83,64% | +34,20% | -50,66% | +75,39% | +68,22% | -60,69% | +67,89% | +100,13% | -100,00% | | | +55,15% | +32,91% | -83,55% | +141,07% | +49,30% | +35,36% | -78,72% | +107,33% | +51,40% | +28,14% | -82,96% | +126,36% | +81,21% | +27,92% | -100,00% | |
dynamika r/r | | | | | -24,76% | | | | -64,54% | +18,53% | | +198,69% | +25,53% | +150,25% | -17,39% | -19,74% | +3,42% | -194,86% | -374,95% | -205,72% | -241,03% | -62,94% | -79,17% | -34,56% | +45,83% | +125,43% | +121,92% | +128,05% | +189,03% | +39,66% | +340,16% | +457,45% | -100,00% | +240,48% | +115,90% | +128,04% | | +2 343,39% | +178,71% | +113,26% | +95,36% | -42,77% | +94,72% | +122,19% | -100,00% | -100,00% | +110,77% | +63,40% | | | -18,23% | -21,31% | -19,86% | +3,65% | -10,86% | -9,60% | -14,42% | -31,45% | -25,16% | -10,42% | -10,58% | -100,00% | -100,00% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 921 | 847 | 859 | 826 | 1 761 | 1 841 | 1 903 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8,03% | +1,42% | -3,84% | +113,20% | +4,54% | +3,37% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +91,21% | +117,36% | +121,54% |
Zobowiązania długoterminowe |
|
9 093 | 9 307 | 9 308 | 5 943 | 7 633 | 4 107 | 55 431 | 53 920 | 53 553 | 53 014 | 53 016 | 56 116 | 55 945 | 85 659 | 44 338 | 44 801 | 47 216 | 50 796 | 98 987 | 96 459 | 95 106 | 96 590 | 80 581 | 77 926 | 75 003 | 72 402 | 69 756 | 67 058 | 65 412 | 62 450 | 59 425 | 56 850 | 52 956 | 50 339 | 47 779 | 45 255 | 47 113 | 41 253 | 38 677 | 34 584 | 32 972 | 31 773 | 28 140 | 26 791 | 27 051 | 25 771 | 27 384 | 28 877 | 29 397 | 28 235 | 23 055 | 22 893 | 23 128 | 21 890 | 19 164 | 60 738 | 62 432 | 74 518 | 135 614 | 168 268 | 165 866 | 161 656 |
dynamika kw/kw | | 0,00% | +2,35% | +0,01% | -36,15% | +28,44% | -46,19% | +1 249,67% | -2,73% | -0,68% | -1,01% | +0,00% | +5,85% | -0,30% | +53,11% | -48,24% | +1,04% | +5,39% | +7,58% | +94,87% | -2,55% | -1,40% | +1,56% | -16,57% | -3,29% | -3,75% | -3,47% | -3,65% | -3,87% | -2,45% | -4,53% | -4,84% | -4,33% | -6,85% | -4,94% | -5,09% | -5,28% | +4,11% | -12,44% | -6,24% | -10,58% | -4,66% | -3,64% | -11,43% | -4,79% | +0,97% | -4,73% | +6,26% | +5,45% | +1,80% | -3,95% | -18,35% | -0,70% | +1,03% | -5,35% | -12,45% | +216,94% | +2,79% | +19,36% | +81,99% | +24,08% | -1,43% | -2,54% |
dynamika r/r | | | | | -34,64% | -16,06% | -55,87% | +495,52% | +807,29% | +601,60% | +1 190,82% | -4,36% | +4,07% | +4,47% | +61,58% | -16,37% | -20,16% | -15,60% | -40,70% | +123,26% | +115,31% | +101,43% | +90,15% | -18,59% | -19,21% | -21,14% | -25,04% | -13,43% | -13,95% | -12,79% | -13,75% | -14,81% | -15,22% | -19,04% | -19,39% | -19,60% | -20,40% | -11,03% | -18,05% | -19,05% | -23,58% | -30,02% | -22,98% | -27,24% | -22,53% | -17,96% | -18,89% | -2,69% | +7,79% | +8,67% | +9,56% | -15,81% | -20,72% | -21,33% | -22,47% | -16,88% | +165,31% | +169,94% | +240,42% | +607,65% | +177,04% | +165,67% | +116,94% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
8 536 | 8 536 | 8 536 | 4 872 | 3 976 | 3 080 | 2 184 | 1 328 | 807 | 286 | 143 | 3 327 | 3 192 | 4 397 | 7 366 | 9 540 | 10 215 | 14 260 | 44 323 | 42 202 | 41 077 | 42 834 | 43 104 | 40 900 | 38 697 | 36 493 | 34 289 | 32 086 | 29 882 | 27 558 | 24 988 | 22 823 | 19 350 | 17 204 | 15 062 | 12 896 | 10 741 | 8 586 | 6 431 | 4 275 | 3 165 | 2 140 | 1 019 | 62 | 50 | 39 | 27 | 15 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 4 214 | 3 948 | 17 953 | 37 987 | 36 229 | 37 037 | 34 436 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | -42,92% | -18,39% | -22,54% | -29,09% | -39,19% | -39,23% | -64,56% | -50,00% | +2 226,57% | -4,06% | +37,75% | +67,52% | +29,51% | +7,08% | +39,60% | +210,82% | -4,79% | -2,67% | +4,28% | +0,63% | -5,11% | -5,39% | -5,70% | -6,04% | -6,42% | -6,87% | -7,78% | -9,33% | -8,66% | -15,22% | -11,09% | -12,45% | -14,38% | -16,71% | -20,06% | -25,10% | -33,53% | -25,96% | -32,39% | -52,38% | -93,92% | -19,35% | -22,00% | -30,77% | -44,44% | -73,33% | -100,00% | | | | | | | -6,31% | +354,74% | +111,59% | -4,63% | +2,23% | -7,02% |
dynamika r/r | | | | | -42,92% | -53,42% | -63,92% | -74,41% | -72,74% | -79,70% | -90,71% | -93,45% | +150,53% | +295,54% | +1 437,41% | +5 051,05% | +186,74% | +220,02% | +224,31% | +501,72% | +342,37% | +302,12% | +200,38% | -2,75% | -3,09% | -5,79% | -14,80% | -20,45% | -21,55% | -22,78% | -24,48% | -27,13% | -28,87% | -35,25% | -37,57% | -39,72% | -43,50% | -44,49% | -50,09% | -57,30% | -66,85% | -70,53% | -75,08% | -84,15% | -98,55% | -98,42% | -98,18% | -97,35% | -75,81% | -92,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | +759,73% | +838,12% | +91,81% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 557 | 771 | 772 | 1 071 | 954 | 1 027 | 50 970 | 50 208 | 50 351 | 50 191 | 50 335 | 50 210 | 50 173 | 50 108 | 465 | 204 | 269 | 241 | 16 616 | 16 593 | 16 572 | 16 551 | 626 | 559 | 494 | 436 | 378 | 320 | 263 | 208 | 157 | 108 | 58 | 1 | 1 | 0 | 0 | 1 237 | 1 237 | 1 328 | 1 326 | 1 537 | 1 261 | 1 210 | 1 142 | 1 735 | 1 645 | 1 585 | 1 464 | 1 446 | 1 425 | 1 637 | 3 125 | 4 566 | 5 143 | 43 789 | 45 737 | 44 023 | 84 621 | 56 851 | 55 000 | 55 033 |
dynamika kw/kw | | 0,00% | +38,42% | +0,13% | +38,73% | -10,92% | +7,65% | +4 863,00% | -1,49% | +0,28% | -0,32% | +0,29% | -0,25% | -0,07% | -0,13% | -99,07% | -56,13% | +31,86% | -10,41% | +6 794,61% | -0,14% | -0,13% | -0,13% | -96,22% | -10,70% | -11,63% | -11,74% | -13,30% | -15,34% | -17,81% | -20,91% | -24,52% | -31,21% | -46,30% | -98,28% | 0,00% | -100,00% | | | 0,00% | +7,36% | -0,15% | +15,91% | -17,96% | -4,04% | -5,62% | +51,93% | -5,19% | -3,65% | -7,63% | -1,23% | -1,45% | +14,88% | +90,90% | +46,11% | +12,64% | +751,43% | +4,45% | -3,75% | +92,22% | -32,82% | -3,26% | +0,06% |
dynamika r/r | | | | | +92,28% | +71,27% | +33,20% | +6 502,33% | +4 587,96% | +5 177,88% | +4 787,15% | -1,25% | +0,00% | -0,35% | -0,17% | -99,08% | -99,59% | -99,46% | -99,52% | +3 473,33% | +8 033,82% | +6 060,59% | +6 767,63% | -96,23% | -96,63% | -97,02% | -97,37% | -39,62% | -42,75% | -46,76% | -52,29% | -58,47% | -66,25% | -77,95% | -99,52% | -99,36% | -100,00% | -100,00% | +123 600,00% | +123 600,00% | | | +24,25% | +1,94% | -8,89% | -13,88% | +12,88% | +30,45% | +30,99% | +28,20% | -16,66% | -13,37% | +3,28% | +113,46% | +215,77% | +260,91% | +2 574,95% | +1 363,58% | +864,15% | +1 545,36% | +29,83% | +20,25% | +25,01% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 2 703 | 0 | 2 277 | 2 384 | 2 395 | 2 537 | 2 538 | 2 579 | 2 580 | 31 154 | 36 507 | 35 057 | 36 732 | 36 295 | 38 048 | 37 664 | 37 457 | 37 205 | 36 851 | 36 467 | 35 812 | 35 473 | 35 089 | 34 652 | 35 267 | 34 684 | 34 280 | 33 919 | 33 548 | 33 134 | 32 716 | 32 359 | 36 372 | 31 430 | 31 009 | 28 981 | 28 481 | 28 096 | 25 860 | 25 519 | 25 859 | 23 997 | 25 712 | 27 277 | 27 929 | 26 789 | 21 630 | 21 256 | 20 003 | 17 324 | 14 021 | 12 735 | 12 747 | 12 542 | 13 006 | 75 188 | 73 829 | 72 187 |
dynamika kw/kw | | | | | | | -100,00% | | +4,70% | +0,46% | +5,93% | +0,04% | +1,62% | +0,04% | +1 107,52% | +17,18% | -3,97% | +4,78% | -1,19% | +4,83% | -1,01% | -0,55% | -0,67% | -0,95% | -1,04% | -1,80% | -0,95% | -1,08% | -1,25% | +1,77% | -1,65% | -1,16% | -1,05% | -1,09% | -1,23% | -1,26% | -1,09% | +12,40% | -13,59% | -1,34% | -6,54% | -1,73% | -1,35% | -7,96% | -1,32% | +1,33% | -7,20% | +7,15% | +6,09% | +2,39% | -4,08% | -19,26% | -1,73% | -5,89% | -13,39% | -19,07% | -9,17% | +0,09% | -1,61% | +3,70% | +478,10% | -1,81% | -2,22% |
dynamika r/r | | | | | | | | | | -11,39% | | +11,46% | +8,18% | +7,72% | +1 127,99% | +1 338,42% | +1 259,33% | +1 323,72% | +16,50% | +4,22% | +7,44% | +1,97% | +2,51% | -3,15% | -3,18% | -4,39% | -4,66% | -4,78% | -4,98% | -1,52% | -2,22% | -2,31% | -2,12% | -4,87% | -4,47% | -4,56% | -4,60% | +8,42% | -5,14% | -5,22% | -10,44% | -21,70% | -10,61% | -16,60% | -11,95% | -9,21% | -14,59% | -0,57% | +6,89% | +8,00% | +11,63% | -15,88% | -22,07% | -28,38% | -35,33% | -35,18% | -40,09% | -36,27% | -27,60% | -7,24% | +490,40% | +479,19% | +475,56% |
Zobowiązania krótkoterminowe |
|
14 211 | 13 286 | 7 722 | 8 630 | 10 040 | 9 298 | 15 854 | 23 168 | 19 015 | 26 901 | 35 774 | 37 139 | 37 800 | 10 289 | 57 158 | 61 855 | 64 613 | 66 315 | 18 013 | 18 733 | 19 351 | 16 833 | 32 786 | 33 387 | 32 688 | 36 430 | 21 135 | 20 680 | 19 003 | 17 782 | 19 009 | 18 318 | 17 813 | 17 923 | 19 931 | 18 823 | 19 521 | 28 953 | 18 216 | 23 022 | 19 741 | 18 139 | 20 257 | 19 710 | 21 489 | 36 400 | 31 844 | 23 916 | 19 843 | 19 763 | 25 456 | 60 233 | 27 802 | 82 485 | 29 685 | 55 910 | 95 774 | 140 786 | 105 346 | 57 213 | 52 763 | 101 804 |
dynamika kw/kw | | +9,13% | -6,51% | -41,88% | +11,76% | +16,34% | -7,39% | +70,51% | +46,13% | -17,93% | +41,47% | +32,98% | +3,82% | +1,78% | -72,78% | +455,53% | +8,22% | +4,46% | +2,63% | -72,84% | +4,00% | +3,30% | -13,01% | +94,77% | +1,83% | -2,09% | +11,45% | -41,98% | -2,15% | -8,11% | -6,43% | +6,90% | -3,64% | -2,76% | +0,62% | +11,20% | -5,56% | +3,71% | +48,32% | -37,08% | +26,38% | -14,25% | -8,12% | +11,68% | -2,70% | +9,03% | +69,39% | -12,52% | -24,90% | -17,03% | -0,40% | +28,81% | +136,62% | -53,84% | +196,69% | -64,01% | +88,34% | +71,30% | +47,00% | -25,17% | -45,69% | -7,78% | +92,95% |
dynamika r/r | | | | | -33,73% | -29,35% | -30,02% | +105,31% | +168,46% | +89,39% | +189,32% | +125,65% | +60,30% | +98,79% | -61,75% | +59,78% | +66,55% | +70,93% | +544,52% | -68,49% | -69,71% | -70,05% | -74,62% | +82,01% | +78,23% | +68,92% | +116,42% | -35,54% | -38,06% | -41,87% | -51,19% | -10,06% | -11,42% | -6,26% | +0,79% | +4,85% | +2,76% | +9,59% | +61,54% | -8,60% | +22,31% | +1,13% | -37,35% | +11,20% | -14,39% | +8,85% | +100,67% | +57,20% | +21,34% | -7,66% | -45,71% | -20,06% | +151,85% | +40,11% | +317,37% | +16,61% | -7,18% | +244,49% | +70,68% | +254,88% | +2,33% | -44,91% | -27,69% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 1 470 | 1 608 | 0 | 7 815 | 2 524 | 1 570 | 1 699 | 2 443 | 1 403 | 1 042 | 1 492 | 1 712 | 1 474 | 1 318 | 2 576 | 2 004 | 3 220 | 1 468 | 2 107 | 2 696 | 3 243 | 2 193 | 2 151 | 2 689 | 2 374 | 2 426 | 2 542 | 2 585 | 3 020 | 2 838 | 3 018 | 4 446 | 3 467 | 4 446 | 3 713 | 3 467 | 5 707 | 3 968 | 5 007 | 4 471 | 5 948 | 5 230 | 6 408 | 10 831 | 10 831 | 7 319 | 6 849 | 8 517 | 12 687 | 11 157 | 7 904 | 7 407 | 15 875 | 10 572 | 14 364 | 17 546 | 14 310 | 13 005 | 15 503 |
dynamika kw/kw | | -100,00% | | | | +9,39% | -100,00% | | -67,70% | -37,80% | +8,22% | +43,79% | -42,57% | -25,73% | +43,19% | +14,75% | -13,90% | -10,58% | +95,45% | -22,20% | +60,68% | -54,41% | +43,53% | +27,95% | +20,29% | -32,38% | -1,92% | +25,01% | -11,71% | +2,19% | +4,78% | +1,69% | +16,83% | -6,03% | +6,34% | +47,32% | -22,02% | +28,24% | -16,49% | -6,63% | +64,61% | -30,47% | +26,18% | -10,71% | +33,04% | -12,07% | +22,52% | +69,02% | 0,00% | -32,43% | -6,42% | +24,35% | +48,96% | -12,06% | -29,16% | -6,29% | +114,32% | -33,40% | +35,87% | +22,15% | -18,44% | -9,12% | +19,21% |
dynamika r/r | | | | | -0,94% | | | | +71,70% | -2,36% | | -68,74% | -44,41% | -33,63% | -12,18% | -29,92% | +5,06% | +26,49% | +72,65% | +17,06% | +118,45% | +11,38% | -18,21% | +34,53% | +0,71% | +49,39% | +2,09% | -0,26% | -26,80% | +10,62% | +18,18% | -3,87% | +27,21% | +16,98% | +18,73% | +71,99% | +14,80% | +56,66% | +23,03% | -22,02% | +64,61% | -10,75% | +34,85% | +28,96% | +4,22% | +31,80% | +27,98% | +142,25% | +82,09% | +39,94% | +6,88% | -21,36% | +17,14% | +52,44% | +15,40% | -13,03% | +25,13% | -5,24% | +81,73% | +136,88% | -9,86% | +23,01% | +7,93% |
Kredyty i pożyczki |
|
6 642 | 2 878 | 0 | 4 046 | 4 941 | 4 276 | 3 989 | 3 693 | 3 258 | 2 877 | 2 045 | 1 598 | 1 282 | 2 542 | 1 445 | 1 727 | 2 144 | 3 216 | 8 775 | 8 965 | 11 105 | 8 354 | 6 780 | 8 097 | 9 342 | 9 770 | 10 389 | 10 641 | 10 764 | 9 865 | 10 840 | 9 515 | 9 354 | 9 140 | 9 078 | 8 607 | 8 975 | 9 065 | 8 621 | 8 621 | 7 576 | 6 614 | 5 532 | 4 322 | 46 | 46 | 46 | 46 | 46 | 39 | 27 | 16 | 4 | 0 | 0 | 3 514 | 28 756 | 17 344 | 14 111 | 13 761 | 10 490 | 9 711 |
dynamika kw/kw | | -16,29% | -56,67% | -100,00% | | +22,12% | -13,46% | -6,71% | -7,42% | -11,78% | -11,69% | -28,92% | -21,86% | -19,77% | +98,28% | -43,15% | +19,52% | +24,15% | +50,00% | +172,85% | +2,17% | +23,87% | -24,77% | -18,84% | +19,42% | +15,38% | +4,58% | +6,34% | +2,43% | +1,16% | -8,35% | +9,88% | -12,22% | -1,69% | -2,29% | -0,68% | -5,19% | +4,28% | +1,00% | -4,90% | 0,00% | -12,12% | -12,70% | -16,36% | -21,87% | -98,94% | 0,00% | 0,00% | 0,00% | 0,00% | -15,22% | -30,77% | -40,74% | -75,00% | -100,00% | | | +718,33% | -39,69% | -18,64% | -2,48% | -23,77% | -7,43% |
dynamika r/r | | | | | -49,01% | -25,61% | +48,58% | | -8,72% | -34,06% | -32,72% | -48,73% | -56,73% | -60,65% | -11,64% | -29,34% | +8,07% | +67,24% | +26,51% | +507,27% | +419,11% | +417,96% | +159,76% | -22,74% | -9,68% | -15,88% | +16,95% | +53,23% | +31,42% | +15,22% | +0,97% | +4,34% | -10,58% | -13,10% | -7,35% | -16,25% | -9,54% | -4,05% | -0,82% | -5,03% | +0,16% | -15,59% | -27,04% | -35,83% | -49,87% | -99,39% | -99,30% | -99,17% | -98,94% | 0,00% | -15,22% | -41,30% | -65,22% | -91,30% | -100,00% | -100,00% | +21 862,50% | +718 800,00% | | | +291,61% | -63,52% | -44,01% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 654 | 546 | 0 | 544 | 2 538 | 1 311 | 2 572 | 1 141 | 2 419 | 1 041 | 2 125 | 50 806 | 51 955 | 51 080 | 51 942 | 385 | 321 | 302 | 275 | 16 747 | 16 740 | 16 740 | 16 729 | 247 | 240 | 231 | 227 | 221 | 209 | 205 | 208 | 157 | 108 | 123 | 10 | 49 | 109 | 50 | 158 | 153 | 188 | 186 | 285 | 351 | 355 | 363 | 316 | 272 | 319 | 546 | 820 | 834 | 2 762 | 2 858 | 3 513 | 6 603 | 6 237 | 6 529 | 6 659 |
dynamika kw/kw | | -100,00% | | | | -16,51% | -100,00% | | +366,54% | -48,35% | +96,19% | -55,64% | +112,01% | -56,97% | +104,13% | +2 290,87% | +2,26% | -1,68% | +1,69% | -99,26% | -16,62% | -5,92% | -8,94% | +5 989,82% | -0,04% | 0,00% | -0,07% | -98,52% | -2,83% | -3,75% | -1,73% | -2,64% | -5,43% | -1,91% | +1,46% | -24,52% | -31,21% | +13,89% | -91,87% | +390,00% | +122,45% | -54,13% | +216,00% | -3,16% | +22,88% | -1,06% | +53,23% | +23,16% | +1,14% | +2,25% | -12,95% | -13,92% | +17,28% | +71,16% | +50,18% | +1,71% | +231,18% | +3,48% | +22,92% | +87,96% | -5,54% | +4,68% | +1,99% |
dynamika r/r | | | | | +51,74% | | | | +288,07% | +140,11% | | +109,74% | -4,69% | -20,59% | -17,38% | +4 352,76% | +2 047,79% | +4 806,82% | +2 344,33% | -99,24% | -99,38% | -99,41% | -99,47% | +4 249,87% | +5 114,95% | +5 443,05% | +5 983,27% | -98,53% | -98,57% | -98,62% | -98,64% | -10,53% | -12,92% | -11,26% | -8,37% | -28,96% | -48,33% | -40,00% | -95,19% | -68,79% | +0,93% | -59,35% | +1 480,00% | +212,24% | +72,48% | +272,00% | +80,38% | +129,41% | +88,83% | +95,16% | +10,88% | -22,51% | -10,14% | +50,41% | +159,49% | +206,62% | +765,83% | +423,44% | +328,41% | +691,73% | +125,81% | +128,45% | +89,55% |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 0 | 2 460 | 2 945 | 0 | 3 506 | 14 413 | 12 876 | 19 753 | 30 145 | 31 719 | 34 435 | 4 130 | 3 195 | 6 699 | 10 071 | 8 581 | 6 849 | 6 227 | 6 476 | 6 097 | 6 563 | 5 307 | 4 413 | 7 780 | 7 810 | 7 425 | 5 582 | 5 148 | 5 363 | 5 574 | 5 416 | 5 557 | 6 250 | 6 641 | 5 977 | 16 165 | 6 079 | 8 585 | 8 147 | 6 360 | 10 101 | 9 252 | 16 027 | 29 661 | 20 616 | 12 684 | 12 115 | 12 559 | 16 640 | 47 211 | 16 095 | 73 761 | 21 444 | 33 759 | 53 588 | 105 565 | 67 086 | 22 905 | 22 739 | 69 931 |
dynamika kw/kw | | -100,00% | | | | +19,72% | -100,00% | | +311,10% | -10,66% | +53,41% | +52,61% | +5,22% | +8,56% | -88,01% | -22,64% | +109,67% | +50,34% | -14,79% | -20,18% | -9,08% | +4,00% | -5,85% | +7,64% | -19,14% | -16,85% | +76,30% | +0,39% | -4,93% | -24,82% | -7,77% | +4,18% | +3,93% | -2,83% | +2,60% | +12,47% | +6,26% | -10,00% | +170,45% | -62,39% | +41,22% | -5,10% | -21,93% | +58,82% | -8,41% | +73,23% | +85,07% | -30,49% | -38,47% | -4,49% | +3,66% | +32,49% | +183,72% | -65,91% | +358,29% | -70,93% | +57,43% | +58,74% | +96,99% | -36,45% | -65,86% | -0,72% | +207,54% |
dynamika r/r | | | | | -22,45% | | | | +485,89% | +337,22% | | +759,81% | +120,07% | +167,44% | -79,09% | -89,40% | -78,88% | -70,75% | +107,77% | +114,37% | -7,05% | -35,70% | -28,95% | -4,18% | -14,77% | -31,86% | +27,60% | +19,00% | +39,91% | +26,49% | -33,83% | -31,33% | -24,93% | -2,97% | +7,94% | +16,54% | +19,14% | +10,36% | +190,89% | -2,74% | +29,27% | +36,31% | -60,66% | +66,16% | +7,77% | +96,72% | +366,37% | +104,10% | +37,09% | -24,41% | -57,66% | -19,29% | +272,21% | +32,85% | +487,32% | +28,87% | -28,49% | +232,95% | +43,12% | +212,84% | -32,15% | -57,57% | -33,76% |
Suma bilansowa |
|
4 211 | 27 104 | 23 579 | 65 006 | 78 258 | 9 745 | 134 262 | 141 590 | 135 870 | 144 992 | 156 037 | 160 825 | 161 918 | 163 993 | 171 269 | 177 400 | 182 001 | 186 548 | 185 414 | 181 460 | 179 793 | 177 352 | 176 501 | 175 157 | 171 772 | 173 190 | 172 054 | 171 637 | 168 646 | 166 389 | 167 234 | 165 957 | 162 685 | 163 927 | 167 682 | 173 396 | 182 969 | 183 428 | 172 820 | 189 791 | 188 326 | 160 216 | 185 192 | 209 069 | 239 109 | 209 718 | 237 530 | 259 564 | 274 927 | 189 714 | 212 708 | 271 395 | 258 806 | 287 029 | 252 397 | 338 438 | 393 363 | 421 206 | 471 534 | 472 384 | 478 111 | 490 636 |
dynamika kw/kw | | -90,53% | +543,65% | -13,01% | +175,69% | +20,39% | -87,55% | +1 277,75% | +5,46% | -4,04% | +6,71% | +7,62% | +3,07% | +0,68% | +1,28% | +4,44% | +3,58% | +2,59% | +2,50% | -0,61% | -2,13% | -0,92% | -1,36% | -0,48% | -0,76% | -1,93% | +0,83% | -0,66% | -0,24% | -1,74% | -1,34% | +0,51% | -0,76% | -1,97% | +0,76% | +2,29% | +3,41% | +5,52% | +0,25% | -5,78% | +9,82% | -0,77% | -14,93% | +15,59% | +12,89% | +14,37% | -12,29% | +13,26% | +9,28% | +5,92% | -30,99% | +12,12% | +27,59% | -4,64% | +10,91% | -12,07% | +34,09% | +16,23% | +7,08% | +11,95% | +0,18% | +1,21% | +2,62% |
dynamika r/r | | | | | +46,23% | +1 758,42% | -64,05% | +469,41% | +117,81% | +73,62% | +1 387,86% | +16,22% | +13,58% | +19,17% | +13,10% | +9,76% | +10,31% | +12,40% | +13,75% | +8,26% | +2,29% | -1,21% | -4,93% | -4,81% | -3,47% | -4,46% | -2,35% | -2,52% | -2,01% | -1,82% | -3,93% | -2,80% | -3,31% | -3,53% | -1,48% | +0,27% | +4,48% | +12,47% | +11,90% | +3,06% | +9,46% | +2,93% | -12,65% | +7,16% | +10,16% | +26,97% | +30,90% | +28,26% | +24,15% | +14,98% | -9,54% | -10,45% | +4,56% | -5,86% | +51,30% | +18,66% | +24,70% | +51,99% | +46,75% | +86,82% | +39,58% | +21,54% | +16,48% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat