PARTNER SERWISU
- Ostatnio odwiedziłeś
-
ENEA 18,26 zł (--,--)
-
VRFACTORY 0,304 zł (--,--)
-
POLTREG 24,50 zł (--,--)
-
ZORTRAX 0,07 zł (--,--)
-
MLPGROUP 78,00 zł (--,--)
-
KPPD 28,00 zł (--,--)
-
VIVID 0,94 zł (--,--)
-
PATENTUS 3,76 zł (--,--)
-
IRONWOLF 2,60 zł (--,--)
-
DINOPL 47,42 zł (--,--)
AC SA - Wiadomości i dane-finansowe na dzień 2025-09-05
ISIN: PLACSA000014
ACG25,30 (-0,39%)
Spółka jest wiodącym w Polsce i znanym na świecie producentem oraz dostawcą modułów elektronicznych i mechanicznych samochodowych instalacji gazowych do silników spalinowych oraz elementów elektroniki i wiązek elektrycznych na potrzeby przemysłu samochodowego. Wiodącym produktem firmy są sterowniki LPG/CNG sprzedawane pod marką STAG. AC SA jest także dystrybutorem części i akcesoriów związanych z elektroniką samochodową.
-
Najnowsze sprawozdanie finansowe:
SA-P
Zobacz »
- Analiza raportów spółki:
LPG – skazani na wymarcie – omówienie sprawozdania finansowego za IV kwartał 2022 r.
Zobacz »
- Kolejne sprawozdanie:
jednostkowy - publikacja jednostkowego raportu kwartalnego za trzeci kwartał
Wiadomości o spółce AC SA
Dane finansowe prezentowane są w tys. PLN. W przypadku raportów publikowanych w walucie innej niż PLN, dokonujemy konwersji zgodnie z obowiązującą tabelą kursów walut NBP.
Dane / Okres |
|
Q3 2010 |
Q4 2010 |
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
Q3 2012 |
Q4 2012 |
Q1 2013 |
Q2 2013 |
Q3 2013 |
Q4 2013 |
Q1 2014 |
Q2 2014 |
Q3 2014 |
Q4 2014 |
Q1 2015 |
Q2 2015 |
Q3 2015 |
Q4 2015 |
Q1 2016 |
Q2 2016 |
Q3 2016 |
Q4 2016 |
Q1 2017 |
Q2 2017 |
Q3 2017 |
Q4 2017 |
Q1 2018 |
Q2 2018 |
Q3 2018 |
Q4 2018 |
Q1 2019 |
Q2 2019 |
Q3 2019 |
Q4 2019 |
Q1 2020 |
Q2 2020 |
Q3 2020 |
Q4 2020 |
Q1 2021 |
Q2 2021 |
Q3 2021 |
Q4 2021 |
Q1 2022 |
Q2 2022 |
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Data raportu | | 03.11.2010 | 28.02.2011 | 10.05.2011 | 24.08.2011 | 02.11.2011 | 29.02.2012 | 08.05.2012 | 13.08.2012 | 07.11.2012 | 15.03.2013 | 08.05.2013 | 12.08.2013 | 30.10.2013 | 27.02.2014 | 09.05.2014 | 12.08.2014 | 06.11.2014 | 12.03.2015 | 08.05.2015 | 06.08.2015 | 02.11.2015 | 09.03.2016 | 05.05.2016 | 05.08.2016 | 03.11.2016 | 09.03.2017 | 08.05.2017 | 07.08.2017 | 03.11.2017 | 16.03.2018 | 08.05.2018 | 09.08.2018 | 08.11.2018 | 12.03.2019 | 06.05.2019 | 09.08.2019 | 08.11.2019 | 16.03.2020 | 05.05.2020 | 10.08.2020 | 09.11.2020 | 31.03.2021 | 07.05.2021 | 11.08.2021 | 09.11.2021 | 31.03.2022 | 06.05.2022 | 11.08.2022 | 09.11.2022 | 23.03.2023 | 09.05.2023 | 09.08.2023 | 09.11.2023 | 22.03.2024 | 10.05.2024 | 14.08.2024 | 08.11.2024 | 31.03.2025 | 09.05.2025 | 14.08.2025 |
Liczba akcji | | 92 000 000 | 92 000 000 | 92 000 000 | 9 326 400 | 9 326 400 | 9 326 400 | 9 453 150 | 9 453 150 | 9 453 150 | 9 453 150 | 9 453 150 | 9 581 150 | 9 581 150 | 9 581 150 | 9 581 150 | 9 581 150 | 9 581 150 | 9 581 150 | 9 581 150 | 9 654 250 | 9 654 250 | 9 654 250 | 9 654 250 | 9 654 250 | 9 691 305 | 9 691 305 | 9 691 305 | 9 717 133 | 9 717 133 | 9 717 133 | 9 717 133 | 9 717 133 | 9 796 133 | 9 796 133 | 9 796 133 | 9 878 783 | 9 878 783 | 9 878 783 | 9 965 133 | 9 965 133 | 9 965 133 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 10 073 683 | 9 198 683 | 9 198 683 | 9 198 683 | 9 198 683 | 9 198 683 | 9 198 683 | 9 198 683 | 9 198 683 |
Przychody |
|
32 122 | 21 605 | 33 856 | 48 491 | 35 347 | 22 931 | 39 148 | 53 112 | 36 109 | 30 610 | 42 625 | 48 202 | 42 687 | 37 514 | 45 116 | 51 693 | 36 545 | 35 538 | 41 747 | 46 974 | 42 997 | 35 014 | 45 301 | 51 699 | 50 522 | 37 369 | 52 593 | 53 133 | 46 752 | 41 936 | 59 057 | 67 568 | 58 039 | 52 762 | 63 483 | 57 522 | 55 156 | 46 521 | 62 425 | 32 259 | 51 934 | 38 604 | 50 884 | 57 770 | 53 626 | 44 016 | 62 148 | 62 796 | 74 903 | 70 610 | 66 174 | 59 920 | 65 572 | 68 350 | 67 135 | 66 347 | 60 487 | 46 131 | 55 684 | 54 139 |
dynamika kw/kw | | | -32,74% | +56,70% | +43,23% | -27,11% | -35,13% | +70,72% | +35,67% | -32,01% | -15,23% | +39,25% | +13,08% | -11,44% | -12,12% | +20,26% | +14,58% | -29,30% | -2,76% | +17,47% | +12,52% | -8,47% | -18,57% | +29,38% | +14,12% | -2,28% | -26,03% | +40,74% | +1,03% | -12,01% | -10,30% | +40,83% | +14,41% | -14,10% | -9,09% | +20,32% | -9,39% | -4,11% | -15,66% | +34,19% | -48,32% | +60,99% | -25,67% | +31,81% | +13,53% | -7,17% | -17,92% | +41,19% | +1,04% | +19,28% | -5,73% | -6,28% | -9,45% | +9,43% | +4,24% | -1,78% | -1,17% | -8,83% | -23,73% | +20,71% | -2,77% |
dynamika r/r | | | | | | +10,04% | +6,14% | +15,63% | +9,53% | +2,16% | +33,49% | +8,88% | -9,24% | +18,22% | +22,55% | +5,84% | +7,24% | -14,39% | -5,27% | -7,47% | -9,13% | +17,65% | -1,47% | +8,51% | +10,06% | +17,50% | +6,73% | +16,10% | +2,77% | -7,46% | +12,22% | +12,29% | +27,17% | +24,14% | +25,82% | +7,49% | -14,87% | -4,97% | -11,83% | -1,67% | -43,92% | -5,84% | -17,02% | -18,49% | +79,08% | +3,26% | +14,02% | +22,14% | +8,70% | +39,68% | +60,42% | +6,48% | -4,58% | -12,46% | -3,20% | +1,45% | +10,73% | -7,75% | -32,51% | -17,06% | -18,40% |
Zysk brutto na sprzedaży |
|
11 061 | 6 665 | 10 800 | 16 086 | 12 897 | 8 089 | 11 584 | 18 504 | 11 081 | 9 268 | 12 720 | 16 887 | 13 974 | 12 003 | 13 785 | 16 746 | 11 976 | 12 127 | 13 794 | 17 324 | 16 059 | 13 069 | 15 613 | 18 180 | 18 848 | 13 208 | 18 374 | 18 638 | 17 251 | 15 378 | 20 440 | 25 357 | 22 021 | 20 130 | 23 736 | 20 449 | 20 047 | 16 460 | 22 470 | 12 333 | 18 407 | 14 316 | 17 396 | 18 700 | 17 602 | 13 103 | 17 787 | 20 147 | 24 771 | 22 691 | 18 661 | 17 818 | 17 964 | 17 874 | 20 117 | 21 178 | 19 405 | 15 929 | 19 238 | 15 663 |
dynamika kw/kw | | | -39,74% | +62,04% | +48,94% | -19,82% | -37,28% | +43,21% | +59,74% | -40,12% | -16,36% | +37,25% | +32,76% | -17,25% | -14,10% | +14,85% | +21,48% | -28,48% | +1,26% | +13,75% | +25,59% | -7,30% | -18,62% | +19,47% | +16,44% | +3,67% | -29,92% | +39,11% | +1,44% | -7,44% | -10,86% | +32,92% | +24,06% | -13,16% | -8,59% | +17,91% | -13,85% | -1,97% | -17,89% | +36,51% | -45,11% | +49,25% | -22,23% | +21,51% | +7,50% | -5,87% | -25,56% | +35,75% | +13,27% | +22,95% | -8,40% | -17,76% | -4,52% | +0,82% | -0,50% | +12,55% | +5,27% | -8,37% | -17,91% | +20,77% | -18,58% |
dynamika r/r | | | | | | +16,60% | +21,37% | +7,26% | +15,03% | -14,08% | +14,58% | +9,81% | -8,74% | +26,11% | +29,51% | +8,37% | -0,83% | -14,30% | +1,03% | +0,07% | +3,45% | +34,09% | +7,77% | +13,19% | +4,94% | +17,37% | +1,06% | +17,68% | +2,52% | -8,47% | +16,43% | +11,24% | +36,05% | +27,65% | +30,90% | +16,13% | -19,36% | -8,96% | -18,23% | -5,33% | -39,69% | -8,18% | -13,03% | -22,58% | +51,63% | -4,37% | -8,47% | +2,25% | +7,74% | +40,73% | +73,17% | +4,91% | -11,56% | -27,48% | -21,23% | +7,80% | +18,86% | +8,02% | -10,88% | -4,37% | -26,04% |
Koszty sprzedaży | | -1 862 | -1 863 | -2 143 | -2 268 | -2 088 | -2 689 | -2 552 | -2 521 | -2 417 | -2 991 | -2 584 | -3 199 | -3 256 | -4 225 | -3 750 | -4 063 | -3 055 | -4 141 | -3 343 | -3 711 | -4 286 | -4 021 | -3 549 | -4 331 | -4 424 | -4 537 | -4 383 | -5 149 | -4 389 | -4 696 | -4 795 | -5 710 | -5 869 | -6 343 | -5 071 | -5 053 | -4 692 | -5 335 | -5 180 | -3 708 | -5 078 | -4 662 | -5 317 | -6 445 | -5 646 | -5 330 | -5 087 | -5 521 | -5 192 | -5 043 | -5 212 | -5 716 | -5 261 | -5 933 | -5 480 | -5 282 | -5 131 | -5 140 | -5 170 | -5 816 |
dynamika kw/kw | | | -0,05% | -15,03% | -5,83% | +7,94% | -28,78% | +5,09% | +1,21% | +4,13% | -23,75% | +13,61% | -23,80% | -1,78% | -29,76% | +11,24% | -8,35% | +24,81% | -35,55% | +19,27% | -11,01% | -15,49% | +6,18% | +11,74% | -22,03% | -2,15% | -2,55% | +3,39% | -17,48% | +14,76% | -6,99% | -2,11% | -19,08% | -2,78% | -8,08% | +20,05% | +0,35% | +7,14% | -13,70% | +2,91% | +28,42% | -36,95% | +8,19% | -14,05% | -21,21% | +12,40% | +5,60% | +4,56% | -8,53% | +5,96% | +2,87% | -3,35% | -9,67% | +7,96% | -12,77% | +7,64% | +3,61% | +2,86% | -0,18% | -0,58% | -12,50% |
dynamika r/r | | | | | | -12,14% | -44,34% | -19,09% | -11,16% | -15,76% | -11,23% | -1,25% | -26,89% | -34,71% | -41,26% | -45,12% | -27,01% | +6,17% | +1,99% | +10,85% | +8,66% | -40,29% | +2,90% | -6,16% | -16,71% | -3,22% | -12,83% | -23,50% | -18,89% | +0,79% | -3,50% | -9,40% | -10,90% | -33,72% | -35,07% | -5,76% | +11,51% | +20,05% | +15,89% | -2,15% | +26,62% | -8,23% | +12,61% | -2,64% | -73,81% | -11,19% | -14,33% | +4,33% | +14,34% | +8,04% | +5,38% | -2,46% | -3,53% | -1,33% | -17,65% | -5,14% | +7,59% | +2,47% | +13,37% | +5,66% | -10,11% |
Koszty ogólnego zarządu | | -2 338 | -3 254 | -2 390 | -2 941 | -2 823 | -3 479 | -2 716 | -3 144 | -2 271 | -3 423 | -2 773 | -2 867 | -2 770 | -3 502 | -2 518 | -2 688 | -2 657 | -3 652 | -2 437 | -2 940 | -3 193 | -2 545 | -2 844 | -3 061 | -3 277 | -4 306 | -3 142 | -3 346 | -3 201 | -3 707 | -3 438 | -4 108 | -3 924 | -4 268 | -3 928 | -4 047 | -4 051 | -4 383 | -4 187 | -3 656 | -4 526 | -4 283 | -4 016 | -4 105 | -4 357 | -4 328 | -4 558 | -4 943 | -5 325 | -5 850 | -4 570 | -4 811 | -4 859 | -5 745 | -5 032 | -5 837 | -5 702 | -6 399 | -6 279 | -5 855 |
dynamika kw/kw | | | -39,18% | +26,55% | -23,05% | +4,01% | -23,24% | +21,93% | -15,76% | +27,77% | -50,73% | +18,99% | -3,39% | +3,38% | -26,43% | +28,10% | -6,75% | +1,15% | -37,45% | +33,27% | -20,64% | -8,61% | +20,29% | -11,75% | -7,63% | -7,06% | -31,40% | +27,03% | -6,49% | +4,33% | -15,81% | +7,26% | -19,49% | +4,48% | -8,77% | +7,97% | -3,03% | -0,10% | -8,20% | +4,47% | +12,68% | -23,80% | +5,37% | +6,23% | -2,22% | -6,14% | +0,67% | -5,31% | -8,45% | -7,73% | -9,86% | +21,88% | -5,27% | -1,00% | -18,23% | +12,41% | -16,00% | +2,31% | -12,22% | +1,88% | +6,75% |
dynamika r/r | | | | | | -20,74% | -6,91% | -13,64% | -6,90% | +19,55% | +1,61% | -2,10% | +8,81% | -21,97% | -2,31% | +9,20% | +6,24% | +4,08% | -4,28% | +3,22% | -9,38% | -20,17% | +30,31% | -16,70% | -4,12% | -2,63% | -69,19% | -10,48% | -9,31% | +2,32% | +13,91% | -9,42% | -22,77% | -22,59% | -15,13% | -14,25% | +1,48% | -3,24% | -2,69% | -6,59% | +9,66% | -11,73% | +2,28% | +4,08% | -12,28% | +3,73% | -1,05% | -13,50% | -20,41% | -22,22% | -35,17% | -0,26% | +2,67% | +8,75% | +1,79% | -10,11% | -21,33% | -17,35% | -11,38% | -24,78% | -0,31% |
Zysk ze sprzedaży |
|
6 861 | 1 548 | 6 267 | 10 877 | 7 986 | 1 921 | 6 316 | 12 839 | 6 393 | 2 854 | 7 363 | 10 821 | 7 948 | 4 276 | 7 517 | 9 995 | 6 264 | 4 334 | 8 014 | 10 673 | 8 580 | 6 503 | 9 220 | 10 788 | 11 147 | 4 365 | 10 849 | 10 143 | 9 661 | 6 975 | 12 207 | 15 539 | 12 228 | 9 519 | 14 737 | 11 349 | 11 304 | 6 742 | 13 103 | 4 969 | 8 803 | 5 371 | 8 063 | 8 150 | 7 599 | 3 445 | 8 142 | 9 683 | 14 254 | 11 798 | 8 879 | 7 291 | 7 844 | 6 196 | 9 605 | 10 059 | 8 572 | 4 390 | 7 789 | 3 992 |
dynamika kw/kw | | | -77,44% | +304,84% | +73,56% | -26,58% | -75,95% | +228,79% | +103,28% | -50,21% | -55,36% | +157,99% | +46,96% | -26,55% | -46,20% | +75,80% | +32,97% | -37,33% | -30,81% | +84,91% | +33,18% | -19,61% | -24,21% | +41,78% | +17,01% | +3,33% | -60,84% | +148,55% | -6,51% | -4,75% | -27,80% | +75,01% | +27,30% | -21,31% | -22,15% | +54,82% | -22,99% | -0,40% | -40,36% | +94,35% | -62,08% | +77,16% | -38,99% | +50,12% | +1,08% | -6,76% | -54,67% | +136,34% | +18,93% | +47,21% | -17,23% | -24,74% | -17,88% | +7,58% | -21,01% | +55,02% | +4,73% | -14,78% | -48,79% | +77,43% | -48,75% |
dynamika r/r | | | | | | +16,40% | +24,10% | +0,78% | +18,04% | -19,95% | +48,57% | +16,58% | -15,72% | +24,32% | +49,82% | +2,09% | -7,63% | -21,19% | +1,36% | +6,61% | +6,78% | +36,97% | +50,05% | +15,05% | +1,08% | +29,92% | -32,88% | +17,67% | -5,98% | -13,33% | +59,79% | +12,52% | +53,20% | +26,57% | +36,47% | +20,73% | -26,96% | -7,56% | -29,17% | -11,09% | -56,22% | -22,12% | -20,34% | -38,46% | +64,02% | -13,68% | -35,86% | +0,98% | +18,81% | +87,58% | +242,47% | +9,05% | -24,70% | -44,97% | -47,48% | +8,18% | +37,96% | +9,28% | -29,15% | -18,91% | -60,31% |
Pozostałe przychody operacyjne | | 457 | 3 192 | 467 | 328 | 452 | 446 | 447 | 493 | 422 | 643 | 654 | 1 101 | 552 | 961 | 539 | 731 | 588 | 825 | 612 | 555 | 556 | 698 | 499 | 496 | 576 | 911 | 482 | 721 | 507 | 855 | 503 | 703 | 525 | 452 | 568 | 617 | 1 775 | 590 | 489 | 3 342 | 1 794 | 650 | 477 | 698 | 484 | 1 373 | 454 | 453 | 718 | 532 | 593 | 713 | 1 166 | 833 | 801 | 434 | 407 | 395 | 870 | 950 |
dynamika kw/kw | | | +598,47% | -85,37% | -29,76% | +37,80% | -1,33% | +0,22% | +10,29% | -14,40% | +52,37% | +1,71% | +68,35% | -49,86% | +74,09% | -43,91% | +35,62% | -19,56% | +40,31% | -25,82% | -9,31% | +0,18% | +25,54% | -28,51% | -0,60% | +16,13% | +58,16% | -47,09% | +49,59% | -29,68% | +68,64% | -41,17% | +39,76% | -25,32% | -13,90% | +25,66% | +8,63% | +187,68% | -66,76% | -17,12% | +583,44% | -46,32% | -63,77% | -26,62% | +46,33% | -30,66% | +183,68% | -66,93% | -0,22% | +58,50% | -25,91% | +11,47% | +20,24% | +63,53% | -28,56% | -3,84% | -45,82% | -6,22% | -2,95% | +120,25% | +9,20% |
dynamika r/r | | | | | | -1,09% | -86,03% | -4,28% | +50,30% | -6,64% | +44,17% | +46,31% | +123,33% | +30,81% | +49,46% | -17,58% | -33,61% | +6,52% | -14,15% | +13,54% | -24,08% | -5,44% | -15,39% | -18,46% | -10,63% | +3,60% | +30,52% | -3,41% | +45,36% | -11,98% | -6,15% | +4,36% | -2,50% | +3,55% | -47,13% | +12,92% | -12,23% | +238,10% | +30,53% | -13,91% | +441,65% | +1,07% | +10,17% | -2,45% | -79,11% | -73,02% | +111,23% | -4,82% | -35,10% | +48,35% | -61,25% | +30,62% | +57,40% | +62,40% | +56,58% | +35,08% | -39,13% | -65,09% | -52,58% | +8,61% | +118,89% |
Pozostałe koszty operacyjne | | -67 | - 657 | -53 | - 193 | -41 | - 233 | -24 | -24 | - 122 | - 817 | -14 | - 152 | -53 | - 210 | -23 | -50 | -33 | - 273 | - 275 | -93 | - 278 | - 372 | -35 | -60 | -22 | - 472 | -8 | - 241 | - 106 | - 431 | -31 | - 342 | - 472 | -1 269 | - 112 | - 192 | - 159 | - 936 | - 196 | - 157 | - 130 | -1 271 | -88 | - 105 | - 165 | - 160 | - 165 | -83 | - 356 | -2 001 | - 133 | -79 | - 485 | -1 326 | -44 | - 152 | - 362 | -1 838 | - 540 | - 516 |
dynamika kw/kw | | | -880,60% | +91,93% | -264,15% | +78,76% | -468,29% | +89,70% | 0,00% | -408,33% | -569,67% | +98,29% | -985,71% | +65,13% | -296,23% | +89,05% | -117,39% | +34,00% | -727,27% | -0,73% | +66,18% | -198,92% | -33,81% | +90,59% | -71,43% | +63,33% | -2 045,45% | +98,31% | -2 912,50% | +56,02% | -306,60% | +92,81% | -1 003,23% | -38,01% | -168,86% | +91,17% | -71,43% | +17,19% | -488,68% | +79,06% | +19,90% | +17,20% | -877,69% | +93,08% | -19,32% | -57,14% | +3,03% | -3,13% | +49,70% | -328,92% | -462,08% | +93,35% | +40,60% | -513,92% | -173,40% | +96,68% | -245,45% | -138,16% | -407,73% | +70,62% | +4,44% |
dynamika r/r | | | | | | +38,81% | +64,54% | +54,72% | +87,56% | -197,56% | -250,64% | +41,67% | -533,33% | +56,56% | +74,30% | -64,29% | +67,11% | +37,74% | -30,00% | -1 095,65% | -86,00% | -742,42% | -36,26% | +87,27% | +35,48% | +92,09% | -26,88% | +77,14% | -301,67% | -381,82% | +8,69% | -287,50% | -41,91% | -345,28% | -194,43% | -261,29% | +43,86% | +66,31% | +26,24% | -75,00% | +18,23% | +18,24% | -35,79% | +55,10% | +33,12% | -26,92% | +87,41% | -87,50% | +20,95% | -115,76% | -1 150,63% | +19,39% | +4,82% | -36,24% | +33,73% | +66,92% | -92,41% | +25,36% | -38,61% | -1 127,27% | -239,47% |
Zysk operacyjny |
|
7 251 | 4 083 | 6 681 | 11 012 | 8 397 | 2 134 | 6 739 | 13 308 | 6 693 | 2 680 | 8 003 | 11 770 | 8 447 | 5 027 | 8 033 | 10 676 | 6 819 | 4 886 | 8 351 | 11 135 | 8 858 | 6 829 | 9 684 | 11 224 | 11 701 | 4 804 | 11 323 | 10 623 | 10 062 | 7 399 | 12 679 | 15 900 | 12 281 | 8 702 | 15 193 | 11 774 | 12 920 | 6 396 | 13 396 | 8 154 | 10 467 | 4 750 | 8 452 | 8 743 | 7 918 | 4 658 | 8 431 | 10 053 | 14 616 | 10 329 | 9 339 | 7 925 | 8 525 | 5 703 | 10 362 | 10 341 | 8 617 | 2 947 | 8 119 | 4 426 |
dynamika kw/kw | | | -43,69% | +63,63% | +64,83% | -23,75% | -74,59% | +215,79% | +97,48% | -49,71% | -59,96% | +198,62% | +47,07% | -28,23% | -40,49% | +59,80% | +32,90% | -36,13% | -28,35% | +70,92% | +33,34% | -20,45% | -22,91% | +41,81% | +15,90% | +4,25% | -58,94% | +135,70% | -6,18% | -5,28% | -26,47% | +71,36% | +25,40% | -22,76% | -29,14% | +74,59% | -22,50% | +9,73% | -50,50% | +109,44% | -39,13% | +28,37% | -54,62% | +77,94% | +3,44% | -9,44% | -41,17% | +81,00% | +19,24% | +45,39% | -29,33% | -9,58% | -15,14% | +7,57% | -33,10% | +81,69% | -0,20% | -16,67% | -65,80% | +175,50% | -45,49% |
dynamika r/r | | | | | | +15,80% | -47,73% | +0,87% | +20,85% | -20,29% | +25,59% | +18,76% | -11,56% | +26,21% | +87,57% | +0,37% | -9,29% | -19,27% | -2,80% | +3,96% | +4,30% | +29,90% | +39,77% | +15,96% | +0,80% | +32,10% | -29,65% | +16,92% | -5,35% | -14,01% | +54,02% | +11,98% | +49,68% | +22,05% | +17,61% | +19,83% | -25,95% | +5,20% | -26,50% | -11,83% | -30,75% | -18,99% | -25,73% | -36,91% | +7,22% | -24,35% | -1,94% | -0,25% | +14,98% | +84,59% | +121,75% | +10,77% | -21,17% | -41,67% | -44,79% | +10,95% | +30,49% | +1,08% | -48,33% | -21,65% | -57,20% |
Przychody Finansowe | | 356 | 269 | 83 | 150 | 190 | 183 | 265 | 112 | 2 271 | 149 | 379 | 359 | - 167 | -58 | 180 | 29 | 424 | 612 | 670 | 547 | 69 | 157 | 121 | 321 | - 197 | 572 | 10 | 24 | 8 | 0 | 53 | 488 | -19 | 54 | 78 | 58 | 682 | 284 | 553 | - 140 | 156 | 148 | 178 | - 178 | 166 | - 166 | 0 | 483 | - 230 | 123 | 165 | 2 566 | - 862 | 1 790 | 577 | 39 | - 580 | 1 326 | 6 | 13 |
dynamika kw/kw | | | -24,44% | -69,14% | +80,72% | +26,67% | -3,68% | +44,81% | -57,74% | +1 927,68% | -93,44% | +154,36% | -5,28% | -146,52% | +65,27% | +410,34% | -83,89% | +1 362,07% | +44,34% | +9,48% | -18,36% | -87,39% | +127,54% | -22,93% | +165,29% | -161,37% | +390,36% | -98,25% | +140,00% | -66,67% | -100,00% | | +820,75% | -103,89% | +384,21% | +44,44% | -25,64% | +1 075,86% | -58,36% | +94,72% | -125,32% | +211,43% | -5,13% | +20,27% | -200,00% | +193,26% | -200,00% | +100,00% | | -147,62% | +153,48% | +34,15% | +1 455,15% | -133,59% | +307,66% | -67,77% | -93,24% | -1 587,18% | +328,62% | -99,55% | +116,67% |
dynamika r/r | | | | | | -46,63% | -31,97% | +219,28% | -25,33% | +1 095,26% | -18,58% | +43,02% | +220,54% | -107,35% | -138,93% | -52,51% | -91,92% | +353,89% | +1 155,17% | +272,22% | +1 786,21% | -83,73% | -74,35% | -81,94% | -41,32% | -385,51% | +264,33% | -91,74% | -92,52% | +104,06% | -100,00% | +430,00% | +1 933,33% | -337,50% | | +47,17% | -88,11% | +3 689,47% | +425,93% | +608,97% | -341,38% | -77,13% | -47,89% | -67,81% | -27,14% | +6,41% | -212,16% | -100,00% | +371,35% | -238,55% | +174,10% | | +431,26% | -274,78% | +1 355,28% | +249,70% | -98,48% | +32,71% | -25,92% | -98,96% | -66,67% |
Koszty finansowe | | -37 | -28 | - 117 | -39 | - 243 | 48 | - 143 | - 222 | - 236 | -72 | -61 | -44 | 0 | - 188 | -1 | -1 | -51 | -5 | -1 | - 527 | -90 | - 473 | -5 | -8 | - 425 | -62 | - 340 | - 213 | - 115 | - 872 | - 103 | - 502 | - 439 | - 664 | -46 | - 369 | - 146 | - 370 | - 126 | -59 | -72 | - 147 | -67 | - 251 | - 290 | - 548 | - 415 | - 438 | - 432 | - 300 | - 877 | -1 170 | -1 176 | - 863 | - 453 | - 488 | - 805 | - 500 | - 619 | -1 756 |
dynamika kw/kw | | | +24,32% | -317,86% | +66,67% | -523,08% | +119,75% | -397,92% | -55,24% | -6,31% | +69,49% | +15,28% | +27,87% | +100,00% | -89,52% | +99,47% | 0,00% | -5 000,00% | +90,20% | +80,00% | -52 600,00% | +82,92% | -425,56% | +98,94% | -60,00% | -5 212,50% | +85,41% | -448,39% | +37,35% | +46,01% | -658,26% | +88,19% | -387,38% | +12,55% | -51,25% | +93,07% | -702,17% | +60,43% | -153,42% | +65,95% | +53,17% | -22,03% | -104,17% | +54,42% | -274,63% | -15,54% | -88,97% | +24,27% | -5,54% | +1,37% | +30,56% | -192,33% | -33,41% | -0,51% | +26,62% | +47,51% | -7,73% | -64,96% | +37,89% | -23,80% | -183,68% |
dynamika r/r | | | | | | -556,76% | +271,43% | -22,22% | -469,23% | +2,88% | -250,00% | +57,34% | +80,18% | +100,00% | -161,11% | +98,36% | +97,73% | +73,81% | +97,34% | 0,00% | -52 600,00% | -76,47% | -9 360,00% | -400,00% | +98,48% | -372,22% | +86,89% | -6 700,00% | -2 562,50% | +72,94% | -1 306,45% | +69,71% | -135,68% | -281,74% | +23,85% | +55,34% | +26,49% | +66,74% | +44,28% | -173,91% | +84,01% | +50,68% | +60,27% | +46,83% | -325,42% | -302,78% | -272,79% | -519,40% | -74,50% | -48,97% | +45,26% | -111,33% | -167,12% | -172,22% | -187,67% | +48,35% | +58,29% | +31,55% | +42,06% | -36,64% | -259,84% |
Zysk brutto |
|
7 570 | 4 324 | 6 647 | 11 123 | 8 344 | 2 365 | 6 861 | 13 198 | 8 728 | 2 757 | 8 321 | 12 085 | 8 280 | 4 781 | 8 212 | 10 704 | 7 192 | 5 493 | 9 020 | 11 155 | 8 837 | 6 513 | 9 800 | 11 537 | 11 079 | 5 314 | 10 993 | 10 434 | 9 955 | 6 527 | 12 629 | 15 886 | 11 823 | 8 092 | 15 225 | 11 463 | 13 456 | 6 310 | 13 823 | 7 955 | 10 551 | 4 751 | 8 563 | 8 314 | 7 794 | 3 944 | 8 016 | 10 098 | 13 954 | 10 152 | 8 627 | 9 321 | 6 487 | 6 630 | 10 486 | 9 892 | 7 232 | 3 773 | 7 506 | 2 683 |
dynamika kw/kw | | | -42,88% | +53,72% | +67,34% | -24,98% | -71,66% | +190,11% | +92,36% | -33,87% | -68,41% | +201,81% | +45,23% | -31,49% | -42,26% | +71,76% | +30,35% | -32,81% | -23,62% | +64,21% | +23,67% | -20,78% | -26,30% | +50,47% | +17,72% | -3,97% | -52,04% | +106,87% | -5,09% | -4,59% | -34,43% | +93,49% | +25,79% | -25,58% | -31,56% | +88,15% | -24,71% | +17,39% | -53,11% | +119,06% | -42,45% | +32,63% | -54,97% | +80,24% | -2,91% | -6,25% | -49,40% | +103,25% | +25,97% | +38,19% | -27,25% | -15,02% | +8,04% | -30,40% | +2,20% | +58,16% | -5,66% | -26,89% | -47,83% | +98,94% | -64,26% |
dynamika r/r | | | | | | +10,22% | -45,31% | +3,22% | +18,66% | +4,60% | +16,58% | +21,28% | -8,43% | -5,13% | +73,41% | -1,31% | -11,43% | -13,14% | +14,89% | +9,84% | +4,21% | +22,87% | +18,57% | +8,65% | +3,42% | +25,37% | -18,41% | +12,17% | -9,56% | -10,15% | +22,83% | +14,88% | +52,25% | +18,76% | +23,98% | +20,56% | -27,84% | +13,81% | -22,02% | -9,21% | -30,60% | -21,59% | -24,71% | -38,05% | +4,51% | -26,13% | -16,99% | -6,39% | +21,46% | +79,04% | +157,40% | +7,62% | -7,69% | -53,51% | -34,69% | +21,55% | +6,13% | +11,48% | -43,09% | -28,42% | -72,88% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zysk netto |
|
6 224 | 3 428 | 5 237 | 8 874 | 6 623 | 1 849 | 5 450 | 10 567 | 6 940 | 2 103 | 6 626 | 9 711 | 6 620 | 3 778 | 6 637 | 8 664 | 5 810 | 4 298 | 7 282 | 8 962 | 7 107 | 5 265 | 7 811 | 9 286 | 8 797 | 4 310 | 8 952 | 8 427 | 8 035 | 5 284 | 10 393 | 12 590 | 9 518 | 6 508 | 12 387 | 9 364 | 11 140 | 5 292 | 11 579 | 6 492 | 8 750 | 4 077 | 6 955 | 7 121 | 6 537 | 3 501 | 7 026 | 8 676 | 11 743 | 8 914 | 7 624 | 8 140 | 6 280 | 6 436 | 9 234 | 8 706 | 6 578 | 3 703 | 6 908 | 2 865 |
dynamika kw/kw | | | -44,92% | +52,77% | +69,45% | -25,37% | -72,08% | +194,75% | +93,89% | -34,32% | -69,70% | +215,07% | +46,56% | -31,83% | -42,93% | +75,67% | +30,54% | -32,94% | -26,02% | +69,43% | +23,07% | -20,70% | -25,92% | +48,36% | +18,88% | -5,27% | -51,01% | +107,70% | -5,86% | -4,65% | -34,24% | +96,69% | +21,14% | -24,40% | -31,62% | +90,33% | -24,40% | +18,97% | -52,50% | +118,80% | -43,93% | +34,78% | -53,41% | +70,59% | +2,39% | -8,20% | -46,44% | +100,69% | +23,48% | +35,35% | -24,09% | -14,47% | +6,77% | -22,85% | +2,48% | +43,47% | -5,72% | -24,44% | -43,71% | +86,55% | -58,53% |
dynamika r/r | | | | | | +6,41% | -46,06% | +4,07% | +19,08% | +4,79% | +13,74% | +21,58% | -8,10% | -4,61% | +79,65% | +0,17% | -10,78% | -12,24% | +13,76% | +9,72% | +3,44% | +22,32% | +22,50% | +7,26% | +3,62% | +23,78% | -18,14% | +14,61% | -9,25% | -8,66% | +22,60% | +16,10% | +49,40% | +18,46% | +23,16% | +19,19% | -25,62% | +17,04% | -18,68% | -6,52% | -30,67% | -21,45% | -22,96% | -39,93% | +9,69% | -25,29% | -14,13% | +1,02% | +21,84% | +79,64% | +154,61% | +8,51% | -6,18% | -46,52% | -27,80% | +21,12% | +6,95% | +4,75% | -42,46% | -25,19% | -67,09% |
Zysk netto akcjonariuszy większościowych |
|
6 224 | 3 428 | 5 237 | 8 874 | 6 623 | 1 849 | 5 450 | 10 567 | 6 940 | 2 103 | 6 626 | 9 711 | 6 620 | 3 778 | 6 637 | 8 664 | 5 810 | 4 298 | 7 282 | 8 962 | 7 107 | 5 265 | 7 811 | 9 286 | 8 797 | 4 310 | 8 952 | 8 427 | 8 035 | 5 284 | 10 393 | 12 590 | 9 518 | 6 508 | 12 387 | 9 364 | 11 140 | 5 292 | 11 579 | 6 492 | 8 750 | 4 077 | 6 955 | 7 121 | 6 537 | 3 501 | 7 026 | 8 676 | 11 743 | 8 914 | 7 624 | 8 140 | 6 280 | 6 436 | 9 234 | 8 706 | 6 578 | 3 703 | 6 908 | 2 865 |
dynamika kw/kw | | | -44,92% | +52,77% | +69,45% | -25,37% | -72,08% | +194,75% | +93,89% | -34,32% | -69,70% | +215,07% | +46,56% | -31,83% | -42,93% | +75,67% | +30,54% | -32,94% | -26,02% | +69,43% | +23,07% | -20,70% | -25,92% | +48,36% | +18,88% | -5,27% | -51,01% | +107,70% | -5,86% | -4,65% | -34,24% | +96,69% | +21,14% | -24,40% | -31,62% | +90,33% | -24,40% | +18,97% | -52,50% | +118,80% | -43,93% | +34,78% | -53,41% | +70,59% | +2,39% | -8,20% | -46,44% | +100,69% | +23,48% | +35,35% | -24,09% | -14,47% | +6,77% | -22,85% | +2,48% | +43,47% | -5,72% | -24,44% | -43,71% | +86,55% | -58,53% |
dynamika r/r | | | | | | +6,41% | -46,06% | +4,07% | +19,08% | +4,79% | +13,74% | +21,58% | -8,10% | -4,61% | +79,65% | +0,17% | -10,78% | -12,24% | +13,76% | +9,72% | +3,44% | +22,32% | +22,50% | +7,26% | +3,62% | +23,78% | -18,14% | +14,61% | -9,25% | -8,66% | +22,60% | +16,10% | +49,40% | +18,46% | +23,16% | +19,19% | -25,62% | +17,04% | -18,68% | -6,52% | -30,67% | -21,45% | -22,96% | -39,93% | +9,69% | -25,29% | -14,13% | +1,02% | +21,84% | +79,64% | +154,61% | +8,51% | -6,18% | -46,52% | -27,80% | +21,12% | +6,95% | +4,75% | -42,46% | -25,19% | -67,09% |
EBITDA |
|
8 134 | 4 982 | 7 288 | 11 638 | 9 045 | 2 829 | 7 505 | 14 146 | 7 641 | 3 723 | 9 172 | 12 962 | 9 712 | 6 338 | 9 558 | 12 266 | 8 477 | 6 625 | 9 906 | 12 747 | 10 511 | 8 507 | 11 370 | 12 988 | 13 493 | 6 664 | 13 172 | 12 548 | 12 123 | 9 468 | 14 829 | 18 134 | 17 332 | 8 566 | 17 946 | 14 578 | 15 791 | 9 431 | 15 993 | 10 762 | 13 254 | 7 651 | 11 242 | 11 641 | 10 883 | 7 568 | 11 549 | 13 224 | 17 816 | 13 550 | 12 386 | 10 954 | 11 570 | 8 679 | 13 251 | 13 314 | 11 611 | 5 864 | 11 208 | 7 452 |
dynamika kw/kw | | | -38,75% | +46,29% | +59,69% | -22,28% | -68,72% | +165,29% | +88,49% | -45,98% | -51,28% | +146,36% | +41,32% | -25,07% | -34,74% | +50,80% | +28,33% | -30,89% | -21,85% | +49,52% | +28,68% | -17,54% | -19,07% | +33,65% | +14,23% | +3,89% | -50,61% | +97,66% | -4,74% | -3,39% | -21,90% | +56,62% | +22,29% | -4,42% | -50,58% | +109,50% | -18,77% | +8,32% | -40,28% | +69,58% | -32,71% | +23,16% | -42,27% | +46,94% | +3,55% | -6,51% | -30,46% | +52,60% | +14,50% | +34,72% | -23,94% | -8,59% | -11,56% | +5,62% | -24,99% | +52,68% | +0,48% | -12,79% | -49,50% | +91,13% | -33,51% |
dynamika r/r | | | | | | +11,20% | -43,22% | +2,98% | +21,55% | -15,52% | +31,60% | +22,21% | -8,37% | +27,10% | +70,24% | +4,21% | -5,37% | -12,72% | +4,53% | +3,64% | +3,92% | +23,99% | +28,41% | +14,78% | +1,89% | +28,37% | -21,66% | +15,85% | -3,39% | -10,15% | +42,08% | +12,58% | +44,52% | +42,97% | -9,53% | +21,02% | -19,61% | -8,89% | +10,10% | -10,88% | -26,18% | -16,07% | -18,87% | -29,71% | +8,17% | -17,89% | -1,08% | +2,73% | +13,60% | +63,70% | +79,04% | +7,25% | -17,17% | -35,06% | -35,95% | +6,98% | +21,54% | +0,35% | -32,43% | -15,42% | -44,03% |
Przepływy operacyjne |
|
- 167 | 259 | 7 885 | 11 235 | 629 | 3 967 | 7 966 | 10 778 | 4 165 | 10 123 | 3 625 | 4 571 | 9 817 | 6 233 | 5 547 | 4 048 | 11 330 | 5 905 | 9 555 | 4 365 | 11 867 | 8 118 | 5 431 | 18 996 | 9 979 | 2 869 | 6 239 | 7 727 | 4 574 | 12 976 | 10 832 | 25 852 | 5 252 | 8 754 | 1 223 | 4 687 | 15 765 | 19 926 | 12 821 | -6 344 | 10 747 | 1 617 | 9 730 | 7 626 | 15 200 | -4 910 | 7 089 | 11 162 | 26 751 | -1 459 | -7 010 | -11 892 | 21 526 | 13 734 | 21 543 | 15 261 | 4 017 | 671 | 6 000 | 3 133 |
dynamika kw/kw | | | +255,09% | +2 944,40% | +42,49% | -94,40% | +530,68% | +100,81% | +35,30% | -61,36% | +143,05% | -64,19% | +26,10% | +114,77% | -36,51% | -11,01% | -27,02% | +179,89% | -47,88% | +61,81% | -54,32% | +171,87% | -31,59% | -33,10% | +249,77% | -47,47% | -71,25% | +117,46% | +23,85% | -40,80% | +183,69% | -16,52% | +138,66% | -79,68% | +66,68% | -86,03% | +283,24% | +236,36% | +26,39% | -35,66% | -149,48% | +269,40% | -84,95% | +501,73% | -21,62% | +99,32% | -132,30% | +244,38% | +57,46% | +139,66% | -105,45% | -380,47% | -69,64% | +281,01% | -36,20% | +56,86% | -29,16% | -73,68% | -83,30% | +794,19% | -47,78% |
dynamika r/r | | | | | | +476,65% | +1 431,66% | +1,03% | -4,07% | +562,16% | +155,18% | -54,49% | -57,59% | +135,70% | -38,43% | +53,02% | -11,44% | +15,41% | -5,26% | +72,26% | +7,83% | +4,74% | +37,48% | -43,16% | +335,19% | -15,91% | -64,66% | +14,88% | -59,32% | -54,16% | +352,28% | +73,62% | +234,57% | +14,82% | -32,54% | -88,71% | -81,87% | +200,17% | +127,62% | +948,32% | -235,35% | -31,83% | -91,88% | -24,11% | +220,21% | +41,43% | -403,65% | -27,14% | +46,37% | +75,99% | +70,29% | -198,89% | -206,54% | -19,53% | +1 041,33% | +407,32% | +228,33% | -81,34% | -95,11% | -72,15% | -79,47% |
Amortyzacja | | 883 | 899 | 607 | 626 | 648 | 695 | 766 | 838 | 948 | 1 043 | 1 169 | 1 192 | 1 265 | 1 311 | 1 525 | 1 590 | 1 658 | 1 739 | 1 555 | 1 612 | 1 653 | 1 678 | 1 686 | 1 764 | 1 792 | 1 860 | 1 849 | 1 925 | 2 061 | 2 069 | 2 150 | 2 234 | 5 051 | - 136 | 2 753 | 2 804 | 2 871 | 3 035 | 2 597 | 2 608 | 2 787 | 2 901 | 2 790 | 2 898 | 2 965 | 2 910 | 3 118 | 3 171 | 3 200 | 3 221 | 3 047 | 3 029 | 3 045 | 2 976 | 2 889 | 2 973 | 2 994 | 2 917 | 3 089 | 3 026 |
dynamika kw/kw | | | +1,81% | -32,48% | +3,13% | +3,51% | +7,25% | +10,22% | +9,40% | +13,13% | +10,02% | +12,08% | +1,97% | +6,12% | +3,64% | +16,32% | +4,26% | +4,28% | +4,89% | -10,58% | +3,67% | +2,54% | +1,51% | +0,48% | +4,63% | +1,59% | +3,79% | -0,59% | +4,11% | +7,06% | +0,39% | +3,91% | +3,91% | +126,10% | -102,69% | +2 124,26% | +1,85% | +2,39% | +5,71% | -14,43% | +0,42% | +6,86% | +4,09% | -3,83% | +3,87% | +2,31% | -1,85% | +7,15% | +1,70% | +0,91% | +0,66% | -5,40% | -0,59% | +0,53% | -2,27% | -2,92% | +2,91% | +0,71% | -2,57% | +5,90% | -2,04% |
dynamika r/r | | | | | | -26,61% | -22,69% | +26,19% | +33,87% | +46,30% | +50,07% | +52,61% | +42,24% | +33,44% | +25,70% | +30,45% | +33,39% | +31,07% | +32,65% | +1,97% | +1,38% | -0,30% | -3,51% | +8,42% | +9,43% | +8,41% | +10,85% | +9,67% | +9,13% | +15,01% | +11,24% | +16,28% | +16,05% | +145,08% | -106,57% | +28,05% | +25,51% | -43,16% | +2 331,62% | -5,67% | -6,99% | -2,93% | -4,42% | +7,43% | +11,12% | +6,39% | +0,31% | +11,76% | +9,42% | +7,93% | +10,69% | -2,28% | -4,48% | -4,84% | -7,61% | -5,19% | -1,85% | -1,67% | -1,98% | +6,92% | +1,78% |
Przepływy inwestycyjne |
|
-7 390 | - 460 | -2 306 | 4 755 | -12 040 | -3 944 | -4 938 | -33 086 | 18 654 | -2 370 | -8 197 | 6 879 | -2 211 | -3 179 | -3 398 | -2 489 | 6 422 | -11 028 | -6 269 | -2 402 | 4 742 | - 930 | -9 654 | 5 637 | -2 271 | -4 789 | - 962 | -2 279 | -2 203 | -3 620 | -4 473 | -5 221 | -4 430 | -7 430 | -6 343 | -5 046 | -7 560 | -4 578 | -3 772 | -2 439 | -4 141 | -5 591 | -4 490 | -1 464 | -2 189 | - 676 | - 782 | -2 104 | -1 261 | -1 178 | -2 919 | -1 486 | - 683 | -1 160 | - 822 | -1 077 | - 799 | -1 275 | -1 079 | - 770 |
dynamika kw/kw | | | +93,78% | -401,30% | +306,20% | -353,21% | +67,24% | -25,20% | -570,03% | +156,38% | -112,71% | -245,86% | +183,92% | -132,14% | -43,78% | -6,89% | +26,75% | +358,02% | -271,72% | +43,15% | +61,68% | +297,42% | -119,61% | -938,06% | +158,39% | -140,29% | -110,88% | +79,91% | -136,90% | +3,33% | -64,32% | -23,56% | -16,72% | +15,15% | -67,72% | +14,63% | +20,45% | -49,82% | +39,44% | +17,61% | +35,34% | -69,78% | -35,02% | +19,69% | +67,39% | -49,52% | +69,12% | -15,68% | -169,05% | +40,07% | +6,58% | -147,79% | +49,09% | +54,04% | -69,84% | +29,14% | -31,02% | +25,81% | -59,57% | +15,37% | +28,64% |
dynamika r/r | | | | | | -62,92% | -757,39% | -114,14% | -795,81% | +254,93% | +39,91% | -66,00% | +120,79% | -111,85% | -34,14% | +58,55% | -136,18% | +390,46% | -246,90% | -84,49% | +3,50% | -26,16% | +91,57% | -54,00% | +334,68% | -147,89% | -414,95% | +90,04% | -140,43% | +2,99% | +24,41% | -364,97% | -129,09% | -101,09% | -105,25% | -41,81% | +3,35% | -70,65% | +38,38% | +40,53% | +51,66% | +45,22% | -22,13% | -19,03% | +39,98% | +47,14% | +87,91% | +82,58% | -43,72% | +42,39% | -74,26% | -273,27% | +29,37% | +45,84% | +1,53% | +71,84% | +27,52% | -16,98% | -9,91% | -31,27% | +28,51% |
Capex |
|
-1 045 | -1 589 | -1 738 | -2 609 | -3 700 | -6 040 | -4 669 | -4 127 | -2 287 | -1 643 | -3 474 | -3 363 | -4 920 | -5 585 | -3 040 | -2 534 | -1 901 | -1 503 | -1 215 | -1 294 | - 848 | - 921 | -1 827 | -1 735 | -1 623 | -2 749 | -2 737 | -1 968 | -1 842 | -3 757 | -4 272 | -4 834 | -3 288 | -9 231 | -6 844 | -5 238 | -6 858 | -4 754 | -3 927 | -1 654 | -4 526 | -4 165 | -2 417 | -3 820 | -1 878 | -1 402 | - 672 | -1 135 | -2 184 | -1 578 | -1 984 | -2 039 | - 916 | -1 557 | - 676 | -1 099 | - 780 | -1 584 | -1 046 | - 773 |
dynamika kw/kw | | | -52,06% | -9,38% | -50,12% | -41,82% | -63,24% | +22,70% | +11,61% | +44,58% | +28,16% | -111,44% | +3,20% | -46,30% | -13,52% | +45,57% | +16,64% | +24,98% | +20,94% | +19,16% | -6,50% | +34,47% | -8,61% | -98,37% | +5,04% | +6,46% | -69,38% | +0,44% | +28,10% | +6,40% | -103,96% | -13,71% | -13,16% | +31,98% | -180,75% | +25,86% | +23,47% | -30,93% | +30,68% | +17,40% | +57,88% | -173,64% | +7,98% | +41,97% | -58,05% | +50,84% | +25,35% | +52,07% | -68,90% | -92,42% | +27,75% | -25,73% | -2,77% | +55,08% | -69,98% | +56,58% | -62,57% | +29,03% | -103,08% | +33,96% | +26,10% |
dynamika r/r | | | | | | -254,07% | -280,11% | -168,64% | -58,18% | +38,19% | +72,80% | +25,59% | +18,51% | -115,13% | -239,93% | +12,49% | +24,65% | +61,36% | +73,09% | +60,03% | +48,93% | +55,39% | +38,72% | -50,37% | -34,08% | -91,39% | -198,48% | -49,81% | -13,43% | -13,49% | -36,67% | -56,08% | -145,63% | -78,50% | -145,70% | -60,21% | -8,36% | -108,58% | +48,50% | +42,62% | +68,42% | +34,00% | +12,39% | +38,45% | -130,96% | +58,51% | +66,34% | +72,20% | +70,29% | -16,29% | -12,55% | -195,24% | -79,65% | +58,06% | +1,33% | +65,93% | +46,10% | +14,85% | -1,73% | -54,73% | +29,66% |
Przepływy finansowe |
|
-1 104 | 8 | -4 182 | - 207 | 2 575 | 2 394 | 744 | 4 754 | -18 263 | 228 | 944 | -4 054 | -20 090 | 527 | -1 | 1 375 | -18 929 | -3 048 | 46 | 620 | -19 686 | -2 561 | 327 | -24 232 | -1 | -16 795 | -1 400 | -4 315 | -7 514 | 5 527 | -19 283 | -22 584 | 4 297 | -4 870 | 4 643 | - 353 | -9 882 | -14 829 | -9 606 | 9 178 | -6 802 | 4 299 | -6 230 | -4 229 | -13 790 | 6 224 | -3 679 | -13 512 | -24 192 | 1 982 | 10 608 | 12 676 | -19 854 | -12 970 | -21 005 | -12 272 | - 393 | -3 353 | -4 296 | -1 210 |
dynamika kw/kw | | | +100,72% | -52 375,00% | +95,05% | +1 343,96% | -7,03% | -68,92% | +538,98% | -484,16% | +101,25% | +314,04% | -529,45% | -395,56% | +102,62% | -100,19% | +137 600,00% | -1 476,65% | +83,90% | +101,51% | +1 247,83% | -3 275,16% | +86,99% | +112,77% | -7 510,40% | +100,00% | -1 679 400,00% | +91,66% | -208,21% | -74,14% | +173,56% | -448,89% | -17,12% | +119,03% | -213,33% | +195,34% | -107,60% | -2 699,43% | -50,06% | +35,22% | +195,54% | -174,11% | +163,20% | -244,92% | +32,12% | -226,08% | +145,13% | -159,11% | -267,27% | -79,04% | +108,19% | +435,22% | +19,49% | -256,63% | +34,67% | -61,95% | +41,58% | +96,80% | -753,18% | -28,12% | +71,83% |
dynamika r/r | | | | | | +333,24% | +29 825,00% | +117,79% | +2 396,62% | -809,24% | -90,48% | +26,88% | -185,28% | -10,00% | +131,14% | -100,11% | +133,92% | +5,78% | -678,37% | +4 700,00% | -54,91% | -4,00% | +15,98% | +610,87% | -4 008,39% | +99,99% | -555,80% | -528,13% | +82,19% | -751 300,00% | +132,91% | -1 277,36% | -423,38% | +157,19% | -188,11% | +124,08% | +98,44% | -329,97% | -204,50% | -306,89% | +2 700,00% | +31,17% | +128,99% | +35,14% | -146,08% | -102,73% | +44,78% | +40,95% | -219,51% | -75,43% | -68,16% | +388,34% | +193,81% | +17,93% | -754,39% | -298,01% | -196,81% | +98,02% | +74,15% | +79,55% | +90,14% |
Emisja akcji | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 0 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | | |
Leasingi | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | -17 | -17 | -17 | -17 | -18 | -17 | -49 | -9 | -5 | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -8 | -8 | -82 | 0 | 0 | -93 | -11 | -10 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | 0,00% | 0,00% | 0,00% | -5,88% | +5,56% | -188,24% | +81,63% | +44,44% | +80,00% | -300,00% | +100,00% | | | | | | | | | | +50,00% | 0,00% | -925,00% | +100,00% | | | +88,17% | +9,09% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0,00% | -5,88% | 0,00% | -188,24% | +47,06% | +72,22% | +94,12% | +91,84% | +100,00% | +100,00% | +100,00% | +100,00% | | | | | | | | | | +100,00% | +100,00% | -1 062,50% | +86,59% | |
Pozostałe, w tym pożyczki i kredyty | | -1 072 | 36 | -4 156 | - 207 | 2 576 | 2 394 | 744 | 4 546 | 4 561 | 349 | 985 | -3 990 | - 402 | 528 | 0 | 1 376 | 3 158 | -3 042 | 46 | 620 | 2 518 | -2 561 | 327 | 3 | -1 | 7 445 | -1 363 | -4 284 | 18 764 | 5 667 | -19 164 | -22 501 | 28 846 | -4 792 | 4 780 | - 231 | 29 314 | -14 627 | -9 429 | 9 237 | 11 678 | 4 377 | -6 090 | 18 020 | -13 670 | 6 488 | -3 239 | 7 131 | -23 689 | 2 127 | -23 487 | 13 860 | -18 671 | -12 242 | -20 336 | 15 811 | 246 | -2 661 | -3 615 | - 605 |
dynamika kw/kw | | | +103,36% | -11 644,44% | +95,02% | +1 344,44% | -7,07% | -68,92% | +511,02% | +0,33% | -92,35% | +182,23% | -505,08% | +89,92% | +231,34% | -100,00% | | +129,51% | -196,33% | +101,51% | +1 247,83% | +306,13% | -201,71% | +112,77% | -99,08% | -133,33% | +744 600,00% | -118,31% | -214,31% | +538,00% | -69,80% | -438,17% | -17,41% | +228,20% | -116,61% | +199,75% | -104,83% | +12 790,04% | -149,90% | +35,54% | +197,96% | +26,43% | -62,52% | -239,14% | +395,89% | -175,86% | +147,46% | -149,92% | +320,16% | -432,20% | +108,98% | -1 204,23% | +159,01% | -234,71% | +34,43% | -66,12% | +177,75% | -98,44% | -1 181,71% | -35,85% | +83,26% |
dynamika r/r | | | | | | +340,30% | +6 550,00% | +117,90% | +2 296,14% | +77,06% | -85,42% | +32,39% | -187,77% | -108,81% | +51,29% | -100,00% | +134,49% | +885,57% | -676,14% | | -54,94% | -20,27% | +15,81% | +610,87% | -99,52% | -100,04% | +390,71% | -516,82% | -142 900,00% | +1 876 500,00% | -23,88% | -1 306,02% | -425,23% | +53,73% | -184,56% | +124,94% | +98,97% | +1,62% | -205,24% | -297,26% | +4 098,70% | -60,16% | +129,92% | +35,41% | +95,08% | -217,06% | +48,23% | +46,81% | -60,43% | -73,29% | -67,22% | -625,13% | +94,36% | +21,18% | -675,55% | +13,42% | +14,08% | +101,32% | +78,26% | +82,22% | -103,83% |
Dywidenda | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22 498 | -1 | 0 | 0 | -20 120 | 0 | 0 | 0 | -22 037 | 0 | 0 | 0 | -22 204 | 0 | 0 | -24 228 | 0 | -24 229 | 0 | 0 | -26 236 | 0 | 0 | 0 | -24 490 | 0 | 0 | 0 | -38 922 | 0 | 0 | 0 | -18 436 | 0 | 0 | -22 163 | 0 | 0 | 0 | -20 147 | -71 | 71 | 0 | 0 | 0 | 0 | 0 | -27 596 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | +100,00% | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +100,00% | | +100,00% | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | +100,00% | | | | +99,65% | +200,00% | -100,00% | | | | | | +100,00% | | | |
dynamika r/r | | | | | | | | | | | | | | +10,57% | +100,00% | | | -9,53% | | | | -0,76% | | | | +100,00% | | | +100,00% | | +100,00% | | | +6,65% | | | | -58,93% | | | | +52,63% | | | | +100,00% | | | +9,10% | | | | +100,00% | +100,00% | -100,00% | | | | | | +100,00% |
Zapłacone odsetki | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | | | | | | W abonamencie | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Przepływy razem | | -8 661 | - 193 | 1 397 | 15 783 | -8 836 | 2 417 | 3 772 | -17 554 | 4 556 | 7 981 | -3 628 | 7 396 | -12 484 | 3 581 | 2 148 | 2 934 | -1 177 | -8 171 | 3 332 | 2 583 | -3 077 | 4 627 | -3 896 | 401 | 7 707 | -18 715 | 3 877 | 1 133 | -5 143 | 14 883 | -12 924 | -1 953 | 5 119 | -3 546 | - 477 | - 712 | -1 677 | 519 | - 557 | 395 | - 196 | 325 | - 990 | 1 933 | - 779 | 638 | 2 628 | -4 454 | 1 298 | - 655 | 679 | - 702 | 989 | - 396 | - 284 | 1 912 | 2 825 | -3 957 | 625 | 1 153 |
dynamika kw/kw | | | +97,77% | +823,83% | +1 029,78% | -155,98% | +127,35% | +56,06% | -565,38% | +125,95% | +75,18% | -145,46% | +303,86% | -268,79% | +128,68% | -40,02% | +36,59% | -140,12% | -594,22% | +140,78% | -22,48% | -219,13% | +250,37% | -184,20% | +110,29% | +1 821,95% | -342,83% | +120,72% | -70,78% | -553,93% | +389,38% | -186,84% | +84,89% | +362,11% | -169,27% | +86,55% | -49,27% | -135,53% | +130,95% | -207,32% | +170,92% | -149,62% | +265,82% | -404,62% | +295,25% | -140,30% | +181,90% | +311,91% | -269,48% | +129,14% | -150,46% | +203,66% | -203,39% | +240,88% | -140,04% | +28,28% | +773,24% | +47,75% | -240,07% | +115,79% | +84,48% |
dynamika r/r | | | | | | -2,02% | +1 352,33% | +170,01% | -211,22% | +151,56% | +230,20% | -196,18% | +142,13% | -374,01% | -55,13% | +159,21% | -60,33% | +90,57% | -328,18% | +55,12% | -11,96% | -161,43% | +156,63% | -216,93% | -84,48% | +350,47% | -504,47% | +199,51% | +182,54% | -166,73% | +179,52% | -433,35% | -272,37% | +199,53% | -123,83% | +96,31% | +63,54% | -132,76% | +114,64% | -16,77% | +155,48% | +88,31% | -37,38% | -77,74% | +389,37% | -297,45% | +96,31% | +365,45% | -330,42% | +266,62% | -202,66% | -74,16% | +84,24% | -23,81% | +39,54% | -141,83% | +372,36% | +185,64% | -899,24% | +320,07% | -39,70% |
Data bilansowa | | 30.09.2010 | 31.12.2010 | 31.03.2011 | 30.06.2011 | 30.09.2011 | 31.12.2011 | 31.03.2012 | 30.06.2012 | 30.09.2012 | 31.12.2012 | 31.03.2013 | 30.06.2013 | 30.09.2013 | 31.12.2013 | 31.03.2014 | 30.06.2014 | 30.09.2014 | 31.12.2014 | 31.03.2015 | 30.06.2015 | 30.09.2015 | 31.12.2015 | 31.03.2016 | 30.06.2016 | 30.09.2016 | 31.12.2016 | 31.03.2017 | 30.06.2017 | 30.09.2017 | 31.12.2017 | 31.03.2018 | 30.06.2018 | 30.09.2018 | 31.12.2018 | 31.03.2019 | 30.06.2019 | 30.09.2019 | 31.12.2019 | 31.03.2020 | 30.06.2020 | 30.09.2020 | 31.12.2020 | 31.03.2021 | 30.06.2021 | 30.09.2021 | 31.12.2021 | 31.03.2022 | 30.06.2022 | 30.09.2022 | 31.12.2022 | 31.03.2023 | 30.06.2023 | 30.09.2023 | 31.12.2023 | 31.03.2024 | 30.06.2024 | 30.09.2024 | 31.12.2024 | 31.03.2025 | 30.06.2025 |
Aktywa trwałe |
|
29 420 | 29 922 | 31 885 | 34 623 | 39 275 | 44 465 | 47 474 | 49 274 | 50 338 | 51 723 | 53 954 | 57 707 | 63 248 | 65 637 | 66 111 | 66 972 | 67 793 | 68 840 | 68 657 | 69 492 | 69 042 | 67 809 | 69 033 | 68 760 | 68 834 | 71 781 | 72 051 | 72 386 | 72 847 | 73 796 | 79 460 | 80 082 | 85 213 | 89 906 | 92 636 | 95 890 | 101 280 | 101 585 | 102 633 | 103 793 | 103 884 | 108 061 | 109 388 | 108 539 | 107 076 | 105 494 | 104 274 | 104 388 | 104 707 | 100 528 | 101 181 | 99 771 | 97 696 | 93 856 | 94 853 | 93 846 | 92 340 | 93 703 | 92 178 | 91 014 |
dynamika kw/kw | | -0,26% | +1,71% | +6,56% | +8,59% | +13,44% | +13,21% | +6,77% | +3,79% | +2,16% | +2,75% | +4,31% | +6,96% | +9,60% | +3,78% | +0,72% | +1,30% | +1,23% | +1,54% | -0,27% | +1,22% | -0,65% | -1,79% | +1,81% | -0,40% | +0,11% | +4,28% | +0,38% | +0,46% | +0,64% | +1,30% | +7,68% | +0,78% | +6,41% | +5,51% | +3,04% | +3,51% | +5,62% | +0,30% | +1,03% | +1,13% | +0,09% | +4,02% | +1,23% | -0,78% | -1,35% | -1,48% | -1,16% | +0,11% | +0,31% | -3,99% | +0,65% | -1,39% | -2,08% | -3,93% | +1,06% | -1,06% | -1,60% | +1,48% | -1,63% | -1,26% |
dynamika r/r | | | +8,27% | | +17,38% | +33,50% | +48,60% | +48,89% | +42,32% | +28,17% | +16,32% | +13,65% | +17,11% | +25,65% | +26,90% | +22,53% | +16,06% | +7,19% | +4,88% | +3,85% | +3,76% | +1,84% | -1,50% | +0,55% | -1,05% | -0,30% | +5,86% | +4,37% | +5,27% | +5,83% | +2,81% | +10,28% | +10,63% | +16,98% | +21,83% | +16,58% | +19,74% | +18,86% | +12,99% | +10,79% | +8,24% | +2,57% | +6,37% | +6,58% | +4,57% | +3,07% | -2,38% | -4,68% | -3,82% | -2,21% | -4,71% | -2,97% | -4,42% | -6,70% | -6,64% | -6,25% | -5,94% | -5,48% | -0,16% | -2,82% | -3,02% |
WNIP | | 217 | 454 | 435 | 487 | 617 | 582 | 604 | 566 | 522 | 674 | 686 | 1 128 | 1 129 | 1 069 | 989 | 914 | 1 525 | 1 613 | 1 706 | 2 119 | 2 251 | 2 268 | 2 372 | 2 356 | 2 250 | 3 208 | 3 371 | 3 435 | 3 479 | 3 630 | 3 730 | 3 658 | 5 562 | 5 426 | 5 280 | 5 393 | 6 051 | 5 769 | 5 424 | 4 954 | 4 795 | 4 348 | 4 455 | 3 990 | 3 751 | 5 481 | 5 067 | 5 021 | 5 229 | 4 556 | 4 178 | 3 691 | 3 193 | 2 809 | 4 715 | 4 207 | 3 691 | 7 304 | 6 989 | 6 982 |
dynamika kw/kw | | +15,43% | +109,22% | -4,19% | +11,95% | +26,69% | -5,67% | +3,78% | -6,29% | -7,77% | +29,12% | +1,78% | +64,43% | +0,09% | -5,31% | -7,48% | -7,58% | +66,85% | +5,77% | +5,77% | +24,21% | +6,23% | +0,76% | +4,59% | -0,67% | -4,50% | +42,58% | +5,08% | +1,90% | +1,28% | +4,34% | +2,75% | -1,93% | +52,05% | -2,45% | -2,69% | +2,14% | +12,20% | -4,66% | -5,98% | -8,67% | -3,21% | -9,32% | +2,46% | -10,44% | -5,99% | +46,12% | -7,55% | -0,91% | +4,14% | -12,87% | -8,30% | -11,66% | -13,49% | -12,03% | +67,85% | -10,77% | -12,27% | +97,89% | -4,31% | -0,10% |
dynamika r/r | | | +123,65% | | +159,04% | +184,33% | +28,19% | +38,85% | +16,22% | -15,40% | +15,81% | +13,58% | +99,29% | +116,28% | +58,61% | +44,17% | -18,97% | +35,08% | +50,89% | +72,50% | +131,84% | +47,61% | +40,61% | +39,04% | +11,18% | -0,04% | +41,45% | +42,12% | +45,80% | +54,62% | +13,15% | +10,65% | +6,49% | +59,87% | +49,48% | +41,55% | +47,43% | +8,79% | +6,32% | +2,73% | -8,14% | -20,76% | -24,63% | -17,87% | -19,46% | -21,77% | +26,06% | +13,74% | +25,84% | +39,40% | -16,88% | -17,54% | -26,49% | -38,94% | -38,35% | +12,85% | +13,98% | +15,60% | +160,02% | +48,23% | +65,96% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
27 900 | 28 443 | 30 470 | 33 082 | 37 621 | 42 836 | 45 914 | 47 620 | 48 853 | 49 280 | 51 686 | 55 093 | 60 719 | 63 159 | 63 498 | 64 408 | 64 885 | 64 341 | 63 928 | 63 527 | 62 703 | 61 966 | 62 416 | 62 175 | 62 212 | 63 061 | 63 351 | 63 384 | 63 802 | 65 141 | 69 733 | 70 500 | 73 781 | 79 759 | 83 298 | 86 665 | 91 118 | 92 037 | 93 048 | 94 739 | 94 596 | 100 255 | 101 234 | 100 403 | 98 768 | 96 817 | 95 154 | 94 545 | 93 368 | 92 018 | 92 778 | 91 372 | 89 495 | 87 977 | 86 543 | 85 042 | 83 424 | 82 796 | 81 065 | 79 298 |
dynamika kw/kw | | -0,12% | +1,95% | +7,13% | +8,57% | +13,72% | +13,86% | +7,19% | +3,72% | +2,59% | +0,87% | +4,88% | +6,59% | +10,21% | +4,02% | +0,54% | +1,43% | +0,74% | -0,84% | -0,64% | -0,63% | -1,30% | -1,18% | +0,73% | -0,39% | +0,06% | +1,36% | +0,46% | +0,05% | +0,66% | +2,10% | +7,05% | +1,10% | +4,65% | +8,10% | +4,44% | +4,04% | +5,14% | +1,01% | +1,10% | +1,82% | -0,15% | +5,98% | +0,98% | -0,82% | -1,63% | -1,98% | -1,72% | -0,64% | -1,24% | -1,45% | +0,83% | -1,52% | -2,05% | -1,70% | -1,63% | -1,73% | -1,90% | -0,75% | -2,09% | -2,18% |
dynamika r/r | | | +8,51% | | +18,43% | +34,84% | +50,60% | +50,69% | +43,95% | +29,86% | +15,04% | +12,57% | +15,69% | +24,29% | +28,16% | +22,85% | +16,91% | +6,86% | +1,87% | +0,68% | -1,37% | -3,36% | -3,69% | -2,37% | -2,13% | -0,78% | +1,77% | +1,50% | +1,94% | +2,56% | +3,30% | +10,07% | +11,23% | +15,64% | +22,44% | +19,45% | +22,93% | +23,50% | +15,39% | +11,70% | +9,32% | +3,82% | +8,93% | +8,80% | +5,98% | +4,41% | -3,43% | -6,01% | -5,83% | -5,47% | -4,96% | -2,50% | -3,36% | -4,15% | -4,39% | -6,72% | -6,93% | -6,78% | -5,89% | -6,33% | -6,75% |
w tym prawo do użytkowania | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pozostałe aktywa trwałe | | 1 303 | 1 025 | 980 | 1 054 | 1 037 | 1 047 | 956 | 1 088 | 963 | 1 769 | 1 582 | 1 486 | 1 400 | 1 409 | 1 624 | 1 650 | 1 383 | 2 886 | 3 023 | 3 846 | 4 088 | 3 575 | 4 245 | 4 229 | 4 372 | 5 512 | 5 329 | 5 567 | 5 566 | 5 025 | 5 997 | 5 924 | 5 870 | 4 721 | 4 058 | 3 832 | 4 111 | 3 779 | 4 161 | 4 100 | 4 493 | 3 458 | 3 699 | 4 146 | 4 557 | 3 196 | 4 053 | 4 822 | 6 110 | 3 954 | 4 225 | 4 708 | 5 008 | 3 070 | 3 595 | 4 597 | 5 225 | 3 603 | 4 124 | 4 734 |
dynamika kw/kw | | -5,17% | -21,34% | -4,39% | +7,55% | -1,61% | +0,96% | -8,69% | +13,81% | -11,49% | +83,70% | -10,57% | -6,07% | -5,79% | +0,64% | +15,26% | +1,60% | -16,18% | +108,68% | +4,75% | +27,22% | +6,29% | -12,55% | +18,74% | -0,38% | +3,38% | +26,08% | -3,32% | +4,47% | -0,02% | -9,72% | +19,34% | -1,22% | -0,91% | -19,57% | -14,04% | -5,57% | +7,28% | -8,08% | +10,11% | -1,47% | +9,59% | -23,04% | +6,97% | +12,08% | +9,91% | -29,87% | +26,81% | +18,97% | +26,71% | -35,29% | +6,85% | +11,43% | +6,37% | -38,70% | +17,10% | +27,87% | +13,66% | -31,04% | +14,46% | +14,79% |
dynamika r/r | | | -16,05% | | -23,29% | -20,41% | +2,15% | -2,45% | +3,23% | -7,14% | +68,96% | +65,48% | +36,58% | +45,38% | -20,35% | +2,65% | +11,04% | -1,21% | +104,83% | +86,15% | +133,09% | +195,59% | +23,87% | +40,42% | +9,96% | +6,95% | +54,18% | +25,54% | +31,64% | +27,31% | -8,84% | +12,54% | +6,41% | +5,46% | -6,05% | -32,33% | -35,31% | -29,97% | -19,95% | +2,54% | +6,99% | +9,29% | -8,49% | -11,10% | +1,12% | +1,42% | -7,58% | +9,57% | +16,30% | +34,08% | +23,72% | +4,24% | -2,36% | -18,04% | -22,36% | -14,91% | -2,36% | +4,33% | +17,36% | +14,71% | +2,98% |
Aktywa obrotowe |
|
40 136 | 42 041 | 47 897 | 58 844 | 59 187 | 56 906 | 66 692 | 83 494 | 60 426 | 67 765 | 76 523 | 79 407 | 55 839 | 56 161 | 66 839 | 75 667 | 58 362 | 56 410 | 70 515 | 80 590 | 67 943 | 70 661 | 77 410 | 66 951 | 75 250 | 59 340 | 65 922 | 72 252 | 71 260 | 76 321 | 72 988 | 69 728 | 78 641 | 76 527 | 88 827 | 93 791 | 85 413 | 73 183 | 79 860 | 90 691 | 91 033 | 88 876 | 96 134 | 98 812 | 97 250 | 100 376 | 111 938 | 108 900 | 106 468 | 112 573 | 144 222 | 151 786 | 141 647 | 129 318 | 127 277 | 123 762 | 126 534 | 120 666 | 131 985 | 131 764 |
dynamika kw/kw | | +5,35% | +4,75% | +13,93% | +22,86% | +0,58% | -3,85% | +17,20% | +25,19% | -27,63% | +12,15% | +12,92% | +3,77% | -29,68% | +0,58% | +19,01% | +13,21% | -22,87% | -3,34% | +25,00% | +14,29% | -15,69% | +4,00% | +9,55% | -13,51% | +12,40% | -21,14% | +11,09% | +9,60% | -1,37% | +7,10% | -4,37% | -4,47% | +12,78% | -2,69% | +16,07% | +5,59% | -8,93% | -14,32% | +9,12% | +13,56% | +0,38% | -2,37% | +8,17% | +2,79% | -1,58% | +3,21% | +11,52% | -2,71% | -2,23% | +5,73% | +28,11% | +5,24% | -6,68% | -8,70% | -1,58% | -2,76% | +2,24% | -4,64% | +9,38% | -0,17% |
dynamika r/r | | | -8,59% | | +54,45% | +47,47% | +35,36% | +39,24% | +41,89% | +2,09% | +19,08% | +14,74% | -4,89% | -7,59% | -17,12% | -12,66% | -4,71% | +4,52% | +0,44% | +5,50% | +6,51% | +16,42% | +25,26% | +9,78% | -16,92% | +10,75% | -16,02% | -14,84% | +7,92% | -5,30% | +28,62% | +10,72% | -3,49% | +10,36% | +0,27% | +21,70% | +34,51% | +8,61% | -4,37% | -10,09% | -3,31% | +6,58% | +21,44% | +20,38% | +8,95% | +6,83% | +12,94% | +16,44% | +10,21% | +9,48% | +12,15% | +28,84% | +39,38% | +33,04% | +14,87% | -11,75% | -18,46% | -10,67% | -6,69% | +3,70% | +6,47% |
Zapasy |
|
18 901 | 22 937 | 22 864 | 23 037 | 28 214 | 25 875 | 26 881 | 31 727 | 25 635 | 29 162 | 29 847 | 30 612 | 29 139 | 29 163 | 28 897 | 28 013 | 28 699 | 29 959 | 27 496 | 26 955 | 28 546 | 35 334 | 33 674 | 32 396 | 34 185 | 36 789 | 35 092 | 34 094 | 36 289 | 34 874 | 36 259 | 37 134 | 43 950 | 50 624 | 55 597 | 57 405 | 53 422 | 50 778 | 47 219 | 60 312 | 57 944 | 61 244 | 61 367 | 56 689 | 63 095 | 70 263 | 69 380 | 70 925 | 68 597 | 72 235 | 92 135 | 97 866 | 91 835 | 79 070 | 74 951 | 77 004 | 77 840 | 80 818 | 82 081 | 80 551 |
dynamika kw/kw | | +20,77% | +21,35% | -0,32% | +0,76% | +22,47% | -8,29% | +3,89% | +18,03% | -19,20% | +13,76% | +2,35% | +2,56% | -4,81% | +0,08% | -0,91% | -3,06% | +2,45% | +4,39% | -8,22% | -1,97% | +5,90% | +23,78% | -4,70% | -3,80% | +5,52% | +7,62% | -4,61% | -2,84% | +6,44% | -3,90% | +3,97% | +2,41% | +18,36% | +15,19% | +9,82% | +3,25% | -6,94% | -4,95% | -7,01% | +27,73% | -3,93% | +5,70% | +0,20% | -7,62% | +11,30% | +11,36% | -1,26% | +2,23% | -3,28% | +5,30% | +27,55% | +6,22% | -6,16% | -13,90% | -5,21% | +2,74% | +1,09% | +3,83% | +1,56% | -1,86% |
dynamika r/r | | | +97,58% | | +47,20% | +49,27% | +12,81% | +17,57% | +37,72% | -9,14% | +12,70% | +11,03% | -3,51% | +13,67% | +0,00% | -3,18% | -8,49% | -1,51% | +2,73% | -4,85% | -3,78% | -0,53% | +17,94% | +22,47% | +20,19% | +19,75% | +4,12% | +4,21% | +5,24% | +6,15% | -5,21% | +3,33% | +8,92% | +21,11% | +45,16% | +53,33% | +54,59% | +21,55% | +0,30% | -15,07% | +5,06% | +8,46% | +20,61% | +29,96% | -6,01% | +8,89% | +14,73% | +13,06% | +25,11% | +8,72% | +2,81% | +32,80% | +37,99% | +33,88% | +9,46% | -18,65% | -21,32% | -15,24% | +2,21% | +9,51% | +4,61% |
Należności handlowe |
|
8 036 | 7 216 | 10 816 | 13 185 | 11 034 | 9 149 | 13 390 | 14 450 | 11 876 | 8 216 | 13 862 | 19 163 | 14 856 | 11 766 | 19 430 | 26 082 | 18 223 | 14 515 | 21 981 | 29 533 | 24 931 | 15 484 | 19 610 | 17 056 | 16 160 | 14 152 | 19 630 | 25 585 | 27 327 | 19 300 | 25 867 | 23 448 | 22 970 | 18 003 | 24 258 | 28 304 | 25 636 | 15 777 | 25 090 | 22 629 | 25 382 | 19 352 | 26 405 | 31 392 | 23 942 | 20 733 | 28 914 | 29 026 | 28 427 | 32 521 | 41 245 | 42 207 | 38 168 | 38 241 | 41 117 | 33 907 | 33 138 | 31 574 | 38 190 | 39 164 |
dynamika kw/kw | | +17,35% | -10,20% | +49,89% | +21,90% | -16,31% | -17,08% | +46,35% | +7,92% | -17,81% | -30,82% | +68,72% | +38,24% | -22,48% | -20,80% | +65,14% | +34,24% | -30,13% | -20,35% | +51,44% | +34,36% | -15,58% | -37,89% | +26,65% | -13,02% | -5,25% | -12,43% | +38,71% | +30,34% | +6,81% | -29,37% | +34,03% | -9,35% | -2,04% | -21,62% | +34,74% | +16,68% | -9,43% | -38,46% | +59,03% | -9,81% | +12,17% | -23,76% | +36,45% | +18,89% | -23,73% | -13,40% | +39,46% | +0,39% | -2,06% | +14,40% | +26,83% | +2,33% | -9,57% | +0,19% | +7,52% | -17,54% | -2,27% | -4,72% | +20,95% | +2,55% |
dynamika r/r | | | +107,54% | | +92,54% | +37,31% | +26,79% | +23,80% | +9,59% | +7,63% | -10,20% | +3,53% | +32,62% | +25,09% | +43,21% | +40,17% | +36,11% | +22,66% | +23,36% | +13,13% | +13,23% | +36,81% | +6,68% | -10,79% | -42,25% | -35,18% | -8,60% | +0,10% | +50,01% | +69,10% | +36,38% | +31,77% | -8,35% | -15,94% | -6,72% | -6,22% | +20,71% | +11,61% | -12,36% | +3,43% | -20,05% | -0,99% | +22,66% | +5,24% | +38,72% | -5,67% | +7,14% | +9,50% | -7,54% | +18,73% | +56,86% | +42,65% | +45,41% | +34,27% | +17,59% | -0,31% | -19,66% | -13,18% | -17,43% | -7,12% | +15,50% |
Pozostałe aktywa obrotowe | | 1 042 | 1 011 | 1 701 | 1 808 | 1 559 | 1 194 | 1 854 | 1 539 | 1 290 | 843 | 1 652 | 1 076 | 957 | 1 053 | 2 138 | 1 781 | 1 359 | 1 321 | 2 369 | 2 191 | 2 010 | 2 069 | 3 092 | 3 164 | 3 098 | 3 061 | 4 183 | 4 294 | 4 491 | 4 426 | 5 783 | 6 001 | 3 506 | 3 186 | 4 724 | 4 571 | 4 508 | 4 274 | 5 745 | 5 550 | 5 704 | 5 903 | 7 014 | 7 458 | 7 686 | 6 131 | 7 972 | 7 642 | 6 837 | 5 870 | 8 213 | 8 380 | 8 567 | 8 761 | 8 535 | 8 522 | 8 561 | 5 000 | 7 092 | 6 863 |
dynamika kw/kw | | -8,68% | -2,98% | +68,25% | +6,29% | -13,77% | -23,41% | +55,28% | -16,99% | -16,18% | -34,65% | +95,97% | -34,87% | -11,06% | +10,03% | +103,04% | -16,70% | -23,69% | -2,80% | +79,33% | -7,51% | -8,26% | +2,94% | +49,44% | +2,33% | -2,09% | -1,19% | +36,65% | +2,65% | +4,59% | -1,45% | +30,66% | +3,77% | -41,58% | -9,13% | +48,27% | -3,24% | -1,38% | -5,19% | +34,42% | -3,39% | +2,77% | +3,49% | +18,82% | +6,33% | +3,06% | -20,23% | +30,03% | -4,14% | -10,53% | -14,14% | +39,91% | +2,03% | +2,23% | +2,26% | -2,58% | -0,15% | +0,46% | -41,60% | +41,84% | -3,23% |
dynamika r/r | | | +61,50% | | +58,46% | +49,62% | +18,10% | +8,99% | -14,88% | -17,25% | -29,40% | -10,90% | -30,08% | -25,81% | +24,91% | +29,42% | +65,52% | +42,01% | +25,45% | +10,80% | +23,02% | +47,90% | +56,62% | +30,52% | +44,41% | +54,13% | +47,95% | +35,28% | +35,71% | +44,96% | +44,59% | +38,25% | +39,75% | -21,93% | -28,02% | -18,31% | -23,83% | +28,58% | +34,15% | +21,61% | +21,42% | +26,53% | +38,11% | +22,09% | +34,38% | +34,75% | +3,86% | +13,66% | +2,47% | -11,05% | -4,26% | +3,02% | +9,66% | +25,30% | +49,25% | +3,92% | +1,69% | -0,07% | -42,93% | -16,91% | -19,47% |
Inwestycje krótkoterminowe |
|
12 157 | 10 877 | 12 516 | 20 814 | 18 380 | 20 688 | 24 567 | 35 778 | 21 625 | 29 544 | 31 162 | 28 556 | 10 887 | 14 179 | 16 374 | 19 791 | 10 081 | 10 615 | 18 669 | 21 911 | 12 456 | 17 774 | 21 034 | 14 335 | 21 807 | 5 338 | 7 017 | 8 279 | 3 153 | 17 721 | 5 079 | 3 145 | 8 215 | 4 714 | 4 248 | 3 511 | 1 847 | 2 354 | 1 806 | 2 200 | 2 003 | 2 377 | 1 348 | 3 273 | 2 527 | 3 249 | 5 672 | 1 307 | 2 607 | 1 947 | 2 629 | 3 333 | 3 077 | 3 246 | 2 674 | 4 329 | 6 995 | 3 274 | 4 622 | 5 186 |
dynamika kw/kw | | -15,93% | -10,53% | +15,07% | +66,30% | -11,69% | +12,56% | +18,75% | +45,63% | -39,56% | +36,62% | +5,48% | -8,36% | -61,87% | +30,24% | +15,48% | +20,87% | -49,06% | +5,30% | +75,87% | +17,37% | -43,15% | +42,69% | +18,34% | -31,85% | +52,12% | -75,52% | +31,45% | +17,98% | -61,92% | +462,04% | -71,34% | -38,08% | +161,21% | -42,62% | -9,89% | -17,35% | -47,39% | +27,45% | -23,28% | +21,82% | -8,95% | +18,67% | -43,29% | +142,80% | -22,79% | +28,57% | +74,58% | -76,96% | +99,46% | -25,32% | +35,03% | +26,78% | -7,68% | +5,49% | -17,62% | +61,89% | +61,58% | -53,20% | +41,17% | +12,20% |
dynamika r/r | | | -64,08% | | +43,94% | +51,19% | +90,20% | +96,28% | +71,89% | +17,66% | +42,81% | +26,84% | -20,19% | -49,66% | -52,01% | -47,46% | -30,69% | -7,40% | -25,14% | +14,02% | +10,71% | +23,56% | +67,44% | +12,67% | -34,58% | +75,07% | -69,97% | -66,64% | -42,25% | -85,54% | +231,98% | -27,62% | -62,01% | +160,55% | -73,40% | -16,36% | +11,64% | -77,52% | -50,06% | -57,49% | -37,34% | +8,45% | +0,98% | -25,36% | +48,77% | +26,16% | +36,68% | +320,77% | -60,07% | +3,17% | -40,07% | -53,65% | +155,01% | +18,03% | +66,72% | +1,71% | +29,88% | +127,33% | +0,86% | +72,85% | +19,80% |
w tym gotówka |
| 12 157 | 10 877 | 11 500 | 20 804 | 18 380 | 20 688 | 24 567 | 7 091 | 11 562 | 19 173 | 15 835 | 23 456 | 10 639 | 13 925 | 16 169 | 19 791 | 10 080 | 10 581 | 18 669 | 16 363 | 12 456 | 17 774 | 13 699 | 14 335 | 21 807 | 3 331 | 7 017 | 8 279 | 3 153 | 17 721 | 5 079 | 3 145 | 8 215 | 4 714 | 4 248 | 3 511 | 1 847 | 2 354 | 1 806 | 2 200 | 2 003 | 2 377 | 1 348 | 3 273 | 2 527 | 3 249 | 5 672 | 1 307 | 2 607 | 1 947 | 2 618 | 1 939 | 2 917 | 2 523 | 2 242 | 4 159 | 6 935 | 3 023 | 3 638 | 4 744 |
dynamika kw/kw | | -3,63% | -10,53% | +5,73% | +80,90% | -11,65% | +12,56% | +18,75% | -71,14% | +63,05% | +65,83% | -17,41% | +48,13% | -54,64% | +30,89% | +16,11% | +22,40% | -49,07% | +4,97% | +76,44% | -12,35% | -23,88% | +42,69% | -22,93% | +4,64% | +52,12% | -84,73% | +110,66% | +17,98% | -61,92% | +462,04% | -71,34% | -38,08% | +161,21% | -42,62% | -9,89% | -17,35% | -47,39% | +27,45% | -23,28% | +21,82% | -8,95% | +18,67% | -43,29% | +142,80% | -22,79% | +28,57% | +74,58% | -76,96% | +99,46% | -25,32% | +34,46% | -25,94% | +50,44% | -13,51% | -11,14% | +85,50% | +66,75% | -56,41% | +20,34% | +30,40% |
dynamika r/r | | | -64,08% | | +64,91% | +51,19% | +90,20% | +113,63% | -65,92% | -37,09% | -7,32% | -35,54% | +230,79% | -7,98% | -27,37% | +2,11% | -15,63% | -5,25% | -24,01% | +15,46% | -17,32% | +23,57% | +67,98% | -26,62% | -12,39% | +75,07% | -81,26% | -48,78% | -42,25% | -85,54% | +432,00% | -27,62% | -62,01% | +160,55% | -73,40% | -16,36% | +11,64% | -77,52% | -50,06% | -57,49% | -37,34% | +8,45% | +0,98% | -25,36% | +48,77% | +26,16% | +36,68% | +320,77% | -60,07% | +3,17% | -40,07% | -53,84% | +48,36% | +11,89% | +29,58% | -14,36% | +114,49% | +137,74% | +19,82% | +62,27% | +14,07% |
Kapitał własny |
|
50 320 | 54 341 | 60 600 | 70 026 | 77 265 | 79 788 | 63 724 | 74 848 | 82 345 | 85 006 | 91 632 | 82 416 | 89 417 | 93 609 | 100 246 | 86 873 | 92 683 | 97 668 | 104 933 | 92 340 | 99 447 | 105 240 | 113 360 | 98 418 | 107 215 | 89 888 | 98 601 | 80 867 | 88 902 | 96 411 | 106 818 | 95 786 | 105 304 | 111 812 | 126 926 | 98 276 | 109 416 | 114 691 | 127 220 | 133 712 | 127 174 | 132 445 | 139 400 | 124 358 | 130 895 | 134 396 | 141 422 | 129 951 | 141 694 | 150 608 | 123 232 | 131 372 | 137 652 | 144 088 | 153 322 | 134 432 | 141 010 | 144 713 | 151 621 | 154 486 |
dynamika kw/kw | | +15,60% | +7,99% | +11,52% | +15,55% | +10,34% | +3,27% | -20,13% | +17,46% | +10,02% | +3,23% | +7,79% | -10,06% | +8,49% | +4,69% | +7,09% | -13,34% | +6,69% | +5,38% | +7,44% | -12,00% | +7,70% | +5,83% | +7,72% | -13,18% | +8,94% | -16,16% | +9,69% | -17,99% | +9,94% | +8,45% | +10,79% | -10,33% | +9,94% | +6,18% | +13,52% | -22,57% | +11,34% | +4,82% | +10,92% | +5,10% | -4,89% | +4,14% | +5,25% | -10,79% | +5,26% | +2,67% | +5,23% | -8,11% | +9,04% | +6,29% | -18,18% | +6,61% | +4,78% | +4,68% | +6,41% | -12,32% | +4,89% | +2,63% | +4,77% | +1,89% |
dynamika r/r | | | +4,61% | | +60,86% | +53,55% | +46,83% | +5,16% | +6,89% | +6,57% | +6,54% | +43,80% | +10,11% | +8,59% | +10,12% | +9,40% | +5,41% | +3,65% | +4,34% | +4,68% | +6,29% | +7,30% | +7,75% | +8,03% | +6,58% | +7,81% | -14,59% | -13,02% | -17,83% | -17,08% | +7,26% | +8,33% | +18,45% | +18,45% | +15,97% | +18,82% | +2,60% | +3,90% | +2,57% | +0,23% | +36,06% | +16,23% | +15,48% | +9,57% | -7,00% | +2,93% | +1,47% | +1,45% | +4,50% | +8,25% | +12,06% | -12,86% | +1,09% | -2,85% | -4,33% | +24,42% | +2,33% | +2,44% | +0,43% | -1,11% | +14,92% |
Kapitał podstawowy | | 2 300 | 2 300 | 2 300 | 2 332 | 2 332 | 2 332 | 2 363 | 2 363 | 2 363 | 2 363 | 2 363 | 2 395 | 2 395 | 2 395 | 2 395 | 2 395 | 2 395 | 2 395 | 2 395 | 2 414 | 2 414 | 2 414 | 2 414 | 2 414 | 2 423 | 2 423 | 2 423 | 2 429 | 2 429 | 2 429 | 2 429 | 2 429 | 2 449 | 2 449 | 2 449 | 2 470 | 2 470 | 2 470 | 2 470 | 2 470 | 2 470 | 2 518 | 2 518 | 2 518 | 2 518 | 2 518 | 2 518 | 2 518 | 2 518 | 2 518 | 2 518 | 2 518 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 | 2 300 |
dynamika kw/kw | | 0,00% | 0,00% | 0,00% | +1,39% | 0,00% | 0,00% | +1,33% | 0,00% | 0,00% | 0,00% | 0,00% | +1,35% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +0,79% | 0,00% | 0,00% | 0,00% | 0,00% | +0,37% | 0,00% | 0,00% | +0,25% | 0,00% | 0,00% | 0,00% | 0,00% | +0,82% | 0,00% | 0,00% | +0,86% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | +1,94% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -8,66% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | 0,00% | | +1,39% | +1,39% | +1,39% | +2,74% | +1,33% | +1,33% | +1,33% | 0,00% | +1,35% | +1,35% | +1,35% | +1,35% | 0,00% | 0,00% | 0,00% | 0,00% | +0,79% | +0,79% | +0,79% | +0,79% | 0,00% | +0,37% | +0,37% | +0,37% | +0,62% | +0,25% | +0,25% | +0,25% | 0,00% | +0,82% | +0,82% | +0,82% | +1,69% | +0,86% | +0,86% | +0,86% | 0,00% | 0,00% | +1,94% | +1,94% | +1,94% | +1,94% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | -8,66% | -8,66% | -8,66% | -8,66% | 0,00% | 0,00% | 0,00% | 0,00% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał zapasowy | | 30 360 | 30 953 | 53 031 | 53 583 | 54 199 | 54 873 | 55 911 | 56 468 | 57 025 | 57 583 | 57 583 | 63 684 | 64 065 | 64 479 | 64 479 | 69 177 | 69 177 | 69 864 | 69 847 | 73 682 | 73 682 | 74 210 | 74 510 | 78 898 | 78 898 | 57 261 | 57 019 | 61 059 | 61 059 | 63 284 | 63 298 | 70 354 | 70 354 | 70 354 | 73 081 | 74 055 | 74 055 | 74 038 | 74 967 | 74 967 | 97 862 | 99 029 | 99 029 | 107 764 | 107 764 | 107 764 | 107 764 | 111 731 | 111 731 | 111 731 | 76 731 | 113 090 | 113 090 | 113 090 | 113 090 | 113 974 | 113 974 | 113 974 | 113 974 | 105 395 |
dynamika kw/kw | | +245,47% | +1,95% | +71,33% | +1,04% | +1,15% | +1,24% | +1,89% | +1,00% | +0,99% | +0,98% | 0,00% | +10,60% | +0,60% | +0,65% | 0,00% | +7,29% | 0,00% | +0,99% | -0,02% | +5,49% | 0,00% | +0,72% | +0,40% | +5,89% | 0,00% | -27,42% | -0,42% | +7,09% | 0,00% | +3,64% | +0,02% | +11,15% | 0,00% | 0,00% | +3,88% | +1,33% | 0,00% | -0,02% | +1,25% | 0,00% | +30,54% | +1,19% | 0,00% | +8,82% | 0,00% | 0,00% | 0,00% | +3,68% | 0,00% | 0,00% | -31,33% | +47,39% | 0,00% | 0,00% | 0,00% | +0,78% | 0,00% | 0,00% | 0,00% | -7,53% |
dynamika r/r | | | +8,08% | | +509,73% | +78,52% | +77,28% | +5,43% | +5,38% | +5,21% | +4,94% | +2,99% | +12,78% | +12,35% | +11,98% | +11,98% | +8,63% | +7,98% | +8,35% | +8,33% | +6,51% | +6,51% | +6,22% | +6,68% | +7,08% | +7,08% | -22,84% | -23,47% | -22,61% | -22,61% | +10,52% | +11,01% | +15,22% | +15,22% | +11,17% | +15,46% | +5,26% | +5,26% | +5,24% | +2,58% | +1,23% | +32,15% | +33,75% | +32,10% | +43,75% | +10,12% | +8,82% | +8,82% | +3,68% | +3,68% | +3,68% | -28,80% | +1,22% | +1,22% | +1,22% | +47,39% | +0,78% | +0,78% | +0,78% | +0,78% | -7,53% |
Zysk lat ubiegłych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 060 | 0 | 0 | 0 | 26 735 | 0 | 0 | 0 | 25 409 | 0 | 0 | 0 | 28 616 | 0 | 0 | 0 | 30 204 | 0 | 0 | 0 | 30 698 | 0 | 0 | 0 | 39 009 | 0 | 0 | 0 | 38 183 | 38 183 | 0 | 0 | 30 898 | 0 | 0 | 0 | 24 114 | 0 | 0 | 0 | 36 359 | 0 | 0 | 0 | 28 480 | 0 | 0 | 0 | 28 221 | 0 |
dynamika kw/kw | | -100,00% | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | 0,00% | -100,00% | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% |
dynamika r/r | | | | | -100,00% | | | | | | | | | | | +6,68% | | | | -4,96% | | | | +12,62% | | | | +5,55% | | | | +1,64% | | | | +27,07% | | | | -2,12% | | | | -19,08% | -100,00% | | | -21,96% | | | | +50,78% | | | | -21,67% | | | | -0,91% | |
Zysk netto | | 17 660 | 21 088 | 5 237 | 14 111 | 20 734 | 22 583 | 5 450 | 16 017 | 22 957 | 25 060 | 6 626 | 16 337 | 22 957 | 26 735 | 6 637 | 15 301 | 21 111 | 25 409 | 7 282 | 16 244 | 23 351 | 28 616 | 7 811 | 17 097 | 25 894 | 30 204 | 8 952 | 17 379 | 25 414 | 30 698 | 10 393 | 22 983 | 32 501 | 39 009 | 12 387 | 21 751 | 32 891 | 38 183 | 11 579 | 18 071 | 26 821 | 30 898 | 6 955 | 14 076 | 20 613 | 24 114 | 7 026 | 15 702 | 27 445 | 36 359 | 7 624 | 15 764 | 22 044 | 28 480 | 9 234 | 17 940 | 24 518 | 28 221 | 6 908 | 9 773 |
dynamika kw/kw | | +54,42% | +19,41% | -75,17% | +169,45% | +46,94% | +8,92% | -75,87% | +193,89% | +43,33% | +9,16% | -73,56% | +146,56% | +40,52% | +16,46% | -75,17% | +130,54% | +37,97% | +20,36% | -71,34% | +123,07% | +43,75% | +22,55% | -72,70% | +118,88% | +51,45% | +16,64% | -70,36% | +94,14% | +46,23% | +20,79% | -66,14% | +121,14% | +41,41% | +20,02% | -68,25% | +75,60% | +51,22% | +16,09% | -69,67% | +56,07% | +48,42% | +15,20% | -77,49% | +102,39% | +46,44% | +16,98% | -70,86% | +123,48% | +74,79% | +32,48% | -79,03% | +106,77% | +39,84% | +29,20% | -67,58% | +94,28% | +36,67% | +15,10% | -75,52% | +41,47% |
dynamika r/r | | | +0,39% | | +23,39% | +17,41% | +7,09% | +4,07% | +13,51% | +10,72% | +10,97% | +21,58% | +2,00% | 0,00% | +6,68% | +0,17% | -6,34% | -8,04% | -4,96% | +9,72% | +6,16% | +10,61% | +12,62% | +7,26% | +5,25% | +10,89% | +5,55% | +14,61% | +1,65% | -1,85% | +1,64% | +16,10% | +32,25% | +27,89% | +27,07% | +19,19% | -5,36% | +1,20% | -2,12% | -6,52% | -16,92% | -18,45% | -19,08% | -39,93% | -22,11% | -23,15% | -21,96% | +1,02% | +11,55% | +33,14% | +50,78% | +8,51% | +0,39% | -19,68% | -21,67% | +21,12% | +13,80% | +11,22% | -0,91% | -25,19% | -45,52% |
Udziały niekontrolujące | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zobowiązania długoterminowe |
|
1 047 | 0 | 0 | 0 | 0 | 0 | 0 | 21 386 | 4 819 | 4 819 | 4 819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 99 | 154 | 137 | 120 | 103 | 86 | 68 | 51 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488 | 442 | 375 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 317 | 306 |
dynamika kw/kw | | -51,91% | -100,00% | | | | | | | -77,47% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | -7,48% | +55,56% | -11,04% | -12,41% | -14,17% | -16,50% | -20,93% | -25,00% | -80,39% | -100,00% | | | | | | | | | | | -9,43% | -15,16% | -76,00% | -100,00% | | | | | | | | | -3,35% | -3,47% |
dynamika r/r | | | -100,00% | | -100,00% | -100,00% | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | +12,15% | +4,04% | -44,16% | -50,36% | -57,50% | -90,29% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | |
Z tytułu dostaw i usług | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kredyty i pożyczki |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 386 | 4 819 | 4 819 | 4 819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | -77,47% | 0,00% | 0,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 107 | 99 | 154 | 137 | 120 | 103 | 86 | 68 | 51 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488 | 442 | 375 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328 | 317 | 306 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7,48% | +55,56% | -11,04% | -12,41% | -14,17% | -16,50% | -20,93% | -25,00% | -80,39% | -100,00% | | | | | | | | | | | -9,43% | -15,16% | -76,00% | -100,00% | | | | | | | | | -3,35% | -3,47% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +12,15% | +4,04% | -44,16% | -50,36% | -57,50% | -90,29% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | |
Inne zobowiązania długoterminowe | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika r/r | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Zobowiązania krótkoterminowe |
|
18 189 | 17 622 | 19 182 | 23 441 | 21 197 | 21 583 | 50 442 | 36 534 | 23 600 | 29 663 | 34 026 | 54 698 | 29 670 | 28 189 | 32 704 | 55 766 | 33 472 | 27 582 | 34 239 | 57 742 | 37 538 | 33 230 | 33 083 | 37 293 | 36 869 | 41 126 | 39 273 | 63 617 | 55 068 | 53 586 | 45 527 | 53 938 | 58 482 | 54 570 | 54 527 | 91 405 | 77 277 | 60 077 | 55 273 | 60 772 | 67 743 | 64 492 | 66 122 | 82 993 | 73 431 | 70 986 | 74 348 | 82 962 | 69 391 | 62 493 | 122 171 | 120 185 | 101 691 | 79 086 | 68 808 | 83 176 | 77 864 | 69 328 | 72 225 | 67 986 |
dynamika kw/kw | | -16,90% | -3,12% | +8,85% | +22,20% | -9,57% | +1,82% | +133,71% | -27,57% | -35,40% | +25,69% | +14,71% | +60,75% | -45,76% | -4,99% | +16,02% | +70,52% | -39,98% | -17,60% | +24,14% | +68,64% | -34,99% | -11,48% | -0,44% | +12,73% | -1,14% | +11,55% | -4,51% | +61,99% | -13,44% | -2,69% | -15,04% | +18,47% | +8,42% | -6,69% | -0,08% | +67,63% | -15,46% | -22,26% | -8,00% | +9,95% | +11,47% | -4,80% | +2,53% | +25,51% | -11,52% | -3,33% | +4,74% | +11,59% | -16,36% | -9,94% | +95,50% | -1,63% | -15,39% | -22,23% | -13,00% | +20,88% | -6,39% | -10,96% | +4,18% | -5,87% |
dynamika r/r | | | +1,45% | | +7,10% | +16,54% | +22,48% | +162,97% | +55,86% | +11,34% | +37,44% | -32,54% | +49,72% | +25,72% | -4,97% | -3,89% | +1,95% | +12,81% | -2,15% | +4,69% | +3,54% | +12,15% | +20,48% | -3,38% | -35,41% | -1,78% | +23,76% | +18,71% | +70,59% | +49,36% | +30,30% | +15,92% | -15,21% | +6,20% | +1,84% | +19,77% | +69,46% | +32,14% | +10,09% | +1,37% | -33,51% | -12,34% | +7,35% | +19,63% | +36,56% | +8,40% | +10,07% | +12,44% | -0,04% | -5,50% | -11,96% | +64,32% | +44,87% | +46,55% | +26,55% | -43,68% | -30,79% | -23,43% | -12,34% | +4,97% | -18,26% |
Z tytułu dostaw i usług | | 0 | 5 736 | 0 | 0 | 0 | 7 578 | 0 | 0 | 0 | 10 829 | 0 | 0 | 0 | 9 951 | 0 | 0 | 0 | 8 149 | 0 | 0 | 0 | 10 532 | 0 | 0 | 0 | 10 717 | 0 | 0 | 0 | 6 326 | 0 | 0 | 0 | 14 379 | 0 | 0 | 0 | 8 193 | 0 | 0 | 0 | 8 404 | 0 | 0 | 0 | 10 263 | 0 | 0 | 0 | 15 715 | 0 | 0 | 0 | 8 691 | 0 | 0 | 0 | 5 816 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | +48,29% | | | | +32,11% | | | | +42,90% | | | | -8,11% | | | | -18,11% | | | | +29,24% | | | | +1,76% | | | | -40,97% | | | | +127,30% | | | | -43,02% | | | | +2,58% | | | | +22,12% | | | | +53,12% | | | | -44,70% | | | | -33,08% | | |
Kredyty i pożyczki |
|
0 | 5 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 803 | 0 | 0 | 0 | 24 272 | 0 | 0 | 0 | 4 345 | 0 | 0 | 0 | 21 747 | 0 | 0 | 0 | 33 826 | 0 | 0 | 0 | 35 479 | 0 | 0 | 0 | 17 122 | 0 | 0 | 0 | 44 224 | 0 | 0 | 0 | 37 059 | 0 | 0 |
dynamika kw/kw | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | -6,31% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | +256,78% | | | | -82,10% | | | | +400,51% | | | | +55,54% | | | | +4,89% | | | | -51,74% | | | | +158,29% | | | | -16,20% | | |
Z tytułu emisji papierów wartościowych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Z tytułu leasingu | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 42 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +94,29% | | | | 0,00% | | | | -72,06% | | | | -100,00% | | | | | | | | -35,96% | | | | -28,07% | | | | -48,78% | | |
Inne zobowiazania krótkoterminowe | | 4 317 | 6 688 | 4 415 | 4 882 | 7 174 | 14 005 | 9 721 | 13 428 | 14 891 | 18 834 | 15 132 | 15 021 | 14 611 | 18 238 | 14 698 | 16 056 | 15 404 | 19 433 | 15 777 | 16 423 | 17 843 | 22 698 | 15 694 | 16 265 | 17 143 | 23 571 | 16 142 | 17 790 | 17 783 | 22 920 | 16 057 | 20 312 | 22 244 | 35 778 | 18 394 | 19 075 | 18 867 | 30 118 | 18 572 | 18 103 | 15 998 | 22 262 | 16 177 | 17 972 | 19 276 | 25 066 | 19 811 | 20 141 | 23 383 | 29 542 | 20 105 | 20 253 | 17 705 | 26 089 | 17 525 | 19 494 | 17 364 | 26 411 | 16 776 | 16 112 |
dynamika kw/kw | | -7,84% | +54,92% | -33,99% | +10,58% | +46,95% | +95,22% | -30,59% | +38,13% | +10,90% | +26,48% | -19,66% | -0,73% | -2,73% | +24,82% | -19,41% | +9,24% | -4,06% | +26,16% | -18,81% | +4,09% | +8,65% | +27,21% | -30,86% | +3,64% | +5,40% | +37,50% | -31,52% | +10,21% | -0,04% | +28,89% | -29,94% | +26,50% | +9,51% | +60,84% | -48,59% | +3,70% | -1,09% | +59,63% | -38,34% | -2,53% | -11,63% | +39,15% | -27,33% | +11,10% | +7,26% | +30,04% | -20,96% | +1,67% | +16,10% | +26,34% | -31,94% | +0,74% | -12,58% | +47,35% | -32,83% | +11,24% | -10,93% | +52,10% | -36,48% | -3,96% |
dynamika r/r | | | -15,92% | | +4,23% | +66,18% | +109,40% | +120,18% | +175,05% | +107,57% | +34,48% | +55,66% | +11,86% | -1,88% | -3,16% | -2,87% | +6,89% | +5,43% | +6,55% | +7,34% | +2,29% | +15,83% | +16,80% | -0,53% | -0,96% | -3,92% | +3,85% | +2,85% | +9,38% | +3,73% | -2,76% | -0,53% | +14,18% | +25,09% | +56,10% | +14,55% | -6,09% | -15,18% | -15,82% | +0,97% | -5,10% | -15,21% | -26,08% | -12,90% | -0,72% | +20,49% | +12,60% | +22,46% | +12,07% | +21,31% | +17,86% | +1,48% | +0,56% | -24,28% | -11,69% | -12,83% | -3,75% | -1,93% | +1,23% | -4,27% | -17,35% |
Suma bilansowa |
|
69 556 | 71 963 | 79 782 | 93 467 | 98 462 | 101 371 | 114 166 | 132 768 | 110 764 | 119 488 | 130 477 | 137 114 | 119 087 | 121 798 | 132 950 | 142 639 | 126 155 | 125 250 | 139 172 | 150 082 | 136 985 | 138 470 | 146 443 | 135 711 | 144 084 | 131 121 | 137 973 | 144 638 | 144 107 | 150 117 | 152 448 | 149 810 | 163 854 | 166 433 | 181 463 | 189 681 | 186 693 | 174 768 | 182 493 | 194 484 | 194 917 | 196 937 | 205 522 | 207 351 | 204 326 | 205 870 | 216 212 | 213 288 | 211 175 | 213 101 | 245 403 | 251 557 | 239 343 | 223 174 | 222 130 | 217 608 | 218 874 | 214 369 | 224 163 | 222 778 |
dynamika kw/kw | | +2,90% | +3,46% | +10,87% | +17,15% | +5,34% | +2,95% | +12,62% | +16,29% | -16,57% | +7,88% | +9,20% | +5,09% | -13,15% | +2,28% | +9,16% | +7,29% | -11,56% | -0,72% | +11,12% | +7,84% | -8,73% | +1,08% | +5,76% | -7,33% | +6,17% | -9,00% | +5,23% | +4,83% | -0,37% | +4,17% | +1,55% | -1,73% | +9,37% | +1,57% | +9,03% | +4,53% | -1,58% | -6,39% | +4,42% | +6,57% | +0,22% | +1,04% | +4,36% | +0,89% | -1,46% | +0,76% | +5,02% | -1,35% | -0,99% | +0,91% | +15,16% | +2,51% | -4,86% | -6,76% | -0,47% | -2,04% | +0,58% | -2,06% | +4,57% | -0,62% |
dynamika r/r | | | -2,26% | | +38,28% | +41,56% | +40,87% | +43,10% | +42,05% | +12,49% | +17,87% | +14,29% | +3,27% | +7,51% | +1,93% | +1,90% | +4,03% | +5,94% | +2,83% | +4,68% | +5,22% | +8,58% | +10,55% | +5,22% | -9,58% | +5,18% | -5,31% | -5,78% | +6,58% | +0,02% | +14,49% | +10,49% | +3,58% | +13,70% | +10,87% | +19,03% | +26,61% | +13,94% | +5,01% | +0,57% | +2,53% | +4,41% | +12,68% | +12,62% | +6,62% | +4,83% | +4,54% | +5,20% | +2,86% | +3,35% | +3,51% | +13,50% | +17,94% | +13,34% | +4,73% | -9,48% | -13,50% | -8,55% | -3,95% | +0,92% | +2,38% |
Dane finansowe dostarcza
Trading jest ryzykowny i możesz stracić część lub całość zainwestowanego kapitału. Treści publikowane w portalu służą wyłącznie celom informacyjnym i edukacyjnym. Nie stanowią żadnego rodzaju porady finansowej ani rekomendacji inwestycyjnej. Portal StockWatch.pl nie ponosi jakiejkolwiek odpowiedzialności za decyzje inwestycyjne podjęte na podstawie lektury zawartych w nim treści.
×
FOSA – nowa usługa analityczna poświęcona zagranicznym spółkom w StockWatch.pl
Sprawdź
Serwis wykorzystuje ciasteczka w celu ułatwienia korzystania i realizacji niektórych funkcjonalności takich jak automatyczne logowanie powracającego użytkownika czy odbieranie statystycznych o oglądalności. Użytkownik może wyłączyć w swojej przeglądarce internetowej opcję przyjmowania ciasteczek, lub dostosować ich ustawienia.
Dostosuj Ukryj komunikat