PARTNER SERWISU
Oponeo.pl SA - Komunikaty i dane-finansowe na dzień 2025-09-05
ISIN: PLOPNPL00013
OPN90,60 (-0,22%)
Grupa OPONEO.PL to internetowy dystrybutor opon, którego początki istnienia sięgają roku 1999. Oprócz opon, asortyment sprzedawanych produktów obejmuje także felgi stalowe i aluminiowe oraz akcesoria samochodowe. Portale prowadzone przez spółkę są również źródłem informacji na temat jakości, kondycji, hurtowników i eksploatacji opon samochodowych. Spółka posiada także sklepy zagraniczne: niemiecki, holenderski, austriacki, włoski, hiszpański, brytyjski, francuski, turecki, irlandzki i czeski. Systematycznie wchodzi na rynki kolejnych państw.
-
Najnowsze sprawozdanie finansowe:
SA-PSr
Zobacz »
- Analiza raportów spółki:
Rowerowa jesień – omówienie sprawozdania finansowego po III kw. 2024 r.
W abonamencie
- Kolejne sprawozdanie:
jednostkowy - publikacja rozszerzonego raportu kwartalnego za trzeci kwartał
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q1 2007 |
Q2 2007 |
Q3 2007 |
Q4 2007 |
Q1 2008 |
Q2 2008 |
Q3 2008 |
Q4 2008 |
Q1 2009 |
Q2 2009 |
Q3 2009 |
Q4 2009 |
Q1 2010 |
Q2 2010 |
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 25.04.2007 | 28.09.2007 | 05.11.2007 | 14.02.2008 | 24.04.2008 | 23.07.2008 | 22.10.2008 | 05.02.2009 | 29.04.2009 | 27.08.2009 | 28.10.2009 | 24.02.2010 | 17.05.2010 | 31.08.2010 | 15.11.2010 | 24.02.2011 | 12.05.2011 | 25.08.2011 | 09.11.2011 | 28.02.2012 | 14.05.2012 | 29.08.2012 | 13.11.2012 | 21.02.2013 | 14.05.2013 | 27.08.2013 | 13.11.2013 | 20.02.2014 | 14.05.2014 | 21.08.2014 | 13.11.2014 | 25.02.2015 | 12.05.2015 | 18.08.2015 | 10.11.2015 | 24.02.2016 | 12.05.2016 | 17.08.2016 | 09.11.2016 | 23.02.2017 | 11.05.2017 | 20.08.2017 | 09.11.2017 | 21.03.2018 | 09.05.2018 | 14.08.2018 | 08.11.2018 | 28.03.2019 | 14.05.2019 | 14.08.2019 | 07.11.2019 | 31.03.2020 | 14.05.2020 | 20.08.2020 | 05.11.2020 | 06.04.2021 | 20.05.2021 | 19.08.2021 | 10.11.2021 | 06.04.2022 | 24.05.2022 | 18.08.2022 | 09.11.2022 | 05.04.2023 | 24.05.2023 | 17.08.2023 | 08.11.2023 | 29.03.2024 | 23.05.2024 | 14.08.2024 | 07.11.2024 | 15.04.2025 | 22.05.2025 | 14.08.2025 |
Liczba akcji | | 8 676 000 | 8 676 000 | 8 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 12 676 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 13 936 000 | 11 235 780 | 11 235 780 | 11 235 780 |
Przychody |
|
9 401 | 11 291 | 8 000 | 36 126 | 15 668 | 27 709 | 11 065 | 39 840 | 16 409 | 21 442 | 10 116 | 37 698 | 21 198 | 36 630 | 24 010 | 62 304 | 24 564 | 41 628 | 38 694 | 66 078 | 46 594 | 51 668 | 32 744 | 76 076 | 37 606 | 73 257 | 40 624 | 107 607 | 61 034 | 81 941 | 52 407 | 128 267 | 77 970 | 111 321 | 66 396 | 160 814 | 90 700 | 148 987 | 81 796 | 224 326 | 134 674 | 161 845 | 109 501 | 302 446 | 125 050 | 227 232 | 132 663 | 358 011 | 160 200 | 237 806 | 153 603 | 410 449 | 167 862 | 292 095 | 183 938 | 419 365 | 254 526 | 367 531 | 242 251 | 650 238 | 275 927 | 415 653 | 318 492 | 685 031 | 292 188 | 497 178 | 323 470 | 759 132 | 336 951 | 531 067 | 369 759 | 876 549 | 385 329 | 591 204 |
dynamika kw/kw | | | +20,10% | -29,15% | +351,58% | -56,63% | +76,85% | -60,07% | +260,05% | -58,81% | +30,67% | -52,82% | +272,66% | -43,77% | +72,80% | -34,45% | +159,49% | -60,57% | +69,47% | -7,05% | +70,77% | -29,49% | +10,89% | -36,63% | +132,34% | -50,57% | +94,80% | -44,55% | +164,89% | -43,28% | +34,25% | -36,04% | +144,75% | -39,21% | +42,77% | -40,36% | +142,20% | -43,60% | +64,26% | -45,10% | +174,25% | -39,97% | +20,18% | -32,34% | +176,20% | -58,65% | +81,71% | -41,62% | +169,86% | -55,25% | +48,44% | -35,41% | +167,21% | -59,10% | +74,01% | -37,03% | +127,99% | -39,31% | +44,40% | -34,09% | +168,41% | -57,57% | +50,64% | -23,38% | +115,09% | -57,35% | +70,16% | -34,94% | +134,68% | -55,61% | +57,61% | -30,37% | +137,06% | -56,04% | +53,43% |
dynamika r/r | | | | | | +66,66% | +145,41% | +38,31% | +10,28% | +4,73% | -22,62% | -8,58% | -5,38% | +29,19% | +70,83% | +137,35% | +65,27% | +15,88% | +13,64% | +61,16% | +6,06% | +89,68% | +24,12% | -15,38% | +15,13% | -19,29% | +41,78% | +24,07% | +41,45% | +62,30% | +11,85% | +29,01% | +19,20% | +27,75% | +35,86% | +26,69% | +25,37% | +16,33% | +33,84% | +23,19% | +39,49% | +48,48% | +8,63% | +33,87% | +34,82% | -7,15% | +40,40% | +21,15% | +18,37% | +28,11% | +4,65% | +15,78% | +14,65% | +4,78% | +22,83% | +19,75% | +2,17% | +51,63% | +25,83% | +31,70% | +55,05% | +8,41% | +13,09% | +31,47% | +5,35% | +5,89% | +19,61% | +1,56% | +10,82% | +15,32% | +6,82% | +14,31% | +15,47% | +14,36% | +11,32% |
Zysk brutto na sprzedaży |
|
1 511 | 1 685 | 1 465 | 6 895 | 3 531 | 5 070 | 1 708 | 6 474 | 2 117 | 3 105 | 1 318 | 5 927 | 3 354 | 6 783 | 4 428 | 13 103 | 4 607 | 8 602 | 4 859 | 13 955 | 6 130 | 10 295 | 4 620 | 12 526 | 6 056 | 10 756 | 5 645 | 17 149 | 9 194 | 14 332 | 8 166 | 21 206 | 11 069 | 21 339 | 11 041 | 28 808 | 12 791 | 29 844 | 14 733 | 38 141 | 22 536 | 36 633 | 17 415 | 54 836 | 20 593 | 52 601 | 21 651 | 67 060 | 26 598 | 56 232 | 24 308 | 79 816 | 27 197 | 66 523 | 29 818 | 93 685 | 44 864 | 88 169 | 39 782 | 136 304 | 46 975 | 97 609 | 56 942 | 133 125 | 51 597 | 94 961 | 57 370 | 166 881 | 70 515 | 133 716 | 80 809 | 196 305 | 82 347 | 144 172 |
dynamika kw/kw | | | +11,52% | -13,06% | +370,65% | -48,79% | +43,59% | -66,31% | +279,04% | -67,30% | +46,67% | -57,55% | +349,70% | -43,41% | +102,24% | -34,72% | +195,91% | -64,84% | +86,72% | -43,51% | +187,20% | -56,07% | +67,94% | -55,12% | +171,13% | -51,65% | +77,61% | -47,52% | +203,79% | -46,39% | +55,88% | -43,02% | +159,69% | -47,80% | +92,78% | -48,26% | +160,92% | -55,60% | +133,32% | -50,63% | +158,88% | -40,91% | +62,55% | -52,46% | +214,88% | -62,45% | +155,43% | -58,84% | +209,73% | -60,34% | +111,41% | -56,77% | +228,35% | -65,93% | +144,60% | -55,18% | +214,19% | -52,11% | +96,53% | -54,88% | +242,63% | -65,54% | +107,79% | -41,66% | +133,79% | -61,24% | +84,04% | -39,59% | +190,89% | -57,75% | +89,63% | -39,57% | +142,92% | -58,05% | +75,08% |
dynamika r/r | | | | | | +133,69% | +200,89% | +16,59% | -6,11% | -40,05% | -38,76% | -22,83% | -8,45% | +58,43% | +118,45% | +235,96% | +121,07% | +37,36% | +26,82% | +9,73% | +6,50% | +33,06% | +19,68% | -4,92% | -10,24% | -1,21% | +4,48% | +22,19% | +36,91% | +51,82% | +33,25% | +44,66% | +23,66% | +20,39% | +48,89% | +35,21% | +35,85% | +15,56% | +39,86% | +33,44% | +32,40% | +76,19% | +22,75% | +18,20% | +43,77% | -8,62% | +43,59% | +24,32% | +22,29% | +29,16% | +6,90% | +12,27% | +19,02% | +2,25% | +18,30% | +22,67% | +17,38% | +64,96% | +32,54% | +33,42% | +45,49% | +4,71% | +10,71% | +43,14% | -2,33% | +9,84% | -2,71% | +0,75% | +25,36% | +36,66% | +40,81% | +40,86% | +17,63% | +16,78% | +7,82% |
Koszty sprzedaży | | - 846 | -1 081 | - 727 | -2 434 | -1 460 | -2 283 | -1 446 | -3 884 | -1 970 | -2 235 | -1 712 | -3 214 | -2 651 | -3 500 | -3 380 | -5 931 | -3 899 | -5 012 | -5 857 | -8 303 | -7 708 | -8 531 | -6 585 | -9 388 | -7 005 | -9 655 | -8 216 | -12 135 | -8 925 | -11 686 | -9 872 | -15 957 | -12 066 | -14 111 | -11 742 | -18 551 | -17 642 | -19 572 | -13 313 | -26 048 | -23 595 | -27 192 | -21 227 | -36 884 | -24 609 | -34 656 | -24 492 | -43 599 | -28 629 | -37 191 | -29 812 | -53 532 | -32 772 | -42 770 | -32 792 | -53 026 | -40 847 | -52 673 | -39 326 | -74 709 | -46 358 | -67 374 | -47 342 | -80 249 | -51 024 | -74 346 | -54 487 | -93 359 | -61 292 | -86 002 | -62 583 | - 111 013 | -73 245 | -95 542 |
dynamika kw/kw | | | -27,78% | +32,75% | -234,80% | +40,02% | -56,37% | +36,66% | -168,60% | +49,28% | -13,45% | +23,40% | -87,73% | +17,52% | -32,03% | +3,43% | -75,47% | +34,26% | -28,55% | -16,86% | -41,76% | +7,17% | -10,68% | +22,81% | -42,57% | +25,38% | -37,83% | +14,90% | -47,70% | +26,45% | -30,94% | +15,52% | -61,64% | +24,38% | -16,95% | +16,79% | -57,99% | +4,90% | -10,94% | +31,98% | -95,66% | +9,42% | -15,24% | +21,94% | -73,76% | +33,28% | -40,83% | +29,33% | -78,01% | +34,34% | -29,91% | +19,84% | -79,57% | +38,78% | -30,51% | +23,33% | -61,70% | +22,97% | -28,95% | +25,34% | -89,97% | +37,95% | -45,33% | +29,73% | -69,51% | +36,42% | -45,71% | +26,71% | -71,34% | +34,35% | -40,32% | +27,23% | -77,39% | +34,02% | -30,44% |
dynamika r/r | | | | | | -72,58% | -111,19% | -98,90% | -59,57% | -34,93% | +2,10% | -18,40% | +17,25% | -34,57% | -56,60% | -97,43% | -84,54% | -47,08% | -43,20% | -73,28% | -39,99% | -97,69% | -70,21% | -12,43% | -13,07% | +9,12% | -13,18% | -24,77% | -29,26% | -27,41% | -21,04% | -20,16% | -31,50% | -35,19% | -20,75% | -18,94% | -16,26% | -46,21% | -38,70% | -13,38% | -40,41% | -33,74% | -38,93% | -59,45% | -41,60% | -4,30% | -27,45% | -15,38% | -18,21% | -16,34% | -7,31% | -21,72% | -22,78% | -14,47% | -15,00% | -10,00% | +0,95% | -24,64% | -23,15% | -19,93% | -40,89% | -13,49% | -27,91% | -20,38% | -7,42% | -10,07% | -10,35% | -15,09% | -16,34% | -20,12% | -15,68% | -14,86% | -18,91% | -19,50% | -11,09% |
Koszty ogólnego zarządu | | - 185 | - 449 | - 366 | - 511 | - 467 | - 461 | - 499 | - 784 | - 378 | - 444 | - 437 | - 559 | - 684 | - 805 | - 527 | -1 278 | - 617 | - 927 | - 882 | - 739 | - 913 | - 739 | - 598 | - 909 | - 832 | - 650 | - 814 | - 510 | - 977 | -1 081 | - 783 | -1 036 | - 784 | - 813 | - 894 | -1 030 | -1 069 | - 923 | - 942 | -1 230 | -1 367 | -1 443 | -1 003 | -1 644 | -1 767 | -1 901 | -1 897 | -2 198 | -2 338 | -2 384 | -2 228 | -2 390 | -2 684 | -2 402 | -1 986 | -8 835 | -7 042 | -4 358 | -2 865 | -5 679 | -4 081 | -13 991 | -4 772 | -6 141 | -5 720 | -6 741 | -10 535 | -7 430 | -6 198 | -10 640 | -6 722 | -10 045 | -7 501 | -8 677 |
dynamika kw/kw | | | -142,70% | +18,49% | -39,62% | +8,61% | +1,28% | -8,24% | -57,11% | +51,79% | -17,46% | +1,58% | -27,92% | -22,36% | -17,69% | +34,53% | -142,50% | +51,72% | -50,24% | +4,85% | +16,21% | -23,55% | +19,06% | +19,08% | -52,01% | +8,47% | +21,88% | -25,23% | +37,35% | -91,57% | -10,64% | +27,57% | -32,31% | +24,32% | -3,70% | -9,96% | -15,21% | -3,79% | +13,66% | -2,06% | -30,57% | -11,14% | -5,56% | +30,49% | -63,91% | -7,48% | -7,58% | +0,21% | -15,87% | -6,37% | -1,97% | +6,54% | -7,27% | -12,30% | +10,51% | +17,32% | -344,86% | +20,29% | +38,11% | +34,26% | -98,22% | +28,14% | -242,83% | +65,89% | -28,69% | +6,86% | -17,85% | -56,28% | +29,47% | +16,58% | -71,67% | +36,82% | -49,43% | +25,33% | -15,68% |
dynamika r/r | | | | | | -152,43% | -2,67% | -36,34% | -53,42% | +19,06% | +3,69% | +12,42% | +28,70% | -80,95% | -81,31% | -20,59% | -128,62% | +9,80% | -15,16% | -67,36% | +42,18% | -47,97% | +20,28% | +32,20% | -23,00% | +8,87% | +12,04% | -36,12% | +43,89% | -17,43% | -66,31% | +3,81% | -103,14% | +19,75% | +24,79% | -14,18% | +0,58% | -36,35% | -13,53% | -5,37% | -19,42% | -27,88% | -56,34% | -6,48% | -33,66% | -29,26% | -31,74% | -89,13% | -33,70% | -32,31% | -25,41% | -17,45% | -8,74% | -14,80% | -0,76% | +10,86% | -269,67% | -162,37% | -81,43% | -44,26% | +35,72% | +42,05% | -221,04% | -66,56% | -8,14% | -40,16% | +51,82% | -120,77% | -20,99% | -8,36% | -57,84% | +36,19% | -35,20% | -21,02% | +18,45% |
Zysk ze sprzedaży |
|
480 | 155 | 372 | 3 950 | 1 604 | 2 326 | - 237 | 1 806 | - 231 | 426 | - 831 | 2 154 | 19 | 2 478 | 521 | 5 894 | 91 | 2 663 | -1 880 | 4 913 | -2 491 | 1 025 | -2 563 | 2 229 | -1 781 | 451 | -3 385 | 4 504 | - 708 | 1 565 | -2 489 | 4 213 | -1 781 | 6 415 | -1 595 | 9 227 | -5 920 | 9 349 | 478 | 10 863 | -2 426 | 7 998 | -4 815 | 16 308 | -5 783 | 16 044 | -4 738 | 21 263 | -4 369 | 16 657 | -7 732 | 23 894 | -8 259 | 21 351 | -4 960 | 31 824 | -3 025 | 31 138 | -2 409 | 55 916 | -3 464 | 16 244 | 4 828 | 46 735 | -5 147 | 13 874 | -7 652 | 66 092 | 3 025 | 37 074 | 11 504 | 75 247 | 1 601 | 39 953 |
dynamika kw/kw | | | -67,71% | +140,00% | +961,83% | -59,39% | +45,01% | -110,19% | +862,03% | -112,79% | +284,42% | -295,07% | +359,21% | -99,12% | +12 942,11% | -78,97% | +1 031,29% | -98,46% | +2 826,37% | -170,60% | +361,33% | -150,70% | +141,15% | -350,05% | +186,97% | -179,90% | +125,32% | -850,55% | +233,06% | -115,72% | +321,05% | -259,04% | +269,26% | -142,27% | +460,19% | -124,86% | +678,50% | -164,16% | +257,92% | -94,89% | +2 172,59% | -122,33% | +429,68% | -160,20% | +438,69% | -135,46% | +377,43% | -129,53% | +548,78% | -120,55% | +481,25% | -146,42% | +409,03% | -134,57% | +358,52% | -123,23% | +741,61% | -109,51% | +1 129,36% | -107,74% | +2 421,13% | -106,20% | +568,94% | -70,28% | +868,00% | -111,01% | +369,56% | -155,15% | +963,72% | -95,42% | +1 125,59% | -68,97% | +554,09% | -97,87% | +2 395,50% |
dynamika r/r | | | | | | +234,17% | +1 400,65% | -163,71% | -54,28% | -114,40% | -81,69% | -250,63% | +19,27% | +108,23% | +481,69% | +162,70% | +173,63% | +378,95% | +7,47% | -460,84% | -16,64% | -2 837,36% | -61,51% | -36,33% | -54,63% | +28,50% | -56,00% | -32,07% | +102,06% | +60,25% | +247,01% | +26,47% | -6,46% | -151,55% | +309,90% | +35,92% | +119,01% | -232,40% | +45,74% | +129,97% | +17,73% | +59,02% | -14,45% | -1 107,32% | +50,12% | -138,38% | +100,60% | +1,60% | +30,38% | +24,45% | +3,82% | -63,19% | +12,37% | -89,04% | +28,18% | +35,85% | +33,19% | +63,37% | +45,84% | +51,43% | +75,70% | -14,51% | -47,83% | +300,42% | -16,42% | -48,59% | -14,59% | -258,49% | +41,42% | +158,77% | +167,22% | +250,34% | +13,85% | -47,07% | +7,77% |
Pozostałe przychody operacyjne | | 9 | 6 | 6 | 102 | 13 | 2 | 269 | 959 | 55 | 12 | 50 | 258 | 418 | -78 | 317 | 1 395 | 32 | 253 | 2 539 | -1 780 | 377 | 406 | 620 | 506 | 501 | 1 102 | 489 | 2 910 | 535 | 525 | 491 | 552 | 351 | 290 | 131 | 1 534 | 13 273 | 309 | -23 | 624 | 160 | 383 | 3 103 | 783 | 612 | 295 | 431 | 940 | 1 108 | 427 | 379 | 2 293 | 355 | 774 | 444 | 1 298 | 745 | 863 | 483 | 1 307 | 1 058 | 675 | 645 | 2 261 | 791 | 1 267 | 955 | 1 362 | 1 260 | 1 338 | 1 619 | 1 108 | 1 865 | 192 |
dynamika kw/kw | | | -33,33% | 0,00% | +1 600,00% | -87,25% | -84,62% | +13 350,00% | +256,51% | -94,26% | -78,18% | +316,67% | +416,00% | +62,02% | -118,66% | +506,41% | +340,06% | -97,71% | +690,63% | +903,56% | -170,11% | +121,18% | +7,69% | +52,71% | -18,39% | -0,99% | +119,96% | -55,63% | +495,09% | -81,62% | -1,87% | -6,48% | +12,42% | -36,41% | -17,38% | -54,83% | +1 070,99% | +765,25% | -97,67% | -107,44% | +2 813,04% | -74,36% | +139,38% | +710,18% | -74,77% | -21,84% | -51,80% | +46,10% | +118,10% | +17,87% | -61,46% | -11,24% | +505,01% | -84,52% | +118,03% | -42,64% | +192,34% | -42,60% | +15,84% | -44,03% | +170,60% | -19,05% | -36,20% | -4,44% | +250,54% | -65,02% | +60,18% | -24,63% | +42,62% | -7,49% | +6,19% | +21,00% | -31,56% | +68,32% | -89,71% |
dynamika r/r | | | | | | +44,44% | -66,67% | +4 383,33% | +840,20% | +323,08% | +500,00% | -81,41% | -73,10% | +660,00% | -750,00% | +534,00% | +440,70% | -92,34% | +424,36% | +700,95% | -227,60% | +1 078,13% | +60,47% | -75,58% | +128,43% | +32,89% | +171,43% | -21,13% | +475,10% | +6,79% | -52,36% | +0,41% | -81,03% | -34,39% | -44,76% | -73,32% | +177,90% | +3 681,48% | +6,55% | -117,56% | -59,32% | -98,79% | +23,95% | +13 591,30% | +25,48% | +282,50% | -22,98% | -86,11% | +20,05% | +81,05% | +44,75% | -12,06% | +143,94% | -67,96% | +81,26% | +17,15% | -43,39% | +109,86% | +11,50% | +8,78% | +0,69% | +42,01% | -21,78% | +33,54% | +72,99% | -25,24% | +87,70% | +48,06% | -39,76% | +59,29% | +5,60% | +69,53% | -18,65% | +48,02% | -85,65% |
Pozostałe koszty operacyjne | | -3 | -3 | -7 | -12 | 0 | -13 | -4 | -41 | -12 | -10 | -56 | -87 | - 194 | 183 | - 223 | -1 306 | -7 | -59 | - 188 | - 425 | -11 | -10 | - 216 | -1 015 | -23 | -70 | -8 | - 453 | -26 | -37 | - 224 | - 286 | -49 | -57 | -88 | -3 224 | -1 759 | - 471 | - 120 | -2 918 | - 162 | - 373 | -1 850 | -3 582 | - 725 | - 770 | - 650 | -2 544 | - 315 | - 622 | - 731 | -2 322 | - 638 | -1 462 | - 710 | -3 151 | -1 704 | -1 109 | - 724 | -2 008 | -1 274 | -1 481 | -1 103 | -1 859 | -1 475 | -2 007 | -1 274 | -2 903 | -1 398 | -1 965 | -1 045 | -3 980 | -2 020 | -1 125 |
dynamika kw/kw | | | 0,00% | -133,33% | -71,43% | +100,00% | | +69,23% | -925,00% | +70,73% | +16,67% | -460,00% | -55,36% | -122,99% | +194,33% | -221,86% | -485,65% | +99,46% | -742,86% | -218,64% | -126,06% | +97,41% | +9,09% | -2 060,00% | -369,91% | +97,73% | -204,35% | +88,57% | -5 562,50% | +94,26% | -42,31% | -505,41% | -27,68% | +82,87% | -16,33% | -54,39% | -3 563,64% | +45,44% | +73,22% | +74,52% | -2 331,67% | +94,45% | -130,25% | -395,98% | -93,62% | +79,76% | -6,21% | +15,58% | -291,38% | +87,62% | -97,46% | -17,52% | -217,65% | +72,52% | -129,15% | +51,44% | -343,80% | +45,92% | +34,92% | +34,72% | -177,35% | +36,55% | -16,25% | +25,52% | -68,54% | +20,66% | -36,07% | +36,52% | -127,86% | +51,84% | -40,56% | +46,82% | -280,86% | +49,25% | +44,31% |
dynamika r/r | | | | | | +100,00% | -333,33% | +42,86% | -241,67% | | +23,08% | -1 300,00% | -112,20% | -1 516,67% | +1 930,00% | -298,21% | -1 401,15% | +96,39% | -132,24% | +15,70% | +67,46% | -57,14% | +83,05% | -14,89% | -138,82% | -109,09% | -600,00% | +96,30% | +55,37% | -13,04% | +47,14% | -2 700,00% | +36,87% | -88,46% | -54,05% | +60,71% | -1 027,27% | -3 489,80% | -726,32% | -36,36% | +9,49% | +90,79% | +20,81% | -1 441,67% | -22,76% | -347,53% | -106,43% | +64,86% | +28,98% | +56,55% | +19,22% | -12,46% | +8,73% | -102,54% | -135,05% | +2,87% | -35,70% | -167,08% | +24,15% | -1,97% | +36,27% | +25,23% | -33,54% | -52,35% | +7,42% | -15,78% | -35,52% | -15,50% | -56,16% | +5,22% | +2,09% | +17,97% | -37,10% | -44,49% | +42,75% |
Zysk operacyjny |
|
486 | 158 | 371 | 4 040 | 1 617 | 2 315 | 28 | 2 724 | - 188 | 428 | - 837 | 2 325 | 243 | 2 583 | 615 | 5 983 | 116 | 2 857 | 471 | 2 708 | -2 125 | 1 421 | -2 159 | 1 720 | -1 303 | 1 483 | -2 904 | 6 961 | - 199 | 2 053 | -2 222 | 4 479 | -1 479 | 6 648 | -1 552 | 7 537 | 5 594 | 9 187 | 335 | 8 569 | -2 428 | 8 008 | -3 562 | 13 509 | -5 896 | 15 569 | -4 957 | 19 659 | -3 576 | 16 462 | -8 084 | 23 865 | -8 542 | 20 663 | -5 226 | 29 971 | -3 984 | 30 892 | -2 650 | 55 215 | -3 680 | 15 438 | 4 370 | 47 137 | -5 831 | 13 134 | -7 971 | 64 551 | 2 887 | 36 447 | 12 078 | 72 375 | 1 446 | 39 020 |
dynamika kw/kw | | | -67,49% | +134,81% | +988,95% | -59,98% | +43,17% | -98,79% | +9 628,57% | -106,90% | +327,66% | -295,56% | +377,78% | -89,55% | +962,96% | -76,19% | +872,85% | -98,06% | +2 362,93% | -83,51% | +474,95% | -178,47% | +166,87% | -251,94% | +179,67% | -175,76% | +213,81% | -295,82% | +339,70% | -102,86% | +1 131,66% | -208,23% | +301,58% | -133,02% | +549,49% | -123,35% | +585,63% | -25,78% | +64,23% | -96,35% | +2 457,91% | -128,33% | +429,82% | -144,48% | +479,25% | -143,64% | +364,06% | -131,84% | +496,59% | -118,19% | +560,35% | -149,11% | +395,21% | -135,79% | +341,90% | -125,29% | +673,50% | -113,29% | +875,40% | -108,58% | +2 183,58% | -106,66% | +519,51% | -71,69% | +978,65% | -112,37% | +325,24% | -160,69% | +909,82% | -95,53% | +1 162,45% | -66,86% | +499,23% | -98,00% | +2 598,48% |
dynamika r/r | | | | | | +232,72% | +1 365,19% | -92,45% | -32,57% | -111,63% | -81,51% | -3 089,29% | -14,65% | +229,26% | +503,50% | +173,48% | +157,33% | -52,26% | +10,61% | -23,41% | -54,74% | -1 931,90% | -50,26% | -558,39% | -36,48% | +38,68% | +4,36% | -34,51% | +304,71% | +84,73% | +38,44% | +23,48% | -35,66% | -643,22% | +223,82% | +30,15% | +68,27% | +478,23% | +38,19% | +121,59% | +13,69% | -143,40% | -12,83% | -1 163,28% | +57,65% | -142,83% | +94,42% | -39,16% | +45,53% | +39,35% | +5,74% | -63,08% | +21,39% | -138,87% | +25,52% | +35,35% | +25,59% | +53,36% | +49,50% | +49,29% | +84,23% | +7,63% | -50,03% | +264,91% | -14,63% | -58,45% | -14,92% | -282,40% | +36,94% | +149,51% | +177,50% | +251,52% | +12,12% | -49,91% | +7,06% |
Przychody Finansowe | | 69 | 146 | 48 | 105 | 237 | 367 | 124 | 765 | 128 | 571 | 370 | -80 | 184 | 64 | 167 | 129 | 349 | - 114 | -14 | 363 | 377 | 839 | 926 | 941 | 69 | 172 | 79 | 89 | 306 | 284 | 53 | - 404 | 241 | 235 | - 274 | -76 | 542 | 11 | 1 869 | 1 649 | 815 | 2 464 | - 407 | 3 030 | 846 | - 746 | 869 | - 608 | 209 | 433 | 672 | 1 279 | 40 | 66 | 95 | 97 | 1 182 | 148 | 562 | -1 043 | 410 | 13 | 294 | 1 103 | 1 046 | 5 699 | -5 674 | 13 233 | 1 357 | 1 595 | 1 840 | -1 532 | 3 178 | 3 565 |
dynamika kw/kw | | | +111,59% | -67,12% | +118,75% | +125,71% | +54,85% | -66,21% | +516,94% | -83,27% | +346,09% | -35,20% | -121,62% | +330,00% | -65,22% | +160,94% | -22,75% | +170,54% | -132,66% | +87,72% | +2 692,86% | +3,86% | +122,55% | +10,37% | +1,62% | -92,67% | +149,28% | -54,07% | +12,66% | +243,82% | -7,19% | -81,34% | -862,26% | +159,65% | -2,49% | -216,60% | +72,26% | +813,16% | -97,97% | +16 890,91% | -11,77% | -50,58% | +202,33% | -116,52% | +844,47% | -72,08% | -188,18% | +216,49% | -169,97% | +134,38% | +107,18% | +55,20% | +90,33% | -96,87% | +65,00% | +43,94% | +2,11% | +1 118,56% | -87,48% | +279,73% | -285,59% | +139,31% | -96,83% | +2 161,54% | +275,17% | -5,17% | +444,84% | -199,56% | +333,22% | -89,75% | +17,54% | +15,36% | -183,26% | +307,44% | +12,18% |
dynamika r/r | | | | | | +243,48% | +151,37% | +158,33% | +628,57% | -45,99% | +55,59% | +198,39% | -110,46% | +43,75% | -88,79% | -54,86% | +261,25% | +89,67% | -278,13% | -108,38% | +181,40% | +8,02% | +835,96% | +6 714,29% | +159,23% | -81,70% | -79,50% | -91,47% | -90,54% | +343,48% | +65,12% | -32,91% | -553,93% | -21,24% | -17,25% | -616,98% | +81,19% | +124,90% | -95,32% | +782,12% | +2 269,74% | +50,37% | +22 300,00% | -121,78% | +83,75% | +3,80% | -130,28% | +313,51% | -120,07% | -75,30% | +158,04% | -22,67% | +310,36% | -80,86% | -84,76% | -85,86% | -92,42% | +2 855,00% | +124,24% | +491,58% | -1 175,26% | -65,31% | -91,22% | -47,69% | +205,75% | +155,12% | +43 738,46% | -2 029,93% | +1 099,73% | +29,73% | -72,01% | +132,43% | -111,58% | +134,19% | +123,51% |
Koszty finansowe | | -92 | -15 | - 270 | 170 | - 112 | 51 | 52 | - 606 | - 197 | - 331 | -70 | 235 | - 118 | 113 | - 176 | -12 | -50 | -29 | - 238 | 19 | -1 | - 133 | 63 | 1 | - 384 | -1 572 | 152 | -54 | -23 | -18 | -20 | -11 | -36 | - 225 | -24 | - 112 | - 203 | 93 | 55 | -82 | -10 | -61 | -34 | 26 | -50 | -1 312 | 1 165 | - 528 | - 139 | - 427 | -64 | - 378 | -1 377 | - 247 | 461 | -1 211 | - 333 | - 275 | - 467 | - 492 | - 432 | -2 999 | -12 407 | 3 651 | - 870 | -1 062 | -3 734 | -3 151 | -2 666 | -2 800 | -4 473 | -5 803 | -3 164 | -4 387 |
dynamika kw/kw | | | +83,70% | -1 700,00% | +162,96% | -165,88% | +145,54% | +1,96% | -1 265,38% | +67,49% | -68,02% | +78,85% | +435,71% | -150,21% | +195,76% | -255,75% | +93,18% | -316,67% | +42,00% | -720,69% | +107,98% | -105,26% | -13 200,00% | +147,37% | -98,41% | -38 500,00% | -309,38% | +109,67% | -135,53% | +57,41% | +21,74% | -11,11% | +45,00% | -227,27% | -525,00% | +89,33% | -366,67% | -81,25% | +145,81% | -40,86% | -249,09% | +87,80% | -510,00% | +44,26% | +176,47% | -292,31% | -2 524,00% | +188,80% | -145,32% | +73,67% | -207,19% | +85,01% | -490,63% | -264,29% | +82,06% | +286,64% | -362,69% | +72,50% | +17,42% | -69,82% | -5,35% | +12,20% | -594,21% | -313,70% | +129,43% | -123,83% | -22,07% | -251,60% | +15,61% | +15,39% | -5,03% | -59,75% | -29,73% | +45,48% | -38,65% |
dynamika r/r | | | | | | -21,74% | +440,00% | +119,26% | -456,47% | -75,89% | -749,02% | -234,62% | +138,78% | +40,10% | +134,14% | -151,43% | -105,11% | +57,63% | -125,66% | -35,23% | +258,33% | +98,00% | -358,62% | +126,47% | -94,74% | -38 300,00% | -1 081,95% | +141,27% | -5 500,00% | +94,01% | +98,85% | -113,16% | +79,63% | -56,52% | -1 150,00% | -20,00% | -918,18% | -463,89% | +141,33% | +329,17% | +26,79% | +95,07% | -165,59% | -161,82% | +131,71% | -400,00% | -2 050,82% | +3 526,47% | -2 130,77% | -178,00% | +67,45% | -105,49% | +28,41% | -890,65% | +42,15% | +820,31% | -220,37% | +75,82% | -11,34% | -201,30% | +59,37% | -29,73% | -990,55% | -2 556,75% | +842,07% | -101,39% | +64,59% | +69,90% | -186,31% | -206,44% | -163,65% | -19,79% | -84,16% | -18,68% | -56,68% |
Zysk brutto |
|
463 | 289 | 149 | 4 315 | 1 742 | 2 733 | 204 | 2 883 | - 236 | 688 | - 561 | 2 617 | 152 | 2 825 | 503 | 6 064 | 434 | 2 695 | 270 | 6 644 | -1 694 | 2 072 | -1 052 | 2 643 | -1 526 | -9 | -2 546 | 7 755 | 99 | 2 304 | -2 143 | 4 038 | -1 279 | 6 671 | -1 815 | 7 328 | 6 021 | 9 495 | 1 662 | 9 533 | -1 740 | 10 237 | -3 712 | 16 565 | -5 100 | 13 511 | -2 923 | 18 523 | -3 506 | 16 468 | -7 476 | 24 766 | -9 879 | 20 482 | -4 670 | 28 857 | -3 272 | 30 548 | -2 539 | 53 749 | -3 735 | 12 345 | -7 800 | 51 867 | -5 783 | 17 586 | -17 453 | 74 510 | 1 570 | 35 242 | 9 445 | 65 040 | 1 460 | 38 198 |
dynamika kw/kw | | | -37,58% | -48,44% | +2 795,97% | -59,63% | +56,89% | -92,54% | +1 313,24% | -108,19% | +391,53% | -181,54% | +566,49% | -94,19% | +1 758,55% | -82,19% | +1 105,57% | -92,84% | +520,97% | -89,98% | +2 360,74% | -125,50% | +222,31% | -150,77% | +351,24% | -157,74% | +99,41% | -28 188,89% | +404,60% | -98,72% | +2 227,27% | -193,01% | +288,43% | -131,67% | +621,58% | -127,21% | +503,75% | -17,84% | +57,70% | -82,50% | +473,59% | -118,25% | +688,33% | -136,26% | +546,26% | -130,79% | +364,92% | -121,63% | +733,70% | -118,93% | +569,71% | -145,40% | +431,27% | -139,89% | +307,33% | -122,80% | +717,92% | -111,34% | +1 033,62% | -108,31% | +2 216,94% | -106,95% | +430,52% | -163,18% | +764,96% | -111,15% | +404,10% | -199,24% | +526,92% | -97,89% | +2 144,71% | -73,20% | +588,62% | -97,76% | +2 516,30% |
dynamika r/r | | | | | | +276,24% | +845,67% | +36,91% | -33,19% | -113,55% | -74,83% | -375,00% | -9,23% | +164,41% | +310,61% | +189,66% | +131,72% | +185,53% | -4,60% | -46,32% | +9,56% | -490,32% | -23,12% | -489,63% | -60,22% | +9,92% | -100,43% | -142,02% | +193,42% | +106,49% | +25 700,00% | +15,83% | -47,93% | -1 391,92% | +189,54% | +15,31% | +81,48% | +570,76% | +42,33% | +191,57% | +30,09% | -128,90% | +7,81% | -323,35% | +73,76% | -193,10% | +31,98% | +21,26% | +11,82% | +31,25% | +21,89% | -155,76% | +33,70% | -181,77% | +24,37% | +37,53% | +16,52% | +66,88% | +49,15% | +45,63% | +86,26% | -14,15% | -59,59% | -207,21% | -3,50% | -54,83% | +42,45% | -123,76% | +43,66% | +127,15% | +100,40% | +154,12% | -12,71% | -7,01% | +8,39% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
372 | 188 | 117 | 3 469 | 1 371 | 2 209 | 141 | 2 296 | - 272 | 659 | - 532 | 2 078 | 183 | 2 276 | 337 | 4 644 | 392 | 2 083 | 241 | 4 737 | -1 665 | 1 947 | -1 030 | 2 107 | -1 355 | 145 | -2 608 | 7 211 | 84 | 2 056 | -2 104 | 3 695 | -1 405 | 6 865 | -2 004 | 6 817 | 4 585 | 8 628 | -4 892 | 7 641 | - 888 | 9 725 | -4 910 | 13 598 | -4 745 | 12 000 | -4 240 | 13 378 | -3 595 | 12 483 | -6 558 | 17 916 | -3 267 | 16 801 | -3 933 | 22 509 | -2 404 | 24 641 | -3 935 | 44 524 | -2 732 | 8 249 | -6 731 | 43 495 | -3 607 | 12 662 | -16 666 | 62 105 | 1 259 | 27 110 | 7 674 | 53 433 | 1 392 | 29 569 |
dynamika kw/kw | | | -49,46% | -37,77% | +2 864,96% | -60,48% | +61,12% | -93,62% | +1 528,37% | -111,85% | +342,28% | -180,73% | +490,60% | -91,19% | +1 143,72% | -85,19% | +1 278,04% | -91,56% | +431,38% | -88,43% | +1 865,56% | -135,15% | +216,94% | -152,90% | +304,56% | -164,31% | +110,70% | -1 898,62% | +376,50% | -98,84% | +2 347,62% | -202,33% | +275,62% | -138,02% | +588,61% | -129,19% | +440,17% | -32,74% | +88,18% | -156,70% | +256,19% | -111,62% | +1 195,16% | -150,49% | +376,95% | -134,89% | +352,90% | -135,33% | +415,52% | -126,87% | +447,23% | -152,54% | +373,19% | -118,24% | +614,26% | -123,41% | +672,31% | -110,68% | +1 125,00% | -115,97% | +1 231,49% | -106,14% | +401,94% | -181,60% | +746,19% | -108,29% | +451,04% | -231,62% | +472,64% | -97,97% | +2 053,30% | -71,69% | +596,29% | -97,39% | +2 024,21% |
dynamika r/r | | | | | | +268,55% | +1 075,00% | +20,51% | -33,81% | -119,84% | -70,17% | -477,30% | -9,49% | +167,28% | +245,37% | +163,35% | +123,48% | +114,21% | -8,48% | -28,49% | +2,00% | -524,74% | -6,53% | -527,39% | -55,52% | +18,62% | -92,55% | -153,20% | +242,24% | +106,20% | +1 317,93% | +19,33% | -48,76% | -1 772,62% | +233,90% | +4,75% | +84,49% | +426,33% | +25,68% | -144,11% | +12,09% | -119,37% | +12,71% | -0,37% | +77,96% | -434,35% | +23,39% | +13,65% | -1,62% | +24,24% | +4,03% | -54,67% | +33,92% | +9,12% | +34,59% | +40,03% | +25,64% | +26,42% | +46,66% | -0,05% | +97,81% | -13,64% | -66,52% | -71,05% | -2,31% | -32,03% | +53,50% | -147,60% | +42,79% | +134,90% | +114,11% | +146,05% | -13,96% | +10,56% | +9,07% |
Zysk netto akcjonariuszy większościowych |
|
372 | 188 | 117 | 3 469 | 1 371 | 2 209 | 141 | 2 296 | - 272 | 659 | - 532 | 2 078 | 183 | 2 276 | 337 | 4 644 | 392 | 2 083 | 241 | 4 737 | -1 665 | 1 947 | -1 030 | 2 107 | -1 355 | 145 | -2 608 | 7 211 | 84 | 2 056 | -2 104 | 3 695 | -1 405 | 6 865 | -2 004 | 6 817 | 4 585 | 8 628 | -4 892 | 7 641 | - 888 | 9 725 | -5 077 | 13 923 | -4 477 | 11 861 | -4 112 | 13 491 | -3 595 | 12 483 | -6 558 | 17 916 | -3 267 | 16 801 | -3 933 | 22 509 | -2 404 | 24 641 | -3 935 | 41 867 | -2 761 | 7 423 | -7 453 | 43 471 | -3 197 | 11 569 | -16 998 | 63 086 | 461 | 23 696 | 5 463 | 55 111 | 3 | 23 971 |
dynamika kw/kw | | | -49,46% | -37,77% | +2 864,96% | -60,48% | +61,12% | -93,62% | +1 528,37% | -111,85% | +342,28% | -180,73% | +490,60% | -91,19% | +1 143,72% | -85,19% | +1 278,04% | -91,56% | +431,38% | -88,43% | +1 865,56% | -135,15% | +216,94% | -152,90% | +304,56% | -164,31% | +110,70% | -1 898,62% | +376,50% | -98,84% | +2 347,62% | -202,33% | +275,62% | -138,02% | +588,61% | -129,19% | +440,17% | -32,74% | +88,18% | -156,70% | +256,19% | -111,62% | +1 195,16% | -152,21% | +374,24% | -132,16% | +364,93% | -134,67% | +428,09% | -126,65% | +447,23% | -152,54% | +373,19% | -118,24% | +614,26% | -123,41% | +672,31% | -110,68% | +1 125,00% | -115,97% | +1 163,96% | -106,59% | +368,85% | -200,40% | +683,27% | -107,35% | +461,87% | -246,93% | +471,14% | -99,27% | +5 040,13% | -76,95% | +908,80% | -99,99% | +798 933,33% |
dynamika r/r | | | | | | +268,55% | +1 075,00% | +20,51% | -33,81% | -119,84% | -70,17% | -477,30% | -9,49% | +167,28% | +245,37% | +163,35% | +123,48% | +114,21% | -8,48% | -28,49% | +2,00% | -524,74% | -6,53% | -527,39% | -55,52% | +18,62% | -92,55% | -153,20% | +242,24% | +106,20% | +1 317,93% | +19,33% | -48,76% | -1 772,62% | +233,90% | +4,75% | +84,49% | +426,33% | +25,68% | -144,11% | +12,09% | -119,37% | +12,71% | -3,78% | +82,21% | -404,17% | +21,96% | +19,01% | -3,10% | +19,70% | +5,24% | -59,48% | +32,80% | +9,12% | +34,59% | +40,03% | +25,64% | +26,42% | +46,66% | -0,05% | +86,00% | -14,85% | -69,88% | -89,40% | +3,83% | -15,79% | +55,85% | -128,07% | +45,12% | +114,42% | +104,82% | +132,14% | -12,64% | -99,35% | +1,16% |
EBITDA |
|
544 | 325 | 511 | 4 171 | 1 788 | 2 544 | 185 | 3 173 | 329 | 902 | - 347 | 2 952 | 873 | 3 262 | 1 683 | 7 148 | 1 368 | 4 329 | 2 074 | 4 420 | - 100 | 3 772 | - 111 | 3 578 | 561 | 3 343 | -1 040 | 8 619 | 1 497 | 3 722 | - 558 | 5 948 | - 157 | 7 804 | - 620 | 8 520 | 6 556 | 10 146 | 1 382 | 9 653 | -1 282 | 9 123 | -2 428 | 14 667 | -4 668 | 16 919 | -3 560 | 21 017 | - 450 | 19 619 | -4 880 | 27 130 | -5 560 | 23 527 | -2 414 | 33 052 | - 534 | 34 516 | 1 088 | 58 662 | 27 | 20 893 | 9 165 | 52 440 | - 283 | 19 195 | -1 760 | 70 139 | 9 198 | 43 665 | 19 263 | 80 072 | 8 964 | 46 780 |
dynamika kw/kw | | | -40,26% | +57,23% | +716,24% | -57,13% | +42,28% | -92,73% | +1 615,14% | -89,63% | +174,16% | -138,47% | +950,72% | -70,43% | +273,65% | -48,41% | +324,72% | -80,86% | +216,45% | -52,09% | +113,11% | -102,26% | +3 872,00% | -102,94% | +3 323,42% | -84,32% | +495,90% | -131,11% | +928,75% | -82,63% | +148,63% | -114,99% | +1 165,95% | -102,64% | +5 070,70% | -107,94% | +1 474,19% | -23,05% | +54,76% | -86,38% | +598,48% | -113,28% | +811,62% | -126,61% | +704,08% | -131,83% | +462,45% | -121,04% | +690,37% | -102,14% | +4 459,78% | -124,87% | +655,94% | -120,49% | +523,15% | -110,26% | +1 469,18% | -101,62% | +6 563,67% | -96,85% | +5 291,73% | -99,95% | +77 281,48% | -56,13% | +472,18% | -100,54% | +6 882,69% | -109,17% | +4 085,17% | -86,89% | +374,72% | -55,88% | +315,68% | -88,81% | +421,87% |
dynamika r/r | | | | | | +228,68% | +682,77% | -63,80% | -23,93% | -81,60% | -64,54% | -287,57% | -6,97% | +165,35% | +261,64% | +585,01% | +142,14% | +56,70% | +32,71% | +23,23% | -38,16% | -107,31% | -12,87% | -105,35% | -19,05% | +661,00% | -11,37% | -836,94% | +140,89% | +166,84% | +11,34% | +46,35% | -30,99% | -110,49% | +109,67% | -11,11% | +43,24% | +4 275,80% | +30,01% | +322,90% | +13,30% | -119,55% | -10,08% | -275,69% | +51,94% | -264,12% | +85,45% | -46,62% | +43,29% | +90,36% | +15,96% | -37,08% | +29,09% | -1 135,56% | +19,92% | +50,53% | +21,83% | +90,40% | +46,71% | +145,07% | +77,48% | +105,06% | -39,47% | +742,37% | -10,61% | -1 148,15% | -8,13% | -119,20% | +33,75% | +3 350,18% | +127,48% | +1 194,49% | +14,16% | -2,54% | +7,13% |
Przepływy operacyjne |
|
731 | - 721 | 565 | 2 025 | -3 172 | -1 804 | 2 197 | 3 797 | -3 688 | -2 614 | 2 274 | 4 936 | -1 180 | 78 | 4 953 | 9 474 | -97 | -4 949 | 9 246 | 8 118 | 4 632 | -7 008 | 389 | 4 045 | 1 077 | 11 887 | 2 239 | 1 397 | -5 481 | 2 200 | 6 251 | 4 964 | 7 350 | -9 380 | -5 163 | 28 725 | -21 699 | 2 394 | -17 921 | 68 348 | -31 620 | -18 112 | -9 039 | 83 215 | -54 160 | 20 734 | -15 068 | 59 255 | -51 458 | 3 051 | -26 328 | 97 314 | -53 053 | 56 499 | -33 923 | 51 806 | - 441 | -14 154 | -15 904 | 126 696 | -79 296 | -83 754 | -19 235 | 162 917 | -84 676 | 37 111 | -33 614 | 159 995 | 10 361 | -59 088 | 21 259 | 112 870 | -91 346 | -50 801 |
dynamika kw/kw | | | -198,63% | +178,36% | +258,41% | -256,64% | +43,13% | +221,78% | +72,83% | -197,13% | +29,12% | +186,99% | +117,06% | -123,91% | +106,61% | +6 250,00% | +91,28% | -101,02% | -5 002,06% | +286,83% | -12,20% | -42,94% | -251,30% | +105,55% | +939,85% | -73,37% | +1 003,71% | -81,16% | -37,61% | -492,34% | +140,14% | +184,14% | -20,59% | +48,07% | -227,62% | +44,96% | +656,36% | -175,54% | +111,03% | -848,58% | +481,38% | -146,26% | +42,72% | +50,09% | +1 020,62% | -165,08% | +138,28% | -172,67% | +493,25% | -186,84% | +105,93% | -962,93% | +469,62% | -154,52% | +206,50% | -160,04% | +252,72% | -100,85% | -3 109,52% | -12,36% | +896,63% | -162,59% | -5,62% | +77,03% | +946,98% | -151,97% | +143,83% | -190,58% | +575,98% | -93,52% | -670,29% | +135,98% | +430,93% | -180,93% | +44,39% |
dynamika r/r | | | | | | -533,93% | -150,21% | +288,85% | +87,51% | -16,27% | -44,90% | +3,50% | +30,00% | +68,00% | +102,98% | +117,81% | +91,94% | +91,78% | -6 444,87% | +86,67% | -14,31% | +4 875,26% | -41,60% | -95,79% | -50,17% | -76,75% | +269,62% | +475,58% | -65,46% | -608,91% | -81,49% | +179,19% | +255,33% | +234,10% | -526,36% | -182,59% | +478,67% | -395,22% | +125,52% | -247,10% | +137,94% | -45,72% | -856,56% | +49,56% | +21,75% | -71,28% | +214,48% | -66,70% | -28,79% | +4,99% | -85,29% | -74,73% | +64,23% | -3,10% | +1 751,82% | -28,85% | -46,76% | +99,17% | -125,05% | +53,12% | +144,56% | -17 880,95% | -491,73% | -20,94% | +28,59% | -6,78% | +144,31% | -74,75% | -1,79% | +112,24% | -259,22% | +163,24% | -29,45% | -981,63% | +14,02% |
Amortyzacja | | 58 | 167 | 140 | 131 | 171 | 229 | 157 | 449 | 517 | 474 | 490 | 627 | 630 | 679 | 1 068 | 1 165 | 1 252 | 1 472 | 1 603 | 1 712 | 2 025 | 2 351 | 2 048 | 1 858 | 1 864 | 1 860 | 1 864 | 1 658 | 1 696 | 1 669 | 1 664 | 1 469 | 1 322 | 1 156 | 932 | 983 | 962 | 959 | 1 047 | 1 084 | 1 146 | 1 115 | 1 134 | 1 158 | 1 228 | 1 350 | 1 397 | 1 358 | 3 126 | 3 157 | 3 204 | 3 265 | 2 982 | 2 864 | 2 812 | 3 081 | 3 450 | 3 624 | 3 738 | 3 447 | 3 707 | 5 455 | 4 795 | 5 303 | 5 548 | 6 061 | 6 211 | 5 588 | 6 311 | 7 218 | 7 185 | 7 697 | 7 518 | 7 760 |
dynamika kw/kw | | | +187,93% | -16,17% | -6,43% | +30,53% | +33,92% | -31,44% | +185,99% | +15,14% | -8,32% | +3,38% | +27,96% | +0,48% | +7,78% | +57,29% | +9,08% | +7,47% | +17,57% | +8,90% | +6,80% | +18,28% | +16,10% | -12,89% | -9,28% | +0,32% | -0,21% | +0,22% | -11,05% | +2,29% | -1,59% | -0,30% | -11,72% | -10,01% | -12,56% | -19,38% | +5,47% | -2,14% | -0,31% | +9,18% | +3,53% | +5,72% | -2,71% | +1,70% | +2,12% | +6,04% | +9,93% | +3,48% | -2,79% | +130,19% | +0,99% | +1,49% | +1,90% | -8,67% | -3,96% | -1,82% | +9,57% | +11,98% | +5,04% | +3,15% | -7,78% | +7,54% | +47,15% | -12,10% | +10,59% | +4,62% | +9,25% | +2,47% | -10,03% | +12,94% | +14,37% | -0,46% | +7,13% | -2,33% | +3,22% |
dynamika r/r | | | | | | +194,83% | +37,13% | +12,14% | +242,75% | +202,34% | +106,99% | +212,10% | +39,64% | +21,86% | +43,25% | +117,96% | +85,81% | +98,73% | +116,79% | +50,09% | +46,95% | +61,74% | +59,71% | +27,76% | +8,53% | -7,95% | -20,88% | -8,98% | -10,76% | -9,01% | -10,27% | -10,73% | -11,40% | -22,05% | -30,74% | -43,99% | -33,08% | -27,23% | -17,04% | +12,34% | +10,27% | +19,13% | +16,27% | +8,31% | +6,83% | +7,16% | +21,08% | +23,19% | +17,27% | +154,56% | +133,85% | +129,35% | +140,43% | -4,61% | -9,28% | -12,23% | -5,64% | +15,69% | +26,54% | +32,93% | +11,88% | +7,45% | +50,52% | +28,28% | +53,84% | +49,66% | +11,11% | +29,53% | +5,37% | +13,75% | +19,09% | +15,68% | +37,74% | +19,13% | +7,51% |
Przepływy inwestycyjne |
|
-60 | - 715 | -1 794 | -12 417 | -3 480 | -1 735 | -9 359 | 88 | - 618 | - 924 | 590 | 571 | -7 524 | -5 212 | -1 558 | -3 200 | -2 906 | -2 911 | 6 037 | -2 609 | - 935 | 1 883 | 2 342 | -1 546 | - 458 | -1 172 | -1 126 | 2 180 | - 778 | - 612 | - 533 | 406 | -1 403 | - 502 | - 650 | -2 480 | 12 424 | -10 233 | -2 428 | -7 442 | -11 351 | -3 690 | -7 977 | -14 805 | -2 943 | -6 401 | -4 035 | -3 156 | -5 835 | -1 401 | -4 241 | 8 526 | -1 052 | -12 431 | 8 940 | -38 247 | -2 602 | -22 920 | 3 049 | 475 | -2 344 | - 620 | -2 628 | -23 283 | -6 885 | -4 485 | -1 699 | 6 681 | -9 234 | - 812 | -36 995 | -4 910 | -5 982 | -9 701 |
dynamika kw/kw | | | -1 091,67% | -150,91% | -592,14% | +71,97% | +50,14% | -439,42% | +100,94% | -802,27% | -49,51% | +163,85% | -3,22% | -1 417,69% | +30,73% | +70,11% | -105,39% | +9,19% | -0,17% | +307,39% | -143,22% | +64,16% | +301,39% | +24,38% | -166,01% | +70,38% | -155,90% | +3,92% | +293,61% | -135,69% | +21,34% | +12,91% | +176,17% | -445,57% | +64,22% | -29,48% | -281,54% | +600,97% | -182,36% | +76,27% | -206,51% | -52,53% | +67,49% | -116,18% | -85,60% | +80,12% | -117,50% | +36,96% | +21,78% | -84,89% | +75,99% | -202,71% | +301,04% | -112,34% | -1 081,65% | +171,92% | -527,82% | +93,20% | -780,86% | +113,30% | -84,42% | -593,47% | +73,55% | -323,87% | -785,96% | +70,43% | +34,86% | +62,12% | +493,23% | -238,21% | +91,21% | -4 456,03% | +86,73% | -21,83% | -62,17% |
dynamika r/r | | | | | | -5 700,00% | -142,66% | -421,68% | +100,71% | +82,24% | +46,74% | +106,30% | +548,86% | -1 117,48% | -464,07% | -364,07% | -660,42% | +61,38% | +44,15% | +487,48% | +18,47% | +67,83% | +164,69% | -61,21% | +40,74% | +51,02% | -162,24% | -148,08% | +241,01% | -69,87% | +47,78% | +52,66% | -81,38% | -80,33% | +17,97% | -21,95% | -710,84% | +985,53% | -1 938,45% | -273,54% | -200,08% | -191,36% | +63,94% | -228,54% | -98,94% | +74,07% | -73,47% | +49,42% | +78,68% | -98,27% | +78,11% | -5,11% | +370,15% | +81,97% | -787,29% | +310,80% | -548,59% | -147,34% | -84,38% | -65,89% | +101,24% | +9,92% | +97,29% | -186,19% | -5 001,68% | -193,73% | -623,39% | +35,35% | +128,69% | -34,12% | +81,90% | -2 077,46% | -173,49% | +35,22% | -1 094,70% |
Capex |
|
-60 | - 715 | -1 794 | -11 461 | -2 518 | -1 182 | -7 481 | -1 206 | - 325 | -82 | - 140 | -1 466 | -1 667 | -1 505 | -1 687 | -4 258 | -2 906 | -1 456 | -1 619 | -3 356 | - 935 | - 668 | - 365 | -1 304 | - 439 | -1 094 | -1 165 | - 858 | - 778 | -1 093 | -1 055 | - 707 | -2 122 | - 525 | - 880 | -2 520 | - 627 | -4 196 | -4 266 | -2 053 | -5 372 | -5 370 | -11 433 | -14 808 | -3 813 | -2 288 | -8 250 | -3 114 | -1 525 | -1 344 | -4 254 | - 834 | -1 063 | - 951 | - 612 | -2 653 | -1 602 | -25 548 | - 734 | -4 952 | -2 349 | -2 572 | -2 746 | -23 308 | -6 960 | -6 192 | -1 771 | -7 928 | -9 334 | - 813 | -37 027 | -4 958 | -7 299 | -9 441 |
dynamika kw/kw | | | -1 091,67% | -150,91% | -538,85% | +78,03% | +53,06% | -532,91% | +83,88% | +73,05% | +74,77% | -70,73% | -947,14% | -13,71% | +9,72% | -12,09% | -152,40% | +31,75% | +49,90% | -11,20% | -107,29% | +72,14% | +28,56% | +45,36% | -257,26% | +66,33% | -149,20% | -6,49% | +26,35% | +9,32% | -40,49% | +3,48% | +32,99% | -200,14% | +75,26% | -67,62% | -186,36% | +75,12% | -569,22% | -1,67% | +51,88% | -161,67% | +0,04% | -112,91% | -29,52% | +74,25% | +39,99% | -260,58% | +62,25% | +51,03% | +11,87% | -216,52% | +80,39% | -27,46% | +10,54% | +35,65% | -333,50% | +39,62% | -1 494,76% | +97,13% | -574,66% | +52,56% | -9,49% | -6,77% | -748,80% | +70,14% | +11,03% | +71,40% | -347,66% | -17,73% | +91,29% | -4 454,37% | +86,61% | -47,22% | -29,35% |
dynamika r/r | | | | | | -4 096,67% | -65,31% | -317,00% | +89,48% | +87,09% | +93,06% | +98,13% | -21,56% | -412,92% | -1 735,37% | -1 105,00% | -190,45% | -74,33% | +3,26% | +4,03% | +21,18% | +67,83% | +54,12% | +77,46% | +61,14% | +53,05% | -63,77% | -219,18% | +34,20% | -77,22% | +0,09% | +9,44% | +17,60% | -172,75% | +51,97% | +16,59% | -256,44% | +70,45% | -699,24% | -384,77% | +18,53% | -756,78% | -27,98% | -168,00% | -621,29% | +29,02% | +57,39% | +27,84% | +78,97% | +60,01% | +41,26% | +48,44% | +73,22% | +30,30% | +29,24% | +85,61% | -218,11% | -50,71% | -2 586,44% | -19,93% | -86,66% | -46,63% | +89,93% | -274,11% | -370,68% | -196,30% | -140,75% | +35,51% | +65,99% | -34,11% | +86,87% | -1 990,74% | +37,46% | +21,80% | -1 061,25% |
Przepływy finansowe |
|
-7 | 1 007 | 584 | 37 106 | 0 | 0 | -1 547 | - 173 | - 115 | - 232 | 124 | 6 | 2 | 1 824 | -2 213 | - 101 | -3 441 | 6 961 | - 947 | -7 897 | -85 | -29 | -2 787 | - 128 | - 115 | -2 462 | -3 516 | -3 912 | 0 | -1 825 | - 762 | 0 | 110 | 5 391 | -1 074 | -4 997 | 0 | 661 | 29 158 | 1 593 | 0 | - 592 | 13 859 | -12 383 | 9 294 | -9 405 | 15 120 | -20 181 | 22 030 | 905 | 15 721 | -50 102 | 22 863 | -26 592 | 11 678 | -10 483 | 102 871 | -1 996 | -14 495 | -5 486 | -5 231 | 31 310 | 33 616 | -95 965 | 14 415 | -20 453 | 33 779 | - 140 651 | -30 137 | 61 399 | 12 159 | - 103 805 | 89 370 | 60 112 |
dynamika kw/kw | | | +14 485,71% | -42,01% | +6 253,77% | -100,00% | | | +88,82% | +33,53% | -101,74% | +153,45% | -95,16% | -66,67% | +91 100,00% | -221,33% | +95,44% | -3 306,93% | +302,30% | -113,60% | -733,90% | +98,92% | +65,88% | -9 510,34% | +95,41% | +10,16% | -2 040,87% | -42,81% | -11,26% | +100,00% | | +58,25% | +100,00% | | +4 800,91% | -119,92% | -365,27% | +100,00% | | +4 311,20% | -94,54% | -100,00% | | +2 441,05% | -189,35% | +175,05% | -201,19% | +260,77% | -233,47% | +209,16% | -95,89% | +1 637,13% | -418,69% | +145,63% | -216,31% | +143,92% | -189,77% | +1 081,31% | -101,94% | -626,20% | +62,15% | +4,65% | +698,55% | +7,37% | -385,47% | +115,02% | -241,89% | +265,15% | -516,39% | +78,57% | +303,73% | -80,20% | -953,73% | +186,09% | -32,74% |
dynamika r/r | | | | | | +100,00% | -100,00% | -364,90% | -100,47% | | | +108,02% | +103,47% | +101,74% | +886,21% | -1 884,68% | -1 783,33% | -172 150,00% | +281,63% | +57,21% | -7 718,81% | +97,53% | -100,42% | -194,30% | +98,38% | -35,29% | -8 389,66% | -26,16% | -2 956,25% | +100,00% | +25,87% | +78,33% | +100,00% | | +395,40% | -40,94% | | -100,00% | -87,74% | +2 814,90% | +131,88% | | -189,56% | -52,47% | -877,34% | | -1 488,68% | +9,10% | -62,97% | +137,03% | +109,62% | +3,97% | -148,26% | +3,78% | -3 038,34% | -25,72% | +79,08% | +349,95% | +92,49% | -224,12% | +47,67% | -105,09% | +1 668,64% | +331,91% | -1 649,27% | +375,57% | -165,32% | +0,48% | -46,56% | -309,07% | +400,20% | -64,00% | +26,20% | +396,55% | -2,10% |
Emisja akcji | | 0 | 0 | 0 | 38 771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78 087 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -99,98% | -100,00% | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239 | 0 | 2 576 | 3 109 | 3 912 | 0 | 1 825 | 378 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 670 | 1 560 | 695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | +20,69% | +25,83% | -100,00% | | -79,29% | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -66,60% | -55,45% | -100,00% | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +1 536,82% | | -29,15% | -87,84% | -100,00% | | -97,70% | -100,00% | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | | | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54 | -57 | -56 | -59 | -1 791 | -1 101 | -1 183 | -1 562 | -1 520 | -1 616 | -1 522 | -1 521 | -1 698 | -1 847 | -1 952 | -1 579 | -1 781 | -3 205 | -1 248 | - 706 | - 692 | - 958 | -2 616 | -6 185 | -3 742 | -3 909 | -4 152 | -4 105 | -7 334 | -4 942 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5,56% | +1,75% | -5,36% | -2 935,59% | +38,53% | -7,45% | -32,04% | +2,69% | -6,32% | +5,82% | +0,07% | -11,64% | -8,78% | -5,68% | +19,11% | -12,79% | -79,96% | +61,06% | +43,43% | +1,98% | -38,44% | -173,07% | -136,43% | +39,50% | -4,46% | -6,22% | +1,13% | -78,66% | +32,62% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3 216,67% | -1 831,58% | -2 012,50% | -2 547,46% | +15,13% | -46,78% | -28,66% | +2,62% | -11,71% | -14,29% | -28,25% | -3,81% | -4,89% | -73,52% | +36,07% | +55,29% | +61,15% | +70,11% | -109,62% | -776,06% | -440,75% | -308,04% | -58,72% | +33,63% | -95,99% | -26,43% |
Pozostałe, w tym pożyczki i kredyty | | -7 | 1 007 | 584 | -1 665 | 0 | 0 | -1 547 | - 173 | - 115 | - 232 | 124 | 6 | 2 | 1 824 | -2 213 | - 101 | -3 441 | 6 961 | - 947 | -7 897 | -85 | -29 | 0 | - 367 | - 115 | -5 038 | -6 625 | -7 824 | 0 | -3 650 | -1 140 | 0 | 110 | 5 349 | -1 074 | -4 997 | 0 | 661 | 31 363 | 1 593 | 0 | - 592 | 16 647 | -12 383 | 9 348 | -9 348 | 20 054 | -20 122 | 23 821 | 2 006 | 22 479 | -48 531 | 24 393 | -24 959 | 14 594 | -8 989 | 104 569 | -71 | -76 424 | -3 772 | -8 017 | 52 412 | 34 552 | -94 965 | 15 271 | 8 381 | 36 532 | - 127 225 | -25 361 | 125 020 | 20 666 | -96 666 | 98 787 | 146 287 |
dynamika kw/kw | | | +14 485,71% | -42,01% | -385,10% | +100,00% | | | +88,82% | +33,53% | -101,74% | +153,45% | -95,16% | -66,67% | +91 100,00% | -221,33% | +95,44% | -3 306,93% | +302,30% | -113,60% | -733,90% | +98,92% | +65,88% | +100,00% | | +68,66% | -4 280,87% | -31,50% | -18,10% | +100,00% | | +68,77% | +100,00% | | +4 762,73% | -120,08% | -365,27% | +100,00% | | +4 644,78% | -94,92% | -100,00% | | +2 911,99% | -174,39% | +175,49% | -200,00% | +314,53% | -200,34% | +218,38% | -91,58% | +1 020,59% | -315,89% | +150,26% | -202,32% | +158,47% | -161,59% | +1 263,30% | -100,07% | -107 539,44% | +95,06% | -112,54% | +753,76% | -34,08% | -374,85% | +116,08% | -45,12% | +335,89% | -448,26% | +80,07% | +592,96% | -83,47% | -567,75% | +202,19% | +48,08% |
dynamika r/r | | | | | | +100,00% | -100,00% | -364,90% | +89,61% | | | +108,02% | +103,47% | +101,74% | +886,21% | -1 884,68% | -1 783,33% | -172 150,00% | +281,63% | +57,21% | -7 718,81% | +97,53% | -100,42% | +100,00% | +95,35% | -35,29% | -17 272,41% | | -2 031,88% | +100,00% | +27,55% | +82,79% | +100,00% | | +246,55% | +5,79% | | -100,00% | -87,64% | +3 020,20% | +131,88% | | -189,56% | -46,92% | -877,34% | | -1 479,05% | +20,47% | -62,50% | +154,82% | +121,46% | +12,09% | -141,18% | +2,40% | -1 344,22% | -35,08% | +81,48% | +328,68% | +99,72% | -623,67% | +58,04% | -107,67% | +73 919,72% | +145,21% | -2 417,63% | +290,48% | -84,01% | +5,73% | -33,97% | -266,07% | +1 391,71% | -43,43% | +24,02% | +489,52% | +17,01% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 205 | 0 | 0 | 0 | -2 788 | 0 | 0 | 0 | -4 878 | 0 | 0 | 0 | -5 575 | 0 | 0 | 0 | -1 394 | 0 | 0 | 0 | -13 936 | 0 | 0 | -19 473 | 0 | 0 | 0 | -27 532 | 0 | 0 | 0 | -56 179 | 0 | 0 | 0 | -76 403 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | +100,00% | | | | | | | | | | | | | | | | -26,44% | | | | -74,96% | | | | -14,29% | | | | +75,00% | | | | -899,71% | | | | +100,00% | | | -41,39% | | | | -104,05% | | | | -36,00% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | 664 | - 429 | - 645 | 26 714 | -6 652 | -3 539 | -8 709 | 3 712 | -4 421 | -3 770 | 2 988 | 5 513 | -8 702 | -3 310 | 1 182 | 6 173 | -6 444 | - 899 | 14 336 | -2 388 | 3 612 | -5 154 | -56 | 2 371 | 504 | 8 253 | -2 403 | - 335 | -6 259 | - 237 | 4 956 | 5 370 | 6 057 | -4 491 | -6 887 | 21 248 | -9 275 | -7 178 | 8 809 | 62 499 | -42 971 | -22 394 | -3 157 | 56 027 | -47 809 | 4 928 | -3 983 | 35 918 | -35 263 | 2 555 | -14 848 | 55 738 | -31 242 | 17 476 | -13 305 | 3 076 | 99 828 | -39 070 | -27 350 | 121 685 | -86 871 | -53 064 | 11 753 | 43 669 | -77 146 | 12 173 | -1 534 | 26 025 | -29 010 | 1 499 | -3 577 | 4 155 | -7 958 | - 390 |
dynamika kw/kw | | | -164,61% | -50,35% | +4 241,71% | -124,90% | +46,80% | -146,09% | +142,62% | -219,10% | +14,73% | +179,26% | +84,50% | -257,85% | +61,96% | +135,71% | +422,25% | -204,39% | +86,05% | +1 694,66% | -116,66% | +251,26% | -242,69% | +98,91% | +4 333,93% | -78,74% | +1 537,50% | -129,12% | +86,06% | -1 768,36% | +96,21% | +2 191,14% | +8,35% | +12,79% | -174,15% | -53,35% | +408,52% | -143,65% | +22,61% | +222,72% | +609,49% | -168,75% | +47,89% | +85,90% | +1 874,69% | -185,33% | +110,31% | -180,82% | +1 001,78% | -198,18% | +107,25% | -681,14% | +475,39% | -156,05% | +155,94% | -176,13% | +123,12% | +3 145,38% | -139,14% | +30,00% | +544,92% | -171,39% | +38,92% | +122,15% | +271,56% | -276,66% | +115,78% | -112,60% | +1 796,54% | -211,47% | +105,17% | -338,63% | +216,16% | -291,53% | +95,10% |
dynamika r/r | | | | | | -1 101,81% | -724,94% | -1 250,23% | -86,10% | +33,54% | -6,53% | +134,31% | +48,52% | -96,83% | +12,20% | -60,44% | +11,97% | +25,95% | +72,84% | +1 112,86% | -138,68% | +156,05% | -473,30% | -100,39% | +199,29% | -86,05% | +260,13% | -4 191,07% | -114,13% | -1 341,87% | -102,87% | +306,24% | +1 702,99% | +196,77% | -1 794,94% | -238,96% | +295,68% | -253,13% | -59,83% | +227,91% | +194,14% | -363,30% | -211,98% | -135,84% | -10,36% | -11,26% | +122,01% | -26,16% | -35,89% | +26,24% | -48,15% | -272,78% | +55,18% | +11,40% | +583,99% | +10,39% | -94,48% | +419,53% | -323,56% | -105,56% | +3 855,95% | -187,02% | -35,82% | +142,97% | -64,11% | +11,19% | +122,94% | -113,05% | -40,40% | +62,40% | -87,69% | -133,18% | -84,03% | +72,57% | -126,02% |
Data bilansowa | | 31.03.2007 | 30.06.2007 | 30.09.2007 | 31.12.2007 | 31.03.2008 | 30.06.2008 | 30.09.2008 | 31.12.2008 | 31.03.2009 | 30.06.2009 | 30.09.2009 | 31.12.2009 | 31.03.2010 | 30.06.2010 | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
9 736 | 10 246 | 11 899 | 15 559 | 19 404 | 21 563 | 33 373 | 38 928 | 39 471 | 39 471 | 38 351 | 39 066 | 52 993 | 52 993 | 53 839 | 56 697 | 58 883 | 70 634 | 64 868 | 70 288 | 67 002 | 67 667 | 61 248 | 61 083 | 59 631 | 59 531 | 58 533 | 60 085 | 59 261 | 56 745 | 56 206 | 55 440 | 56 145 | 54 610 | 54 339 | 55 753 | 54 078 | 63 349 | 67 485 | 68 789 | 72 734 | 77 069 | 88 638 | 103 700 | 105 207 | 110 305 | 112 175 | 114 053 | 130 935 | 129 056 | 129 350 | 123 517 | 150 278 | 157 273 | 145 790 | 174 801 | 172 543 | 170 679 | 166 964 | 168 594 | 167 621 | 228 931 | 237 748 | 257 710 | 260 514 | 262 778 | 259 854 | 262 306 | 268 921 | 262 575 | 292 736 | 286 804 | 289 884 | 308 288 |
dynamika kw/kw | | | +5,24% | +16,13% | +30,76% | +24,71% | +11,13% | +54,77% | +16,65% | +1,39% | 0,00% | -2,84% | +1,86% | +35,65% | 0,00% | +1,60% | +5,31% | +3,86% | +19,96% | -8,16% | +8,36% | -4,68% | +0,99% | -9,49% | -0,27% | -2,38% | -0,17% | -1,68% | +2,65% | -1,37% | -4,25% | -0,95% | -1,36% | +1,27% | -2,73% | -0,50% | +2,60% | -3,00% | +17,14% | +6,53% | +1,93% | +5,73% | +5,96% | +15,01% | +16,99% | +1,45% | +4,85% | +1,70% | +1,67% | +14,80% | -1,44% | +0,23% | -4,51% | +21,67% | +4,65% | -7,30% | +19,90% | -1,29% | -1,08% | -2,18% | +0,98% | -0,58% | +36,58% | +3,85% | +8,40% | +1,09% | +0,87% | -1,11% | +0,94% | +2,52% | -2,36% | +11,49% | -2,03% | +1,07% | +6,35% |
dynamika r/r | | | | | | +99,30% | +110,45% | +180,47% | +150,20% | +103,42% | +83,05% | +14,92% | +0,35% | +34,26% | +34,26% | +40,38% | +45,13% | +11,11% | +33,29% | +20,49% | +23,97% | +13,79% | -4,20% | -5,58% | -13,10% | -11,00% | -12,02% | -4,43% | -1,63% | -0,62% | -4,68% | -3,98% | -7,73% | -5,26% | -3,76% | -3,32% | +0,56% | -3,68% | +16,00% | +24,19% | +23,38% | +34,50% | +21,66% | +31,34% | +50,75% | +44,65% | +43,12% | +26,55% | +9,98% | +24,45% | +17,00% | +15,31% | +8,30% | +14,77% | +21,86% | +12,71% | +41,52% | +14,82% | +8,52% | +14,52% | -3,55% | -2,85% | +34,13% | +42,39% | +52,86% | +55,42% | +14,78% | +9,30% | +1,78% | +3,23% | -0,08% | +12,65% | +9,34% | +7,80% | +17,41% |
WNIP | | 8 653 | 8 508 | 8 540 | 8 289 | 8 179 | 8 140 | 12 081 | 11 780 | 18 450 | 18 450 | 17 486 | 19 750 | 34 242 | 34 242 | 36 733 | 38 660 | 38 951 | 49 772 | 43 593 | 39 182 | 37 845 | 36 678 | 35 365 | 35 212 | 34 177 | 33 754 | 32 539 | 31 876 | 32 018 | 31 939 | 30 961 | 30 626 | 31 292 | 30 862 | 30 705 | 32 246 | 30 653 | 30 561 | 39 172 | 39 253 | 39 094 | 39 014 | 45 692 | 46 247 | 46 262 | 46 194 | 46 298 | 46 853 | 46 742 | 46 458 | 46 152 | 40 010 | 68 278 | 68 211 | 68 216 | 88 618 | 88 444 | 88 586 | 87 546 | 87 159 | 87 792 | 87 264 | 86 927 | 87 407 | 87 032 | 86 805 | 86 766 | 86 933 | 89 988 | 88 506 | 89 903 | 85 560 | 86 797 | 87 664 |
dynamika kw/kw | | | -1,68% | +0,38% | -2,94% | -1,33% | -0,48% | +48,42% | -2,49% | +56,62% | 0,00% | -5,22% | +12,95% | +73,38% | 0,00% | +7,27% | +5,25% | +0,75% | +27,78% | -12,41% | -10,12% | -3,41% | -3,08% | -3,58% | -0,43% | -2,94% | -1,24% | -3,60% | -2,04% | +0,45% | -0,25% | -3,06% | -1,08% | +2,17% | -1,37% | -0,51% | +5,02% | -4,94% | -0,30% | +28,18% | +0,21% | -0,41% | -0,20% | +17,12% | +1,21% | +0,03% | -0,15% | +0,23% | +1,20% | -0,24% | -0,61% | -0,66% | -13,31% | +70,65% | -0,10% | +0,01% | +29,91% | -0,20% | +0,16% | -1,17% | -0,44% | +0,73% | -0,60% | -0,39% | +0,55% | -0,43% | -0,26% | -0,04% | +0,19% | +3,51% | -1,65% | +1,58% | -4,83% | +1,45% | +1,00% |
dynamika r/r | | | | | | -5,48% | -4,33% | +41,46% | +42,12% | +125,58% | +126,66% | +44,74% | +67,66% | +85,59% | +85,59% | +110,07% | +95,75% | +13,75% | +45,35% | +18,68% | +1,35% | -2,84% | -26,31% | -18,87% | -10,13% | -9,69% | -7,97% | -7,99% | -9,47% | -6,32% | -5,38% | -4,85% | -3,92% | -2,27% | -3,37% | -0,83% | +5,29% | -2,04% | -0,98% | +27,58% | +21,73% | +27,54% | +27,66% | +16,64% | +17,82% | +18,34% | +18,40% | +1,33% | +1,31% | +1,04% | +0,57% | -0,32% | -14,61% | +46,07% | +46,82% | +47,81% | +121,49% | +29,54% | +29,87% | +28,34% | -1,65% | -0,74% | -1,49% | -0,71% | +0,28% | -0,87% | -0,53% | -0,19% | -0,54% | +3,40% | +1,96% | +3,62% | -1,58% | -3,55% | -0,95% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
921 | 1 594 | 3 215 | 6 169 | 8 625 | 9 864 | 14 902 | 17 627 | 17 742 | 17 742 | 17 789 | 16 728 | 16 295 | 16 295 | 16 564 | 17 466 | 18 788 | 20 013 | 20 916 | 20 823 | 20 781 | 20 536 | 20 120 | 19 725 | 19 335 | 18 992 | 19 203 | 18 926 | 19 062 | 18 716 | 19 082 | 18 726 | 18 845 | 18 634 | 18 758 | 18 756 | 18 583 | 21 698 | 21 782 | 22 064 | 26 437 | 31 024 | 41 994 | 55 679 | 57 440 | 62 492 | 64 449 | 65 761 | 82 863 | 81 335 | 82 104 | 82 365 | 80 940 | 78 841 | 76 636 | 83 256 | 81 346 | 79 129 | 76 783 | 77 836 | 76 912 | 138 434 | 148 127 | 167 257 | 169 142 | 172 066 | 168 634 | 171 744 | 175 586 | 170 663 | 199 641 | 164 735 | 165 661 | 182 358 |
dynamika kw/kw | | | +73,07% | +101,69% | +91,88% | +39,81% | +14,37% | +51,07% | +18,29% | +0,65% | 0,00% | +0,26% | -5,96% | -2,59% | 0,00% | +1,65% | +5,45% | +7,57% | +6,52% | +4,51% | -0,44% | -0,20% | -1,18% | -2,03% | -1,96% | -1,98% | -1,77% | +1,11% | -1,44% | +0,72% | -1,82% | +1,96% | -1,87% | +0,64% | -1,12% | +0,67% | -0,01% | -0,92% | +16,76% | +0,39% | +1,29% | +19,82% | +17,35% | +35,36% | +32,59% | +3,16% | +8,80% | +3,13% | +2,04% | +26,01% | -1,84% | +0,95% | +0,32% | -1,73% | -2,59% | -2,80% | +8,64% | -2,29% | -2,73% | -2,96% | +1,37% | -1,19% | +79,99% | +7,00% | +12,91% | +1,13% | +1,73% | -1,99% | +1,84% | +2,24% | -2,80% | +16,98% | -17,48% | +0,56% | +10,08% |
dynamika r/r | | | | | | +836,48% | +518,82% | +363,51% | +185,74% | +105,70% | +79,87% | +19,37% | -5,10% | -8,16% | -8,16% | -6,89% | +4,41% | +15,30% | +22,82% | +26,27% | +19,22% | +10,61% | +2,61% | -3,81% | -5,27% | -6,96% | -7,52% | -4,56% | -4,05% | -1,41% | -1,45% | -0,63% | -1,06% | -1,14% | -0,44% | -1,70% | +0,16% | -1,39% | +16,44% | +16,12% | +17,64% | +42,26% | +42,98% | +92,79% | +152,35% | +117,27% | +101,43% | +53,47% | +18,11% | +44,26% | +30,15% | +27,39% | +25,25% | -2,32% | -3,07% | -6,66% | +1,08% | +0,50% | +0,37% | +0,19% | -6,51% | -5,45% | +74,95% | +92,92% | +114,88% | +119,92% | +24,29% | +13,84% | +2,68% | +3,81% | -0,82% | +18,39% | -4,08% | -5,65% | +6,85% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 162 | 144 | 144 | 1 101 | 2 600 | 3 559 | 6 390 | 9 521 | 3 279 | 3 279 | 3 076 | 2 588 | 2 456 | 2 456 | 542 | 571 | 1 144 | 849 | 359 | 10 283 | 8 376 | 10 453 | 5 763 | 6 146 | 6 119 | 6 785 | 6 791 | 9 283 | 8 181 | 6 090 | 6 163 | 6 088 | 6 008 | 5 114 | 4 876 | 4 751 | 4 842 | 11 090 | 6 531 | 7 472 | 7 203 | 7 031 | 952 | 1 774 | 1 505 | 1 619 | 1 428 | 1 439 | 1 330 | 1 263 | 1 094 | 1 142 | 1 060 | 10 221 | 938 | 2 927 | 2 753 | 2 964 | 2 635 | 3 599 | 2 917 | 3 233 | 2 694 | 3 046 | 4 340 | 3 907 | 4 454 | 3 629 | 3 347 | 3 406 | 3 192 | 36 509 | 37 426 | 38 266 |
dynamika kw/kw | | | -11,11% | 0,00% | +664,58% | +136,15% | +36,88% | +79,54% | +49,00% | -65,56% | 0,00% | -6,19% | -15,86% | -5,10% | 0,00% | -77,93% | +5,35% | +100,35% | -25,79% | -57,71% | +2 764,35% | -18,55% | +24,80% | -44,87% | +6,65% | -0,44% | +10,88% | +0,09% | +36,70% | -11,87% | -25,56% | +1,20% | -1,22% | -1,31% | -14,88% | -4,65% | -2,56% | +1,92% | +129,04% | -41,11% | +14,41% | -3,60% | -2,39% | -86,46% | +86,34% | -15,16% | +7,57% | -11,80% | +0,77% | -7,57% | -5,04% | -13,38% | +4,39% | -7,18% | +864,25% | -90,82% | +212,05% | -5,94% | +7,66% | -11,10% | +36,58% | -18,95% | +10,83% | -16,67% | +13,07% | +42,48% | -9,98% | +14,00% | -18,52% | -7,77% | +1,76% | -6,28% | +1 043,77% | +2,51% | +2,24% |
dynamika r/r | | | | | | +1 504,94% | +2 371,53% | +4 337,50% | +764,76% | +26,12% | -7,87% | -51,86% | -72,82% | -25,10% | -25,10% | -82,38% | -77,94% | -53,42% | -65,43% | -33,76% | +1 700,88% | +632,17% | +1 131,21% | +1 505,29% | -40,23% | -26,95% | -35,09% | +17,84% | +51,04% | +33,70% | -10,24% | -9,25% | -34,42% | -26,56% | -16,03% | -20,88% | -21,96% | -19,41% | +116,86% | +33,94% | +57,27% | +48,76% | -36,60% | -85,42% | -76,26% | -79,11% | -76,97% | +50,00% | -18,88% | -11,63% | -21,99% | -23,39% | -20,64% | -20,30% | +709,26% | -14,26% | +156,30% | +159,72% | -71,00% | +180,92% | +22,96% | +5,96% | +9,08% | +2,24% | -15,37% | +48,78% | +20,85% | +65,33% | +19,14% | -22,88% | -12,82% | -28,33% | +906,03% | +1 018,20% | +1 023,49% |
Aktywa obrotowe |
|
7 725 | 4 258 | 8 194 | 36 660 | 39 158 | 30 588 | 29 915 | 24 517 | 35 965 | 35 965 | 26 318 | 20 498 | 38 225 | 38 225 | 39 922 | 28 968 | 50 833 | 46 180 | 71 262 | 38 078 | 81 639 | 52 667 | 63 593 | 44 904 | 64 700 | 48 523 | 79 220 | 48 077 | 94 944 | 57 302 | 111 692 | 64 553 | 118 754 | 82 132 | 119 824 | 83 353 | 128 678 | 95 702 | 154 966 | 156 834 | 190 337 | 174 373 | 244 368 | 170 139 | 242 433 | 206 633 | 267 830 | 186 416 | 244 702 | 243 200 | 288 189 | 223 433 | 277 935 | 231 479 | 301 026 | 206 503 | 420 419 | 406 075 | 442 661 | 450 114 | 514 815 | 549 777 | 639 027 | 429 789 | 494 819 | 496 791 | 610 902 | 416 758 | 511 263 | 545 013 | 681 318 | 523 128 | 689 215 | 777 957 |
dynamika kw/kw | | | -44,88% | +92,44% | +347,40% | +6,81% | -21,89% | -2,20% | -18,04% | +46,69% | 0,00% | -26,82% | -22,11% | +86,48% | 0,00% | +4,44% | -27,44% | +75,48% | -9,15% | +54,31% | -46,57% | +114,40% | -35,49% | +20,75% | -29,39% | +44,09% | -25,00% | +63,26% | -39,31% | +97,48% | -39,65% | +94,92% | -42,20% | +83,96% | -30,84% | +45,89% | -30,44% | +54,38% | -25,63% | +61,93% | +1,21% | +21,36% | -8,39% | +40,14% | -30,38% | +42,49% | -14,77% | +29,62% | -30,40% | +31,27% | -0,61% | +18,50% | -22,47% | +24,39% | -16,71% | +30,04% | -31,40% | +103,59% | -3,41% | +9,01% | +1,68% | +14,37% | +6,79% | +16,23% | -32,74% | +15,13% | +0,40% | +22,97% | -31,78% | +22,68% | +6,60% | +25,01% | -23,22% | +31,75% | +12,88% |
dynamika r/r | | | | | | +406,90% | +618,37% | +265,08% | -33,12% | -8,15% | +17,58% | -12,02% | -16,39% | +6,28% | +6,28% | +51,69% | +41,32% | +32,98% | +20,81% | +78,50% | +31,45% | +60,60% | +14,05% | -10,76% | +17,93% | -20,75% | -7,87% | +24,57% | +7,07% | +46,74% | +18,09% | +40,99% | +34,27% | +25,08% | +43,33% | +7,28% | +29,12% | +8,36% | +16,52% | +29,33% | +88,16% | +47,92% | +82,20% | +57,69% | +8,48% | +27,37% | +18,50% | +9,60% | +9,57% | +0,94% | +17,70% | +7,60% | +19,86% | +13,58% | -4,82% | +4,45% | -7,58% | +51,27% | +75,43% | +47,05% | +117,97% | +22,45% | +35,39% | +44,36% | -4,52% | -3,88% | -9,64% | -4,40% | -3,03% | +3,32% | +9,71% | +11,53% | +25,52% | +34,81% | +42,74% |
Zapasy |
|
2 851 | 1 714 | 4 450 | 4 803 | 13 174 | 7 485 | 13 828 | 7 723 | 16 452 | 16 452 | 11 978 | 4 282 | 18 735 | 18 735 | 24 972 | 5 403 | 31 839 | 29 351 | 37 175 | 11 781 | 44 131 | 30 303 | 42 511 | 16 708 | 37 149 | 14 947 | 43 771 | 21 063 | 45 960 | 28 996 | 73 541 | 25 893 | 62 403 | 40 483 | 80 500 | 27 313 | 64 201 | 44 096 | 95 616 | 32 244 | 90 892 | 101 830 | 172 320 | 59 914 | 159 874 | 122 692 | 195 967 | 75 590 | 157 612 | 152 583 | 236 202 | 99 779 | 197 410 | 124 380 | 217 546 | 100 175 | 217 967 | 214 245 | 298 087 | 158 873 | 320 176 | 393 693 | 499 471 | 242 037 | 392 214 | 380 735 | 499 751 | 260 479 | 401 965 | 422 719 | 567 327 | 400 710 | 558 888 | 652 383 |
dynamika kw/kw | | | -39,88% | +159,63% | +7,93% | +174,29% | -43,18% | +84,74% | -44,15% | +113,03% | 0,00% | -27,19% | -64,25% | +337,53% | 0,00% | +33,29% | -78,36% | +489,28% | -7,81% | +26,66% | -68,31% | +274,59% | -31,33% | +40,29% | -60,70% | +122,34% | -59,76% | +192,84% | -51,88% | +118,20% | -36,91% | +153,62% | -64,79% | +141,00% | -35,13% | +98,85% | -66,07% | +135,06% | -31,32% | +116,84% | -66,28% | +181,89% | +12,03% | +69,22% | -65,23% | +166,84% | -23,26% | +59,72% | -61,43% | +108,51% | -3,19% | +54,80% | -57,76% | +97,85% | -36,99% | +74,90% | -53,95% | +117,59% | -1,71% | +39,13% | -46,70% | +101,53% | +22,96% | +26,87% | -51,54% | +62,05% | -2,93% | +31,26% | -47,88% | +54,32% | +5,16% | +34,21% | -29,37% | +39,47% | +16,73% |
dynamika r/r | | | | | | +362,08% | +336,70% | +210,74% | +60,80% | +24,88% | +119,80% | -13,38% | -44,56% | +13,88% | +13,88% | +108,48% | +26,18% | +69,94% | +56,66% | +48,87% | +118,05% | +38,61% | +3,24% | +14,35% | +41,82% | -15,82% | -50,67% | +2,96% | +26,07% | +23,72% | +93,99% | +68,01% | +22,93% | +35,78% | +39,62% | +9,46% | +5,48% | +2,88% | +8,92% | +18,78% | +18,05% | +41,57% | +130,93% | +80,22% | +85,81% | +75,89% | +20,49% | +13,72% | +26,16% | -1,41% | +24,36% | +20,53% | +32,00% | +25,25% | -18,48% | -7,90% | +0,40% | +10,41% | +72,25% | +37,02% | +58,60% | +46,89% | +83,76% | +67,56% | +52,35% | +22,50% | -3,29% | +0,06% | +7,62% | +2,49% | +11,03% | +13,52% | +53,84% | +39,04% | +54,33% |
Należności handlowe |
|
2 664 | 717 | 1 361 | 3 191 | 3 829 | 4 539 | 5 948 | 4 314 | 11 452 | 11 452 | 5 444 | 2 940 | 14 292 | 14 292 | 9 355 | 11 739 | 13 928 | 12 795 | 16 103 | 12 041 | 19 635 | 9 593 | 8 392 | 13 241 | 12 070 | 9 628 | 14 030 | 5 854 | 34 288 | 13 866 | 17 815 | 14 195 | 26 447 | 16 179 | 20 737 | 16 232 | 33 397 | 28 216 | 25 561 | 28 860 | 40 537 | 36 475 | 45 537 | 27 439 | 47 704 | 43 786 | 35 528 | 39 328 | 48 913 | 50 814 | 24 996 | 43 920 | 28 471 | 37 569 | 27 582 | 49 975 | 43 551 | 73 383 | 53 149 | 78 264 | 68 476 | 84 552 | 56 225 | 61 377 | 53 355 | 54 613 | 50 126 | 70 308 | 52 317 | 63 146 | 58 799 | 62 596 | 79 144 | 74 764 |
dynamika kw/kw | | | -73,09% | +89,82% | +134,46% | +19,99% | +18,54% | +31,04% | -27,47% | +165,46% | 0,00% | -52,46% | -46,00% | +386,12% | 0,00% | -34,54% | +25,48% | +18,65% | -8,13% | +25,85% | -25,23% | +63,07% | -51,14% | -12,52% | +57,78% | -8,84% | -20,23% | +45,72% | -58,28% | +485,72% | -59,56% | +28,48% | -20,32% | +86,31% | -38,82% | +28,17% | -21,72% | +105,75% | -15,51% | -9,41% | +12,91% | +40,46% | -10,02% | +24,84% | -39,74% | +73,85% | -8,21% | -18,86% | +10,70% | +24,37% | +3,89% | -50,81% | +75,71% | -35,18% | +31,96% | -26,58% | +81,19% | -12,85% | +68,50% | -27,57% | +47,25% | -12,51% | +23,48% | -33,50% | +9,16% | -13,07% | +2,36% | -8,22% | +40,26% | -25,59% | +20,70% | -6,88% | +6,46% | +26,44% | -5,53% |
dynamika r/r | | | | | | +43,73% | +533,05% | +337,03% | +35,19% | +199,09% | +152,30% | -8,47% | -31,85% | +24,80% | +24,80% | +71,84% | +299,29% | -2,55% | -10,47% | +72,13% | +2,57% | +40,98% | -25,03% | -47,89% | +9,97% | -38,53% | +0,36% | +67,18% | -55,79% | +184,08% | +44,02% | +26,98% | +142,48% | -22,87% | +16,68% | +16,40% | +14,35% | +26,28% | +74,40% | +23,26% | +77,80% | +21,38% | +29,27% | +78,15% | -4,92% | +17,68% | +20,04% | -21,98% | +43,33% | +2,53% | +16,05% | -29,64% | +11,68% | -41,79% | -26,07% | +10,35% | +13,79% | +52,97% | +95,33% | +92,69% | +56,61% | +57,23% | +15,22% | +5,79% | -21,58% | -22,08% | -35,41% | -10,85% | +14,55% | -1,95% | +15,62% | +17,30% | -10,97% | +51,28% | +18,40% |
Pozostałe aktywa obrotowe | | 254 | 300 | 1 501 | 61 | 190 | 159 | 136 | 68 | 71 | 71 | 179 | 385 | 968 | 968 | 2 048 | 1 899 | 2 551 | 1 699 | 1 295 | 10 | 11 | 48 | 17 | 15 | 4 | 148 | 104 | 161 | 67 | 143 | 158 | 29 | 41 | 98 | 102 | 75 | 622 | 110 | 108 | 142 | 291 | 249 | 438 | 680 | 559 | 351 | 615 | 351 | 2 285 | 1 364 | 2 023 | 405 | 2 626 | 1 561 | 1 386 | 0 | 1 084 | 963 | 716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +18,11% | +400,33% | -95,94% | +211,48% | -16,32% | -14,47% | -50,00% | +4,41% | 0,00% | +152,11% | +115,08% | +151,43% | 0,00% | +111,57% | -7,28% | +34,33% | -33,40% | -23,78% | -99,23% | +10,00% | +336,36% | -64,58% | -11,76% | -73,33% | +3 600,00% | -29,73% | +54,81% | -58,39% | +113,43% | +10,49% | -81,65% | +41,38% | +139,02% | +4,08% | -26,47% | +729,33% | -82,32% | -1,82% | +31,48% | +104,93% | -14,43% | +75,90% | +55,25% | -17,79% | -37,21% | +75,21% | -42,93% | +551,00% | -40,31% | +48,31% | -79,98% | +548,40% | -40,56% | -11,21% | -100,00% | | -11,16% | -25,65% | -100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | | -25,20% | -47,00% | -90,94% | +11,48% | -62,63% | -55,35% | +31,62% | +466,18% | +1 263,38% | +1 263,38% | +1 044,13% | +393,25% | +163,53% | +75,52% | -36,77% | -99,47% | -99,57% | -97,17% | -98,69% | +50,00% | -63,64% | +208,33% | +511,76% | +973,33% | +1 575,00% | -3,38% | +51,92% | -81,99% | -38,81% | -31,47% | -35,44% | +158,62% | +1 417,07% | +12,24% | +5,88% | +89,33% | -53,22% | +126,36% | +305,56% | +378,87% | +92,10% | +40,96% | +40,41% | -48,38% | +308,77% | +288,60% | +228,94% | +15,38% | +14,92% | +14,44% | -31,49% | -100,00% | -58,72% | -38,31% | -48,34% | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | |
Inwestycje krótkoterminowe |
|
1 956 | 1 527 | 882 | 28 605 | 21 965 | 18 405 | 10 003 | 12 412 | 7 990 | 7 990 | 8 717 | 12 891 | 4 230 | 4 230 | 3 547 | 9 927 | 2 515 | 2 335 | 16 689 | 14 246 | 17 862 | 12 723 | 12 673 | 14 940 | 15 477 | 23 800 | 21 315 | 20 999 | 14 629 | 14 297 | 20 178 | 24 436 | 29 863 | 25 372 | 18 485 | 39 733 | 30 458 | 23 280 | 33 681 | 95 588 | 58 617 | 35 819 | 26 073 | 82 106 | 34 296 | 39 804 | 35 720 | 71 147 | 35 892 | 38 439 | 24 968 | 79 329 | 49 428 | 67 969 | 54 512 | 56 353 | 157 817 | 117 484 | 90 709 | 212 977 | 126 163 | 71 532 | 83 331 | 126 375 | 49 250 | 61 443 | 61 025 | 85 971 | 56 981 | 59 148 | 55 192 | 59 822 | 51 183 | 50 810 |
dynamika kw/kw | | | -21,93% | -42,24% | +3 143,20% | -23,21% | -16,21% | -45,65% | +24,08% | -35,63% | 0,00% | +9,10% | +47,88% | -67,19% | 0,00% | -16,15% | +179,87% | -74,67% | -7,16% | +614,73% | -14,64% | +25,38% | -28,77% | -0,39% | +17,89% | +3,59% | +53,78% | -10,44% | -1,48% | -30,33% | -2,27% | +41,13% | +21,10% | +22,21% | -15,04% | -27,14% | +114,95% | -23,34% | -23,57% | +44,68% | +183,80% | -38,68% | -38,89% | -27,21% | +214,91% | -58,23% | +16,06% | -10,26% | +99,18% | -49,55% | +7,10% | -35,05% | +217,72% | -37,69% | +37,51% | -19,80% | +3,38% | +180,05% | -25,56% | -22,79% | +134,79% | -40,76% | -43,30% | +16,49% | +51,65% | -61,03% | +24,76% | -0,68% | +40,88% | -33,72% | +3,80% | -6,69% | +8,39% | -14,44% | -0,73% |
dynamika r/r | | | | | | +1 022,96% | +1 105,30% | +1 034,13% | -56,61% | -63,62% | -56,59% | -12,86% | +3,86% | -47,06% | -47,06% | -59,31% | -22,99% | -40,54% | -44,80% | +370,51% | +43,51% | +610,22% | +444,88% | -24,06% | +4,87% | -13,35% | +87,06% | +68,19% | +40,56% | -5,48% | -39,93% | -5,33% | +16,37% | +104,14% | +77,46% | -8,39% | +62,60% | +1,99% | -8,25% | +82,21% | +140,58% | +92,45% | +53,86% | -22,59% | -14,10% | -41,49% | +11,13% | +37,00% | -13,35% | +4,65% | -3,43% | -30,10% | +11,50% | +37,71% | +76,82% | +118,33% | -28,96% | +219,29% | +72,85% | +66,40% | +277,93% | -20,06% | -39,11% | -8,13% | -40,66% | -60,96% | -14,10% | -26,77% | -31,97% | +15,70% | -3,74% | -9,56% | -30,42% | -10,18% | -14,10% |
w tym gotówka |
| 1 956 | 1 527 | 882 | 27 596 | 20 944 | 17 405 | 8 697 | 12 406 | 7 987 | 7 987 | 7 205 | 12 891 | 4 230 | 4 230 | 2 061 | 8 256 | 1 813 | 913 | 15 249 | 12 861 | 16 473 | 11 319 | 11 263 | 13 634 | 14 138 | 22 392 | 19 988 | 19 653 | 13 717 | 13 480 | 19 555 | 23 783 | 29 863 | 25 372 | 18 485 | 39 733 | 30 458 | 23 280 | 33 681 | 94 588 | 51 617 | 29 223 | 26 066 | 82 093 | 34 284 | 39 019 | 35 079 | 71 147 | 35 884 | 38 439 | 23 591 | 79 329 | 48 087 | 65 563 | 52 258 | 55 334 | 155 162 | 116 092 | 88 742 | 210 429 | 123 558 | 70 495 | 82 246 | 125 916 | 48 770 | 60 942 | 60 464 | 85 434 | 56 424 | 57 923 | 54 345 | 58 501 | 50 543 | 50 152 |
dynamika kw/kw | | | -21,93% | -42,24% | +3 028,80% | -24,10% | -16,90% | -50,03% | +42,65% | -35,62% | 0,00% | -9,79% | +78,92% | -67,19% | 0,00% | -51,28% | +300,58% | -78,04% | -49,64% | +1 570,21% | -15,66% | +28,08% | -31,29% | -0,49% | +21,05% | +3,70% | +58,38% | -10,74% | -1,68% | -30,20% | -1,73% | +45,07% | +21,62% | +25,56% | -15,04% | -27,14% | +114,95% | -23,34% | -23,57% | +44,68% | +180,83% | -45,43% | -43,38% | -10,80% | +214,94% | -58,24% | +13,81% | -10,10% | +102,82% | -49,56% | +7,12% | -38,63% | +236,27% | -39,38% | +36,34% | -20,29% | +5,89% | +180,41% | -25,18% | -23,56% | +137,12% | -41,28% | -42,95% | +16,67% | +53,10% | -61,27% | +24,96% | -0,78% | +41,30% | -33,96% | +2,66% | -6,18% | +7,65% | -13,60% | -0,77% |
dynamika r/r | | | | | | +970,76% | +1 039,82% | +886,05% | -55,04% | -61,86% | -54,11% | -17,16% | +3,91% | -47,04% | -47,04% | -71,39% | -35,96% | -57,14% | -78,42% | +639,88% | +55,78% | +808,60% | +1 139,76% | -26,14% | +6,01% | -14,17% | +97,83% | +77,47% | +44,15% | -2,98% | -39,80% | -2,17% | +21,01% | +117,71% | +88,22% | -5,47% | +67,06% | +1,99% | -8,25% | +82,21% | +138,06% | +69,47% | +25,53% | -22,61% | -13,21% | -33,58% | +33,52% | +34,58% | -13,33% | +4,67% | -1,49% | -32,75% | +11,50% | +34,01% | +70,56% | +121,52% | -30,25% | +222,67% | +77,07% | +69,82% | +280,29% | -20,37% | -39,28% | -7,32% | -40,16% | -60,53% | -13,55% | -26,48% | -32,15% | +15,69% | -4,95% | -10,12% | -31,52% | -10,42% | -13,42% |
Kapitał własny |
|
10 465 | 10 653 | 10 770 | 44 384 | 45 755 | 47 964 | 46 826 | 49 122 | 48 922 | 48 922 | 49 050 | 51 128 | 51 311 | 51 311 | 53 797 | 58 441 | 58 833 | 73 715 | 81 845 | 78 494 | 75 088 | 76 059 | 74 404 | 76 161 | 74 659 | 72 722 | 66 873 | 70 136 | 70 215 | 70 181 | 67 832 | 71 561 | 70 071 | 75 822 | 73 731 | 80 593 | 84 858 | 92 587 | 123 395 | 131 238 | 130 311 | 136 521 | 137 983 | 151 604 | 147 082 | 153 557 | 150 003 | 163 074 | 154 322 | 160 662 | 154 235 | 172 179 | 192 013 | 208 847 | 203 567 | 226 332 | 302 183 | 312 202 | 308 349 | 350 496 | 343 442 | 331 315 | 324 082 | 364 261 | 360 661 | 330 795 | 314 292 | 288 039 | 289 301 | 260 241 | 267 920 | 321 214 | 322 618 | 275 773 |
dynamika kw/kw | | | +1,80% | +1,10% | +312,11% | +3,09% | +4,83% | -2,37% | +4,90% | -0,41% | 0,00% | +0,26% | +4,24% | +0,36% | 0,00% | +4,84% | +8,63% | +0,67% | +25,30% | +11,03% | -4,09% | -4,34% | +1,29% | -2,18% | +2,36% | -1,97% | -2,59% | -8,04% | +4,88% | +0,11% | -0,05% | -3,35% | +5,50% | -2,08% | +8,21% | -2,76% | +9,31% | +5,29% | +9,11% | +33,27% | +6,36% | -0,71% | +4,77% | +1,07% | +9,87% | -2,98% | +4,40% | -2,31% | +8,71% | -5,37% | +4,11% | -4,00% | +11,63% | +11,52% | +8,77% | -2,53% | +11,18% | +33,51% | +3,32% | -1,23% | +13,67% | -2,01% | -3,53% | -2,18% | +12,40% | -0,99% | -8,28% | -4,99% | -8,35% | +0,44% | -10,04% | +2,95% | +19,89% | +0,44% | -14,52% |
dynamika r/r | | | | | | +337,22% | +350,24% | +334,78% | +10,68% | +6,92% | +2,00% | +4,75% | +4,08% | +4,88% | +4,88% | +9,68% | +14,30% | +14,66% | +43,66% | +52,14% | +34,31% | +27,63% | +3,18% | -9,09% | -2,97% | -0,57% | -4,39% | -10,12% | -7,91% | -5,95% | -3,49% | +1,43% | +2,03% | -0,21% | +8,04% | +8,70% | +12,62% | +21,10% | +22,11% | +67,36% | +62,84% | +53,56% | +47,45% | +11,82% | +15,52% | +12,87% | +12,48% | +8,71% | +7,57% | +4,92% | +4,63% | +2,82% | +5,58% | +24,42% | +29,99% | +31,98% | +31,45% | +57,38% | +49,49% | +51,47% | +54,86% | +13,65% | +6,12% | +5,10% | +3,93% | +5,01% | -0,16% | -3,02% | -20,93% | -19,79% | -21,33% | -14,75% | +11,52% | +11,52% | +5,97% |
Kapitał podstawowy | | 8 676 | 8 676 | 8 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 12 676 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 13 936 | 11 236 | 11 236 | 11 236 |
dynamika kw/kw | | | 0,00% | 0,00% | +46,10% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,94% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -19,37% | 0,00% | 0,00% |
dynamika r/r | | | | | | +46,10% | +46,10% | +46,10% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +9,94% | +9,94% | +9,94% | +9,94% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -19,37% | -19,37% | -19,37% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 1 420 | 1 421 | 1 420 | 27 565 | 27 565 | 30 431 | 30 431 | 30 444 | 30 444 | 30 444 | 36 462 | 36 462 | 36 462 | 36 462 | 38 099 | 38 099 | 38 099 | 57 034 | 65 014 | 57 078 | 57 078 | 49 316 | 49 316 | 49 555 | 45 222 | 52 881 | 55 990 | 59 902 | 51 402 | 55 740 | 55 967 | 55 967 | 55 967 | 59 343 | 59 343 | 59 343 | 59 343 | 67 872 | 99 047 | 99 047 | 98 847 | 111 964 | 111 964 | 111 964 | 111 964 | 124 136 | 122 936 | 122 616 | 122 616 | 133 382 | 133 382 | 133 215 | 156 338 | 156 432 | 172 045 | 170 562 | 251 260 | 262 349 | 266 905 | 125 560 | 138 556 | 125 560 | 125 560 | 125 560 | 125 560 | 125 560 | 125 560 | 245 457 | 245 459 | 238 585 | 241 330 | 126 227 | 126 239 | 117 588 |
dynamika kw/kw | | | +0,07% | -0,07% | +1 841,20% | 0,00% | +10,40% | 0,00% | +0,04% | 0,00% | 0,00% | +19,77% | 0,00% | 0,00% | 0,00% | +4,49% | 0,00% | 0,00% | +49,70% | +13,99% | -12,21% | 0,00% | -13,60% | 0,00% | +0,48% | -8,74% | +16,94% | +5,88% | +6,99% | -14,19% | +8,44% | +0,41% | 0,00% | 0,00% | +6,03% | 0,00% | 0,00% | 0,00% | +14,37% | +45,93% | 0,00% | -0,20% | +13,27% | 0,00% | 0,00% | 0,00% | +10,87% | -0,97% | -0,26% | 0,00% | +8,78% | 0,00% | -0,13% | +17,36% | +0,06% | +9,98% | -0,86% | +47,31% | +4,41% | +1,74% | -52,96% | +10,35% | -9,38% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +95,49% | +0,00% | -2,80% | +1,15% | -47,70% | +0,01% | -6,85% |
dynamika r/r | | | | | | +1 841,20% | +2 041,52% | +2 043,03% | +10,44% | +10,44% | +0,04% | +19,82% | +19,77% | +19,77% | +19,77% | +4,49% | +4,49% | +4,49% | +56,42% | +70,64% | +49,81% | +49,81% | -13,53% | -24,15% | -13,18% | -20,77% | +7,23% | +13,53% | +20,88% | +13,67% | +5,41% | -0,04% | -6,57% | +8,88% | +6,46% | +6,03% | +6,03% | +6,03% | +14,37% | +66,91% | +66,91% | +66,57% | +64,96% | +13,04% | +13,04% | +13,27% | +10,87% | +9,80% | +9,51% | +9,51% | +7,45% | +8,50% | +8,64% | +27,50% | +17,28% | +28,99% | +28,04% | +60,72% | +67,71% | +55,14% | -26,38% | -44,86% | -52,14% | -52,96% | 0,00% | -9,38% | 0,00% | 0,00% | +95,49% | +95,49% | +90,02% | +92,20% | -48,57% | -48,57% | -50,71% |
Zysk lat ubiegłych | | -3 | -4 | -3 | -3 | 4 143 | 1 277 | -2 | -15 | 6 074 | 6 074 | 57 | 57 | 1 990 | 1 990 | 226 | 226 | 7 666 | - 582 | - 582 | 27 | 5 739 | 1 955 | 1 400 | 1 289 | 6 710 | 2 169 | 2 169 | 2 170 | 5 563 | 2 668 | 3 039 | 3 058 | 6 776 | 2 255 | 2 257 | 2 184 | 12 457 | 2 631 | 2 161 | 2 312 | 18 474 | 1 925 | 2 881 | 2 881 | 20 611 | 2 713 | 4 681 | 4 674 | 21 470 | 4 545 | 4 545 | 4 718 | 24 976 | 24 882 | 7 877 | 9 533 | 38 930 | 13 408 | 8 912 | 142 775 | 140 403 | 121 297 | 114 856 | 155 529 | 152 332 | 156 670 | 139 685 | 100 010 | 100 471 | 72 132 | 77 595 | 135 333 | 135 336 | 91 543 |
dynamika kw/kw | | | -33,33% | +25,00% | 0,00% | +138 200,00% | -69,18% | -100,16% | -650,00% | +40 593,33% | 0,00% | -99,06% | 0,00% | +3 391,23% | 0,00% | -88,64% | 0,00% | +3 292,04% | -107,59% | 0,00% | +104,64% | +21 155,56% | -65,93% | -28,39% | -7,93% | +420,56% | -67,68% | 0,00% | +0,05% | +156,36% | -52,04% | +13,91% | +0,63% | +121,58% | -66,72% | +0,09% | -3,23% | +470,38% | -78,88% | -17,86% | +6,99% | +699,05% | -89,58% | +49,66% | 0,00% | +615,41% | -86,84% | +72,54% | -0,15% | +359,35% | -78,83% | 0,00% | +3,81% | +429,38% | -0,38% | -68,34% | +21,02% | +308,37% | -65,56% | -33,53% | +1 502,05% | -1,66% | -13,61% | -5,31% | +35,41% | -2,06% | +2,85% | -10,84% | -28,40% | +0,46% | -28,21% | +7,57% | +74,41% | +0,00% | -32,36% |
dynamika r/r | | | | | | +138 200,00% | +32 025,00% | +33,33% | -400,00% | +46,61% | +375,65% | +2 950,00% | +480,00% | -67,24% | -67,24% | +296,49% | +296,49% | +285,23% | -129,25% | -357,52% | -88,05% | -25,14% | +435,91% | +340,55% | +4 674,07% | +16,92% | +10,95% | +54,93% | +68,35% | -17,09% | +23,01% | +40,11% | +40,92% | +21,80% | -15,48% | -25,73% | -28,58% | +83,84% | +16,67% | -4,25% | +5,86% | +48,30% | -26,83% | +33,32% | +24,61% | +11,57% | +40,94% | +62,48% | +62,24% | +4,17% | +67,53% | -2,91% | +0,94% | +16,33% | +447,46% | +73,31% | +102,06% | +55,87% | -46,11% | +13,14% | +1 397,69% | +260,66% | +804,66% | +1 188,78% | +8,93% | +8,50% | +29,16% | +21,62% | -35,70% | -34,04% | -53,96% | -44,45% | +35,32% | +34,70% | +26,91% |
Zysk netto | | 372 | 580 | 677 | 4 146 | 1 371 | 3 580 | 3 721 | 6 017 | - 272 | - 272 | - 145 | 1 933 | 183 | 2 459 | 2 796 | 7 440 | 392 | 2 566 | 2 716 | 7 453 | -1 665 | 352 | - 748 | 1 359 | -1 355 | -1 128 | -3 818 | 3 538 | 84 | 2 229 | 36 | 3 731 | -1 405 | 5 460 | 3 456 | 10 273 | 4 585 | 13 213 | 8 321 | 15 962 | - 888 | 8 837 | 3 760 | 17 683 | -4 477 | 7 384 | 3 272 | 16 763 | -3 595 | 8 888 | 2 330 | 20 246 | -3 267 | 13 534 | 9 601 | 32 110 | -2 404 | 22 237 | 18 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | +55,91% | +16,72% | +512,41% | -66,93% | +161,12% | +3,94% | +61,70% | -104,52% | 0,00% | +46,69% | +1 433,10% | -90,53% | +1 243,72% | +13,70% | +166,09% | -94,73% | +554,59% | +5,85% | +174,41% | -122,34% | +121,14% | -312,50% | +281,68% | -199,71% | +16,75% | -238,48% | +192,67% | -97,63% | +2 553,57% | -98,38% | +10 263,89% | -137,66% | +488,61% | -36,70% | +197,25% | -55,37% | +188,18% | -37,02% | +91,83% | -105,56% | +1 095,16% | -57,45% | +370,29% | -125,32% | +264,93% | -55,69% | +412,32% | -121,45% | +347,23% | -73,78% | +768,93% | -116,14% | +514,26% | -29,06% | +234,44% | -107,49% | +1 025,00% | -17,70% | -100,00% | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +268,55% | +517,24% | +449,63% | +45,13% | -119,84% | -107,60% | -103,90% | -67,87% | +167,28% | +1 004,04% | +2 028,28% | +284,89% | +114,21% | +4,35% | -2,86% | +0,17% | -524,74% | -86,28% | -127,54% | -81,77% | +18,62% | -420,45% | -410,43% | +160,34% | +106,20% | +297,61% | +100,94% | +5,46% | -1 772,62% | +144,95% | +9 500,00% | +175,34% | +426,33% | +142,00% | +140,77% | +55,38% | -119,37% | -33,12% | -54,81% | +10,78% | -404,17% | -16,44% | -12,98% | -5,20% | +19,70% | +20,37% | -28,79% | +20,78% | +9,12% | +52,27% | +312,06% | +58,60% | +26,42% | +64,30% | +90,63% | -100,00% | +100,00% | -100,00% | -100,00% | | | | | | | | | | | |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 761 | 761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 404 | 5 562 | 5 294 | 5 433 | 5 562 | 5 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 657 | 2 687 | 3 512 | 4 234 | 4 258 | 3 849 | 4 941 | 5 273 | 40 933 | 41 731 | 47 884 | 47 356 | 48 418 | 49 807 | 55 405 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +2,92% | -4,82% | +2,63% | +2,37% | -6,65% | -100,00% | | | | | | | | | | | | +1,13% | +30,70% | +20,56% | +0,57% | -9,61% | +28,37% | +6,72% | +676,28% | +1,95% | +14,74% | -1,10% | +2,24% | +2,87% | +11,24% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +2,92% | -6,65% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | +60,26% | +43,25% | +40,69% | +24,54% | +861,32% | +984,20% | +869,12% | +798,08% | +18,29% | +19,35% | +15,71% |
Zobowiązania długoterminowe |
|
0 | 0 | 0 | 0 | 0 | 0 | 1 840 | 1 669 | 1 554 | 1 554 | 502 | 863 | 647 | 647 | 7 | 150 | 58 | 2 525 | 3 068 | 3 716 | 86 | 1 594 | 2 892 | 2 728 | 2 087 | 1 487 | 1 126 | 361 | 344 | 344 | 344 | 397 | 398 | 36 | 11 | 10 | 2 848 | 2 848 | 11 | 6 067 | 4 747 | 8 366 | 7 082 | 7 931 | 6 089 | 7 572 | 5 189 | 7 243 | 15 599 | 17 462 | 13 016 | 14 536 | 15 066 | 11 875 | 7 406 | 13 754 | 33 322 | 36 511 | 31 526 | 35 064 | 29 194 | 96 055 | 102 158 | 98 380 | 93 290 | 88 989 | 85 148 | 89 787 | 85 826 | 84 536 | 75 254 | 97 880 | 87 613 | 100 847 |
dynamika kw/kw | | | | | | | | | -9,29% | -6,89% | 0,00% | -67,70% | +71,91% | -25,03% | 0,00% | -98,92% | +2 042,86% | -61,33% | +4 253,45% | +21,50% | +21,12% | -97,69% | +1 753,49% | +81,43% | -5,67% | -23,50% | -28,75% | -24,28% | -67,94% | -4,71% | 0,00% | 0,00% | +15,41% | +0,25% | -90,95% | -69,44% | -9,09% | +28 380,00% | 0,00% | -99,61% | +55 054,55% | -21,76% | +76,24% | -15,35% | +11,99% | -23,23% | +24,36% | -31,47% | +39,58% | +115,37% | +11,94% | -25,46% | +11,68% | +3,65% | -21,18% | -37,63% | +85,71% | +142,27% | +9,57% | -13,65% | +11,22% | -16,74% | +229,02% | +6,35% | -3,70% | -5,17% | -4,61% | -4,32% | +5,45% | -4,41% | -1,50% | -10,98% | +30,07% | -10,49% | +15,11% |
dynamika r/r | | | | | | | | | | | | -72,72% | -48,29% | -58,37% | -58,37% | -98,61% | -82,62% | -91,04% | +290,26% | +43 728,57% | +2 377,33% | +48,28% | -36,87% | -5,74% | -26,59% | +2 326,74% | -6,71% | -61,07% | -86,77% | -83,52% | -76,87% | -69,45% | +9,97% | +15,70% | -89,53% | -96,80% | -97,48% | +615,58% | +7 811,11% | 0,00% | +60 570,00% | +66,68% | +193,75% | +64 281,82% | +30,72% | +28,27% | -9,49% | -26,73% | -8,67% | +156,18% | +130,61% | +150,84% | +100,69% | -3,42% | -32,00% | -43,10% | -5,38% | +121,17% | +207,46% | +325,68% | +154,94% | -12,39% | +163,09% | +224,04% | +180,57% | +219,55% | -7,36% | -16,65% | -8,73% | -8,00% | -5,00% | -11,62% | +9,01% | +2,08% | +19,29% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685 | 0 | 0 | 0 | 403 | 2 705 | 330 | 248 | 234 | 214 | 229 | 227 | 225 | 223 | 975 | 951 | 959 | 897 | 1 540 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | +571,22% | -87,80% | -24,85% | -5,65% | -8,55% | +7,01% | -0,87% | -0,88% | -0,89% | +337,22% | -2,46% | +0,84% | -6,47% | +71,68% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41,17% | | | | -41,94% | -92,09% | -30,61% | -8,47% | -3,85% | +4,21% | +325,76% | +318,94% | +326,22% | +302,24% | +57,95% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 494 | 10 675 | 9 208 | 9 033 | 12 673 | 6 838 | 5 143 | 0 | 0 | 0 | 0 | 0 | 0 | 22 512 | 79 611 | 20 586 | 19 623 | 18 660 | 17 697 | 16 734 | 15 771 | 14 808 | 13 845 | 37 250 | 35 628 | 34 007 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,13% | -13,74% | -1,90% | +40,30% | -46,04% | -24,79% | -100,00% | | | | | | | +253,64% | -74,14% | -4,68% | -4,91% | -5,16% | -5,44% | -5,75% | -6,11% | -6,50% | +169,05% | -4,35% | -4,55% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +10,26% | -35,94% | -44,15% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | -17,11% | -77,77% | -18,71% | -19,63% | -20,64% | -21,77% | +122,60% | +125,91% | +129,65% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 669 | 1 554 | 1 554 | 502 | 780 | 638 | 638 | 0 | 141 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472 | 444 | 206 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 987 | 32 443 | 32 034 | 30 627 | 28 833 | 2 356 | 67 299 | 21 549 | 73 302 | 72 462 | 66 921 | 66 574 | 68 679 | 68 504 | 63 627 | 58 485 | 54 118 | 47 892 | 58 505 |
dynamika kw/kw | | | | | | | | | | -6,89% | 0,00% | -67,70% | +55,38% | -18,21% | 0,00% | -100,00% | | -59,57% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -5,93% | -53,60% | -26,21% | -100,00% | | | | | | | | | | | +261,00% | -1,26% | -4,39% | -5,86% | -91,83% | +2 756,49% | -67,98% | +240,16% | -1,15% | -7,65% | -0,52% | +3,16% | -0,25% | -7,12% | -8,08% | -7,47% | -11,50% | +22,16% |
dynamika r/r | | | | | | | | | | | | | -53,27% | -58,94% | -58,94% | -100,00% | -81,92% | -91,07% | -100,00% | | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +220,83% | -92,74% | +110,09% | -29,64% | +154,23% | +2 975,64% | -0,56% | +208,94% | -6,31% | -5,46% | -4,92% | -12,15% | -21,20% | -30,09% | -8,05% |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 9 | 9 | 7 | 9 | 1 | 2 525 | 3 068 | 3 716 | 86 | 1 594 | 2 892 | 2 728 | 2 087 | 1 487 | 1 126 | 361 | 344 | 344 | 344 | 397 | 398 | 36 | 11 | 10 | 2 848 | 2 848 | 11 | 6 067 | 4 747 | 7 894 | 6 638 | 7 725 | 5 937 | 7 572 | 5 189 | 7 243 | 4 105 | 6 787 | 3 808 | 5 503 | 2 393 | 5 037 | 2 263 | 4 082 | 879 | 4 477 | 899 | 5 828 | 24 133 | 5 914 | 750 | 4 258 | 991 | 3 179 | 650 | 4 149 | 1 328 | 5 126 | 1 973 | 5 553 | 3 196 | 6 795 |
dynamika kw/kw | | | | | | | | | | | | | | -89,16% | 0,00% | -22,22% | +28,57% | -88,89% | +252 400,00% | +21,50% | +21,12% | -97,69% | +1 753,49% | +81,43% | -5,67% | -23,50% | -28,75% | -24,28% | -67,94% | -4,71% | 0,00% | 0,00% | +15,41% | +0,25% | -90,95% | -69,44% | -9,09% | +28 380,00% | 0,00% | -99,61% | +55 054,55% | -21,76% | +66,29% | -15,91% | +16,38% | -23,15% | +27,54% | -31,47% | +39,58% | -43,32% | +65,33% | -43,89% | +44,51% | -56,51% | +110,49% | -55,07% | +80,38% | -78,47% | +409,33% | -79,92% | +548,28% | +314,09% | -75,49% | -87,32% | +467,73% | -76,73% | +220,79% | -79,55% | +538,31% | -67,99% | +285,99% | -61,51% | +181,45% | -42,45% | +112,61% |
dynamika r/r | | | | | | | | | | | | | | | | | -89,16% | -88,89% | +27 955,56% | +43 728,57% | +41 188,89% | +8 500,00% | -36,87% | -5,74% | -26,59% | +2 326,74% | -6,71% | -61,07% | -86,77% | -83,52% | -76,87% | -69,45% | +9,97% | +15,70% | -89,53% | -96,80% | -97,48% | +615,58% | +7 811,11% | 0,00% | +60 570,00% | +66,68% | +177,18% | +60 245,45% | +27,33% | +25,07% | -4,08% | -21,83% | -6,24% | -30,86% | -10,37% | -26,61% | -24,02% | -41,71% | -25,78% | -40,57% | -25,82% | -63,27% | -11,12% | -60,27% | +42,77% | +2 645,51% | +32,10% | -16,57% | -26,94% | -95,89% | -46,25% | -13,33% | -2,56% | +34,01% | +61,25% | +203,54% | +33,84% | +140,66% | +32,56% |
Zobowiązania krótkoterminowe |
|
6 996 | 3 851 | 9 323 | 7 835 | 12 807 | 4 187 | 14 622 | 12 654 | 24 960 | 24 960 | 15 117 | 7 573 | 39 260 | 39 260 | 39 957 | 27 074 | 50 825 | 40 574 | 51 217 | 26 156 | 73 467 | 42 681 | 47 545 | 27 098 | 47 585 | 33 845 | 69 754 | 37 665 | 83 646 | 43 522 | 99 722 | 48 035 | 104 430 | 60 884 | 100 421 | 58 503 | 95 050 | 63 616 | 99 045 | 88 318 | 128 013 | 106 555 | 187 941 | 114 304 | 194 469 | 155 809 | 224 813 | 130 152 | 205 716 | 194 132 | 250 288 | 160 235 | 221 134 | 168 030 | 235 843 | 141 218 | 257 457 | 228 041 | 269 750 | 233 148 | 309 800 | 351 338 | 450 535 | 224 858 | 301 382 | 339 785 | 471 316 | 301 238 | 405 057 | 462 811 | 630 880 | 390 838 | 568 868 | 709 625 |
dynamika kw/kw | | | -44,95% | +142,09% | -15,96% | +63,46% | -67,31% | +249,22% | -13,46% | +97,25% | 0,00% | -39,44% | -49,90% | +418,42% | 0,00% | +1,78% | -32,24% | +87,73% | -20,17% | +26,23% | -48,93% | +180,88% | -41,90% | +11,40% | -43,01% | +75,60% | -28,87% | +106,10% | -46,00% | +122,08% | -47,97% | +129,13% | -51,83% | +117,40% | -41,70% | +64,94% | -41,74% | +62,47% | -33,07% | +55,69% | -10,83% | +44,95% | -16,76% | +76,38% | -39,18% | +70,13% | -19,88% | +44,29% | -42,11% | +58,06% | -5,63% | +28,93% | -35,98% | +38,01% | -24,01% | +40,36% | -40,12% | +82,31% | -11,43% | +18,29% | -13,57% | +32,88% | +13,41% | +28,23% | -50,09% | +34,03% | +12,74% | +38,71% | -36,09% | +34,46% | +14,26% | +36,31% | -38,05% | +45,55% | +24,74% |
dynamika r/r | | | | | | +83,06% | +8,73% | +56,84% | +61,51% | +94,89% | +496,13% | +3,39% | -40,15% | +57,29% | +57,29% | +164,32% | +257,51% | +29,46% | +3,35% | +28,18% | -3,39% | +44,55% | +5,19% | -7,17% | +3,60% | -35,23% | -20,70% | +46,71% | +39,00% | +75,78% | +28,59% | +42,96% | +27,53% | +24,85% | +39,89% | +0,70% | +21,79% | -8,98% | +4,49% | -1,37% | +50,96% | +34,68% | +67,50% | +89,75% | +29,42% | +51,91% | +46,22% | +19,62% | +13,86% | +5,78% | +24,60% | +11,33% | +23,11% | +7,49% | -13,45% | -5,77% | -11,87% | +16,43% | +35,71% | +14,38% | +65,10% | +20,33% | +54,07% | +67,02% | -3,56% | -2,72% | -3,29% | +4,61% | +33,97% | +34,40% | +36,21% | +33,85% | +29,74% | +40,44% | +53,33% |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 6 526 | 0 | 0 | 0 | 10 826 | 24 884 | 24 884 | 13 843 | 6 079 | 29 863 | 29 863 | 33 210 | 18 760 | 46 283 | 27 669 | 48 431 | 24 881 | 67 613 | 38 604 | 45 462 | 24 217 | 45 042 | 31 779 | 67 831 | 34 829 | 81 399 | 41 603 | 98 473 | 46 913 | 103 510 | 54 269 | 94 870 | 57 570 | 92 926 | 60 832 | 90 696 | 83 633 | 123 908 | 99 008 | 169 883 | 110 711 | 182 031 | 146 917 | 201 844 | 126 503 | 173 647 | 154 377 | 193 338 | 149 204 | 189 920 | 158 594 | 212 537 | 124 326 | 237 503 | 196 583 | 252 333 | 214 330 | 291 673 | 278 724 | 342 337 | 201 489 | 263 597 | 271 976 | 367 145 | 227 988 | 359 962 | 290 356 | 436 444 | 315 653 | 389 198 | 380 996 |
dynamika kw/kw | | | | | | -100,00% | | | | +129,85% | 0,00% | -44,37% | -56,09% | +391,25% | 0,00% | +11,21% | -43,51% | +146,71% | -40,22% | +75,04% | -48,63% | +171,75% | -42,90% | +17,76% | -46,73% | +85,99% | -29,45% | +113,45% | -48,65% | +133,71% | -48,89% | +136,70% | -52,36% | +120,64% | -47,57% | +74,81% | -39,32% | +61,41% | -34,54% | +49,09% | -7,79% | +48,16% | -20,10% | +71,59% | -34,83% | +64,42% | -19,29% | +37,39% | -37,33% | +37,27% | -11,10% | +25,24% | -22,83% | +27,29% | -16,49% | +34,01% | -41,50% | +91,03% | -17,23% | +28,36% | -15,06% | +36,09% | -4,44% | +22,82% | -41,14% | +30,82% | +3,18% | +34,99% | -37,90% | +57,89% | -19,34% | +50,31% | -27,68% | +23,30% | -2,11% |
dynamika r/r | | | | | | | | | +65,89% | | | | -43,85% | +20,01% | +20,01% | +139,90% | +208,60% | +54,98% | -7,35% | +45,83% | +32,63% | +46,09% | +39,52% | -6,13% | -2,67% | -33,38% | -17,68% | +49,20% | +43,82% | +80,72% | +30,91% | +45,17% | +34,70% | +27,16% | +30,44% | -3,66% | +22,72% | -10,23% | +12,09% | -4,40% | +45,27% | +33,34% | +62,76% | +87,31% | +32,38% | +46,91% | +48,39% | +18,81% | +14,26% | -4,61% | +5,08% | -4,21% | +17,95% | +9,37% | +2,73% | +9,93% | -16,67% | +25,05% | +23,95% | +18,72% | +72,39% | +22,81% | +41,78% | +35,67% | -5,99% | -9,63% | -2,42% | +7,25% | +13,15% | +36,56% | +6,76% | +18,88% | +38,45% | +8,12% | +31,22% |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 072 | 4 996 | 0 | 0 | 1 938 | 188 | 0 | 0 | 3 038 | 15 864 | 815 | 10 111 | 6 154 | 20 572 | 394 | 29 520 | 37 073 | 54 332 | 6 971 | 27 250 | 6 300 | 21 646 | 4 973 | 0 | 0 | 0 | 0 | 0 | 68 549 | 104 341 | 12 118 | 28 849 | 52 242 | 89 409 | 52 735 | 27 345 | 152 856 | 174 486 | 54 427 | 155 449 | 303 111 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17,72% | -100,00% | | | -90,30% | -100,00% | | | +422,19% | -94,86% | +1 140,61% | -39,14% | +234,29% | -98,08% | +7 392,39% | +25,59% | +46,55% | -87,17% | +290,91% | -76,88% | +243,59% | -77,03% | -100,00% | | | | | | +52,21% | -88,39% | +138,07% | +81,09% | +71,14% | -41,02% | -48,15% | +458,99% | +14,15% | -68,81% | +185,61% | +94,99% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68,08% | -96,24% | | | +56,76% | +8 338,30% | | | +102,57% | +29,68% | -51,66% | +191,96% | +502,42% | +164,11% | +1 669,29% | -7,69% | -83,01% | -60,16% | -28,66% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | -23,79% | -14,31% | +335,18% | -5,21% | +192,59% | +95,15% | +3,21% | +468,47% | +98,30% |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 684 | 938 | 8 719 | 8 719 | 5 983 | 5 585 | 2 050 | 10 668 | 204 | 114 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 667 | 15 145 | 27 536 | 15 000 | 14 045 | 14 902 | 1 590 | 2 354 | 6 919 | 6 939 | 12 658 | 13 282 | 15 449 | 15 528 | 16 577 | 17 163 | 17 170 | 21 825 | 20 829 |
dynamika kw/kw | | | | | | | | | | | | | +37,13% | +829,53% | 0,00% | -31,38% | -6,65% | -63,29% | +420,39% | -98,09% | -44,12% | -74,56% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +74,74% | +81,82% | -45,53% | -6,37% | +6,10% | -89,33% | +48,05% | +193,93% | +0,29% | +82,42% | +4,93% | +16,32% | +0,51% | +6,76% | +3,54% | +0,04% | +27,11% | -4,56% |
dynamika r/r | | | | | | | | | | | | | | | | +774,71% | +495,42% | -76,49% | +22,35% | -96,59% | -97,96% | -98,59% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +62,05% | -1,60% | -94,23% | -84,31% | -50,74% | -53,44% | +696,10% | +464,23% | +123,28% | +123,78% | +30,96% | +29,22% | +11,14% | +40,55% | +25,65% |
Inne zobowiazania krótkoterminowe | | 104 | 4 | 0 | 1 309 | 81 | 51 | 87 | 1 828 | 76 | 76 | 590 | 556 | 678 | 678 | 764 | 2 729 | 2 492 | 2 237 | 2 582 | 1 161 | 5 825 | 4 077 | 2 083 | 2 881 | 2 543 | 2 066 | 1 923 | 2 836 | 2 247 | 1 919 | 1 249 | 1 122 | 920 | 543 | 555 | 933 | 2 124 | 846 | 8 161 | 4 685 | 4 105 | 4 509 | 2 194 | 2 778 | 2 327 | 2 738 | 2 397 | 3 255 | 2 549 | 2 682 | 2 618 | 4 060 | 3 964 | 3 136 | 1 660 | 3 252 | 4 809 | 3 922 | 2 417 | 4 773 | 3 225 | 2 475 | 1 503 | 4 332 | 1 997 | 2 909 | 1 480 | 5 066 | 2 222 | 3 022 | 2 787 | 3 588 | 2 396 | 4 689 |
dynamika kw/kw | | | -96,15% | -100,00% | | -93,81% | -37,04% | +70,59% | +2 001,15% | -95,84% | 0,00% | +676,32% | -5,76% | +21,94% | 0,00% | +12,68% | +257,20% | -8,68% | -10,23% | +15,42% | -55,03% | +401,72% | -30,01% | -48,91% | +38,31% | -11,73% | -18,76% | -6,92% | +47,48% | -20,77% | -14,60% | -34,91% | -10,17% | -18,00% | -40,98% | +2,21% | +68,11% | +127,65% | -60,17% | +864,66% | -42,59% | -12,38% | +9,84% | -51,34% | +26,62% | -16,23% | +17,66% | -12,45% | +35,79% | -21,69% | +5,22% | -2,39% | +55,08% | -2,36% | -20,89% | -47,07% | +95,90% | +47,88% | -18,44% | -38,37% | +97,48% | -32,43% | -23,26% | -39,27% | +188,22% | -53,90% | +45,67% | -49,12% | +242,30% | -56,14% | +36,00% | -7,78% | +28,74% | -33,22% | +95,70% |
dynamika r/r | | | | | | -22,12% | +1 175,00% | | +39,65% | -6,17% | +49,02% | +578,16% | -69,58% | +792,11% | +792,11% | +29,49% | +390,83% | +267,55% | +229,94% | +237,96% | -57,46% | +133,75% | +82,25% | -19,33% | +148,15% | -56,34% | -49,33% | -7,68% | -1,56% | -11,64% | -7,12% | -35,05% | -60,44% | -59,06% | -71,70% | -55,56% | -16,84% | +130,87% | +55,80% | +1 370,45% | +402,14% | +93,27% | +432,98% | -73,12% | -40,70% | -43,31% | -39,28% | +9,25% | +17,17% | +9,54% | -2,05% | +9,22% | +24,73% | +55,51% | +16,93% | -36,59% | -19,90% | +21,32% | +25,06% | +45,60% | +46,77% | -32,94% | -36,89% | -37,82% | -9,24% | -38,08% | +17,54% | -1,53% | +16,94% | +11,27% | +3,88% | +88,31% | -29,17% | +7,83% | +55,16% |
Suma bilansowa |
|
17 461 | 14 504 | 20 093 | 52 219 | 58 562 | 52 151 | 63 288 | 63 445 | 75 436 | 75 436 | 64 669 | 59 564 | 91 218 | 91 218 | 93 761 | 85 665 | 109 716 | 116 814 | 136 130 | 108 366 | 148 641 | 120 334 | 124 841 | 105 987 | 124 331 | 108 054 | 137 753 | 108 162 | 154 205 | 114 047 | 167 898 | 119 993 | 174 899 | 136 742 | 174 163 | 139 106 | 182 756 | 159 051 | 222 451 | 225 623 | 263 071 | 251 442 | 333 006 | 273 839 | 347 640 | 316 938 | 380 005 | 300 469 | 375 637 | 372 256 | 417 539 | 346 950 | 428 213 | 388 752 | 446 816 | 381 304 | 592 962 | 576 754 | 609 625 | 618 708 | 682 436 | 778 708 | 876 775 | 687 499 | 755 333 | 759 569 | 870 756 | 679 064 | 780 184 | 807 588 | 974 054 | 809 932 | 979 099 | 1 086 245 |
dynamika kw/kw | | | -16,93% | +38,53% | +159,89% | +12,15% | -10,95% | +21,36% | +0,25% | +18,90% | 0,00% | -14,27% | -7,89% | +53,14% | 0,00% | +2,79% | -8,63% | +28,08% | +6,47% | +16,54% | -20,40% | +37,17% | -19,04% | +3,75% | -15,10% | +17,31% | -13,09% | +27,49% | -21,48% | +42,57% | -26,04% | +47,22% | -28,53% | +45,76% | -21,82% | +27,37% | -20,13% | +31,38% | -12,97% | +39,86% | +1,43% | +16,60% | -4,42% | +32,44% | -17,77% | +26,95% | -8,83% | +19,90% | -20,93% | +25,02% | -0,90% | +12,16% | -16,91% | +23,42% | -9,22% | +14,94% | -14,66% | +55,51% | -2,73% | +5,70% | +1,49% | +10,30% | +14,11% | +12,59% | -21,59% | +9,87% | +0,56% | +14,64% | -22,01% | +14,89% | +3,51% | +20,61% | -16,85% | +20,89% | +10,94% |
dynamika r/r | | | | | | +235,39% | +259,56% | +214,98% | +21,50% | +28,81% | +44,65% | +2,18% | -6,12% | +20,92% | +20,92% | +44,99% | +43,82% | +20,28% | +28,06% | +45,19% | +26,50% | +35,48% | +3,01% | -8,29% | -2,20% | -16,35% | -10,20% | +10,34% | +2,05% | +24,03% | +5,55% | +21,88% | +10,94% | +13,42% | +19,90% | +3,73% | +15,93% | +4,49% | +16,31% | +27,73% | +62,20% | +43,95% | +58,09% | +49,70% | +21,37% | +32,15% | +26,05% | +14,11% | +9,72% | +8,05% | +17,45% | +9,88% | +15,47% | +14,00% | +4,43% | +7,01% | +9,90% | +38,47% | +48,36% | +36,44% | +62,26% | +15,09% | +35,02% | +43,82% | +11,12% | +10,68% | -2,46% | -0,69% | -1,23% | +3,29% | +6,32% | +11,86% | +19,27% | +25,50% | +34,50% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
Sprawdź jak StockWatch.pl może pomóc Ci w skutecznym inwestowaniu
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat