PARTNER SERWISU
- Ostatnio odwiedziłeś
-
BOS 11,58 zł (--,--)
-
MWTRADE 3,86 zł (--,--)
-
BIOGENED 24,80 zł (--,--)
-
PLASMA 0,16 zł (--,--)
-
GREMINWES 2,04 zł (--,--)
-
KETY 916,00 zł (--,--)
ENEA SA - Notowania i dane-finansowe na dzień 2025-09-05
ISIN: PLENEA000013
ENA18,26 (+4,28%)
Grupa Enea to wicelider polskiego rynku elektroenergetycznego w zakresie produkcji energii elektrycznej. Zarządza pełnym łańcuchem wartości na rynku energii elektrycznej: od paliwa, poprzez produkcję energii elektrycznej, dystrybucję, sprzedaż i obsługę klienta. Do Enei Operator należy sieć dystrybucyjna w północno-zachodniej Polsce (ok. 1/5 powierzchni kraju). Do Grupy Enea należą dwie elektrownie systemowe: Elektrownia Kozienice i Elektrownia Połaniec. W ramach grupy działa również Lubelski Węgiel Bogdanka – kopalnia jest głównym dostawcą surowca do należących do grupy elektrowni. Działalność Grupy Enea obejmuje również energetykę cieplną w zakładach w Białymstoku, Obornikach i Pile.
-
Najnowsze sprawozdanie finansowe:
Wyniki I półrocze 2025
Zobacz »
- Analiza raportów spółki:
Walutowe zamieszanie - omówienie sprawozdania finansowego po II kw. 2023 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu półrocznego
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
O: 17,67
H: 18,40
L: 17,44
C: 18,26
VOL: 339 848,00
Wykres od TradingView
Wykresy w StockWatch.pl są korygowane o operacje takie jak dywidendy, scalenia i podziały akcji. Powyższy wykres służy jedynie do szybkiego podglądu notowań. Zaawansowane narzędzie do analizy technicznej znajduje się w zakładce Analiza techniczna lub na dedykowanej podstronie.
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Data raportu | | 14.05.2008 | 30.08.2008 | 14.11.2008 | 02.03.2009 | 15.05.2009 | 31.08.2009 | 16.11.2009 | 22.03.2010 | 17.05.2010 | 27.08.2010 | 15.11.2010 | 01.03.2011 | 16.05.2011 | 29.08.2011 | 14.11.2011 | 29.02.2012 | 14.05.2012 | 30.08.2012 | 14.11.2012 | 21.03.2013 | 15.05.2013 | 27.08.2013 | 13.11.2013 | 21.03.2014 | 13.05.2014 | 27.08.2014 | 12.11.2014 | 20.03.2015 | 15.05.2015 | 28.08.2015 | 16.11.2015 | 21.03.2016 | 16.05.2016 | 26.08.2016 | 10.11.2016 | 30.03.2017 | 25.05.2017 | 07.09.2017 | 23.11.2017 | 23.03.2018 | 24.05.2018 | 13.09.2018 | 23.11.2018 | 21.03.2019 | 29.05.2019 | 30.09.2019 | 21.11.2019 | 04.06.2020 | 18.06.2020 | 03.09.2020 | 26.11.2020 | 25.03.2021 | 27.05.2021 | 16.09.2021 | 25.11.2021 | 23.03.2022 | 24.05.2022 | 14.09.2022 | 23.11.2022 | 22.03.2023 | 24.05.2023 | 13.09.2023 | 22.11.2023 | 17.04.2024 | 22.05.2024 | 18.09.2024 | 20.11.2024 | 09.04.2025 | 20.05.2025 |
Liczba akcji | | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 | 529 731 093 |
Przychody |
|
1 573 312 | 1 465 274 | 1 487 702 | 1 631 474 | 1 884 687 | 1 707 239 | 1 647 512 | 1 914 071 | 2 021 380 | 1 896 447 | 1 909 925 | 2 009 123 | 2 472 230 | 2 273 446 | 2 422 274 | 2 540 562 | 2 645 780 | 2 376 018 | 2 405 292 | 2 668 942 | 2 380 334 | 2 215 291 | 2 191 618 | 2 363 277 | 2 373 743 | 2 466 452 | 2 386 977 | 2 628 223 | 2 446 414 | 2 165 833 | 2 538 066 | 2 698 079 | 3 005 283 | 2 594 149 | 2 704 512 | 3 209 361 | 2 778 261 | 2 918 177 | 2 701 724 | 3 263 107 | 3 055 533 | 3 110 578 | 3 218 087 | 3 541 650 | 4 009 610 | 4 009 966 | 4 149 213 | 4 232 509 | 4 592 082 | 4 349 775 | 4 511 863 | 4 722 785 | 5 060 690 | 4 755 779 | 5 474 024 | 5 920 154 | 7 246 366 | 7 464 695 | 8 020 826 | 7 385 965 | 12 530 942 | 11 490 641 | 11 881 205 | 12 280 631 | 8 384 881 | 7 757 120 | 8 019 341 | 8 813 239 | 7 589 525 |
dynamika kw/kw | | | -6,87% | +1,53% | +9,66% | +15,52% | -9,42% | -3,50% | +16,18% | +5,61% | -6,18% | +0,71% | +5,19% | +23,05% | -8,04% | +6,55% | +4,88% | +4,14% | -10,20% | +1,23% | +10,96% | -10,81% | -6,93% | -1,07% | +7,83% | +0,44% | +3,91% | -3,22% | +10,11% | -6,92% | -11,47% | +17,19% | +6,30% | +11,39% | -13,68% | +4,25% | +18,67% | -13,43% | +5,04% | -7,42% | +20,78% | -6,36% | +1,80% | +3,46% | +10,05% | +13,21% | +0,01% | +3,47% | +2,01% | +8,50% | -5,28% | +3,73% | +4,67% | +7,15% | -6,03% | +15,10% | +8,15% | +22,40% | +3,01% | +7,45% | -7,92% | +69,66% | -8,30% | +3,40% | +3,36% | -31,72% | -7,49% | +3,38% | +9,90% | -13,88% |
dynamika r/r | | | | | | +19,79% | +16,51% | +10,74% | +17,32% | +7,25% | +11,08% | +15,93% | +4,97% | +22,30% | +19,88% | +26,83% | +26,45% | +7,02% | +4,51% | -0,70% | +5,05% | -10,03% | -6,76% | -8,88% | -11,45% | -0,28% | +11,34% | +8,91% | +11,21% | +3,06% | -12,19% | +6,33% | +2,66% | +22,84% | +19,78% | +6,56% | +18,95% | -7,55% | +12,49% | -0,10% | +1,67% | +9,98% | +6,59% | +19,11% | +8,54% | +31,22% | +28,91% | +28,93% | +19,51% | +14,53% | +8,47% | +8,74% | +11,58% | +10,20% | +9,33% | +21,33% | +25,35% | +43,19% | +56,96% | +46,53% | +24,76% | +72,93% | +53,93% | +48,13% | +66,27% | -33,09% | -32,49% | -32,50% | -28,23% | -9,49% |
Zysk brutto na sprzedaży |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Koszty sprzedaży | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Koszty ogólnego zarządu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk ze sprzedaży |
|
74 420 | 31 998 | 83 667 | 91 065 | 225 207 | 200 804 | 11 245 | 101 712 | 226 947 | 186 740 | 210 070 | 139 996 | 284 217 | 158 973 | 229 629 | 103 110 | 220 109 | 317 506 | 176 137 | 250 184 | 359 424 | 190 608 | 276 978 | 193 882 | 263 930 | 461 180 | 233 976 | 210 077 | 342 213 | 217 455 | 550 590 | -1 109 445 | 388 896 | 232 836 | 317 174 | 297 995 | 438 993 | 406 243 | 319 523 | 403 052 | 325 280 | 338 360 | 222 623 | 74 391 | 423 026 | 473 271 | 527 837 | 260 764 | 617 260 | 389 992 | 321 556 | 316 937 | 592 196 | 294 121 | 739 719 | 339 036 | 715 452 | 399 564 | 37 378 | - 566 050 | 632 483 | 99 240 | 681 775 | - 341 497 | 1 510 359 | 1 212 267 | 1 483 914 | - 919 720 | 1 531 151 |
dynamika kw/kw | | | -57,00% | +161,48% | +8,84% | +147,30% | -10,84% | -94,40% | +804,51% | +123,13% | -17,72% | +12,49% | -33,36% | +103,02% | -44,07% | +44,45% | -55,10% | +113,47% | +44,25% | -44,52% | +42,04% | +43,66% | -46,97% | +45,31% | -30,00% | +36,13% | +74,74% | -49,27% | -10,21% | +62,90% | -36,46% | +153,20% | -301,50% | +135,05% | -40,13% | +36,22% | -6,05% | +47,32% | -7,46% | -21,35% | +26,14% | -19,30% | +4,02% | -34,21% | -66,58% | +468,65% | +11,88% | +11,53% | -50,60% | +136,71% | -36,82% | -17,55% | -1,44% | +86,85% | -50,33% | +151,50% | -54,17% | +111,03% | -44,15% | -90,65% | -1 614,39% | +211,74% | -84,31% | +587,00% | -150,09% | +542,28% | -19,74% | +22,41% | -161,98% | +266,48% |
dynamika r/r | | | | | | +202,62% | +527,55% | -86,56% | +11,69% | +0,77% | -7,00% | +1 768,12% | +37,64% | +25,23% | -14,87% | +9,31% | -26,35% | -22,56% | +99,72% | -23,29% | +142,64% | +63,29% | -39,97% | +57,25% | -22,50% | -26,57% | +141,95% | -15,53% | +8,35% | +29,66% | -52,85% | +135,32% | -628,11% | +13,64% | +7,07% | -42,39% | +126,86% | +12,88% | +74,48% | +0,74% | +35,25% | -25,90% | -16,71% | -30,33% | -81,54% | +30,05% | +39,87% | +137,10% | +250,53% | +45,92% | -17,60% | -39,08% | +21,54% | -4,06% | -24,58% | +130,04% | +6,97% | +20,81% | +35,85% | -94,95% | -266,96% | -11,60% | -75,16% | +1 724,00% | +39,67% | +138,80% | +1 121,55% | +117,65% | -169,32% | +1,38% |
Pozostałe przychody operacyjne | | 29 450 | 11 259 | 8 314 | 31 891 | 20 972 | 16 538 | 24 578 | 16 511 | 11 410 | 12 085 | 25 528 | 35 269 | 25 452 | 30 906 | 134 766 | 37 644 | 30 104 | 26 202 | 14 746 | 37 107 | 57 198 | 22 136 | 18 559 | 27 194 | 27 762 | 55 954 | 17 036 | 14 314 | 22 342 | 9 325 | 15 388 | 52 047 | 30 164 | 26 534 | 41 982 | 45 358 | 16 238 | 43 093 | 17 705 | 64 754 | 58 468 | 31 389 | 50 823 | 104 442 | 61 824 | 54 323 | 46 550 | 157 379 | 53 165 | - 431 848 | 102 593 | -2 902 090 | 23 217 | 63 511 | 58 955 | 83 929 | 49 581 | 78 500 | 93 810 | -6 562 | 102 870 | 30 188 | 116 749 | 16 530 | 79 196 | 40 309 | 35 008 | 60 135 | 185 869 |
dynamika kw/kw | | | -61,77% | -26,16% | +283,58% | -34,24% | -21,14% | +48,62% | -32,82% | -30,89% | +5,92% | +111,24% | +38,16% | -27,83% | +21,43% | +336,05% | -72,07% | -20,03% | -12,96% | -43,72% | +151,64% | +54,14% | -61,30% | -16,16% | +46,53% | +2,09% | +101,55% | -69,55% | -15,98% | +56,08% | -58,26% | +65,02% | +238,23% | -42,04% | -12,03% | +58,22% | +8,04% | -64,20% | +165,38% | -58,91% | +265,74% | -9,71% | -46,31% | +61,91% | +105,50% | -40,81% | -12,13% | -14,31% | +238,09% | -66,22% | -912,28% | +123,76% | -2 928,74% | +100,80% | +173,55% | -7,17% | +42,36% | -40,93% | +58,33% | +19,50% | -106,99% | +1 667,66% | -70,65% | +286,74% | -85,84% | +379,10% | -49,10% | -13,15% | +71,78% | +209,09% |
dynamika r/r | | | | | | -28,79% | +46,89% | +195,62% | -48,23% | -45,59% | -26,93% | +3,87% | +113,61% | +123,07% | +155,74% | +427,91% | +6,73% | +18,28% | -15,22% | -89,06% | -1,43% | +90,00% | -15,52% | +25,86% | -26,71% | -51,46% | +152,77% | -8,21% | -47,36% | -19,52% | -83,33% | -9,67% | +263,61% | +35,01% | +184,55% | +172,82% | -12,85% | -46,17% | +62,41% | -57,83% | +42,76% | +260,07% | -27,16% | +187,05% | +61,29% | +5,74% | +73,06% | -8,41% | +50,69% | -14,01% | -894,96% | +120,39% | -1 944,01% | -56,33% | +114,71% | -42,54% | +102,89% | +113,55% | +23,60% | +59,12% | -107,82% | +107,48% | -61,54% | +24,45% | +351,90% | -23,01% | +33,53% | -70,01% | +263,79% | +134,69% |
Pozostałe koszty operacyjne | | -20 218 | -31 069 | -32 862 | -26 556 | -22 582 | -17 011 | -20 380 | -51 989 | -11 804 | -31 865 | -18 408 | -74 004 | -26 874 | -34 445 | -27 701 | -69 716 | -22 007 | -41 713 | -12 238 | - 149 590 | -46 832 | -34 216 | -17 779 | - 150 127 | -24 953 | -24 955 | -18 380 | -29 466 | -37 235 | -29 893 | -43 214 | - 151 698 | -30 423 | -37 436 | -20 585 | - 173 181 | -72 652 | -50 294 | -48 994 | -49 931 | -44 970 | -75 644 | 13 919 | -61 995 | -43 510 | -43 041 | -71 637 | 9 734 | - 138 549 | 38 938 | -29 798 | -44 415 | -67 438 | -6 417 | -72 051 | 18 589 | -85 079 | -93 615 | -85 035 | 40 296 | - 123 861 | -17 293 | -95 880 | - 145 625 | -58 457 | -39 638 | -41 231 | - 302 232 | -91 748 |
dynamika kw/kw | | | -53,67% | -5,77% | +19,19% | +14,96% | +24,67% | -19,80% | -155,10% | +77,30% | -169,95% | +42,23% | -302,02% | +63,69% | -28,17% | +19,58% | -151,67% | +68,43% | -89,54% | +70,66% | -1 122,34% | +68,69% | +26,94% | +48,04% | -744,41% | +83,38% | -0,01% | +26,35% | -60,32% | -26,37% | +19,72% | -44,56% | -251,04% | +79,95% | -23,05% | +45,01% | -741,30% | +58,05% | +30,77% | +2,58% | -1,91% | +9,94% | -68,21% | +118,40% | -545,40% | +29,82% | +1,08% | -66,44% | +113,59% | -1 523,35% | +128,10% | -176,53% | -49,05% | -51,84% | +90,48% | -1 022,81% | +125,80% | -557,68% | -10,03% | +9,17% | +147,39% | -407,38% | +86,04% | -454,44% | -51,88% | +59,86% | +32,19% | -4,02% | -633,02% | +69,64% |
dynamika r/r | | | | | | -11,69% | +45,25% | +37,98% | -95,77% | +47,73% | -87,32% | +9,68% | -42,35% | -127,67% | -8,10% | -50,48% | +5,79% | +18,11% | -21,10% | +55,82% | -114,57% | -112,81% | +17,97% | -45,28% | -0,36% | +46,72% | +27,07% | -3,38% | +80,37% | -49,22% | -19,79% | -135,11% | -414,82% | +18,29% | -25,23% | +52,36% | -14,16% | -138,81% | -34,35% | -138,01% | +71,17% | +38,10% | -50,40% | +128,41% | -24,16% | +3,25% | +43,10% | -614,67% | +115,70% | -218,43% | +190,47% | +58,40% | -556,29% | +51,33% | -116,48% | -141,80% | +141,85% | -26,16% | -1 358,86% | -18,02% | +116,77% | -45,58% | +81,53% | -12,75% | -461,39% | +52,80% | -129,21% | +57,00% | -107,54% | -56,95% |
Zysk operacyjny |
|
83 652 | 12 188 | 59 119 | 96 400 | 223 597 | 200 331 | 15 443 | 66 234 | 226 553 | 166 960 | 217 190 | 101 261 | 282 795 | 155 434 | 336 694 | 71 038 | 228 206 | 301 995 | 178 645 | 137 701 | 369 790 | 178 528 | 277 758 | 70 949 | 266 739 | 492 179 | 232 632 | 194 925 | 327 320 | 196 887 | 522 764 | -1 209 096 | 388 637 | 221 934 | 338 571 | 170 172 | 382 579 | 399 042 | 288 234 | 417 875 | 338 778 | 294 105 | 287 365 | 116 838 | 441 340 | 484 553 | 502 750 | 427 877 | 531 876 | -2 918 | 394 351 | -2 629 568 | 547 975 | 351 215 | 726 623 | 441 554 | 679 954 | 384 449 | 46 153 | - 532 316 | 611 492 | 112 135 | 702 644 | - 470 592 | 1 531 098 | 1 212 938 | 1 477 691 | -1 161 817 | 1 625 272 |
dynamika kw/kw | | | -85,43% | +385,06% | +63,06% | +131,95% | -10,41% | -92,29% | +328,89% | +242,05% | -26,30% | +30,09% | -53,38% | +179,27% | -45,04% | +116,62% | -78,90% | +221,24% | +32,33% | -40,85% | -22,92% | +168,55% | -51,72% | +55,58% | -74,46% | +275,96% | +84,52% | -52,73% | -16,21% | +67,92% | -39,85% | +165,51% | -331,29% | +132,14% | -42,89% | +52,55% | -49,74% | +124,82% | +4,30% | -27,77% | +44,98% | -18,93% | -13,19% | -2,29% | -59,34% | +277,74% | +9,79% | +3,76% | -14,89% | +24,31% | -100,55% | +13 614,43% | -766,81% | +120,84% | -35,91% | +106,89% | -39,23% | +53,99% | -43,46% | -88,00% | -1 253,37% | +214,87% | -81,66% | +526,61% | -166,97% | +425,36% | -20,78% | +21,83% | -178,62% | +239,89% |
dynamika r/r | | | | | | +167,29% | +1 543,67% | -73,88% | -31,29% | +1,32% | -16,66% | +1 306,40% | +52,88% | +24,83% | -6,90% | +55,02% | -29,85% | -19,30% | +94,29% | -46,94% | +93,84% | +62,04% | -40,88% | +55,48% | -48,48% | -27,87% | +175,69% | -16,25% | +174,74% | +22,71% | -60,00% | +124,72% | -720,29% | +18,73% | +12,72% | -35,23% | +114,07% | -1,56% | +79,80% | -14,87% | +145,56% | -11,45% | -26,30% | -0,30% | -72,04% | +30,27% | +64,76% | +74,95% | +266,21% | +20,51% | -100,60% | -21,56% | -714,56% | +3,03% | +12 136,15% | +84,26% | +116,79% | +24,08% | +9,46% | -93,65% | -220,56% | -10,07% | -70,83% | +1 422,42% | +11,60% | +150,39% | +981,68% | +110,30% | -146,88% | +6,15% |
Przychody Finansowe | | 18 159 | 23 474 | 18 727 | 32 511 | 42 442 | 41 850 | 47 404 | 38 674 | 47 010 | 31 917 | 34 974 | 26 592 | 34 142 | 48 800 | 60 972 | 40 156 | 45 457 | 27 476 | 38 273 | 37 440 | 22 245 | 14 220 | 17 882 | 33 797 | 19 002 | 21 972 | 29 402 | 10 802 | 18 574 | 8 825 | 15 503 | 41 595 | 14 064 | 28 218 | 5 607 | 28 461 | 66 183 | -3 664 | -1 516 | 78 715 | 17 905 | 69 631 | -38 663 | 29 870 | 17 947 | 9 223 | 64 816 | -27 865 | 131 274 | - 107 938 | 8 017 | 22 993 | 22 482 | 13 218 | 12 243 | 77 163 | 15 760 | 71 537 | 69 656 | 63 976 | 35 385 | 41 522 | 71 629 | 74 012 | 49 359 | 60 189 | 95 392 | 111 090 | 75 952 |
dynamika kw/kw | | | +29,27% | -20,22% | +73,60% | +30,55% | -1,39% | +13,27% | -18,42% | +21,55% | -32,11% | +9,58% | -23,97% | +28,39% | +42,93% | +24,94% | -34,14% | +13,20% | -39,56% | +39,30% | -2,18% | -40,58% | -36,08% | +25,75% | +89,00% | -43,78% | +15,63% | +33,82% | -63,26% | +71,95% | -52,49% | +75,67% | +168,30% | -66,19% | +100,64% | -80,13% | +407,60% | +132,54% | -105,54% | +58,62% | +5 292,28% | -77,25% | +288,89% | -155,53% | +177,26% | -39,92% | -48,61% | +602,76% | -142,99% | +571,11% | -182,22% | +107,43% | +186,80% | -2,22% | -41,21% | -7,38% | +530,26% | -79,58% | +353,91% | -2,63% | -8,15% | -44,69% | +17,34% | +72,51% | +3,33% | -33,31% | +21,94% | +58,49% | +16,46% | -31,63% |
dynamika r/r | | | | | | +133,72% | +78,28% | +153,13% | +18,96% | +10,76% | -23,73% | -26,22% | -31,24% | -27,37% | +52,90% | +74,34% | +51,01% | +33,14% | -43,70% | -37,23% | -6,76% | -51,06% | -48,25% | -53,28% | -9,73% | -14,58% | +54,51% | +64,42% | -68,04% | -2,25% | -59,84% | -47,27% | +285,07% | -24,28% | +219,75% | -63,83% | -31,58% | +370,58% | -112,98% | -127,04% | +176,57% | -72,95% | +2 000,41% | -2 450,33% | -62,05% | +0,23% | -86,75% | +267,64% | -193,29% | +631,45% | -1 270,31% | -87,63% | +182,52% | -82,87% | +112,25% | +52,71% | +235,59% | -29,90% | +441,21% | +468,95% | -17,09% | +124,52% | -41,96% | +2,83% | +15,69% | +39,49% | +44,96% | +33,18% | +50,10% | +53,88% |
Koszty finansowe | | -3 592 | -12 622 | -10 564 | -24 400 | -18 936 | -5 716 | - 278 | -8 090 | -6 304 | -13 053 | -4 772 | -16 874 | -6 963 | -1 074 | -21 676 | -17 174 | -10 164 | -27 958 | -10 600 | -35 411 | -7 341 | -12 266 | -2 939 | -22 275 | -17 418 | -18 690 | -10 741 | -78 634 | -16 642 | -13 949 | -14 884 | -36 276 | -35 736 | -29 432 | -34 426 | -27 416 | -45 957 | -35 985 | -20 814 | -67 933 | -62 384 | - 123 744 | -68 917 | -47 935 | -79 477 | - 126 471 | -37 912 | - 197 998 | - 108 377 | -65 331 | -86 313 | -86 315 | -58 796 | -58 115 | -48 964 | -48 928 | -69 115 | -73 524 | -80 041 | -53 950 | - 137 770 | - 129 215 | - 110 856 | - 108 604 | - 130 370 | - 124 823 | - 143 940 | - 182 984 | - 138 726 |
dynamika kw/kw | | | -251,39% | +16,30% | -130,97% | +22,39% | +69,81% | +95,14% | -2 810,07% | +22,08% | -107,06% | +63,44% | -253,60% | +58,74% | +84,58% | -1 918,25% | +20,77% | +40,82% | -175,07% | +62,09% | -234,07% | +79,27% | -67,09% | +76,04% | -657,91% | +21,80% | -7,30% | +42,53% | -632,09% | +78,84% | +16,18% | -6,70% | -143,72% | +1,49% | +17,64% | -16,97% | +20,36% | -67,63% | +21,70% | +42,16% | -226,38% | +8,17% | -98,36% | +44,31% | +30,45% | -65,80% | -59,13% | +70,02% | -422,26% | +45,26% | +39,72% | -32,12% | 0,00% | +31,88% | +1,16% | +15,75% | +0,07% | -41,26% | -6,38% | -8,86% | +32,60% | -155,37% | +6,21% | +14,21% | +2,03% | -20,04% | +4,25% | -15,32% | -27,13% | +24,19% |
dynamika r/r | | | | | | -427,17% | +54,71% | +97,37% | +66,84% | +66,71% | -128,36% | -1 616,55% | -108,58% | -10,45% | +91,77% | -354,23% | -1,78% | -45,97% | -2 503,17% | +51,10% | -106,19% | +27,77% | +56,13% | +72,27% | +37,10% | -137,27% | -52,37% | -265,46% | -253,01% | +4,46% | +25,37% | -38,57% | +53,87% | -114,73% | -111,00% | -131,30% | +24,42% | -28,60% | -22,26% | +39,54% | -147,79% | -35,74% | -243,88% | -231,11% | +29,44% | -27,40% | -2,20% | +44,99% | -313,06% | -36,36% | +48,34% | -127,67% | +56,41% | +45,75% | +11,05% | +43,27% | +43,31% | -17,55% | -26,51% | -63,47% | -10,26% | -99,33% | -75,75% | -38,50% | -101,30% | +5,37% | +3,40% | -29,84% | -68,49% | -6,41% |
Zysk brutto |
|
98 502 | 22 329 | 68 231 | 104 404 | 252 047 | 240 290 | 64 364 | 96 355 | 271 984 | 185 599 | 249 989 | 105 644 | 311 846 | 210 488 | 371 609 | 95 168 | 262 971 | 304 504 | 206 774 | 133 918 | 385 499 | 184 522 | 292 741 | 77 917 | 268 922 | 498 937 | 251 463 | 123 780 | 329 252 | 193 596 | 523 383 | -1 455 209 | 366 965 | 220 868 | 309 752 | 171 217 | 402 805 | 365 850 | 267 375 | 430 537 | 306 908 | 251 348 | 205 524 | 104 921 | 372 785 | 369 987 | 534 338 | - 405 839 | 555 099 | - 565 436 | 100 749 | -2 693 961 | 505 180 | 424 134 | 691 076 | 534 243 | 658 836 | 396 152 | 45 238 | - 824 840 | 362 893 | - 486 458 | 899 077 | -1 283 561 | 1 299 784 | 1 132 314 | 1 319 915 | -1 355 831 | 1 427 345 |
dynamika kw/kw | | | -77,33% | +205,57% | +53,02% | +141,42% | -4,66% | -73,21% | +49,70% | +182,27% | -31,76% | +34,69% | -57,74% | +195,19% | -32,50% | +76,55% | -74,39% | +176,32% | +15,79% | -32,09% | -35,23% | +187,86% | -52,13% | +58,65% | -73,38% | +245,14% | +85,53% | -49,60% | -50,78% | +166,00% | -41,20% | +170,35% | -378,04% | +125,22% | -39,81% | +40,24% | -44,72% | +135,26% | -9,17% | -26,92% | +61,02% | -28,72% | -18,10% | -18,23% | -48,95% | +255,30% | -0,75% | +44,42% | -175,95% | +236,78% | -201,86% | +117,82% | -2 773,93% | +118,75% | -16,04% | +62,94% | -22,69% | +23,32% | -39,87% | -88,58% | -1 923,33% | +144,00% | -234,05% | +284,82% | -242,76% | +201,26% | -12,88% | +16,57% | -202,72% | +205,27% |
dynamika r/r | | | | | | +155,88% | +976,13% | -5,67% | -7,71% | +7,91% | -22,76% | +288,40% | +9,64% | +14,66% | +13,41% | +48,65% | -9,92% | -15,67% | +44,67% | -44,36% | +40,72% | +46,59% | -39,40% | +41,58% | -41,82% | -30,24% | +170,39% | -14,10% | +58,86% | +22,43% | -61,20% | +108,14% | -1 275,64% | +11,45% | +14,09% | -40,82% | +111,77% | +9,77% | +65,64% | -13,68% | +151,46% | -23,81% | -31,30% | -23,13% | -75,63% | +21,46% | +47,20% | +159,99% | -486,80% | +48,91% | -252,83% | -81,15% | -563,80% | -8,99% | +175,01% | +585,94% | +119,83% | +30,42% | -6,60% | -93,45% | -254,39% | -44,92% | -222,80% | +1 887,44% | -55,61% | +258,17% | +332,77% | +46,81% | -5,63% | +9,81% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
75 297 | 14 113 | 46 591 | 79 366 | 202 101 | 189 805 | 54 376 | 67 328 | 219 390 | 145 302 | 182 317 | 92 372 | 247 362 | 166 751 | 306 642 | 71 766 | 203 300 | 253 068 | 153 347 | 101 894 | 308 639 | 143 453 | 214 748 | 48 524 | 209 330 | 415 605 | 211 380 | 72 807 | 265 335 | 152 935 | 419 568 | -1 236 716 | 290 405 | 180 821 | 249 429 | 128 258 | 321 190 | 502 641 | 14 118 | 326 942 | 254 068 | 207 962 | 158 259 | 98 961 | 279 806 | 299 639 | 410 466 | - 449 214 | 459 047 | - 540 690 | 37 939 | -2 190 633 | 406 412 | 329 618 | 596 317 | 454 123 | 547 895 | 313 433 | 45 469 | - 787 877 | 251 276 | - 397 237 | 808 271 | -1 104 933 | -1 038 631 | 3 008 328 | 1 026 165 | -2 039 721 | 1 154 987 |
dynamika kw/kw | | | -81,26% | +230,13% | +70,35% | +154,64% | -6,08% | -71,35% | +23,82% | +225,85% | -33,77% | +25,47% | -49,33% | +167,79% | -32,59% | +83,89% | -76,60% | +183,28% | +24,48% | -39,40% | -33,55% | +202,90% | -53,52% | +49,70% | -77,40% | +331,39% | +98,54% | -49,14% | -65,56% | +264,44% | -42,36% | +174,34% | -394,76% | +123,48% | -37,73% | +37,94% | -48,58% | +150,42% | +56,49% | -97,19% | +2 215,78% | -22,29% | -18,15% | -23,90% | -37,47% | +182,74% | +7,09% | +36,99% | -209,44% | +202,19% | -217,79% | +107,02% | -5 874,09% | +118,55% | -18,90% | +80,91% | -23,85% | +20,65% | -42,79% | -85,49% | -1 832,78% | +131,89% | -258,09% | +303,47% | -236,70% | +6,00% | +389,64% | -65,89% | -298,77% | +156,62% |
dynamika r/r | | | | | | +168,41% | +1 244,89% | +16,71% | -15,17% | +8,55% | -23,45% | +235,29% | +37,20% | +12,75% | +14,76% | +68,19% | -22,31% | -17,81% | +51,76% | -49,99% | +41,98% | +51,81% | -43,31% | +40,04% | -52,38% | -32,18% | +189,72% | -1,57% | +50,04% | +26,75% | -63,20% | +98,49% | -1 798,62% | +9,45% | +18,23% | -40,55% | +110,37% | +10,60% | +177,98% | -94,34% | +154,91% | -20,90% | -58,63% | +1 020,97% | -69,73% | +10,13% | +44,08% | +159,36% | -553,93% | +64,06% | -280,45% | -90,76% | -387,66% | -11,47% | +160,96% | +1 471,78% | +120,73% | +34,81% | -4,91% | -92,38% | -273,49% | -54,14% | -226,74% | +1 677,63% | -40,24% | -513,34% | +857,31% | +26,96% | -84,60% | +211,20% |
Zysk netto akcjonariuszy większościowych |
|
75 320 | 15 716 | 45 014 | 79 311 | 201 312 | 208 066 | 36 994 | 67 217 | 218 150 | 145 846 | 183 392 | 91 874 | 246 439 | 167 510 | 307 392 | 71 951 | 202 990 | 254 200 | 154 312 | 105 714 | 307 795 | 143 915 | 215 113 | 48 545 | 208 169 | 416 121 | 211 718 | 72 311 | 262 732 | 153 490 | 420 179 | -1 271 258 | 272 941 | 169 848 | 233 099 | 108 505 | 295 230 | 285 932 | 204 370 | 284 636 | 240 756 | 190 434 | 152 927 | 102 622 | 246 154 | 259 634 | 385 749 | - 468 332 | 444 597 | - 543 815 | 36 801 | -2 205 995 | 385 564 | 313 816 | 570 113 | 409 043 | 494 982 | 244 073 | 49 732 | - 743 483 | 202 213 | - 346 465 | 702 690 | -1 262 746 | 1 018 034 | 1 262 692 | 970 789 | -1 855 728 | 1 051 428 |
dynamika kw/kw | | | -79,13% | +186,42% | +76,19% | +153,83% | +3,35% | -82,22% | +81,70% | +224,55% | -33,14% | +25,74% | -49,90% | +168,24% | -32,03% | +83,51% | -76,59% | +182,12% | +25,23% | -39,30% | -31,49% | +191,16% | -53,24% | +49,47% | -77,43% | +328,82% | +99,90% | -49,12% | -65,85% | +263,34% | -41,58% | +173,75% | -402,55% | +121,47% | -37,77% | +37,24% | -53,45% | +172,09% | -3,15% | -28,52% | +39,27% | -15,42% | -20,90% | -19,70% | -32,89% | +139,86% | +5,48% | +48,57% | -221,41% | +194,93% | -222,32% | +106,77% | -6 094,39% | +117,48% | -18,61% | +81,67% | -28,25% | +21,01% | -50,69% | -79,62% | -1 594,98% | +127,20% | -271,34% | +302,82% | -279,70% | +180,62% | +24,03% | -23,12% | -291,16% | +156,66% |
dynamika r/r | | | | | | +167,28% | +1 223,91% | -17,82% | -15,25% | +8,36% | -29,90% | +395,73% | +36,68% | +12,97% | +14,85% | +67,61% | -21,69% | -17,63% | +51,75% | -49,80% | +46,92% | +51,63% | -43,39% | +39,40% | -54,08% | -32,37% | +189,14% | -1,58% | +48,96% | +26,21% | -63,11% | +98,46% | -1 858,04% | +3,89% | +10,66% | -44,52% | +108,54% | +8,17% | +68,35% | -12,32% | +162,33% | -18,45% | -33,40% | -25,17% | -63,95% | +2,24% | +36,34% | +152,24% | -556,37% | +80,62% | -309,45% | -90,46% | -371,03% | -13,28% | +157,71% | +1 449,18% | +118,54% | +28,38% | -22,22% | -91,28% | -281,76% | -59,15% | -241,95% | +1 312,95% | -69,84% | +403,45% | +464,45% | +38,15% | -46,96% | +3,28% |
EBITDA |
|
244 580 | 173 530 | 216 014 | 248 599 | 383 850 | 358 999 | 178 755 | 245 346 | 389 732 | 328 259 | 383 044 | 263 601 | 439 440 | 325 655 | 529 410 | 234 269 | 420 308 | 510 487 | 338 069 | 327 420 | 564 457 | 369 781 | 466 260 | 258 286 | 461 473 | 642 025 | 412 249 | 399 136 | 509 056 | 385 085 | 711 101 | - 976 992 | 668 345 | 496 177 | 614 705 | 450 437 | 666 426 | 692 009 | 588 820 | 735 015 | 702 129 | 653 300 | 669 275 | 490 049 | 803 063 | 867 033 | 889 799 | 844 893 | 912 960 | 386 966 | 813 197 | -2 221 319 | 919 146 | 729 625 | 1 120 791 | 837 091 | 1 059 279 | 776 804 | 456 158 | - 129 010 | 1 015 640 | 508 247 | 1 127 885 | -44 173 | 1 893 899 | 1 593 141 | 1 862 654 | - 781 276 | 1 940 783 |
dynamika kw/kw | | | -29,05% | +24,48% | +15,08% | +54,41% | -6,47% | -50,21% | +37,25% | +58,85% | -15,77% | +16,69% | -31,18% | +66,71% | -25,89% | +62,57% | -55,75% | +79,41% | +21,46% | -33,78% | -3,15% | +72,40% | -34,49% | +26,09% | -44,60% | +78,67% | +39,13% | -35,79% | -3,18% | +27,54% | -24,35% | +84,66% | -237,39% | +168,41% | -25,76% | +23,89% | -26,72% | +47,95% | +3,84% | -14,91% | +24,83% | -4,47% | -6,95% | +2,45% | -26,78% | +63,87% | +7,97% | +2,63% | -5,05% | +8,06% | -57,61% | +110,15% | -373,16% | +141,38% | -20,62% | +53,61% | -25,31% | +26,54% | -26,67% | -41,28% | -128,28% | +887,26% | -49,96% | +121,92% | -103,92% | +4 387,46% | -15,88% | +16,92% | -141,94% | +348,41% |
dynamika r/r | | | | | | +56,94% | +106,88% | -17,25% | -1,31% | +1,53% | -8,56% | +114,28% | +7,44% | +12,75% | -0,79% | +38,21% | -11,13% | -4,35% | +56,76% | -36,14% | +39,76% | +34,30% | -27,56% | +37,92% | -21,11% | -18,24% | +73,62% | -11,58% | +54,53% | +10,31% | -40,02% | +72,49% | -344,78% | +31,29% | +28,85% | -13,56% | +146,10% | -0,29% | +39,47% | -4,21% | +63,18% | +5,36% | -5,59% | +13,66% | -33,33% | +14,38% | +32,72% | +32,95% | +72,41% | +13,68% | -55,37% | -8,61% | -362,91% | +0,68% | +88,55% | +37,83% | +137,68% | +15,25% | +6,47% | -59,30% | -115,41% | -4,12% | -34,57% | +147,26% | +65,76% | +86,47% | +213,46% | +65,15% | -1 668,67% | +2,48% |
Przepływy operacyjne |
|
202 006 | 241 667 | 265 134 | 116 684 | -59 017 | 390 475 | 192 080 | 326 596 | 328 048 | 335 229 | 326 302 | 286 088 | 272 887 | 349 058 | 426 373 | 95 061 | 178 298 | 458 810 | 322 639 | 282 330 | 265 346 | 614 879 | 433 764 | 379 466 | 92 298 | 237 893 | 323 421 | 462 064 | 188 724 | 594 201 | 562 674 | 860 817 | 395 232 | 766 841 | 660 322 | 602 050 | 572 270 | 782 467 | 880 256 | 344 651 | 733 332 | 1 160 496 | -1 040 454 | 1 581 865 | 453 590 | 1 528 172 | 986 134 | - 823 281 | -85 941 | 2 544 326 | 1 535 697 | - 836 318 | 1 622 346 | 2 524 855 | 2 522 693 | -1 182 974 | 602 371 | 3 560 122 | 38 887 | -2 975 211 | -1 783 628 | 2 947 208 | 3 847 223 | -2 764 399 | 104 723 | 3 858 763 | 3 818 220 | -2 431 148 | 2 592 836 |
dynamika kw/kw | | | +19,63% | +9,71% | -55,99% | -150,58% | +761,63% | -50,81% | +70,03% | +0,44% | +2,19% | -2,66% | -12,32% | -4,61% | +27,91% | +22,15% | -77,70% | +87,56% | +157,33% | -29,68% | -12,49% | -6,02% | +131,73% | -29,46% | -12,52% | -75,68% | +157,74% | +35,95% | +42,87% | -59,16% | +214,85% | -5,31% | +52,99% | -54,09% | +94,02% | -13,89% | -8,82% | -4,95% | +36,73% | +12,50% | -60,85% | +112,78% | +58,25% | -189,66% | +252,04% | -71,33% | +236,91% | -35,47% | -183,49% | +89,56% | +3 060,55% | -39,64% | -154,46% | +293,99% | +55,63% | -0,09% | -146,89% | +150,92% | +491,02% | -98,91% | -7 750,91% | +40,05% | +265,24% | +30,54% | -171,85% | +103,79% | +3 584,73% | -1,05% | -163,67% | +206,65% |
dynamika r/r | | | | | | -129,22% | +61,58% | -27,55% | +179,90% | +655,85% | -14,15% | +69,88% | -12,40% | -16,81% | +4,13% | +30,67% | -66,77% | -34,66% | +31,44% | -24,33% | +197,00% | +48,82% | +34,02% | +34,44% | +34,41% | -65,22% | -61,31% | -25,44% | +21,77% | +104,47% | +149,78% | +73,98% | +86,30% | +109,42% | +29,05% | +17,35% | -30,06% | +44,79% | +2,04% | +33,31% | -42,75% | +28,14% | +48,31% | -218,20% | +358,98% | -38,15% | +31,68% | +194,78% | -152,04% | -118,95% | +66,49% | +55,73% | -1,58% | +1 987,74% | -0,77% | +64,27% | -41,45% | -62,87% | +41,00% | -98,46% | -151,50% | -396,10% | -17,22% | +9 793,34% | +7,09% | +105,87% | +30,93% | -0,75% | +12,06% | +2 375,90% |
Amortyzacja | | 160 928 | 161 342 | 156 895 | 152 199 | 160 253 | 158 668 | 163 312 | 179 112 | 163 179 | 161 299 | 165 854 | 162 340 | 156 645 | 170 221 | 192 716 | 163 231 | 192 102 | 208 492 | 159 424 | 189 719 | 194 667 | 191 253 | 188 502 | 187 337 | 194 734 | 149 846 | 179 617 | 204 211 | 181 736 | 188 198 | 188 337 | 232 104 | 279 708 | 274 243 | 276 134 | 280 265 | 283 847 | 292 967 | 300 586 | 317 140 | 363 351 | 359 195 | 381 910 | 373 211 | 361 723 | 382 480 | 387 049 | 417 016 | 381 084 | 389 884 | 418 846 | 408 249 | 371 171 | 378 410 | 394 168 | 395 537 | 379 325 | 392 355 | 410 005 | 403 306 | 404 148 | 396 112 | 425 241 | 426 419 | 362 801 | 380 203 | 384 963 | 380 541 | 315 511 |
dynamika kw/kw | | | +0,26% | -2,76% | -2,99% | +5,29% | -0,99% | +2,93% | +9,67% | -8,90% | -1,15% | +2,82% | -2,12% | -3,51% | +8,67% | +13,22% | -15,30% | +17,69% | +8,53% | -23,53% | +19,00% | +2,61% | -1,75% | -1,44% | -0,62% | +3,95% | -23,05% | +19,87% | +13,69% | -11,01% | +3,56% | +0,07% | +23,24% | +20,51% | -1,95% | +0,69% | +1,50% | +1,28% | +3,21% | +2,60% | +5,51% | +14,57% | -1,14% | +6,32% | -2,28% | -3,08% | +5,74% | +1,19% | +7,74% | -8,62% | +2,31% | +7,43% | -2,53% | -9,08% | +1,95% | +4,16% | +0,35% | -4,10% | +3,44% | +4,50% | -1,63% | +0,21% | -1,99% | +7,35% | +0,28% | -14,92% | +4,80% | +1,25% | -1,15% | -17,09% |
dynamika r/r | | | | | | -0,42% | -1,66% | +4,09% | +17,68% | +1,83% | +1,66% | +1,56% | -9,36% | -4,00% | +5,53% | +16,20% | +0,55% | +22,64% | +22,48% | -17,28% | +16,23% | +1,34% | -8,27% | +18,24% | -1,26% | +0,03% | -21,65% | -4,71% | +9,01% | -6,67% | +25,59% | +4,85% | +13,66% | +53,91% | +45,72% | +46,62% | +20,75% | +1,48% | +6,83% | +8,86% | +13,16% | +28,01% | +22,61% | +27,06% | +17,68% | -0,45% | +6,48% | +1,35% | +11,74% | +5,35% | +1,94% | +8,22% | -2,10% | -2,60% | -2,94% | -5,89% | -3,11% | +2,20% | +3,69% | +4,02% | +1,96% | +6,54% | +0,96% | +3,72% | +5,73% | -10,23% | -4,02% | -9,47% | -10,76% | -13,03% |
Przepływy inwestycyjne |
|
- 198 593 | - 194 784 | - 110 114 | - 396 033 | -2 017 546 | - 188 248 | 190 290 | - 317 015 | - 328 612 | -54 680 | - 247 170 | - 437 151 | - 254 410 | - 301 372 | - 211 624 | 177 140 | - 519 461 | 77 462 | 72 832 | - 739 862 | - 518 146 | - 253 561 | - 657 869 | - 387 452 | - 542 403 | - 598 713 | - 880 327 | -1 027 350 | - 446 580 | - 745 589 | - 196 955 | -2 335 540 | - 573 393 | - 819 098 | - 597 753 | - 500 336 | -1 732 991 | - 502 830 | - 592 328 | - 654 776 | - 730 302 | - 530 859 | - 493 003 | - 555 963 | - 832 492 | - 410 217 | - 545 622 | - 524 487 | - 630 180 | - 577 496 | - 477 667 | - 890 957 | - 476 569 | - 414 953 | - 398 158 | - 560 587 | - 923 291 | - 601 662 | - 257 265 | - 703 420 | - 578 003 | - 642 994 | - 699 457 | - 935 518 | - 709 928 | - 523 077 | - 826 510 | - 886 755 | -1 217 987 |
dynamika kw/kw | | | +1,92% | +43,47% | -259,66% | -409,44% | +90,67% | +201,08% | -266,60% | -3,66% | +83,36% | -352,03% | -76,86% | +41,80% | -18,46% | +29,78% | +183,71% | -393,25% | +114,91% | -5,98% | -1 115,85% | +29,97% | +51,06% | -159,45% | +41,10% | -39,99% | -10,38% | -47,04% | -16,70% | +56,53% | -66,96% | +73,58% | -1 085,82% | +75,45% | -42,85% | +27,02% | +16,30% | -246,37% | +70,98% | -17,80% | -10,54% | -11,53% | +27,31% | +7,13% | -12,77% | -49,74% | +50,72% | -33,01% | +3,87% | -20,15% | +8,36% | +17,29% | -86,52% | +46,51% | +12,93% | +4,05% | -40,80% | -64,70% | +34,84% | +57,24% | -173,42% | +17,83% | -11,24% | -8,78% | -33,75% | +24,11% | +26,32% | -58,01% | -7,29% | -37,35% |
dynamika r/r | | | | | | -915,92% | +3,36% | +272,81% | +19,95% | +83,71% | +70,95% | -229,89% | -37,90% | +22,58% | -451,16% | +14,38% | +140,52% | -104,18% | +125,70% | +134,42% | -517,67% | +0,25% | -427,34% | -1 003,27% | +47,63% | -4,68% | -136,12% | -33,81% | -165,16% | +17,67% | -24,53% | +77,63% | -127,34% | -28,40% | -9,86% | -203,50% | +78,58% | -202,23% | +38,61% | +0,91% | -30,87% | +57,86% | -5,57% | +16,77% | +15,09% | -13,99% | +22,73% | -10,67% | +5,66% | +24,30% | -40,78% | +12,45% | -69,87% | +24,38% | +28,15% | +16,65% | +37,08% | -93,74% | -45,00% | +35,39% | -25,48% | +37,40% | -6,87% | -171,88% | -33,00% | -22,82% | +18,65% | -18,16% | +5,21% | -71,56% |
Capex |
|
- 163 422 | - 113 454 | - 145 888 | - 208 886 | - 141 499 | - 170 096 | - 114 607 | - 338 094 | - 199 103 | - 171 649 | - 173 146 | - 308 272 | - 339 805 | - 160 909 | - 369 328 | - 623 672 | - 387 785 | - 239 355 | - 301 062 | - 913 516 | - 377 724 | - 402 906 | - 773 181 | - 435 284 | - 547 236 | - 496 136 | - 536 111 | - 981 699 | - 566 690 | - 590 406 | - 602 846 | -1 087 454 | - 562 743 | - 810 261 | - 598 075 | - 697 279 | - 559 046 | - 283 708 | - 579 827 | - 635 398 | - 574 457 | - 368 356 | - 421 360 | - 614 851 | - 658 652 | - 411 368 | - 501 313 | - 505 177 | - 639 403 | - 573 379 | - 475 201 | - 694 789 | - 530 530 | - 414 939 | - 368 601 | - 587 737 | - 676 623 | - 634 162 | - 522 148 | - 753 969 | - 647 768 | - 670 241 | - 644 100 | - 973 901 | - 736 195 | - 583 707 | - 839 931 | - 895 328 | -1 027 930 |
dynamika kw/kw | | | +30,58% | -28,59% | -43,18% | +32,26% | -20,21% | +32,62% | -195,00% | +41,11% | +13,79% | -0,87% | -78,04% | -10,23% | +52,65% | -129,53% | -68,87% | +37,82% | +38,28% | -25,78% | -203,43% | +58,65% | -6,67% | -91,90% | +43,70% | -25,72% | +9,34% | -8,06% | -83,11% | +42,27% | -4,19% | -2,11% | -80,39% | +48,25% | -43,98% | +26,19% | -16,59% | +19,82% | +49,25% | -104,37% | -9,58% | +9,59% | +35,88% | -14,39% | -45,92% | -7,12% | +37,54% | -21,86% | -0,77% | -26,57% | +10,33% | +17,12% | -46,21% | +23,64% | +21,79% | +11,17% | -59,45% | -15,12% | +6,28% | +17,66% | -44,40% | +14,09% | -3,47% | +3,90% | -51,20% | +24,41% | +20,71% | -43,90% | -6,60% | -14,81% |
dynamika r/r | | | | | | +13,41% | -49,93% | +21,44% | -61,86% | -40,71% | -0,91% | -51,08% | +8,82% | -70,67% | +6,26% | -113,30% | -102,31% | -14,12% | -48,75% | +18,48% | -46,47% | +2,59% | -68,33% | -156,82% | +52,35% | -44,88% | -23,14% | +30,66% | -125,53% | -3,55% | -19,00% | -12,45% | -10,77% | +0,70% | -37,24% | +0,79% | +35,88% | +0,66% | +64,99% | +3,05% | +8,87% | -2,76% | -29,84% | +27,33% | +3,23% | -14,66% | -11,68% | -18,97% | +17,84% | +2,92% | -39,38% | +5,21% | -37,53% | +17,03% | +27,63% | +22,43% | +15,41% | -27,54% | -52,83% | -41,66% | -28,28% | +4,26% | -5,69% | -23,36% | -29,17% | -13,65% | +12,91% | -30,40% | +8,07% | -39,63% |
Przepływy finansowe |
|
-16 315 | -15 539 | - 104 672 | 1 890 426 | -12 138 | -18 560 | - 186 291 | -18 742 | -4 317 | - 183 843 | -14 477 | -8 333 | -5 147 | -16 442 | - 195 513 | -18 278 | -8 482 | -15 | - 188 760 | -58 411 | - 811 | -11 436 | 616 502 | -2 375 | 165 688 | 345 184 | 418 688 | 116 225 | 980 963 | 48 848 | 1 383 499 | 239 716 | 60 967 | 450 607 | - 182 792 | 255 476 | 55 166 | 72 146 | - 195 157 | 1 318 035 | - 177 842 | - 102 434 | - 173 947 | 292 823 | - 147 848 | 864 467 | - 163 132 | 725 825 | -1 025 339 | - 342 030 | - 122 209 | - 912 279 | - 170 763 | - 831 202 | - 284 113 | - 138 576 | - 158 309 | -1 194 004 | - 167 857 | 189 802 | 2 553 133 | -1 231 382 | - 761 717 | 1 511 951 | -52 910 | -1 194 350 | - 114 799 | 343 775 | - 718 891 |
dynamika kw/kw | | | +4,76% | -573,61% | +1 906,05% | -100,64% | -52,91% | -903,72% | +89,94% | +76,97% | -4 158,58% | +92,13% | +42,44% | +38,23% | -219,45% | -1 089,11% | +90,65% | +53,59% | +99,82% | -1 258 300,00% | +69,06% | +98,61% | -1 310,11% | +5 490,89% | -100,39% | +7 076,34% | +108,33% | +21,29% | -72,24% | +744,02% | -95,02% | +2 732,25% | -82,67% | -74,57% | +639,10% | -140,57% | +239,76% | -78,41% | +30,78% | -370,50% | +775,37% | -113,49% | +42,40% | -69,81% | +268,34% | -150,49% | +684,70% | -118,87% | +544,93% | -241,27% | +66,64% | +64,27% | -646,49% | +81,28% | -386,76% | +65,82% | +51,23% | -14,24% | -654,22% | +85,94% | +213,07% | +1 245,16% | -148,23% | +38,14% | +298,49% | -103,50% | -2 157,32% | +90,39% | +399,46% | -309,12% |
dynamika r/r | | | | | | +25,60% | -19,44% | -77,98% | -100,99% | +64,43% | -890,53% | +92,23% | +55,54% | -19,23% | +91,06% | -1 250,51% | -119,34% | -64,80% | +99,91% | +3,45% | -219,57% | +90,44% | -76 140,00% | +426,61% | +95,93% | +20 530,09% | +3 118,40% | -32,09% | +4 993,68% | +492,05% | -85,85% | +230,44% | +106,25% | -93,78% | +822,47% | -113,21% | +6,57% | -9,51% | -83,99% | -6,76% | +415,91% | -422,38% | -241,98% | +10,87% | -77,78% | +16,87% | +943,93% | +6,22% | +147,87% | -593,51% | -139,57% | +25,09% | -225,69% | +83,35% | -143,02% | -132,48% | +84,81% | +7,29% | -43,65% | +40,92% | +236,97% | +1 712,75% | -3,13% | -353,79% | +696,59% | -102,07% | +3,01% | +84,93% | -77,26% | -1 258,71% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 612 | - 802 | - 770 | -7 833 | -7 838 | -3 382 | 2 634 | -4 871 | -24 314 | 8 131 | -31 100 | -28 657 | -1 926 | -1 362 | -9 183 | -30 172 | -1 562 | -4 062 | 9 313 | -31 926 | -1 921 | - 600 | 360 | -34 955 | -8 191 | - 939 | 7 594 | -40 482 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31,05% | +3,99% | -917,27% | -0,06% | +56,85% | +177,88% | -284,93% | -399,16% | +133,44% | -482,49% | +7,86% | +93,28% | +29,28% | -574,23% | -228,56% | +94,82% | -160,05% | +329,27% | -442,81% | +93,98% | +68,77% | +160,00% | -9 809,72% | +76,57% | +88,54% | +908,73% | -633,08% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1 180,72% | -321,70% | +442,08% | +37,81% | -210,21% | +340,42% | -1 280,71% | -488,32% | +92,08% | -116,75% | +70,47% | -5,29% | +18,90% | -198,24% | +201,42% | -5,81% | -22,98% | +85,23% | -96,13% | -9,49% | -326,39% | -56,50% | +2 009,44% | -15,81% |
Pozostałe, w tym pożyczki i kredyty | | -16 315 | -15 539 | -64 844 | 1 967 741 | -10 929 | -13 986 | 20 294 | -15 842 | -2 809 | - 181 809 | 154 553 | -7 058 | -3 794 | -13 781 | 540 | -15 815 | -3 951 | 2 526 | 49 489 | -25 910 | 182 | -9 141 | 774 453 | 3 368 | 169 933 | 353 205 | 679 665 | 147 211 | 987 812 | 75 314 | 1 610 680 | 269 799 | 98 234 | 486 315 | - 144 734 | 295 738 | 93 200 | 121 281 | -32 458 | 1 369 117 | - 135 325 | -38 940 | - 128 306 | 359 844 | -91 944 | 938 059 | -99 205 | 807 039 | - 971 588 | - 223 763 | -94 309 | - 783 787 | - 115 296 | - 764 837 | - 265 566 | -72 216 | - 112 426 | -1 117 783 | - 849 402 | 236 745 | 2 647 007 | -1 167 997 | - 613 401 | 1 563 817 | 90 618 | -1 126 298 | 47 823 | 437 000 | - 562 469 |
dynamika kw/kw | | | +4,76% | -317,30% | +3 134,58% | -100,56% | -27,97% | +245,10% | -178,06% | +82,27% | -6 372,37% | +185,01% | -104,57% | +46,25% | -263,23% | +103,92% | -3 028,70% | +75,02% | +163,93% | +1 859,18% | -152,36% | +100,70% | -5 122,53% | +8 572,30% | -99,57% | +4 945,52% | +107,85% | +92,43% | -78,34% | +571,02% | -92,38% | +2 038,62% | -83,25% | -63,59% | +395,06% | -129,76% | +304,33% | -68,49% | +30,13% | -126,76% | +4 318,12% | -109,88% | +71,22% | -229,50% | +380,46% | -125,55% | +1 120,25% | -110,58% | +913,51% | -220,39% | +76,97% | +57,85% | -731,08% | +85,29% | -563,37% | +65,28% | +72,81% | -55,68% | -894,24% | +24,01% | +127,87% | +1 018,08% | -144,13% | +47,48% | +354,94% | -94,21% | -1 342,91% | +104,25% | +813,79% | -228,71% |
dynamika r/r | | | | | | +33,01% | +9,99% | +131,30% | -100,81% | +74,30% | -1 199,94% | +661,57% | +55,45% | -35,07% | +92,42% | -99,65% | -124,07% | -4,14% | +118,33% | +9 064,63% | -63,83% | +104,61% | -461,88% | +1 464,90% | +113,00% | +93 269,78% | +3 963,96% | -12,24% | +4 270,87% | +481,29% | -78,68% | +136,98% | +83,27% | -90,06% | +545,72% | -108,99% | +9,61% | -5,12% | -75,06% | +77,57% | +362,95% | -245,20% | -132,11% | -295,30% | -73,72% | +32,06% | +2 508,99% | +22,68% | +124,27% | -956,72% | -123,85% | +4,94% | -197,12% | +88,13% | -241,81% | -181,59% | +90,79% | +2,49% | -46,15% | -219,85% | +427,83% | +2 454,44% | -4,49% | +27,78% | +560,55% | -96,58% | +3,57% | +107,80% | -72,06% | -720,70% |
Dywidenda | | 0 | 0 | -39 828 | -60 801 | 0 | 0 | - 203 064 | 0 | 0 | 0 | - 167 748 | 0 | 0 | 0 | - 194 206 | 0 | 0 | 0 | - 211 892 | 0 | 0 | 0 | - 158 919 | 0 | 0 | 0 | - 251 622 | 0 | 0 | 0 | - 207 478 | - 835 | 0 | 0 | 0 | 0 | 0 | 0 | - 122 382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 129 | 0 | 0 | 0 | -31 387 | 0 | 0 | 0 | -30 260 | 0 | 0 |
dynamika kw/kw | | | | | -52,66% | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +99,60% | +100,00% | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | |
dynamika r/r | | | | | | | | -409,85% | +100,00% | | | +17,39% | | | | -15,77% | | | | -9,11% | | | | +25,00% | | | | -58,33% | | | | +17,54% | | | | +100,00% | +100,00% | | | | | | | +100,00% | | | | | | | | +100,00% | | | | | | | | | | | | -4,18% | | | | +3,59% | | |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -12 902 | 31 344 | 50 348 | 1 611 077 | -2 088 701 | 183 667 | 196 079 | -9 161 | -4 881 | 96 706 | 64 655 | - 159 396 | 13 330 | 31 244 | 19 236 | 253 923 | - 349 645 | 536 257 | 206 711 | - 515 943 | - 253 611 | 349 882 | 392 397 | -10 361 | - 284 417 | -15 636 | - 138 218 | - 449 061 | 723 107 | - 102 540 | 1 749 218 | -1 235 007 | - 117 194 | 398 350 | - 120 223 | 357 190 | -1 105 555 | 351 783 | 92 771 | 1 007 910 | - 174 812 | 527 203 | -1 707 404 | 1 318 725 | - 526 750 | 1 982 422 | 277 380 | - 621 943 | -1 741 460 | 1 624 800 | 935 821 | -2 639 554 | 975 014 | 1 278 700 | 1 840 422 | -1 882 137 | - 479 229 | 1 764 456 | - 386 235 | -3 488 829 | 191 502 | 1 072 832 | 2 386 049 | -2 187 966 | - 658 115 | 2 141 336 | 2 876 911 | -2 974 128 | 655 958 |
dynamika kw/kw | | | +342,94% | +60,63% | +3 099,88% | -229,65% | +108,79% | +6,76% | -104,67% | +46,72% | +2 081,27% | -33,14% | -346,53% | +108,36% | +134,39% | -38,43% | +1 220,04% | -237,70% | +253,37% | -61,45% | -349,60% | +50,85% | +237,96% | +12,15% | -102,64% | -2 645,07% | +94,50% | -783,97% | -224,89% | +261,03% | -114,18% | +1 805,89% | -170,60% | +90,51% | +439,91% | -130,18% | +397,11% | -409,51% | +131,82% | -73,63% | +986,45% | -117,34% | +401,58% | -423,86% | +177,24% | -139,94% | +476,35% | -86,01% | -324,22% | -180,00% | +193,30% | -42,40% | -382,06% | +136,94% | +31,15% | +43,93% | -202,27% | +74,54% | +468,19% | -121,89% | -803,29% | +105,49% | +460,22% | +122,41% | -191,70% | +69,92% | +425,37% | +34,35% | -203,38% | +122,06% |
dynamika r/r | | | | | | -16 088,97% | +485,97% | +289,45% | -100,57% | +99,77% | -47,35% | -67,03% | -1 639,94% | +373,10% | -67,69% | -70,25% | +259,30% | -2 722,99% | +1 616,35% | +974,60% | -303,19% | +27,47% | -34,75% | +89,83% | +97,99% | -12,15% | -104,47% | -135,22% | -4 234,15% | +354,24% | -555,79% | +1 365,55% | -175,02% | -116,21% | +488,48% | -106,87% | +128,92% | -843,35% | -11,69% | +177,17% | +182,18% | +84,19% | +49,87% | -1 940,45% | +30,84% | -201,32% | +276,03% | +116,25% | -147,16% | -230,60% | -18,04% | +237,38% | -324,40% | +155,99% | -21,30% | +96,66% | +28,69% | -149,15% | +37,99% | -120,99% | -85,37% | +139,96% | -39,20% | +717,77% | +37,29% | -443,66% | +99,60% | +20,57% | -35,93% | +199,67% |
Data bilansowa | | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 |
Aktywa trwałe |
|
0 | 0 | 7 819 984 | 8 204 031 | 8 165 803 | 8 183 265 | 8 167 309 | 8 374 673 | 8 326 849 | 8 351 158 | 8 392 047 | 8 737 868 | 8 741 061 | 9 046 839 | 9 312 844 | 9 830 686 | 9 936 304 | 10 008 769 | 10 110 814 | 11 011 502 | 11 133 017 | 11 390 730 | 11 728 831 | 12 369 473 | 12 473 466 | 13 152 680 | 13 920 640 | 14 344 139 | 14 773 890 | 15 101 803 | 15 686 452 | 18 203 442 | 18 101 265 | 18 598 255 | 18 987 892 | 19 486 599 | 20 732 484 | 21 028 814 | 21 407 814 | 22 080 914 | 22 151 920 | 22 266 409 | 22 646 810 | 23 037 274 | 23 505 231 | 23 704 395 | 23 873 633 | 23 792 019 | 24 099 116 | 23 706 172 | 23 717 764 | 21 767 810 | 21 822 211 | 21 867 440 | 22 144 849 | 22 337 693 | 23 084 000 | 23 216 280 | 24 379 567 | 23 161 620 | 23 192 964 | 23 371 747 | 24 264 513 | 21 636 978 | 22 006 575 | 22 572 399 | 23 462 701 | 20 339 356 | 20 858 936 |
dynamika kw/kw | | -100,00% | | | +4,91% | -0,47% | +0,21% | -0,19% | +2,54% | -0,57% | +0,29% | +0,49% | +4,12% | +0,04% | +3,50% | +2,94% | +5,56% | +1,07% | +0,73% | +1,02% | +8,91% | +1,10% | +2,31% | +2,97% | +5,46% | +0,84% | +5,45% | +5,84% | +3,04% | +3,00% | +2,22% | +3,87% | +16,05% | -0,56% | +2,75% | +2,10% | +2,63% | +6,39% | +1,43% | +1,80% | +3,14% | +0,32% | +0,52% | +1,71% | +1,72% | +2,03% | +0,85% | +0,71% | -0,34% | +1,29% | -1,63% | +0,05% | -8,22% | +0,25% | +0,21% | +1,27% | +0,87% | +3,34% | +0,57% | +5,01% | -5,00% | +0,14% | +0,77% | +3,82% | -10,83% | +1,71% | +2,57% | +3,94% | -13,31% | +2,55% |
dynamika r/r | | | | | +3,18% | | | +4,44% | +2,08% | +1,97% | +2,05% | +2,75% | +4,34% | +4,97% | +8,33% | +10,97% | +12,51% | +13,67% | +10,63% | +8,57% | +12,01% | +12,04% | +13,81% | +16,00% | +12,33% | +12,04% | +15,47% | +18,69% | +15,96% | +18,44% | +14,82% | +12,68% | +26,91% | +22,52% | +23,15% | +21,05% | +7,05% | +14,54% | +13,07% | +12,74% | +13,31% | +6,85% | +5,89% | +5,79% | +4,33% | +6,11% | +6,46% | +5,42% | +3,28% | +2,53% | +0,01% | -0,65% | -8,51% | -9,45% | -7,76% | -6,63% | +2,62% | +5,78% | +6,17% | +10,09% | +3,69% | +0,47% | +0,67% | -0,47% | -6,58% | -5,12% | -3,42% | -3,30% | -6,00% | -5,21% |
WNIP | | 0 | 0 | 50 527 | 51 927 | 52 826 | 54 350 | 54 498 | 76 075 | 73 885 | 72 065 | 69 832 | 174 349 | 186 829 | 269 703 | 379 559 | 171 808 | 314 181 | 395 849 | 357 075 | 271 726 | 268 487 | 266 298 | 266 320 | 275 011 | 285 077 | 294 471 | 299 343 | 383 228 | 459 068 | 476 628 | 495 517 | 346 276 | 354 165 | 403 957 | 419 686 | 445 537 | 462 729 | 508 155 | 511 046 | 523 819 | 520 086 | 518 719 | 515 680 | 540 853 | 437 545 | 448 247 | 450 345 | 379 024 | 373 054 | 374 590 | 363 679 | 359 365 | 20 995 | 349 380 | 341 311 | 350 188 | 342 675 | 341 013 | 344 420 | 351 922 | 349 366 | 345 817 | 449 702 | 337 662 | 331 458 | 324 048 | 301 045 | 317 912 | 317 323 |
dynamika kw/kw | | -100,00% | | | +2,77% | +1,73% | +2,88% | +0,27% | +39,59% | -2,88% | -2,46% | -3,10% | +149,67% | +7,16% | +44,36% | +40,73% | -54,73% | +82,87% | +25,99% | -9,80% | -23,90% | -1,19% | -0,82% | +0,01% | +3,26% | +3,66% | +3,30% | +1,65% | +28,02% | +19,79% | +3,83% | +3,96% | -30,12% | +2,28% | +14,06% | +3,89% | +6,16% | +3,86% | +9,82% | +0,57% | +2,50% | -0,71% | -0,26% | -0,59% | +4,88% | -19,10% | +2,45% | +0,47% | -15,84% | -1,58% | +0,41% | -2,91% | -1,19% | -94,16% | +1 564,11% | -2,31% | +2,60% | -2,15% | -0,49% | +1,00% | +2,18% | -0,73% | -1,02% | +30,04% | -24,91% | -1,84% | -2,24% | -7,10% | +5,60% | -0,19% |
dynamika r/r | | | | | -3,63% | | | +7,86% | +46,50% | +39,86% | +32,59% | +28,14% | +129,18% | +152,86% | +274,25% | +443,53% | -1,46% | +68,17% | +46,77% | -5,92% | +58,16% | -14,54% | -32,73% | -25,42% | +1,21% | +6,18% | +10,58% | +12,40% | +39,35% | +61,03% | +61,86% | +65,53% | -9,64% | -22,85% | -15,25% | -15,30% | +28,67% | +30,65% | +25,79% | +21,77% | +17,57% | +12,40% | +2,08% | +0,91% | +3,25% | -15,87% | -13,59% | -12,67% | -29,92% | -14,74% | -16,43% | -19,24% | -5,19% | -94,37% | -6,73% | -6,15% | -2,55% | +1 532,17% | -2,39% | +0,91% | +0,50% | +1,95% | +1,41% | +30,57% | -4,05% | -5,13% | -6,29% | -33,06% | -5,85% | -4,26% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 0 | 7 743 697 | 7 944 815 | 7 901 684 | 7 891 008 | 7 866 899 | 8 060 674 | 8 007 068 | 8 049 658 | 8 083 339 | 8 308 650 | 8 290 132 | 8 678 883 | 8 841 337 | 9 076 871 | 9 027 152 | 9 492 585 | 9 633 641 | 10 459 377 | 10 611 018 | 10 868 682 | 11 207 935 | 11 811 566 | 11 919 719 | 12 430 565 | 13 207 309 | 13 701 956 | 14 020 317 | 14 290 103 | 14 892 810 | 17 074 978 | 17 156 821 | 17 549 951 | 17 911 450 | 18 382 498 | 19 431 835 | 19 375 673 | 19 728 566 | 20 416 867 | 20 320 144 | 20 395 723 | 20 495 165 | 21 027 393 | 21 388 390 | 21 476 916 | 21 520 902 | 22 190 752 | 22 352 890 | 22 047 089 | 22 108 936 | 19 633 800 | 19 614 063 | 19 620 736 | 19 607 617 | 19 999 574 | 20 163 988 | 20 330 529 | 20 580 554 | 20 981 564 | 21 079 236 | 20 555 515 | 21 030 177 | 19 101 330 | 19 236 981 | 19 749 682 | 20 107 750 | 18 790 553 | 19 100 850 |
dynamika kw/kw | | -100,00% | | | +2,60% | -0,54% | -0,14% | -0,31% | +2,46% | -0,67% | +0,53% | +0,42% | +2,79% | -0,22% | +4,69% | +1,87% | +2,66% | -0,55% | +5,16% | +1,49% | +8,57% | +1,45% | +2,43% | +3,12% | +5,39% | +0,92% | +4,29% | +6,25% | +3,75% | +2,32% | +1,92% | +4,22% | +14,65% | +0,48% | +2,29% | +2,06% | +2,63% | +5,71% | -0,29% | +1,82% | +3,49% | -0,47% | +0,37% | +0,49% | +2,60% | +1,72% | +0,41% | +0,20% | +3,11% | +0,73% | -1,37% | +0,28% | -11,20% | -0,10% | +0,03% | -0,07% | +2,00% | +0,82% | +0,83% | +1,23% | +1,95% | +0,47% | -2,48% | +2,31% | -9,17% | +0,71% | +2,67% | +1,81% | -6,55% | +1,65% |
dynamika r/r | | | | | +0,94% | | | +1,59% | +1,46% | +1,33% | +2,01% | +2,75% | +3,08% | +3,54% | +7,82% | +9,38% | +9,25% | +8,89% | +9,38% | +8,96% | +15,23% | +17,55% | +14,50% | +16,34% | +12,93% | +12,33% | +14,37% | +17,84% | +16,00% | +17,62% | +14,96% | +12,76% | +24,62% | +22,37% | +22,81% | +20,27% | +7,66% | +13,26% | +10,40% | +10,14% | +11,07% | +4,57% | +5,26% | +3,89% | +2,99% | +5,26% | +5,30% | +5,00% | +5,53% | +4,51% | +2,65% | +2,73% | -11,52% | -12,25% | -11,01% | -11,31% | +1,86% | +2,80% | +3,62% | +4,96% | +4,91% | +4,54% | +1,11% | +2,18% | -8,96% | -8,74% | -3,92% | -4,39% | -1,63% | -0,71% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 987 | 355 625 | 351 198 | 719 948 | 719 829 | 710 909 | 705 293 | 730 078 | 751 709 | 748 123 | 745 410 | 774 099 | 809 433 | 809 726 | 808 006 | 827 430 | 822 758 | 817 368 | 824 766 | 840 307 | 854 484 | 849 847 | 852 105 | 834 829 | 842 176 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0,38% | -1,24% | +105,00% | -0,02% | -1,24% | -0,79% | +3,51% | +2,96% | -0,48% | -0,36% | +3,85% | +4,56% | +0,04% | -0,21% | +2,40% | -0,56% | -0,66% | +0,91% | +1,88% | +1,69% | -0,54% | +0,27% | -2,03% | +0,88% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +101,64% | +99,90% | +100,82% | +1,41% | +4,43% | +5,23% | +5,69% | +6,03% | +7,68% | +8,23% | +8,40% | +6,89% | +1,65% | +0,94% | +2,07% | +1,56% | +3,86% | +3,97% | +3,31% | -0,65% | -1,44% |
Pozostałe aktywa trwałe | | 0 | 0 | 25 760 | 207 289 | 211 293 | 237 907 | 245 912 | 237 924 | 245 896 | 229 435 | 238 876 | 254 869 | 264 100 | 98 253 | 91 948 | 582 007 | 594 971 | 120 335 | 120 098 | 280 399 | 253 512 | 255 750 | 254 576 | 282 896 | 268 670 | 427 644 | 413 988 | 258 955 | 294 505 | 335 072 | 298 125 | 782 188 | 590 279 | 644 347 | 656 756 | 658 564 | 837 920 | 1 144 986 | 1 168 202 | 1 140 228 | 1 311 690 | 1 351 967 | 1 635 965 | 1 469 028 | 1 679 296 | 1 779 232 | 1 902 386 | 1 222 243 | 1 373 172 | 1 284 493 | 1 245 149 | 1 774 645 | 2 187 153 | 1 897 324 | 2 195 921 | 1 987 931 | 2 577 337 | 2 544 738 | 3 454 593 | 1 828 134 | 1 764 362 | 2 470 415 | 2 784 634 | 2 197 986 | 2 438 136 | 2 498 669 | 3 053 906 | 1 230 891 | 1 440 763 |
dynamika kw/kw | | -100,00% | | | +704,69% | +1,93% | +12,60% | +3,36% | -3,25% | +3,35% | -6,69% | +4,11% | +6,70% | +3,62% | -62,80% | -6,42% | +532,97% | +2,23% | -79,77% | -0,20% | +133,48% | -9,59% | +0,88% | -0,46% | +11,12% | -5,03% | +59,17% | -3,19% | -37,45% | +13,73% | +13,77% | -11,03% | +162,37% | -24,53% | +9,16% | +1,93% | +0,28% | +27,23% | +36,65% | +2,03% | -2,39% | +15,04% | +3,07% | +21,01% | -10,20% | +14,31% | +5,95% | +6,92% | -35,75% | +12,35% | -6,46% | -3,06% | +42,52% | +23,24% | -13,25% | +15,74% | -9,47% | +29,65% | -1,26% | +35,75% | -47,08% | -3,49% | +40,02% | +12,72% | -21,07% | +10,93% | +2,48% | +22,22% | -59,69% | +17,05% |
dynamika r/r | | | | | +696,41% | | | +854,63% | +14,78% | +16,38% | -3,56% | -2,86% | +7,12% | +7,40% | -57,18% | -61,51% | +128,36% | +125,28% | +22,47% | +30,62% | -51,82% | -57,39% | +112,53% | +111,97% | +0,89% | +5,98% | +67,21% | +62,62% | -8,46% | +9,62% | -21,65% | -27,99% | +202,06% | +100,43% | +92,30% | +120,30% | -15,80% | +41,95% | +77,70% | +77,87% | +73,14% | +56,54% | +18,08% | +40,04% | +28,84% | +28,03% | +31,60% | +16,29% | -16,80% | -18,23% | -27,81% | -34,55% | +45,20% | +59,28% | +47,71% | +76,36% | +12,02% | +17,84% | +34,12% | +57,32% | -8,04% | -31,54% | -2,92% | -19,39% | +20,23% | +38,19% | +1,14% | +9,67% | -44,00% | -40,91% |
Aktywa obrotowe |
|
0 | 0 | 2 119 050 | 3 781 886 | 3 802 404 | 3 992 844 | 3 959 313 | 3 855 015 | 4 012 881 | 3 954 128 | 4 096 541 | 4 098 837 | 4 068 690 | 4 050 474 | 4 010 152 | 4 331 465 | 3 716 108 | 3 843 242 | 3 720 936 | 3 698 960 | 3 584 837 | 3 584 954 | 3 890 411 | 3 952 551 | 3 767 423 | 3 844 625 | 3 839 331 | 3 763 901 | 4 513 586 | 4 350 309 | 5 775 723 | 4 785 554 | 4 676 726 | 4 777 448 | 4 628 578 | 5 049 920 | 4 250 397 | 4 206 479 | 4 348 402 | 6 232 080 | 5 867 758 | 6 123 011 | 6 950 030 | 6 928 351 | 6 590 821 | 8 356 714 | 8 376 181 | 9 051 835 | 7 795 903 | 7 528 474 | 8 408 531 | 8 122 053 | 9 143 570 | 9 159 233 | 11 442 029 | 12 289 954 | 13 297 100 | 12 671 289 | 12 394 831 | 14 273 352 | 12 132 328 | 12 719 786 | 14 017 003 | 17 473 767 | 12 577 438 | 13 114 959 | 14 965 757 | 19 128 497 | 13 667 582 |
dynamika kw/kw | | -100,00% | | | +78,47% | +0,54% | +5,01% | -0,84% | -2,63% | +4,10% | -1,46% | +3,60% | +0,06% | -0,74% | -0,45% | -1,00% | +8,01% | -14,21% | +3,42% | -3,18% | -0,59% | -3,09% | +0,00% | +8,52% | +1,60% | -4,68% | +2,05% | -0,14% | -1,96% | +19,92% | -3,62% | +32,77% | -17,14% | -2,27% | +2,15% | -3,12% | +9,10% | -15,83% | -1,03% | +3,37% | +43,32% | -5,85% | +4,35% | +13,51% | -0,31% | -4,87% | +26,79% | +0,23% | +8,07% | -13,87% | -3,43% | +11,69% | -3,41% | +12,58% | +0,17% | +24,92% | +7,41% | +8,19% | -4,71% | -2,18% | +15,16% | -15,00% | +4,84% | +10,20% | +24,66% | -28,02% | +4,27% | +14,11% | +27,82% | -28,55% |
dynamika r/r | | | | | +102,77% | | | +86,84% | +1,93% | +5,54% | -0,97% | +3,47% | +6,32% | +1,39% | +2,44% | -2,11% | +5,68% | -8,67% | -5,12% | -7,21% | -14,60% | -3,53% | -6,72% | +4,55% | +6,86% | +5,09% | +7,24% | -1,31% | -4,77% | +19,81% | +13,15% | +50,44% | +27,14% | +3,61% | +9,82% | -19,86% | +5,52% | -9,12% | -11,95% | -6,05% | +23,41% | +38,05% | +45,56% | +59,83% | +11,17% | +12,32% | +36,48% | +20,52% | +30,65% | +18,28% | -9,91% | +0,39% | -10,27% | +17,29% | +21,66% | +36,08% | +51,32% | +45,43% | +38,34% | +8,33% | +16,14% | -8,76% | +0,38% | +13,09% | +22,42% | +3,67% | +3,11% | +6,77% | +9,47% | +8,67% |
Zapasy |
|
0 | 0 | 235 760 | 270 044 | 324 823 | 344 533 | 353 129 | 300 830 | 262 167 | 239 059 | 246 909 | 242 058 | 248 544 | 316 285 | 346 396 | 483 022 | 375 665 | 350 522 | 321 700 | 502 654 | 336 453 | 370 903 | 434 996 | 521 498 | 502 518 | 661 211 | 688 172 | 716 883 | 850 244 | 821 683 | 700 399 | 957 030 | 945 433 | 725 941 | 756 876 | 866 014 | 1 028 684 | 760 167 | 835 436 | 1 441 720 | 1 189 678 | 928 111 | 1 156 454 | 1 851 106 | 1 963 343 | 1 398 551 | 1 488 714 | 2 751 423 | 2 393 308 | 1 531 760 | 1 465 200 | 3 659 034 | 3 381 855 | 2 085 271 | 2 393 940 | 3 975 898 | 4 441 553 | 1 617 642 | 1 589 044 | 6 072 980 | 2 813 251 | 2 539 922 | 1 973 988 | 5 685 733 | 2 212 972 | 1 706 312 | 1 625 148 | 8 337 426 | 1 804 319 |
dynamika kw/kw | | -100,00% | | | +14,54% | +20,29% | +6,07% | +2,49% | -14,81% | -12,85% | -8,81% | +3,28% | -1,96% | +2,68% | +27,26% | +9,52% | +39,44% | -22,23% | -6,69% | -8,22% | +56,25% | -33,06% | +10,24% | +17,28% | +19,89% | -3,64% | +31,58% | +4,08% | +4,17% | +18,60% | -3,36% | -14,76% | +36,64% | -1,21% | -23,22% | +4,26% | +14,42% | +18,78% | -26,10% | +9,90% | +72,57% | -17,48% | -21,99% | +24,60% | +60,07% | +6,06% | -28,77% | +6,45% | +84,82% | -13,02% | -36,00% | -4,35% | +149,73% | -7,58% | -38,34% | +14,80% | +66,08% | +11,71% | -63,58% | -1,77% | +282,18% | -53,68% | -9,72% | -22,28% | +188,03% | -61,08% | -22,90% | -4,76% | +413,03% | -78,36% |
dynamika r/r | | | | | +81,16% | | | +49,78% | +11,40% | -19,29% | -30,61% | -30,08% | -19,54% | -5,20% | +32,30% | +40,29% | +99,55% | +51,15% | +10,82% | -7,13% | +4,06% | -10,44% | +5,81% | +35,22% | +3,75% | +49,36% | +78,27% | +58,20% | +37,47% | +69,20% | +24,27% | +1,78% | +33,50% | +11,20% | -11,65% | +8,06% | -9,51% | +8,81% | +4,71% | +10,38% | +66,48% | +15,65% | +22,09% | +38,43% | +28,40% | +65,03% | +50,69% | +28,73% | +48,64% | +21,90% | +9,52% | -1,58% | +32,99% | +41,30% | +36,14% | +63,39% | +8,66% | +31,33% | -22,43% | -33,62% | +52,74% | -36,66% | +57,01% | +24,22% | -6,38% | -21,34% | -32,82% | -17,67% | +46,64% | -18,47% |
Należności handlowe |
|
0 | 0 | 727 254 | 785 636 | 960 593 | 923 357 | 973 377 | 938 341 | 1 007 265 | 930 407 | 905 237 | 924 279 | 966 724 | 950 511 | 982 204 | 1 106 535 | 1 241 477 | 1 171 046 | 1 241 129 | 1 465 340 | 1 597 931 | 1 452 215 | 1 412 137 | 1 357 421 | 1 453 591 | 1 489 374 | 1 492 469 | 1 764 148 | 1 762 405 | 1 576 733 | 1 781 179 | 1 764 700 | 1 780 595 | 1 695 100 | 1 644 609 | 1 834 029 | 1 978 395 | 1 835 968 | 1 818 340 | 2 053 427 | 2 091 409 | 1 909 142 | 2 311 824 | 1 968 164 | 2 006 144 | 2 433 754 | 2 441 177 | 2 527 356 | 3 275 750 | 2 326 021 | 2 320 801 | 2 479 510 | 2 788 516 | 2 849 204 | 2 885 747 | 3 741 182 | 4 482 369 | 4 758 162 | 5 055 569 | 6 212 106 | 7 141 408 | 6 985 837 | 6 573 813 | 8 617 390 | 7 821 576 | 6 824 061 | 5 889 160 | 6 332 823 | 6 551 544 |
dynamika kw/kw | | -100,00% | | | +8,03% | +22,27% | -3,88% | +5,42% | -3,60% | +7,35% | -7,63% | -2,71% | +2,10% | +4,59% | -1,68% | +3,33% | +12,66% | +12,20% | -5,67% | +5,98% | +18,07% | +9,05% | -9,12% | -2,76% | -3,87% | +7,08% | +2,46% | +0,21% | +18,20% | -0,10% | -10,54% | +12,97% | -0,93% | +0,90% | -4,80% | -2,98% | +11,52% | +7,87% | -7,20% | -0,96% | +12,93% | +1,85% | -8,72% | +21,09% | -14,87% | +1,93% | +21,32% | +0,31% | +3,53% | +29,61% | -28,99% | -0,22% | +6,84% | +12,46% | +2,18% | +1,28% | +29,64% | +19,81% | +6,15% | +6,25% | +22,88% | +14,96% | -2,18% | -5,90% | +31,09% | -9,23% | -12,75% | -13,70% | +7,53% | +3,45% |
dynamika r/r | | | | | +8,72% | | | +33,84% | +19,44% | +4,86% | +0,76% | -7,00% | -1,50% | -4,02% | +2,16% | +8,50% | +19,72% | +28,42% | +23,20% | +26,36% | +32,43% | +28,71% | +24,01% | +13,78% | -7,36% | -9,03% | +2,56% | +5,69% | +29,96% | +21,24% | +5,87% | +19,34% | +0,03% | +1,03% | +7,51% | -7,67% | +3,93% | +11,11% | +8,31% | +10,56% | +11,96% | +5,71% | +3,99% | +27,14% | -4,15% | -4,08% | +27,48% | +5,60% | +28,41% | +63,29% | -4,43% | -4,93% | -1,89% | -14,87% | +22,49% | +24,34% | +50,88% | +60,74% | +67,00% | +75,19% | +66,05% | +59,32% | +46,82% | +30,03% | +38,72% | +9,52% | -2,32% | -10,41% | -26,51% | -16,24% |
Pozostałe aktywa obrotowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 503 | 20 298 | 21 102 | 21 509 | 13 541 | 13 701 | 13 649 | 13 587 | 13 487 | 13 695 | 13 695 | 13 596 | 13 514 | 13 695 | 35 692 | 24 068 | 19 240 | 19 239 | 20 171 | 20 096 | 4 330 | 1 821 | 930 | 0 | 0 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | | | | -5,60% | +3,96% | +1,93% | -37,04% | +1,18% | -0,38% | -0,45% | -0,74% | +1,54% | 0,00% | -0,72% | -0,60% | +1,34% | +160,62% | -32,57% | -20,06% | -0,01% | +4,84% | -0,37% | -78,45% | -57,94% | -48,93% | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | | | | -37,03% | -32,50% | -35,32% | -36,83% | -0,40% | -0,04% | +0,34% | +0,07% | +0,20% | 0,00% | +160,62% | +77,02% | +42,37% | +40,48% | -43,49% | -16,50% | -77,49% | -90,53% | -95,39% | -100,00% | -100,00% | -89,79% | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
0 | 0 | 1 156 036 | 2 726 206 | 2 516 988 | 2 724 954 | 2 632 807 | 2 610 800 | 2 743 449 | 2 784 662 | 2 944 395 | 2 932 500 | 2 853 422 | 2 783 678 | 2 681 552 | 2 720 405 | 2 078 668 | 2 300 572 | 2 136 598 | 1 717 425 | 1 636 752 | 1 748 187 | 2 029 691 | 2 060 145 | 1 797 619 | 1 680 345 | 1 645 094 | 1 269 356 | 1 887 242 | 1 916 201 | 3 270 077 | 2 044 584 | 1 931 459 | 2 336 236 | 2 206 997 | 2 345 547 | 1 241 497 | 1 609 414 | 1 694 626 | 2 736 933 | 2 586 485 | 3 285 758 | 3 481 752 | 3 109 081 | 2 621 334 | 4 524 409 | 4 446 290 | 3 773 056 | 2 126 845 | 3 670 693 | 4 622 530 | 1 983 509 | 2 973 199 | 4 224 758 | 6 162 342 | 4 572 874 | 4 373 178 | 6 295 485 | 5 750 218 | 1 988 266 | 2 177 669 | 3 194 027 | 5 469 202 | 3 170 644 | 2 542 890 | 4 584 586 | 7 451 449 | 4 458 248 | 5 311 719 |
dynamika kw/kw | | -100,00% | | | +135,82% | -7,67% | +8,26% | -3,38% | -0,84% | +5,08% | +1,50% | +5,74% | -0,40% | -2,70% | -2,44% | -3,67% | +1,45% | -23,59% | +10,68% | -7,13% | -19,62% | -4,70% | +6,81% | +16,10% | +1,50% | -12,74% | -6,52% | -2,10% | -22,84% | +48,68% | +1,53% | +70,65% | -37,48% | -5,53% | +20,96% | -5,53% | +6,28% | -47,07% | +29,63% | +5,29% | +61,51% | -5,50% | +27,04% | +5,96% | -10,70% | -15,69% | +72,60% | -1,73% | -15,14% | -43,63% | +72,59% | +25,93% | -57,09% | +49,90% | +42,09% | +45,86% | -25,79% | -4,37% | +43,96% | -8,66% | -65,42% | +9,53% | +46,67% | +71,23% | -42,03% | -19,80% | +80,29% | +62,53% | -40,17% | +19,14% |
dynamika r/r | | | | | +174,43% | | | +127,74% | -4,23% | +9,00% | +2,19% | +11,83% | +12,32% | +4,01% | -0,04% | -8,93% | -7,23% | -27,15% | -17,35% | -20,32% | -36,87% | -21,26% | -24,01% | -5,00% | +19,96% | +9,83% | -3,88% | -18,95% | -38,39% | +4,99% | +14,04% | +98,78% | +61,07% | +2,34% | +21,92% | -32,51% | +14,72% | -35,72% | -31,11% | -23,22% | +16,69% | +108,34% | +104,16% | +105,46% | +13,60% | +1,35% | +37,70% | +27,70% | +21,36% | -18,86% | -18,87% | +3,96% | -47,43% | +39,79% | +15,09% | +33,31% | +130,54% | +47,09% | +49,01% | -6,69% | -56,52% | -50,20% | -49,26% | -4,89% | +59,47% | +16,77% | +43,54% | +36,24% | +40,61% | +108,89% |
w tym gotówka |
| 0 | 0 | 1 009 582 | 2 620 659 | 531 958 | 715 625 | 911 704 | 902 543 | 897 662 | 994 368 | 1 059 023 | 899 627 | 912 957 | 944 201 | 963 437 | 1 218 361 | 866 739 | 1 404 973 | 1 609 574 | 1 095 495 | 843 422 | 1 193 280 | 1 585 688 | 1 573 195 | 1 289 293 | 1 273 613 | 1 135 305 | 687 316 | 1 410 423 | 1 307 883 | 3 057 101 | 1 822 094 | 1 704 900 | 2 103 250 | 1 983 027 | 2 340 217 | 1 234 662 | 1 586 445 | 1 679 216 | 2 687 126 | 2 512 314 | 3 039 517 | 3 312 987 | 2 650 838 | 2 124 088 | 4 106 510 | 4 383 890 | 3 761 947 | 2 020 487 | 3 645 287 | 4 581 108 | 1 941 554 | 2 916 568 | 4 195 268 | 6 035 690 | 4 153 553 | 3 674 324 | 5 438 780 | 5 052 545 | 1 563 716 | 1 755 218 | 2 828 050 | 5 214 099 | 3 026 133 | 2 368 018 | 4 509 354 | 7 386 265 | 4 412 137 | 5 068 095 |
dynamika kw/kw | | -100,00% | | | +159,58% | -79,70% | +34,53% | +27,40% | -1,00% | -0,54% | +10,77% | +6,50% | -15,05% | +1,48% | +3,42% | +2,04% | +26,46% | -28,86% | +62,10% | +14,56% | -31,94% | -23,01% | +41,48% | +32,88% | -0,79% | -18,05% | -1,22% | -10,86% | -39,46% | +105,21% | -7,27% | +133,74% | -40,40% | -6,43% | +23,37% | -5,72% | +18,01% | -47,24% | +28,49% | +5,85% | +60,02% | -6,51% | +20,98% | +9,00% | -19,99% | -19,87% | +93,33% | +6,75% | -14,19% | -46,29% | +80,42% | +25,67% | -57,62% | +50,22% | +43,84% | +43,87% | -31,18% | -11,54% | +48,02% | -7,10% | -69,05% | +12,25% | +61,12% | +84,37% | -41,96% | -21,75% | +90,43% | +63,80% | -40,27% | +14,87% |
dynamika r/r | | | | | +178,56% | | | -9,69% | -65,56% | +68,75% | +38,95% | +16,16% | -0,32% | +1,70% | -5,05% | -9,03% | +35,43% | -5,06% | +48,80% | +67,07% | -10,08% | -2,69% | -15,07% | -1,48% | +43,61% | +52,86% | +6,73% | -28,40% | -56,31% | +9,40% | +2,69% | +169,28% | +165,10% | +20,88% | +60,81% | -35,13% | +28,44% | -27,58% | -24,57% | -15,32% | +14,82% | +103,48% | +91,59% | +97,29% | -1,35% | -15,45% | +35,10% | +32,32% | +41,92% | -4,88% | -11,23% | +4,50% | -48,39% | +44,35% | +15,09% | +31,75% | +113,93% | +25,98% | +29,64% | -16,29% | -62,35% | -52,23% | -48,00% | +3,20% | +93,52% | +34,91% | +59,45% | +41,66% | +45,80% | +114,02% |
Kapitał własny |
|
6 841 695 | 6 857 411 | 7 040 197 | 9 024 253 | 9 221 934 | 9 230 765 | 9 307 564 | 9 372 628 | 9 593 891 | 9 571 879 | 9 773 336 | 9 876 471 | 10 129 826 | 10 098 640 | 10 405 261 | 10 479 762 | 10 737 839 | 10 730 371 | 10 918 632 | 10 938 288 | 11 240 382 | 11 209 915 | 11 427 709 | 11 487 948 | 11 718 036 | 11 871 798 | 12 079 352 | 12 064 013 | 12 323 611 | 12 322 824 | 12 698 202 | 12 122 603 | 12 388 867 | 12 563 366 | 12 829 094 | 13 011 729 | 13 326 130 | 13 472 163 | 13 686 601 | 13 999 669 | 14 621 681 | 14 800 151 | 14 957 647 | 15 049 162 | 15 323 700 | 15 611 440 | 15 990 602 | 15 479 771 | 15 858 975 | 15 245 648 | 15 291 858 | 13 094 353 | 13 542 762 | 13 914 735 | 14 537 153 | 15 178 008 | 15 829 182 | 17 091 554 | 17 110 668 | 16 146 111 | 16 359 064 | 15 914 614 | 16 587 873 | 15 439 599 | 16 461 575 | 17 377 282 | 18 396 559 | 16 332 818 | 17 478 769 |
dynamika kw/kw | | +1,11% | +0,23% | +2,67% | +28,18% | +2,19% | +0,10% | +0,83% | +0,70% | +2,36% | -0,23% | +2,10% | +1,06% | +2,57% | -0,31% | +3,04% | +0,72% | +2,46% | -0,07% | +1,75% | +0,18% | +2,76% | -0,27% | +1,94% | +0,53% | +2,00% | +1,31% | +1,75% | -0,13% | +2,15% | -0,01% | +3,05% | -4,53% | +2,20% | +1,41% | +2,12% | +1,42% | +2,42% | +1,10% | +1,59% | +2,29% | +4,44% | +1,22% | +1,06% | +0,61% | +1,82% | +1,88% | +2,43% | -3,19% | +2,45% | -3,87% | +0,30% | -14,37% | +3,42% | +2,75% | +4,47% | +4,41% | +4,29% | +7,97% | +0,11% | -5,64% | +1,32% | -2,72% | +4,23% | -6,92% | +6,62% | +5,56% | +5,87% | -11,22% | +7,02% |
dynamika r/r | | | | | +33,37% | +34,79% | +34,61% | +32,21% | +3,86% | +4,03% | +3,70% | +5,00% | +5,38% | +5,59% | +5,50% | +6,47% | +6,11% | +6,00% | +6,26% | +4,93% | +4,38% | +4,68% | +4,47% | +4,66% | +5,03% | +4,25% | +5,90% | +5,70% | +5,01% | +5,17% | +3,80% | +5,12% | +0,49% | +0,53% | +1,95% | +1,03% | +7,33% | +7,57% | +7,23% | +6,68% | +7,59% | +9,72% | +9,86% | +9,29% | +7,50% | +4,80% | +5,48% | +6,91% | +2,86% | +3,49% | -2,34% | -4,37% | -15,41% | -14,61% | -8,73% | -4,94% | +15,91% | +16,88% | +22,83% | +17,70% | +6,38% | +3,35% | -6,89% | -3,06% | -4,38% | +0,63% | +9,19% | +10,90% | +5,79% | +6,18% |
Kapitał podstawowy | | 0 | 0 | 484 202 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 588 018 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 | 676 306 |
dynamika kw/kw | | -100,00% | | | +21,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +15,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | +18,84% | | | +21,44% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +15,01% | +15,01% | +15,01% | +15,01% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 0 | 0 | 1 796 045 | 1 507 582 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 4 776 800 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 3 632 464 | 2 692 784 | 2 692 784 | 2 692 784 | 2 692 784 | 3 348 618 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 | 3 348 670 |
dynamika kw/kw | | -100,00% | | | -16,06% | +216,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -23,96% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -25,87% | 0,00% | 0,00% | 0,00% | +24,36% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | -44,21% | | | +165,96% | +216,85% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -23,96% | -23,96% | -23,96% | -23,96% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -25,87% | -25,87% | -25,87% | -25,87% | +24,36% | +24,36% | +24,36% | +24,36% | +0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Zysk lat ubiegłych | | 0 | 0 | 3 612 732 | 3 675 078 | 3 874 718 | 3 863 282 | 3 918 169 | 3 985 386 | 4 203 536 | 4 181 634 | 4 365 026 | 4 458 944 | 4 705 383 | 4 678 658 | 4 986 050 | 5 058 001 | 5 307 117 | 5 303 726 | 5 493 544 | 5 521 833 | 5 829 628 | 5 806 878 | 6 024 297 | 6 079 288 | 6 287 457 | 7 588 550 | 7 800 268 | 7 804 989 | 8 067 721 | 8 025 426 | 8 445 604 | 7 158 352 | 7 431 293 | 7 594 178 | 7 827 277 | 7 946 612 | 8 241 842 | 8 386 254 | 8 588 894 | 8 858 130 | 9 489 791 | 9 651 464 | 9 804 391 | 9 908 842 | 10 154 996 | 10 423 815 | 10 805 034 | 10 268 882 | 10 713 479 | 10 132 727 | 10 169 528 | 7 938 162 | 8 305 960 | 9 580 185 | 10 150 298 | 10 620 839 | 11 131 587 | 11 473 569 | 11 523 301 | 10 663 950 | 10 866 163 | 10 451 968 | 11 154 658 | 9 858 705 | 10 876 739 | 12 178 987 | 13 149 776 | 11 276 846 | 12 328 274 |
dynamika kw/kw | | -100,00% | | | +1,73% | +5,43% | -0,30% | +1,42% | +1,72% | +5,47% | -0,52% | +4,39% | +2,15% | +5,53% | -0,57% | +6,57% | +1,44% | +4,93% | -0,06% | +3,58% | +0,51% | +5,57% | -0,39% | +3,74% | +0,91% | +3,42% | +20,69% | +2,79% | +0,06% | +3,37% | -0,52% | +5,24% | -15,24% | +3,81% | +2,19% | +3,07% | +1,52% | +3,72% | +1,75% | +2,42% | +3,13% | +7,13% | +1,70% | +1,58% | +1,07% | +2,48% | +2,65% | +3,66% | -4,96% | +4,33% | -5,42% | +0,36% | -21,94% | +4,63% | +15,34% | +5,95% | +4,64% | +4,81% | +3,07% | +0,43% | -7,46% | +1,90% | -3,81% | +6,72% | -11,62% | +10,33% | +11,97% | +7,97% | -14,24% | +9,32% |
dynamika r/r | | | | | +3,10% | | | +8,45% | +8,44% | +8,49% | +8,24% | +11,40% | +11,88% | +11,94% | +11,89% | +14,23% | +13,43% | +12,79% | +13,36% | +10,18% | +9,17% | +9,85% | +9,49% | +9,66% | +10,10% | +7,85% | +30,68% | +29,48% | +28,39% | +28,31% | +5,76% | +8,27% | -8,28% | -7,89% | -5,37% | -7,32% | +11,01% | +10,91% | +10,43% | +9,73% | +11,47% | +15,14% | +15,09% | +14,15% | +11,86% | +7,01% | +8,00% | +10,21% | +3,63% | +5,50% | -2,79% | -5,88% | -22,70% | -22,47% | -5,45% | -0,19% | +33,79% | +34,02% | +19,76% | +13,53% | +0,41% | -2,38% | -8,90% | -3,20% | -7,55% | +0,10% | +16,52% | +17,89% | +14,38% | +13,35% |
Zysk netto | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 3 094 | 3 023 | 2 882 | 31 078 | 31 867 | 31 493 | 30 982 | 23 897 | 25 018 | 24 474 | 23 399 | 23 897 | 24 820 | 24 032 | 27 953 | 29 088 | 29 398 | 27 514 | 26 549 | 22 721 | 23 565 | 23 103 | 20 127 | 19 321 | 20 482 | 19 966 | 65 511 | 49 648 | 52 251 | 51 691 | 51 080 | 784 858 | 802 322 | 813 295 | 829 625 | 835 717 | 861 401 | 868 410 | 878 158 | 921 450 | 934 762 | 950 678 | 956 010 | 952 157 | 985 809 | 1 005 361 | 1 004 869 | 1 024 058 | 1 038 508 | 1 040 902 | 1 042 040 | 1 057 538 | 1 078 386 | 1 093 859 | 1 120 063 | 1 167 450 | 1 228 489 | 1 323 188 | 1 318 925 | 1 271 441 | 1 320 504 | 1 329 274 | 1 343 047 | 1 500 669 | 1 521 266 | 1 153 351 | 1 208 727 | 1 023 226 | 1 126 785 |
dynamika kw/kw | | -2,21% | -2,29% | -4,66% | +978,35% | +2,54% | -1,17% | -1,62% | -22,87% | +4,69% | -2,17% | -4,39% | +2,13% | +3,86% | -3,17% | +16,32% | +4,06% | +1,07% | -6,41% | -3,51% | -14,42% | +3,71% | -1,96% | -12,88% | -4,00% | +6,01% | -2,52% | +228,11% | -24,21% | +5,24% | -1,07% | -1,18% | +1 436,53% | +2,23% | +1,37% | +2,01% | +0,73% | +3,07% | +0,81% | +1,12% | +4,93% | +1,44% | +1,70% | +0,56% | -0,40% | +3,53% | +1,98% | -0,05% | +1,91% | +1,41% | +0,23% | +0,11% | +1,49% | +1,97% | +1,43% | +2,40% | +4,23% | +5,23% | +7,71% | -0,32% | -3,60% | +3,86% | +0,66% | +1,04% | +11,74% | +1,37% | -24,18% | +4,80% | -15,35% | +10,12% |
dynamika r/r | | | | | +882,24% | +929,96% | +941,78% | +975,02% | -23,11% | -21,49% | -22,29% | -24,48% | 0,00% | -0,79% | -1,81% | +19,46% | +21,72% | +18,44% | +14,49% | -5,02% | -21,89% | -19,84% | -16,03% | -24,19% | -14,96% | -13,08% | -13,58% | +225,49% | +156,96% | +155,11% | +158,90% | -22,03% | +1 480,85% | +1 435,52% | +1 473,38% | +1 524,17% | +6,48% | +7,36% | +6,78% | +5,85% | +10,26% | +8,52% | +9,47% | +8,87% | +3,33% | +5,46% | +5,75% | +5,11% | +7,55% | +5,35% | +3,54% | +3,70% | +3,27% | +3,84% | +5,09% | +7,49% | +10,39% | +13,92% | +20,97% | +17,75% | +8,91% | +7,49% | +0,46% | +1,83% | +18,03% | +15,20% | -13,23% | -10,00% | -31,82% | -25,93% |
Zobowiązania długoterminowe |
|
0 | 0 | 1 461 463 | 1 518 009 | 1 541 453 | 1 487 077 | 1 465 340 | 1 450 377 | 1 446 389 | 1 444 937 | 1 443 268 | 1 373 976 | 1 405 960 | 1 423 626 | 1 439 179 | 1 659 243 | 1 459 918 | 1 480 356 | 1 472 842 | 1 748 504 | 1 752 850 | 1 742 106 | 2 503 940 | 2 556 816 | 2 747 529 | 3 148 621 | 3 857 150 | 4 190 197 | 5 210 007 | 5 181 628 | 6 954 520 | 8 457 838 | 8 392 154 | 8 577 474 | 8 667 862 | 8 606 757 | 8 908 565 | 8 991 149 | 8 975 463 | 10 063 012 | 9 809 804 | 9 851 074 | 10 149 518 | 10 109 857 | 9 298 499 | 10 223 885 | 10 032 733 | 10 855 419 | 10 797 494 | 10 701 601 | 10 091 816 | 10 009 542 | 10 109 484 | 8 787 574 | 9 060 792 | 7 871 134 | 7 830 397 | 7 874 715 | 7 520 741 | 7 699 793 | 9 152 873 | 7 308 534 | 7 338 029 | 8 703 088 | 9 251 141 | 9 981 824 | 9 531 091 | 10 561 619 | 10 049 316 |
dynamika kw/kw | | -100,00% | | | +3,87% | +1,54% | -3,53% | -1,46% | -1,02% | -0,27% | -0,10% | -0,12% | -4,80% | +2,33% | +1,26% | +1,09% | +15,29% | -12,01% | +1,40% | -0,51% | +18,72% | +0,25% | -0,61% | +43,73% | +2,11% | +7,46% | +14,60% | +22,50% | +8,63% | +24,34% | -0,54% | +34,21% | +21,62% | -0,78% | +2,21% | +1,05% | -0,70% | +3,51% | +0,93% | -0,17% | +12,12% | -2,52% | +0,42% | +3,03% | -0,39% | -8,03% | +9,95% | -1,87% | +8,20% | -0,53% | -0,89% | -5,70% | -0,82% | +1,00% | -13,08% | +3,11% | -13,13% | -0,52% | +0,57% | -4,50% | +2,38% | +18,87% | -20,15% | +0,40% | +18,60% | +6,30% | +7,90% | -4,52% | +10,81% | -4,85% |
dynamika r/r | | | | | +9,43% | | | +0,27% | -4,46% | -6,17% | -2,83% | -1,51% | -5,27% | -2,80% | -1,47% | -0,28% | +20,76% | +3,84% | +3,98% | +2,34% | +5,38% | +20,06% | +17,68% | +70,01% | +46,23% | +56,75% | +80,74% | +54,04% | +63,88% | +89,63% | +64,57% | +80,30% | +101,85% | +61,08% | +65,54% | +24,64% | +1,76% | +6,15% | +4,82% | +3,55% | +16,92% | +10,12% | +9,56% | +13,08% | +0,47% | -5,21% | +3,78% | -1,15% | +7,37% | +16,12% | +4,67% | +0,59% | -7,79% | -6,37% | -17,89% | -10,22% | -21,36% | -22,54% | -10,39% | -17,00% | -2,18% | +16,89% | -7,19% | -2,43% | +13,03% | +1,07% | +36,58% | +29,89% | +21,35% | +8,63% |
Z tytułu dostaw i usług | | 0 | 0 | 20 | 708 | 35 | 1 379 | 164 | 58 | 58 | 19 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 187 | 0 | 0 | 0 | 3 585 | 3 275 | 148 | 10 401 | 30 277 | 16 527 | 18 099 | 39 724 | 42 282 | 48 373 | 45 529 | 41 488 | 131 584 | 57 579 | 153 821 | 244 722 | 589 572 | 67 485 | 45 097 | 144 303 | 23 729 | 119 775 | 19 607 | 190 715 | 183 507 | 132 793 | 323 422 | 903 640 | 1 275 129 | 123 947 | 26 506 | 295 709 | 25 257 | 32 265 | 22 284 | 22 550 | 22 862 | 21 014 | 19 772 | 27 881 | 18 815 | 19 874 | 15 588 |
dynamika kw/kw | | -100,00% | | | +3 440,00% | -95,06% | +3 840,00% | -88,11% | -64,63% | 0,00% | -67,24% | -100,00% | | -100,00% | | | | | | | | | | | -100,00% | | | | -8,65% | -95,48% | +6 927,70% | +191,10% | -45,41% | +9,51% | +119,48% | +6,44% | +14,41% | -5,88% | -8,88% | +217,16% | -56,24% | +167,15% | +59,10% | +140,91% | -88,55% | -33,17% | +219,98% | -83,56% | +404,76% | -83,63% | +872,69% | -3,78% | -27,64% | +143,55% | +179,40% | +41,11% | -90,28% | -78,62% | +1 015,63% | -91,46% | +27,75% | -30,93% | +1,19% | +1,38% | -8,08% | -5,91% | +41,01% | -32,52% | +5,63% | -21,57% |
dynamika r/r | | | | | +3 626,32% | | | +720,00% | -91,81% | +65,71% | -98,62% | -100,00% | -96,55% | -100,00% | -100,00% | | -100,00% | | | | | | | | | | | -60,98% | | | | +744,55% | +404,64% | +12 129,05% | +281,92% | +39,65% | +192,69% | +151,56% | +4,44% | +211,21% | +19,03% | +237,85% | +489,86% | +348,06% | +17,20% | -70,68% | -41,03% | -95,98% | +77,48% | -56,52% | +32,16% | +673,34% | +10,87% | +1 549,52% | +373,82% | +594,87% | -6,66% | -91,80% | -67,28% | -98,02% | -73,97% | -15,93% | -92,37% | -9,48% | -34,87% | -11,27% | +23,64% | -17,70% | -5,42% | -21,16% |
Kredyty i pożyczki |
|
0 | 0 | 151 650 | 152 785 | 158 142 | 135 597 | 125 933 | 107 056 | 98 755 | 86 946 | 82 612 | 72 362 | 93 093 | 79 690 | 87 069 | 73 379 | 68 974 | 64 436 | 60 478 | 50 797 | 50 897 | 41 730 | 817 262 | 819 909 | 1 001 178 | 1 337 079 | 2 023 760 | 2 209 648 | 3 217 691 | 3 190 152 | 4 902 078 | 5 933 360 | 6 034 257 | 6 200 312 | 6 312 431 | 6 275 644 | 6 541 675 | 6 581 595 | 6 467 291 | 7 720 091 | 7 659 797 | 7 604 963 | 7 552 831 | 7 973 713 | 6 884 969 | 7 667 223 | 7 571 404 | 7 803 113 | 7 693 170 | 7 286 890 | 6 676 575 | 6 607 756 | 6 497 273 | 4 641 594 | 4 527 985 | 4 457 014 | 4 343 236 | 4 271 611 | 4 159 647 | 4 087 307 | 5 464 904 | 3 392 255 | 3 371 736 | 4 288 396 | 4 975 943 | 5 903 452 | 5 415 487 | 6 094 390 | 5 534 309 |
dynamika kw/kw | | -100,00% | | | +0,75% | +3,51% | -14,26% | -7,13% | -14,99% | -7,75% | -11,96% | -4,98% | -12,41% | +28,65% | -14,40% | +9,26% | -15,72% | -6,00% | -6,58% | -6,14% | -16,01% | +0,20% | -18,01% | +1 858,45% | +0,32% | +22,11% | +33,55% | +51,36% | +9,19% | +45,62% | -0,86% | +53,66% | +21,04% | +1,70% | +2,75% | +1,81% | -0,58% | +4,24% | +0,61% | -1,74% | +19,37% | -0,78% | -0,72% | -0,69% | +5,57% | -13,65% | +11,36% | -1,25% | +3,06% | -1,41% | -5,28% | -8,38% | -1,03% | -1,67% | -28,56% | -2,45% | -1,57% | -2,55% | -1,65% | -2,62% | -1,74% | +33,70% | -37,93% | -0,60% | +27,19% | +16,03% | +18,64% | -8,27% | +12,54% | -9,19% |
dynamika r/r | | | | | -17,13% | | | -16,96% | -29,93% | -37,55% | -35,88% | -34,40% | -32,41% | -5,73% | -8,35% | +5,40% | +1,41% | -25,91% | -19,14% | -30,54% | -30,77% | -26,21% | -35,24% | +1 251,34% | +1 514,09% | +1 867,07% | +3 104,12% | +147,63% | +169,50% | +221,39% | +138,59% | +142,23% | +168,52% | +87,53% | +94,36% | +28,77% | +5,77% | +8,41% | +6,15% | +2,45% | +23,02% | +17,09% | +15,55% | +16,79% | +3,29% | -10,12% | +0,82% | +0,25% | -2,14% | +11,74% | -4,96% | -11,82% | -15,32% | -15,54% | -36,30% | -32,18% | -32,55% | -33,15% | -7,97% | -8,13% | -8,29% | +25,83% | -20,59% | -18,94% | +4,92% | -8,95% | +74,03% | +60,61% | +42,11% | +11,22% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 3 459 | 1 515 | 762 | 1 555 | 1 388 | 2 291 | 2 188 | 2 301 | 2 194 | 1 742 | 2 132 | 1 726 | 1 882 | 3 725 | 2 747 | 2 338 | 2 837 | 4 248 | 3 695 | 2 955 | 2 646 | 1 784 | 1 567 | 1 114 | 1 367 | 814 | 695 | 605 | 512 | 992 | 1 194 | 1 020 | 844 | 2 997 | 2 591 | 2 268 | 2 089 | 1 651 | 1 307 | 2 120 | 2 370 | 3 646 | 232 793 | 235 402 | 234 611 | 504 324 | 517 016 | 490 136 | 489 244 | 529 140 | 532 383 | 536 816 | 543 219 | 565 993 | 581 098 | 590 055 | 598 976 | 625 120 | 596 865 | 600 149 | 614 906 | 658 778 | 645 782 | 653 677 | 667 634 | 690 977 | 671 907 |
dynamika kw/kw | | -100,00% | | | -56,20% | -49,70% | +104,07% | -10,74% | +65,06% | -4,50% | +5,16% | -4,65% | -20,60% | +22,39% | -19,04% | +9,04% | +97,93% | -26,26% | -14,89% | +21,34% | +49,74% | -13,02% | -20,03% | -10,46% | -32,58% | -12,16% | -28,91% | +22,71% | -40,45% | -14,62% | -12,95% | -15,37% | +93,75% | +20,36% | -14,57% | -17,25% | +255,09% | -13,55% | -12,47% | -7,89% | -20,97% | -20,84% | +62,20% | +11,79% | +53,84% | +6 284,89% | +1,12% | -0,34% | +114,96% | +2,52% | -5,20% | -0,18% | +8,15% | +0,61% | +0,83% | +1,19% | +4,19% | +2,67% | +1,54% | +1,51% | +4,36% | -4,52% | +0,55% | +2,46% | +7,13% | -1,97% | +1,22% | +2,14% | +3,50% | -2,76% |
dynamika r/r | | | | | +234,44% | | | -59,87% | +51,22% | +187,14% | +47,97% | +58,07% | -23,96% | -2,56% | -24,99% | -14,22% | +113,83% | +28,85% | +35,46% | +50,74% | +14,04% | +34,51% | +26,39% | -6,73% | -58,00% | -57,59% | -62,30% | -48,34% | -54,37% | -55,65% | -45,69% | -62,55% | +21,87% | +71,80% | +68,60% | +64,84% | +202,12% | +117,00% | +122,35% | +147,51% | -44,91% | -49,56% | -6,53% | +13,45% | +120,84% | +17 711,25% | +11 003,87% | +9 799,20% | +13 732,25% | +122,09% | +108,21% | +108,53% | +4,92% | +2,97% | +9,52% | +11,03% | +6,96% | +9,15% | +9,92% | +10,26% | +10,45% | +2,71% | +1,71% | +2,66% | +5,38% | +8,20% | +8,92% | +8,57% | +4,89% | +4,05% |
Inne zobowiązania długoterminowe | | 0 | 0 | 1 306 334 | 1 363 001 | 1 382 514 | 1 348 546 | 1 337 855 | 1 340 972 | 1 345 388 | 1 355 671 | 1 358 462 | 1 299 870 | 1 310 735 | 1 342 210 | 1 350 228 | 1 582 139 | 1 388 197 | 1 413 582 | 1 409 527 | 1 693 459 | 1 698 258 | 1 697 421 | 1 674 845 | 1 735 123 | 1 744 784 | 1 810 428 | 1 828 438 | 1 976 460 | 1 991 473 | 1 980 470 | 2 021 653 | 2 506 959 | 2 338 604 | 2 336 418 | 2 312 305 | 2 279 743 | 2 318 770 | 2 365 798 | 2 374 499 | 2 283 691 | 1 994 879 | 1 999 269 | 2 004 745 | 2 065 013 | 2 135 640 | 2 176 957 | 2 202 989 | 2 428 207 | 2 567 701 | 2 733 860 | 2 742 490 | 2 739 853 | 2 756 406 | 2 705 524 | 2 714 459 | 2 724 180 | 2 879 557 | 2 717 340 | 2 736 861 | 2 955 101 | 3 068 820 | 3 293 580 | 3 328 525 | 3 734 900 | 3 609 644 | 3 396 814 | 3 429 155 | 3 756 378 | 3 827 512 |
dynamika kw/kw | | -100,00% | | | +4,34% | +1,43% | -2,46% | -0,79% | +0,23% | +0,33% | +0,76% | +0,21% | -4,31% | +0,84% | +2,40% | +0,60% | +17,18% | -12,26% | +1,83% | -0,29% | +20,14% | +0,28% | -0,05% | -1,33% | +3,60% | +0,56% | +3,76% | +0,99% | +8,10% | +0,76% | -0,55% | +2,08% | +24,01% | -6,72% | -0,09% | -1,03% | -1,41% | +1,71% | +2,03% | +0,37% | -3,82% | -12,65% | +0,22% | +0,27% | +3,01% | +3,42% | +1,93% | +1,20% | +10,22% | +5,74% | +6,47% | +0,32% | -0,10% | +0,60% | -1,85% | +0,33% | +0,36% | +5,70% | -5,63% | +0,72% | +7,97% | +3,85% | +7,32% | +1,06% | +12,21% | -3,35% | -5,90% | +0,95% | +9,54% | +1,89% |
dynamika r/r | | | | | +13,36% | | | +2,41% | -1,62% | -2,69% | +0,53% | +1,54% | -3,07% | -2,58% | -0,99% | -0,61% | +21,72% | +5,91% | +5,32% | +4,39% | +7,04% | +22,34% | +20,08% | +18,82% | +2,46% | +2,74% | +6,66% | +9,17% | +13,91% | +14,14% | +9,39% | +10,57% | +26,84% | +17,43% | +17,97% | +14,38% | -9,06% | -0,85% | +1,26% | +2,69% | +0,17% | -13,97% | -15,49% | -15,57% | -9,58% | +7,06% | +8,89% | +9,89% | +17,59% | +20,23% | +25,58% | +24,49% | +12,83% | +7,35% | -1,04% | -1,02% | -0,57% | +4,47% | +0,44% | +0,83% | +8,48% | +6,57% | +21,21% | +21,62% | +26,39% | +17,62% | +3,13% | +3,02% | +0,58% | +6,04% |
Zobowiązania krótkoterminowe |
|
0 | 0 | 1 437 374 | 1 443 655 | 1 204 820 | 1 458 267 | 1 353 718 | 1 406 683 | 1 299 450 | 1 288 470 | 1 271 984 | 1 586 258 | 1 273 965 | 1 575 047 | 1 478 556 | 2 023 146 | 1 454 655 | 1 641 284 | 1 440 276 | 2 023 670 | 1 724 622 | 2 023 663 | 1 687 593 | 2 277 260 | 1 775 324 | 1 976 886 | 1 823 469 | 1 853 830 | 1 753 858 | 1 947 660 | 1 809 453 | 2 408 555 | 1 996 970 | 2 234 863 | 2 119 514 | 2 918 033 | 2 748 186 | 2 771 981 | 3 094 152 | 4 250 313 | 3 588 193 | 3 738 195 | 4 489 675 | 4 806 606 | 5 473 853 | 6 225 784 | 6 226 479 | 6 508 664 | 5 238 550 | 5 287 397 | 6 742 621 | 6 785 968 | 7 313 535 | 8 324 364 | 9 988 933 | 11 578 505 | 12 721 521 | 10 921 300 | 12 142 989 | 13 589 068 | 9 813 355 | 12 868 385 | 14 355 614 | 14 968 058 | 8 871 297 | 8 328 252 | 10 500 808 | 12 573 416 | 6 998 433 |
dynamika kw/kw | | -100,00% | | | +0,44% | -16,54% | +21,04% | -7,17% | +3,91% | -7,62% | -0,84% | -1,28% | +24,71% | -19,69% | +23,63% | -6,13% | +36,83% | -28,10% | +12,83% | -12,25% | +40,51% | -14,78% | +17,34% | -16,61% | +34,94% | -22,04% | +11,35% | -7,76% | +1,67% | -5,39% | +11,05% | -7,10% | +33,11% | -17,09% | +11,91% | -5,16% | +37,67% | -5,82% | +0,87% | +11,62% | +37,37% | -15,58% | +4,18% | +20,10% | +7,06% | +13,88% | +13,74% | +0,01% | +4,53% | -19,51% | +0,93% | +27,52% | +0,64% | +7,77% | +13,82% | +20,00% | +15,91% | +9,87% | -14,15% | +11,19% | +11,91% | -27,78% | +31,13% | +11,56% | +4,27% | -40,73% | -6,12% | +26,09% | +19,74% | -44,34% |
dynamika r/r | | | | | -13,17% | | | -5,82% | -2,56% | +7,85% | -11,64% | -6,04% | +12,77% | -1,96% | +22,24% | +16,24% | +27,54% | +14,18% | +4,21% | -2,59% | +0,03% | +18,56% | +23,30% | +17,17% | +12,53% | +2,94% | -2,31% | +8,05% | -18,59% | -1,21% | -1,48% | -0,77% | +29,92% | +13,86% | +14,75% | +17,14% | +21,15% | +37,62% | +24,03% | +45,98% | +45,66% | +30,57% | +34,86% | +45,10% | +13,09% | +52,55% | +66,55% | +38,68% | +35,41% | -4,30% | -15,07% | +8,29% | +4,26% | +39,61% | +57,44% | +48,15% | +70,62% | +73,94% | +31,20% | +21,56% | +17,36% | -22,86% | +17,83% | +18,22% | +10,15% | -9,60% | -35,28% | -26,85% | -16,00% | -21,11% |
Z tytułu dostaw i usług | | 0 | 0 | 647 256 | 865 581 | 870 632 | 1 049 194 | 907 364 | 971 962 | 927 635 | 853 218 | 894 375 | 1 017 805 | 810 790 | 1 038 800 | 929 864 | 1 238 489 | 912 305 | 1 158 467 | 960 900 | 1 290 391 | 1 144 866 | 1 369 393 | 976 177 | 1 407 703 | 1 101 712 | 1 392 069 | 1 147 882 | 1 135 657 | 1 027 390 | 1 085 689 | 1 052 205 | 1 223 320 | 929 610 | 888 784 | 815 250 | 1 141 600 | 1 121 144 | 1 193 113 | 1 226 663 | 2 051 385 | 1 588 114 | 1 844 294 | 2 374 639 | 2 534 733 | 1 909 851 | 2 407 195 | 2 212 594 | 1 913 440 | 1 555 127 | 1 647 182 | 1 724 665 | 2 037 926 | 2 328 734 | 3 144 017 | 3 766 784 | 4 439 560 | 4 086 317 | 5 175 187 | 3 882 341 | 5 165 576 | 3 273 620 | 3 271 644 | 3 278 727 | 3 270 646 | 2 783 026 | 2 307 826 | 2 164 001 | 3 224 235 | 2 543 109 |
dynamika kw/kw | | -100,00% | | | +33,73% | +0,58% | +20,51% | -13,52% | +7,12% | -4,56% | -8,02% | +4,82% | +13,80% | -20,34% | +28,12% | -10,49% | +33,19% | -26,34% | +26,98% | -17,05% | +34,29% | -11,28% | +19,61% | -28,71% | +44,21% | -21,74% | +26,36% | -17,54% | -1,07% | -9,53% | +5,67% | -3,08% | +16,26% | -24,01% | -4,39% | -8,27% | +40,03% | -1,79% | +6,42% | +2,81% | +67,23% | -22,58% | +16,13% | +28,76% | +6,74% | -24,65% | +26,04% | -8,08% | -13,52% | -18,73% | +5,92% | +4,70% | +18,16% | +14,27% | +35,01% | +19,81% | +17,86% | -7,96% | +26,65% | -24,98% | +33,05% | -36,63% | -0,06% | +0,22% | -0,25% | -14,91% | -17,07% | -6,23% | +48,99% | -21,13% |
dynamika r/r | | | | | +9,89% | | | +40,19% | +12,29% | +6,55% | -18,68% | -1,43% | +4,72% | -12,60% | +21,75% | +3,97% | +21,68% | +12,52% | +11,52% | +3,34% | +4,19% | +25,49% | +18,21% | +1,59% | +9,09% | -3,77% | +1,66% | +17,59% | -19,33% | -6,75% | -22,01% | -8,34% | +7,72% | -9,52% | -18,14% | -22,52% | -6,68% | +20,60% | +34,24% | +50,46% | +79,69% | +41,65% | +54,58% | +93,59% | +23,56% | +20,26% | +30,52% | -6,82% | -24,51% | -18,57% | -31,57% | -22,05% | +6,51% | +49,75% | +90,87% | +118,41% | +117,85% | +75,47% | +64,60% | +3,07% | +16,35% | -19,89% | -36,78% | -15,55% | -36,68% | -14,99% | -29,46% | -34,00% | -1,42% | -8,62% |
Kredyty i pożyczki |
|
0 | 0 | 52 957 | 52 605 | 50 386 | 47 907 | 47 830 | 49 951 | 47 402 | 46 403 | 45 638 | 42 398 | 45 211 | 44 934 | 47 447 | 45 516 | 36 927 | 44 289 | 62 677 | 24 043 | 25 254 | 25 691 | 23 521 | 22 648 | 21 761 | 13 504 | 22 602 | 8 875 | 10 783 | 107 791 | 9 284 | 43 399 | 44 462 | 368 241 | 114 470 | 448 902 | 285 382 | 365 821 | 458 308 | 539 429 | 476 938 | 491 704 | 427 144 | 355 840 | 1 365 552 | 1 520 288 | 1 537 601 | 2 102 911 | 1 263 051 | 1 422 302 | 1 947 087 | 1 224 061 | 1 234 012 | 2 318 704 | 2 181 655 | 2 177 791 | 2 220 194 | 401 896 | 437 989 | 750 273 | 2 041 526 | 2 958 313 | 2 434 782 | 3 090 033 | 2 491 828 | 464 380 | 981 941 | 755 981 | 749 579 |
dynamika kw/kw | | -100,00% | | | -0,66% | -4,22% | -4,92% | -0,16% | +4,43% | -5,10% | -2,11% | -1,65% | -7,10% | +6,63% | -0,61% | +5,59% | -4,07% | -18,87% | +19,94% | +41,52% | -61,64% | +5,04% | +1,73% | -8,45% | -3,71% | -3,92% | -37,94% | +67,37% | -60,73% | +21,50% | +899,64% | -91,39% | +367,46% | +2,45% | +728,22% | -68,91% | +292,16% | -36,43% | +28,19% | +25,28% | +17,70% | -11,58% | +3,10% | -13,13% | -16,69% | +283,75% | +11,33% | +1,14% | +36,77% | -39,94% | +12,61% | +36,90% | -37,13% | +0,81% | +87,90% | -5,91% | -0,18% | +1,95% | -81,90% | +8,98% | +71,30% | +172,10% | +44,91% | -17,70% | +26,91% | -19,36% | -81,36% | +111,45% | -23,01% | -0,85% |
dynamika r/r | | | | | -24,03% | | | -9,68% | -5,05% | -5,92% | -3,14% | -4,58% | -15,12% | -4,62% | -3,17% | +3,96% | +7,35% | -18,32% | -1,44% | +32,10% | -47,18% | -31,61% | -41,99% | -62,47% | -5,80% | -13,83% | -47,44% | -3,91% | -60,81% | -50,45% | +698,22% | -58,92% | +389,00% | +312,33% | +241,62% | +1 132,98% | +934,36% | +541,86% | -0,66% | +300,37% | +20,17% | +67,12% | +34,41% | -6,80% | -34,03% | +186,32% | +209,19% | +259,97% | +490,97% | -7,51% | -6,45% | +26,63% | -41,79% | -2,30% | +63,02% | +12,05% | +77,92% | +79,92% | -82,67% | -79,92% | -65,55% | -8,05% | +636,09% | +455,90% | +311,85% | +22,06% | -84,30% | -59,67% | -75,53% | -69,92% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 658 | 877 | 1 779 | 1 073 | 1 080 | 1 178 | 1 335 | 1 366 | 1 527 | 2 134 | 1 644 | 2 115 | 1 929 | 2 424 | 3 678 | 2 324 | 2 663 | 3 494 | 3 279 | 3 156 | 2 698 | 2 940 | 2 469 | 2 272 | 2 146 | 1 752 | 1 453 | 1 096 | 743 | 1 025 | 1 430 | 1 275 | 1 177 | 2 141 | 1 858 | 1 933 | 1 995 | 1 942 | 1 788 | 2 193 | 2 494 | 2 994 | 14 301 | 11 532 | 11 166 | 27 939 | 11 950 | 23 061 | 25 540 | 25 172 | 24 459 | 24 881 | 24 302 | 30 678 | 29 625 | 31 572 | 29 974 | 31 338 | 33 357 | 32 153 | 33 028 | 36 154 | 35 535 | 34 999 | 36 210 | 36 620 | 34 963 |
dynamika kw/kw | | -100,00% | | | +33,28% | +102,85% | -39,69% | +0,65% | +9,07% | +13,33% | +2,32% | +11,79% | +39,75% | -22,96% | +28,65% | -8,79% | +25,66% | +51,73% | -36,81% | +14,59% | +31,21% | -6,15% | -3,75% | -14,51% | +8,97% | -16,02% | -7,98% | -5,55% | -18,36% | -17,07% | -24,57% | -32,21% | +37,95% | +39,51% | -10,84% | -7,69% | +81,90% | -13,22% | +4,04% | +3,21% | -2,66% | -7,93% | +22,65% | +13,73% | +20,05% | +377,66% | -19,36% | -3,17% | +150,21% | -57,23% | +92,98% | +10,75% | -1,44% | -2,83% | +1,73% | -2,33% | +26,24% | -3,43% | +6,57% | -5,06% | +4,55% | +6,44% | -3,61% | +2,72% | +9,46% | -1,71% | -1,51% | +3,46% | +1,13% | -4,52% |
dynamika r/r | | | | | +196,28% | | | +64,13% | +34,32% | -24,96% | +27,31% | +41,39% | +81,15% | +23,15% | +54,83% | +26,33% | +13,59% | +123,72% | +9,88% | +38,05% | +44,14% | -10,85% | +35,80% | +1,31% | -15,86% | -24,70% | -28,01% | -20,46% | -40,41% | -41,15% | -51,76% | -65,38% | -41,50% | -1,58% | +16,33% | +58,41% | +108,88% | +29,93% | +51,61% | +69,50% | -9,29% | -3,77% | +13,45% | +25,01% | +54,17% | +699,83% | +425,85% | +347,71% | +833,17% | -16,44% | +99,97% | +128,73% | -9,90% | +104,68% | +7,89% | -4,85% | +21,87% | +21,12% | +26,89% | +23,34% | +2,15% | +12,60% | +1,84% | +10,19% | +15,37% | +6,53% | +8,85% | +9,63% | +1,29% | -1,61% |
Inne zobowiazania krótkoterminowe | | 0 | 0 | 736 503 | 524 592 | 282 023 | 360 093 | 397 444 | 383 592 | 323 078 | 387 483 | 330 444 | 523 921 | 416 320 | 489 198 | 499 316 | 736 717 | 501 745 | 436 204 | 414 036 | 705 742 | 551 223 | 625 423 | 685 197 | 843 969 | 649 382 | 569 041 | 650 839 | 707 546 | 714 232 | 753 084 | 747 221 | 1 140 811 | 1 021 468 | 976 563 | 1 188 617 | 1 325 390 | 1 339 802 | 1 211 114 | 1 407 186 | 1 657 557 | 1 521 353 | 1 400 004 | 1 685 398 | 1 913 039 | 2 184 149 | 2 286 769 | 2 465 118 | 2 464 374 | 2 408 422 | 2 194 852 | 3 045 329 | 3 498 809 | 3 726 330 | 2 836 762 | 4 016 192 | 4 930 476 | 6 385 385 | 5 312 645 | 7 792 685 | 7 641 881 | 4 464 852 | 6 606 275 | 8 609 077 | 8 571 225 | 3 560 908 | 5 521 047 | 7 318 656 | 8 556 580 | 3 670 782 |
dynamika kw/kw | | -100,00% | | | -28,77% | -46,24% | +27,68% | +10,37% | -3,49% | -15,78% | +19,93% | -14,72% | +58,55% | -20,54% | +17,51% | +2,07% | +47,55% | -31,89% | -13,06% | -5,08% | +70,45% | -21,89% | +13,46% | +9,56% | +23,17% | -23,06% | -12,37% | +14,37% | +8,71% | +0,94% | +5,44% | -0,78% | +52,67% | -10,46% | -4,40% | +21,71% | +11,51% | +1,09% | -9,61% | +16,19% | +17,79% | -8,22% | -7,98% | +20,39% | +13,51% | +14,17% | +4,70% | +7,80% | -0,03% | -2,27% | -8,87% | +38,75% | +14,89% | +6,50% | -23,87% | +41,58% | +22,76% | +29,51% | -16,80% | +46,68% | -1,94% | -41,57% | +47,96% | +30,32% | -0,44% | -58,46% | +55,05% | +32,56% | +16,91% | -57,10% |
dynamika r/r | | | | | -34,86% | | | -46,04% | -26,88% | +14,56% | +7,61% | -16,86% | +36,58% | +28,86% | +26,25% | +51,10% | +40,62% | +20,52% | -10,83% | -17,08% | -4,20% | +9,86% | +43,38% | +65,49% | +19,59% | +17,81% | -9,02% | -5,01% | -16,16% | +9,99% | +32,34% | +14,81% | +61,23% | +43,02% | +29,68% | +59,07% | +16,18% | +31,16% | +24,02% | +18,39% | +25,06% | +13,55% | +15,60% | +19,77% | +15,41% | +43,57% | +63,34% | +46,26% | +28,82% | +10,27% | -4,02% | +23,54% | +41,98% | +54,72% | +29,25% | +31,88% | +40,92% | +71,36% | +87,28% | +94,03% | +54,99% | -30,08% | +24,35% | +10,48% | +12,16% | -20,25% | -16,43% | -14,99% | -0,17% | +3,09% |
Suma bilansowa |
|
0 | 0 | 9 939 034 | 11 985 917 | 11 968 207 | 12 176 109 | 12 126 622 | 12 229 688 | 12 339 730 | 12 305 286 | 12 488 588 | 12 836 705 | 12 809 751 | 13 097 313 | 13 322 996 | 14 162 151 | 13 652 412 | 13 852 011 | 13 831 750 | 14 710 462 | 14 717 854 | 14 975 684 | 15 619 242 | 16 322 024 | 16 240 889 | 16 997 305 | 17 759 971 | 18 108 040 | 19 287 476 | 19 452 112 | 21 462 175 | 22 988 996 | 22 777 991 | 23 375 703 | 23 616 470 | 24 536 519 | 24 982 881 | 25 235 293 | 25 756 216 | 28 312 994 | 28 019 678 | 28 389 420 | 29 596 840 | 29 965 625 | 30 096 052 | 32 061 109 | 32 249 814 | 32 843 854 | 31 895 019 | 31 234 646 | 32 126 295 | 29 889 863 | 30 965 781 | 31 026 673 | 33 586 878 | 34 627 647 | 36 381 100 | 35 887 569 | 36 774 398 | 37 434 972 | 35 325 292 | 36 091 533 | 38 281 516 | 39 110 745 | 34 584 013 | 35 687 358 | 38 428 458 | 39 467 853 | 34 526 518 |
dynamika kw/kw | | -100,00% | | | +20,59% | -0,15% | +1,74% | -0,41% | +0,85% | +0,90% | -0,28% | +1,49% | +2,79% | -0,21% | +2,24% | +1,72% | +6,30% | -3,60% | +1,46% | -0,15% | +6,35% | +0,05% | +1,75% | +4,30% | +4,50% | -0,50% | +4,66% | +4,49% | +1,96% | +6,51% | +0,85% | +10,33% | +7,11% | -0,92% | +2,62% | +1,03% | +3,90% | +1,82% | +1,01% | +2,06% | +9,93% | -1,04% | +1,32% | +4,25% | +1,25% | +0,44% | +6,53% | +0,59% | +1,84% | -2,89% | -2,07% | +2,85% | -6,96% | +3,60% | +0,20% | +8,25% | +3,10% | +5,06% | -1,36% | +2,47% | +1,80% | -5,64% | +2,17% | +6,07% | +2,17% | -11,57% | +3,19% | +7,68% | +2,70% | -12,52% |
dynamika r/r | | | | | +22,10% | | | +22,01% | +2,03% | +3,10% | +1,06% | +2,98% | +4,96% | +3,81% | +6,44% | +6,68% | +10,33% | +6,58% | +5,76% | +3,82% | +3,87% | +7,80% | +8,11% | +12,92% | +10,96% | +10,35% | +13,50% | +13,71% | +10,94% | +18,76% | +14,44% | +20,85% | +26,95% | +18,10% | +20,17% | +10,04% | +6,73% | +9,68% | +7,96% | +9,06% | +15,39% | +12,16% | +12,50% | +14,91% | +5,84% | +7,41% | +12,93% | +8,96% | +9,61% | +5,98% | -2,58% | -0,38% | -8,99% | -2,91% | -0,67% | +4,55% | +15,85% | +17,49% | +15,67% | +9,49% | +8,11% | -2,90% | +0,57% | +4,10% | +4,48% | -2,10% | -1,12% | +0,38% | +0,91% | -0,17% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat