PARTNER SERWISU
- Ostatnio odwiedziłeś
-
VRG 4,55 zł (--,--)
-
UNIBEP 10,15 zł (--,--)
-
STAPORKOW 3,06 zł (--,--)
-
AMREST 14,02 zł (--,--)
-
PROTEKTOR 1,215 zł (--,--)
-
MOJ 1,44 zł (--,--)
-
KLEPSYDRA 6,00 zł (--,--)
-
MWTRADE 3,86 zł (--,--)
-
PBG 0,018 zł (--,--)
Decora SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLDECOR00013
DCR73,20 (-3,17%)
Decora zajmuje się produkcją i dystrybucją artykułów wykorzystywanych do wykończenia i dekoracji wnętrz. Spółka produkuje podkłady podłogowe, listwy przypodłogowe oraz profile wykończeniowe oraz produkty do dekoracji okien oraz ścian i sufitów - rolety, karnisze, listwy przysufitowe. Prowadzi sprzedaż w kanale marketów budowlanych DIY, szeroko rozumianych sklepów specjalistycznych i kanale B2B.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Mój jest ten kawałek podłogi i ściany - omówienie sprawozdania finansowego po 1 kw. 2025r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce Decora SA
Data Publikacji |
Źródło |
Tytuł wiadomości |
2025-08-20 17:40 |
stockwatch.pl |
Decora zderza się z realiami rynku. Analityczka: Poprawa wyników zacznie się pod koniec 2025 r.
|
2025-06-12 16:58 |
bankier.pl |
Decora wypłaci 4 zł dywidendy z zysku za '24
|
2025-06-05 13:05 |
stockwatch.pl |
12 ciekawych spółek z dywidendą i rekordowym kursem akcji
|
2025-05-19 13:58 |
bankier.pl |
Producent paneli na celowniku UOKiK. Urząd wszczął postępowanie antymonopolowe przeciwko spółce Decora
|
2025-04-29 12:58 |
bankier.pl |
Decora chce przeznaczyć 42,2 mln zł z zysku za '24 na dywidendę
|
2025-04-28 12:58 |
bankier.pl |
Decora szacuje, że zysk netto grupy spadł w I kw. o 10,7 proc. rdr do 20,1 mln zł
|
2025-04-22 18:11 |
stockwatch.pl |
Roszady na kwietniowej liście top picks DM BOŚ
|
2025-01-21 16:43 |
stockwatch.pl |
20 spółek, które zaoferują tłuste dywidendy w 2025 r.
|
2025-01-20 11:52 |
stockwatch.pl |
mWIG40 najwyżej od 6 miesięcy, w grze Pepco, JSW i Decora
|
2024-11-04 12:42 |
bankier.pl |
Decora szacuje, że zysk netto grupy wzrósł w III kw. o 29 proc. rdr do 21,8 mln zł
|
2024-08-21 14:58 |
bankier.pl |
Decora szacuje, że zysk netto grupy wzrósł w II kw. o 31,5 proc. rdr do 22,1 mln zł
|
2024-08-20 15:15 |
stockwatch.pl |
7 nowych spółek na sierpniowej liście top picks DM BOŚ
|
2024-08-14 09:58 |
portalspozywczy.pl |
UOKiK: ceny paneli podłogowych spółki Decora mogły być ustalane w wyniku zmowy
|
2024-08-14 09:28 |
bankier.pl |
Zmowa cenowa na rynku paneli? UOKiK wszczął postępowanie ws. spółki Decora
|
2024-06-12 13:58 |
bankier.pl |
Decora wypłaci 3 zł dywidendy z zysku za '23
|
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2005 |
Q2 2005 |
Q3 2005 |
Q4 2005 |
Q1 2006 |
Q2 2006 |
Q3 2006 |
Q4 2006 |
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 14.05.2005 | 04.08.2005 | 04.11.2005 | 14.02.2006 | 15.05.2006 | 14.08.2006 | 09.11.2006 | 23.02.2007 | 15.05.2007 | 14.08.2007 | 13.11.2007 | 29.02.2008 | 15.05.2008 | 14.08.2008 | 14.11.2008 | 02.03.2009 | 15.05.2009 | 26.08.2009 | 13.11.2009 | 22.03.2010 | 14.05.2010 | 24.08.2010 | 10.11.2010 | 16.03.2011 | 12.05.2011 | 31.08.2011 | 10.11.2011 | 20.03.2012 | 15.05.2012 | 31.08.2012 | 14.11.2012 | 20.03.2013 | 15.05.2013 | 19.08.2013 | 14.11.2013 | 20.03.2014 | 14.05.2014 | 27.08.2014 | 14.11.2014 | 20.03.2015 | 15.05.2015 | 28.08.2015 | 13.11.2015 | 18.03.2016 | 13.05.2016 | 30.08.2016 | 14.11.2016 | 06.04.2017 | 11.05.2017 | 11.08.2017 | 27.10.2017 | 23.03.2018 | 11.05.2018 | 24.08.2018 | 29.11.2018 | 29.03.2019 | 10.05.2019 | 23.08.2019 | 08.11.2019 | 27.03.2020 | 08.05.2020 | 28.08.2020 | 13.11.2020 | 16.04.2021 | 14.05.2021 | 27.08.2021 | 10.11.2021 | 27.04.2022 | 13.05.2022 | 26.08.2022 | 10.11.2022 | 27.04.2023 | 12.05.2023 | 25.08.2023 | 10.11.2023 | 26.04.2024 | 10.05.2024 | 30.08.2024 | 15.11.2024 | 17.04.2025 | 16.05.2025 | 29.08.2025 |
Liczba akcji | | 10 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 000 000 | 11 209 650 | 11 209 650 | 11 209 650 | 11 209 650 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 11 303 320 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 | 10 547 063 |
Przychody |
|
23 706 | 34 148 | 47 472 | 42 604 | 38 739 | 42 889 | 56 966 | 51 873 | 52 927 | 55 993 | 68 557 | 71 928 | 71 854 | 71 579 | 86 873 | 73 769 | 71 743 | 69 404 | 78 041 | 68 278 | 55 778 | 62 369 | 79 634 | 65 489 | 64 440 | 72 459 | 90 276 | 74 423 | 71 441 | 75 319 | 83 509 | 71 736 | 66 283 | 75 703 | 80 041 | 72 188 | 66 677 | 69 087 | 77 283 | 59 577 | 49 384 | 47 645 | 54 134 | 46 745 | 47 086 | 53 460 | 56 389 | 51 602 | 54 026 | 59 714 | 65 294 | 55 711 | 64 207 | 69 131 | 75 259 | 68 973 | 72 485 | 78 994 | 83 521 | 71 290 | 86 737 | 78 637 | 108 181 | 97 254 | 109 701 | 124 504 | 126 365 | 120 015 | 142 435 | 135 223 | 141 701 | 126 357 | 152 170 | 142 550 | 144 902 | 131 314 | 145 738 | 148 978 | 153 067 | 140 225 | 170 357 | 155 176 |
dynamika kw/kw | | | +44,05% | +39,02% | -10,25% | -9,07% | +10,71% | +32,82% | -8,94% | +2,03% | +5,79% | +22,44% | +4,92% | -0,10% | -0,38% | +21,37% | -15,08% | -2,75% | -3,26% | +12,44% | -12,51% | -18,31% | +11,82% | +27,68% | -17,76% | -1,60% | +12,44% | +24,59% | -17,56% | -4,01% | +5,43% | +10,87% | -14,10% | -7,60% | +14,21% | +5,73% | -9,81% | -7,63% | +3,61% | +11,86% | -22,91% | -17,11% | -3,52% | +13,62% | -13,65% | +0,73% | +13,54% | +5,48% | -8,49% | +4,70% | +10,53% | +9,34% | -14,68% | +15,25% | +7,67% | +8,86% | -8,35% | +5,09% | +8,98% | +5,73% | -14,64% | +21,67% | -9,34% | +37,57% | -10,10% | +12,80% | +13,49% | +1,49% | -5,03% | +18,68% | -5,06% | +4,79% | -10,83% | +20,43% | -6,32% | +1,65% | -9,38% | +10,98% | +2,22% | +2,74% | -8,39% | +21,49% | -8,91% |
dynamika r/r | | | | | | +63,41% | +25,60% | +20,00% | +21,76% | +36,62% | +30,55% | +20,35% | +38,66% | +35,76% | +27,84% | +26,72% | +2,56% | -0,15% | -3,04% | -10,17% | -7,44% | -22,25% | -10,14% | +2,04% | -4,08% | +15,53% | +16,18% | +13,36% | +13,64% | +10,86% | +3,95% | -7,50% | -3,61% | -7,22% | +0,51% | -4,15% | +0,63% | +0,59% | -8,74% | -3,45% | -17,47% | -25,94% | -31,04% | -29,95% | -21,54% | -4,65% | +12,20% | +4,17% | +10,39% | +14,74% | +11,70% | +15,79% | +7,96% | +18,84% | +15,77% | +15,26% | +23,80% | +12,89% | +14,27% | +10,98% | +3,36% | +19,66% | -0,45% | +29,53% | +36,42% | +26,48% | +58,33% | +16,81% | +23,40% | +29,84% | +8,61% | +12,14% | +5,28% | +6,83% | +5,42% | +2,26% | +3,92% | -4,23% | +4,51% | +5,63% | +6,79% | +16,89% | +4,16% |
Zysk brutto na sprzedaży |
|
10 191 | 16 788 | 20 918 | 18 704 | 16 347 | 19 095 | 25 708 | 21 694 | 23 815 | 23 773 | 29 588 | 25 626 | 28 145 | 25 928 | 33 910 | 28 350 | 31 748 | 32 182 | 32 470 | 28 023 | 20 880 | 24 089 | 33 905 | 22 035 | 23 508 | 25 629 | 38 151 | 26 930 | 27 216 | 25 324 | 29 495 | 28 885 | 23 010 | 27 138 | 28 530 | 25 744 | 20 932 | 24 296 | 24 561 | 22 622 | 18 096 | 18 087 | 18 356 | 16 985 | 16 089 | 19 253 | 19 906 | 16 068 | 17 013 | 20 083 | 21 475 | 16 782 | 20 600 | 22 006 | 25 742 | 22 810 | 26 431 | 27 049 | 28 855 | 23 675 | 32 220 | 32 417 | 47 851 | 39 849 | 47 144 | 47 860 | 45 827 | 43 558 | 46 915 | 43 715 | 43 365 | 43 742 | 52 828 | 48 133 | 56 698 | 51 944 | 60 705 | 64 017 | 65 402 | 58 804 | 69 749 | 63 041 |
dynamika kw/kw | | | +64,73% | +24,60% | -10,58% | -12,60% | +16,81% | +34,63% | -15,61% | +9,78% | -0,18% | +24,46% | -13,39% | +9,83% | -7,88% | +30,79% | -16,40% | +11,99% | +1,37% | +0,89% | -13,70% | -25,49% | +15,37% | +40,75% | -35,01% | +6,68% | +9,02% | +48,86% | -29,41% | +1,06% | -6,95% | +16,47% | -2,07% | -20,34% | +17,94% | +5,13% | -9,77% | -18,69% | +16,07% | +1,09% | -7,89% | -20,01% | -0,05% | +1,49% | -7,47% | -5,28% | +19,67% | +3,39% | -19,28% | +5,88% | +18,05% | +6,93% | -21,85% | +22,75% | +6,83% | +16,98% | -11,39% | +15,87% | +2,34% | +6,68% | -17,95% | +36,09% | +0,61% | +47,61% | -16,72% | +18,31% | +1,52% | -4,25% | -4,95% | +7,71% | -6,82% | -0,80% | +0,87% | +20,77% | -8,89% | +17,79% | -8,38% | +16,87% | +5,46% | +2,16% | -10,09% | +18,61% | -9,62% |
dynamika r/r | | | | | | +60,41% | +13,74% | +22,90% | +15,99% | +45,68% | +24,50% | +15,09% | +18,12% | +18,18% | +9,06% | +14,61% | +10,63% | +12,80% | +24,12% | -4,25% | -1,15% | -34,23% | -25,15% | +4,42% | -21,37% | +12,59% | +6,39% | +12,52% | +22,21% | +15,77% | -1,19% | -22,69% | +7,26% | -15,45% | +7,16% | -3,27% | -10,87% | -9,03% | -10,47% | -13,91% | -12,13% | -13,55% | -25,56% | -25,26% | -24,92% | -11,09% | +6,45% | +8,44% | -5,40% | +5,74% | +4,31% | +7,88% | +4,44% | +21,08% | +9,58% | +19,87% | +35,92% | +28,31% | +22,92% | +12,09% | +3,79% | +21,90% | +19,85% | +65,83% | +68,32% | +46,32% | +47,64% | -4,23% | +9,31% | -0,49% | -8,66% | -5,37% | +0,42% | +12,60% | +10,11% | +30,75% | +18,75% | +14,91% | +33,00% | +15,35% | +13,21% | +14,90% | -1,52% |
Koszty sprzedaży | | -5 418 | -8 198 | -10 869 | -11 799 | -9 626 | -10 911 | -13 115 | -13 823 | -14 269 | -13 102 | -13 943 | -15 585 | -15 970 | -16 450 | -19 488 | -17 297 | -18 245 | -17 462 | -16 954 | -17 880 | -17 014 | -18 803 | -18 386 | -18 968 | -19 566 | -18 163 | -25 731 | -19 590 | -19 865 | -18 648 | -18 676 | -18 184 | -16 480 | -17 063 | -17 307 | -21 626 | -16 310 | -18 766 | -15 870 | -18 164 | -12 094 | -13 238 | -12 615 | -13 135 | -11 311 | -12 197 | -11 166 | -11 652 | -12 339 | -12 751 | -12 923 | -13 151 | -13 777 | -13 983 | -14 389 | -15 264 | -14 462 | -15 437 | -16 135 | -15 122 | -16 493 | -14 766 | -18 402 | -18 797 | -18 784 | -23 009 | -22 456 | -24 911 | -24 004 | -29 423 | -27 573 | -28 942 | -27 373 | -25 206 | -25 858 | -26 861 | -26 708 | -29 056 | -30 210 | -30 229 | -34 142 | -31 317 |
dynamika kw/kw | | | -51,31% | -32,58% | -8,56% | +18,42% | -13,35% | -20,20% | -5,40% | -3,23% | +8,18% | -6,42% | -11,78% | -2,47% | -3,01% | -18,47% | +11,24% | -5,48% | +4,29% | +2,91% | -5,46% | +4,84% | -10,51% | +2,22% | -3,17% | -3,15% | +7,17% | -41,67% | +23,87% | -1,40% | +6,13% | -0,15% | +2,63% | +9,37% | -3,54% | -1,43% | -24,96% | +24,58% | -15,06% | +15,43% | -14,45% | +33,42% | -9,46% | +4,71% | -4,12% | +13,89% | -7,83% | +8,45% | -4,35% | -5,90% | -3,34% | -1,35% | -1,76% | -4,76% | -1,50% | -2,90% | -6,08% | +5,25% | -6,74% | -4,52% | +6,28% | -9,07% | +10,47% | -24,62% | -2,15% | +0,07% | -22,49% | +2,40% | -10,93% | +3,64% | -22,58% | +6,29% | -4,97% | +5,42% | +7,92% | -2,59% | -3,88% | +0,57% | -8,79% | -3,97% | -0,06% | -12,94% | +8,27% |
dynamika r/r | | | | | | -77,67% | -33,09% | -20,66% | -17,15% | -48,23% | -20,08% | -6,31% | -12,75% | -11,92% | -25,55% | -39,77% | -10,98% | -14,25% | -6,15% | +13,00% | -3,37% | +6,75% | -7,68% | -8,45% | -6,09% | -15,00% | +3,40% | -39,95% | -3,28% | -1,53% | -2,67% | +27,42% | +7,18% | +17,04% | +8,50% | +7,33% | -18,93% | +1,03% | -9,98% | +8,30% | +16,01% | +25,85% | +29,46% | +20,51% | +27,69% | +6,47% | +7,86% | +11,49% | +11,29% | -9,09% | -4,54% | -15,74% | -12,86% | -11,65% | -9,66% | -11,34% | -16,07% | -4,97% | -10,40% | -12,13% | +0,93% | -14,04% | +4,35% | -14,05% | -24,30% | -13,89% | -55,82% | -22,03% | -32,53% | -27,79% | -27,88% | -22,79% | -16,18% | -14,04% | +14,33% | +6,22% | +7,19% | +2,43% | -15,27% | -16,83% | -12,54% | -27,83% | -7,78% |
Koszty ogólnego zarządu | | -1 068 | -2 251 | -1 975 | -1 852 | -2 060 | -2 941 | -2 619 | -2 458 | -2 581 | -3 725 | -3 153 | -5 306 | -4 380 | -5 290 | -2 915 | -2 904 | -3 495 | -3 403 | -3 775 | -3 729 | -3 129 | -3 246 | -3 391 | -4 122 | -3 386 | -3 068 | -2 794 | -3 165 | -2 751 | -3 037 | -2 193 | -2 812 | -2 521 | -2 785 | -2 338 | -4 324 | -2 329 | -2 870 | -2 133 | -3 365 | -2 069 | -1 866 | -1 899 | -2 149 | -2 115 | -2 046 | -2 242 | -1 950 | -2 080 | -2 554 | -2 075 | -2 263 | -2 320 | -2 260 | -2 491 | -2 923 | -2 699 | -2 732 | -3 126 | -3 343 | -3 122 | -2 715 | -3 533 | -2 814 | -3 521 | -3 758 | -4 022 | -4 279 | -4 095 | -4 029 | -3 933 | -4 795 | -4 436 | -4 814 | -5 166 | -5 655 | -5 297 | -5 994 | -5 569 | -6 374 | -5 764 | -6 348 |
dynamika kw/kw | | | -110,77% | +12,26% | +6,23% | -11,23% | -42,77% | +10,95% | +6,15% | -5,00% | -44,32% | +15,36% | -68,28% | +17,45% | -20,78% | +44,90% | +0,38% | -20,35% | +2,63% | -10,93% | +1,22% | +16,09% | -3,74% | -4,47% | -21,56% | +17,86% | +9,39% | +8,93% | -13,28% | +13,08% | -10,40% | +27,79% | -28,23% | +10,35% | -10,47% | +16,05% | -84,94% | +46,14% | -23,23% | +25,68% | -57,76% | +38,51% | +9,81% | -1,77% | -13,16% | +1,58% | +3,26% | -9,58% | +13,02% | -6,67% | -22,79% | +18,75% | -9,06% | -2,52% | +2,59% | -10,22% | -17,34% | +7,66% | -1,22% | -14,42% | -6,94% | +6,61% | +13,04% | -30,13% | +20,35% | -25,12% | -6,73% | -7,03% | -6,39% | +4,30% | +1,61% | +2,38% | -21,92% | +7,49% | -8,52% | -7,31% | -9,47% | +6,33% | -13,16% | +7,09% | -14,46% | +9,57% | -10,13% |
dynamika r/r | | | | | | -92,88% | -30,65% | -32,61% | -32,72% | -25,29% | -26,66% | -20,39% | -115,87% | -69,70% | -42,01% | +7,55% | +45,27% | +20,21% | +35,67% | -29,50% | -28,41% | +10,47% | +4,61% | +10,17% | -10,54% | -8,21% | +5,48% | +17,61% | +23,22% | +18,75% | +1,01% | +21,51% | +11,15% | +8,36% | +8,30% | -6,61% | -53,77% | +7,62% | -3,05% | +8,77% | +22,18% | +11,16% | +34,98% | +10,97% | +36,14% | -2,22% | -9,65% | -18,06% | +9,26% | +1,65% | -24,83% | +7,45% | -16,05% | -11,54% | +11,51% | -20,05% | -29,16% | -16,34% | -20,88% | -25,49% | -14,37% | -15,67% | +0,62% | -13,02% | +15,82% | -12,78% | -38,42% | -13,84% | -52,06% | -16,30% | -7,21% | +2,21% | -12,06% | -8,33% | -19,48% | -31,35% | -17,94% | -19,41% | -24,51% | -7,80% | -12,71% | -8,82% | -5,91% |
Zysk ze sprzedaży |
|
3 705 | 6 339 | 8 074 | 5 053 | 4 661 | 5 243 | 9 974 | 5 413 | 6 965 | 6 946 | 12 492 | 4 735 | 7 795 | 4 188 | 11 507 | 8 149 | 10 008 | 11 317 | 11 741 | 6 414 | 737 | 2 040 | 12 128 | -1 055 | 556 | 4 398 | 9 626 | 4 175 | 4 600 | 3 639 | 8 626 | 7 889 | 4 009 | 7 290 | 8 885 | - 206 | 2 293 | 2 660 | 6 558 | 1 093 | 3 933 | 2 983 | 3 842 | 1 701 | 2 663 | 5 010 | 6 498 | 2 466 | 2 594 | 4 778 | 6 477 | 1 368 | 4 503 | 5 763 | 8 862 | 4 623 | 9 270 | 8 880 | 9 594 | 5 210 | 12 605 | 14 936 | 25 916 | 18 238 | 24 839 | 21 093 | 19 349 | 14 368 | 18 816 | 10 263 | 11 859 | 10 005 | 21 019 | 18 113 | 25 674 | 19 428 | 28 700 | 28 967 | 29 623 | 22 201 | 29 843 | 25 376 |
dynamika kw/kw | | | +71,09% | +27,37% | -37,42% | -7,76% | +12,49% | +90,23% | -45,73% | +28,67% | -0,27% | +79,84% | -62,10% | +64,63% | -46,27% | +174,76% | -29,18% | +22,81% | +13,08% | +3,75% | -45,37% | -88,51% | +176,80% | +494,51% | -108,70% | +152,70% | +691,01% | +118,87% | -56,63% | +10,18% | -20,89% | +137,04% | -8,54% | -49,18% | +81,84% | +21,88% | -102,32% | +1 213,11% | +16,01% | +146,54% | -83,33% | +259,84% | -24,15% | +28,80% | -55,73% | +56,55% | +88,13% | +29,70% | -62,05% | +5,19% | +84,19% | +35,56% | -78,88% | +229,17% | +27,98% | +53,77% | -47,83% | +100,52% | -4,21% | +8,04% | -45,70% | +141,94% | +18,49% | +73,51% | -29,63% | +36,19% | -15,08% | -8,27% | -25,74% | +30,96% | -45,46% | +15,55% | -15,63% | +110,08% | -13,83% | +41,74% | -24,33% | +47,72% | +0,93% | +2,26% | -25,05% | +34,42% | -14,97% |
dynamika r/r | | | | | | +25,80% | -17,29% | +23,53% | +7,12% | +49,43% | +32,48% | +25,25% | -12,53% | +11,92% | -39,71% | -7,89% | +72,10% | +28,39% | +170,22% | +2,03% | -21,29% | -92,64% | -81,97% | +3,30% | -116,45% | -24,56% | +115,59% | -20,63% | +495,73% | +727,34% | -17,26% | -10,39% | +88,96% | -12,85% | +100,33% | +3,00% | -102,61% | -42,80% | -63,51% | -26,19% | +630,58% | +71,52% | +12,14% | -41,42% | +55,63% | -32,29% | +67,95% | +69,13% | +44,97% | -2,59% | -4,63% | -0,32% | -44,53% | +73,59% | +20,62% | +36,82% | +237,94% | +105,86% | +54,09% | +8,26% | +12,70% | +35,98% | +68,20% | +170,13% | +250,06% | +97,06% | +41,22% | -25,34% | -21,22% | -24,25% | -51,34% | -38,71% | -30,37% | +11,71% | +76,49% | +116,49% | +94,18% | +36,54% | +59,92% | +15,38% | +14,27% | +3,98% | -12,40% |
Pozostałe przychody operacyjne | | 110 | 1 205 | 770 | - 491 | 1 298 | 1 197 | - 499 | 201 | 221 | 294 | 1 190 | -23 | 536 | 98 | 558 | 723 | 793 | 152 | 879 | 1 597 | 1 380 | 1 604 | -1 202 | 3 841 | 986 | 1 106 | 130 | 981 | 917 | 2 025 | 1 459 | 2 012 | 949 | 616 | 1 094 | 99 | 482 | 580 | 1 428 | - 841 | 138 | 433 | 853 | 3 023 | 910 | 230 | 1 660 | 1 300 | 1 123 | 1 670 | 288 | 859 | 544 | 799 | 1 193 | 1 500 | 564 | 193 | 487 | 1 327 | 230 | 2 166 | 2 611 | 1 078 | 467 | 5 178 | 518 | 1 933 | 395 | 1 906 | 204 | 9 885 | 1 202 | 1 272 | 952 | 1 908 | 633 | 903 | 753 | 2 489 | 572 | 504 |
dynamika kw/kw | | | +995,45% | -36,10% | -163,77% | +364,36% | -7,78% | -141,69% | +140,28% | +9,95% | +33,03% | +304,76% | -101,93% | +2 430,43% | -81,72% | +469,39% | +29,57% | +9,68% | -80,83% | +478,29% | +81,68% | -13,59% | +16,23% | -174,94% | +419,55% | -74,33% | +12,17% | -88,25% | +654,62% | -6,52% | +120,83% | -27,95% | +37,90% | -52,83% | -35,09% | +77,60% | -90,95% | +386,87% | +20,33% | +146,21% | -158,89% | +116,41% | +213,77% | +97,00% | +254,40% | -69,90% | -74,73% | +621,74% | -21,69% | -13,62% | +48,71% | -82,75% | +198,26% | -36,67% | +46,88% | +49,31% | +25,73% | -62,40% | -65,78% | +152,33% | +172,48% | -82,67% | +841,74% | +20,54% | -58,71% | -56,68% | +1 008,78% | -90,00% | +273,17% | -79,57% | +382,53% | -89,30% | +4 745,59% | -87,84% | +5,82% | -25,16% | +100,42% | -66,82% | +42,65% | -16,61% | +230,54% | -77,02% | -11,89% |
dynamika r/r | | | | | | +1 080,00% | -0,66% | -164,81% | +140,94% | -82,97% | -75,44% | +338,48% | -111,44% | +142,53% | -66,67% | -53,11% | +3 243,48% | +47,95% | +55,10% | +57,53% | +120,89% | +74,02% | +955,26% | -236,75% | +140,51% | -28,55% | -31,05% | +110,82% | -74,46% | -7,00% | +83,09% | +1 022,31% | +105,10% | +3,49% | -69,58% | -25,02% | -95,08% | -49,21% | -5,84% | +30,53% | -949,49% | -71,37% | -25,34% | -40,27% | +459,45% | +559,42% | -46,88% | +94,61% | -57,00% | +23,41% | +626,09% | -82,65% | -33,92% | -51,56% | -52,16% | +314,24% | +74,62% | +3,68% | -75,84% | -59,18% | -11,53% | -59,22% | +1 022,28% | +436,14% | -18,76% | +103,04% | +139,06% | -80,16% | +79,31% | -15,42% | -63,19% | -60,62% | +411,38% | +204,30% | -33,26% | +366,67% | -80,70% | -47,34% | -29,01% | -20,90% | +30,45% | -9,64% | -44,19% |
Pozostałe koszty operacyjne | | -9 | - 388 | -98 | - 817 | -1 167 | - 569 | - 481 | -1 061 | - 867 | -1 495 | -1 685 | -1 224 | -1 420 | 108 | - 767 | - 754 | -1 306 | -4 029 | -4 346 | -5 463 | -1 829 | -1 223 | -3 176 | -4 399 | -1 138 | -1 596 | -2 687 | -2 246 | -1 862 | -3 490 | -3 195 | -7 047 | -1 789 | -1 871 | -2 619 | 2 242 | - 571 | - 924 | -1 735 | - 875 | - 914 | -1 034 | -3 581 | -1 560 | -1 070 | - 748 | -1 256 | -1 021 | - 529 | -2 149 | -1 386 | - 175 | - 507 | -1 614 | -2 794 | -2 858 | - 827 | -90 | -1 190 | -1 430 | -1 464 | - 230 | -5 379 | -1 344 | - 838 | -1 069 | -7 | -2 135 | - 855 | - 685 | 147 | -6 942 | -1 507 | -1 336 | - 470 | -2 155 | -1 843 | -2 325 | -2 800 | -3 275 | -4 723 | -2 408 |
dynamika kw/kw | | | -4 211,11% | +74,74% | -733,67% | -42,84% | +51,24% | +15,47% | -120,58% | +18,28% | -72,43% | -12,71% | +27,36% | -16,01% | +107,61% | -810,19% | +1,69% | -73,21% | -208,50% | -7,87% | -25,70% | +66,52% | +33,13% | -159,69% | -38,51% | +74,13% | -40,25% | -68,36% | +16,41% | +17,10% | -87,43% | +8,45% | -120,56% | +74,61% | -4,58% | -39,98% | +185,61% | -125,47% | -61,82% | -87,77% | +49,57% | -4,46% | -13,13% | -246,32% | +56,44% | +31,41% | +30,09% | -67,91% | +18,71% | +48,19% | -306,24% | +35,50% | +87,37% | -189,71% | -218,34% | -73,11% | -2,29% | +71,06% | +89,12% | -1 222,22% | -20,17% | -2,38% | +84,29% | -2 238,70% | +75,01% | +37,65% | -27,57% | +99,35% | -30 400,00% | +59,95% | +19,88% | +121,46% | -4 822,45% | +78,29% | +11,35% | +64,82% | -358,51% | +14,48% | -26,15% | -20,43% | -16,96% | -44,21% | +49,02% |
dynamika r/r | | | | | | -12 866,67% | -46,65% | -390,82% | -29,87% | +25,71% | -162,74% | -250,31% | -15,36% | -63,78% | +107,22% | +54,48% | +38,40% | +8,03% | -3 830,56% | -466,62% | -624,54% | -40,05% | +69,65% | +26,92% | +19,48% | +37,78% | -30,50% | +15,40% | +48,94% | -63,62% | -118,67% | -18,91% | -213,76% | +3,92% | +46,39% | +18,03% | +131,81% | +68,08% | +50,61% | +33,75% | -139,03% | -60,07% | -11,90% | -106,40% | -78,29% | -17,07% | +27,66% | +64,93% | +34,55% | +50,56% | -187,30% | -10,35% | +82,86% | +4,16% | +24,90% | -101,59% | -1 533,14% | -63,12% | +94,42% | +57,41% | +49,97% | -77,03% | -155,56% | -352,02% | +6,01% | +42,76% | -364,78% | +99,87% | -58,85% | -2,03% | +35,92% | +2 200,00% | -225,15% | -76,26% | -95,04% | -419,73% | +68,96% | -22,30% | -74,03% | -495,74% | -51,97% | -156,27% | -3,57% |
Zysk operacyjny |
|
3 806 | 7 156 | 8 746 | 3 745 | 4 792 | 5 871 | 8 994 | 4 553 | 6 319 | 5 745 | 11 997 | 3 488 | 6 911 | 4 394 | 11 298 | 8 118 | 9 495 | 7 440 | 8 274 | 2 548 | 288 | 2 421 | 7 750 | -1 613 | 404 | 3 908 | 7 069 | 2 910 | 3 655 | 2 174 | 6 890 | 2 854 | 3 169 | 6 035 | 7 360 | 2 135 | 2 204 | 2 316 | 6 251 | - 623 | 3 157 | 2 382 | 1 114 | 3 164 | 2 503 | 4 492 | 6 902 | 2 745 | 3 188 | 4 299 | 5 379 | 2 052 | 4 540 | 4 948 | 7 261 | 3 265 | 9 007 | 8 983 | 8 891 | 5 107 | 11 371 | 16 872 | 23 148 | 17 972 | 24 468 | 25 202 | 19 860 | 14 166 | 18 356 | 11 484 | 12 210 | 12 948 | 20 714 | 18 049 | 26 156 | 19 181 | 27 490 | 27 545 | 27 576 | 21 415 | 25 692 | 23 472 |
dynamika kw/kw | | | +88,02% | +22,22% | -57,18% | +27,96% | +22,52% | +53,19% | -49,38% | +38,79% | -9,08% | +108,83% | -70,93% | +98,14% | -36,42% | +157,12% | -28,15% | +16,96% | -21,64% | +11,21% | -69,20% | -88,70% | +740,63% | +220,12% | -120,81% | +125,05% | +867,33% | +80,89% | -58,83% | +25,60% | -40,52% | +216,93% | -58,58% | +11,04% | +90,44% | +21,96% | -70,99% | +3,23% | +5,08% | +169,91% | -109,97% | +606,74% | -24,55% | -53,23% | +184,02% | -20,89% | +79,46% | +53,65% | -60,23% | +16,14% | +34,85% | +25,12% | -61,85% | +121,25% | +8,99% | +46,75% | -55,03% | +175,87% | -0,27% | -1,02% | -42,56% | +122,66% | +48,38% | +37,20% | -22,36% | +36,15% | +3,00% | -21,20% | -28,67% | +29,58% | -37,44% | +6,32% | +6,04% | +59,98% | -12,87% | +44,92% | -26,67% | +43,32% | +0,20% | +0,11% | -22,34% | +19,97% | -8,64% |
dynamika r/r | | | | | | +25,91% | -17,96% | +2,84% | +21,58% | +31,87% | -2,15% | +33,39% | -23,39% | +9,37% | -23,52% | -5,83% | +132,74% | +37,39% | +69,32% | -26,77% | -68,61% | -96,97% | -67,46% | -6,33% | -163,30% | +40,28% | +61,42% | -8,79% | +280,41% | +804,70% | -44,37% | -2,53% | -1,92% | -13,30% | +177,60% | +6,82% | -25,19% | -30,45% | -61,62% | -15,07% | -129,18% | +43,24% | +2,85% | -82,18% | +607,87% | -20,72% | +88,58% | +519,57% | -13,24% | +27,37% | -4,30% | -22,07% | -25,25% | +42,41% | +15,10% | +34,99% | +59,11% | +98,39% | +81,55% | +22,45% | +56,42% | +26,25% | +87,82% | +160,35% | +251,91% | +115,18% | +49,37% | -14,20% | -21,18% | -24,98% | -54,43% | -38,52% | -8,60% | +12,85% | +57,17% | +114,22% | +48,14% | +32,71% | +52,61% | +5,43% | +11,65% | -6,54% | -14,79% |
Przychody Finansowe | | - 270 | 893 | - 578 | 1 406 | 967 | -1 449 | 1 794 | - 564 | 286 | - 565 | -1 580 | -1 504 | -29 | 1 029 | -6 393 | -24 534 | -17 258 | 5 134 | 3 317 | -2 516 | 956 | -7 921 | 1 182 | 621 | 701 | - 319 | -10 339 | -2 027 | 3 414 | -4 011 | 782 | - 154 | 64 | -3 051 | -1 486 | -2 089 | -7 972 | -30 | -2 243 | -7 132 | 35 | -1 902 | -1 027 | - 291 | 150 | 119 | 251 | 248 | 784 | - 518 | -76 | 399 | 2 969 | - 696 | -69 | 50 | 0 | 1 | 0 | 42 | 1 | 1 | 594 | 380 | 229 | - 229 | 0 | 0 | 337 | - 337 | 0 | 0 | 531 | 4 209 | -1 587 | 3 064 | 977 | - 196 | 367 | -24 | 2 | 150 |
dynamika kw/kw | | | +430,74% | -164,73% | +343,25% | -31,22% | -249,84% | +223,81% | -131,44% | +150,71% | -297,55% | -179,65% | +4,81% | +98,07% | +3 648,28% | -721,28% | -283,76% | +29,66% | +129,75% | -35,39% | -175,85% | +138,00% | -928,56% | +114,92% | -47,46% | +12,88% | -145,51% | -3 141,07% | +80,39% | +268,43% | -217,49% | +119,50% | -119,69% | +141,56% | -4 867,19% | +51,29% | -40,58% | -281,62% | +99,62% | -7 376,67% | -217,97% | +100,49% | -5 534,29% | +46,00% | +71,67% | +151,55% | -20,67% | +110,92% | -1,20% | +216,13% | -166,07% | +85,33% | +625,00% | +644,11% | -123,44% | +90,09% | +172,46% | -100,00% | | -100,00% | | -97,62% | 0,00% | +59 300,00% | -36,03% | -39,74% | -200,00% | +100,00% | | | -200,00% | +100,00% | | | +692,66% | -137,70% | +293,07% | -68,11% | -120,06% | +287,24% | -106,54% | +108,33% | +7 400,00% |
dynamika r/r | | | | | | +458,15% | -262,26% | +410,38% | -140,11% | -70,42% | +61,01% | -188,07% | -166,67% | -110,14% | +282,12% | -304,62% | -1 531,25% | -59 410,34% | +398,93% | +151,88% | +89,74% | +105,54% | -254,29% | -64,37% | +124,68% | -26,67% | +95,97% | -974,70% | -426,41% | +387,02% | -1 157,37% | +107,56% | +92,40% | -98,13% | +23,93% | -290,03% | -1 256,49% | -12 556,25% | +99,02% | -50,94% | -241,41% | +100,44% | -6 240,00% | +54,21% | +95,92% | +328,57% | +106,26% | +124,44% | +185,22% | +422,67% | -535,29% | -130,28% | +60,89% | +278,70% | -34,36% | +9,21% | -87,47% | -100,00% | +100,14% | +100,00% | -16,00% | | 0,00% | | +804,76% | +22 800,00% | -23 000,00% | -100,00% | -100,00% | +47,16% | -47,16% | | | +57,57% | +1 348,96% | | | +83,99% | -104,66% | +123,13% | -100,78% | -99,80% | +176,53% |
Koszty finansowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 151 | -1 616 | -2 119 | 2 472 | - 168 | - 257 | - 452 | 82 | - 176 | - 268 | - 240 | - 254 | - 265 | - 526 | - 353 | 85 | - 337 | - 290 | 107 | - 133 | -74 | - 674 | 373 | -1 517 | - 195 | -2 061 | - 984 | -2 917 | - 743 | -1 348 | -1 866 | - 307 | -1 044 | - 409 | - 812 | - 631 | - 759 | - 525 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -970,20% | -31,13% | +216,66% | -106,80% | -52,98% | -75,88% | +118,14% | -314,63% | -52,27% | +10,45% | -5,83% | -4,33% | -98,49% | +32,89% | +124,08% | -496,47% | +13,95% | +136,90% | -224,30% | +44,36% | -810,81% | +155,34% | -506,70% | +87,15% | -956,92% | +52,26% | -196,44% | +74,53% | -81,43% | -38,43% | +83,55% | -240,07% | +60,82% | -98,53% | +22,29% | -20,29% | +30,83% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11,26% | +84,10% | +78,67% | -96,68% | -4,76% | -4,28% | +46,90% | -409,76% | -50,57% | -96,27% | -47,08% | +133,46% | -27,17% | +44,87% | +130,31% | -256,47% | +78,04% | -132,41% | +248,60% | -1 040,60% | -163,51% | -205,79% | -363,81% | -92,29% | -281,03% | +34,59% | -89,63% | +89,48% | -40,51% | +69,66% | +56,48% | -105,54% | +27,30% | -28,36% |
Zysk brutto |
|
3 536 | 8 049 | 8 168 | 5 151 | 5 759 | 4 422 | 10 788 | 3 989 | 6 605 | 5 180 | 10 417 | 1 984 | 6 882 | 5 423 | 4 905 | -15 928 | -7 763 | 12 574 | 11 591 | 32 | 1 244 | -5 500 | 8 932 | - 992 | 1 105 | 3 589 | -3 270 | 883 | 7 069 | -1 837 | 7 672 | 2 700 | 3 233 | 2 984 | 5 874 | 46 | -5 768 | 2 286 | 4 008 | -7 755 | 3 192 | 480 | 87 | 2 873 | 4 619 | 2 995 | 5 034 | 2 964 | 3 806 | 3 675 | 5 174 | 2 542 | 7 333 | 3 984 | 6 952 | 3 061 | 8 742 | 8 458 | 8 538 | 5 234 | 11 035 | 16 583 | 23 849 | 18 219 | 24 623 | 24 299 | 20 233 | 12 649 | 18 498 | 9 086 | 11 226 | 10 031 | 20 502 | 20 910 | 22 703 | 21 938 | 27 423 | 26 940 | 27 131 | 20 760 | 24 935 | 23 097 |
dynamika kw/kw | | | +127,63% | +1,48% | -36,94% | +11,80% | -23,22% | +143,96% | -63,02% | +65,58% | -21,57% | +101,10% | -80,95% | +246,88% | -21,20% | -9,55% | -424,73% | +51,26% | +261,97% | -7,82% | -99,72% | +3 787,50% | -542,12% | +262,40% | -111,11% | +211,39% | +224,80% | -191,11% | +127,00% | +700,57% | -125,99% | +517,64% | -64,81% | +19,74% | -7,70% | +96,85% | -99,22% | -12 639,13% | +139,63% | +75,33% | -293,49% | +141,16% | -84,96% | -81,88% | +3 202,30% | +60,77% | -35,16% | +68,08% | -41,12% | +28,41% | -3,44% | +40,79% | -50,87% | +188,47% | -45,67% | +74,50% | -55,97% | +185,59% | -3,25% | +0,95% | -38,70% | +110,83% | +50,28% | +43,82% | -23,61% | +35,15% | -1,32% | -16,73% | -37,48% | +46,24% | -50,88% | +23,55% | -10,64% | +104,39% | +1,99% | +8,57% | -3,37% | +25,00% | -1,76% | +0,71% | -23,48% | +20,11% | -7,37% |
dynamika r/r | | | | | | +62,87% | -45,06% | +32,08% | -22,56% | +14,69% | +17,14% | -3,44% | -50,26% | +4,19% | +4,69% | -52,91% | -902,82% | -212,80% | +131,86% | +136,31% | +100,20% | +116,02% | -143,74% | -22,94% | -3 200,00% | -11,17% | +165,25% | -136,61% | +189,01% | +539,73% | -151,18% | +334,62% | +205,78% | -54,27% | +262,44% | -23,44% | -98,30% | -278,41% | -23,39% | -31,77% | -16 958,70% | +155,34% | -79,00% | -97,83% | +137,05% | +44,71% | +523,96% | +5 686,21% | +3,17% | -17,60% | +22,70% | +2,78% | -14,24% | +92,67% | +8,41% | +34,36% | +20,42% | +19,21% | +112,30% | +22,81% | +70,99% | +26,23% | +96,06% | +179,33% | +248,09% | +123,14% | +46,53% | -15,16% | -30,57% | -24,88% | -62,61% | -44,52% | -20,70% | +10,83% | +130,13% | +102,24% | +118,70% | +33,76% | +28,84% | +19,50% | -5,37% | -9,07% | -14,27% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
2 914 | 6 875 | 6 460 | 4 195 | 4 816 | 3 687 | 9 709 | 3 866 | 5 831 | 5 093 | 9 054 | 2 161 | 5 881 | 4 221 | 4 912 | -11 810 | -6 258 | 11 267 | 10 019 | - 624 | 661 | -5 597 | 8 049 | 1 230 | 913 | 2 990 | -1 422 | 644 | 5 618 | -1 557 | 6 258 | 1 548 | 2 475 | 2 281 | 4 558 | - 139 | -5 611 | 1 499 | 3 560 | -7 169 | 2 359 | 197 | - 384 | 1 192 | 4 626 | 2 427 | 3 799 | 2 183 | 3 163 | 3 968 | 3 893 | 4 013 | 7 186 | 4 899 | 5 635 | 2 301 | 7 272 | 7 007 | 7 347 | 3 655 | 9 153 | 13 448 | 18 935 | 15 087 | 20 285 | 19 748 | 16 374 | 10 279 | 15 270 | 7 561 | 9 292 | 8 428 | 16 628 | 16 817 | 16 929 | 16 568 | 22 512 | 22 088 | 21 800 | 14 618 | 20 119 | 18 588 |
dynamika kw/kw | | | +135,93% | -6,04% | -35,06% | +14,80% | -23,44% | +163,33% | -60,18% | +50,83% | -12,66% | +77,77% | -76,13% | +172,14% | -28,23% | +16,37% | -340,43% | +47,01% | +280,04% | -11,08% | -106,23% | +205,93% | -946,75% | +243,81% | -84,72% | -25,77% | +227,49% | -147,56% | +145,29% | +772,36% | -127,71% | +501,93% | -75,26% | +59,88% | -7,84% | +99,82% | -103,05% | -3 936,69% | +126,72% | +137,49% | -301,38% | +132,91% | -91,65% | -294,92% | +410,42% | +288,09% | -47,54% | +56,53% | -42,54% | +44,89% | +25,45% | -1,89% | +3,08% | +79,07% | -31,83% | +15,02% | -59,17% | +216,04% | -3,64% | +4,85% | -50,25% | +150,42% | +46,92% | +40,80% | -20,32% | +34,45% | -2,65% | -17,09% | -37,22% | +48,56% | -50,48% | +22,89% | -9,30% | +97,29% | +1,14% | +0,67% | -2,13% | +35,88% | -1,88% | -1,30% | -32,94% | +37,63% | -7,61% |
dynamika r/r | | | | | | +65,27% | -46,37% | +50,29% | -7,84% | +21,08% | +38,13% | -6,75% | -44,10% | +0,86% | -17,12% | -45,75% | -646,51% | -206,41% | +166,93% | +103,97% | +94,72% | +110,56% | -149,68% | -19,66% | +297,12% | +38,12% | +153,42% | -117,67% | -47,64% | +515,33% | -152,07% | +540,08% | +140,37% | -55,95% | +246,50% | -27,17% | -108,98% | -326,71% | -34,28% | -21,90% | -5 057,55% | +142,04% | -86,86% | -110,79% | +116,63% | +96,10% | +1 131,98% | +1 089,32% | +83,14% | -31,63% | +63,49% | +2,47% | +83,83% | +127,19% | +23,46% | +44,75% | -42,66% | +1,20% | +43,03% | +30,38% | +58,84% | +25,87% | +91,92% | +157,72% | +312,78% | +121,62% | +46,85% | -13,53% | -31,87% | -24,72% | -61,71% | -43,25% | -18,01% | +8,89% | +122,42% | +82,19% | +96,58% | +35,39% | +31,34% | +28,77% | -11,77% | -10,63% | -15,85% |
Zysk netto akcjonariuszy większościowych |
|
2 914 | 6 875 | 6 460 | 4 195 | 4 816 | 3 687 | 9 709 | 3 866 | 5 831 | 5 093 | -10 336 | 21 551 | 5 881 | 4 221 | 4 912 | -11 810 | -6 258 | 11 267 | 10 019 | - 624 | 661 | -5 597 | 8 049 | 1 230 | 913 | 2 990 | -1 422 | 644 | 5 618 | -1 557 | 6 258 | 1 548 | 2 475 | 2 281 | 4 558 | - 139 | -5 611 | 1 499 | 3 560 | -7 169 | 2 359 | 197 | - 384 | 1 192 | 4 626 | 2 427 | 3 799 | 2 183 | 3 163 | 3 968 | 3 893 | 4 013 | 7 186 | 4 899 | 5 635 | 2 301 | 7 272 | 7 007 | 7 347 | 3 655 | 9 153 | 13 448 | 18 935 | 15 087 | 20 285 | 19 748 | 16 374 | 10 279 | 15 270 | 7 561 | 9 292 | 8 428 | 16 628 | 16 817 | 16 929 | 16 568 | 22 512 | 22 088 | 21 800 | 14 618 | 20 119 | 18 588 |
dynamika kw/kw | | | +135,93% | -6,04% | -35,06% | +14,80% | -23,44% | +163,33% | -60,18% | +50,83% | -12,66% | -302,95% | +308,50% | -72,71% | -28,23% | +16,37% | -340,43% | +47,01% | +280,04% | -11,08% | -106,23% | +205,93% | -946,75% | +243,81% | -84,72% | -25,77% | +227,49% | -147,56% | +145,29% | +772,36% | -127,71% | +501,93% | -75,26% | +59,88% | -7,84% | +99,82% | -103,05% | -3 936,69% | +126,72% | +137,49% | -301,38% | +132,91% | -91,65% | -294,92% | +410,42% | +288,09% | -47,54% | +56,53% | -42,54% | +44,89% | +25,45% | -1,89% | +3,08% | +79,07% | -31,83% | +15,02% | -59,17% | +216,04% | -3,64% | +4,85% | -50,25% | +150,42% | +46,92% | +40,80% | -20,32% | +34,45% | -2,65% | -17,09% | -37,22% | +48,56% | -50,48% | +22,89% | -9,30% | +97,29% | +1,14% | +0,67% | -2,13% | +35,88% | -1,88% | -1,30% | -32,94% | +37,63% | -7,61% |
dynamika r/r | | | | | | +65,27% | -46,37% | +50,29% | -7,84% | +21,08% | +38,13% | -206,46% | +457,45% | +0,86% | -17,12% | +147,52% | -154,80% | -206,41% | +166,93% | +103,97% | +94,72% | +110,56% | -149,68% | -19,66% | +297,12% | +38,12% | +153,42% | -117,67% | -47,64% | +515,33% | -152,07% | +540,08% | +140,37% | -55,95% | +246,50% | -27,17% | -108,98% | -326,71% | -34,28% | -21,90% | -5 057,55% | +142,04% | -86,86% | -110,79% | +116,63% | +96,10% | +1 131,98% | +1 089,32% | +83,14% | -31,63% | +63,49% | +2,47% | +83,83% | +127,19% | +23,46% | +44,75% | -42,66% | +1,20% | +43,03% | +30,38% | +58,84% | +25,87% | +91,92% | +157,72% | +312,78% | +121,62% | +46,85% | -13,53% | -31,87% | -24,72% | -61,71% | -43,25% | -18,01% | +8,89% | +122,42% | +82,19% | +96,58% | +35,39% | +31,34% | +28,77% | -11,77% | -10,63% | -15,85% |
EBITDA |
|
4 987 | 7 406 | 9 735 | 4 960 | 5 954 | 7 053 | 10 932 | 5 667 | 7 796 | 7 381 | 14 196 | 5 288 | 9 025 | 6 632 | 13 584 | 10 687 | 12 277 | 10 231 | 11 143 | 5 237 | 3 551 | 5 463 | 10 379 | 1 404 | 3 520 | 6 251 | 9 565 | 5 586 | 6 228 | 4 294 | 9 119 | 5 390 | 5 639 | 8 901 | 8 665 | 4 175 | 4 557 | 4 368 | 8 582 | 1 640 | 5 625 | 4 408 | 2 535 | 5 926 | 4 908 | 6 147 | 8 905 | 4 408 | 4 961 | 5 948 | 7 151 | 3 461 | 6 195 | 6 657 | 8 997 | 5 055 | 11 648 | 11 773 | 12 200 | 8 590 | 14 745 | 19 122 | 25 799 | 20 697 | 27 618 | 28 303 | 23 049 | 18 146 | 21 690 | 14 827 | 15 406 | 16 448 | 24 557 | 22 511 | 31 007 | 25 075 | 32 902 | 33 230 | 33 724 | 27 954 | 31 996 | 29 762 |
dynamika kw/kw | | | +48,51% | +31,45% | -49,05% | +20,04% | +18,46% | +55,00% | -48,16% | +37,57% | -5,32% | +92,33% | -62,75% | +70,67% | -26,52% | +104,83% | -21,33% | +14,88% | -16,67% | +8,91% | -53,00% | -32,19% | +53,84% | +89,99% | -86,47% | +150,71% | +77,59% | +53,02% | -41,60% | +11,49% | -31,05% | +112,37% | -40,89% | +4,62% | +57,85% | -2,65% | -51,82% | +9,15% | -4,15% | +96,47% | -80,89% | +242,99% | -21,64% | -42,49% | +133,77% | -17,18% | +25,24% | +44,87% | -50,50% | +12,55% | +19,90% | +20,23% | -51,60% | +78,99% | +7,46% | +35,15% | -43,81% | +130,43% | +1,07% | +3,63% | -29,59% | +71,65% | +29,68% | +34,92% | -19,78% | +33,44% | +2,48% | -18,56% | -21,27% | +19,53% | -31,64% | +3,91% | +6,76% | +49,30% | -8,33% | +37,74% | -19,13% | +31,21% | +1,00% | +1,49% | -17,11% | +14,46% | -6,98% |
dynamika r/r | | | | | | +19,39% | -4,77% | +12,30% | +14,25% | +30,94% | +4,65% | +29,86% | -6,69% | +15,76% | -10,15% | -4,31% | +102,10% | +36,03% | +54,27% | -17,97% | -51,00% | -71,08% | -46,60% | -6,86% | -73,19% | -0,87% | +14,42% | -7,84% | +297,86% | +76,93% | -31,31% | -4,66% | -3,51% | -9,46% | +107,29% | -4,98% | -22,54% | -19,19% | -50,93% | -0,96% | -60,72% | +23,44% | +0,92% | -70,46% | +261,34% | -12,75% | +39,45% | +251,28% | -25,62% | +1,08% | -3,24% | -19,70% | -21,48% | +24,87% | +11,92% | +25,81% | +46,06% | +88,02% | +76,85% | +35,60% | +69,93% | +26,59% | +62,42% | +111,47% | +140,94% | +87,30% | +48,01% | -10,66% | -12,33% | -21,46% | -47,61% | -33,16% | -9,36% | +13,22% | +51,82% | +101,27% | +52,45% | +33,98% | +47,62% | +8,76% | +11,48% | -2,75% | -10,44% |
Przepływy operacyjne |
|
1 440 | 10 071 | -5 591 | 5 254 | 1 492 | 10 977 | -13 735 | 12 333 | 8 566 | -4 468 | 6 797 | - 789 | 9 519 | - 815 | 8 968 | 9 153 | 11 548 | 12 912 | 4 179 | 173 | 13 966 | 1 781 | 8 893 | -5 049 | -7 325 | 1 496 | 8 853 | 12 235 | -1 483 | 8 333 | 6 221 | 15 703 | -6 262 | 6 562 | 9 397 | 1 865 | 358 | 6 245 | 7 049 | 6 774 | - 376 | 10 772 | 12 538 | 14 651 | - 988 | 5 453 | 5 852 | 8 752 | 681 | 603 | 8 668 | 8 445 | - 717 | 4 190 | 14 155 | 11 531 | -8 566 | 10 536 | 17 942 | 11 809 | 11 945 | 24 795 | 12 244 | 17 147 | 14 191 | 11 338 | 14 512 | 3 145 | -20 726 | 18 028 | -7 093 | 51 317 | 6 008 | 36 731 | 23 494 | 46 778 | 8 307 | 31 404 | 16 589 | 20 176 | 26 728 | 31 636 |
dynamika kw/kw | | | +599,38% | -155,52% | +193,97% | -71,60% | +635,72% | -225,13% | +189,79% | -30,54% | -152,16% | +252,13% | -111,61% | +1 306,46% | -108,56% | +1 200,37% | +2,06% | +26,17% | +11,81% | -67,63% | -95,86% | +7 972,83% | -87,25% | +399,33% | -156,77% | -45,08% | +120,42% | +491,78% | +38,20% | -112,12% | +661,90% | -25,35% | +152,42% | -139,88% | +204,79% | +43,20% | -80,15% | -80,80% | +1 644,41% | +12,87% | -3,90% | -105,55% | +2 964,89% | +16,39% | +16,85% | -106,74% | +651,92% | +7,32% | +49,56% | -92,22% | -11,45% | +1 337,48% | -2,57% | -108,49% | +684,38% | +237,83% | -18,54% | -174,29% | +223,00% | +70,29% | -34,18% | +1,15% | +107,58% | -50,62% | +40,04% | -17,24% | -20,10% | +27,99% | -78,33% | -759,01% | +186,98% | -139,34% | +823,49% | -88,29% | +511,37% | -36,04% | +99,11% | -82,24% | +278,04% | -47,18% | +21,62% | +32,47% | +18,36% |
dynamika r/r | | | | | | +3,61% | +9,00% | -145,66% | +134,74% | +474,13% | -140,70% | +149,49% | -106,40% | +11,13% | +81,76% | +31,94% | +1 260,08% | +21,32% | +1 684,29% | -53,40% | -98,11% | +20,94% | -86,21% | +112,80% | -3 018,50% | -152,45% | -16,00% | -0,45% | +342,33% | +79,75% | +457,02% | -29,73% | +28,34% | -322,25% | -21,25% | +51,05% | -88,12% | +105,72% | -4,83% | -24,99% | +263,22% | -205,03% | +72,49% | +77,87% | +116,28% | -162,77% | -49,38% | -53,33% | -40,26% | +168,93% | -88,94% | +48,12% | -3,51% | -205,29% | +594,86% | +63,30% | +36,54% | -1 094,70% | +151,46% | +26,75% | +2,41% | +239,45% | +135,34% | -31,76% | +45,20% | +18,80% | -54,27% | +18,52% | -81,66% | -246,05% | +59,01% | -148,88% | +1 531,70% | +128,99% | +103,74% | +431,23% | -8,85% | +38,27% | -14,50% | -29,39% | -56,87% | +221,75% | +0,74% |
Amortyzacja | | 1 181 | 250 | 989 | 1 215 | 1 162 | 1 182 | 1 938 | 1 114 | 1 477 | 1 636 | 2 199 | 1 800 | 2 114 | 2 238 | 2 286 | 2 569 | 2 782 | 2 791 | 2 869 | 2 689 | 3 263 | 3 042 | 2 629 | 3 017 | 3 116 | 2 343 | 2 496 | 2 676 | 2 573 | 2 120 | 2 229 | 2 536 | 2 470 | 2 866 | 1 305 | 2 040 | 2 353 | 2 052 | 2 331 | 2 263 | 2 468 | 2 026 | 1 421 | 2 762 | 2 405 | 1 655 | 2 003 | 1 663 | 1 773 | 1 649 | 1 772 | 1 409 | 1 655 | 1 709 | 1 736 | 1 790 | 2 641 | 2 790 | 3 309 | 3 483 | 3 374 | 2 250 | 2 651 | 2 725 | 3 150 | 3 101 | 3 189 | 3 980 | 3 334 | 3 343 | 3 196 | 3 500 | 3 843 | 4 462 | 4 851 | 5 894 | 5 412 | 5 685 | 6 148 | 6 539 | 6 304 | 6 290 |
dynamika kw/kw | | | -78,83% | +295,60% | +22,85% | -4,36% | +1,72% | +63,96% | -42,52% | +32,59% | +10,77% | +34,41% | -18,14% | +17,44% | +5,87% | +2,14% | +12,38% | +8,29% | +0,32% | +2,79% | -6,27% | +21,35% | -6,77% | -13,58% | +14,76% | +3,28% | -24,81% | +6,53% | +7,21% | -3,85% | -17,61% | +5,14% | +13,77% | -2,60% | +16,03% | -54,47% | +56,32% | +15,34% | -12,79% | +13,60% | -2,92% | +9,06% | -17,91% | -29,86% | +94,37% | -12,93% | -31,19% | +21,03% | -16,97% | +6,61% | -6,99% | +7,46% | -20,49% | +17,46% | +3,26% | +1,58% | +3,11% | +47,54% | +5,64% | +18,60% | +5,26% | -3,13% | -33,31% | +17,82% | +2,79% | +15,60% | -1,56% | +2,84% | +24,80% | -16,23% | +0,27% | -4,40% | +9,51% | +9,80% | +16,11% | +8,72% | +21,50% | -8,18% | +5,04% | +8,14% | +6,36% | -3,59% | -0,22% |
dynamika r/r | | | | | | -1,61% | +372,80% | +95,96% | -8,31% | +27,11% | +38,41% | +13,47% | +61,58% | +43,13% | +36,80% | +3,96% | +42,72% | +31,60% | +24,71% | +25,50% | +4,67% | +17,29% | +8,99% | -8,37% | +12,20% | -4,51% | -22,98% | -5,06% | -11,30% | -17,43% | -9,52% | -10,70% | -5,23% | -4,00% | +35,19% | -41,45% | -19,56% | -4,74% | -28,40% | +78,62% | +10,93% | +4,89% | -1,27% | -39,04% | +22,05% | -2,55% | -18,31% | +40,96% | -39,79% | -26,28% | -0,36% | -11,53% | -15,27% | -6,66% | +3,64% | -2,03% | +27,04% | +59,58% | +63,25% | +90,61% | +94,58% | +27,75% | -19,35% | -19,89% | -21,76% | -6,64% | +37,82% | +20,29% | +46,06% | +5,84% | +7,80% | +0,22% | -12,06% | +15,27% | +33,47% | +51,78% | +68,40% | +40,83% | +27,41% | +26,74% | +10,94% | +16,48% | +10,64% |
Przepływy inwestycyjne |
|
-1 038 | 6 295 | -30 587 | -4 287 | -7 496 | 3 580 | -10 623 | -8 792 | -2 686 | -37 048 | -7 293 | -10 748 | -4 331 | -6 496 | -9 123 | -3 032 | -4 239 | 284 | -1 079 | -1 305 | -1 019 | -9 421 | -1 604 | -1 784 | - 468 | - 599 | - 949 | 8 983 | 448 | -3 161 | 15 784 | -17 910 | -2 321 | - 958 | -2 453 | - 680 | -1 135 | -2 680 | -2 645 | -1 049 | - 587 | -1 026 | - 468 | -1 810 | 340 | - 450 | -33 | -1 312 | - 876 | - 771 | -1 678 | - 886 | -2 581 | -2 039 | -1 011 | -1 814 | -2 843 | -2 261 | -2 911 | -3 876 | -2 701 | -1 126 | -5 060 | -12 215 | -5 534 | -7 405 | -6 615 | -25 698 | -22 730 | -24 828 | -8 300 | -38 882 | -11 140 | -11 568 | -10 908 | -10 084 | -3 503 | -4 886 | -9 057 | -6 377 | -9 388 | -9 759 |
dynamika kw/kw | | | +706,45% | -585,89% | +85,98% | -74,85% | +147,76% | -396,73% | +17,24% | +69,45% | -1 279,30% | +80,31% | -47,37% | +59,70% | -49,99% | -40,44% | +66,77% | -39,81% | +106,70% | -479,93% | -20,95% | +21,92% | -824,53% | +82,97% | -11,22% | +73,77% | -27,99% | -58,43% | +1 046,58% | -95,01% | -805,58% | +599,34% | -213,47% | +87,04% | +58,72% | -156,05% | +72,28% | -66,91% | -136,12% | +1,31% | +60,34% | +44,04% | -74,79% | +54,39% | -286,75% | +118,78% | -232,35% | +92,67% | -3 875,76% | +33,23% | +11,99% | -117,64% | +47,20% | -191,31% | +21,00% | +50,42% | -79,43% | -56,73% | +20,47% | -28,75% | -33,15% | +30,31% | +58,31% | -349,38% | -141,40% | +54,70% | -33,81% | +10,67% | -288,48% | +11,55% | -9,23% | +66,57% | -368,46% | +71,35% | -3,84% | +5,71% | +7,55% | +65,26% | -39,48% | -85,37% | +29,59% | -47,22% | -3,95% |
dynamika r/r | | | | | | -622,16% | -43,13% | +65,27% | -105,09% | +64,17% | -1 134,86% | +31,35% | -22,25% | -61,24% | +82,47% | -25,09% | +71,79% | +2,12% | +104,37% | +88,17% | +56,96% | +75,96% | -3 417,25% | -48,66% | -36,70% | +54,07% | +93,64% | +40,84% | +603,53% | +195,73% | -427,71% | +1 763,22% | -299,38% | -618,08% | +69,69% | -115,54% | +96,20% | +51,10% | -179,75% | -7,83% | -54,26% | +48,28% | +61,72% | +82,31% | -72,55% | +157,92% | +56,14% | +92,95% | +27,51% | -357,65% | -71,33% | -4 984,85% | +32,47% | -194,63% | -164,46% | +39,75% | -104,74% | -10,15% | -10,89% | -187,93% | -113,67% | +4,99% | +50,20% | -73,82% | -215,14% | -104,89% | -557,64% | -30,73% | -110,38% | -310,73% | -235,29% | -25,47% | -51,30% | +50,99% | +53,41% | -31,42% | +74,07% | +68,55% | +57,76% | +16,97% | +36,76% | -168,00% | -99,73% |
Capex |
|
-1 843 | -1 228 | -3 497 | -4 770 | -3 465 | -3 777 | -3 534 | -2 817 | -2 957 | -33 459 | -7 146 | 1 067 | -4 407 | -6 400 | -9 457 | -3 334 | -3 685 | - 674 | -1 186 | -2 456 | - 966 | -2 111 | -1 748 | -3 203 | - 569 | -1 113 | - 775 | - 763 | - 839 | -2 256 | -1 465 | -1 622 | -2 326 | 379 | -1 826 | -1 597 | - 705 | - 976 | -1 616 | -1 680 | - 574 | - 728 | -60 | -1 043 | - 312 | - 531 | - 927 | -1 342 | -1 377 | - 809 | -1 804 | -1 257 | -2 837 | -2 279 | -1 114 | -3 470 | -2 880 | -2 298 | -2 911 | -3 928 | -2 715 | -2 249 | -5 293 | -12 196 | -5 534 | -7 491 | -6 637 | -25 795 | -22 764 | -24 845 | -8 444 | -38 909 | -11 140 | -11 999 | -11 243 | -9 865 | -3 503 | -5 498 | -8 445 | -6 997 | -9 468 | -9 854 |
dynamika kw/kw | | | +33,37% | -184,77% | -36,40% | +27,36% | -9,00% | +6,43% | +20,29% | -4,97% | -1 031,52% | +78,64% | +114,93% | -513,03% | -45,22% | -47,77% | +64,75% | -10,53% | +81,71% | -75,96% | -107,08% | +60,67% | -118,53% | +17,20% | -83,24% | +82,24% | -95,61% | +30,37% | +1,55% | -9,96% | -168,89% | +35,06% | -10,72% | -43,40% | +116,29% | -581,79% | +12,54% | +55,85% | -38,44% | -65,57% | -3,96% | +65,83% | -26,83% | +91,76% | -1 638,33% | +70,09% | -70,19% | -74,58% | -44,77% | -2,61% | +41,25% | -122,99% | +30,32% | -125,70% | +19,67% | +51,12% | -211,49% | +17,00% | +20,21% | -26,68% | -34,94% | +30,88% | +17,16% | -135,35% | -130,42% | +54,62% | -35,36% | +11,40% | -288,65% | +11,75% | -9,14% | +66,01% | -360,79% | +71,37% | -7,71% | +6,30% | +12,26% | +64,49% | -56,95% | -53,60% | +17,15% | -35,32% | -4,08% |
dynamika r/r | | | | | | -88,01% | -207,57% | -1,06% | +40,94% | +14,66% | -785,86% | -102,21% | +137,88% | -49,04% | +80,87% | -32,34% | -412,46% | +16,38% | +89,47% | +87,46% | +26,33% | +73,79% | -213,20% | -47,39% | -30,42% | +41,10% | +47,28% | +55,66% | +76,18% | -47,45% | -102,70% | -89,03% | -112,58% | -177,23% | +116,80% | -24,64% | +1,54% | +69,69% | -357,52% | +11,50% | -5,20% | +18,58% | +25,41% | +96,29% | +37,92% | +45,64% | +27,06% | -1 445,00% | -28,67% | -341,35% | -52,35% | -94,61% | +6,33% | -106,03% | -181,71% | +38,25% | -176,05% | -1,52% | -0,83% | -161,31% | -13,20% | +5,73% | +2,13% | -81,83% | -210,49% | -103,83% | -233,08% | -25,39% | -111,50% | -311,35% | -231,66% | -27,23% | -50,84% | +51,06% | +51,70% | -33,15% | +74,65% | +68,55% | +54,18% | +24,89% | +29,07% | -170,28% | -79,23% |
Przepływy finansowe |
|
-2 160 | -19 922 | 39 965 | 1 679 | 1 435 | -12 589 | 23 617 | 8 111 | -12 304 | 43 496 | 3 043 | 13 992 | -8 721 | 4 123 | 2 234 | -2 632 | -4 187 | -6 833 | -4 638 | -8 832 | -3 969 | 3 690 | -9 609 | 3 425 | 4 593 | -1 599 | -5 877 | 44 | -3 499 | -3 901 | 3 527 | -16 932 | 937 | -4 185 | -5 565 | 214 | -1 143 | - 977 | -6 255 | - 462 | -2 962 | -4 890 | -4 570 | -5 460 | -2 719 | -25 576 | -1 994 | -12 349 | 2 424 | 294 | -8 446 | -4 290 | 2 472 | -1 849 | -11 747 | -12 918 | 10 437 | -4 046 | -17 381 | -4 529 | -7 655 | -21 060 | -4 300 | -12 433 | - 658 | -4 554 | -8 938 | 14 167 | 51 105 | 4 281 | 22 514 | -2 619 | 2 852 | -30 835 | -18 992 | -17 545 | -4 888 | -3 768 | -34 132 | -7 723 | -5 059 | -36 406 |
dynamika kw/kw | | | -822,31% | +300,61% | -95,80% | -14,53% | -977,28% | +287,60% | -65,66% | -251,70% | +453,51% | -93,00% | +359,81% | -162,33% | +147,28% | -45,82% | -217,82% | -59,08% | -63,20% | +32,12% | -90,43% | +55,06% | +192,97% | -360,41% | +135,64% | +34,10% | -134,81% | -267,54% | +100,75% | -8 052,27% | -11,49% | +190,41% | -580,07% | +105,53% | -546,64% | -32,97% | +103,85% | -634,11% | +14,52% | -540,23% | +92,61% | -541,13% | -65,09% | +6,54% | -19,47% | +50,20% | -840,64% | +92,20% | -519,31% | +119,63% | -87,87% | -2 972,79% | +49,21% | +157,62% | -174,80% | -535,32% | -9,97% | +180,79% | -138,77% | -329,58% | +73,94% | -69,02% | -175,11% | +79,58% | -189,14% | +94,71% | -592,10% | -96,27% | +258,50% | +260,73% | -91,62% | +425,91% | -111,63% | +208,90% | -1 181,17% | +38,41% | +7,62% | +72,14% | +22,91% | -805,84% | +77,37% | +34,49% | -619,63% |
dynamika r/r | | | | | | +166,44% | +36,81% | -40,91% | +383,09% | -957,42% | +445,51% | -87,12% | +72,51% | +29,12% | -90,52% | -26,59% | -118,81% | +51,99% | -265,73% | -307,61% | -235,56% | +5,21% | +154,00% | -107,18% | +138,78% | +215,72% | -143,33% | +38,84% | -98,72% | -176,18% | -143,96% | +160,01% | -38 581,82% | +126,78% | -7,28% | -257,78% | +101,26% | -221,99% | +76,65% | -12,40% | -315,89% | -159,14% | -400,51% | +26,94% | -1 081,82% | +8,20% | -423,03% | +56,37% | -126,17% | +189,15% | +101,15% | -323,57% | +65,26% | +1,98% | -728,91% | -39,08% | -201,12% | +322,21% | -118,82% | -47,96% | +64,94% | -173,34% | -420,51% | +75,26% | -174,52% | +91,40% | +78,38% | -107,86% | +213,95% | +7 866,72% | +194,01% | +351,89% | -118,49% | -94,42% | -820,28% | -184,36% | -569,91% | -271,39% | +87,78% | -79,72% | +55,98% | -3,50% | -866,19% |
Emisja akcji | | 0 | 0 | 21 337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | -100,00% | | | | | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321 | 8 692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 444 | 41 | -41 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +2 607,79% | -100,00% | | | | | | | | | | | | | | | | | -99,25% | -200,00% | +97,56% | +100,00% | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | -100,00% | -100,00% | +100,00% | +100,00% | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78 | - 321 | - 157 | - 160 | - 438 | - 536 | - 427 | - 456 | - 820 | - 575 | - 852 | 16 | - 583 | - 690 | - 539 | -1 298 | - 477 | - 695 | - 389 | - 521 | - 427 | - 154 | - 839 | 1 080 | - 301 | - 548 | 849 | -1 934 | 0 | -1 069 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -311,54% | +51,09% | -1,91% | -173,75% | -22,37% | +20,34% | -6,79% | -79,82% | +29,88% | -48,17% | +101,88% | -3 743,75% | -18,35% | +21,88% | -140,82% | +63,25% | -45,70% | +44,03% | -33,93% | +18,04% | +63,93% | -444,81% | +228,72% | -127,87% | -82,06% | +254,93% | -327,80% | +100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -461,54% | -66,98% | -171,97% | -185,00% | -87,21% | -7,28% | -99,53% | +103,51% | +28,90% | -20,00% | +36,74% | -8 212,50% | +18,18% | -0,72% | +27,83% | +59,86% | +10,48% | +77,84% | -115,68% | +307,29% | +29,51% | -255,84% | +201,19% | -279,07% | +100,00% | -95,07% |
Pozostałe, w tym pożyczki i kredyty | | - 160 | -19 922 | 18 628 | 1 679 | 1 449 | -10 317 | 23 783 | 8 393 | -12 102 | 46 987 | 3 837 | 14 835 | -7 726 | 5 020 | 6 562 | -1 379 | -3 556 | -5 000 | - 471 | -8 013 | -3 096 | 5 308 | -5 663 | 4 377 | 5 284 | - 851 | -1 742 | 1 034 | -2 837 | -3 527 | 4 070 | -12 993 | 1 279 | -3 862 | - 558 | 400 | - 868 | - 780 | -1 220 | - 151 | -2 740 | -4 653 | -4 172 | -5 386 | -2 574 | 2 867 | -1 760 | -12 517 | 2 569 | 10 070 | -8 259 | -4 132 | 2 734 | 8 816 | -11 698 | -21 218 | 11 104 | 7 289 | -16 701 | -3 906 | -6 636 | -4 545 | -3 335 | -12 354 | -1 | 17 295 | -8 246 | 15 598 | 51 826 | 26 310 | 23 108 | -1 615 | -1 424 | -29 551 | 4 104 | -17 733 | -3 896 | -2 543 | -2 618 | -5 039 | -4 573 | 7 292 |
dynamika kw/kw | | | -12 351,25% | +193,50% | -90,99% | -13,70% | -812,01% | +330,52% | -64,71% | -244,19% | +488,26% | -91,83% | +286,63% | -152,08% | +164,98% | +30,72% | -121,01% | -157,87% | -40,61% | +90,58% | -1 601,27% | +61,36% | +271,45% | -206,69% | +177,29% | +20,72% | -116,11% | -104,70% | +159,36% | -374,37% | -24,32% | +215,40% | -419,24% | +109,84% | -401,95% | +85,55% | +171,68% | -317,00% | +10,14% | -56,41% | +87,62% | -1 714,57% | -69,82% | +10,34% | -29,10% | +52,21% | +211,38% | -161,39% | -611,19% | +120,52% | +291,98% | -182,02% | +49,97% | +166,17% | +222,46% | -232,69% | -81,38% | +152,33% | -34,36% | -329,13% | +76,61% | -69,89% | +31,51% | +26,62% | -270,43% | +99,99% | +1 729 600,00% | -147,68% | +289,16% | +232,26% | -49,23% | -12,17% | -106,99% | +11,83% | -1 975,21% | +113,89% | -532,09% | +78,03% | +34,73% | -2,95% | -92,48% | +9,25% | +259,46% |
dynamika r/r | | | | | | +1 005,63% | +48,21% | +27,67% | +399,88% | -935,20% | +555,43% | -83,87% | +76,75% | +36,16% | -89,32% | +71,02% | -109,30% | +53,97% | -199,60% | -107,18% | -481,07% | +12,94% | +206,16% | -1 102,34% | +154,62% | +270,67% | -116,03% | +69,24% | -76,38% | -153,69% | -314,45% | +333,64% | -1 356,58% | +145,08% | -9,50% | -113,71% | +103,08% | -167,87% | +79,80% | -118,64% | -137,75% | -215,67% | -496,54% | -241,97% | -3 466,89% | +6,06% | +161,62% | +57,81% | -132,40% | +199,81% | +251,24% | -369,26% | +66,99% | +6,42% | -12,45% | -41,64% | -413,50% | +306,14% | -17,32% | -42,77% | +81,59% | -159,76% | -162,35% | +80,03% | -216,28% | +99,98% | +480,53% | -147,26% | +226,26% | +5 182 700,00% | +52,12% | +380,23% | -110,35% | -102,75% | -212,32% | -82,24% | -998,02% | -173,60% | +91,39% | -163,79% | +71,58% | -17,38% | +386,75% |
Dywidenda | | -2 000 | 0 | 0 | 0 | 0 | -2 200 | 0 | 0 | 0 | -3 155 | 0 | 16 | 0 | 0 | -3 534 | - 302 | 0 | - 978 | -3 393 | 358 | 0 | - 780 | -3 255 | - 157 | 0 | 0 | -3 416 | 0 | 0 | 0 | 0 | -3 390 | 0 | 0 | -4 747 | 0 | 0 | 0 | -4 747 | 0 | 0 | 0 | 0 | 0 | 0 | -28 258 | 0 | 0 | 0 | -9 608 | 0 | 0 | 0 | -10 173 | 0 | 0 | 0 | -10 547 | 0 | 0 | 0 | -15 821 | 0 | 0 | 0 | -21 094 | 0 | 0 | 0 | -21 094 | 0 | 0 | 0 | 0 | -21 094 | 0 | 0 | 0 | -31 641 | 0 | 0 | -42 188 |
dynamika kw/kw | | | +100,00% | | | | | +100,00% | | | | +100,00% | | -100,00% | | | +91,45% | +100,00% | | -246,93% | +110,55% | -100,00% | | -317,31% | +95,18% | +100,00% | | | +100,00% | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | |
dynamika r/r | | | | | | +100,00% | | | | | -43,41% | | | | +100,00% | | -1 987,50% | | | +3,99% | +218,54% | | +20,25% | +4,07% | -143,85% | | +100,00% | -4,95% | +100,00% | | | +100,00% | | | | | +100,00% | | | 0,00% | | | | +100,00% | | | | | | | +66,00% | | | | -5,88% | | | | -3,68% | | | | -50,00% | | | | -33,33% | | | | 0,00% | | | | +100,00% | | | | | -50,00% | | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -1 758 | -3 556 | 3 787 | 2 646 | -4 569 | 1 968 | - 741 | 11 652 | -6 424 | 1 980 | 2 547 | 2 455 | -3 533 | -3 188 | 2 079 | 3 489 | 3 122 | 6 363 | -1 538 | -9 964 | 8 978 | -3 950 | -2 320 | -3 408 | -3 200 | - 702 | 2 027 | 21 262 | -4 534 | 1 271 | 25 532 | -19 139 | -7 646 | 1 419 | 1 379 | 1 399 | -1 920 | 2 588 | -1 851 | 5 263 | -3 925 | 4 856 | 7 500 | 7 381 | -3 367 | -20 573 | 3 825 | -4 909 | 2 229 | 126 | -1 456 | 3 269 | - 826 | 302 | 1 397 | -3 201 | - 972 | 4 229 | -2 350 | 3 404 | 1 589 | 2 609 | 2 884 | -7 501 | 7 999 | - 621 | -1 041 | -8 386 | 7 649 | -2 519 | 7 121 | 9 816 | -2 280 | -5 672 | -6 406 | 19 149 | -84 | 22 750 | -26 600 | 6 076 | 12 281 | -14 529 |
dynamika kw/kw | | | -102,28% | +206,50% | -30,13% | -272,68% | +143,07% | -137,65% | +1 672,47% | -155,13% | +130,82% | +28,64% | -3,61% | -243,91% | +9,77% | +165,21% | +67,82% | -10,52% | +103,81% | -124,17% | -547,85% | +190,10% | -144,00% | +41,27% | -46,90% | +6,10% | +78,06% | +388,75% | +948,94% | -121,32% | +128,03% | +1 908,81% | -174,96% | +60,05% | +118,56% | -2,82% | +1,45% | -237,24% | +234,79% | -171,52% | +384,33% | -174,58% | +223,72% | +54,45% | -1,59% | -145,62% | -511,02% | +118,59% | -228,34% | +145,41% | -94,35% | -1 255,56% | +324,52% | -125,27% | +136,56% | +362,58% | -329,13% | +69,63% | +535,08% | -155,57% | +244,85% | -53,32% | +64,19% | +10,54% | -360,09% | +206,64% | -107,76% | -67,63% | -705,57% | +191,21% | -132,93% | +382,69% | +37,85% | -123,23% | -148,77% | -12,94% | +398,92% | -100,44% | +27 183,33% | -216,92% | +122,84% | +102,12% | -218,30% |
dynamika r/r | | | | | | -159,90% | +155,34% | -119,57% | +340,36% | -40,60% | +0,61% | +443,72% | -78,93% | +45,00% | -261,01% | -18,37% | +42,12% | +188,37% | +299,59% | -173,98% | -385,58% | +187,57% | -162,08% | -50,85% | +65,80% | -135,64% | +82,23% | +187,37% | +723,88% | -41,69% | +281,05% | +1 159,60% | -190,02% | -68,64% | +11,64% | -94,60% | +107,31% | +74,89% | +82,38% | -234,23% | +276,20% | -104,43% | +87,64% | +505,19% | +40,24% | +14,22% | -523,66% | -49,00% | -166,51% | +166,20% | +100,61% | -138,07% | +166,59% | -137,06% | +139,68% | +195,95% | -197,92% | -17,68% | +1 300,33% | -268,22% | +206,34% | +263,48% | -38,31% | +222,72% | -320,36% | +403,40% | -123,80% | -136,10% | -11,80% | -4,38% | -305,64% | +784,05% | +217,05% | -129,81% | -125,17% | -189,96% | +95,08% | +96,32% | +501,09% | -315,24% | -68,27% | +14 720,24% | -163,86% |
Data bilansowa | | 31.03.2005 | 30.06.2005 | 30.09.2005 | 31.12.2005 | 31.03.2006 | 30.06.2006 | 30.09.2006 | 31.12.2006 | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
18 707 | 37 586 | 40 421 | 51 024 | 57 449 | 58 640 | 60 652 | 65 328 | 67 075 | 99 107 | 103 341 | 117 814 | 119 823 | 123 644 | 131 359 | 137 837 | 145 670 | 140 764 | 135 614 | 137 687 | 135 486 | 135 548 | 132 127 | 137 558 | 134 970 | 134 596 | 136 443 | 134 814 | 129 584 | 131 254 | 128 828 | 121 382 | 119 411 | 120 196 | 119 278 | 117 848 | 116 300 | 117 200 | 116 351 | 111 627 | 110 068 | 109 997 | 105 744 | 103 564 | 100 231 | 100 278 | 97 885 | 95 397 | 94 062 | 93 353 | 93 704 | 90 041 | 90 578 | 94 021 | 93 831 | 91 550 | 100 862 | 100 316 | 104 673 | 106 564 | 105 685 | 105 099 | 106 139 | 116 210 | 119 743 | 125 022 | 127 931 | 147 603 | 166 731 | 193 452 | 198 549 | 237 198 | 244 745 | 253 001 | 255 768 | 259 404 | 259 999 | 259 826 | 263 039 | 264 391 | 267 873 | 273 495 |
dynamika kw/kw | | +4,96% | +100,92% | +7,54% | +26,23% | +12,59% | +2,07% | +3,43% | +7,71% | +2,67% | +47,76% | +4,27% | +14,01% | +1,71% | +3,19% | +6,24% | +4,93% | +5,68% | -3,37% | -3,66% | +1,53% | -1,60% | +0,05% | -2,52% | +4,11% | -1,88% | -0,28% | +1,37% | -1,19% | -3,88% | +1,29% | -1,85% | -5,78% | -1,62% | +0,66% | -0,76% | -1,20% | -1,31% | +0,77% | -0,72% | -4,06% | -1,40% | -0,06% | -3,87% | -2,06% | -3,22% | +0,05% | -2,39% | -2,54% | -1,40% | -0,75% | +0,38% | -3,91% | +0,60% | +3,80% | -0,20% | -2,43% | +10,17% | -0,54% | +4,34% | +1,81% | -0,82% | -0,55% | +0,99% | +9,49% | +3,04% | +4,41% | +2,33% | +15,38% | +12,96% | +16,03% | +2,63% | +19,47% | +3,18% | +3,37% | +1,09% | +1,42% | +0,23% | -0,07% | +1,24% | +0,51% | +1,32% | +2,10% |
dynamika r/r | | | | | +186,28% | +207,10% | +56,02% | +50,05% | +28,03% | +16,76% | +69,01% | +70,38% | +80,34% | +78,64% | +24,76% | +27,11% | +17,00% | +21,57% | +13,85% | +3,24% | -0,11% | -6,99% | -3,71% | -2,57% | -0,09% | -0,38% | -0,70% | +3,27% | -1,99% | -3,99% | -2,48% | -5,58% | -9,96% | -7,85% | -8,42% | -7,41% | -2,91% | -2,61% | -2,49% | -2,45% | -5,28% | -5,36% | -6,15% | -9,12% | -7,22% | -8,94% | -8,84% | -7,43% | -7,89% | -6,15% | -6,91% | -4,27% | -5,61% | -3,70% | +0,72% | +0,14% | +1,68% | +11,35% | +6,70% | +11,55% | +16,40% | +4,78% | +4,77% | +1,40% | +9,05% | +13,30% | +18,96% | +20,53% | +27,01% | +39,24% | +54,73% | +55,20% | +60,70% | +46,79% | +30,78% | +28,82% | +9,36% | +6,23% | +2,70% | +2,84% | +1,92% | +3,03% | +5,26% |
WNIP | | 45 | 6 999 | 7 133 | 14 634 | 14 655 | 17 335 | 17 372 | 21 945 | 21 944 | 21 807 | 22 752 | 34 808 | 34 706 | 34 709 | 34 672 | 34 987 | 35 529 | 35 512 | 35 447 | 39 567 | 39 501 | 39 450 | 39 397 | 39 878 | 39 813 | 40 098 | 40 023 | 41 128 | 41 018 | 40 915 | 40 708 | 40 487 | 40 169 | 39 754 | 39 572 | 38 995 | 38 078 | 37 351 | 37 305 | 37 100 | 36 765 | 36 660 | 36 537 | 36 404 | 36 162 | 36 162 | 36 162 | 36 162 | 36 162 | 36 222 | 36 334 | 33 924 | 33 931 | 33 918 | 33 907 | 34 157 | 34 131 | 34 116 | 34 111 | 34 115 | 34 273 | 34 221 | 34 170 | 34 118 | 34 072 | 34 283 | 34 205 | 34 126 | 34 415 | 34 295 | 34 200 | 34 474 | 34 378 | 34 321 | 34 246 | 34 154 | 34 096 | 34 466 | 34 402 | 34 500 | 34 511 | 34 426 |
dynamika kw/kw | | -45,12% | +15 453,33% | +1,91% | +105,16% | +0,14% | +18,29% | +0,21% | +26,32% | 0,00% | -0,62% | +4,33% | +52,99% | -0,29% | +0,01% | -0,11% | +0,91% | +1,55% | -0,05% | -0,18% | +11,62% | -0,17% | -0,13% | -0,13% | +1,22% | -0,16% | +0,72% | -0,19% | +2,76% | -0,27% | -0,25% | -0,51% | -0,54% | -0,79% | -1,03% | -0,46% | -1,46% | -2,35% | -1,91% | -0,12% | -0,55% | -0,90% | -0,29% | -0,34% | -0,36% | -0,66% | 0,00% | 0,00% | 0,00% | 0,00% | +0,17% | +0,31% | -6,63% | +0,02% | -0,04% | -0,03% | +0,74% | -0,08% | -0,04% | -0,01% | +0,01% | +0,46% | -0,15% | -0,15% | -0,15% | -0,13% | +0,62% | -0,23% | -0,23% | +0,85% | -0,35% | -0,28% | +0,80% | -0,28% | -0,17% | -0,22% | -0,27% | -0,17% | +1,09% | -0,19% | +0,28% | +0,03% | -0,25% |
dynamika r/r | | | | | +17 746,34% | +32 466,67% | +147,68% | +143,54% | +49,96% | +49,74% | +25,80% | +30,97% | +58,61% | +58,16% | +59,16% | +52,39% | +0,51% | +2,37% | +2,31% | +2,24% | +13,09% | +11,18% | +11,09% | +11,14% | +0,79% | +0,79% | +1,64% | +1,59% | +3,13% | +3,03% | +2,04% | +1,71% | -1,56% | -2,07% | -2,84% | -2,79% | -3,69% | -5,21% | -6,04% | -5,73% | -4,86% | -3,45% | -1,85% | -2,06% | -1,88% | -1,64% | -1,36% | -1,03% | -0,66% | 0,00% | +0,17% | +0,48% | -6,19% | -6,17% | -6,36% | -6,68% | +0,69% | +0,59% | +0,58% | +0,60% | -0,12% | +0,42% | +0,31% | +0,17% | +0,01% | -0,59% | +0,18% | +0,10% | +0,02% | +1,01% | +0,04% | -0,01% | +1,02% | -0,11% | +0,08% | +0,13% | -0,93% | -0,82% | +0,42% | +0,46% | +1,01% | +1,22% | -0,12% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
17 801 | 29 577 | 31 942 | 35 208 | 37 356 | 40 084 | 41 759 | 42 320 | 43 833 | 75 371 | 78 264 | 80 770 | 82 910 | 86 402 | 93 327 | 92 989 | 94 270 | 92 262 | 89 621 | 87 817 | 85 926 | 85 291 | 82 698 | 82 553 | 79 791 | 78 987 | 78 361 | 76 114 | 73 180 | 74 624 | 73 286 | 66 436 | 64 741 | 64 496 | 63 225 | 64 651 | 63 428 | 63 632 | 62 373 | 58 914 | 58 000 | 56 911 | 53 214 | 52 033 | 50 421 | 50 086 | 48 219 | 47 493 | 46 958 | 45 966 | 45 965 | 45 075 | 46 061 | 48 022 | 47 252 | 49 669 | 60 355 | 59 386 | 62 753 | 66 218 | 65 294 | 64 580 | 66 899 | 77 834 | 80 193 | 85 181 | 89 615 | 110 385 | 128 584 | 151 687 | 156 870 | 194 487 | 202 322 | 209 798 | 214 236 | 218 963 | 218 286 | 217 617 | 220 492 | 223 303 | 226 444 | 231 766 |
dynamika kw/kw | | +4,06% | +66,15% | +8,00% | +10,22% | +6,10% | +7,30% | +4,18% | +1,34% | +3,58% | +71,95% | +3,84% | +3,20% | +2,65% | +4,21% | +8,01% | -0,36% | +1,38% | -2,13% | -2,86% | -2,01% | -2,15% | -0,74% | -3,04% | -0,18% | -3,35% | -1,01% | -0,79% | -2,87% | -3,85% | +1,97% | -1,79% | -9,35% | -2,55% | -0,38% | -1,97% | +2,26% | -1,89% | +0,32% | -1,98% | -5,55% | -1,55% | -1,88% | -6,50% | -2,22% | -3,10% | -0,66% | -3,73% | -1,51% | -1,13% | -2,11% | 0,00% | -1,94% | +2,19% | +4,26% | -1,60% | +5,12% | +21,51% | -1,61% | +5,67% | +5,52% | -1,40% | -1,09% | +3,59% | +16,35% | +3,03% | +6,22% | +5,21% | +23,18% | +16,49% | +17,97% | +3,42% | +23,98% | +4,03% | +3,70% | +2,12% | +2,21% | -0,31% | -0,31% | +1,32% | +1,27% | +1,41% | +2,35% |
dynamika r/r | | | | | +105,82% | +109,85% | +35,52% | +30,73% | +20,20% | +17,34% | +88,03% | +87,42% | +90,86% | +89,15% | +14,64% | +19,25% | +15,13% | +13,70% | +6,78% | -3,97% | -5,56% | -8,85% | -7,56% | -7,72% | -5,99% | -7,14% | -7,39% | -5,24% | -7,80% | -8,29% | -5,52% | -6,48% | -12,72% | -11,53% | -13,57% | -13,73% | -2,69% | -2,03% | -1,34% | -1,35% | -8,87% | -8,56% | -10,56% | -14,68% | -11,68% | -13,07% | -11,99% | -9,39% | -8,73% | -6,87% | -8,23% | -4,67% | -5,09% | -1,91% | +4,47% | +2,80% | +10,19% | +31,03% | +23,66% | +32,80% | +33,32% | +8,18% | +8,75% | +6,61% | +17,54% | +22,82% | +31,90% | +33,96% | +41,82% | +60,34% | +78,08% | +75,05% | +76,19% | +57,35% | +38,31% | +36,57% | +12,58% | +7,89% | +3,73% | +2,92% | +1,98% | +3,74% | +6,50% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 628 | 8 318 | 4 136 | 3 498 | 7 819 | 5 234 | 6 815 | 9 052 | 8 632 | 7 862 | 7 271 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3,59% | -50,28% | -15,43% | +123,53% | -33,06% | +30,21% | +32,82% | -4,64% | -8,92% | -7,52% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9,38% | -37,08% | +64,77% | +158,78% | +10,40% | +50,21% | +6,69% |
Pozostałe aktywa trwałe | | 861 | 1 010 | 1 346 | 1 182 | 5 438 | 1 221 | 1 521 | 1 063 | 1 298 | 1 929 | 2 325 | 2 236 | 2 207 | 2 533 | 3 360 | 9 861 | 15 871 | 12 990 | 10 546 | 10 303 | 10 059 | 10 807 | 10 032 | 15 127 | 15 366 | 15 511 | 18 059 | 17 572 | 15 386 | 15 715 | 14 834 | 14 459 | 14 501 | 15 946 | 16 481 | 14 202 | 14 794 | 16 217 | 16 673 | 15 613 | 15 303 | 16 426 | 15 993 | 15 127 | 13 648 | 14 030 | 13 504 | 11 742 | 10 942 | 11 165 | 11 405 | 11 042 | 10 586 | 12 081 | 12 672 | 7 724 | 6 376 | 6 814 | 7 809 | 6 231 | 6 118 | 6 298 | 5 070 | 4 258 | 5 478 | 5 558 | 4 111 | 3 092 | 3 732 | 7 470 | 7 479 | 8 237 | 8 045 | 8 882 | 7 286 | 6 287 | 7 617 | 7 743 | 8 145 | 6 588 | 6 918 | 7 303 |
dynamika kw/kw | | +35,59% | +17,31% | +33,27% | -12,18% | +360,07% | -77,55% | +24,57% | -30,11% | +22,11% | +48,61% | +20,53% | -3,83% | -1,30% | +14,77% | +32,65% | +193,48% | +60,95% | -18,15% | -18,81% | -2,30% | -2,37% | +7,44% | -7,17% | +50,79% | +1,58% | +0,94% | +16,43% | -2,70% | -12,44% | +2,14% | -5,61% | -2,53% | +0,29% | +9,96% | +3,36% | -13,83% | +4,17% | +9,62% | +2,81% | -6,36% | -1,99% | +7,34% | -2,64% | -5,41% | -9,78% | +2,80% | -3,75% | -13,05% | -6,81% | +2,04% | +2,15% | -3,18% | -4,13% | +14,12% | +4,89% | -39,05% | -17,45% | +6,87% | +14,60% | -20,21% | -1,81% | +2,94% | -19,50% | -16,02% | +28,65% | +1,46% | -26,03% | -24,79% | +20,70% | +100,16% | +0,12% | +10,14% | -2,33% | +10,40% | -17,97% | -13,71% | +21,15% | +1,65% | +5,19% | -19,12% | +5,01% | +5,57% |
dynamika r/r | | | | | +86,14% | +531,59% | +20,89% | +13,00% | -10,07% | -76,13% | +57,99% | +52,86% | +110,35% | +70,03% | +31,31% | +44,52% | +341,01% | +619,12% | +412,83% | +213,87% | +4,48% | -36,62% | -16,81% | -4,87% | +46,82% | +52,76% | +43,53% | +80,01% | +16,16% | +0,13% | +1,32% | -17,86% | -17,72% | -5,75% | +1,47% | +11,10% | -1,78% | +2,02% | +1,70% | +1,16% | +9,94% | +3,44% | +1,29% | -4,08% | -3,11% | -10,81% | -14,59% | -15,56% | -22,38% | -19,83% | -20,42% | -15,54% | -5,96% | -3,25% | +8,20% | +11,11% | -30,05% | -39,77% | -43,60% | -38,38% | -19,33% | -4,05% | -7,57% | -35,07% | -31,66% | -10,46% | -11,75% | -18,92% | -27,38% | -31,87% | +34,40% | +81,93% | +166,40% | +115,57% | +18,90% | -2,58% | -23,67% | -5,32% | -12,82% | +11,79% | +4,79% | -9,18% | -5,68% |
Aktywa obrotowe |
|
37 123 | 55 087 | 63 041 | 64 722 | 84 497 | 95 047 | 105 953 | 109 085 | 108 996 | 132 305 | 132 506 | 132 607 | 135 527 | 140 238 | 141 188 | 144 145 | 159 496 | 163 851 | 160 140 | 127 176 | 132 523 | 136 719 | 145 959 | 132 695 | 135 668 | 148 863 | 162 441 | 144 732 | 147 673 | 150 363 | 151 940 | 145 148 | 143 140 | 146 422 | 145 721 | 140 909 | 133 424 | 138 089 | 135 931 | 120 211 | 114 086 | 111 054 | 115 303 | 110 926 | 113 611 | 95 796 | 97 528 | 88 728 | 96 020 | 103 334 | 101 873 | 96 560 | 108 796 | 115 292 | 109 280 | 102 006 | 117 493 | 124 462 | 113 761 | 103 233 | 114 323 | 107 820 | 125 719 | 132 118 | 151 826 | 166 964 | 157 861 | 206 334 | 227 403 | 253 059 | 252 247 | 234 907 | 239 045 | 208 943 | 198 624 | 208 116 | 224 813 | 253 436 | 229 561 | 232 316 | 254 224 | 247 932 |
dynamika kw/kw | | +0,60% | +48,39% | +14,44% | +2,67% | +30,55% | +12,49% | +11,47% | +2,96% | -0,08% | +21,39% | +0,15% | +0,08% | +2,20% | +3,48% | +0,68% | +2,09% | +10,65% | +2,73% | -2,26% | -20,58% | +4,20% | +3,17% | +6,76% | -9,09% | +2,24% | +9,73% | +9,12% | -10,90% | +2,03% | +1,82% | +1,05% | -4,47% | -1,38% | +2,29% | -0,48% | -3,30% | -5,31% | +3,50% | -1,56% | -11,56% | -5,10% | -2,66% | +3,83% | -3,80% | +2,42% | -15,68% | +1,81% | -9,02% | +8,22% | +7,62% | -1,41% | -5,22% | +12,67% | +5,97% | -5,21% | -6,66% | +15,18% | +5,93% | -8,60% | -9,25% | +10,74% | -5,69% | +16,60% | +5,09% | +14,92% | +9,97% | -5,45% | +30,71% | +10,21% | +11,28% | -0,32% | -6,87% | +1,76% | -12,59% | -4,94% | +4,78% | +8,02% | +12,73% | -9,42% | +1,20% | +9,43% | -2,47% |
dynamika r/r | | | | | +75,39% | +127,61% | +72,54% | +68,07% | +68,54% | +28,99% | +39,20% | +25,06% | +21,56% | +24,34% | +6,00% | +6,55% | +8,70% | +17,69% | +16,84% | +13,42% | -11,77% | -16,91% | -16,56% | -8,86% | +4,34% | +2,37% | +8,88% | +11,29% | +9,07% | +8,85% | +1,01% | -6,46% | +0,29% | -3,07% | -2,62% | -4,09% | -2,92% | -6,79% | -5,69% | -6,72% | -14,69% | -14,49% | -19,58% | -15,18% | -7,72% | -0,42% | -13,74% | -15,42% | -20,01% | -15,48% | +7,87% | +4,46% | +8,83% | +13,31% | +11,57% | +7,27% | +5,64% | +7,99% | +7,95% | +4,10% | +1,20% | -2,70% | -13,37% | +10,51% | +27,98% | +32,80% | +54,85% | +25,57% | +56,17% | +49,78% | +51,57% | +59,79% | +13,85% | +5,12% | -17,43% | -21,26% | -11,40% | -5,95% | +21,29% | +15,58% | +11,63% | +13,08% | -2,17% |
Zapasy |
|
13 028 | 19 606 | 21 092 | 22 229 | 26 895 | 29 903 | 30 785 | 27 464 | 32 141 | 42 975 | 48 518 | 48 731 | 53 755 | 55 280 | 52 392 | 52 935 | 54 691 | 57 067 | 53 018 | 49 293 | 49 572 | 50 543 | 56 914 | 60 185 | 64 545 | 66 784 | 68 930 | 64 552 | 62 701 | 63 522 | 63 402 | 61 696 | 64 004 | 64 752 | 68 114 | 65 919 | 62 819 | 64 361 | 63 984 | 61 236 | 62 626 | 57 147 | 50 282 | 49 792 | 50 921 | 50 348 | 47 739 | 47 003 | 45 750 | 45 445 | 44 205 | 43 267 | 45 230 | 48 073 | 44 032 | 41 943 | 43 035 | 43 261 | 43 705 | 40 316 | 42 373 | 37 590 | 41 642 | 55 544 | 61 423 | 63 338 | 61 348 | 115 165 | 115 943 | 132 913 | 127 830 | 116 967 | 110 380 | 99 007 | 90 894 | 94 488 | 93 943 | 101 982 | 100 047 | 112 509 | 93 121 | 106 271 |
dynamika kw/kw | | +7,91% | +50,49% | +7,58% | +5,39% | +20,99% | +11,18% | +2,95% | -10,79% | +17,03% | +33,71% | +12,90% | +0,44% | +10,31% | +2,84% | -5,22% | +1,04% | +3,32% | +4,34% | -7,10% | -7,03% | +0,57% | +1,96% | +12,61% | +5,75% | +7,24% | +3,47% | +3,21% | -6,35% | -2,87% | +1,31% | -0,19% | -2,69% | +3,74% | +1,17% | +5,19% | -3,22% | -4,70% | +2,45% | -0,59% | -4,29% | +2,27% | -8,75% | -12,01% | -0,97% | +2,27% | -1,13% | -5,18% | -1,54% | -2,67% | -0,67% | -2,73% | -2,12% | +4,54% | +6,29% | -8,41% | -4,74% | +2,60% | +0,53% | +1,03% | -7,75% | +5,10% | -11,29% | +10,78% | +33,38% | +10,58% | +3,12% | -3,14% | +87,72% | +0,68% | +14,64% | -3,82% | -8,50% | -5,63% | -10,30% | -8,19% | +3,95% | -0,58% | +8,56% | -1,90% | +12,46% | -17,23% | +14,12% |
dynamika r/r | | | | | +84,12% | +106,44% | +52,52% | +45,96% | +23,55% | +19,51% | +43,71% | +57,60% | +77,44% | +67,25% | +28,63% | +7,98% | +8,63% | +1,74% | +3,23% | +1,19% | -6,88% | -9,36% | -11,43% | +7,35% | +22,10% | +30,20% | +32,13% | +21,11% | +7,26% | -2,86% | -4,88% | -8,02% | -4,42% | +2,08% | +1,94% | +7,43% | +6,84% | -1,85% | -0,60% | -6,06% | -7,10% | -0,31% | -11,21% | -21,41% | -18,69% | -18,69% | -11,90% | -5,06% | -5,60% | -10,15% | -9,74% | -7,40% | -7,95% | -1,14% | +5,78% | -0,39% | -3,06% | -4,85% | -10,01% | -0,74% | -3,88% | -1,54% | -13,11% | -4,72% | +37,77% | +44,96% | +68,50% | +47,32% | +107,34% | +88,76% | +109,85% | +108,37% | +1,56% | -4,80% | -25,51% | -28,89% | -19,22% | -14,89% | +3,00% | +10,07% | +19,07% | -0,87% | +4,21% |
Należności handlowe |
|
20 020 | 27 474 | 36 104 | 34 625 | 53 062 | 59 808 | 69 651 | 64 690 | 66 837 | 77 715 | 69 543 | 71 639 | 67 415 | 76 717 | 78 557 | 80 164 | 88 141 | 82 766 | 85 804 | 63 546 | 60 472 | 69 614 | 75 550 | 62 591 | 63 656 | 75 634 | 85 715 | 69 451 | 78 721 | 80 100 | 82 897 | 71 109 | 73 267 | 75 040 | 69 938 | 66 278 | 62 812 | 63 251 | 63 628 | 44 818 | 41 660 | 39 451 | 43 377 | 32 505 | 36 942 | 40 705 | 41 211 | 38 493 | 44 162 | 52 032 | 53 428 | 46 068 | 56 272 | 59 953 | 56 875 | 51 227 | 69 661 | 72 104 | 64 286 | 53 403 | 59 991 | 56 118 | 67 459 | 67 702 | 70 273 | 86 144 | 80 425 | 82 057 | 92 813 | 104 318 | 102 236 | 85 520 | 96 820 | 90 235 | 90 980 | 81 285 | 96 968 | 96 087 | 101 418 | 84 166 | 112 603 | 107 781 |
dynamika kw/kw | | +9,38% | +37,23% | +31,41% | -4,10% | +53,25% | +12,71% | +16,46% | -7,12% | +3,32% | +16,28% | -10,52% | +3,01% | -5,90% | +13,80% | +2,40% | +2,05% | +9,95% | -6,10% | +3,67% | -25,94% | -4,84% | +15,12% | +8,53% | -17,15% | +1,70% | +18,82% | +13,33% | -18,97% | +13,35% | +1,75% | +3,49% | -14,22% | +3,03% | +2,42% | -6,80% | -5,23% | -5,23% | +0,70% | +0,60% | -29,56% | -7,05% | -5,30% | +9,95% | -25,06% | +13,65% | +10,19% | +1,24% | -6,60% | +14,73% | +17,82% | +2,68% | -13,78% | +22,15% | +6,54% | -5,13% | -9,93% | +35,98% | +3,51% | -10,84% | -16,93% | +12,34% | -6,46% | +20,21% | +0,36% | +3,80% | +22,58% | -6,64% | +2,03% | +13,11% | +12,40% | -2,00% | -16,35% | +13,21% | -6,80% | +0,83% | -10,66% | +19,29% | -0,91% | +5,55% | -17,01% | +33,79% | -4,28% |
dynamika r/r | | | | | +89,18% | +165,04% | +117,69% | +92,92% | +86,83% | +25,96% | +29,94% | -0,16% | +10,74% | +0,86% | -1,28% | +12,96% | +11,90% | +30,74% | +7,88% | +9,23% | -20,73% | -31,39% | -15,89% | -11,95% | -1,50% | +5,27% | +8,65% | +13,45% | +10,96% | +23,67% | +5,90% | -3,29% | +2,39% | -6,93% | -6,32% | -15,63% | -6,79% | -14,27% | -15,71% | -9,02% | -32,38% | -33,68% | -37,63% | -31,83% | -27,47% | -11,33% | +3,18% | -4,99% | +18,42% | +19,54% | +27,83% | +29,64% | +19,68% | +27,42% | +15,22% | +6,45% | +11,20% | +23,79% | +20,27% | +13,03% | +4,25% | -13,88% | -22,17% | +4,94% | +26,78% | +17,14% | +53,51% | +19,22% | +21,20% | +32,07% | +21,10% | +27,12% | +4,22% | +4,32% | -13,50% | -11,01% | -4,95% | +0,15% | +6,49% | +11,47% | +3,54% | +16,12% | +12,17% |
Pozostałe aktywa obrotowe | | 520 | 1 557 | 523 | 364 | 976 | 641 | 591 | 499 | 1 199 | 1 247 | 1 541 | 867 | 2 538 | 1 208 | 1 574 | 697 | 3 038 | 4 227 | 2 953 | 1 665 | 2 257 | 2 654 | 1 710 | 1 717 | 2 261 | 2 800 | 2 132 | 2 329 | 2 480 | 1 700 | 2 160 | 908 | 2 080 | 1 422 | 1 082 | 726 | 1 727 | 1 560 | 1 253 | 1 464 | 1 478 | 1 460 | 903 | 525 | 1 431 | 1 026 | 793 | 581 | 1 303 | 974 | 691 | 429 | 1 305 | 951 | 675 | 826 | 1 298 | 1 149 | 352 | 704 | 1 573 | 1 123 | 735 | 386 | 1 960 | 1 598 | 1 240 | 2 675 | 4 557 | 4 230 | 3 555 | 3 959 | 5 639 | 2 969 | 3 554 | 2 647 | 3 990 | 3 181 | 2 545 | 3 913 | 4 506 | 4 451 |
dynamika kw/kw | | +141,86% | +199,42% | -66,41% | -30,40% | +168,13% | -34,32% | -7,80% | -15,57% | +140,28% | +4,00% | +23,58% | -43,74% | +192,73% | -52,40% | +30,30% | -55,72% | +335,87% | +39,14% | -30,14% | -43,62% | +35,56% | +17,59% | -35,57% | +0,41% | +31,68% | +23,84% | -23,86% | +9,24% | +6,48% | -31,45% | +27,06% | -57,96% | +129,07% | -31,63% | -23,91% | -32,90% | +137,88% | -9,67% | -19,68% | +16,84% | +0,96% | -1,22% | -38,15% | -41,86% | +172,57% | -28,30% | -22,71% | -26,73% | +124,27% | -25,25% | -29,06% | -37,92% | +204,20% | -27,13% | -29,02% | +22,37% | +57,14% | -11,48% | -69,36% | +100,00% | +123,44% | -28,61% | -34,55% | -47,48% | +407,77% | -18,47% | -22,40% | +115,73% | +70,36% | -7,18% | -15,96% | +11,36% | +42,43% | -47,35% | +19,70% | -25,52% | +50,74% | -20,28% | -19,99% | +53,75% | +15,15% | -1,22% |
dynamika r/r | | | | | +69,30% | +87,69% | -58,83% | +13,00% | +37,09% | +22,85% | +94,54% | +160,74% | +73,75% | +111,68% | -3,13% | +2,14% | -19,61% | +19,70% | +249,92% | +87,61% | +138,88% | -25,71% | -37,21% | -42,09% | +3,12% | +0,18% | +5,50% | +24,68% | +35,64% | +9,69% | -39,29% | +1,31% | -61,01% | -16,13% | -16,35% | -49,91% | -20,04% | -16,97% | +9,70% | +15,80% | +101,65% | -14,42% | -6,41% | -27,93% | -64,14% | -3,18% | -29,73% | -12,18% | +10,67% | -8,94% | -5,07% | -12,86% | -26,16% | +0,15% | -2,36% | -2,32% | +92,54% | -0,54% | +20,82% | -47,85% | -14,77% | +21,19% | -2,26% | +108,81% | -45,17% | +24,60% | +42,30% | +68,71% | +593,01% | +132,50% | +164,71% | +186,69% | +48,00% | +23,74% | -29,81% | -0,03% | -33,14% | -29,24% | +7,14% | -28,39% | +47,83% | +12,93% | +39,92% |
Inwestycje krótkoterminowe |
|
3 555 | 6 450 | 5 322 | 7 504 | 3 564 | 4 695 | 4 926 | 16 432 | 8 819 | 10 368 | 12 904 | 11 370 | 11 819 | 7 033 | 8 665 | 10 349 | 13 626 | 19 791 | 18 365 | 12 672 | 20 222 | 13 908 | 11 785 | 8 202 | 5 206 | 3 645 | 5 664 | 8 400 | 3 771 | 5 041 | 3 481 | 11 435 | 3 789 | 5 208 | 6 587 | 7 986 | 6 066 | 8 917 | 7 066 | 12 693 | 8 322 | 12 996 | 20 741 | 28 104 | 24 317 | 3 717 | 7 785 | 2 651 | 4 805 | 4 883 | 3 549 | 6 796 | 5 989 | 6 315 | 7 698 | 8 010 | 3 499 | 7 948 | 5 418 | 8 810 | 10 386 | 12 989 | 15 883 | 8 486 | 18 170 | 15 884 | 14 848 | 6 437 | 14 090 | 11 598 | 18 626 | 28 461 | 26 206 | 16 732 | 13 196 | 29 696 | 29 912 | 52 186 | 25 551 | 31 728 | 43 994 | 29 429 |
dynamika kw/kw | | -43,66% | +81,43% | -17,49% | +41,00% | -52,51% | +31,73% | +4,92% | +233,58% | -46,33% | +17,56% | +24,46% | -11,89% | +3,95% | -40,49% | +23,20% | +19,43% | +31,66% | +45,24% | -7,21% | -31,00% | +59,58% | -31,22% | -15,26% | -30,40% | -36,53% | -29,98% | +55,39% | +48,31% | -55,11% | +33,68% | -30,95% | +228,50% | -66,86% | +37,45% | +26,48% | +21,24% | -24,04% | +47,00% | -20,76% | +79,63% | -34,44% | +56,16% | +59,60% | +35,50% | -13,47% | -84,71% | +109,44% | -65,95% | +81,25% | +1,62% | -27,32% | +91,49% | -11,87% | +5,44% | +21,90% | +4,05% | -56,32% | +127,15% | -31,83% | +62,61% | +17,89% | +25,06% | +22,28% | -46,57% | +114,12% | -12,58% | -6,52% | -56,65% | +118,89% | -17,69% | +60,60% | +52,80% | -7,92% | -36,15% | -21,13% | +125,04% | +0,73% | +74,47% | -51,04% | +24,18% | +38,66% | -33,11% |
dynamika r/r | | | | | +18,92% | +0,25% | -27,21% | -7,44% | +118,98% | +147,45% | +120,83% | +161,96% | -30,81% | +34,02% | -32,17% | -32,85% | -8,98% | +15,29% | +181,40% | +111,94% | +22,45% | +48,41% | -29,73% | -35,83% | -35,27% | -74,26% | -73,79% | -51,94% | +2,41% | -27,56% | +38,30% | -38,54% | +36,13% | +0,48% | +3,31% | +89,23% | -30,16% | +60,10% | +71,22% | +7,27% | +58,94% | +37,19% | +45,74% | +193,53% | +121,41% | +192,20% | -71,40% | -62,47% | -90,57% | -80,24% | +31,37% | -54,41% | +156,36% | +24,64% | +29,33% | +116,91% | +17,86% | -41,58% | +25,86% | -29,62% | +9,99% | +196,83% | +63,42% | +193,15% | -3,68% | +74,95% | +22,29% | -6,52% | -24,15% | -22,45% | -26,98% | +25,44% | +342,15% | +85,99% | +44,27% | -29,15% | +4,34% | +14,14% | +211,89% | +93,63% | +6,84% | +47,08% | -43,61% |
w tym gotówka |
| 3 555 | 5 600 | 4 681 | 6 319 | 1 787 | 4 201 | 3 042 | 14 166 | 7 620 | 9 730 | 12 210 | 11 320 | 10 758 | 4 425 | 6 879 | 10 299 | 13 576 | 19 741 | 18 297 | 8 296 | 17 272 | 13 325 | 11 023 | 7 540 | 4 340 | 3 637 | 5 664 | 8 305 | 3 771 | 5 041 | 3 481 | 11 435 | 3 789 | 5 208 | 6 587 | 7 986 | 6 066 | 8 654 | 6 803 | 12 066 | 8 142 | 12 996 | 20 496 | 27 878 | 24 317 | 3 717 | 7 763 | 2 650 | 4 805 | 4 883 | 3 549 | 6 794 | 5 989 | 6 315 | 7 660 | 4 445 | 3 499 | 7 948 | 5 418 | 8 810 | 10 386 | 12 989 | 15 883 | 8 486 | 18 170 | 15 884 | 14 848 | 6 437 | 14 090 | 11 598 | 18 626 | 28 461 | 26 206 | 16 732 | 13 196 | 29 696 | 29 912 | 52 186 | 25 551 | 31 728 | 43 994 | 29 429 |
dynamika kw/kw | | -33,18% | +57,52% | -16,41% | +34,99% | -71,72% | +135,09% | -27,59% | +365,68% | -46,21% | +27,69% | +25,49% | -7,29% | -4,96% | -58,87% | +55,46% | +49,72% | +31,82% | +45,41% | -7,31% | -54,66% | +108,20% | -22,85% | -17,28% | -31,60% | -42,44% | -16,20% | +55,73% | +46,63% | -54,59% | +33,68% | -30,95% | +228,50% | -66,86% | +37,45% | +26,48% | +21,24% | -24,04% | +42,66% | -21,39% | +77,36% | -32,52% | +59,62% | +57,71% | +36,02% | -12,77% | -84,71% | +108,85% | -65,86% | +81,32% | +1,62% | -27,32% | +91,43% | -11,85% | +5,44% | +21,30% | -41,97% | -21,28% | +127,15% | -31,83% | +62,61% | +17,89% | +25,06% | +22,28% | -46,57% | +114,12% | -12,58% | -6,52% | -56,65% | +118,89% | -17,69% | +60,60% | +52,80% | -7,92% | -36,15% | -21,13% | +125,04% | +0,73% | +74,47% | -51,04% | +24,18% | +38,66% | -33,11% |
dynamika r/r | | | | | +18,78% | -49,73% | -24,98% | -35,01% | +124,18% | +326,41% | +131,61% | +301,38% | -20,09% | +41,18% | -54,52% | -43,66% | -9,02% | +26,19% | +346,12% | +165,98% | -19,45% | +27,22% | -32,50% | -39,76% | -9,11% | -74,87% | -72,71% | -48,62% | +10,15% | -13,11% | +38,60% | -38,54% | +37,69% | +0,48% | +3,31% | +89,23% | -30,16% | +60,10% | +66,17% | +3,28% | +51,09% | +34,22% | +50,17% | +201,28% | +131,05% | +198,66% | -71,40% | -62,12% | -90,49% | -80,24% | +31,37% | -54,28% | +156,38% | +24,64% | +29,33% | +115,84% | -34,57% | -41,58% | +25,86% | -29,27% | +98,20% | +196,83% | +63,42% | +193,15% | -3,68% | +74,95% | +22,29% | -6,52% | -24,15% | -22,45% | -26,98% | +25,44% | +342,15% | +85,99% | +44,27% | -29,15% | +4,34% | +14,14% | +211,89% | +93,63% | +6,84% | +47,08% | -43,61% |
Kapitał własny |
|
42 556 | 52 465 | 81 176 | 86 090 | 91 647 | 92 449 | 103 653 | 108 241 | 114 821 | 117 682 | 127 363 | 129 761 | 135 800 | 136 939 | 142 549 | 120 843 | 106 272 | 118 738 | 133 152 | 135 623 | 134 666 | 124 429 | 134 464 | 141 822 | 143 086 | 143 053 | 142 688 | 144 479 | 149 370 | 144 555 | 149 954 | 151 466 | 154 410 | 151 047 | 154 159 | 153 177 | 148 040 | 145 861 | 148 114 | 137 125 | 140 175 | 140 738 | 138 314 | 139 341 | 141 835 | 115 485 | 121 505 | 124 303 | 127 428 | 120 169 | 125 027 | 128 514 | 135 502 | 130 964 | 135 749 | 129 212 | 136 767 | 133 227 | 141 054 | 147 474 | 156 706 | 153 756 | 172 665 | 188 675 | 209 346 | 207 912 | 225 186 | 235 168 | 248 550 | 242 311 | 249 057 | 262 212 | 272 374 | 267 140 | 285 260 | 301 548 | 325 509 | 316 536 | 338 114 | 352 494 | 373 054 | 350 105 |
dynamika kw/kw | | +2,20% | +23,28% | +54,72% | +6,05% | +6,45% | +0,88% | +12,12% | +4,43% | +6,08% | +2,49% | +8,23% | +1,88% | +4,65% | +0,84% | +4,10% | -15,23% | -12,06% | +11,73% | +12,14% | +1,86% | -0,71% | -7,60% | +8,06% | +5,47% | +0,89% | -0,02% | -0,26% | +1,26% | +3,39% | -3,22% | +3,73% | +1,01% | +1,94% | -2,18% | +2,06% | -0,64% | -3,35% | -1,47% | +1,54% | -7,42% | +2,22% | +0,40% | -1,72% | +0,74% | +1,79% | -18,58% | +5,21% | +2,30% | +2,51% | -5,70% | +4,04% | +2,79% | +5,44% | -3,35% | +3,65% | -4,82% | +5,85% | -2,59% | +5,87% | +4,55% | +6,26% | -1,88% | +12,30% | +9,27% | +10,96% | -0,68% | +8,31% | +4,43% | +5,69% | -2,51% | +2,78% | +5,28% | +3,88% | -1,92% | +6,78% | +5,71% | +7,95% | -2,76% | +6,82% | +4,25% | +5,83% | -6,15% |
dynamika r/r | | | | | +106,74% | +115,36% | +76,21% | +27,69% | +25,73% | +25,29% | +27,29% | +22,87% | +19,88% | +18,27% | +16,36% | +11,92% | -6,87% | -21,74% | -13,29% | -6,59% | +12,23% | +26,72% | +4,79% | +0,99% | +4,57% | +6,25% | +14,97% | +6,12% | +1,87% | +4,39% | +1,05% | +5,09% | +4,84% | +3,37% | +4,49% | +2,80% | +1,13% | -4,13% | -3,43% | -3,92% | -10,48% | -5,31% | -3,51% | -6,62% | +1,62% | +1,18% | -17,94% | -12,15% | -10,79% | -10,16% | +4,06% | +2,90% | +3,39% | +6,34% | +8,98% | +8,58% | +0,54% | +0,93% | +1,73% | +3,91% | +14,13% | +14,58% | +15,41% | +22,41% | +27,94% | +33,59% | +35,22% | +30,42% | +24,64% | +18,73% | +16,54% | +10,60% | +11,50% | +9,59% | +10,25% | +14,54% | +15,00% | +19,51% | +18,49% | +18,53% | +16,89% | +14,61% | +10,61% |
Kapitał podstawowy | | 500 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 560 | 560 | 560 | 560 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 565 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 | 527 |
dynamika kw/kw | | 0,00% | +10,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,82% | 0,00% | 0,00% | 0,00% | +0,89% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -6,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +10,00% | +10,00% | 0,00% | 0,00% | 0,00% | +1,82% | +1,82% | +1,82% | +1,82% | +0,89% | +0,89% | +0,89% | +0,89% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -6,73% | -6,73% | -6,73% | -6,73% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 39 269 | 39 919 | 62 084 | 62 968 | 63 728 | 85 850 | 86 498 | 87 146 | 87 795 | 105 337 | 84 587 | 106 233 | 106 579 | 126 960 | 106 020 | 123 369 | 123 369 | 119 791 | 121 800 | 119 691 | 130 408 | 149 911 | 130 409 | 130 408 | 130 408 | 132 876 | 132 878 | 132 876 | 132 876 | 129 485 | 129 276 | 129 276 | 129 275 | 129 275 | 129 275 | 129 275 | 127 111 | 124 866 | 124 866 | 124 867 | 124 867 | 117 048 | 117 048 | 121 507 | 124 165 | 100 576 | 100 576 | 98 426 | 98 426 | 101 854 | 101 854 | 101 854 | 101 854 | 106 717 | 61 717 | 61 717 | 61 717 | 71 191 | 71 191 | 78 533 | 78 533 | 87 993 | 87 993 | 83 905 | 83 905 | 112 026 | 112 026 | 111 679 | 111 679 | 157 271 | 157 271 | 157 272 | 157 271 | 176 915 | 176 915 | 176 915 | 176 915 | 220 932 | 220 932 | 220 932 | 220 932 | 259 400 |
dynamika kw/kw | | +37,89% | +1,66% | +55,52% | +1,42% | +1,21% | +34,71% | +0,75% | +0,75% | +0,74% | +19,98% | -19,70% | +25,59% | +0,33% | +19,12% | -16,49% | +16,36% | 0,00% | -2,90% | +1,68% | -1,73% | +8,95% | +14,96% | -13,01% | 0,00% | 0,00% | +1,89% | +0,00% | 0,00% | 0,00% | -2,55% | -0,16% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -1,67% | -1,77% | 0,00% | +0,00% | 0,00% | -6,26% | 0,00% | +3,81% | +2,19% | -19,00% | 0,00% | -2,14% | 0,00% | +3,48% | 0,00% | 0,00% | 0,00% | +4,77% | -42,17% | 0,00% | 0,00% | +15,35% | 0,00% | +10,31% | 0,00% | +12,05% | 0,00% | -4,65% | 0,00% | +33,52% | 0,00% | -0,31% | 0,00% | +40,82% | 0,00% | +0,00% | 0,00% | +12,49% | 0,00% | 0,00% | 0,00% | +24,88% | 0,00% | 0,00% | 0,00% | +17,41% |
dynamika r/r | | | | | +121,10% | +62,29% | +115,06% | +39,32% | +38,40% | +37,77% | +22,70% | -2,21% | +21,90% | +21,40% | +20,53% | +25,34% | +16,13% | +15,75% | -5,65% | +14,88% | -2,98% | +5,71% | +25,14% | +7,07% | +8,95% | 0,00% | -11,36% | +1,89% | +1,89% | +1,89% | -2,55% | -2,71% | -2,71% | -2,71% | -0,16% | 0,00% | 0,00% | -1,67% | -3,41% | -3,41% | -3,41% | -1,77% | -6,26% | -6,26% | -2,69% | -0,56% | -14,07% | -14,07% | -19,00% | -20,73% | +1,27% | +1,27% | +3,48% | +3,48% | +4,77% | -39,41% | -39,41% | -39,41% | -33,29% | +15,35% | +27,25% | +27,25% | +23,60% | +23,60% | +6,84% | +6,84% | +27,31% | +27,31% | +33,10% | +33,10% | +40,39% | +40,39% | +40,83% | +40,82% | +12,49% | +12,49% | +12,49% | +12,49% | +24,88% | +24,88% | +24,88% | +24,88% | +17,41% |
Zysk lat ubiegłych | | - 136 | 2 247 | 2 247 | 2 208 | 22 651 | -2 267 | -1 444 | -1 474 | 20 603 | 572 | 588 | 608 | 22 747 | - 677 | - 918 | - 855 | 2 349 | 3 236 | 1 220 | 3 229 | 17 633 | -18 003 | -2 019 | -2 019 | 2 324 | -3 075 | -3 075 | -3 075 | 51 | 50 | 70 | - 141 | 11 726 | 9 165 | 9 165 | 9 165 | 18 340 | 16 031 | 16 031 | 16 028 | 8 296 | 15 947 | 14 836 | 14 754 | 15 839 | 10 996 | 10 923 | 15 834 | 28 879 | 20 366 | 20 366 | 20 366 | 35 403 | 20 366 | 20 366 | 20 366 | 40 387 | 20 366 | 20 366 | 13 024 | 38 304 | 13 024 | 13 024 | 16 958 | 73 581 | 24 366 | 24 366 | 24 722 | 91 399 | 24 714 | 24 713 | 24 713 | 65 264 | 27 127 | 27 288 | 27 288 | 89 882 | 14 070 | 13 972 | 13 342 | 94 205 | 13 682 |
dynamika kw/kw | | -127,04% | +1 752,21% | 0,00% | -1,74% | +925,86% | -110,01% | +36,30% | -2,08% | +1 497,76% | -97,22% | +2,80% | +3,40% | +3 641,28% | -102,98% | -35,60% | +6,86% | +374,74% | +37,76% | -62,30% | +164,67% | +446,08% | -202,10% | +88,79% | 0,00% | +215,11% | -232,31% | 0,00% | 0,00% | +101,66% | -1,96% | +40,00% | -301,43% | +8 416,31% | -21,84% | 0,00% | 0,00% | +100,11% | -12,59% | 0,00% | -0,02% | -48,24% | +92,23% | -6,97% | -0,55% | +7,35% | -30,58% | -0,66% | +44,96% | +82,39% | -29,48% | 0,00% | 0,00% | +73,83% | -42,47% | 0,00% | 0,00% | +98,31% | -49,57% | 0,00% | -36,05% | +194,10% | -66,00% | 0,00% | +30,21% | +333,90% | -66,89% | 0,00% | +1,46% | +269,71% | -72,96% | 0,00% | 0,00% | +164,09% | -58,43% | +0,59% | 0,00% | +229,38% | -84,35% | -0,70% | -4,51% | +606,08% | -85,48% |
dynamika r/r | | | | | +338,97% | +16 755,15% | -200,89% | -164,26% | -166,76% | -9,04% | +125,23% | +140,72% | +141,25% | +10,41% | -218,36% | -256,12% | -240,63% | -89,67% | +577,99% | +232,90% | +477,66% | +650,66% | -656,33% | -265,49% | -162,53% | -86,82% | +82,92% | -52,30% | -52,30% | -97,81% | +101,63% | +102,28% | +95,41% | +22 892,16% | +18 230,00% | +12 992,86% | +6 600,00% | +56,40% | +74,92% | +74,92% | +74,88% | -54,77% | -0,52% | -7,45% | -7,95% | +90,92% | -31,05% | -26,38% | +7,32% | +82,33% | +85,21% | +86,45% | +28,62% | +22,59% | 0,00% | 0,00% | 0,00% | +14,08% | 0,00% | 0,00% | -36,05% | -5,16% | -36,05% | -36,05% | +30,21% | +92,10% | +87,09% | +87,09% | +45,78% | +24,22% | +1,43% | +1,42% | -0,04% | -28,59% | +9,76% | +10,42% | +10,42% | +37,72% | -48,13% | -48,80% | -51,11% | +4,81% | -2,76% |
Zysk netto | | 2 914 | 9 789 | 16 249 | 20 444 | 4 816 | 8 503 | 18 212 | 22 078 | 5 831 | 10 924 | 588 | 22 139 | 5 881 | 10 102 | 15 014 | 3 204 | -6 258 | 5 009 | 15 028 | 14 404 | 661 | -4 936 | 3 113 | 4 343 | 913 | 3 903 | 2 481 | 3 125 | 5 618 | 4 061 | 10 319 | 11 867 | 2 475 | 4 756 | 9 314 | 9 175 | -5 611 | -4 112 | - 552 | -7 721 | 2 359 | 2 556 | 2 172 | 3 364 | 4 626 | 7 053 | 10 852 | 13 035 | 3 163 | 7 131 | 11 024 | 15 037 | 7 186 | 12 085 | 17 720 | 20 021 | 7 272 | 14 279 | 21 626 | 25 281 | 9 153 | 22 601 | 41 536 | 56 623 | 20 285 | 40 033 | 56 407 | 66 686 | 15 270 | 22 831 | 32 123 | 40 551 | 16 628 | 33 445 | 50 374 | 66 942 | 22 512 | 44 600 | 66 400 | 81 018 | 20 119 | 38 707 |
dynamika kw/kw | | -76,02% | +235,93% | +65,99% | +25,82% | -76,44% | +76,56% | +114,18% | +21,23% | -73,59% | +87,34% | -94,62% | +3 665,14% | -73,44% | +71,77% | +48,62% | -78,66% | -295,32% | +180,04% | +200,02% | -4,15% | -95,41% | -846,75% | +163,07% | +39,51% | -78,98% | +327,49% | -36,43% | +25,96% | +79,78% | -27,71% | +154,10% | +15,00% | -79,14% | +92,16% | +95,84% | -1,49% | -161,16% | +26,72% | +86,58% | -1 298,73% | +130,55% | +8,35% | -15,02% | +54,88% | +37,51% | +52,46% | +53,86% | +20,12% | -75,73% | +125,45% | +54,59% | +36,40% | -52,21% | +68,17% | +46,63% | +12,99% | -63,68% | +96,36% | +51,45% | +16,90% | -63,79% | +146,92% | +83,78% | +36,32% | -64,18% | +97,35% | +40,90% | +18,22% | -77,10% | +49,52% | +40,70% | +26,24% | -58,99% | +101,14% | +50,62% | +32,89% | -66,37% | +98,12% | +48,88% | +22,02% | -75,17% | +92,39% |
dynamika r/r | | | | | +68,25% | +65,27% | -13,14% | +12,08% | +7,99% | +21,08% | +28,47% | -96,77% | +0,28% | +0,86% | -7,52% | +2 453,40% | -85,53% | -206,41% | -50,42% | +0,09% | +349,56% | +110,56% | -198,54% | -79,29% | -69,85% | +38,12% | +179,07% | -20,30% | -28,05% | +515,33% | +4,05% | +315,92% | +279,74% | -55,95% | +17,11% | -9,74% | -22,68% | -326,71% | -186,46% | -105,93% | -184,15% | +142,04% | +162,16% | +493,48% | +143,57% | +96,10% | +175,94% | +399,63% | +287,49% | -31,63% | +1,11% | +1,58% | +15,36% | +127,19% | +69,47% | +60,74% | +33,14% | +1,20% | +18,15% | +22,04% | +26,27% | +25,87% | +58,28% | +92,07% | +123,97% | +121,62% | +77,13% | +35,80% | +17,77% | -24,72% | -42,97% | -43,05% | -39,19% | +8,89% | +46,49% | +56,82% | +65,08% | +35,39% | +33,35% | +31,81% | +21,03% | -10,63% | -13,21% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 322 | 508 | 814 | 821 | 1 037 | 1 410 | 1 250 | 625 | 748 | 1 035 | 1 196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | +747,37% | +57,76% | +60,24% | +0,86% | +26,31% | +35,97% | -11,35% | -50,00% | +19,68% | +38,37% | +15,56% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | +2 060,53% | +222,05% | +177,56% | +53,56% | -23,87% | -27,87% | -26,60% | -4,32% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania długoterminowe |
|
819 | 1 045 | 1 375 | 1 447 | 1 643 | 5 032 | 4 708 | 3 198 | 2 174 | 27 903 | 28 540 | 39 026 | 37 195 | 36 242 | 41 165 | 46 729 | 54 624 | 49 871 | 45 279 | 40 189 | 37 968 | 37 094 | 36 503 | 30 510 | 28 872 | 26 263 | 25 535 | 22 532 | 19 419 | 18 423 | 15 742 | 15 858 | 15 144 | 14 129 | 12 745 | 12 673 | 11 341 | 10 439 | 9 303 | 8 532 | 11 050 | 6 506 | 5 585 | 4 633 | 3 112 | 2 896 | 2 701 | 17 276 | 557 | 487 | 391 | 435 | 83 | 798 | 713 | 1 126 | 4 324 | 5 384 | 4 949 | 5 081 | 4 734 | 3 775 | 3 313 | 3 430 | 2 741 | 2 824 | 2 910 | 13 683 | 29 690 | 30 840 | 49 551 | 58 761 | 69 718 | 65 402 | 87 040 | 80 086 | 76 243 | 73 420 | 72 248 | 67 912 | 63 300 | 70 429 |
dynamika kw/kw | | -22,52% | +27,59% | +31,58% | +5,24% | +13,55% | +206,27% | -6,44% | -32,07% | -32,02% | +1 183,49% | +2,28% | +36,74% | -4,69% | -2,56% | +13,58% | +13,52% | +16,90% | -8,70% | -9,21% | -11,24% | -5,53% | -2,30% | -1,59% | -16,42% | -5,37% | -9,04% | -2,77% | -11,76% | -13,82% | -5,13% | -14,55% | +0,74% | -4,50% | -6,70% | -9,80% | -0,56% | -10,51% | -7,95% | -10,88% | -8,29% | +29,51% | -41,12% | -14,16% | -17,05% | -32,83% | -6,94% | -6,73% | +539,61% | -96,78% | -12,57% | -19,71% | +11,25% | -80,92% | +861,45% | -10,65% | +57,92% | +284,01% | +24,51% | -8,08% | +2,67% | -6,83% | -20,26% | -12,24% | +3,53% | -20,09% | +3,03% | +3,05% | +370,21% | +116,98% | +3,87% | +60,67% | +18,59% | +18,65% | -6,19% | +33,08% | -7,99% | -4,80% | -3,70% | -1,60% | -6,00% | -6,79% | +11,26% |
dynamika r/r | | | | | +36,90% | +100,61% | +381,53% | +242,40% | +121,01% | +32,32% | +454,51% | +506,20% | +1 120,33% | +1 610,90% | +29,89% | +44,24% | +19,74% | +46,86% | +37,61% | +9,99% | -14,00% | -30,49% | -25,62% | -19,38% | -24,08% | -23,96% | -29,20% | -30,05% | -26,15% | -32,74% | -29,85% | -38,35% | -29,62% | -22,01% | -23,31% | -19,04% | -20,08% | -25,11% | -26,12% | -27,01% | -32,68% | -2,57% | -37,68% | -39,97% | -45,70% | -71,84% | -55,49% | -51,64% | +272,89% | -82,10% | -83,18% | -85,52% | -97,48% | -85,10% | +63,86% | +82,35% | +158,85% | +5 109,64% | +574,69% | +594,11% | +351,24% | +9,48% | -29,88% | -33,06% | -32,49% | -42,10% | -25,19% | -12,16% | +298,92% | +983,18% | +992,07% | +1 602,78% | +329,45% | +134,82% | +112,07% | +75,66% | +36,29% | +9,36% | +12,26% | -16,99% | -15,20% | -16,98% | -4,07% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
444 | 250 | 60 | 0 | 0 | 3 218 | 2 393 | 1 022 | 0 | 25 493 | 26 143 | 36 266 | 34 022 | 32 161 | 37 243 | 43 011 | 45 907 | 42 373 | 37 788 | 33 527 | 30 293 | 30 866 | 30 335 | 23 940 | 22 457 | 20 292 | 19 764 | 18 327 | 16 142 | 15 458 | 12 921 | 12 657 | 12 225 | 11 193 | 9 820 | 8 621 | 7 588 | 6 491 | 5 510 | 4 987 | 7 598 | 3 149 | 2 333 | 1 495 | 196 | 65 | 51 | 16 616 | 25 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 135 | 28 746 | 30 056 | 48 932 | 54 401 | 65 516 | 61 149 | 82 896 | 74 963 | 71 205 | 68 452 | 64 493 | 61 475 | 57 328 | 64 133 |
dynamika kw/kw | | -27,57% | -43,69% | -76,00% | -100,00% | | | -25,64% | -57,29% | -100,00% | | +2,55% | +38,72% | -6,19% | -5,47% | +15,80% | +15,49% | +6,73% | -7,70% | -10,82% | -11,28% | -9,65% | +1,89% | -1,72% | -21,08% | -6,19% | -9,64% | -2,60% | -7,27% | -11,92% | -4,24% | -16,41% | -2,04% | -3,41% | -8,44% | -12,27% | -12,21% | -11,98% | -14,46% | -15,11% | -9,49% | +52,36% | -58,55% | -25,91% | -35,92% | -86,89% | -66,84% | -21,54% | +32 480,39% | -99,85% | -48,00% | -100,00% | | | | | | | | | | | | | | | | | | +136,89% | +4,56% | +62,80% | +11,18% | +20,43% | -6,67% | +35,56% | -9,57% | -5,01% | -3,87% | -5,78% | -4,68% | -6,75% | +11,87% |
dynamika r/r | | | | | -100,00% | -100,00% | +1 187,20% | +3 888,33% | | | +692,20% | +992,48% | +3 448,53% | | +26,16% | +42,46% | +18,60% | +34,93% | +31,75% | +1,46% | -22,05% | -34,01% | -27,16% | -19,72% | -28,59% | -25,87% | -34,26% | -34,85% | -23,45% | -28,12% | -23,82% | -34,62% | -30,94% | -24,27% | -27,59% | -24,00% | -31,89% | -37,93% | -42,01% | -43,89% | -42,15% | +0,13% | -51,49% | -57,66% | -70,02% | -97,42% | -97,94% | -97,81% | +1 011,44% | -87,24% | -80,00% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | +348,30% | +127,91% | +103,45% | +69,41% | +37,80% | +8,68% | +11,94% | -22,20% | -17,99% | -19,49% | -6,31% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 206 | 253 | 129 | 79 | 161 | 314 | 138 | 132 | 373 | 328 | 246 | 212 | 104 | 143 | 188 | 4 338 | 4 070 | 4 269 | 3 590 | 3 177 | 2 878 | 2 411 | 2 956 | 2 512 | 1 998 | 1 669 | 1 038 | 317 | 317 | 216 | 220 | 0 | 0 | 0 | 0 | 754 | 992 | 906 | 806 | 799 | 730 | 654 | 600 | 491 | 419 | 351 | 265 | 216 | 155 | 72 | 62 | 22 | 717 | 633 | 1 048 | 4 243 | 5 288 | 4 850 | 4 984 | 4 633 | 3 689 | 3 227 | 2 935 | 2 236 | 2 033 | 2 119 | 930 | 325 | 166 | 0 | 3 802 | 3 644 | 3 672 | 3 205 | 4 141 | 3 756 | 3 385 | 5 873 | 5 125 | 4 660 | 4 985 |
dynamika kw/kw | | | | +22,82% | -49,01% | -38,76% | +103,80% | +95,03% | -56,05% | -4,35% | +182,58% | -12,06% | -25,00% | -13,82% | -50,94% | +37,50% | +31,47% | +2 207,45% | -6,18% | +4,89% | -15,91% | -11,50% | -9,41% | -16,23% | +22,60% | -15,02% | -20,46% | -16,47% | -37,81% | -69,46% | 0,00% | -31,86% | +1,85% | -100,00% | | | | | +31,56% | -8,67% | -11,04% | -0,87% | -8,64% | -10,41% | -8,26% | -18,17% | -14,66% | -16,23% | -24,50% | -18,49% | -28,24% | -53,55% | -13,89% | -64,52% | +3 159,09% | -11,72% | +65,56% | +304,87% | +24,63% | -8,28% | +2,76% | -7,04% | -20,38% | -12,52% | -9,05% | -23,82% | -9,08% | +4,23% | -56,11% | -65,05% | -48,92% | -100,00% | | -4,16% | +0,77% | -12,72% | +29,20% | -9,30% | -9,88% | +73,50% | -12,74% | -9,07% | +6,97% |
dynamika r/r | | | | | | | -21,84% | +24,11% | +6,98% | +67,09% | +131,68% | +4,46% | +78,26% | +60,61% | -72,12% | -56,40% | -23,58% | +1 946,23% | +3 813,46% | +2 885,31% | +1 809,57% | -26,76% | -29,29% | -43,52% | -17,66% | -20,93% | -30,58% | -30,78% | -64,88% | -87,38% | -84,13% | -87,06% | -78,81% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | +5,97% | -26,41% | -27,81% | -25,56% | -38,55% | -42,60% | -46,33% | -55,83% | -56,01% | -63,01% | -79,49% | -76,60% | -89,81% | +362,58% | +779,17% | +1 590,32% | +19 186,36% | +637,52% | +666,19% | +375,57% | +9,19% | -30,24% | -33,46% | -41,11% | -51,74% | -44,89% | -34,34% | -68,31% | -85,47% | -91,83% | -100,00% | +308,82% | +1 021,23% | +2 112,05% | | +8,92% | +3,07% | -7,82% | +83,24% | +23,76% | +24,07% | +47,27% |
Inne zobowiązania długoterminowe | | 375 | 589 | 1 062 | 1 318 | 1 564 | 1 653 | 2 001 | 2 038 | 2 042 | 2 037 | 2 069 | 2 514 | 2 961 | 3 977 | 3 779 | 3 530 | 4 379 | 3 428 | 3 222 | 3 072 | 4 498 | 3 350 | 3 757 | 3 614 | 3 903 | 3 973 | 4 102 | 3 167 | 2 960 | 2 648 | 2 605 | 2 981 | 2 919 | 2 936 | 2 925 | 4 052 | 2 999 | 2 956 | 2 887 | 2 739 | 2 653 | 2 627 | 2 598 | 2 538 | 2 425 | 2 412 | 2 299 | 395 | 316 | 319 | 319 | 373 | 61 | 81 | 80 | 78 | 81 | 96 | 99 | 97 | 101 | 86 | 86 | 495 | 505 | 791 | 791 | 618 | 619 | 618 | 619 | 558 | 558 | 581 | 939 | 982 | 1 282 | 1 583 | 1 882 | 1 312 | 1 312 | 1 311 |
dynamika kw/kw | | -15,54% | +57,07% | +80,31% | +24,11% | +18,66% | +5,69% | +21,05% | +1,85% | +0,20% | -0,24% | +1,57% | +21,51% | +17,78% | +34,31% | -4,98% | -6,59% | +24,05% | -21,72% | -6,01% | -4,66% | +46,42% | -25,52% | +12,15% | -3,81% | +8,00% | +1,79% | +3,25% | -22,79% | -6,54% | -10,54% | -1,62% | +14,43% | -2,08% | +0,58% | -0,37% | +38,53% | -25,99% | -1,43% | -2,33% | -5,13% | -3,14% | -0,98% | -1,10% | -2,31% | -4,45% | -0,54% | -4,68% | -82,82% | -20,00% | +0,95% | 0,00% | +16,93% | -83,65% | +32,79% | -1,23% | -2,50% | +3,85% | +18,52% | +3,13% | -2,02% | +4,12% | -14,85% | 0,00% | +475,58% | +2,02% | +56,63% | 0,00% | -21,87% | +0,16% | -0,16% | +0,16% | -9,85% | 0,00% | +4,12% | +61,62% | +4,58% | +30,55% | +23,48% | +18,89% | -30,29% | 0,00% | -0,08% |
dynamika r/r | | | | | +196,85% | +317,07% | +180,65% | +88,42% | +54,63% | +30,56% | +23,23% | +3,40% | +23,36% | +45,00% | +95,24% | +82,65% | +40,41% | +47,89% | -13,80% | -14,74% | -12,97% | +2,72% | -2,28% | +16,60% | +17,64% | -13,23% | +18,60% | +9,18% | -12,37% | -24,16% | -33,35% | -36,49% | -5,87% | -1,39% | +10,88% | +12,28% | +35,93% | +2,74% | +0,68% | -1,30% | -32,40% | -11,54% | -11,13% | -10,01% | -7,34% | -8,59% | -8,18% | -11,51% | -84,44% | -86,97% | -86,77% | -86,12% | -5,57% | -80,70% | -74,61% | -74,92% | -79,09% | +32,79% | +18,52% | +23,75% | +24,36% | +24,69% | -10,42% | -13,13% | +410,31% | +400,00% | +819,77% | +819,77% | +24,85% | +22,57% | -21,87% | -21,74% | -9,71% | -9,85% | -5,99% | +51,70% | +75,99% | +129,75% | +172,46% | +100,43% | +33,60% | +2,34% | -17,18% |
Zobowiązania krótkoterminowe |
|
12 455 | 39 163 | 20 911 | 28 209 | 48 656 | 56 206 | 58 244 | 62 974 | 59 076 | 85 827 | 79 944 | 81 634 | 82 355 | 90 701 | 88 833 | 114 410 | 144 270 | 136 006 | 117 323 | 89 051 | 95 375 | 110 744 | 107 119 | 97 921 | 98 680 | 114 143 | 130 661 | 112 535 | 108 468 | 118 639 | 115 072 | 99 206 | 92 997 | 101 442 | 98 095 | 92 907 | 90 343 | 98 989 | 94 865 | 86 181 | 72 929 | 73 807 | 77 148 | 70 516 | 68 895 | 77 693 | 71 207 | 42 546 | 62 097 | 76 031 | 70 159 | 57 652 | 63 789 | 77 551 | 66 649 | 63 218 | 77 264 | 86 167 | 72 431 | 57 242 | 58 568 | 55 388 | 55 880 | 56 223 | 59 482 | 81 250 | 57 696 | 105 086 | 115 894 | 173 360 | 152 188 | 151 132 | 141 698 | 129 402 | 82 092 | 85 886 | 83 060 | 123 306 | 82 238 | 76 301 | 85 743 | 100 893 |
dynamika kw/kw | | +3,57% | +214,44% | -46,61% | +34,90% | +72,48% | +15,52% | +3,63% | +8,12% | -6,19% | +45,28% | -6,85% | +2,11% | +0,88% | +10,13% | -2,06% | +28,79% | +26,10% | -5,73% | -13,74% | -24,10% | +7,10% | +16,11% | -3,27% | -8,59% | +0,78% | +15,67% | +14,47% | -13,87% | -3,61% | +9,38% | -3,01% | -13,79% | -6,26% | +9,08% | -3,30% | -5,29% | -2,76% | +9,57% | -4,17% | -9,15% | -15,38% | +1,20% | +4,53% | -8,60% | -2,30% | +12,77% | -8,35% | -40,25% | +45,95% | +22,44% | -7,72% | -17,83% | +10,64% | +21,57% | -14,06% | -5,15% | +22,22% | +11,52% | -15,94% | -20,97% | +2,32% | -5,43% | +0,89% | +0,61% | +5,80% | +36,60% | -28,99% | +82,14% | +10,28% | +49,58% | -12,21% | -0,69% | -6,24% | -8,68% | -36,56% | +4,62% | -3,29% | +48,45% | -33,31% | -7,22% | +12,37% | +17,67% |
dynamika r/r | | | | | +134,57% | +290,65% | +43,52% | +178,53% | +123,24% | +21,42% | +52,70% | +37,26% | +29,63% | +39,41% | +5,68% | +11,12% | +40,15% | +75,18% | +49,95% | +32,07% | -22,17% | -33,89% | -18,57% | -8,70% | +9,96% | +3,47% | +3,07% | +21,98% | +14,92% | +9,92% | +3,94% | -11,93% | -11,84% | -14,26% | -14,50% | -14,75% | -6,35% | -2,85% | -2,42% | -3,29% | -7,24% | -19,28% | -25,44% | -18,68% | -18,18% | -5,53% | +5,27% | -7,70% | -39,66% | -9,87% | -2,14% | -1,47% | +35,51% | +2,72% | +2,00% | -5,00% | +9,65% | +21,12% | +11,11% | +8,68% | -9,45% | -24,20% | -35,72% | -22,85% | -1,78% | +1,56% | +46,69% | +3,25% | +86,91% | +94,84% | +113,37% | +163,78% | +43,82% | +22,27% | -25,36% | -46,06% | -43,17% | -41,38% | -4,71% | +0,18% | -11,16% | +3,23% | -18,18% |
Z tytułu dostaw i usług | | 8 686 | 12 425 | 13 504 | 14 481 | 29 406 | 33 741 | 35 245 | 29 653 | 34 553 | 40 947 | 26 655 | 22 365 | 27 580 | 30 192 | 23 594 | 23 383 | 25 950 | 31 541 | 27 514 | 11 999 | 14 106 | 21 409 | 30 848 | 29 436 | 19 856 | 28 492 | 36 113 | 28 085 | 27 420 | 28 363 | 31 817 | 36 664 | 26 502 | 30 704 | 33 237 | 27 519 | 24 056 | 27 552 | 29 474 | 21 126 | 16 786 | 15 499 | 17 552 | 17 058 | 15 618 | 19 151 | 17 775 | 18 150 | 19 195 | 22 923 | 22 962 | 19 239 | 22 558 | 24 758 | 24 228 | 25 465 | 26 006 | 27 477 | 29 097 | 22 129 | 26 240 | 24 242 | 26 520 | 40 822 | 41 480 | 49 704 | 36 587 | 81 146 | 54 848 | 87 273 | 65 163 | 70 735 | 62 588 | 53 131 | 49 160 | 60 231 | 53 450 | 60 530 | 49 059 | 46 496 | 55 454 | 68 914 |
dynamika kw/kw | | +0,84% | +43,05% | +8,68% | +7,23% | +103,07% | +14,74% | +4,46% | -15,87% | +16,52% | +18,50% | -34,90% | -16,09% | +23,32% | +9,47% | -21,85% | -0,89% | +10,98% | +21,55% | -12,77% | -56,39% | +17,56% | +51,77% | +44,09% | -4,58% | -32,55% | +43,49% | +26,75% | -22,23% | -2,37% | +3,44% | +12,18% | +15,23% | -27,72% | +15,86% | +8,25% | -17,20% | -12,58% | +14,53% | +6,98% | -28,32% | -20,54% | -7,67% | +13,25% | -2,81% | -8,44% | +22,62% | -7,19% | +2,11% | +5,76% | +19,42% | +0,17% | -16,21% | +17,25% | +9,75% | -2,14% | +5,11% | +2,12% | +5,66% | +5,90% | -23,95% | +18,58% | -7,61% | +9,40% | +53,93% | +1,61% | +19,83% | -26,39% | +121,79% | -32,41% | +59,12% | -25,33% | +8,55% | -11,52% | -15,11% | -7,47% | +22,52% | -11,26% | +13,25% | -18,95% | -5,22% | +19,27% | +24,27% |
dynamika r/r | | | | | +68,11% | +238,54% | +171,56% | +161,00% | +104,77% | +17,50% | +21,36% | -24,37% | -24,58% | -20,18% | -26,27% | -11,48% | +4,55% | -5,91% | +4,47% | +16,61% | -48,68% | -45,64% | -32,12% | +12,12% | +145,32% | +40,76% | +33,08% | +17,07% | -4,59% | +38,09% | -0,45% | -11,90% | +30,55% | -3,35% | +8,25% | +4,46% | -24,94% | -9,23% | -10,27% | -11,32% | -23,23% | -30,22% | -43,75% | -40,45% | -19,26% | -6,96% | +23,56% | +1,27% | +6,40% | +22,90% | +19,70% | +29,18% | +6,00% | +17,52% | +8,01% | +5,51% | +32,36% | +15,29% | +10,98% | +20,10% | -13,10% | +0,90% | -11,77% | -8,86% | +84,47% | +58,08% | +105,03% | +37,96% | +98,78% | +32,23% | +75,59% | +78,10% | -12,83% | +14,11% | -39,12% | -24,56% | -14,85% | -14,60% | +13,93% | -0,21% | -22,80% | +3,75% | +13,85% |
Kredyty i pożyczki |
|
762 | 21 897 | 1 585 | 598 | 2 063 | 13 447 | 13 419 | 23 125 | 12 105 | 33 363 | 36 751 | 45 703 | 40 179 | 44 089 | 48 729 | 55 866 | 62 086 | 54 033 | 52 514 | 50 209 | 51 848 | 61 787 | 53 632 | 57 534 | 65 700 | 67 567 | 73 763 | 70 985 | 64 620 | 67 816 | 63 433 | 55 739 | 59 520 | 58 728 | 58 827 | 57 966 | 58 578 | 59 279 | 59 609 | 59 866 | 51 620 | 52 383 | 51 488 | 46 952 | 45 854 | 50 947 | 47 570 | 18 172 | 36 517 | 45 781 | 38 159 | 32 746 | 34 784 | 44 661 | 33 119 | 29 401 | 39 776 | 47 143 | 31 136 | 26 389 | 21 003 | 15 938 | 12 590 | 0 | 0 | 17 294 | 8 771 | 12 510 | 45 712 | 72 841 | 75 476 | 67 097 | 64 907 | 40 717 | 17 436 | 11 910 | 11 781 | 11 992 | 11 721 | 11 704 | 11 569 | 11 706 |
dynamika kw/kw | | +3,53% | +2 773,62% | -92,76% | -62,27% | +244,98% | +551,82% | -0,21% | +72,33% | -47,65% | +175,61% | +10,15% | +24,36% | -12,09% | +9,73% | +10,52% | +14,65% | +11,13% | -12,97% | -2,81% | -4,39% | +3,26% | +19,17% | -13,20% | +7,28% | +14,19% | +2,84% | +9,17% | -3,77% | -8,97% | +4,95% | -6,46% | -12,13% | +6,78% | -1,33% | +0,17% | -1,46% | +1,06% | +1,20% | +0,56% | +0,43% | -13,77% | +1,48% | -1,71% | -8,81% | -2,34% | +11,11% | -6,63% | -61,80% | +100,95% | +25,37% | -16,65% | -14,19% | +6,22% | +28,40% | -25,84% | -11,23% | +35,29% | +18,52% | -33,95% | -15,25% | -20,41% | -24,12% | -21,01% | -100,00% | | | -49,28% | +42,63% | +265,40% | +59,35% | +3,62% | -11,10% | -3,26% | -37,27% | -57,18% | -31,69% | -1,08% | +1,79% | -2,26% | -0,15% | -1,15% | +1,18% |
dynamika r/r | | | | | -18,75% | +170,73% | -38,59% | +746,62% | +3 767,06% | +486,77% | +148,11% | +173,87% | +97,63% | +231,92% | +32,15% | +32,59% | +22,24% | +54,52% | +22,55% | +7,77% | -10,13% | -16,49% | +14,35% | +2,13% | +14,59% | +26,72% | +9,35% | +37,54% | +23,38% | -1,64% | +0,37% | -14,00% | -21,48% | -7,89% | -13,40% | -7,26% | +4,00% | -1,58% | +0,94% | +1,33% | +3,28% | -11,88% | -11,63% | -13,62% | -21,57% | -11,17% | -2,74% | -7,61% | -61,30% | -20,36% | -10,14% | -19,78% | +80,20% | -4,75% | -2,45% | -13,21% | -10,21% | +14,35% | +5,56% | -5,99% | -10,24% | -47,20% | -66,19% | -59,56% | -100,00% | -100,00% | +8,51% | -30,33% | | | +321,19% | +760,52% | +436,35% | +41,99% | -44,10% | -76,90% | -82,25% | -81,85% | -70,55% | -32,78% | -1,73% | -1,80% | -2,38% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 148 | 90 | 262 | 98 | 286 | 231 | 140 | 117 | 338 | 188 | 194 | 171 | 104 | 173 | 140 | 1 220 | 1 244 | 739 | 1 326 | 1 399 | 1 401 | 1 375 | 1 768 | 1 768 | 3 827 | 1 703 | 3 959 | 2 145 | 3 155 | 1 542 | 1 032 | 835 | 5 356 | 518 | 460 | 713 | 5 124 | 366 | 366 | 524 | 479 | 357 | 329 | 354 | 512 | 324 | 324 | 361 | 332 | 345 | 261 | 217 | 387 | 358 | 442 | 3 370 | 2 143 | 2 172 | 1 543 | 1 591 | 2 047 | 2 120 | 2 159 | 2 198 | 2 004 | 2 066 | 2 432 | 4 016 | 1 830 | 1 028 | 1 733 | 1 553 | 1 223 | 950 | 1 084 | 1 478 | 1 392 | 1 175 | 1 590 | 1 942 | 2 548 |
dynamika kw/kw | | | | -39,19% | +191,11% | -62,60% | +191,84% | -19,23% | -39,39% | -16,43% | +188,89% | -44,38% | +3,19% | -11,86% | -39,18% | +66,35% | -19,08% | +771,43% | +1,97% | -40,59% | +79,43% | +5,51% | +0,14% | -1,86% | +28,58% | 0,00% | +116,46% | -55,50% | +132,47% | -45,82% | +47,09% | -51,13% | -33,07% | -19,09% | +541,44% | -90,33% | -11,20% | +55,00% | +618,65% | -92,86% | 0,00% | +43,17% | -8,59% | -25,47% | -7,84% | +7,60% | +44,63% | -36,72% | 0,00% | +11,42% | -8,03% | +3,92% | -24,35% | -16,86% | +78,34% | -7,49% | +23,46% | +662,44% | -36,41% | +1,35% | -28,96% | +3,11% | +28,66% | +3,57% | +1,84% | +1,81% | -8,83% | +3,09% | +17,72% | +65,13% | -54,43% | -43,83% | +68,58% | -10,39% | -21,25% | -22,32% | +14,11% | +36,35% | -5,82% | -15,59% | +35,32% | +22,14% | +31,20% |
dynamika r/r | | | | | | | +93,24% | +156,67% | -46,56% | +19,39% | +18,18% | -18,61% | +38,57% | +46,15% | -69,23% | -7,98% | -27,84% | +613,45% | +1 096,15% | +327,17% | +847,14% | +14,67% | +12,62% | +86,06% | +33,33% | +26,38% | +173,16% | +23,85% | +123,93% | +21,32% | -17,56% | -9,45% | -73,93% | -61,07% | +69,76% | -66,41% | -55,43% | -14,61% | -4,33% | -29,34% | -20,43% | -26,51% | -90,65% | -2,46% | -10,11% | -32,44% | +6,89% | -9,24% | -1,52% | +1,98% | -35,16% | +6,48% | -19,44% | -39,89% | +16,57% | +3,77% | +69,35% | +1 453,00% | +453,75% | +506,70% | +249,10% | -52,79% | -4,48% | -2,39% | +39,92% | +38,15% | -2,10% | -2,55% | +12,64% | +82,71% | -8,68% | -50,24% | -28,74% | -61,33% | -33,17% | -7,59% | -37,45% | -4,83% | +13,82% | +23,68% | +46,68% | +31,39% | +83,05% |
Inne zobowiazania krótkoterminowe | | 3 007 | 4 693 | 5 732 | 12 868 | 17 089 | 8 732 | 9 349 | 10 056 | 12 301 | 11 179 | 16 350 | 13 372 | 14 425 | 16 316 | 16 337 | 35 021 | 55 014 | 49 188 | 36 556 | 25 517 | 28 022 | 26 147 | 21 264 | 9 183 | 11 356 | 14 257 | 19 082 | 9 506 | 14 283 | 19 305 | 18 280 | 5 771 | 6 140 | 6 654 | 5 513 | 6 962 | 6 996 | 7 034 | 5 416 | 4 823 | 3 999 | 5 446 | 7 751 | 6 177 | 7 069 | 7 083 | 5 538 | 5 900 | 6 024 | 6 995 | 8 693 | 5 406 | 6 230 | 7 745 | 8 944 | 7 910 | 8 112 | 9 404 | 10 026 | 7 181 | 9 734 | 13 161 | 14 650 | 13 242 | 15 804 | 12 248 | 10 272 | 8 998 | 11 318 | 11 416 | 10 521 | 11 567 | 12 650 | 34 331 | 14 546 | 12 661 | 16 351 | 49 392 | 20 283 | 16 511 | 16 778 | 17 725 |
dynamika kw/kw | | +12,37% | +56,07% | +22,14% | +124,49% | +32,80% | -48,90% | +7,07% | +7,56% | +22,32% | -9,12% | +46,26% | -18,21% | +7,87% | +13,11% | +0,13% | +114,37% | +57,09% | -10,59% | -25,68% | -30,20% | +9,82% | -6,69% | -18,68% | -56,81% | +23,66% | +25,55% | +33,84% | -50,18% | +50,25% | +35,16% | -5,31% | -68,43% | +6,39% | +8,37% | -17,15% | +26,28% | +0,49% | +0,54% | -23,00% | -10,95% | -17,08% | +36,18% | +42,32% | -20,31% | +14,44% | +0,20% | -21,81% | +6,54% | +2,10% | +16,12% | +24,27% | -37,81% | +15,24% | +24,32% | +15,48% | -11,56% | +2,55% | +15,93% | +6,61% | -28,38% | +35,55% | +35,21% | +11,31% | -9,61% | +19,35% | -22,50% | -16,13% | -12,40% | +25,78% | +0,87% | -7,84% | +9,94% | +9,36% | +171,39% | -57,63% | -12,96% | +29,14% | +202,07% | -58,93% | -18,60% | +1,62% | +5,64% |
dynamika r/r | | | | | +380,87% | +468,31% | +86,06% | +63,10% | -21,85% | -28,02% | +28,02% | +74,89% | +32,98% | +17,27% | +45,95% | -0,08% | +161,90% | +281,38% | +201,47% | +123,76% | -27,14% | -49,06% | -46,84% | -41,83% | -64,01% | -59,47% | -45,47% | -10,26% | +3,52% | +25,77% | +35,41% | -4,20% | -39,29% | -57,01% | -65,53% | -69,84% | +20,64% | +13,94% | +5,71% | -1,76% | -30,72% | -42,84% | -22,58% | +43,11% | +28,07% | +76,77% | +30,06% | -28,55% | -4,48% | -14,78% | -1,24% | +56,97% | -8,37% | +3,42% | +10,72% | +2,89% | +46,32% | +30,21% | +21,42% | +12,10% | -9,22% | +20,00% | +39,95% | +46,12% | +84,40% | +62,36% | -6,94% | -29,88% | -32,05% | -28,39% | -6,79% | +2,42% | +28,55% | +11,77% | +200,73% | +38,26% | +9,46% | +29,26% | +43,87% | +39,44% | +30,41% | +2,61% | -64,11% |
Suma bilansowa |
|
55 830 | 92 673 | 103 462 | 115 746 | 141 946 | 153 687 | 166 605 | 174 413 | 176 071 | 231 412 | 235 847 | 250 421 | 255 350 | 263 882 | 272 547 | 281 982 | 305 166 | 304 615 | 295 754 | 264 863 | 268 009 | 272 267 | 278 086 | 270 253 | 270 638 | 283 459 | 298 884 | 279 546 | 277 257 | 281 617 | 280 768 | 266 530 | 262 551 | 266 618 | 264 999 | 258 757 | 249 724 | 255 289 | 252 282 | 231 838 | 224 154 | 221 051 | 221 047 | 214 490 | 213 842 | 196 074 | 195 413 | 184 125 | 190 082 | 196 687 | 195 577 | 186 601 | 199 374 | 209 313 | 203 111 | 193 556 | 218 355 | 224 778 | 218 434 | 209 797 | 220 008 | 212 919 | 231 858 | 248 328 | 271 569 | 291 986 | 285 792 | 353 937 | 394 134 | 446 511 | 450 796 | 472 105 | 483 790 | 461 944 | 454 392 | 467 520 | 484 812 | 513 262 | 492 600 | 496 707 | 522 097 | 521 427 |
dynamika kw/kw | | +2,02% | +65,99% | +11,64% | +11,87% | +22,64% | +8,27% | +8,41% | +4,69% | +0,95% | +31,43% | +1,92% | +6,18% | +1,97% | +3,34% | +3,28% | +3,46% | +8,22% | -0,18% | -2,91% | -10,44% | +1,19% | +1,59% | +2,14% | -2,82% | +0,14% | +4,74% | +5,44% | -6,47% | -0,82% | +1,57% | -0,30% | -5,07% | -1,49% | +1,55% | -0,61% | -2,36% | -3,49% | +2,23% | -1,18% | -8,10% | -3,31% | -1,38% | 0,00% | -2,97% | -0,30% | -8,31% | -0,34% | -5,78% | +3,24% | +3,47% | -0,56% | -4,59% | +6,85% | +4,99% | -2,96% | -4,70% | +12,81% | +2,94% | -2,82% | -3,95% | +4,87% | -3,22% | +8,89% | +7,10% | +9,36% | +7,52% | -2,12% | +23,84% | +11,36% | +13,29% | +0,96% | +4,73% | +2,48% | -4,52% | -1,63% | +2,89% | +3,70% | +5,87% | -4,03% | +0,83% | +5,11% | -0,13% |
dynamika r/r | | | | | +111,51% | +154,25% | +65,84% | +61,03% | +50,69% | +24,04% | +50,57% | +41,56% | +43,58% | +45,03% | +14,03% | +15,56% | +12,60% | +19,51% | +15,44% | +8,51% | -6,07% | -12,18% | -10,62% | -5,97% | +2,04% | +0,98% | +4,11% | +7,48% | +3,44% | +2,45% | -0,65% | -6,06% | -4,66% | -5,30% | -5,33% | -5,62% | -2,92% | -4,89% | -4,25% | -4,80% | -10,40% | -10,24% | -13,41% | -12,38% | -7,48% | -4,60% | -11,30% | -11,60% | -14,16% | -11,11% | +0,31% | +0,08% | +1,34% | +4,89% | +6,42% | +3,85% | +3,73% | +9,52% | +7,39% | +7,54% | +8,39% | +0,76% | -5,28% | +6,15% | +18,37% | +23,44% | +37,13% | +23,26% | +42,53% | +45,13% | +52,92% | +57,74% | +33,39% | +22,75% | +3,46% | +0,80% | -0,97% | +0,21% | +11,11% | +8,41% | +6,24% | +7,69% | +1,59% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat