Data raportu | | | 12.05.2006 | 04.08.2006 | 14.11.2006 | 21.02.2007 | 10.05.2007 | 03.08.2007 | 14.11.2007 | 27.02.2008 | 08.05.2008 | 01.08.2008 | 12.11.2008 | 20.02.2009 | 12.05.2009 | 04.08.2009 | 10.11.2009 | 12.03.2010 | 12.05.2010 | 04.08.2010 | 10.11.2010 | 09.03.2011 | 12.05.2011 | 03.08.2011 | 14.11.2011 | 20.03.2012 | 10.05.2012 | 03.08.2012 | 13.11.2012 | 15.03.2013 | 10.05.2013 | 06.08.2013 | 08.11.2013 | 11.03.2014 | 12.05.2014 | 05.08.2014 | 10.11.2014 | 11.02.2015 | 12.05.2015 | 04.08.2015 | 10.11.2015 | 09.02.2016 | 10.05.2016 | 03.08.2016 | 10.11.2016 | 09.02.2017 | 10.05.2017 | 02.08.2017 | 08.11.2017 | 27.02.2018 | 10.05.2018 | 08.08.2018 | 07.11.2018 | 26.02.2019 | 09.05.2019 | 07.08.2019 | 06.11.2019 | 27.02.2020 | 12.05.2020 | 05.08.2020 | 05.11.2020 | 25.02.2021 | 06.05.2021 | 04.08.2021 | 04.11.2021 | 03.03.2022 | 28.04.2022 | 04.08.2022 | 03.11.2022 | 02.03.2023 | 27.04.2023 | 03.08.2023 | 08.11.2023 | 22.02.2024 | 30.04.2024 | 08.08.2024 | 07.11.2024 | 27.02.2025 | 30.04.2025 | 07.08.2025 |
Liczba akcji | | 0 | 166 733 320 | 166 808 257 | 166 808 257 | 166 808 257 | 167 103 098 | 167 103 098 | 167 103 098 | 262 168 504 | 262 168 504 | 262 168 504 | 262 168 504 | 262 168 504 | 262 168 504 | 262 168 504 | 262 260 666 | 262 330 611 | 262 330 611 | 262 360 536 | 262 360 536 | 262 360 536 | 262 360 536 | 262 360 536 | 262 360 536 | 262 382 129 | 262 382 129 | 262 382 129 | 262 382 129 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 | 262 470 034 |
Przychody z tytułu odsetek | | 0 | 915 096 | 939 937 | 968 754 | 1 022 738 | 986 389 | 1 069 096 | 1 122 255 | 1 493 899 | 1 970 342 | 2 032 456 | 2 050 070 | 2 141 006 | 1 865 148 | 1 647 125 | 1 590 896 | 1 644 756 | 1 576 872 | 1 606 604 | 1 652 021 | 1 715 718 | 1 669 085 | 1 785 196 | 1 906 698 | 2 043 241 | 2 048 803 | 2 089 219 | 2 116 644 | 2 061 391 | 1 864 679 | 1 747 382 | 1 491 605 | 1 670 624 | 1 571 029 | 1 584 757 | 1 594 530 | 1 474 974 | 1 398 296 | 1 323 599 | 1 365 004 | 1 369 470 | 1 353 216 | 1 338 188 | 1 382 257 | 1 374 829 | 1 374 967 | 1 392 566 | 1 414 047 | 1 459 134 | 1 478 564 | 1 515 910 | 1 544 067 | 1 583 797 | 1 597 982 | 1 668 660 | 1 703 631 | 1 722 641 | 1 717 440 | 1 547 044 | 1 307 670 | 1 277 205 | 1 404 779 | 1 364 910 | 1 430 228 | 1 670 439 | 2 254 139 | 3 058 208 | 1 357 913 | 4 445 116 | 4 246 033 | 4 582 751 | 4 651 473 | 4 604 743 | 4 549 000 | 4 427 000 | 4 807 000 | 5 027 000 | 4 908 000 | 4 912 000 |
dynamika kw/kw | | | -76,36% | +2,71% | +3,07% | +5,57% | -3,55% | +8,38% | +4,97% | +33,12% | +31,89% | +3,15% | +0,87% | +4,44% | -12,88% | -11,69% | -3,41% | +3,39% | -4,13% | +1,89% | +2,83% | +3,86% | -2,72% | +6,96% | +6,81% | +7,16% | +0,27% | +1,97% | +1,31% | -2,61% | -9,54% | -6,29% | -14,64% | +12,00% | -5,96% | +0,87% | +0,62% | -7,50% | -5,20% | -5,34% | +3,13% | +0,33% | -1,19% | -1,11% | +3,29% | -0,54% | +0,01% | +1,28% | +1,54% | +3,19% | +1,33% | +2,53% | +1,86% | +2,57% | +0,90% | +4,42% | +2,10% | +1,12% | -0,30% | -9,92% | -15,47% | -2,33% | +9,99% | -2,84% | +4,79% | +16,80% | +34,94% | +35,67% | -55,60% | +227,35% | -4,48% | +7,93% | +1,50% | -1,00% | -1,21% | -2,68% | +8,58% | +4,58% | -2,37% | +0,08% |
dynamika r/r | | | | | | -73,58% | +7,79% | +13,74% | +15,85% | +46,07% | +99,75% | +90,11% | +82,67% | +43,32% | -5,34% | -18,96% | -22,40% | -23,18% | -15,46% | -2,46% | +3,84% | +4,31% | +5,85% | +11,12% | +15,42% | +19,09% | +22,75% | +17,03% | +11,01% | +0,89% | -8,99% | -16,36% | -29,53% | -18,96% | -15,75% | -9,31% | +6,90% | -11,71% | -10,99% | -16,48% | -14,39% | -7,15% | -3,22% | +1,10% | +1,26% | +0,39% | +1,61% | +4,06% | +2,30% | +6,13% | +7,53% | +8,86% | +9,19% | +8,54% | +8,08% | +10,08% | +10,33% | +8,77% | +7,48% | -7,29% | -23,24% | -25,86% | -18,21% | -11,77% | +9,37% | +30,79% | +60,46% | +124,06% | -5,06% | +166,10% | +88,37% | +49,85% | +242,55% | +3,59% | +7,14% | -3,40% | +3,34% | +9,17% | +7,89% | +10,96% |
Koszty z tytułu odsetek | | 0 | 343 858 | 367 293 | 377 096 | 381 240 | 393 321 | 448 363 | 479 549 | 635 220 | 847 623 | 890 033 | 915 193 | 1 031 540 | 955 468 | 698 988 | 620 644 | 670 539 | 571 752 | 604 082 | 621 042 | 650 665 | 607 913 | 659 771 | 740 535 | 838 143 | 855 683 | 903 805 | 910 387 | 840 763 | 729 882 | 607 714 | 485 322 | 445 810 | 440 956 | 444 851 | 460 586 | 417 603 | 355 366 | 308 104 | 317 370 | 308 959 | 283 478 | 256 183 | 264 806 | 262 018 | 259 940 | 256 384 | 261 926 | 268 968 | 272 874 | 280 373 | 286 078 | 289 047 | 297 586 | 311 112 | 312 201 | 303 969 | 289 189 | 181 496 | 104 618 | 72 044 | 71 180 | 25 458 | 43 170 | 69 787 | 185 053 | 491 699 | 960 022 | 1 234 765 | 1 471 709 | 1 590 962 | 1 626 937 | 1 472 392 | 1 461 000 | 1 508 000 | 1 546 000 | 1 566 000 | 1 494 000 | 1 466 000 |
dynamika kw/kw | | | -77,40% | +6,82% | +2,67% | +1,10% | +3,17% | +13,99% | +6,96% | +32,46% | +33,44% | +5,00% | +2,83% | +12,71% | -7,37% | -26,84% | -11,21% | +8,04% | -14,73% | +5,65% | +2,81% | +4,77% | -6,57% | +8,53% | +12,24% | +13,18% | +2,09% | +5,62% | +0,73% | -7,65% | -13,19% | -16,74% | -20,14% | -8,14% | -1,09% | +0,88% | +3,54% | -9,33% | -14,90% | -13,30% | +3,01% | -2,65% | -8,25% | -9,63% | +3,37% | -1,05% | -0,79% | -1,37% | +2,16% | +2,69% | +1,45% | +2,75% | +2,03% | +1,04% | +2,95% | +4,55% | +0,35% | -2,64% | -4,86% | -37,24% | -42,36% | -31,14% | -1,20% | -64,23% | +69,57% | +61,66% | +165,17% | +165,71% | +95,25% | +28,62% | +19,19% | +8,10% | +2,26% | -9,50% | -0,77% | +3,22% | +2,52% | +1,29% | -4,60% | -1,87% |
dynamika r/r | | | | | | -74,94% | +14,38% | +22,07% | +27,17% | +66,62% | +115,50% | +98,51% | +90,84% | +62,39% | +12,72% | -21,46% | -32,18% | -35,00% | -40,16% | -13,58% | +0,06% | -2,96% | +6,32% | +9,22% | +19,24% | +28,81% | +40,76% | +36,99% | +22,94% | +0,31% | -14,70% | -32,76% | -46,69% | -46,98% | -39,59% | -26,80% | -5,10% | -6,33% | -19,41% | -30,74% | -31,09% | -26,02% | -20,23% | -16,85% | -16,56% | -15,19% | -8,30% | +0,08% | -1,09% | +2,65% | +4,98% | +9,36% | +9,22% | +7,47% | +9,06% | +10,96% | +9,13% | +5,16% | -2,82% | -41,66% | -66,49% | -76,30% | -75,39% | -85,97% | -58,74% | -3,13% | +159,98% | +1 831,41% | +2 123,82% | +1 669,33% | +695,29% | +223,56% | +69,47% | +19,24% | -0,73% | -5,21% | -4,97% | +6,36% | +2,26% | -2,79% |
Wynik z tytyłu odsetek | | 0 | 571 238 | 572 644 | 591 658 | 641 498 | 593 068 | 620 733 | 642 706 | 858 679 | 1 122 719 | 1 142 423 | 1 134 877 | 1 109 466 | 909 680 | 948 137 | 970 252 | 974 217 | 1 005 120 | 1 002 522 | 1 030 979 | 1 065 053 | 1 061 172 | 1 125 425 | 1 166 163 | 1 205 098 | 1 193 120 | 1 185 414 | 1 206 257 | 1 220 628 | 1 134 797 | 1 139 668 | 1 006 283 | 1 224 814 | 1 130 073 | 1 139 906 | 1 133 944 | 1 057 371 | 1 042 930 | 1 015 495 | 1 047 634 | 1 060 511 | 1 069 738 | 1 082 005 | 1 117 451 | 1 112 811 | 1 115 027 | 1 136 182 | 1 152 121 | 1 190 166 | 1 205 690 | 1 235 537 | 1 257 989 | 1 294 750 | 1 300 396 | 1 357 548 | 1 391 430 | 1 418 672 | 1 428 251 | 1 365 548 | 1 203 052 | 1 205 161 | 1 333 599 | 1 339 452 | 1 387 058 | 1 600 652 | 2 069 086 | 2 566 509 | 397 891 | 3 210 351 | 2 774 324 | 2 991 789 | 3 024 536 | 3 132 351 | 3 088 000 | 2 919 000 | 3 261 000 | 3 461 000 | 3 414 000 | 3 446 000 |
dynamika kw/kw | | | -75,70% | +0,25% | +3,32% | +8,42% | -7,55% | +4,66% | +3,54% | +33,60% | +30,75% | +1,76% | -0,66% | -2,24% | -18,01% | +4,23% | +2,33% | +0,41% | +3,17% | -0,26% | +2,84% | +3,31% | -0,36% | +6,05% | +3,62% | +3,34% | -0,99% | -0,65% | +1,76% | +1,19% | -7,03% | +0,43% | -11,70% | +21,72% | -7,74% | +0,87% | -0,52% | -6,75% | -1,37% | -2,63% | +3,16% | +1,23% | +0,87% | +1,15% | +3,28% | -0,42% | +0,20% | +1,90% | +1,40% | +3,30% | +1,30% | +2,48% | +1,82% | +2,92% | +0,44% | +4,39% | +2,50% | +1,96% | +0,68% | -4,39% | -11,90% | +0,18% | +10,66% | +0,44% | +3,55% | +15,40% | +29,27% | +24,04% | -84,50% | +706,84% | -13,58% | +7,84% | +1,09% | +3,56% | -1,42% | -5,47% | +11,72% | +6,13% | -1,36% | +0,94% |
dynamika r/r | | | | | | -72,71% | +3,82% | +8,40% | +8,63% | +33,86% | +89,31% | +84,04% | +76,58% | +29,21% | -18,98% | -17,01% | -14,51% | -12,19% | +10,49% | +5,74% | +6,26% | +9,32% | +5,58% | +12,26% | +13,11% | +13,15% | +12,43% | +5,33% | +3,44% | +1,29% | -4,89% | -3,86% | -16,58% | +0,34% | -0,42% | +0,02% | +12,69% | -13,67% | -7,71% | -10,91% | -7,61% | +0,30% | +2,57% | +6,55% | +6,66% | +4,93% | +4,23% | +5,01% | +3,10% | +6,95% | +8,13% | +8,74% | +9,19% | +8,79% | +7,85% | +9,88% | +10,61% | +9,57% | +9,83% | +0,59% | -13,54% | -15,05% | -6,63% | -1,91% | +15,29% | +32,82% | +55,15% | +91,61% | -71,31% | +100,57% | +34,08% | +16,57% | +660,14% | -2,43% | +11,31% | -2,43% | +7,82% | +10,49% | +10,56% | +18,05% |
Przychody z tytułu prowizji i opłat | | 0 | 506 209 | 524 707 | 505 906 | 590 540 | 580 548 | 663 803 | 622 516 | 651 797 | 726 802 | 761 781 | 687 536 | 676 925 | 636 227 | 667 066 | 686 584 | 726 280 | 681 241 | 691 637 | 693 345 | 730 070 | 705 443 | 770 803 | 755 804 | 702 005 | 674 593 | 716 903 | 689 587 | 717 117 | 667 685 | 642 245 | 775 516 | 569 616 | 631 965 | 664 663 | 612 307 | 627 346 | 583 905 | 616 307 | 606 051 | 582 260 | 538 030 | 575 789 | 559 541 | 578 725 | 641 974 | 659 104 | 658 913 | 703 574 | 675 428 | 707 067 | 714 682 | 746 940 | 684 885 | 725 062 | 743 649 | 758 856 | 719 266 | 676 929 | 714 908 | 794 163 | 736 798 | 800 788 | 842 719 | 849 692 | 836 184 | 866 981 | 872 750 | 863 087 | 854 967 | 886 236 | 912 791 | 936 006 | 870 000 | 912 000 | 945 000 | 1 004 000 | 943 000 | 998 000 |
dynamika kw/kw | | | -71,40% | +3,65% | -3,58% | +16,73% | -1,69% | +14,34% | -6,22% | +4,70% | +11,51% | +4,81% | -9,75% | -1,54% | -6,01% | +4,85% | +2,93% | +5,78% | -6,20% | +1,53% | +0,25% | +5,30% | -3,37% | +9,27% | -1,95% | -7,12% | -3,90% | +6,27% | -3,81% | +3,99% | -6,89% | -3,81% | +20,75% | -26,55% | +10,95% | +5,17% | -7,88% | +2,46% | -6,92% | +5,55% | -1,66% | -3,93% | -7,60% | +7,02% | -2,82% | +3,43% | +10,93% | +2,67% | -0,03% | +6,78% | -4,00% | +4,68% | +1,08% | +4,51% | -8,31% | +5,87% | +2,56% | +2,04% | -5,22% | -5,89% | +5,61% | +11,09% | -7,22% | +8,68% | +5,24% | +0,83% | -1,59% | +3,68% | +0,67% | -1,11% | -0,94% | +3,66% | +3,00% | +2,54% | -7,05% | +4,83% | +3,62% | +6,24% | -6,08% | +5,83% |
dynamika r/r | | | | | | -66,64% | +14,69% | +26,51% | +23,05% | +10,37% | +25,19% | +14,76% | +10,44% | +3,86% | -12,46% | -12,43% | -0,14% | +7,29% | +7,08% | +3,68% | +0,98% | +0,52% | +3,55% | +11,45% | +9,01% | -3,84% | -4,37% | -6,99% | -8,76% | +2,15% | -1,02% | -10,41% | +12,46% | -20,57% | -5,35% | +3,49% | -21,05% | +10,13% | -7,60% | -7,28% | -1,02% | -7,19% | -7,86% | -6,57% | -7,67% | -0,61% | +19,32% | +14,47% | +17,76% | +21,57% | +5,21% | +7,28% | +8,46% | +6,16% | +1,40% | +2,55% | +4,05% | +1,60% | +5,02% | -6,64% | -3,86% | +4,65% | +2,44% | +18,30% | +17,88% | +6,99% | +13,49% | +8,27% | +3,56% | +1,58% | +2,25% | +2,22% | +4,59% | +8,45% | +1,76% | +2,91% | +3,53% | +7,26% | +8,39% | +9,43% |
Koszty z tytułu prowizji i opłat | | 0 | 46 141 | 55 899 | 56 135 | 69 952 | 63 402 | 72 427 | 80 955 | 97 572 | 115 931 | 143 065 | 128 335 | 123 897 | 107 538 | 113 389 | 93 005 | 113 632 | 109 013 | 103 194 | 102 751 | 113 307 | 108 035 | 126 235 | 144 041 | 106 850 | 124 058 | 137 870 | 137 777 | 141 614 | 115 687 | 135 410 | 133 245 | 127 876 | 119 066 | 138 499 | 107 285 | 127 696 | 103 338 | 103 057 | 98 251 | 78 351 | 74 690 | 70 648 | 69 592 | 78 191 | 68 492 | 76 818 | 78 829 | 86 381 | 87 374 | 89 794 | 95 695 | 108 670 | 81 306 | 92 380 | 100 872 | 104 230 | 104 872 | 109 082 | 119 799 | 137 863 | 120 935 | 128 034 | 139 062 | 154 451 | 131 190 | 151 121 | 158 431 | 191 085 | 169 039 | 172 907 | 184 120 | 277 934 | 202 000 | 215 000 | 232 000 | 228 000 | 211 000 | 233 000 |
dynamika kw/kw | | | -74,80% | +21,15% | +0,42% | +24,61% | -9,36% | +14,23% | +11,77% | +20,53% | +18,82% | +23,41% | -10,30% | -3,46% | -13,20% | +5,44% | -17,98% | +22,18% | -4,06% | -5,34% | -0,43% | +10,27% | -4,65% | +16,85% | +14,11% | -25,82% | +16,10% | +11,13% | -0,07% | +2,78% | -18,31% | +17,05% | -1,60% | -4,03% | -6,89% | +16,32% | -22,54% | +19,03% | -19,07% | -0,27% | -4,66% | -20,25% | -4,67% | -5,41% | -1,49% | +12,36% | -12,40% | +12,16% | +2,62% | +9,58% | +1,15% | +2,77% | +6,57% | +13,56% | -25,18% | +13,62% | +9,19% | +3,33% | +0,62% | +4,01% | +9,82% | +15,08% | -12,28% | +5,87% | +8,61% | +11,07% | -15,06% | +15,19% | +4,84% | +20,61% | -11,54% | +2,29% | +6,48% | +50,95% | -27,32% | +6,44% | +7,91% | -1,72% | -7,46% | +10,43% |
dynamika r/r | | | | | | -61,80% | +37,41% | +29,57% | +44,21% | +39,48% | +82,85% | +97,53% | +58,53% | +26,98% | -7,24% | -20,74% | -27,53% | -8,29% | +1,37% | -8,99% | +10,48% | -0,29% | -0,90% | +22,33% | +40,18% | -5,70% | +14,83% | +9,22% | -4,35% | +32,54% | -6,75% | -1,78% | -3,29% | -9,70% | +2,92% | +2,28% | -19,48% | -0,14% | -13,21% | -25,59% | -8,42% | -38,64% | -27,72% | -31,45% | -29,17% | -0,20% | -8,30% | +8,73% | +13,27% | +10,47% | +27,57% | +16,89% | +21,40% | +25,80% | -6,94% | +2,88% | +5,41% | -4,09% | +28,98% | +18,08% | +18,76% | +32,27% | +15,32% | +17,37% | +16,08% | +12,03% | +8,48% | +18,03% | +13,93% | +23,72% | +28,85% | +14,42% | +16,21% | +45,45% | +19,50% | +24,34% | +26,00% | -17,97% | +4,46% | +8,37% |
Wynik z tytułu prowizji i opłat | | 0 | 460 068 | 468 808 | 449 771 | 520 588 | 517 146 | 591 376 | 541 561 | 554 225 | 776 330 | 453 257 | 559 201 | 553 028 | 528 689 | 553 677 | 593 579 | 612 648 | 572 228 | 588 443 | 590 594 | 616 763 | 597 408 | 644 568 | 611 763 | 595 155 | 550 535 | 579 033 | 551 810 | 575 503 | 551 998 | 506 835 | 642 271 | 441 740 | 512 899 | 526 164 | 505 022 | 499 650 | 480 567 | 513 250 | 507 800 | 503 909 | 463 340 | 505 141 | 489 949 | 500 534 | 573 482 | 582 286 | 580 084 | 617 193 | 588 054 | 617 273 | 618 987 | 638 270 | 603 579 | 632 682 | 642 777 | 654 626 | 614 394 | 567 847 | 595 109 | 656 300 | 615 863 | 672 754 | 703 657 | 695 241 | 704 994 | 715 860 | 714 319 | 672 002 | 685 928 | 713 329 | 728 671 | 658 072 | 668 000 | 697 000 | 713 000 | 776 000 | 732 000 | 765 000 |
dynamika kw/kw | | | -71,01% | +1,90% | -4,06% | +15,75% | -0,66% | +14,35% | -8,42% | +2,34% | +40,07% | -41,62% | +23,37% | -1,10% | -4,40% | +4,73% | +7,21% | +3,21% | -6,60% | +2,83% | +0,37% | +4,43% | -3,14% | +7,89% | -5,09% | -2,71% | -7,50% | +5,18% | -4,70% | +4,29% | -4,08% | -8,18% | +26,72% | -31,22% | +16,11% | +2,59% | -4,02% | -1,06% | -3,82% | +6,80% | -1,06% | -0,77% | -8,05% | +9,02% | -3,01% | +2,16% | +14,57% | +1,54% | -0,38% | +6,40% | -4,72% | +4,97% | +0,28% | +3,12% | -5,44% | +4,82% | +1,60% | +1,84% | -6,15% | -7,58% | +4,80% | +10,28% | -6,16% | +9,24% | +4,59% | -1,20% | +1,40% | +1,54% | -0,22% | -5,92% | +2,07% | +3,99% | +2,15% | -9,69% | +1,51% | +4,34% | +2,30% | +8,84% | -5,67% | +4,51% |
dynamika r/r | | | | | | -67,20% | +12,41% | +26,14% | +20,41% | +6,46% | +50,12% | -23,36% | +3,26% | -0,22% | -31,90% | +22,16% | +6,15% | +10,78% | +8,24% | +6,28% | -0,50% | +0,67% | +4,40% | +9,54% | +3,58% | -3,50% | -7,85% | -10,17% | -9,80% | -3,30% | +0,27% | -12,47% | +16,39% | -23,24% | -7,08% | +3,81% | -21,37% | +13,11% | -6,30% | -2,45% | +0,55% | +0,85% | -3,58% | -1,58% | -3,52% | -0,67% | +23,77% | +15,27% | +18,40% | +23,31% | +2,54% | +6,01% | +6,71% | +3,41% | +2,64% | +2,50% | +3,84% | +2,56% | +1,79% | -10,25% | -7,42% | +0,26% | +0,24% | +18,47% | +18,24% | +5,93% | +14,47% | +6,41% | +1,52% | -3,34% | -2,70% | -0,35% | +2,01% | -2,07% | -2,61% | -2,29% | -2,15% | +17,92% | +9,58% | +9,76% |
Przychody z tytułu dywidend | | 0 | 0 | 1 638 | 71 | 41 | 42 | 2 019 | 119 | -1 823 | 87 | 5 153 | -5 240 | 5 398 | 0 | 5 954 | -5 954 | 7 105 | 0 | 7 708 | 181 | 0 | 0 | 10 311 | 23 | 18 | 0 | 8 749 | 10 | 0 | 0 | 6 751 | 5 | 0 | 0 | 8 189 | 109 | 0 | 1 | 13 336 | 297 | 1 | 1 | 16 410 | 151 | 236 | 149 | 19 269 | 223 | 131 | 157 | 19 623 | 245 | 161 | 386 | 21 266 | 535 | 220 | 255 | 25 748 | 268 | 7 | 0 | 25 597 | 1 062 | 23 | 276 | 26 074 | 440 | 1 084 | 434 | 28 198 | 534 | 834 | 1 000 | 29 000 | 0 | 0 | 0 | 33 000 |
dynamika kw/kw | | | -100,00% | | -95,67% | -42,25% | +2,44% | +4 707,14% | -94,11% | -1 631,93% | +104,77% | +5 822,99% | -201,69% | +203,02% | -100,00% | | -200,00% | +219,33% | -100,00% | | -97,65% | -100,00% | | | -99,78% | -21,74% | -100,00% | | -99,89% | -100,00% | | | -99,93% | -100,00% | | | -98,67% | -100,00% | | +1 333 500,00% | -97,77% | -99,66% | 0,00% | +1 640 900,00% | -99,08% | +56,29% | -36,86% | +12 832,21% | -98,84% | -41,26% | +19,85% | +12 398,73% | -98,75% | -34,29% | +139,75% | +5 409,33% | -97,48% | -58,88% | +15,91% | +9 997,25% | -98,96% | -97,39% | -100,00% | | -95,85% | -97,83% | +1 100,00% | +9 347,10% | -98,31% | +146,36% | -59,96% | +6 397,24% | -98,11% | +56,18% | +19,90% | +2 800,00% | -100,00% | | | |
dynamika r/r | | | | | | -88,22% | | +23,26% | +67,61% | -4 546,34% | +107,14% | +155,23% | -4 503,36% | +396,11% | -100,00% | +15,54% | -13,63% | +31,62% | | +29,46% | +103,04% | -100,00% | | +33,77% | -87,29% | | | -15,15% | -56,52% | -100,00% | | -22,84% | -50,00% | | | +21,30% | +2 080,00% | | | +62,85% | +172,48% | | 0,00% | +23,05% | -49,16% | +23 500,00% | +14 800,00% | +17,42% | +47,68% | -44,49% | +5,37% | +1,84% | +9,87% | +22,90% | +145,86% | +8,37% | +118,37% | +36,65% | -33,94% | +21,08% | -49,91% | -96,82% | -100,00% | -0,59% | +296,27% | +228,57% | | +1,86% | -58,57% | +4 613,04% | +57,25% | +8,15% | +21,36% | -23,06% | +130,41% | +2,84% | -100,00% | -100,00% | -100,00% | +13,79% |
Wynik handlowy i rewaluacja | | 0 | 84 291 | 99 357 | 74 110 | 84 035 | 69 536 | 79 277 | 88 345 | 92 699 | 0 | 80 615 | 9 471 | 101 304 | 45 287 | 5 564 | 60 848 | -11 180 | 34 398 | 27 472 | 46 706 | 19 027 | 2 228 | 2 568 | 42 609 | 27 998 | 43 118 | 37 044 | 156 376 | 42 661 | 0 | 206 956 | 39 426 | 58 757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 952 | 5 265 | 824 | 5 118 | 21 882 | 15 168 | 1 337 | 34 327 | 29 665 | 9 091 | 17 663 | 31 063 | 20 752 | 74 393 | 10 272 | 33 151 | 4 555 | 12 307 | 28 607 | 64 559 | 30 178 | 6 501 | 53 425 | -39 778 | 20 509 | 153 057 | 162 050 | 144 811 | 76 330 | 108 809 | 113 000 | 93 000 | 70 000 | 153 000 | 86 000 | 90 000 |
dynamika kw/kw | | | -75,18% | +17,87% | -25,41% | +13,39% | -17,25% | +14,01% | +11,44% | +4,93% | -100,00% | | -88,25% | +969,62% | -55,30% | -87,71% | +993,60% | -118,37% | +407,67% | -20,13% | +70,01% | -59,26% | -88,29% | +15,26% | +1 559,23% | -34,29% | +54,00% | -14,09% | +322,14% | -72,72% | -100,00% | | -80,95% | +49,03% | -100,00% | | | | | | | | | | | +233,22% | -84,35% | +521,12% | +327,55% | -30,68% | -91,19% | +2 467,46% | -13,58% | -69,35% | +94,29% | +75,86% | -33,19% | +258,49% | -86,19% | +222,73% | -86,26% | +170,19% | +132,44% | +125,68% | -53,26% | -78,46% | +721,80% | -174,46% | +151,56% | +646,29% | +5,88% | -10,64% | -47,29% | +42,55% | +3,85% | -17,70% | -24,73% | +118,57% | -43,79% | +4,65% |
dynamika r/r | | | | | | -75,25% | -17,50% | -20,21% | +19,21% | +10,31% | -100,00% | +1,69% | -89,28% | +9,28% | | -93,10% | +542,47% | -111,04% | -24,04% | +393,75% | -23,24% | +270,19% | -93,52% | -90,65% | -8,77% | +47,15% | +1 835,28% | +1 342,52% | +267,00% | +52,37% | -100,00% | +458,68% | -74,79% | +37,73% | | -100,00% | -100,00% | -100,00% | | | | | | | | | | | +653,69% | +188,09% | +62,26% | +570,71% | +35,57% | -40,06% | +1 221,09% | -9,51% | -30,05% | +718,31% | -41,84% | +6,72% | -78,05% | -83,46% | +178,49% | +94,74% | +562,52% | -47,18% | +86,75% | -161,61% | -32,04% | +2 254,36% | +203,32% | +464,05% | +272,18% | -28,91% | -30,27% | -35,78% | -8,29% | +40,61% | -23,89% | -3,23% |
Wynik na pozostałych instrumentach finansowych | | 0 | 2 527 | 16 870 | 3 178 | 14 049 | 25 658 | 19 445 | 5 494 | 9 173 | 107 768 | 158 970 | 158 724 | 217 661 | 210 354 | 270 469 | 178 602 | 160 961 | 136 413 | 145 349 | 157 048 | 166 159 | 144 506 | 126 074 | 155 360 | 152 913 | 115 293 | 119 347 | 109 800 | 129 945 | 153 437 | 66 787 | 120 021 | 107 389 | 95 132 | 143 275 | 198 124 | 261 578 | 107 361 | 97 938 | 98 675 | 124 074 | 120 842 | 120 005 | 122 701 | 121 861 | 9 728 | 2 192 | 12 165 | 167 692 | 42 957 | 10 119 | 12 262 | 77 056 | 10 456 | - 494 | 25 816 | 34 457 | 19 382 | 41 593 | 26 178 | 83 386 | 12 612 | 24 041 | 271 | -3 357 | -3 040 | -5 898 | 953 | 7 816 | -3 648 | 13 109 | 14 780 | -9 241 | 9 000 | -6 000 | 1 000 | 11 000 | 7 000 | 38 000 |
dynamika kw/kw | | | -96,11% | +567,59% | -81,16% | +342,07% | +82,63% | -24,21% | -71,75% | +66,96% | +1 074,84% | +47,51% | -0,15% | +37,13% | -3,36% | +28,58% | -33,97% | -9,88% | -15,25% | +6,55% | +8,05% | +5,80% | -13,03% | -12,76% | +23,23% | -1,58% | -24,60% | +3,52% | -8,00% | +18,35% | +18,08% | -56,47% | +79,71% | -10,52% | -11,41% | +50,61% | +38,28% | +32,03% | -58,96% | -8,78% | +0,75% | +25,74% | -2,60% | -0,69% | +2,25% | -0,68% | -92,02% | -77,47% | +454,97% | +1 278,48% | -74,38% | -76,44% | +21,18% | +528,41% | -86,43% | -104,72% | +5 325,91% | +33,47% | -43,75% | +114,60% | -37,06% | +218,53% | -84,88% | +90,62% | -98,87% | -1 338,75% | +9,44% | -94,01% | +116,16% | +720,15% | -146,67% | +459,35% | +12,75% | -162,52% | +197,39% | -166,67% | +116,67% | +1 000,00% | -36,36% | +442,86% |
dynamika r/r | | | | | | -78,37% | +915,35% | +15,26% | +72,88% | -34,71% | +320,02% | +717,54% | +2 789,04% | +2 272,84% | +95,19% | +70,14% | +12,52% | -26,05% | -35,15% | -46,26% | -12,07% | +3,23% | +5,93% | -13,26% | -1,07% | -7,97% | -20,22% | -5,34% | -29,33% | -15,02% | +33,08% | -44,04% | +9,31% | -17,36% | -38,00% | +114,53% | +65,07% | +143,58% | +12,85% | -31,64% | -50,20% | -52,57% | +12,56% | +22,53% | +24,35% | -1,78% | -91,95% | -98,17% | -90,09% | +37,61% | +341,58% | +361,63% | +0,80% | -54,05% | -75,66% | -104,88% | +110,54% | -55,28% | +85,37% | +8 519,64% | +1,40% | +142,00% | -34,93% | -42,20% | -98,96% | -104,03% | -124,10% | -124,53% | +251,66% | +332,83% | -20,00% | +322,26% | +1 450,89% | -218,23% | +346,71% | -145,77% | -93,23% | +219,03% | -22,22% | +733,33% |
Odpisy z tytułu utraty wartości kredytów | | 0 | -58 375 | -51 385 | -50 876 | -61 657 | -43 553 | -48 786 | -40 233 | -59 774 | -50 254 | -62 238 | -27 327 | - 123 097 | -91 753 | - 153 211 | - 150 173 | - 139 394 | - 140 054 | - 136 849 | - 133 688 | - 127 337 | - 135 610 | - 133 360 | - 137 564 | - 131 405 | - 135 339 | - 167 752 | - 179 460 | - 186 903 | - 165 006 | - 162 374 | - 167 022 | - 169 248 | - 147 502 | - 145 816 | - 131 044 | - 135 213 | - 137 132 | - 130 082 | - 130 067 | - 120 277 | - 129 389 | - 131 179 | - 133 882 | - 106 179 | - 115 126 | - 114 848 | - 138 579 | - 152 797 | - 126 961 | - 123 932 | - 155 277 | - 104 855 | - 109 683 | - 177 238 | - 176 463 | - 232 654 | - 330 910 | - 474 010 | - 277 387 | - 496 153 | - 176 033 | - 191 900 | - 178 138 | - 232 127 | - 134 444 | - 530 575 | - 259 850 | -1 091 035 | - 105 198 | - 291 003 | - 167 247 | 4 448 | - 108 000 | - 548 000 | - 254 000 | - 642 000 | - 202 000 | - 540 000 |
dynamika kw/kw | | | +75,42% | +11,97% | +0,99% | -21,19% | +29,36% | -12,02% | +17,53% | -48,57% | +15,93% | -23,85% | +56,09% | -350,46% | +25,46% | -66,98% | +1,98% | +7,18% | -0,47% | +2,29% | +2,31% | +4,75% | -6,50% | +1,66% | -3,15% | +4,48% | -2,99% | -23,95% | -6,98% | -4,15% | +11,72% | +1,60% | -2,86% | -1,33% | +12,85% | +1,14% | +10,13% | -3,18% | -1,42% | +5,14% | +0,01% | +7,53% | -7,58% | -1,38% | -2,06% | +20,69% | -8,43% | +0,24% | -20,66% | -10,26% | +16,91% | +2,39% | -25,29% | +32,47% | -4,60% | -61,59% | +0,44% | -31,84% | -42,23% | -43,24% | +41,48% | -78,87% | +64,52% | -9,01% | +7,17% | -30,31% | +42,08% | -294,64% | +51,02% | -319,87% | +90,36% | -176,62% | +42,53% | +102,66% | -2 528,06% | -407,41% | +53,65% | -152,76% | +68,54% | -167,33% |
dynamika r/r | | | | | | +74,04% | +25,39% | +5,06% | +20,92% | +3,05% | -15,39% | -27,57% | +32,08% | -105,94% | -82,58% | -146,17% | -449,54% | -13,24% | -52,64% | +10,68% | +10,98% | +8,65% | +3,17% | +2,55% | -2,90% | -3,19% | +0,20% | -25,79% | -30,46% | -42,23% | -21,92% | +3,21% | +6,93% | +9,45% | +10,61% | +10,20% | +21,54% | +20,11% | +7,03% | +10,79% | +0,75% | +11,05% | +5,65% | -0,84% | -2,93% | +11,72% | +11,02% | +12,45% | -3,51% | -43,91% | -10,28% | -7,91% | -12,05% | +31,38% | +13,61% | -43,01% | -13,64% | -121,88% | -201,70% | -167,44% | -57,19% | -113,26% | +46,80% | +59,52% | +35,78% | +53,21% | +23,63% | -176,49% | -45,87% | -370,02% | +21,75% | +45,15% | +35,64% | +100,41% | -2,66% | -88,31% | -51,87% | -14 533,45% | -87,04% | +1,46% |
Koszty administracyjne | | 0 | - 582 391 | - 583 582 | - 565 997 | - 632 011 | - 594 283 | - 646 861 | - 643 504 | - 868 973 | - 929 191 | - 972 716 | - 939 487 | - 960 184 | - 924 891 | - 945 226 | - 890 029 | - 925 881 | - 903 576 | - 905 532 | - 918 612 | - 928 641 | - 899 075 | - 929 908 | - 930 610 | - 919 482 | - 895 170 | - 949 159 | - 908 558 | - 891 561 | - 876 680 | - 903 860 | - 868 040 | - 840 259 | - 858 647 | - 865 095 | - 860 687 | - 844 384 | - 861 548 | - 890 027 | - 877 850 | -1 128 632 | - 960 383 | - 997 123 | - 980 985 | -1 004 699 | -1 120 702 | - 950 857 | - 969 046 | -1 016 557 | -1 164 094 | -1 070 472 | -1 014 741 | -1 022 529 | -1 400 708 | -1 119 776 | -1 028 846 | -1 033 872 | -1 406 837 | -1 044 636 | -1 017 596 | -1 040 289 | -1 422 652 | -1 145 867 | -1 105 807 | -1 072 934 | -1 447 252 | -1 797 035 | -1 354 898 | -1 268 697 | -1 540 939 | -1 408 527 | -1 396 865 | -1 353 669 | -1 700 000 | -1 566 000 | -1 460 000 | -1 655 000 | -1 852 000 | -1 617 000 |
dynamika kw/kw | | | +75,18% | -0,20% | +3,01% | -11,66% | +5,97% | -8,85% | +0,52% | -35,04% | -6,93% | -4,68% | +3,42% | -2,20% | +3,68% | -2,20% | +5,84% | -4,03% | +2,41% | -0,22% | -1,44% | -1,09% | +3,18% | -3,43% | -0,08% | +1,20% | +2,64% | -6,03% | +4,28% | +1,87% | +1,67% | -3,10% | +3,96% | +3,20% | -2,19% | -0,75% | +0,51% | +1,89% | -2,03% | -3,31% | +1,37% | -28,57% | +14,91% | -3,83% | +1,62% | -2,42% | -11,55% | +15,16% | -1,91% | -4,90% | -14,51% | +8,04% | +5,21% | -0,77% | -36,98% | +20,06% | +8,12% | -0,49% | -36,07% | +25,75% | +2,59% | -2,23% | -36,76% | +19,46% | +3,50% | +2,97% | -34,89% | -24,17% | +24,60% | +6,36% | -21,46% | +8,59% | +0,83% | +3,09% | -25,58% | +7,88% | +6,77% | -13,36% | -11,90% | +12,69% |
dynamika r/r | | | | | | +73,06% | -2,04% | -10,84% | -13,69% | -37,49% | -56,35% | -50,37% | -46,00% | -10,50% | +0,46% | +2,83% | +5,26% | +3,57% | +2,30% | +4,20% | -3,21% | -0,30% | +0,50% | -2,69% | -1,31% | +0,99% | +0,43% | -2,07% | +2,37% | +3,04% | +2,07% | +4,77% | +4,46% | +5,75% | +2,06% | +4,29% | +0,85% | -0,49% | -0,34% | -2,88% | -1,99% | -33,66% | -11,47% | -12,03% | -11,75% | +10,98% | -16,69% | +4,64% | +1,22% | -1,18% | -3,87% | -12,58% | -4,72% | -0,59% | -20,33% | -4,61% | -1,39% | -1,11% | -0,44% | +6,71% | +1,09% | -0,62% | -1,12% | -9,69% | -8,67% | -3,14% | -1,73% | -56,83% | -22,53% | -18,25% | -6,47% | +21,62% | -3,10% | -6,70% | -10,32% | -11,18% | -4,52% | -22,26% | -8,94% | -3,26% |
Pozostałe przychody operacyjne | | 0 | 49 267 | 39 714 | 36 287 | 44 665 | 32 312 | 30 536 | 53 856 | 63 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 218 | 43 | 22 696 | 15 036 | 33 711 | 31 979 | 34 237 | 22 337 | 12 677 | 5 085 | 152 944 | 2 019 | 21 180 | 59 005 | 147 515 | 276 368 | 7 811 | 4 209 | 35 739 | 12 153 | 39 630 | 24 926 | 16 548 | 9 172 | 13 574 | 24 222 | 16 918 | 17 132 | 33 683 | -24 227 | - 787 | -7 879 | -5 990 | 82 836 | 18 737 | 27 944 | 28 846 | 46 019 | 28 610 | 23 884 | 36 384 | 48 126 | 37 981 | 25 874 | 22 673 | 32 472 | 37 000 | 65 000 | 23 000 | 90 000 | 56 000 | 24 000 |
dynamika kw/kw | | | -82,71% | -19,39% | -8,63% | +23,09% | -27,66% | -5,50% | +76,37% | +18,67% | -100,00% | | | | | | | | | | | | | | | | | | | -99,81% | +52 681,40% | -33,75% | +124,20% | -5,14% | +7,06% | -34,76% | -43,25% | -59,89% | +2 907,75% | -98,68% | +949,03% | +178,59% | +150,00% | +87,35% | -97,17% | -46,11% | +749,11% | -66,00% | +226,09% | -37,10% | -33,61% | -44,57% | +47,99% | +78,44% | -30,15% | +1,26% | +96,61% | -171,93% | +96,75% | -901,14% | +23,98% | +1 482,90% | -77,38% | +49,14% | +3,23% | +59,53% | -37,83% | -16,52% | +52,34% | +32,27% | -21,08% | -31,88% | -12,37% | +43,22% | +13,94% | +75,68% | -64,62% | +291,30% | -37,78% | -57,14% |
dynamika r/r | | | | | | -84,33% | -34,41% | -23,11% | +48,42% | +43,09% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | +51,73% | +74 269,77% | +50,85% | +48,56% | -62,40% | -84,10% | +346,72% | -90,96% | +67,07% | +1 060,37% | -3,55% | +13 588,36% | -63,12% | -92,87% | -75,77% | -95,60% | +407,36% | +492,21% | -53,70% | -24,53% | -65,75% | -2,82% | +2,24% | +86,79% | +148,14% | -200,02% | -104,65% | -145,99% | -117,78% | +441,92% | +2 480,81% | +454,66% | +581,57% | -44,45% | +52,69% | -14,53% | +26,13% | +4,58% | +32,75% | +8,33% | -37,68% | -32,53% | -2,58% | +151,22% | +1,44% | +177,16% | +51,35% | -63,08% |
Pozostałe koszty operacyjne | | 0 | -33 416 | -20 245 | -17 447 | -56 038 | -16 287 | -15 511 | -17 010 | -43 045 | 63 713 | 456 166 | 131 094 | -50 908 | 20 243 | 16 447 | 28 324 | 22 854 | 16 340 | 15 799 | 25 263 | -41 662 | 9 484 | 17 427 | 24 933 | 16 388 | 0 | 49 442 | 24 655 | 20 296 | 0 | 17 017 | 1 905 | -5 261 | -1 188 | 645 | -2 929 | 770 | -25 872 | 126 751 | 19 129 | 12 222 | 5 712 | 1 947 | 10 643 | 3 110 | -5 535 | -8 467 | -7 968 | -14 053 | - 299 | -13 768 | - 297 | 406 | -2 621 | 14 310 | -52 461 | 40 772 | 0 | 0 | 0 | 148 111 | -9 184 | -21 905 | -18 614 | -88 043 | -29 419 | - 199 060 | - 141 176 | - 271 971 | - 100 892 | -74 047 | -91 018 | - 366 043 | - 154 000 | 119 000 | -46 000 | - 142 000 | -46 000 | - 144 000 |
dynamika kw/kw | | | +84,38% | +39,42% | +13,82% | -221,19% | +70,94% | +4,76% | -9,66% | -153,06% | +248,01% | +615,97% | -71,26% | -138,83% | +139,76% | -18,75% | +72,21% | -19,31% | -28,50% | -3,31% | +59,90% | -264,91% | +122,76% | +83,75% | +43,07% | -34,27% | -100,00% | | -50,13% | -17,68% | -100,00% | | -88,81% | -376,17% | +77,42% | +154,29% | -554,11% | +126,29% | -3 460,00% | +589,92% | -84,91% | -36,11% | -53,26% | -65,91% | +446,64% | -70,78% | -277,97% | -52,97% | +5,89% | -76,37% | +97,87% | -4 504,68% | +97,84% | +236,70% | -745,57% | +645,97% | -466,60% | +177,72% | -100,00% | | | | -106,20% | -138,51% | +15,02% | -372,99% | +66,59% | -576,64% | +29,08% | -92,65% | +62,90% | +26,61% | -22,92% | -302,17% | +57,93% | +177,27% | -138,66% | -208,70% | +67,61% | -213,04% |
dynamika r/r | | | | | | +73,81% | +51,26% | +23,38% | +2,50% | +23,19% | +491,19% | +3 040,92% | +870,69% | -18,27% | -68,23% | -96,39% | -78,39% | +144,89% | -19,28% | -3,94% | -10,81% | -282,30% | -41,96% | +10,30% | -1,31% | +139,34% | -100,00% | +183,71% | -1,11% | +23,85% | | -65,58% | -92,27% | -125,92% | | -96,21% | -253,75% | +114,64% | -2 077,78% | +19 551,32% | +753,09% | +1 487,27% | +122,08% | -98,46% | -44,36% | -74,55% | -196,90% | -534,87% | -174,87% | -551,86% | +94,60% | -62,61% | +96,27% | +102,89% | -776,59% | +203,94% | -17 563,64% | +9 942,36% | +100,00% | -100,00% | +100,00% | +263,27% | | | | -159,44% | -220,33% | -808,74% | -658,44% | -208,91% | -242,95% | +62,80% | +35,53% | -34,59% | -52,64% | +260,71% | +49,46% | +61,21% | +70,13% | -221,01% |
Zysk operacyjny | | 0 | 493 209 | 543 819 | 520 755 | 555 170 | 583 639 | 632 228 | 631 334 | 605 074 | 1 004 659 | 1 348 143 | 1 021 313 | 852 668 | 697 609 | 701 811 | 785 449 | 701 330 | 720 869 | 744 912 | 798 471 | 769 362 | 780 113 | 863 105 | 932 677 | 946 683 | 871 557 | 862 118 | 983 108 | 910 612 | 821 242 | 892 816 | 808 560 | 849 911 | 765 004 | 829 605 | 855 216 | 844 857 | 759 251 | 748 680 | 686 798 | 510 813 | 717 376 | 873 574 | 629 887 | 637 148 | 493 586 | 683 028 | 690 512 | 831 869 | 563 389 | 717 879 | 762 407 | 916 572 | 436 386 | 776 493 | 857 223 | 932 387 | 334 020 | 507 362 | 528 189 | 651 666 | 401 549 | 794 675 | 848 513 | 951 975 | 1 242 236 | 759 981 | - 585 428 | 1 460 733 | 1 910 040 | 2 143 533 | 2 212 394 | 2 208 033 | 1 954 000 | 1 802 000 | 2 308 000 | 2 052 000 | 2 195 000 | 2 095 000 |
dynamika kw/kw | | | -73,04% | +10,26% | -4,24% | +6,61% | +5,13% | +8,33% | -0,14% | -4,16% | +66,04% | +34,19% | -24,24% | -16,51% | -18,19% | +0,60% | +11,92% | -10,71% | +2,79% | +3,34% | +7,19% | -3,65% | +1,40% | +10,64% | +8,06% | +1,50% | -7,94% | -1,08% | +14,03% | -7,37% | -9,81% | +8,72% | -9,44% | +5,11% | -9,99% | +8,44% | +3,09% | -1,21% | -10,13% | -1,39% | -8,27% | -25,62% | +40,44% | +21,77% | -27,90% | +1,15% | -22,53% | +38,38% | +1,10% | +20,47% | -32,27% | +27,42% | +6,20% | +20,22% | -52,39% | +77,94% | +10,40% | +8,77% | -64,18% | +51,90% | +4,10% | +23,38% | -38,38% | +97,90% | +6,77% | +12,19% | +30,49% | -38,82% | -177,03% | +349,52% | +30,76% | +12,22% | +3,21% | -0,20% | -11,50% | -7,78% | +28,08% | -11,09% | +6,97% | -4,56% |
dynamika r/r | | | | | | -69,65% | +18,34% | +16,26% | +21,23% | +8,99% | +72,14% | +113,24% | +61,77% | +40,92% | -30,56% | -47,94% | -23,09% | -17,75% | +3,33% | +6,14% | +1,66% | +9,70% | +8,22% | +15,87% | +16,81% | +23,05% | +11,72% | -0,11% | +5,41% | -3,81% | -5,77% | +3,56% | -17,75% | -6,67% | -6,85% | -7,08% | +5,77% | -0,59% | -0,75% | -9,75% | -19,69% | -39,54% | -5,52% | +16,68% | -8,29% | +24,73% | -31,20% | -21,81% | +9,62% | +30,56% | +14,14% | +5,10% | +10,41% | +10,18% | -22,54% | +8,16% | +12,44% | +1,73% | -23,46% | -34,66% | -38,38% | -30,11% | +20,22% | +56,63% | +60,65% | +46,08% | +209,36% | -4,37% | -168,99% | +53,44% | +53,76% | +182,05% | +477,91% | +51,16% | +2,30% | -15,93% | +4,32% | -7,07% | +12,33% | +16,26% |
Udział w zyskach jednostek podporządkowanych | | 0 | 20 762 | 15 226 | 27 776 | 27 095 | 33 769 | 44 520 | 36 821 | 37 766 | 0 | 67 170 | 30 830 | 21 195 | 13 051 | 53 446 | -20 370 | 65 154 | 20 785 | 18 684 | 21 296 | 7 133 | 20 671 | 19 283 | 17 081 | 13 333 | 12 911 | 12 360 | 13 225 | 14 370 | 14 854 | 12 835 | 13 808 | 17 928 | 18 949 | 15 744 | 15 320 | 14 994 | 16 184 | 14 545 | 73 054 | 21 793 | 10 003 | 11 432 | 8 218 | 8 908 | 10 235 | 10 385 | 11 480 | 421 936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355 | 693 | 3 880 | 1 092 | 565 | 1 465 | 1 894 | 1 041 | 1 529 | 1 413 | 2 017 | 2 000 | 2 000 | 2 000 | 1 000 | -2 000 | -2 000 |
dynamika kw/kw | | | -53,00% | -26,66% | +82,42% | -2,45% | +24,63% | +31,84% | -17,29% | +2,57% | -100,00% | | -54,10% | -31,25% | -38,42% | +309,52% | -138,11% | +419,85% | -68,10% | -10,11% | +13,98% | -66,51% | +189,79% | -6,71% | -11,42% | -21,94% | -3,17% | -4,27% | +7,00% | +8,66% | +3,37% | -13,59% | +7,58% | +29,84% | +5,70% | -16,91% | -2,69% | -2,13% | +7,94% | -10,13% | +402,26% | -70,17% | -54,10% | +14,29% | -28,11% | +8,40% | +14,90% | +1,47% | +10,54% | +3 575,40% | -100,00% | | | | | | | | | | | | | | +95,21% | +459,88% | -71,86% | -48,26% | +159,29% | +29,28% | -45,04% | +46,88% | -7,59% | +42,75% | -0,84% | 0,00% | 0,00% | -50,00% | -300,00% | 0,00% |
dynamika r/r | | | | | | -38,67% | +62,65% | +192,39% | +32,56% | +39,38% | -100,00% | +50,88% | -16,27% | -43,88% | | -20,43% | -166,07% | +207,40% | +59,26% | -65,04% | +204,55% | -89,05% | -0,55% | +3,21% | -19,79% | +86,92% | -37,54% | -35,90% | -22,57% | +7,78% | +15,05% | +3,84% | +4,41% | +24,76% | +27,57% | +22,66% | +10,95% | -16,37% | -14,59% | -7,62% | +376,85% | +45,34% | -38,19% | -21,40% | -88,75% | -59,12% | +2,32% | -9,16% | +39,69% | +4 636,60% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | +59,15% | +111,40% | -51,19% | -4,67% | +170,62% | -3,55% | +6,49% | +92,12% | +30,80% | +41,54% | -50,42% | -200,00% | -200,00% |
Zysk brutto |
|
0 | 513 971 | 559 045 | 548 531 | 582 265 | 617 408 | 676 748 | 668 155 | 642 840 | 1 398 672 | 1 021 300 | 1 052 143 | 873 863 | 710 660 | 755 257 | 765 079 | 766 484 | 741 654 | 763 596 | 819 767 | 776 495 | 800 784 | 882 388 | 949 758 | 960 016 | 884 468 | 874 478 | 996 333 | 924 982 | 836 096 | 905 651 | 822 368 | 867 839 | 783 953 | 845 349 | 870 536 | 859 851 | 775 435 | 763 225 | 759 852 | 532 606 | 727 379 | 885 006 | 638 105 | 646 056 | 503 821 | 693 413 | 701 992 | 1 253 805 | 563 389 | 717 879 | 762 407 | 916 572 | 436 386 | 776 493 | 857 223 | 932 387 | 334 020 | 507 362 | 528 189 | 651 666 | 401 549 | 795 030 | 849 206 | 955 855 | 1 243 328 | 760 546 | - 583 963 | 1 462 627 | 1 911 081 | 2 145 062 | 2 213 807 | 2 210 050 | 1 956 000 | 1 804 000 | 2 310 000 | 2 053 000 | 2 193 000 | 2 093 000 |
dynamika kw/kw | | | -72,57% | +8,77% | -1,88% | +6,15% | +6,04% | +9,61% | -1,27% | -3,79% | +117,58% | -26,98% | +3,02% | -16,94% | -18,68% | +6,28% | +1,30% | +0,18% | -3,24% | +2,96% | +7,36% | -5,28% | +3,13% | +10,19% | +7,63% | +1,08% | -7,87% | -1,13% | +13,93% | -7,16% | -9,61% | +8,32% | -9,20% | +5,53% | -9,67% | +7,83% | +2,98% | -1,23% | -9,82% | -1,57% | -0,44% | -29,91% | +36,57% | +21,67% | -27,90% | +1,25% | -22,02% | +37,63% | +1,24% | +78,61% | -55,07% | +27,42% | +6,20% | +20,22% | -52,39% | +77,94% | +10,40% | +8,77% | -64,18% | +51,90% | +4,10% | +23,38% | -38,38% | +97,99% | +6,81% | +12,56% | +30,07% | -38,83% | -176,78% | +350,47% | +30,66% | +12,24% | +3,20% | -0,17% | -11,50% | -7,77% | +28,05% | -11,13% | +6,82% | -4,56% |
dynamika r/r | | | | | | -68,92% | +20,13% | +21,05% | +21,81% | +10,40% | +126,54% | +50,91% | +57,47% | +35,94% | -49,19% | -26,05% | -27,28% | -12,29% | +4,36% | +1,10% | +7,15% | +1,31% | +7,97% | +15,56% | +15,86% | +23,63% | +10,45% | -0,90% | +4,90% | -3,65% | -5,47% | +3,56% | -17,46% | -6,18% | -6,24% | -6,66% | +5,86% | -0,92% | -1,09% | -9,71% | -12,71% | -38,06% | -6,20% | +15,96% | -16,02% | +21,30% | -30,73% | -21,65% | +10,01% | +94,07% | +11,82% | +3,53% | +8,61% | -26,90% | -22,54% | +8,16% | +12,44% | +1,73% | -23,46% | -34,66% | -38,38% | -30,11% | +20,22% | +56,70% | +60,78% | +46,68% | +209,63% | -4,34% | -168,77% | +53,02% | +53,71% | +182,04% | +479,10% | +51,10% | +2,35% | -15,90% | +4,35% | -7,11% | +12,12% | +16,02% |
Zysk z działalności zaniechanej | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 281 | -1 281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 940 | 30 843 | 60 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200,00% | +100,00% | | | | | | | | +882,82% | +95,16% | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100,00% | +100,00% | | | | | | | | +100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | | | | | | |
Zysk netto |
|
0 | 418 317 | 446 891 | 455 890 | 468 599 | 503 108 | 540 097 | 555 782 | 563 490 | 1 140 865 | 833 194 | 844 739 | 722 138 | 569 646 | 614 344 | 622 630 | 614 725 | 604 950 | 621 599 | 662 265 | 641 525 | 650 890 | 716 736 | 768 722 | 772 748 | 712 700 | 706 407 | 800 602 | 745 544 | 667 716 | 736 914 | 664 887 | 725 473 | 637 936 | 690 563 | 705 082 | 691 535 | 624 569 | 619 419 | 610 844 | 438 646 | 573 478 | 690 627 | 520 775 | 494 884 | 349 792 | 535 199 | 536 586 | 1 054 131 | 392 325 | 539 977 | 606 309 | 749 199 | 243 065 | 582 933 | 656 894 | 683 725 | 187 451 | 359 456 | 371 100 | 184 894 | 246 096 | 605 358 | 631 365 | 693 739 | 907 888 | 468 733 | - 543 104 | 885 974 | 1 446 780 | 1 693 976 | 1 716 365 | 1 722 879 | 1 515 000 | 1 423 000 | 1 829 000 | 1 612 000 | 1 686 000 | 1 602 000 |
dynamika kw/kw | | | -72,75% | +6,83% | +2,01% | +2,79% | +7,36% | +7,35% | +2,90% | +1,39% | +102,46% | -26,97% | +1,39% | -14,51% | -21,12% | +7,85% | +1,35% | -1,27% | -1,59% | +2,75% | +6,54% | -3,13% | +1,46% | +10,12% | +7,25% | +0,52% | -7,77% | -0,88% | +13,33% | -6,88% | -10,44% | +10,36% | -9,77% | +9,11% | -12,07% | +8,25% | +2,10% | -1,92% | -9,68% | -0,82% | -1,38% | -28,19% | +30,74% | +20,43% | -24,59% | -4,97% | -29,32% | +53,00% | +0,26% | +96,45% | -62,78% | +37,64% | +12,28% | +23,57% | -67,56% | +139,83% | +12,69% | +4,08% | -72,58% | +91,76% | +3,24% | -50,18% | +33,10% | +145,98% | +4,30% | +9,88% | +30,87% | -48,37% | -215,87% | +263,13% | +63,30% | +17,09% | +1,32% | +0,38% | -12,07% | -6,07% | +28,53% | -11,86% | +4,59% | -4,98% |
dynamika r/r | | | | | | -69,47% | +20,27% | +20,86% | +21,91% | +20,25% | +126,76% | +54,27% | +51,99% | +28,15% | -50,07% | -26,27% | -26,29% | -14,87% | +6,20% | +1,18% | +6,37% | +4,36% | +7,59% | +15,31% | +16,07% | +20,45% | +9,50% | -1,44% | +4,15% | -3,52% | -6,31% | +4,32% | -16,95% | -2,69% | -4,46% | -6,29% | +6,05% | -4,68% | -2,10% | -10,30% | -13,37% | -36,57% | -8,18% | +11,50% | -14,75% | +12,82% | -39,01% | -22,51% | +3,04% | +113,01% | +12,16% | +0,89% | +12,99% | -28,93% | -38,04% | +7,96% | +8,34% | -8,74% | -22,88% | -38,34% | -43,51% | -72,96% | +31,29% | +68,41% | +70,13% | +275,21% | +268,92% | -22,57% | -186,02% | +27,71% | +59,36% | +261,39% | +416,03% | +94,46% | +4,72% | -16,00% | +6,56% | -6,44% | +11,29% | +12,58% |
Zysk netto akcjonariuszy większościowych |
|
0 | 418 860 | 446 132 | 455 019 | 467 495 | 502 086 | 539 160 | 554 410 | 560 822 | 1 137 519 | 829 744 | 841 365 | 719 336 | 566 295 | 613 204 | 620 458 | 611 778 | 602 712 | 619 115 | 659 685 | 643 722 | 648 307 | 714 297 | 766 293 | 770 517 | 710 577 | 704 203 | 798 303 | 742 619 | 665 514 | 734 816 | 662 396 | 722 053 | 634 244 | 685 077 | 704 370 | 691 023 | 624 417 | 619 209 | 610 469 | 438 364 | 573 396 | 690 513 | 520 654 | 494 712 | 349 709 | 535 069 | 536 220 | 1 054 131 | 392 325 | 539 815 | 605 793 | 749 227 | 242 341 | 582 106 | 656 214 | 685 956 | 186 898 | 359 151 | 370 851 | 184 812 | 245 648 | 604 780 | 630 780 | 693 689 | 907 165 | 467 925 | - 543 583 | 886 063 | 1 446 350 | 1 693 372 | 1 715 626 | 1 722 652 | 1 514 000 | 1 422 000 | 1 828 000 | 1 612 000 | 1 685 000 | 1 601 000 |
dynamika kw/kw | | | -72,76% | +6,51% | +1,99% | +2,74% | +7,40% | +7,38% | +2,83% | +1,16% | +102,83% | -27,06% | +1,40% | -14,50% | -21,28% | +8,28% | +1,18% | -1,40% | -1,48% | +2,72% | +6,55% | -2,42% | +0,71% | +10,18% | +7,28% | +0,55% | -7,78% | -0,90% | +13,36% | -6,98% | -10,38% | +10,41% | -9,86% | +9,01% | -12,16% | +8,01% | +2,82% | -1,89% | -9,64% | -0,83% | -1,41% | -28,19% | +30,80% | +20,43% | -24,60% | -4,98% | -29,31% | +53,00% | +0,22% | +96,59% | -62,78% | +37,59% | +12,22% | +23,68% | -67,65% | +140,20% | +12,73% | +4,53% | -72,75% | +92,16% | +3,26% | -50,17% | +32,92% | +146,20% | +4,30% | +9,97% | +30,77% | -48,42% | -216,17% | +263,00% | +63,23% | +17,08% | +1,31% | +0,41% | -12,11% | -6,08% | +28,55% | -11,82% | +4,53% | -4,99% |
dynamika r/r | | | | | | -69,60% | +19,87% | +20,85% | +21,84% | +19,96% | +126,56% | +53,90% | +51,76% | +28,26% | -50,22% | -26,10% | -26,26% | -14,95% | +6,43% | +0,96% | +6,32% | +5,22% | +7,56% | +15,37% | +16,16% | +19,70% | +9,61% | -1,41% | +4,18% | -3,62% | -6,34% | +4,35% | -17,02% | -2,77% | -4,70% | -6,77% | +6,34% | -4,30% | -1,55% | -9,61% | -13,33% | -36,56% | -8,17% | +11,52% | -14,71% | +12,85% | -39,01% | -22,51% | +2,99% | +113,08% | +12,19% | +0,89% | +12,97% | -28,92% | -38,23% | +7,83% | +8,32% | -8,44% | -22,88% | -38,30% | -43,49% | -73,06% | +31,43% | +68,39% | +70,09% | +275,35% | +269,29% | -22,63% | -186,18% | +27,73% | +59,44% | +261,89% | +415,61% | +94,42% | +4,68% | -16,03% | +6,55% | -6,42% | +11,29% | +12,59% |
EBITDA |
|
0 | 572 522 | 622 801 | 603 268 | 633 267 | 663 965 | 712 619 | 713 936 | 700 505 | 1 104 350 | 1 451 643 | 1 125 893 | 957 940 | 806 964 | 812 682 | 895 643 | 812 220 | 829 031 | 843 478 | 896 174 | 856 405 | 875 808 | 955 741 | 1 026 126 | 1 040 505 | 964 926 | 955 143 | 1 074 130 | 994 128 | 907 469 | 979 712 | 891 853 | 939 853 | 846 949 | 910 654 | 937 479 | 926 279 | 840 989 | 831 711 | 768 686 | 595 621 | 803 169 | 959 251 | 714 924 | 721 507 | 577 928 | 768 253 | 761 785 | 938 367 | 651 169 | 807 772 | 855 079 | 1 017 648 | 565 033 | 903 069 | 980 801 | 1 057 803 | 457 555 | 642 066 | 667 572 | 792 995 | 558 632 | 955 195 | 1 012 239 | 1 118 864 | 1 419 223 | 900 095 | - 424 811 | 1 599 055 | 2 066 000 | 2 301 533 | 2 365 202 | 2 375 265 | 2 114 000 | 1 978 000 | 2 485 000 | 2 241 000 | 2 382 000 | 2 280 000 |
dynamika kw/kw | | | -73,40% | +8,78% | -3,14% | +4,97% | +4,85% | +7,33% | +0,18% | -1,88% | +57,65% | +31,45% | -22,44% | -14,92% | -15,76% | +0,71% | +10,21% | -9,31% | +2,07% | +1,74% | +6,25% | -4,44% | +2,27% | +9,13% | +7,36% | +1,40% | -7,26% | -1,01% | +12,46% | -7,45% | -8,72% | +7,96% | -8,97% | +5,38% | -9,88% | +7,52% | +2,95% | -1,19% | -9,21% | -1,10% | -7,58% | -22,51% | +34,85% | +19,43% | -25,47% | +0,92% | -19,90% | +32,93% | -0,84% | +23,18% | -30,61% | +24,05% | +5,86% | +19,01% | -44,48% | +59,83% | +8,61% | +7,85% | -56,74% | +40,33% | +3,97% | +18,79% | -29,55% | +70,99% | +5,97% | +10,53% | +26,84% | -36,58% | -147,20% | +476,42% | +29,20% | +11,40% | +2,77% | +0,43% | -11,00% | -6,43% | +25,63% | -9,82% | +6,29% | -4,28% |
dynamika r/r | | | | | | -70,58% | +15,97% | +14,42% | +18,34% | +10,62% | +66,33% | +103,71% | +57,70% | +36,75% | -26,93% | -44,02% | -20,45% | -15,21% | +2,73% | +3,79% | +0,06% | +5,44% | +5,64% | +13,31% | +14,50% | +21,50% | +10,18% | -0,06% | +4,68% | -4,46% | -5,95% | +2,57% | -16,97% | -5,46% | -6,67% | -7,05% | +5,12% | -1,44% | -0,70% | -8,67% | -18,00% | -35,70% | -4,50% | +15,33% | -6,99% | +21,14% | -28,04% | -19,91% | +6,55% | +30,06% | +12,67% | +5,14% | +12,25% | +8,45% | -13,23% | +11,80% | +14,70% | +3,95% | -19,02% | -28,90% | -31,94% | -25,03% | +22,09% | +48,77% | +51,63% | +41,09% | +154,05% | -5,77% | -141,97% | +42,92% | +45,57% | +155,70% | +656,77% | +48,54% | +2,32% | -14,06% | +5,07% | -5,65% | +12,68% | +15,27% |
Przepływy z działalności operacyjnej |
|
0 | 2 107 979 | 672 270 | 881 361 | -1 337 900 | 3 181 718 | - 416 612 | 2 586 399 | 3 280 111 | -1 935 940 | 1 586 096 | - 740 641 | - 202 270 | -1 630 769 | 6 280 701 | -1 535 888 | 5 750 123 | 149 731 | 4 511 890 | 1 016 105 | 659 361 | -2 975 026 | -1 587 247 | 3 937 558 | -3 032 954 | - 396 558 | 862 400 | -2 402 418 | 2 035 315 | -2 102 738 | 1 423 612 | 2 925 290 | 4 659 691 | -8 448 911 | 1 085 435 | 4 255 262 | -2 130 182 | -7 445 154 | 8 638 899 | -3 826 885 | 1 332 988 | - 315 731 | 3 425 087 | -1 503 247 | 9 725 071 | -7 879 654 | 625 715 | - 918 591 | 9 042 418 | -4 474 755 | -1 845 810 | -1 863 866 | 2 087 831 | 451 652 | -3 133 680 | -33 064 | 222 230 | 7 972 346 | 18 290 559 | -1 271 504 | - 300 878 | 3 060 367 | -1 196 168 | 393 765 | -1 407 393 | 12 335 481 | -2 767 654 | -3 297 180 | 12 208 308 | 15 821 592 | -4 304 293 | 19 346 272 | -2 843 571 | 7 053 000 | 3 417 000 | 3 754 000 | 10 436 000 | 1 745 000 | 4 226 000 |
dynamika kw/kw | | | +13 887,55% | -68,11% | +31,10% | -251,80% | +337,81% | -113,09% | +720,82% | +26,82% | -159,02% | +181,93% | -146,70% | +72,69% | -706,23% | +485,14% | -124,45% | +474,38% | -97,40% | +2 913,33% | -77,48% | -35,11% | -551,20% | +46,65% | +348,07% | -177,03% | +86,93% | +317,47% | -378,57% | +184,72% | -203,31% | +167,70% | +105,48% | +59,29% | -281,32% | +112,85% | +292,03% | -150,06% | -249,51% | +216,03% | -144,30% | +134,83% | -123,69% | +1 184,81% | -143,89% | +746,94% | -181,02% | +107,94% | -246,81% | +1 084,38% | -149,49% | +58,75% | -0,98% | +212,02% | -78,37% | -793,83% | +98,94% | +772,12% | +3 487,43% | +129,43% | -106,95% | +76,34% | +1 117,15% | -139,09% | +132,92% | -457,42% | +976,48% | -122,44% | -19,13% | +470,27% | +29,60% | -127,21% | +549,46% | -114,70% | +348,03% | -51,55% | +9,86% | +178,00% | -83,28% | +142,18% |
dynamika r/r | | | | | | -8 650,74% | +50,94% | -161,97% | +193,46% | +345,17% | -160,85% | +480,71% | -128,64% | -106,17% | +15,76% | +295,98% | -107,37% | +2 942,80% | +109,18% | -28,16% | +166,16% | -88,53% | -2 086,91% | -135,18% | +287,51% | -559,98% | +86,67% | +154,33% | -161,01% | +167,11% | -430,25% | +65,08% | +221,76% | +128,94% | -301,81% | -23,75% | +45,46% | -145,72% | +11,88% | +695,89% | -189,93% | +162,58% | +95,76% | -60,35% | +60,72% | +629,57% | -2 395,69% | -81,73% | +38,89% | -7,02% | +43,21% | -394,99% | -102,90% | -76,91% | +110,09% | -69,77% | +98,23% | -89,36% | +1 665,15% | +683,68% | -3 745,58% | -235,39% | -61,61% | -106,54% | +130,97% | -367,76% | +303,07% | -131,38% | -937,35% | +967,44% | +28,26% | -55,52% | +686,75% | -123,29% | -55,42% | +179,39% | -80,60% | +467,00% | -75,26% | +23,68% |
Amortyzacja | | 0 | 79 313 | 78 982 | 82 513 | 78 097 | 80 326 | 80 391 | 82 602 | 95 431 | 99 691 | 103 500 | 104 580 | 105 272 | 109 355 | 110 871 | 110 194 | 110 890 | 108 162 | 98 566 | 97 703 | 87 043 | 95 695 | 92 636 | 93 449 | 93 822 | 93 369 | 93 025 | 91 022 | 83 516 | 86 227 | 86 896 | 83 293 | 89 942 | 81 945 | 81 049 | 82 263 | 81 422 | 81 738 | 83 031 | 81 888 | 84 808 | 85 793 | 85 677 | 85 037 | 84 359 | 84 342 | 85 225 | 71 273 | 106 498 | 87 780 | 89 893 | 92 672 | 101 076 | 128 647 | 126 576 | 123 578 | 125 416 | 123 535 | 134 704 | 139 383 | 141 329 | 157 083 | 160 520 | 163 726 | 166 889 | 176 987 | 140 114 | 160 617 | 138 322 | 155 960 | 158 000 | 152 808 | 167 232 | 160 000 | 176 000 | 177 000 | 189 000 | 187 000 | 185 000 |
dynamika kw/kw | | | -75,44% | -0,42% | +4,47% | -5,35% | +2,85% | +0,08% | +2,75% | +15,53% | +4,46% | +3,82% | +1,04% | +0,66% | +3,88% | +1,39% | -0,61% | +0,63% | -2,46% | -8,87% | -0,88% | -10,91% | +9,94% | -3,20% | +0,88% | +0,40% | -0,48% | -0,37% | -2,15% | -8,25% | +3,25% | +0,78% | -4,15% | +7,98% | -8,89% | -1,09% | +1,50% | -1,02% | +0,39% | +1,58% | -1,38% | +3,57% | +1,16% | -0,14% | -0,75% | -0,80% | -0,02% | +1,05% | -16,37% | +49,42% | -17,58% | +2,41% | +3,09% | +9,07% | +27,28% | -1,61% | -2,37% | +1,49% | -1,50% | +9,04% | +3,47% | +1,40% | +11,15% | +2,19% | +2,00% | +1,93% | +6,05% | -20,83% | +14,63% | -13,88% | +12,75% | +1,31% | -3,29% | +9,44% | -4,32% | +10,00% | +0,57% | +6,78% | -1,06% | -1,07% |
dynamika r/r | | | | | | -75,81% | +1,28% | +1,78% | +0,11% | +22,20% | +24,11% | +28,75% | +26,61% | +10,31% | +9,69% | +7,12% | +5,37% | +5,34% | -1,09% | -11,10% | -11,34% | -21,51% | -11,53% | -6,02% | -4,35% | +7,79% | -2,43% | +0,42% | -2,60% | -10,98% | -7,65% | -6,59% | -8,49% | +7,69% | -4,97% | -6,73% | -1,24% | -9,47% | -0,25% | +2,45% | -0,46% | +4,16% | +4,96% | +3,19% | +3,85% | -0,53% | -1,69% | -0,53% | -16,19% | +26,24% | +4,08% | +5,48% | +30,02% | -5,09% | +46,56% | +40,81% | +33,35% | +24,08% | -3,97% | +6,42% | +12,79% | +12,69% | +27,16% | +19,16% | +17,46% | +18,09% | +12,67% | -12,71% | -1,90% | -17,12% | -11,88% | +12,77% | -4,86% | +20,90% | +2,59% | +11,39% | +15,83% | +13,02% | +16,88% | +5,11% |
Przepływy z działalności inwestycyjnej |
|
0 | -1 597 873 | 389 441 | 7 851 | 3 044 816 | -1 301 714 | 570 102 | -2 614 662 | 1 435 034 | -1 086 589 | - 259 257 | 484 290 | 1 387 589 | - 910 013 | -2 319 979 | - 532 372 | -1 693 308 | -5 748 480 | 1 190 870 | -2 839 552 | - 825 199 | 915 610 | 3 413 083 | 1 853 837 | -3 579 500 | 2 330 958 | 1 305 703 | 964 511 | -2 292 483 | 2 382 502 | -2 824 005 | 3 291 806 | -8 097 612 | 10 533 274 | - 450 236 | -6 309 892 | 8 318 063 | -80 667 074 | 77 708 847 | - 408 952 | 7 290 684 | -5 225 723 | 382 746 | - 678 734 | -7 996 966 | 6 145 805 | 2 330 202 | 1 127 030 | -11 888 565 | 7 664 912 | 1 116 745 | 2 479 175 | 665 891 | -5 117 645 | - 485 077 | 3 267 175 | -4 418 282 | 150 499 | -16 754 482 | -6 190 618 | -2 336 646 | 1 717 792 | 1 371 731 | 1 001 273 | - 746 873 | 3 091 244 | - 108 453 | 3 774 695 | -19 917 993 | -11 026 675 | -76 277 | -18 611 052 | - 983 996 | -6 851 000 | - 648 000 | -2 208 000 | -16 781 000 | 2 840 000 | - 790 000 |
dynamika kw/kw | | | -206,90% | +124,37% | -97,98% | +38 682,52% | -142,75% | +143,80% | -558,63% | +154,88% | -175,72% | +76,14% | +286,80% | +186,52% | -165,58% | -154,94% | +77,05% | -218,07% | -239,48% | +120,72% | -338,44% | +70,94% | +210,96% | +272,77% | -45,68% | -293,09% | +165,12% | -43,98% | -26,13% | -337,68% | +203,93% | -218,53% | +216,57% | -345,99% | +230,08% | -104,27% | -1 301,46% | +231,83% | -1 069,78% | +196,33% | -100,53% | +1 882,77% | -171,68% | +107,32% | -277,33% | -1 078,22% | +176,85% | -62,08% | -51,63% | -1 154,86% | +164,47% | -85,43% | +122,00% | -73,14% | -868,54% | +90,52% | +773,54% | -235,23% | +103,41% | -11 232,62% | +63,05% | +62,26% | +173,52% | -20,15% | -27,01% | -174,59% | +513,89% | -103,51% | +3 580,49% | -627,67% | +44,64% | +99,31% | -24 299,30% | +94,71% | -596,24% | +90,54% | -240,74% | -660,01% | +116,92% | -127,82% |
dynamika r/r | | | | | | +103,70% | +18,53% | +46,39% | -33 403,55% | -52,87% | +16,53% | -145,48% | +118,52% | -3,31% | +16,25% | -794,86% | -209,93% | -222,03% | -531,69% | +151,33% | -433,38% | +51,27% | +115,93% | +186,60% | +165,29% | -333,77% | +154,58% | -61,74% | -47,97% | +35,96% | +2,21% | -316,28% | +241,29% | -253,22% | +342,11% | +84,06% | -291,68% | +202,72% | -865,83% | +17 359,58% | +93,52% | -12,35% | +93,52% | -99,51% | -65,97% | -209,69% | +217,61% | +508,81% | +266,05% | -48,66% | +24,72% | -52,08% | +119,97% | +105,60% | -166,77% | -143,44% | +31,78% | -763,51% | +102,94% | -3 353,98% | -289,48% | +47,11% | +1 041,40% | +108,19% | +116,17% | +68,04% | +79,95% | -107,91% | +276,99% | -2 566,85% | -456,71% | +29,67% | -593,05% | +95,06% | +37,87% | -749,54% | +88,14% | -1 605,39% | +141,45% | -21,91% |
Capex |
|
0 | -25 825 | -70 216 | -68 705 | - 149 373 | -36 928 | -99 518 | - 131 772 | - 147 944 | 0 | 0 | 0 | - 506 222 | 0 | 0 | 0 | - 323 606 | 0 | 0 | 0 | - 400 546 | 0 | 0 | 0 | - 307 937 | -29 761 | -48 187 | -62 452 | - 108 253 | -8 952 | - 127 393 | -50 902 | - 112 930 | -37 576 | -45 203 | -80 880 | - 101 667 | - 274 329 | - 137 969 | -56 028 | - 101 609 | -34 123 | -49 873 | -65 882 | - 123 386 | -64 751 | -47 602 | - 113 227 | - 454 812 | -30 635 | -57 490 | -57 116 | - 218 111 | -50 954 | -82 305 | - 123 729 | - 294 008 | - 161 048 | - 191 365 | - 274 540 | - 297 091 | -78 685 | - 130 373 | - 144 790 | - 391 295 | -58 772 | -89 623 | -93 521 | - 273 520 | -72 604 | - 397 190 | - 180 995 | - 399 211 | - 156 000 | - 172 000 | - 170 000 | - 357 000 | - 130 000 | - 132 000 |
dynamika kw/kw | | | +90,14% | -171,89% | +2,15% | -117,41% | +75,28% | -169,49% | -32,41% | -12,27% | +100,00% | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | +90,34% | -61,91% | -29,60% | -73,34% | +91,73% | -1 323,07% | +60,04% | -121,86% | +66,73% | -20,30% | -78,93% | -25,70% | -169,83% | +49,71% | +59,39% | -81,35% | +66,42% | -46,16% | -32,10% | -87,28% | +47,52% | +26,48% | -137,86% | -301,68% | +93,26% | -87,66% | +0,65% | -281,87% | +76,64% | -61,53% | -50,33% | -137,62% | +45,22% | -18,82% | -43,46% | -8,21% | +73,51% | -65,69% | -11,06% | -170,25% | +84,98% | -52,49% | -4,35% | -192,47% | +73,46% | -447,06% | +54,43% | -120,56% | +60,92% | -10,26% | +1,16% | -110,00% | +63,59% | -1,54% |
dynamika r/r | | | | | | +42,96% | -42,99% | -41,73% | -91,79% | +0,96% | +100,00% | +100,00% | +100,00% | -242,17% | | | | +36,07% | | | | -23,78% | | | | +23,12% | | | | +64,85% | +69,92% | -164,37% | +18,49% | -4,32% | -319,75% | +64,52% | -58,89% | +9,97% | -630,06% | -205,22% | +30,73% | +0,06% | +87,56% | +63,85% | -17,59% | -21,43% | -89,76% | +4,55% | -71,86% | -268,61% | +52,69% | -20,77% | +49,56% | +52,04% | -66,33% | -43,16% | -116,63% | -34,80% | -216,07% | -132,51% | -121,89% | -1,05% | +51,14% | +31,87% | +47,26% | -31,71% | +25,31% | +31,26% | +35,41% | +30,10% | -23,54% | -343,18% | -93,53% | -45,95% | -114,86% | +56,70% | +6,07% | +10,57% | +16,67% | +23,26% |
Przepływy z działalności finansowej |
|
0 | 27 058 | -1 226 267 | - 326 | -2 294 | 31 917 | -1 503 931 | 4 | 376 612 | -97 337 | -2 578 274 | -37 913 | -1 111 280 | - 221 412 | - 460 508 | 101 688 | 158 150 | - 158 916 | - 845 784 | - 273 947 | - 358 805 | -6 411 | -1 726 630 | 800 385 | 1 012 356 | 238 776 | -1 347 279 | 1 999 622 | - 639 294 | - 526 038 | -2 145 108 | -1 643 872 | 457 544 | -1 131 326 | -1 114 242 | 474 579 | - 141 502 | 316 090 | -2 815 496 | - 389 516 | - 777 220 | - 534 076 | -2 563 681 | - 449 271 | - 112 780 | - 213 083 | - 376 | -1 254 125 | 1 562 174 | 897 834 | 277 013 | -1 334 806 | 2 224 062 | - 499 221 | 371 805 | -1 617 539 | 2 703 352 | -2 097 002 | 958 604 | 235 529 | 1 397 969 | -1 441 431 | - 838 853 | 1 223 138 | -2 407 071 | 1 732 652 | 569 243 | - 945 664 | 3 283 081 | -2 422 832 | 835 945 | 361 131 | 925 756 | 1 999 000 | -4 162 000 | 3 446 000 | 99 000 | -1 624 | -4 356 376 |
dynamika kw/kw | | | +102,49% | -4 631,99% | +99,97% | -603,68% | +1 491,33% | -4 812,01% | +100,00% | +9 415 200,00% | -125,85% | -2 548,81% | +98,53% | -2 831,13% | +80,08% | -107,99% | +122,08% | +55,52% | -200,48% | -432,22% | +67,61% | -30,98% | +98,21% | -26 832,30% | +146,36% | +26,48% | -76,41% | -664,24% | +248,42% | -131,97% | +17,72% | -307,79% | +23,37% | +127,83% | -347,26% | +1,51% | +142,59% | -129,82% | +323,38% | -990,73% | +86,17% | -99,53% | +31,28% | -380,02% | +82,48% | +74,90% | -88,94% | +99,82% | -333 443,88% | +224,56% | -42,53% | -69,15% | -581,86% | +266,62% | -122,45% | +174,48% | -535,05% | +267,13% | -177,57% | +145,71% | -75,43% | +493,54% | -203,11% | +41,80% | +245,81% | -296,79% | +171,98% | -67,15% | -266,13% | +447,17% | -173,80% | +134,50% | -56,80% | +156,35% | +115,93% | -308,20% | +182,80% | -97,13% | -101,64% | -268 149,75% |
dynamika r/r | | | | | | +99,79% | +17,96% | -22,64% | +101,23% | +16 517,26% | -404,97% | -71,44% | -947 925,00% | -395,07% | -127,47% | +82,14% | +368,21% | +114,23% | +28,23% | -83,66% | -369,40% | -326,88% | +95,97% | -104,15% | +392,17% | +382,15% | +3 824,47% | +21,97% | +149,83% | -163,15% | -320,31% | -59,22% | -182,21% | +171,57% | -115,07% | +48,06% | +128,87% | -130,93% | +127,94% | -152,68% | -182,08% | -449,26% | -268,96% | +8,94% | -15,34% | +85,49% | +60,10% | +99,99% | -179,15% | +1 485,15% | +521,35% | +73 773,67% | -6,43% | +42,37% | -155,60% | +34,22% | -21,18% | +21,55% | -320,05% | +157,82% | +114,56% | -48,29% | +31,26% | -187,51% | +419,32% | -272,18% | +220,20% | +167,86% | -177,31% | +236,39% | -239,83% | +46,85% | +138,19% | -71,80% | +182,51% | -597,88% | +854,22% | -89,31% | -100,08% | -4,67% |
Emisja Akcji | | 0 | 27 062 | 8 115 | - 326 | -2 295 | 31 921 | -3 | 0 | 4 055 | 0 | 0 | 0 | 42 371 | 0 | 0 | 0 | 14 518 | 0 | 0 | 0 | 4 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | | | -70,01% | -104,02% | -603,99% | +1 490,89% | -100,01% | +100,00% | | -100,00% | | | | -100,00% | | | | -100,00% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | | +17,96% | -100,04% | +100,00% | +276,69% | -100,00% | +100,00% | | +944,91% | | | | -65,74% | | | | -71,45% | | | | -100,00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Skup akcji własnych | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dywidenda | | 0 | 0 | -1 234 381 | 0 | 0 | 0 | -1 503 928 | 0 | 0 | 0 | 0 | 0 | -2 517 241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 761 096 | 0 | -1 784 640 | 0 | 0 | 0 | -1 412 089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 614 202 | 0 | 0 | -2 624 701 | 0 | 0 | 0 | -2 283 489 | 0 | 0 | 0 | 0 | -2 278 240 | 0 | 0 | 0 | -2 073 513 | 0 | 0 | 0 | -1 732 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - 842 529 | 0 | 0 | 0 | 0 | -1 128 621 | 0 | 0 | -1 422 588 | 588 | 0 | -5 039 000 | 0 | 0 | 0 | -4 822 000 |
dynamika kw/kw | | | +100,00% | | +100,00% | | | | +100,00% | | | | | | +100,00% | | | | | | | | +100,00% | | +100,00% | | | | +100,00% | | | | | | | | | +100,00% | | | +100,00% | | | | +100,00% | | | | | +100,00% | | | | +100,00% | | | | +100,00% | | | | | | | | +100,00% | | | | | +100,00% | | | +100,04% | -100,00% | | +100,00% | | | |
dynamika r/r | | | | | | +100,00% | | -21,84% | | | | +100,00% | | | | | | +100,00% | | | | | | | | +100,00% | | +20,88% | | | | +100,00% | | | | | | | | | +100,00% | | | +13,00% | | | | +100,00% | | | | | +8,99% | | | | +16,46% | | | | +100,00% | | | | | | | | +100,00% | | | | | +100,05% | | | +100,00% | -100,00% | | +4,31% |
Przepływy razem | | 0 | 537 164 | - 164 556 | 888 886 | 1 704 622 | 1 911 921 | -1 350 441 | -28 259 | 5 091 757 | -3 119 866 | -1 251 435 | - 294 264 | 74 039 | -2 762 194 | 3 500 214 | -1 966 572 | 4 214 965 | -5 757 665 | 4 856 976 | -2 097 394 | - 524 643 | -2 065 827 | 99 206 | 6 591 780 | -5 600 098 | 2 173 176 | 820 824 | 561 715 | - 896 462 | - 246 274 | -3 545 501 | 4 573 224 | -2 980 377 | 953 037 | - 479 043 | -1 580 051 | 6 046 379 | -87 796 138 | 83 532 250 | -4 625 353 | 7 846 452 | -6 075 530 | 1 244 152 | -2 631 252 | 1 615 325 | -1 946 932 | 2 955 541 | -1 045 686 | -1 283 973 | 4 087 991 | - 452 052 | - 719 497 | 4 977 784 | -5 165 214 | -3 246 952 | 1 616 572 | -1 492 700 | 6 025 843 | 2 494 681 | -7 226 593 | -1 239 555 | 3 336 728 | - 663 290 | 2 618 176 | -4 561 337 | 17 159 377 | -2 306 864 | - 468 149 | -4 426 604 | 2 372 085 | -3 544 625 | 1 096 351 | -2 901 811 | 2 201 000 | -1 393 000 | 4 992 000 | -6 246 000 | 4 583 376 | - 920 376 |
dynamika kw/kw | | | +37,45% | -130,63% | +640,17% | +91,77% | +12,16% | -170,63% | +97,91% | +18 118,18% | -161,27% | +59,89% | +76,49% | +125,16% | -3 830,73% | +226,72% | -156,18% | +314,33% | -236,60% | +184,36% | -143,18% | +74,99% | -293,76% | +104,80% | +6 544,54% | -184,96% | +138,81% | -62,23% | -31,57% | -259,59% | +72,53% | -1 339,66% | +228,99% | -165,17% | +131,98% | -150,26% | -229,83% | +482,67% | -1 552,04% | +195,14% | -105,54% | +269,64% | -177,43% | +120,48% | -311,49% | +161,39% | -220,53% | +251,81% | -135,38% | -22,79% | +418,39% | -111,06% | -59,16% | +791,84% | -203,77% | +37,14% | +149,79% | -192,34% | +503,69% | -58,60% | -389,68% | +82,85% | +369,19% | -119,88% | +494,73% | -274,22% | +476,19% | -113,44% | +79,71% | -845,55% | +153,59% | -249,43% | +130,93% | -364,68% | +175,85% | -163,29% | +458,36% | -225,12% | +173,38% | -120,08% |
dynamika r/r | | | | | | +336,19% | +255,93% | -720,66% | -103,18% | +198,70% | -263,18% | +7,33% | -941,31% | -98,55% | +11,46% | +379,70% | -568,30% | +5 592,90% | -108,45% | +38,76% | -6,65% | -112,45% | +64,12% | -97,96% | +414,28% | -967,41% | +205,20% | +727,39% | -91,48% | +83,99% | -111,33% | -531,94% | +714,15% | -232,46% | +486,98% | +86,49% | -134,55% | +302,87% | -9 312,25% | +17 537,32% | -192,73% | +29,77% | +93,08% | -98,51% | +43,11% | -79,41% | +67,95% | +137,55% | +60,26% | -179,49% | +309,97% | -115,30% | +31,19% | +487,69% | -226,35% | -618,27% | +324,68% | -129,99% | +216,66% | +176,83% | -547,03% | +16,96% | -44,63% | -126,59% | +136,23% | -267,98% | +414,26% | -247,79% | -117,88% | +2,95% | -86,18% | -53,66% | +334,19% | +34,45% | -7,21% | +60,70% | +355,33% | -115,24% | +108,24% | +33,93% |
Aktywa razem | | 0 | 64 832 983 | 66 792 966 | 68 551 148 | 67 703 688 | 73 573 665 | 71 191 123 | 75 759 922 | 124 096 151 | 122 399 510 | 120 942 282 | 127 102 471 | 131 940 762 | 133 883 936 | 128 203 484 | 124 211 927 | 130 616 054 | 127 927 694 | 133 427 911 | 134 621 582 | 134 089 886 | 133 361 372 | 131 153 334 | 142 465 866 | 146 590 106 | 147 267 814 | 148 310 989 | 147 901 162 | 150 949 830 | 148 028 509 | 150 582 524 | 151 202 258 | 158 521 712 | 152 371 618 | 156 872 605 | 163 751 837 | 167 625 028 | 163 527 990 | 170 896 550 | 170 791 627 | 168 785 567 | 159 694 531 | 166 012 283 | 163 252 701 | 174 214 943 | 169 160 833 | 170 530 103 | 171 414 542 | 186 991 215 | 184 238 648 | 185 004 608 | 184 772 702 | 192 616 551 | 198 124 136 | 198 408 752 | 200 330 394 | 204 940 450 | 219 038 541 | 237 051 128 | 233 968 771 | 235 225 279 | 249 238 447 | 245 208 325 | 249 480 417 | 252 866 987 | 274 152 759 | 277 567 994 | 279 562 501 | 281 139 032 | 292 628 421 | 287 921 312 | 309 934 759 | 305 723 000 | 317 369 000 | 316 046 000 | 324 411 000 | 334 242 000 | 333 313 000 | 339 634 000 |
dynamika kw/kw | | -100,00% | +4,62% | +3,02% | +2,63% | -1,24% | +8,67% | -3,24% | +6,42% | +63,80% | -1,37% | -1,19% | +5,09% | +3,81% | +1,47% | -4,24% | -3,11% | +5,16% | -2,06% | +4,30% | +0,89% | -0,39% | -0,54% | -1,66% | +8,63% | +2,89% | +0,46% | +0,71% | -0,28% | +2,06% | -1,94% | +1,73% | +0,41% | +4,84% | -3,88% | +2,95% | +4,39% | +2,37% | -2,44% | +4,51% | -0,06% | -1,17% | -5,39% | +3,96% | -1,66% | +6,71% | -2,90% | +0,81% | +0,52% | +9,09% | -1,47% | +0,42% | -0,13% | +4,25% | +2,86% | +0,14% | +0,97% | +2,30% | +6,88% | +8,22% | -1,30% | +0,54% | +5,96% | -1,62% | +1,74% | +1,36% | +8,42% | +1,25% | +0,72% | +0,56% | +4,09% | -1,61% | +7,65% | -1,36% | +3,81% | -0,42% | +2,65% | +3,03% | -0,28% | +1,90% |
dynamika r/r | | | | | | +9,25% | +13,48% | +6,58% | +10,52% | +83,29% | +66,36% | +69,88% | +67,77% | +6,32% | +9,38% | +6,00% | -2,27% | -1,00% | -4,45% | +4,08% | +8,38% | +2,66% | +4,25% | -1,70% | +5,83% | +9,32% | +10,43% | +13,08% | +3,82% | +2,97% | +0,52% | +1,53% | +2,23% | +5,02% | +2,93% | +4,18% | +8,30% | +5,74% | +7,32% | +8,94% | +4,30% | +0,69% | -2,34% | -2,86% | -4,41% | +3,22% | +5,93% | +2,72% | +5,00% | +7,33% | +8,91% | +8,49% | +7,79% | +3,01% | +7,54% | +7,25% | +8,42% | +6,40% | +10,56% | +19,48% | +16,79% | +14,78% | +13,79% | +3,44% | +6,63% | +7,50% | +10,00% | +13,20% | +12,06% | +11,18% | +6,74% | +3,73% | +10,86% | +8,74% | +8,45% | +9,77% | +4,67% | +9,33% | +5,02% | +7,46% |
Kasa i należności od Banku Centralnego | | 0 | 3 489 276 | 3 031 996 | 3 810 628 | 3 580 443 | 4 260 657 | 4 347 000 | 3 896 067 | 5 122 318 | 6 668 719 | 7 445 974 | 6 950 957 | 9 934 477 | 5 458 249 | 9 016 886 | 4 957 103 | 9 620 487 | 3 780 785 | 7 626 456 | 5 965 546 | 5 969 328 | 4 075 321 | 4 893 274 | 6 808 181 | 4 886 193 | 5 654 685 | 6 527 287 | 7 156 561 | 9 207 444 | 5 841 289 | 5 287 057 | 7 155 054 | 4 191 459 | 6 571 662 | 5 056 102 | 3 897 026 | 9 226 419 | 6 672 495 | 6 681 958 | 3 589 542 | 7 881 677 | 5 881 507 | 5 892 348 | 3 996 010 | 5 872 911 | 4 056 082 | 6 735 048 | 6 106 127 | 5 236 318 | 8 046 478 | 8 014 221 | 5 720 292 | 13 026 584 | 7 443 921 | 4 324 663 | 6 357 556 | 5 162 682 | 9 939 309 | 7 362 524 | 5 898 799 | 4 456 279 | 7 710 629 | 7 606 790 | 7 346 093 | 4 696 620 | 18 828 240 | 12 865 757 | 17 879 295 | 13 436 334 | 14 826 927 | 9 912 213 | 11 312 470 | 14 715 000 | 16 196 000 | 15 523 000 | 20 515 000 | 14 269 000 | 17 230 000 | 17 932 000 |
dynamika kw/kw | | -100,00% | -2,56% | -13,11% | +25,68% | -6,04% | +19,00% | +2,03% | -10,37% | +31,47% | +30,19% | +11,66% | -6,65% | +42,92% | -45,06% | +65,20% | -45,02% | +94,07% | -60,70% | +101,72% | -21,78% | +0,06% | -31,73% | +20,07% | +39,13% | -28,23% | +15,73% | +15,43% | +9,64% | +28,66% | -36,56% | -9,49% | +35,33% | -41,42% | +56,79% | -23,06% | -22,92% | +136,76% | -27,68% | +0,14% | -46,28% | +119,57% | -25,38% | +0,18% | -32,18% | +46,97% | -30,94% | +66,05% | -9,34% | -14,24% | +53,67% | -0,40% | -28,62% | +127,73% | -42,86% | -41,90% | +47,01% | -18,79% | +92,52% | -25,93% | -19,88% | -24,45% | +73,03% | -1,35% | -3,43% | -36,07% | +300,89% | -31,67% | +38,97% | -24,85% | +10,35% | -33,15% | +14,13% | +30,08% | +10,06% | -4,16% | +32,16% | -30,45% | +20,75% | +4,07% |
dynamika r/r | | | | | | -0,01% | +22,11% | +43,37% | +2,24% | +43,06% | +56,52% | +71,29% | +78,41% | +93,94% | -18,15% | +21,10% | -28,68% | -3,16% | -30,73% | -15,42% | +20,34% | -37,95% | +7,79% | -35,84% | +14,13% | -18,15% | +38,75% | +33,39% | +5,12% | +88,44% | +3,30% | -19,00% | -0,02% | -54,48% | +12,50% | -4,37% | -45,53% | +120,12% | +1,53% | +32,16% | -7,89% | -14,57% | -11,85% | -11,82% | +11,32% | -25,49% | -31,04% | +14,30% | +52,81% | -10,84% | +98,38% | +18,99% | -6,32% | +148,77% | -7,49% | -46,04% | +11,14% | -60,37% | +33,52% | +70,25% | -7,22% | -13,68% | -22,42% | +3,32% | +24,54% | +5,39% | +144,19% | +69,14% | +143,39% | +186,09% | -21,25% | -22,96% | -36,73% | +9,52% | +9,23% | +56,60% | +81,35% | -3,03% | +6,38% | +15,52% |
Należności od banków | | 0 | 8 302 448 | 9 051 044 | 9 057 060 | 10 512 877 | 11 751 807 | 10 379 991 | 10 866 924 | 16 960 034 | 12 254 120 | 7 559 698 | 11 081 814 | 7 908 626 | 8 142 086 | 5 926 965 | 8 066 222 | 7 202 675 | 7 581 199 | 7 647 031 | 7 466 561 | 6 258 811 | 6 403 926 | 4 924 776 | 9 356 839 | 5 586 057 | 6 889 543 | 6 939 453 | 6 956 813 | 4 053 848 | 7 189 179 | 4 582 916 | 7 514 396 | 7 547 785 | 5 747 307 | 6 835 565 | 6 462 833 | 7 169 872 | 5 646 693 | 5 156 470 | 3 760 615 | 7 314 724 | 2 677 095 | 4 350 537 | 3 289 041 | 3 257 829 | 3 352 877 | 3 288 767 | 2 926 419 | 2 627 327 | 4 203 412 | 3 480 658 | 4 762 209 | 2 268 422 | 3 109 232 | 2 703 944 | 2 222 527 | 1 791 436 | 3 045 370 | 8 110 416 | 2 362 931 | 2 578 339 | 2 752 794 | 2 209 301 | 5 116 953 | 3 328 087 | 6 364 582 | 10 100 486 | 6 096 288 | 4 678 613 | 5 454 363 | 6 772 927 | 6 452 017 | 173 000 | 157 000 | 325 000 | 202 000 | 172 000 | 475 000 | 609 000 |
dynamika kw/kw | | -100,00% | +19,18% | +9,02% | +0,07% | +16,07% | +11,78% | -11,67% | +4,69% | +56,07% | -27,75% | -38,31% | +46,59% | -28,63% | +2,95% | -27,21% | +36,09% | -10,71% | +5,26% | +0,87% | -2,36% | -16,18% | +2,32% | -23,10% | +90,00% | -40,30% | +23,33% | +0,72% | +0,25% | -41,73% | +77,34% | -36,25% | +63,97% | +0,44% | -23,85% | +18,94% | -5,45% | +10,94% | -21,24% | -8,68% | -27,07% | +94,51% | -63,40% | +62,51% | -24,40% | -0,95% | +2,92% | -1,91% | -11,02% | -10,22% | +59,99% | -17,19% | +36,82% | -52,37% | +37,07% | -13,03% | -17,80% | -19,40% | +70,00% | +166,32% | -70,87% | +9,12% | +6,77% | -19,74% | +131,61% | -34,96% | +91,24% | +58,70% | -39,64% | -23,25% | +16,58% | +24,17% | -4,74% | -97,32% | -9,25% | +107,01% | -37,85% | -14,85% | +176,16% | +28,21% |
dynamika r/r | | | | | | +50,92% | +41,55% | +14,68% | +19,98% | +61,33% | +4,27% | -27,17% | +1,98% | -53,37% | -33,56% | -21,60% | -27,21% | -8,93% | -6,89% | +29,02% | -7,43% | -13,10% | -15,53% | -35,60% | +25,32% | -10,75% | +7,58% | +40,91% | -25,65% | -27,43% | +4,35% | -33,96% | +8,01% | +86,19% | -20,06% | +49,15% | -13,99% | -5,01% | -1,75% | -24,56% | -41,81% | +2,02% | -52,59% | -15,63% | -12,54% | -55,46% | +25,24% | -24,41% | -11,03% | -19,35% | +25,37% | +5,83% | +62,73% | -13,66% | -26,03% | -22,32% | -53,33% | -21,03% | -2,05% | +199,95% | +6,32% | +43,93% | -9,61% | -72,76% | +116,55% | +29,08% | +131,20% | +357,18% | +19,14% | +40,58% | -14,30% | -32,94% | +5,84% | -96,30% | -97,12% | -95,20% | -96,87% | -0,58% | +202,55% | +87,38% |
Aktywa finansowe przeznaczone do obrotu | | 0 | 4 131 103 | 5 009 461 | 4 443 073 | 4 531 209 | 4 993 956 | 3 994 208 | 4 535 457 | 8 865 800 | 8 261 510 | 9 047 119 | 10 482 596 | 11 898 072 | 12 563 025 | 7 873 852 | 8 138 624 | 8 555 610 | 8 791 261 | 5 173 430 | 4 497 073 | 2 539 409 | 3 386 901 | 2 335 646 | 2 973 328 | 3 005 985 | 3 452 804 | 3 044 352 | 3 031 618 | 3 249 640 | 3 093 686 | 3 740 621 | 3 425 032 | 2 185 311 | 2 908 661 | 3 709 670 | 3 967 119 | 4 896 428 | 4 935 245 | 1 264 309 | 2 246 027 | 1 126 792 | 2 771 203 | 2 330 557 | 2 960 618 | 2 645 898 | 1 862 694 | 2 211 972 | 1 099 916 | 3 079 463 | 1 339 102 | 2 564 028 | 1 603 925 | 2 214 374 | 2 988 825 | 4 008 320 | 4 255 102 | 3 361 193 | 6 291 006 | 6 281 901 | 6 163 495 | 6 129 940 | 4 830 174 | 4 051 700 | 4 739 776 | 7 928 539 | 12 644 689 | 18 479 946 | 18 764 046 | 15 088 916 | 13 200 658 | 11 725 827 | 10 212 324 | 9 317 000 | 8 742 000 | 7 627 000 | 5 515 000 | 4 222 000 | 4 172 000 | 4 209 000 |
dynamika kw/kw | | -100,00% | -13,63% | +21,26% | -11,31% | +1,98% | +10,21% | -20,02% | +13,55% | +95,48% | -6,82% | +9,51% | +15,87% | +13,50% | +5,59% | -37,33% | +3,36% | +5,12% | +2,75% | -41,15% | -13,07% | -43,53% | +33,37% | -31,04% | +27,30% | +1,10% | +14,86% | -11,83% | -0,42% | +7,19% | -4,80% | +20,91% | -8,44% | -36,20% | +33,10% | +27,54% | +6,94% | +23,43% | +0,79% | -74,38% | +77,65% | -49,83% | +145,94% | -15,90% | +27,03% | -10,63% | -29,60% | +18,75% | -50,27% | +179,97% | -56,52% | +91,47% | -37,45% | +38,06% | +34,97% | +34,11% | +6,16% | -21,01% | +87,17% | -0,14% | -1,88% | -0,54% | -21,20% | -16,12% | +16,98% | +67,28% | +59,48% | +46,15% | +1,54% | -19,59% | -12,51% | -11,17% | -12,91% | -8,77% | -6,17% | -12,75% | -27,69% | -23,45% | -1,18% | +0,89% |
dynamika r/r | | | | | | -5,26% | +20,89% | -20,27% | +2,08% | +95,66% | +65,43% | +126,51% | +131,13% | +34,20% | +52,07% | -12,97% | -22,36% | -28,09% | -30,02% | -34,30% | -44,74% | -70,32% | -61,47% | -54,85% | -33,88% | +18,37% | +1,95% | +30,34% | +1,96% | +8,11% | -10,40% | +22,87% | +12,98% | -32,75% | -5,98% | -0,83% | +15,83% | +124,06% | +69,67% | -65,92% | -43,38% | -76,99% | -43,85% | +84,33% | +31,82% | +134,82% | -32,78% | -5,09% | -62,85% | +16,39% | -28,11% | +15,92% | +45,82% | -28,09% | +123,20% | +56,33% | +165,29% | +51,79% | +110,48% | +56,72% | +44,85% | +82,37% | -23,22% | -35,50% | -23,10% | +29,34% | +161,79% | +356,10% | +295,88% | +90,31% | +4,40% | -36,55% | -45,58% | -38,25% | -33,78% | -34,96% | -46,00% | -54,68% | -52,28% | -44,81% |
Pochodne instrumenty zabezpieczające | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 672 | 13 040 | 24 312 | 50 993 | 157 899 | 63 496 | 111 578 | 71 170 | 87 543 | 186 370 | 59 306 | 96 334 | 258 688 | 231 356 | 201 424 | 364 772 | 408 906 | 474 707 | 483 968 | 453 426 | 367 890 | 363 453 | 225 347 | 244 749 | 250 186 | 188 074 | 230 064 | 407 148 | 470 822 | 582 771 | 352 696 | 394 178 | 421 640 | 473 106 | 269 003 | 335 138 | 289 752 | 411 385 | 259 248 | 234 540 | 259 396 | 205 760 | 144 476 | 221 139 | 313 565 | 384 902 | 395 136 | 451 871 | 377 208 | 843 943 | 969 845 | 959 041 | 779 063 | 620 189 | 604 189 | 331 969 | 78 216 | 180 121 | 305 216 | 360 936 | 279 589 | 377 241 | 517 443 | 622 401 | 805 000 | 552 000 | 435 000 | 753 000 | 448 000 | 616 000 | 909 000 |
dynamika kw/kw | | | | | | | | | | | -67,94% | +86,44% | +109,74% | +209,65% | -59,79% | +75,72% | -36,22% | +23,01% | +112,89% | -68,18% | +62,44% | +168,53% | -10,57% | -12,94% | +81,10% | +12,10% | +16,09% | +1,95% | -6,31% | -18,86% | -1,21% | -38,00% | +8,61% | +2,22% | -24,83% | +22,33% | +76,97% | +15,64% | +23,78% | -39,48% | +11,76% | +6,97% | +12,21% | -43,14% | +24,59% | -13,54% | +41,98% | -36,98% | -9,53% | +10,60% | -20,68% | -29,78% | +53,06% | +41,80% | +22,75% | +2,66% | +14,36% | -16,52% | +123,73% | +14,92% | -1,11% | -18,77% | -20,39% | -2,58% | -45,06% | -76,44% | +130,29% | +69,45% | +18,26% | -22,54% | +34,93% | +37,17% | +20,28% | +29,34% | -31,43% | -21,20% | +73,10% | -40,50% | +37,50% | +47,56% |
dynamika r/r | | | | | | | | | | | | | | +288,23% | +386,93% | +358,94% | +39,57% | -44,56% | +193,51% | -46,85% | +35,36% | +195,50% | +24,14% | +239,64% | +278,65% | +58,07% | +105,18% | +140,27% | +24,30% | -10,03% | -23,44% | -53,44% | -46,02% | -31,99% | -48,25% | +2,09% | +66,35% | +88,19% | +209,86% | +53,30% | -3,19% | -10,45% | -18,82% | -23,73% | -14,98% | -31,28% | -13,05% | -3,63% | -30,02% | -10,48% | -49,98% | -44,27% | -5,71% | +20,88% | +87,06% | +173,50% | +104,34% | +20,30% | +119,26% | +145,45% | +112,24% | +106,53% | -26,51% | -37,70% | -65,39% | -89,96% | -70,96% | -49,48% | +8,73% | +257,46% | +109,44% | +69,53% | +72,44% | +187,92% | +46,33% | -15,93% | +20,98% | -44,35% | +11,59% | +108,97% |
Należności od klientów | | 0 | 29 308 044 | 29 910 584 | 32 110 450 | 32 744 734 | 34 400 216 | 35 093 662 | 36 255 314 | 69 701 805 | 70 576 313 | 73 070 653 | 74 757 338 | 82 515 366 | 86 552 951 | 82 411 607 | 79 753 575 | 79 483 538 | 75 734 715 | 81 908 320 | 82 821 594 | 80 842 705 | 81 892 308 | 84 643 454 | 89 390 996 | 95 679 149 | 95 915 411 | 97 307 359 | 97 072 034 | 97 799 423 | 97 386 473 | 99 740 121 | 101 326 011 | 103 943 763 | 106 562 381 | 109 680 542 | 110 536 278 | 114 983 996 | 117 711 489 | 120 813 559 | 123 667 639 | 122 059 178 | 117 236 569 | 120 247 110 | 121 308 036 | 122 663 910 | 124 503 997 | 125 749 718 | 129 429 671 | 132 300 659 | 120 025 414 | 122 510 961 | 126 257 571 | 129 296 722 | 132 959 114 | 135 392 416 | 138 616 987 | 140 913 352 | 145 270 036 | 143 484 685 | 142 364 592 | 142 487 797 | 155 227 273 | 154 439 521 | 156 810 721 | 159 228 756 | 161 849 758 | 163 236 485 | 166 963 839 | 158 720 990 | 158 867 350 | 159 591 883 | 162 422 401 | 161 411 000 | 164 384 000 | 168 271 000 | 172 496 000 | 175 025 000 | 174 845 000 | 181 224 000 |
dynamika kw/kw | | -100,00% | +1,17% | +2,06% | +7,35% | +1,98% | +5,06% | +2,02% | +3,31% | +92,25% | +1,25% | +3,53% | +2,31% | +10,38% | +4,89% | -4,78% | -3,23% | -0,34% | -4,72% | +8,15% | +1,11% | -2,39% | +1,30% | +3,36% | +5,61% | +7,03% | +0,25% | +1,45% | -0,24% | +0,75% | -0,42% | +2,42% | +1,59% | +2,58% | +2,52% | +2,93% | +0,78% | +4,02% | +2,37% | +2,64% | +2,36% | -1,30% | -3,95% | +2,57% | +0,88% | +1,12% | +1,50% | +1,00% | +2,93% | +2,22% | -9,28% | +2,07% | +3,06% | +2,41% | +2,83% | +1,83% | +2,38% | +1,66% | +3,09% | -1,23% | -0,78% | +0,09% | +8,94% | -0,51% | +1,54% | +1,54% | +1,65% | +0,86% | +2,28% | -4,94% | +0,09% | +0,46% | +1,77% | -0,62% | +1,84% | +2,36% | +2,51% | +1,47% | -0,10% | +3,65% |
dynamika r/r | | | | | | +13,03% | +17,37% | +17,33% | +12,91% | +112,86% | +105,16% | +108,22% | +106,20% | +18,38% | +22,64% | +12,78% | +6,68% | -3,67% | -12,50% | -0,61% | +3,85% | +1,71% | +8,13% | +3,34% | +7,93% | +18,35% | +17,12% | +14,96% | +8,59% | +2,22% | +1,53% | +2,50% | +4,38% | +6,28% | +9,42% | +9,97% | +9,09% | +10,62% | +10,46% | +10,15% | +11,88% | +6,15% | -0,40% | -0,47% | -1,91% | +0,50% | +6,20% | +4,58% | +6,70% | +7,86% | -3,60% | -2,58% | -2,45% | -2,27% | +10,78% | +10,51% | +9,79% | +8,98% | +9,26% | +5,98% | +2,70% | +1,12% | +6,85% | +7,63% | +10,15% | +11,75% | +4,27% | +5,70% | +6,47% | -0,32% | -1,84% | -2,23% | -2,72% | +1,69% | +3,47% | +5,44% | +6,20% | +8,43% | +6,36% | +7,70% |
Inne aktywa finansowe | | 0 | 16 225 668 | 15 736 070 | 15 921 560 | 13 000 067 | 14 462 684 | 13 862 639 | 16 478 658 | 17 620 419 | 18 658 316 | 18 651 449 | 18 542 270 | 15 128 906 | 16 255 252 | 18 427 836 | 18 843 074 | 21 274 025 | 27 423 921 | 26 795 415 | 29 432 605 | 30 398 445 | 29 574 609 | 26 689 877 | 25 336 926 | 29 119 637 | 27 120 461 | 26 455 320 | 25 817 378 | 28 735 442 | 26 619 430 | 29 466 593 | 26 169 409 | 34 995 737 | 24 729 946 | 25 813 344 | 32 661 154 | 24 712 776 | 21 712 654 | 30 601 801 | 31 559 461 | 24 388 170 | 26 614 674 | 28 870 177 | 27 340 168 | 35 120 619 | 30 749 817 | 28 195 921 | 27 397 030 | 36 905 822 | 43 706 048 | 41 712 770 | 39 177 343 | 38 586 995 | 43 781 652 | 44 131 368 | 41 056 627 | 45 893 115 | 46 189 429 | 63 186 218 | 68 460 144 | 70 491 227 | 69 489 396 | 67 497 810 | 66 319 444 | 67 320 567 | 59 340 212 | 58 565 376 | 59 550 459 | 80 317 445 | 89 043 283 | 91 091 990 | 110 209 151 | 109 662 000 | 117 299 000 | 114 423 000 | 115 393 000 | 130 245 000 | 127 429 000 | 125 679 000 |
dynamika kw/kw | | -100,00% | +11,97% | -3,02% | +1,18% | -18,35% | +11,25% | -4,15% | +18,87% | +6,93% | +5,89% | -0,04% | -0,59% | -18,41% | +7,44% | +13,37% | +2,25% | +12,90% | +28,91% | -2,29% | +9,84% | +3,28% | -2,71% | -9,75% | -5,07% | +14,93% | -6,87% | -2,45% | -2,41% | +11,30% | -7,36% | +10,70% | -11,19% | +33,73% | -29,33% | +4,38% | +26,53% | -24,34% | -12,14% | +40,94% | +3,13% | -22,72% | +9,13% | +8,47% | -5,30% | +28,46% | -12,45% | -8,31% | -2,83% | +34,71% | +18,43% | -4,56% | -6,08% | -1,51% | +13,46% | +0,80% | -6,97% | +11,78% | +0,65% | +36,80% | +8,35% | +2,97% | -1,42% | -2,87% | -1,75% | +1,51% | -11,85% | -1,31% | +1,68% | +34,87% | +10,86% | +2,30% | +20,99% | -0,50% | +6,96% | -2,45% | +0,85% | +12,87% | -2,16% | -1,37% |
dynamika r/r | | | | | | -10,29% | -10,87% | -11,91% | +3,50% | +35,54% | +29,01% | +34,54% | +12,52% | -14,14% | -12,88% | -1,20% | +1,62% | +40,62% | +68,71% | +45,41% | +56,20% | +42,89% | +7,84% | -0,39% | -13,92% | -4,21% | -8,30% | -0,88% | +1,90% | -1,32% | -1,85% | +11,38% | +1,36% | +21,79% | -7,10% | -12,40% | +24,81% | -29,38% | -12,20% | +18,55% | -3,37% | -1,31% | +22,58% | -5,66% | -13,37% | +44,01% | +15,54% | -2,34% | +0,21% | +5,08% | +42,13% | +47,94% | +43,00% | +4,56% | +0,17% | +5,80% | +4,80% | +18,93% | +5,50% | +43,18% | +66,75% | +53,60% | +50,44% | +6,82% | -3,13% | -4,50% | -14,61% | -13,23% | -10,21% | +19,31% | +50,06% | +55,54% | +85,07% | +36,54% | +31,73% | +25,61% | +4,70% | +18,77% | +8,64% | +9,84% |
Inwestycje w jednostkach stowarzyszonych | | 0 | 188 574 | 155 040 | 181 139 | 207 254 | 235 667 | 208 192 | 239 432 | 388 169 | 411 786 | 328 109 | 352 673 | 308 756 | 329 386 | 207 113 | 222 034 | 239 949 | 260 059 | 185 907 | 206 979 | 214 616 | 235 247 | 186 634 | 203 785 | 186 252 | 199 244 | 147 543 | 161 226 | 168 436 | 183 291 | 144 267 | 158 074 | 176 002 | 195 285 | 155 749 | 171 070 | 184 228 | 199 730 | 130 217 | 138 325 | 148 965 | 158 967 | 117 414 | 127 295 | 136 221 | 146 331 | 156 776 | 167 881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 250 | 42 548 | 43 242 | 44 035 | 45 127 | 45 117 | 46 582 | 48 476 | 49 516 | 50 153 | 51 566 | 53 000 | 56 000 | 57 000 | 58 000 | 59 000 | 57 000 | 54 000 |
dynamika kw/kw | | -100,00% | +12,37% | -17,78% | +16,83% | +14,42% | +13,71% | -11,66% | +15,01% | +62,12% | +6,08% | -20,32% | +7,49% | -12,45% | +6,68% | -37,12% | +7,20% | +8,07% | +8,38% | -28,51% | +11,33% | +3,69% | +9,61% | -20,66% | +9,19% | -8,60% | +6,98% | -25,95% | +9,27% | +4,47% | +8,82% | -21,29% | +9,57% | +11,34% | +10,96% | -20,25% | +9,84% | +7,69% | +8,41% | -34,80% | +6,23% | +7,69% | +6,71% | -26,14% | +8,42% | +7,01% | +7,42% | +7,14% | +7,08% | -100,00% | | | | | | | | | | | | | | +3,15% | +1,63% | +1,83% | +2,48% | -0,02% | +3,25% | +4,07% | +2,15% | +1,29% | +2,82% | +2,78% | +5,66% | +1,79% | +1,75% | +1,72% | -3,39% | -5,26% |
dynamika r/r | | | | | | +23,50% | +24,97% | +34,28% | +32,18% | +87,29% | +74,73% | +57,60% | +47,30% | -20,46% | -20,01% | -36,88% | -37,04% | -22,29% | -21,05% | -10,24% | -6,78% | -10,56% | -9,54% | +0,39% | -1,54% | -13,22% | -15,30% | -20,95% | -20,88% | -9,57% | -8,01% | -2,22% | -1,96% | +4,49% | +6,54% | +7,96% | +8,22% | +4,67% | +2,28% | -16,39% | -19,14% | -19,14% | -20,41% | -9,83% | -7,97% | -8,56% | -7,95% | +33,52% | +31,88% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | +9,40% | +6,04% | +7,72% | +10,09% | +9,73% | +11,16% | +10,70% | +9,33% | +13,09% | +13,65% | +12,48% | +11,32% | +1,79% | -5,26% |
WNIP | | 0 | 617 909 | 610 239 | 595 423 | 608 884 | 589 943 | 597 694 | 604 559 | 688 559 | 676 579 | 686 685 | 677 937 | 745 661 | 712 255 | 687 361 | 675 545 | 708 473 | 682 472 | 670 409 | 664 971 | 697 235 | 673 115 | 650 885 | 650 444 | 703 355 | 681 455 | 663 540 | 662 477 | 669 387 | 646 350 | 632 282 | 619 188 | 626 571 | 611 731 | 600 940 | 605 895 | 627 032 | 657 434 | 644 607 | 634 460 | 636 717 | 614 984 | 598 826 | 585 040 | 596 181 | 610 559 | 592 941 | 647 113 | 1 525 645 | 1 494 526 | 1 491 109 | 1 474 237 | 1 526 746 | 1 484 120 | 1 497 894 | 1 525 994 | 1 617 531 | 1 678 709 | 1 747 447 | 1 854 822 | 2 008 097 | 2 046 133 | 2 115 272 | 2 119 638 | 2 300 382 | 2 267 595 | 2 118 535 | 2 159 278 | 2 253 287 | 2 235 988 | 2 287 291 | 2 339 871 | 2 396 000 | 2 392 000 | 2 416 000 | 2 466 000 | 2 548 000 | 2 504 000 | 2 498 000 |
dynamika kw/kw | | -100,00% | -4,27% | -1,24% | -2,43% | +2,26% | -3,11% | +1,31% | +1,15% | +13,89% | -1,74% | +1,49% | -1,27% | +9,99% | -4,48% | -3,50% | -1,72% | +4,87% | -3,67% | -1,77% | -0,81% | +4,85% | -3,46% | -3,30% | -0,07% | +8,13% | -3,11% | -2,63% | -0,16% | +1,04% | -3,44% | -2,18% | -2,07% | +1,19% | -2,37% | -1,76% | +0,82% | +3,49% | +4,85% | -1,95% | -1,57% | +0,36% | -3,41% | -2,63% | -2,30% | +1,90% | +2,41% | -2,89% | +9,14% | +135,76% | -2,04% | -0,23% | -1,13% | +3,56% | -2,79% | +0,93% | +1,88% | +6,00% | +3,78% | +4,09% | +6,14% | +8,26% | +1,89% | +3,38% | +0,21% | +8,53% | -1,43% | -6,57% | +1,92% | +4,35% | -0,77% | +2,29% | +2,30% | +2,40% | -0,17% | +1,00% | +2,07% | +3,33% | -1,73% | -0,24% |
dynamika r/r | | | | | | -5,67% | -4,53% | -2,06% | +1,53% | +13,09% | +14,69% | +14,89% | +12,14% | +8,29% | +5,27% | +0,10% | -0,35% | -4,99% | -4,18% | -2,47% | -1,57% | -1,59% | -1,37% | -2,91% | -2,18% | +0,88% | +1,24% | +1,94% | +1,85% | -4,83% | -5,15% | -4,71% | -6,53% | -6,40% | -5,36% | -4,96% | -2,15% | +0,07% | +7,47% | +7,27% | +4,71% | +1,54% | -6,46% | -7,10% | -7,79% | -6,37% | -0,72% | -0,98% | +10,61% | +155,90% | +144,78% | +151,48% | +127,82% | +0,07% | -0,70% | +0,46% | +3,51% | +5,95% | +13,11% | +16,66% | +21,55% | +24,15% | +21,89% | +21,05% | +14,28% | +14,56% | +10,82% | +0,15% | +1,87% | -2,05% | -1,39% | +7,97% | +8,36% | +6,33% | +6,98% | +5,63% | +5,39% | +6,34% | +4,68% | +3,39% |
w tym wartość firmy | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie | W abonamencie |
Rzeczowe aktywa trwałe |
|
0 | 1 413 202 | 1 418 154 | 1 418 238 | 1 445 460 | 1 417 973 | 1 424 207 | 1 463 184 | 2 021 052 | 1 991 466 | 1 874 353 | 1 890 172 | 1 906 036 | 1 899 628 | 1 873 079 | 1 834 950 | 1 822 396 | 1 784 858 | 1 765 753 | 1 756 414 | 1 821 723 | 1 784 001 | 1 753 622 | 1 755 393 | 1 772 940 | 1 722 105 | 1 697 177 | 1 657 047 | 1 670 544 | 1 630 713 | 1 669 179 | 1 646 901 | 1 589 636 | 1 560 787 | 1 537 879 | 1 541 236 | 1 544 139 | 1 514 806 | 1 484 003 | 1 467 860 | 1 460 652 | 1 429 066 | 1 408 851 | 1 397 938 | 1 422 930 | 1 405 887 | 1 400 241 | 1 392 691 | 1 425 469 | 1 392 957 | 1 366 616 | 1 351 935 | 1 419 942 | 2 018 480 | 1 924 651 | 1 875 115 | 1 920 252 | 1 910 578 | 1 939 251 | 1 895 936 | 1 919 447 | 1 916 915 | 1 860 483 | 1 817 607 | 1 830 231 | 1 778 942 | 1 638 427 | 1 575 523 | 1 572 093 | 1 532 826 | 1 753 399 | 1 769 223 | 1 946 000 | 1 976 000 | 1 985 000 | 1 948 000 | 2 025 000 | 2 066 000 | 2 053 000 |
dynamika kw/kw | | -100,00% | -1,94% | +0,35% | +0,01% | +1,92% | -1,90% | +0,44% | +2,74% | +38,13% | -1,46% | -5,88% | +0,84% | +0,84% | -0,34% | -1,40% | -2,04% | -0,68% | -2,06% | -1,07% | -0,53% | +3,72% | -2,07% | -1,70% | +0,10% | +1,00% | -2,87% | -1,45% | -2,36% | +0,81% | -2,38% | +2,36% | -1,33% | -3,48% | -1,81% | -1,47% | +0,22% | +0,19% | -1,90% | -2,03% | -1,09% | -0,49% | -2,16% | -1,41% | -0,77% | +1,79% | -1,20% | -0,40% | -0,54% | +2,35% | -2,28% | -1,89% | -1,07% | +5,03% | +42,15% | -4,65% | -2,57% | +2,41% | -0,50% | +1,50% | -2,23% | +1,24% | -0,13% | -2,94% | -2,30% | +0,69% | -2,80% | -7,90% | -3,84% | -0,22% | -2,50% | +14,39% | +0,90% | +9,99% | +1,54% | +0,46% | -1,86% | +3,95% | +2,02% | -0,63% |
dynamika r/r | | | | | | +0,30% | +0,34% | +0,43% | +3,17% | +39,82% | +40,44% | +31,61% | +29,18% | -5,69% | -4,61% | -0,07% | -2,92% | -4,39% | -6,04% | -5,73% | -4,28% | -0,04% | -0,05% | -0,69% | -0,06% | -2,68% | -3,47% | -3,22% | -5,60% | -5,78% | -5,31% | -1,65% | -0,61% | -4,84% | -4,29% | -7,87% | -6,42% | -2,86% | -2,95% | -3,50% | -4,76% | -5,41% | -5,66% | -5,06% | -4,76% | -2,58% | -1,62% | -0,61% | -0,38% | +0,18% | -0,92% | -2,40% | -2,93% | -0,39% | +44,91% | +40,83% | +38,70% | +35,23% | -5,35% | +0,76% | +1,11% | -0,04% | +0,33% | -4,06% | -4,13% | -4,65% | -7,20% | -11,94% | -13,32% | -14,10% | -13,83% | +7,02% | +12,29% | +23,78% | +28,91% | +13,21% | +10,10% | +4,06% | +4,55% | +3,43% |
Aktywa z tytułu podatku odroczonego | | 0 | 225 885 | 277 135 | 272 855 | 305 885 | 322 502 | 332 110 | 292 332 | 421 486 | 467 174 | 519 519 | 452 149 | 388 337 | 483 714 | 507 124 | 554 043 | 682 728 | 638 352 | 655 334 | 605 643 | 723 230 | 718 088 | 736 553 | 886 747 | 889 952 | 840 697 | 877 345 | 826 153 | 828 566 | 843 622 | 940 586 | 919 570 | 995 766 | 1 023 510 | 859 209 | 866 330 | 879 991 | 984 066 | 1 065 330 | 997 334 | 991 804 | 988 711 | 1 002 082 | 989 729 | 1 104 343 | 1 057 428 | 921 040 | 925 480 | 960 754 | 1 050 251 | 1 139 269 | 1 231 385 | 1 132 416 | 1 171 696 | 1 153 456 | 1 166 899 | 1 095 050 | 1 204 313 | 1 188 366 | 1 242 120 | 1 253 578 | 1 381 455 | 1 440 181 | 1 558 353 | 1 865 347 | 2 066 721 | 2 343 272 | 2 397 826 | 1 849 574 | 1 423 749 | 1 337 594 | 1 289 395 | 1 120 000 | 1 221 000 | 1 196 000 | 1 181 000 | 1 343 000 | 1 189 000 | 1 227 000 |
dynamika kw/kw | | -100,00% | +23,99% | +22,69% | -1,54% | +12,11% | +5,43% | +2,98% | -11,98% | +44,18% | +10,84% | +11,20% | -12,97% | -14,11% | +24,56% | +4,84% | +9,25% | +23,23% | -6,50% | +2,66% | -7,58% | +19,42% | -0,71% | +2,57% | +20,39% | +0,36% | -5,53% | +4,36% | -5,83% | +0,29% | +1,82% | +11,49% | -2,23% | +8,29% | +2,79% | -16,05% | +0,83% | +1,58% | +11,83% | +8,26% | -6,38% | -0,55% | -0,31% | +1,35% | -1,23% | +11,58% | -4,25% | -12,90% | +0,48% | +3,81% | +9,32% | +8,48% | +8,09% | -8,04% | +3,47% | -1,56% | +1,17% | -6,16% | +9,98% | -1,32% | +4,52% | +0,92% | +10,20% | +4,25% | +8,21% | +19,70% | +10,80% | +13,38% | +2,33% | -22,86% | -23,02% | -6,05% | -3,60% | -13,14% | +9,02% | -2,05% | -1,25% | +13,72% | -11,47% | +3,20% |
dynamika r/r | | | | | | +67,90% | +42,77% | +19,84% | +7,14% | +37,79% | +44,86% | +56,43% | +54,67% | -7,86% | +3,54% | -2,39% | +22,54% | +75,81% | +31,97% | +29,23% | +9,31% | +5,93% | +12,49% | +12,39% | +46,41% | +23,05% | +17,07% | +19,11% | -6,83% | -6,90% | +0,35% | +7,21% | +11,31% | +20,18% | +21,32% | -8,65% | -5,79% | -11,63% | -3,85% | +23,99% | +15,12% | +12,71% | +0,47% | -5,94% | -0,76% | +11,35% | +6,95% | -8,09% | -6,49% | -13,00% | -0,68% | +23,69% | +33,05% | +17,87% | +11,56% | +1,25% | -5,24% | -3,30% | +2,78% | +3,03% | +6,45% | +14,48% | +14,71% | +21,19% | +25,46% | +48,80% | +49,60% | +62,71% | +53,87% | -0,85% | -31,11% | -42,92% | -46,23% | -39,45% | -14,24% | -10,59% | -8,41% | +19,91% | -2,62% | +2,59% |
Inne aktywa | | 0 | 930 874 | 1 593 243 | 740 722 | 766 875 | 1 138 260 | 951 420 | 1 127 995 | 2 265 837 | 2 420 487 | 1 734 411 | 1 863 572 | 1 048 626 | 1 423 894 | 1 160 083 | 1 095 587 | 938 630 | 1 063 702 | 940 550 | 1 107 862 | 4 365 696 | 4 386 500 | 4 137 189 | 4 738 455 | 4 351 680 | 4 316 702 | 4 167 645 | 4 106 429 | 4 199 210 | 4 231 020 | 4 153 555 | 2 023 874 | 2 019 496 | 2 272 274 | 2 393 541 | 2 635 748 | 2 929 325 | 2 910 607 | 2 701 600 | 2 336 186 | 2 355 248 | 848 649 | 925 378 | 923 688 | 1 104 349 | 1 003 776 | 1 018 431 | 1 087 674 | 1 144 717 | 1 280 174 | 1 089 391 | 1 498 429 | 1 304 039 | 1 298 074 | 1 379 010 | 1 275 722 | 1 191 100 | 987 139 | 1 033 028 | 912 069 | 1 113 415 | 1 176 106 | 1 225 258 | 1 156 983 | 1 945 825 | 6 519 177 | 7 869 377 | 3 768 429 | 2 893 715 | 5 616 520 | 2 880 592 | 3 253 940 | 4 125 000 | 4 394 000 | 3 788 000 | 3 884 000 | 3 886 000 | 2 730 000 | 3 240 000 |
dynamika kw/kw | | -100,00% | +24,94% | +71,16% | -53,51% | +3,53% | +48,43% | -16,41% | +18,56% | +100,87% | +6,83% | -28,34% | +7,45% | -43,73% | +35,79% | -18,53% | -5,56% | -14,33% | +13,32% | -11,58% | +17,79% | +294,06% | +0,48% | -5,68% | +14,53% | -8,16% | -0,80% | -3,45% | -1,47% | +2,26% | +0,76% | -1,83% | -51,27% | -0,22% | +12,52% | +5,34% | +10,12% | +11,14% | -0,64% | -7,18% | -13,53% | +0,82% | -63,97% | +9,04% | -0,18% | +19,56% | -9,11% | +1,46% | +6,80% | +5,24% | +11,83% | -14,90% | +37,55% | -12,97% | -0,46% | +6,24% | -7,49% | -6,63% | -17,12% | +4,65% | -11,71% | +22,08% | +5,63% | +4,18% | -5,57% | +68,18% | +235,03% | +20,71% | -52,11% | -23,21% | +94,09% | -48,71% | +12,96% | +26,77% | +6,52% | -13,79% | +2,53% | +0,05% | -29,75% | +18,68% |
dynamika r/r | | | | | | +2,93% | +22,28% | -40,28% | +52,28% | +195,46% | +112,65% | +82,30% | +65,21% | -53,72% | -41,17% | -33,11% | -41,21% | -10,49% | -25,30% | -18,92% | +1,12% | +365,11% | +312,38% | +339,87% | +327,71% | -0,32% | -1,59% | +0,74% | -13,34% | -3,50% | -1,98% | -0,34% | -50,71% | -51,91% | -46,29% | -42,37% | +30,23% | +45,05% | +28,09% | +12,87% | -11,37% | -19,60% | -70,84% | -65,75% | -60,46% | -53,11% | +18,28% | +10,06% | +17,75% | +3,66% | +27,54% | +6,97% | +37,76% | +13,92% | +1,40% | +26,59% | -14,86% | -8,66% | -23,95% | -25,09% | -28,51% | -6,52% | +19,14% | +18,61% | +26,85% | +74,76% | +454,30% | +542,26% | +225,71% | +48,71% | -13,85% | -63,39% | -13,65% | +42,55% | -21,77% | +31,50% | +19,36% | -5,79% | -37,87% | -14,47% |
Kapitał własny |
|
0 | 8 820 258 | 7 822 016 | 8 365 512 | 8 892 627 | 9 264 377 | 8 159 668 | 8 700 738 | 14 747 295 | 15 891 162 | 13 962 674 | 15 165 943 | 16 036 438 | 16 423 464 | 17 055 351 | 17 729 313 | 18 371 076 | 19 179 301 | 19 006 918 | 19 714 259 | 20 256 989 | 20 777 266 | 19 876 967 | 20 617 613 | 21 356 931 | 22 170 861 | 21 573 026 | 22 393 340 | 23 458 782 | 24 031 622 | 22 080 412 | 23 014 276 | 23 514 171 | 24 172 763 | 22 597 653 | 23 402 021 | 24 045 732 | 24 523 555 | 22 117 592 | 22 862 362 | 23 424 193 | 24 052 173 | 22 200 316 | 22 739 220 | 22 911 943 | 23 397 740 | 21 708 937 | 22 268 423 | 23 267 814 | 23 009 790 | 21 451 455 | 22 000 310 | 22 808 217 | 22 126 882 | 22 080 855 | 22 823 927 | 23 398 026 | 23 781 989 | 24 678 923 | 25 149 443 | 25 494 977 | 25 304 316 | 25 564 665 | 24 999 128 | 23 863 286 | 23 495 360 | 21 517 131 | 20 949 214 | 22 775 012 | 25 156 915 | 25 965 716 | 28 335 675 | 30 341 000 | 31 683 000 | 28 223 000 | 30 657 000 | 31 914 000 | 33 990 000 | 31 160 000 |
dynamika kw/kw | | -100,00% | +4,72% | -11,32% | +6,95% | +6,30% | +4,18% | -11,92% | +6,63% | +69,49% | +7,76% | -12,14% | +8,62% | +5,74% | +2,41% | +3,85% | +3,95% | +3,62% | +4,40% | -0,90% | +3,72% | +2,75% | +2,57% | -4,33% | +3,73% | +3,59% | +3,81% | -2,70% | +3,80% | +4,76% | +2,44% | -8,12% | +4,23% | +2,17% | +2,80% | -6,52% | +3,56% | +2,75% | +1,99% | -9,81% | +3,37% | +2,46% | +2,68% | -7,70% | +2,43% | +0,76% | +2,12% | -7,22% | +2,58% | +4,49% | -1,11% | -6,77% | +2,56% | +3,67% | -2,99% | -0,21% | +3,37% | +2,52% | +1,64% | +3,77% | +1,91% | +1,37% | -0,75% | +1,03% | -2,21% | -4,54% | -1,54% | -8,42% | -2,64% | +8,72% | +10,46% | +3,22% | +9,13% | +7,08% | +4,42% | -10,92% | +8,62% | +4,10% | +6,50% | -8,33% |
dynamika r/r | | | | | | +5,58% | +5,04% | +4,32% | +4,01% | +65,84% | +71,53% | +71,12% | +74,31% | +8,74% | +3,35% | +22,15% | +16,90% | +14,56% | +16,78% | +11,44% | +11,20% | +10,27% | +8,33% | +4,58% | +4,58% | +5,43% | +6,71% | +8,53% | +8,61% | +9,84% | +8,39% | +2,35% | +2,77% | +0,24% | +0,59% | +2,34% | +1,68% | +2,26% | +1,45% | -2,12% | -2,31% | -2,58% | -1,92% | +0,37% | -0,54% | -2,19% | -2,72% | -2,21% | -2,07% | +1,55% | -1,66% | -1,19% | -1,20% | -1,98% | -3,84% | +2,93% | +3,74% | +2,59% | +7,48% | +11,77% | +10,19% | +8,96% | +6,40% | +3,59% | -0,60% | -6,40% | -7,15% | -15,83% | -16,20% | -4,56% | +7,07% | +20,67% | +35,26% | +33,22% | +25,94% | +8,69% | +8,19% | +5,18% | +7,28% | +10,41% |
Kapitał akcyjny | | 0 | 166 733 | 166 808 | 166 808 | 166 808 | 167 103 | 167 103 | 167 103 | 261 867 | 262 169 | 262 213 | 262 213 | 262 213 | 262 213 | 262 213 | 262 261 | 262 331 | 262 338 | 262 361 | 262 361 | 262 364 | 262 367 | 262 367 | 262 367 | 262 383 | 262 383 | 262 383 | 262 404 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 | 262 470 |
dynamika kw/kw | | -100,00% | +0,15% | +0,04% | 0,00% | 0,00% | +0,18% | 0,00% | 0,00% | +56,71% | +0,12% | +0,02% | 0,00% | 0,00% | 0,00% | 0,00% | +0,02% | +0,03% | +0,00% | +0,01% | 0,00% | +0,00% | +0,00% | 0,00% | 0,00% | +0,01% | 0,00% | 0,00% | +0,01% | +0,03% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
dynamika r/r | | | | | | +0,20% | +0,22% | +0,18% | +0,18% | +56,99% | +56,89% | +56,92% | +56,92% | +0,13% | +0,02% | 0,00% | +0,02% | +0,05% | +0,05% | +0,06% | +0,04% | +0,01% | +0,01% | +0,00% | +0,00% | +0,01% | +0,01% | +0,01% | +0,01% | +0,03% | +0,03% | +0,03% | +0,03% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% | 0,00% |
Pozostałe kapitały | | 0 | 6 694 462 | 6 881 567 | 6 969 173 | 7 028 137 | 6 896 484 | 7 079 515 | 7 065 795 | 12 393 624 | 12 396 319 | 11 713 469 | 12 071 996 | 12 194 504 | 12 012 111 | 15 505 334 | 15 562 116 | 15 587 032 | 15 795 604 | 17 389 861 | 17 441 789 | 17 342 617 | 17 223 490 | 18 096 941 | 18 055 562 | 18 035 191 | 18 144 214 | 19 669 148 | 19 699 839 | 20 023 141 | 19 926 768 | 20 335 471 | 20 605 138 | 20 564 611 | 20 585 267 | 20 877 293 | 21 038 168 | 20 990 344 | 20 965 934 | 20 612 866 | 20 746 792 | 20 869 976 | 20 931 515 | 20 684 417 | 20 697 688 | 20 375 527 | 20 522 232 | 20 577 514 | 20 600 414 | 20 561 177 | 20 870 374 | 20 855 492 | 20 798 038 | 20 865 916 | 20 231 237 | 20 688 871 | 20 775 049 | 20 665 430 | 20 861 942 | 21 983 200 | 22 082 621 | 22 243 269 | 21 794 127 | 21 738 951 | 21 384 578 | 19 554 958 | 18 279 144 | 18 063 223 | 18 038 410 | 18 978 222 | 19 913 345 | 4 755 567 | 21 590 003 | 21 871 530 | 21 718 530 | 23 479 530 | 24 085 530 | 23 730 530 | 24 206 530 | 26 075 530 |
dynamika kw/kw | | -100,00% | -0,36% | +2,79% | +1,27% | +0,85% | -1,87% | +2,65% | -0,19% | +75,40% | +0,02% | -5,51% | +3,06% | +1,01% | -1,50% | +29,08% | +0,37% | +0,16% | +1,34% | +10,09% | +0,30% | -0,57% | -0,69% | +5,07% | -0,23% | -0,11% | +0,60% | +8,40% | +0,16% | +1,64% | -0,48% | +2,05% | +1,33% | -0,20% | +0,10% | +1,42% | +0,77% | -0,23% | -0,12% | -1,68% | +0,65% | +0,59% | +0,29% | -1,18% | +0,06% | -1,56% | +0,72% | +0,27% | +0,11% | -0,19% | +1,50% | -0,07% | -0,28% | +0,33% | -3,04% | +2,26% | +0,42% | -0,53% | +0,95% | +5,37% | +0,45% | +0,73% | -2,02% | -0,25% | -1,63% | -8,56% | -6,52% | -1,18% | -0,14% | +5,21% | +4,93% | -76,12% | +353,99% | +1,30% | -0,70% | +8,11% | +2,58% | -1,47% | +2,01% | +7,72% |
dynamika r/r | | | | | | +4,60% | +3,02% | +2,88% | +1,39% | +76,34% | +79,75% | +65,46% | +70,85% | -1,61% | -3,10% | +32,37% | +28,91% | +27,82% | +31,50% | +12,15% | +12,08% | +11,26% | +9,04% | +4,07% | +3,52% | +3,99% | +5,35% | +8,69% | +9,11% | +11,02% | +9,82% | +3,39% | +4,60% | +2,70% | +3,30% | +2,66% | +2,10% | +2,07% | +1,85% | -1,27% | -1,38% | -0,57% | -0,16% | +0,35% | -0,24% | -2,37% | -1,96% | -0,52% | -0,47% | +0,91% | +1,70% | +1,35% | +0,96% | +1,48% | -3,06% | -0,80% | -0,11% | -0,96% | +3,12% | +6,26% | +6,29% | +7,64% | +4,47% | -1,11% | -3,16% | -12,09% | -16,13% | -16,91% | -15,65% | -2,95% | +8,94% | -73,67% | +19,69% | +15,25% | +9,07% | +393,73% | +11,56% | +8,50% | +11,46% | +11,06% |
Akcje własne | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kapitał z aktualizacji wyceny | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Zyski zatrzymane | | 0 | 1 944 108 | 758 424 | 1 213 443 | 1 680 938 | 2 183 024 | 897 654 | 1 451 476 | 2 011 297 | 3 148 816 | 1 904 049 | 2 745 417 | 3 490 596 | 4 056 660 | 1 209 120 | 1 824 829 | 2 438 656 | 3 041 368 | 1 272 209 | 1 925 032 | 2 569 131 | 3 213 033 | 1 436 830 | 2 216 403 | 2 973 890 | 3 679 463 | 1 554 485 | 2 341 787 | 3 080 934 | 3 753 108 | 1 394 051 | 2 055 773 | 2 592 802 | 3 227 046 | 1 359 247 | 2 073 852 | 2 764 875 | 3 280 055 | 1 226 950 | 1 837 419 | 2 275 783 | 2 843 671 | 1 238 798 | 1 764 310 | 2 259 022 | 2 598 031 | 853 816 | 1 390 036 | 2 444 167 | 1 876 946 | 322 483 | 928 276 | 1 668 340 | 1 633 175 | 1 117 787 | 1 774 001 | 2 458 387 | 2 645 285 | 2 422 226 | 2 793 077 | 2 977 889 | 3 235 922 | 3 552 059 | 3 340 310 | 4 034 001 | 4 941 166 | 3 179 711 | 2 636 128 | 3 522 191 | 4 968 541 | 20 936 409 | 6 471 193 | 8 195 000 | 9 689 000 | 4 469 000 | 6 296 000 | 7 908 000 | 9 507 000 | 4 810 000 |
dynamika kw/kw | | -100,00% | +27,74% | -60,99% | +60,00% | +38,53% | +29,87% | -58,88% | +61,70% | +38,57% | +56,56% | -39,53% | +44,19% | +27,14% | +16,22% | -70,19% | +50,92% | +33,64% | +24,71% | -58,17% | +51,31% | +33,46% | +25,06% | -55,28% | +54,26% | +34,18% | +23,73% | -57,75% | +50,65% | +31,56% | +21,82% | -62,86% | +47,47% | +26,12% | +24,46% | -57,88% | +52,57% | +33,32% | +18,63% | -62,59% | +49,76% | +23,86% | +24,95% | -56,44% | +42,42% | +28,04% | +15,01% | -67,14% | +62,80% | +75,83% | -23,21% | -82,82% | +187,85% | +79,72% | -2,11% | -31,56% | +58,71% | +38,58% | +7,60% | -8,43% | +15,31% | +6,62% | +8,66% | +9,77% | -5,96% | +20,77% | +22,49% | -35,65% | -17,10% | +33,61% | +41,06% | +321,38% | -69,09% | +26,64% | +18,23% | -53,88% | +40,88% | +25,60% | +20,22% | -49,41% |
dynamika r/r | | | | | | +10,45% | +12,29% | +18,36% | +19,62% | +19,65% | +44,24% | +112,11% | +89,15% | +73,55% | +28,83% | -36,50% | -33,53% | -30,14% | -25,03% | +5,22% | +5,49% | +5,35% | +5,64% | +12,94% | +15,14% | +15,75% | +14,52% | +8,19% | +5,66% | +3,60% | +2,00% | -10,32% | -12,21% | -15,84% | -14,02% | -2,50% | +0,88% | +6,64% | +1,64% | -9,73% | -11,40% | -17,69% | -13,30% | +0,97% | -3,98% | -0,74% | -8,64% | -31,08% | -21,21% | +8,20% | -27,76% | -62,23% | -33,22% | -31,74% | -12,99% | +246,62% | +91,11% | +47,36% | +61,97% | +116,70% | +57,45% | +21,13% | +22,33% | +46,64% | +19,59% | +35,47% | +52,70% | -10,48% | -21,08% | -12,69% | +0,55% | +558,44% | +145,48% | +132,67% | +95,01% | -78,65% | -2,71% | -3,50% | -1,88% | +7,63% |
Wynik roku bieżącego | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Udziały niekontrolujące | | 0 | 14 955 | 15 217 | 16 088 | 16 744 | 17 766 | 15 396 | 16 364 | 80 507 | 83 858 | 82 943 | 86 317 | 89 125 | 92 480 | 78 684 | 80 107 | 83 057 | 79 991 | 82 487 | 85 077 | 82 877 | 78 376 | 80 829 | 83 281 | 85 467 | 84 801 | 87 010 | 89 310 | 92 237 | 89 276 | 88 420 | 90 895 | 94 288 | 97 980 | 98 643 | 27 531 | 28 043 | 15 096 | 15 306 | 15 681 | 15 964 | 14 517 | 14 631 | 14 752 | 14 924 | 15 007 | 15 137 | 15 503 | 0 | 0 | 11 010 | 11 526 | 11 491 | 0 | 11 727 | 12 407 | 11 739 | 12 292 | 11 027 | 11 275 | 11 349 | 11 797 | 11 185 | 11 770 | 11 857 | 12 580 | 11 727 | 12 206 | 12 129 | 12 559 | 11 270 | 12 009 | 12 000 | 13 000 | 12 000 | 13 000 | 13 000 | 14 000 | 12 000 |
dynamika kw/kw | | -100,00% | -3,12% | +1,75% | +5,72% | +4,08% | +6,10% | -13,34% | +6,29% | +391,98% | +4,16% | -1,09% | +4,07% | +3,25% | +3,76% | -14,92% | +1,81% | +3,68% | -3,69% | +3,12% | +3,14% | -2,59% | -5,43% | +3,13% | +3,03% | +2,62% | -0,78% | +2,60% | +2,64% | +3,28% | -3,21% | -0,96% | +2,80% | +3,73% | +3,92% | +0,68% | -72,09% | +1,86% | -46,17% | +1,39% | +2,45% | +1,80% | -9,06% | +0,79% | +0,83% | +1,17% | +0,56% | +0,87% | +2,42% | -100,00% | | | +4,69% | -0,30% | -100,00% | | +5,80% | -5,38% | +4,71% | -10,29% | +2,25% | +0,66% | +3,95% | -5,19% | +5,23% | +0,74% | +6,10% | -6,78% | +4,08% | -0,63% | +3,55% | -10,26% | +6,56% | -0,07% | +8,33% | -7,69% | +8,33% | 0,00% | +7,69% | -14,29% |
dynamika r/r | | | | | | +8,47% | +18,80% | +1,18% | +1,72% | +380,81% | +372,01% | +438,73% | +427,48% | +10,70% | +10,28% | -5,13% | -7,19% | -6,81% | -13,50% | +4,83% | +6,20% | -0,22% | -2,02% | -2,01% | -2,11% | +3,13% | +8,20% | +7,65% | +7,24% | +7,92% | +5,28% | +1,62% | +1,77% | +2,22% | +9,75% | +11,56% | -69,71% | -70,26% | -84,59% | -84,48% | -43,04% | -43,07% | -3,84% | -4,41% | -5,92% | -6,51% | +3,38% | +3,46% | +5,09% | -100,00% | -100,00% | -27,26% | -25,65% | | | +6,51% | +7,64% | +2,16% | | -5,97% | -9,12% | -3,32% | -4,03% | +1,43% | +4,39% | +4,48% | +6,64% | +4,85% | +3,70% | +2,29% | -0,17% | -3,90% | -1,61% | -1,06% | +3,51% | +6,48% | +8,25% | +8,33% | +7,69% | 0,00% |
Zobowiązania razem | | 0 | 56 012 725 | 58 970 950 | 60 185 636 | 58 811 061 | 64 309 288 | 63 031 455 | 67 059 184 | 109 348 856 | 106 508 348 | 106 979 608 | 111 936 528 | 115 904 324 | 117 460 472 | 111 148 133 | 106 482 614 | 112 244 978 | 108 748 393 | 114 420 993 | 114 907 323 | 113 832 897 | 112 584 106 | 111 276 367 | 121 848 253 | 125 233 175 | 125 096 953 | 126 737 963 | 125 507 822 | 127 491 048 | 123 996 887 | 128 502 112 | 128 187 982 | 135 007 541 | 128 198 855 | 134 274 952 | 140 349 816 | 143 579 296 | 139 004 435 | 148 778 958 | 147 929 265 | 145 361 374 | 135 642 358 | 143 811 967 | 140 513 481 | 151 303 000 | 145 763 093 | 148 821 166 | 149 146 119 | 162 197 756 | 159 734 332 | 162 062 044 | 161 298 155 | 168 281 588 | 174 513 134 | 174 830 003 | 175 980 473 | 179 924 893 | 193 577 843 | 210 624 758 | 206 964 506 | 207 722 205 | 221 887 998 | 217 528 388 | 222 361 651 | 226 703 319 | 248 389 804 | 256 050 863 | 258 613 287 | 258 364 020 | 267 471 506 | 261 955 596 | 281 599 084 | 275 382 000 | 285 686 000 | 287 823 000 | 293 754 000 | 302 328 000 | 299 323 000 | 308 474 000 |
dynamika kw/kw | | -100,00% | +4,60% | +5,28% | +2,06% | -2,28% | +9,35% | -1,99% | +6,39% | +63,06% | -2,60% | +0,44% | +4,63% | +3,54% | +1,34% | -5,37% | -4,20% | +5,41% | -3,12% | +5,22% | +0,43% | -0,94% | -1,10% | -1,16% | +9,50% | +2,78% | -0,11% | +1,31% | -0,97% | +1,58% | -2,74% | +3,63% | -0,24% | +5,32% | -5,04% | +4,74% | +4,52% | +2,30% | -3,19% | +7,03% | -0,57% | -1,74% | -6,69% | +6,02% | -2,29% | +7,68% | -3,66% | +2,10% | +0,22% | +8,75% | -1,52% | +1,46% | -0,47% | +4,33% | +3,70% | +0,18% | +0,66% | +2,24% | +7,59% | +8,81% | -1,74% | +0,37% | +6,82% | -1,96% | +2,22% | +1,95% | +9,57% | +3,08% | +1,00% | -0,10% | +3,53% | -2,06% | +7,50% | -2,21% | +3,74% | +0,75% | +2,06% | +2,92% | -0,99% | +3,06% |
dynamika r/r | | | | | | +9,83% | +14,81% | +6,89% | +11,42% | +85,93% | +65,62% | +69,72% | +66,92% | +6,00% | +10,28% | +3,90% | -4,87% | -3,16% | -7,42% | +2,94% | +7,91% | +1,41% | +3,53% | -2,75% | +6,04% | +10,01% | +11,11% | +13,89% | +3,00% | +1,80% | -0,88% | +1,39% | +2,14% | +5,90% | +3,39% | +4,49% | +9,49% | +6,35% | +8,43% | +10,80% | +5,40% | +1,24% | -2,42% | -3,34% | -5,01% | +4,09% | +7,46% | +3,48% | +6,14% | +7,20% | +9,58% | +8,90% | +8,15% | +3,75% | +9,25% | +7,88% | +9,10% | +6,92% | +10,92% | +20,47% | +17,61% | +15,45% | +14,62% | +3,28% | +7,44% | +9,14% | +11,94% | +17,71% | +16,30% | +13,97% | +7,68% | +2,31% | +8,89% | +6,59% | +6,81% | +9,87% | +4,32% | +9,78% | +4,77% | +7,17% |
Zobowiązania wobec Banku Centralnego | | 0 | 1 895 029 | 1 838 971 | 1 782 534 | 2 045 278 | 1 670 267 | 1 606 898 | 1 546 890 | 1 485 921 | 1 423 541 | 1 360 105 | 1 267 550 | 4 817 499 | 1 377 063 | 1 284 417 | 1 191 747 | 1 100 176 | 1 007 464 | 914 713 | 821 936 | 727 979 | 635 132 | 542 243 | 449 324 | 356 385 | 267 450 | 178 481 | 89 494 | 0 | 958 | 965 | 975 | 985 | 952 | 958 | 965 | 971 | 902 | 906 | 910 | 914 | 6 012 | 6 038 | 6 065 | 6 091 | 6 007 | 6 031 | 6 055 | 6 079 | 6 003 | 6 028 | 5 045 | 5 067 | 5 001 | 5 019 | 5 037 | 4 550 | 4 565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dynamika kw/kw | | -100,00% | -2,85% | -2,96% | -3,07% | +14,74% | -18,34% | -3,79% | -3,73% | -3,94% | -4,20% | -4,46% | -6,80% | +280,06% | -71,42% | -6,73% | -7,21% | -7,68% | -8,43% | -9,21% | -10,14% | -11,43% | -12,75% | -14,63% | -17,14% | -20,68% | -24,95% | -33,27% | -49,86% | -100,00% | | +0,73% | +1,04% | +1,03% | -3,35% | +0,63% | +0,73% | +0,62% | -7,11% | +0,44% | +0,44% | +0,44% | +557,77% | +0,43% | +0,45% | +0,43% | -1,38% | +0,40% | +0,40% | +0,40% | -1,25% | +0,42% | -16,31% | +0,44% | -1,30% | +0,36% | +0,36% | -9,67% | +0,33% | -100,00% | | | | | | | | | | | | | | | | | | | | |
dynamika r/r | | | | | | +4,85% | -11,86% | -12,62% | -13,22% | -27,35% | -14,77% | -15,36% | -18,06% | +224,21% | -3,26% | -5,56% | -5,98% | -77,16% | -26,84% | -28,78% | -31,03% | -33,83% | -36,96% | -40,72% | -45,33% | -51,04% | -57,89% | -67,08% | -80,08% | -100,00% | -99,64% | -99,46% | -98,91% | | -0,63% | -0,73% | -1,03% | -1,42% | -5,25% | -5,43% | -5,70% | -5,87% | +566,52% | +566,45% | +566,48% | +566,41% | -0,08% | -0,12% | -0,16% | -0,20% | -0,07% | -0,05% | -16,68% | -16,65% | -16,69% | -16,74% | -0,16% | -10,20% | -8,72% | -100,00% | -100,00% | -100,00% | -100,00% | | | | | | | | | | | | | | | | | |
Zobowiązania wobec innych banków | | 0 | 2 105 329 | 4 484 353 | 3 469 241 | 2 009 976 | 3 967 027 | 6 486 233 | 6 624 885 | 8 456 191 | 8 672 070 | 9 618 196 | 14 640 718 | 10 175 521 | 11 583 400 | 9 457 858 | 10 389 580 | 7 379 005 | 6 996 601 | 6 665 376 | 6 629 653 | 6 913 123 | 8 147 925 | 6 210 294 | 7 211 779 | 5 544 210 | 5 690 971 | 8 208 310 | 6 411 028 | 7 782 672 | 5 079 613 | 5 211 288 | 9 076 566 | 6 417 657 | 7 588 280 | 6 661 576 | 8 391 931 | 5 344 702 | 4 147 319 | 8 866 616 | 7 864 570 | 5 958 449 | 4 636 257 | 4 981 216 | 5 500 160 | 4 823 440 | 5 267 691 | 4 496 776 | 4 371 334 | 4 981 291 | 5 486 217 | 5 458 120 | 4 689 311 | 5 718 060 | 3 939 073 | 6 578 800 | 6 138 182 | 6 539 539 | 7 570 574 | 7 719 577 | 7 399 735 | 9 950 663 | 8 224 946 | 7 833 580 | 7 528 621 | 8 575 469 | 13 284 022 | 12 520 528 | 9 141 333 | 8 594 396 | 7 735 144 | 7 793 946 | 7 791 984 | 7 597 000 | 6 854 000 | 6 572 000 | 8 688 000 | 7 344 000 | 6 972 000 | 7 562 000 |
dynamika kw/kw | | -100,00% | +5,42% | +113,00% | -22,64% | -42,06% | +97,37% | +63,50% | +2,14% | +27,64% | +2,55% | +10,91% | +52,22% | -30,50% | +13,84% | -18,35% | +9,85% | -28,98% | -5,18% | -4,73% | -0,54% | +4,28% | +17,86% | -23,78% | +16,13% | -23,12% | +2,65% | +44,23% | -21,90% | +21,40% | -34,73% | +2,59% | +74,17% | -29,29% | +18,24% | -12,21% | +25,98% | -36,31% | -22,40% | +113,79% | -11,30% | -24,24% | -22,19% | +7,44% | +10,42% | -12,30% | +9,21% | -14,63% | -2,79% | +13,95% | +10,14% | -0,51% | -14,09% | +21,94% | -31,11% | +67,01% | -6,70% | +6,54% | +15,77% | +1,97% | -4,14% | +34,47% | -17,34% | -4,76% | -3,89% | +13,90% | +54,91% | -5,75% | -26,99% | -5,98% | -10,00% | +0,76% | -0,03% | -2,50% | -9,78% | -4,11% | +32,20% | -15,47% | -5,07% | +8,46% |
dynamika r/r | | | | | | +0,65% | +88,43% | +44,64% | +90,96% | +320,71% | +118,60% | +48,29% | +121,00% | +20,33% | +33,57% | -1,67% | -29,04% | -27,48% | -39,60% | -29,53% | -36,19% | -6,31% | +16,46% | -6,83% | +8,78% | -19,80% | -30,15% | +32,17% | -11,10% | +40,37% | -10,74% | -36,51% | +41,58% | -17,54% | +49,39% | +27,83% | -7,54% | -16,72% | -45,35% | +33,10% | -6,28% | +11,48% | +11,79% | -43,82% | -30,06% | -19,05% | +13,62% | -9,73% | -20,52% | +3,27% | +4,15% | +21,38% | +7,27% | +14,79% | -28,20% | +20,53% | +30,90% | +14,37% | +92,19% | +17,34% | +20,55% | +52,16% | +8,64% | +1,48% | +1,74% | -13,82% | +61,51% | +59,83% | +21,42% | +0,22% | -41,77% | -37,75% | -14,76% | -11,61% | -11,39% | -15,68% | +11,50% | -3,33% | +1,72% | +15,06% |
Pochodne instrumenty zabezpieczające | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 965 | 67 184 | 126 057 | 38 607 | 373 | 1 021 | 112 000 | 203 386 | 150 452 | 164 584 | 768 491 | 472 755 | 670 439 | 700 901 | 994 697 | 1 678 345 | 2 507 199 | 1 334 871 | 1 473 151 | 1 264 588 | 1 226 781 | 1 327 743 | 1 482 086 | 1 201 272 | 1 007 884 | 1 045 375 | 2 957 644 | 1 230 210 | 1 484 428 | 1 898 638 | 1 912 953 | 1 685 449 | 1 702 759 | 1 660 593 | 1 888 106 | 1 663 189 | 1 638 718 | 1 384 203 | 1 306 573 | 1 130 244 | 2 499 551 | 2 489 649 | 1 012 635 | 884 037 | 905 056 | 906 784 | 666 327 | 722 726 | 614 765 | 1 154 043 | 948 117 | 979 760 | 1 072 959 | 1 177 365 | 850 601 | 1 198 229 | 2 221 732 | 3 192 023 | 4 505 571 | 4 867 617 | 3 176 413 | 2 541 578 | 1 962 607 | 1 638 387 | 1 429 000 | 1 294 000 | 1 175 000 | 955 000 | 1 073 000 | 872 000 | 693 000 |
dynamika kw/kw | | | | | | | | | | | +131,95% | +87,63% | -69,37% | -99,03% | +173,73% | +10 869,64% | +81,59% | -26,03% | +9,39% | +366,93% | -38,48% | +41,82% | +4,54% | +41,92% | +68,73% | +49,39% | -46,76% | +10,36% | -14,16% | -2,99% | +8,23% | +11,62% | -18,95% | -16,10% | +3,72% | +182,93% | -58,41% | +20,66% | +27,90% | +0,75% | -11,89% | +1,03% | -2,48% | +13,70% | -11,91% | -1,47% | -15,53% | -5,61% | -13,50% | +121,15% | -0,40% | -59,33% | -12,70% | +2,38% | +0,19% | -26,52% | +8,46% | -14,94% | +87,72% | -17,84% | +3,34% | +9,51% | +9,73% | -27,75% | +40,87% | +85,42% | +43,67% | +41,15% | +8,04% | -34,74% | -19,99% | -22,78% | -16,52% | -12,78% | -9,45% | -9,20% | -18,72% | +12,36% | -18,73% | -20,53% |
dynamika r/r | | | | | | | | | | | | | | -98,71% | -98,48% | -11,15% | +426,81% | +40 235,66% | +16 019,88% | +586,15% | +132,44% | +345,62% | +325,86% | +29,44% | +255,01% | +273,96% | +90,45% | +48,10% | -24,65% | -51,07% | -0,53% | +0,61% | -5,01% | -17,84% | -21,27% | +99,56% | +2,41% | +47,28% | +81,62% | -35,32% | +37,00% | +14,71% | -12,54% | -1,30% | -1,32% | -3,76% | -16,64% | -30,80% | -32,04% | +52,53% | +79,86% | -22,50% | -21,78% | -63,79% | -63,58% | -34,20% | -18,25% | -32,07% | +27,27% | +42,29% | +35,56% | +74,53% | +2,02% | -10,29% | +22,30% | +107,07% | +171,12% | +429,69% | +306,23% | +42,97% | -20,38% | -56,44% | -66,34% | -55,01% | -49,09% | -40,13% | -41,71% | -24,91% | -32,61% | -41,02% |
Zobowiązania finansowe przeznaczone do obrotu | | 0 | 1 769 537 | 1 123 479 | 1 563 658 | 715 573 | 1 067 600 | 806 284 | 1 037 927 | 2 152 664 | 2 372 260 | 2 399 489 | 2 886 764 | 5 551 477 | 4 663 075 | 3 001 071 | 2 778 045 | 2 573 427 | 2 731 663 | 2 536 739 | 2 250 009 | 1 706 673 | 1 523 215 | 1 791 145 | 3 216 101 | 1 738 549 | 1 960 364 | 2 163 475 | 2 370 858 | 2 867 376 | 3 058 559 | 2 794 874 | 2 560 424 | 2 361 243 | 2 335 137 | 1 109 420 | 3 681 610 | 5 009 017 | 4 461 546 | 3 297 489 | 3 674 365 | 3 815 770 | 2 743 656 | 3 071 092 | 2 565 522 | 2 625 839 | 2 447 092 | 1 784 271 | 629 558 | 862 331 | 531 937 | 1 876 571 | 2 151 412 | 1 913 046 | 2 839 387 | 2 817 964 | 3 286 753 | 2 218 912 | 5 345 673 | 5 535 452 | 5 494 320 | 5 360 220 | 4 255 284 | 3 990 719 | 4 285 374 | 8 609 076 | 12 862 109 | 18 908 451 | 19 085 423 | 16 396 080 | 13 507 658 | 11 961 127 | 10 441 400 | 10 052 000 | 9 475 000 | 8 569 000 | 6 545 000 | 5 665 000 | 4 942 000 | 5 341 000 |
dynamika kw/kw | | -100,00% | +51,68% | -36,51% | +39,18% | -54,24% | +49,20% | -24,48% | +28,73% | +107,40% | +10,20% | +1,15% | +20,31% | +92,31% | -16,00% | -35,64% | -7,43% | -7,37% | +6,15% | -7,14% | -11,30% | -24,15% | -10,75% | +17,59% | +79,56% | -45,94% | +12,76% | +10,36% | +9,59% | +20,94% | +6,67% | -8,62% | -8,39% | -7,78% | -1,11% | -52,49% | +231,85% | +36,06% | -10,93% | -26,09% | +11,43% | +3,85% | -28,10% | +11,93% | -16,46% | +2,35% | -6,81% | -27,09% | -64,72% | +36,97% | -38,31% | +252,78% | +14,65% | -11,08% | +48,42% | -0,75% | +16,64% | -32,49% | +140,91% | +3,55% | -0,74% | -2,44% | -20,61% | -6,22% | +7,38% | +100,89% | +49,40% | +47,01% | +0,94% | -14,09% | -17,62% | -11,45% | -12,71% | -3,73% | -5,74% | -9,56% | -23,62% | -13,45% | -12,76% | +8,07% |
dynamika r/r | | | | | | -38,66% | -39,67% | -28,23% | -33,62% | +200,83% | +122,20% | +197,60% | +178,13% | +157,89% | +96,57% | +25,07% | -3,77% | -53,64% | -41,42% | -15,47% | -19,01% | -33,68% | -44,24% | -29,39% | +42,94% | +1,87% | +28,70% | +20,79% | -26,28% | +64,93% | +56,02% | +29,18% | +8,00% | -17,65% | -23,65% | -60,31% | +43,79% | +112,13% | +91,06% | +197,23% | -0,20% | -23,82% | -38,50% | -6,87% | -30,18% | -31,18% | -10,81% | -41,90% | -75,46% | -67,16% | -78,26% | +5,17% | +241,73% | +121,85% | +433,78% | +50,17% | +52,77% | +15,99% | +88,27% | +96,43% | +67,17% | +141,57% | -20,40% | -27,91% | -22,00% | +60,61% | +202,26% | +373,81% | +345,36% | +90,45% | +5,02% | -36,74% | -45,29% | -38,69% | -29,85% | -28,36% | -37,32% | -43,64% | -47,84% | -37,67% |
Zobowiązania wobec klientów | | 0 | 48 494 093 | 49 866 024 | 51 130 674 | 51 793 583 | 55 180 059 | 52 139 609 | 55 987 623 | 89 944 078 | 87 031 345 | 86 687 788 | 86 660 600 | 90 889 048 | 95 147 107 | 93 439 256 | 88 073 304 | 97 249 996 | 93 581 549 | 99 509 395 | 100 984 043 | 99 807 236 | 97 324 657 | 97 313 524 | 103 827 092 | 108 436 964 | 109 066 369 | 106 752 599 | 106 821 931 | 107 992 608 | 107 152 089 | 108 964 354 | 110 537 473 | 119 796 706 | 113 008 989 | 114 709 996 | 120 281 209 | 125 609 000 | 121 440 494 | 125 310 720 | 128 600 641 | 128 867 691 | 121 818 632 | 126 894 124 | 126 965 080 | 137 815 926 | 132 561 150 | 134 601 235 | 136 193 277 | 146 186 268 | 142 513 058 | 142 933 248 | 143 767 613 | 149 491 059 | 152 278 344 | 150 363 387 | 153 720 835 | 157 989 734 | 167 481 250 | 184 549 090 | 181 797 104 | 178 302 984 | 195 667 652 | 192 462 141 | 196 193 674 | 195 161 943 | 204 967 160 | 203 214 068 | 209 241 118 | 210 747 090 | 227 212 654 | 221 760 569 | 241 308 438 | 234 306 000 | 244 252 000 | 247 344 000 | 251 263 000 | 260 742 000 | 260 958 000 | 266 056 000 |
dynamika kw/kw | | -100,00% | +3,51% | +2,83% | +2,54% | +1,30% | +6,54% | -5,51% | +7,38% | +60,65% | -3,24% | -0,39% | -0,03% | +4,88% | +4,68% | -1,79% | -5,74% | +10,42% | -3,77% | +6,33% | +1,48% | -1,17% | -2,49% | -0,01% | +6,69% | +4,44% | +0,58% | -2,12% | +0,06% | +1,10% | -0,78% | +1,69% | +1,44% | +8,38% | -5,67% | +1,51% | +4,86% | +4,43% | -3,32% | +3,19% | +2,63% | +0,21% | -5,47% | +4,17% | +0,06% | +8,55% | -3,81% | +1,54% | +1,18% | +7,34% | -2,51% | +0,29% | +0,58% | +3,98% | +1,86% | -1,26% | +2,23% | +2,78% | +6,01% | +10,19% | -1,49% | -1,92% | +9,74% | -1,64% | +1,94% | -0,53% | +5,02% | -0,86% | +2,97% | +0,72% | +7,81% | -2,40% | +8,81% | -2,90% | +4,24% | +1,27% | +1,58% | +3,77% | +0,08% | +1,95% |
dynamika r/r | | | | | | +10,56% | +13,79% | +4,56% | +9,50% | +73,66% | +57,72% | +66,26% | +54,79% | +1,05% | +9,33% | +7,79% | +1,63% | +7,00% | -1,65% | +6,50% | +14,66% | +2,63% | +4,00% | -2,21% | +2,82% | +8,65% | +12,06% | +9,70% | +2,88% | -0,41% | -1,76% | +2,07% | +3,48% | +10,93% | +5,47% | +5,27% | +8,81% | +4,85% | +7,46% | +9,24% | +6,92% | +2,59% | +0,31% | +1,26% | -1,27% | +6,94% | +8,82% | +6,07% | +7,27% | +6,07% | +7,51% | +6,19% | +5,56% | +2,26% | +6,85% | +5,20% | +6,92% | +5,69% | +9,98% | +22,74% | +18,26% | +12,86% | +16,83% | +4,29% | +7,92% | +9,46% | +4,75% | +5,59% | +6,65% | +7,99% | +10,85% | +9,13% | +15,33% | +11,18% | +7,50% | +11,54% | +4,13% | +11,28% | +6,84% | +7,57% |
Zobowiązania z tytułu emisji dłużnych papierów wartościowych | | 0 | 0 | 2 | 2 | 3 | 45 250 | 43 717 | 41 803 | 3 716 778 | 3 522 801 | 3 482 302 | 3 498 510 | 2 470 702 | 2 278 802 | 1 828 213 | 1 871 177 | 2 032 234 | 1 877 302 | 1 817 455 | 1 532 769 | 1 177 158 | 1 154 833 | 1 218 801 | 2 016 179 | 3 043 919 | 3 286 885 | 3 361 646 | 5 389 512 | 4 758 736 | 4 236 180 | 4 304 743 | 2 611 787 | 3 063 737 | 1 974 649 | 3 579 531 | 4 105 141 | 3 857 043 | 4 209 690 | 3 979 578 | 3 627 650 | 2 903 233 | 2 353 953 | 2 085 276 | 1 626 090 | 1 522 963 | 1 314 112 | 1 314 487 | 2 435 932 | 2 771 399 | 3 482 778 | 3 882 304 | 4 742 615 | 5 230 814 | 1 881 691 | 5 952 237 | 5 949 884 | 6 307 837 | 5 041 292 | 5 038 431 | 4 491 696 | 6 146 708 | 4 915 729 | 5 113 551 | 5 900 194 | 5 355 355 | 6 637 668 | 7 399 169 | 8 551 138 | 10 337 485 | 7 799 629 | 8 165 725 | 9 912 101 | 9 958 000 | 11 902 000 | 13 298 000 | 15 786 000 | 16 167 000 | 14 575 000 | 16 100 000 |
dynamika kw/kw | | -100,00% | -100,00% | | 0,00% | +50,00% | +1 508 233,33% | -3,39% | -4,38% | +8 791,18% | -5,22% | -1,15% | +0,47% | -29,38% | -7,77% | -19,77% | +2,35% | +8,61% | -7,62% | -3,19% | -15,66% | -23,20% | -1,90% | +5,54% | +65,42% | +50,97% | +7,98% | +2,27% | +60,32% | -11,70% | -10,98% | +1,62% | -39,33% | +17,30% | -35,55% | +81,27% | +14,68% | -6,04% | +9,14% | -5,47% | -8,84% | -19,97% | -18,92% | -11,41% | -22,02% | -6,34% | -13,71% | +0,03% | +85,31% | +13,77% | +25,67% | +11,47% | +22,16% | +10,29% | -64,03% | +216,32% | -0,04% | +6,02% | -20,08% | -0,06% | -10,85% | +36,85% | -20,03% | +4,02% | +15,38% | -9,23% | +23,94% | +11,47% | +15,57% | +20,89% | -24,55% | +4,69% | +21,39% | +0,46% | +19,52% | +11,73% | +18,71% | +2,41% | -9,85% | +10,46% |
dynamika r/r | | | | | | -25,00% | | +2 185 750,00% | +2 090 050,00% | +123 892 500,00% | +7 685,20% | +7 865,56% | +8 269,04% | -33,53% | -35,31% | -47,50% | -46,52% | -17,75% | -17,62% | -0,59% | -18,09% | -42,08% | -38,48% | -32,94% | +31,54% | +158,58% | +184,62% | +175,82% | +167,31% | +56,34% | +28,88% | +28,05% | -51,54% | -35,62% | -53,39% | -16,85% | +57,18% | +25,89% | +113,19% | +11,18% | -11,63% | -24,73% | -44,08% | -47,60% | -55,18% | -47,54% | -44,17% | -36,96% | +49,80% | +81,97% | +165,03% | +195,35% | +94,69% | +88,74% | -45,97% | +53,32% | +25,46% | +20,59% | +167,91% | -15,35% | -24,51% | -2,55% | -2,49% | +1,49% | +31,36% | -12,87% | +35,03% | +44,70% | +44,93% | +93,03% | +17,51% | +10,36% | +15,92% | -3,67% | +52,60% | +62,85% | +59,26% | +62,35% | +22,46% | +21,07% |
Zobowiązania podporządkowane | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 257 188 | 1 267 450 | 1 257 013 | 1 267 400 | 2 012 485 | 2 028 985 | 2 363 319 | 2 383 275 | 2 764 493 | 2 787 701 | 2 759 514 | 2 774 693 | 2 757 876 | 2 770 384 | 2 757 773 | 2 770 538 | 2 761 474 | 2 781 156 | 2 782 515 | 2 836 484 | 2 789 132 | 2 850 935 | 2 786 341 | 2 845 575 | 2 781 000 | 4 648 000 | 2 782 000 | 2 833 000 | 2 782 000 | 2 832 000 | 3 543 000 |
dynamika kw/kw | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +0,82% | -0,82% | +0,83% | +58,79% | +0,82% | +16,48% | +0,84% | +16,00% | +0,84% | -1,01% | +0,55% | -0,61% | +0,45% | -0,46% | +0,46% | -0,33% | +0,71% | +0,05% | +1,94% | -1,67% | +2,22% | -2,27% | +2,13% | -2,27% | +67,13% | -40,15% | +1,83% | -1,80% | +1,80% | +25,11% |
dynamika r/r | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | +60,08% | +60,08% | +88,01% | +88,04% | +37,37% | +37,39% | +16,76% | +16,42% | -0,24% | -0,62% | -0,06% | -0,15% | +0,13% | +0,39% | +0,90% | +2,38% | +1,00% | +2,51% | +0,14% | +0,32% | -0,29% | +63,03% | -0,16% | -0,44% | +0,04% | -39,07% | +27,35% |
Zobowiązania z tytułu bieżącego podatku dochodowego | | 0 | 63 879 | 97 278 | 135 746 | 202 145 | 270 635 | 88 237 | 50 907 | 53 493 | 205 674 | 253 722 | 351 087 | 307 116 | 46 887 | 10 539 | 10 407 | 6 080 | 14 627 | 126 294 | 112 446 | 26 806 | 5 690 | 73 809 | 239 775 | 198 997 | 209 890 | 56 163 | 12 997 | 82 634 | 50 822 | 40 040 | 4 637 | 5 016 | 3 744 | 51 725 | 82 181 | 70 257 | 99 323 | 80 155 | 40 722 | 6 649 | 5 070 | 84 650 | 9 462 | 11 579 | 4 968 | 39 041 | 117 094 | 237 885 | 214 150 | 161 946 | 857 493 | 244 534 | 258 385 | 173 783 | 233 064 | 216 920 | 326 084 | 257 135 | 308 437 | 339 798 | 333 895 | 30 239 | 85 072 | 29 871 | 28 457 | 31 250 | 25 273 | 26 826 | 114 792 | 457 304 | 1 256 545 | 1 513 000 | 1 818 000 | 608 000 | 1 039 000 | 1 374 000 | 104 000 | 219 000 |
dynamika kw/kw | | -100,00% | +1 036,23% | +52,28% | +39,54% | +48,91% | +33,88% | -67,40% | -42,31% | +5,08% | +284,49% | +23,36% | +38,37% | -12,52% | -84,73% | -77,52% | -1,25% | -41,58% | +140,58% | +763,43% | -10,96% | -76,16% | -78,77% | +1 197,17% | +224,86% | -17,01% | +5,47% | -73,24% | -76,86% | +535,79% | -38,50% | -21,22% | -88,42% | +8,17% | -25,36% | +1 281,54% | +58,88% | -14,51% | +41,37% | -19,30% | -49,20% | -83,67% | -23,75% | +1 569,63% | -88,82% | +22,37% | -57,09% | +685,85% | +199,93% | +103,16% | -9,98% | -24,38% | +429,49% | -71,48% | +5,66% | -32,74% | +34,11% | -6,93% | +50,32% | -21,14% | +19,95% | +10,17% | -1,74% | -90,94% | +181,33% | -64,89% | -4,73% | +9,81% | -19,13% | +6,14% | +327,91% | +298,38% | +174,77% | +20,41% | +20,16% | -66,56% | +70,89% | +32,24% | -92,43% | +110,58% |
dynamika r/r | | | | | | +3 495,61% | +323,67% | -9,29% | -62,50% | -73,54% | -24,00% | +187,55% | +589,66% | +474,12% | -77,20% | -95,85% | -97,04% | -98,02% | -68,80% | +1 098,35% | +980,48% | +340,89% | -61,10% | -41,56% | +113,24% | +642,36% | +3 588,75% | -23,91% | -94,58% | -58,47% | -75,79% | -28,71% | -64,32% | -93,93% | -92,63% | +29,18% | +1 672,29% | +1 300,66% | +2 552,86% | +54,96% | -50,45% | -90,54% | -94,90% | +5,61% | -76,76% | +74,15% | -2,01% | -53,88% | +1 137,52% | +1 954,45% | +4 210,59% | +314,81% | +632,31% | +2,80% | +20,66% | +7,31% | -72,82% | -11,29% | +26,20% | +47,96% | +32,34% | +56,65% | +2,40% | -88,24% | -72,42% | -91,21% | -91,48% | +3,34% | -70,29% | -10,19% | +303,39% | +1 363,37% | +4 871,89% | +5 540,05% | +1 483,73% | +32,95% | -17,31% | -9,19% | -94,28% | -63,98% |
Pozostałe zobowiązania | | 0 | 1 684 858 | 1 560 843 | 2 103 781 | 2 044 503 | 2 108 450 | 1 860 477 | 1 769 149 | 3 510 766 | 3 213 473 | 3 051 949 | 2 592 692 | 1 692 588 | 2 363 117 | 2 014 779 | 1 964 968 | 1 753 608 | 2 374 603 | 2 082 530 | 2 103 712 | 2 803 483 | 3 091 753 | 3 131 854 | 3 209 658 | 3 406 952 | 3 280 153 | 4 544 138 | 3 147 414 | 2 780 241 | 3 090 923 | 5 703 762 | 2 194 848 | 2 354 313 | 2 241 729 | 5 204 102 | 2 576 569 | 2 203 878 | 2 746 523 | 5 330 541 | 2 434 958 | 2 105 909 | 2 418 185 | 4 801 465 | 2 177 913 | 2 858 444 | 2 777 870 | 5 272 752 | 4 262 625 | 3 395 764 | 3 743 090 | 5 474 179 | 2 933 229 | 2 761 467 | 10 375 484 | 5 909 167 | 3 540 717 | 3 268 143 | 3 866 661 | 3 817 442 | 3 718 761 | 3 790 997 | 4 542 743 | 4 489 784 | 4 399 949 | 3 988 399 | 4 637 209 | 6 689 311 | 4 864 901 | 6 296 598 | 5 709 116 | 7 067 977 | 6 404 654 | 7 746 000 | 5 443 000 | 7 475 000 | 6 645 000 | 7 181 000 | 8 068 000 | 8 960 000 |
dynamika kw/kw | | -100,00% | +6,55% | -7,36% | +34,78% | -2,82% | +3,13% | -11,76% | -4,91% | +98,44% | -8,47% | -5,03% | -15,05% | -34,72% | +39,62% | -14,74% | -2,47% | -10,76% | +35,41% | -12,30% | +1,02% | +33,26% | +10,28% | +1,30% | +2,48% | +6,15% | -3,72% | +38,53% | -30,74% | -11,67% | +11,17% | +84,53% | -61,52% | +7,27% | -4,78% | +132,15% | -50,49% | -14,46% | +24,62% | +94,08% | -54,32% | -13,51% | +14,83% | +98,56% | -54,64% | +31,25% | -2,82% | +89,81% | -19,16% | -20,34% | +10,23% | +46,25% | -46,42% | -5,86% | +275,72% | -43,05% | -40,08% | -7,70% | +18,31% | -1,27% | -2,59% | +1,94% | +19,83% | -1,17% | -2,00% | -9,35% | +16,27% | +44,25% | -27,27% | +29,43% | -9,33% | +23,80% | -9,38% | +20,94% | -29,73% | +37,33% | -11,10% | +8,07% | +12,35% | +11,06% |
dynamika r/r | | | | | | +29,29% | +25,14% | +19,20% | -15,91% | +71,72% | +52,41% | +64,04% | +46,55% | -51,79% | -26,46% | -33,98% | -24,21% | +3,61% | +0,49% | +3,36% | +7,06% | +59,87% | +30,20% | +50,39% | +52,57% | +21,53% | +6,09% | +45,09% | -1,94% | -18,40% | -5,77% | +25,52% | -30,27% | -15,32% | -27,47% | -8,76% | +17,39% | -6,39% | +22,52% | +2,43% | -5,50% | -4,45% | -11,95% | -9,93% | -10,56% | +35,73% | +14,87% | +9,82% | +95,72% | +18,80% | +34,75% | +3,82% | -31,19% | -18,68% | +177,19% | +7,95% | +20,71% | +18,35% | -62,73% | -35,40% | +5,03% | +16,00% | +17,48% | +17,61% | +18,32% | +5,21% | +2,08% | +48,99% | +10,57% | +57,87% | +23,12% | +5,66% | +31,65% | +23,02% | -4,66% | +5,76% | +3,75% | -7,29% | +48,23% | +19,87% |